PALMWORKS INC
S-1/A, 2000-09-19
COMPUTER PROCESSING & DATA PREPARATION
Previous: SAVE ON ENERGY INC, SB-2/A, EX-23.2, 2000-09-19
Next: PALMWORKS INC, S-1/A, EX-5, 2000-09-19



   As Filed With the Securities and Exchange Commission On September 19, 2000
                                                      Registration No. 333-36290
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                               AMENDMENT NO. 2 TO

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   ----------

                                 PALMWORKS, INC.
                    (Exact Name of Registrant in Its Charter)

<TABLE>
<CAPTION>
<S>                                      <C>                                <C>
            Nevada                                   7375                        76-0630801
 (State or Other Jurisdiction            (Primary Standard Industrial         (I.R.S. Employer
of Incorporation or Organization)         Classification Code Number)        Identification No.)
</TABLE>

                      2525 South Shore Boulevard, Suite 309
                            League City, Texas 77573
                                 (281) 334-5940
   (Address, Including Zip Code, and Telephone Number, Including Area Code, of
                   Registrant's Principal Executive Offices)

                                   ----------

                                  JAMES T. VOSS
                       CHAIRMAN OF THE BOARD OF DIRECTORS,
                     CHIEF EXECUTIVE OFFICER, AND PRESIDENT
                      2525 South Shore Boulevard, Suite 309
                            League City, Texas 77573
                                 (281) 334-5940
            (Name, Address, Including Zip Code, and Telephone Number,
                    Including Zip Code, of Agent for Service)

                                   ----------

                                   COPIES TO:
                              ROBERT S. KANT, ESQ.
                              SCOTT K. WEISS, ESQ.
                             GREENBERG TRAURIG, LLP
                               One East Camelback
                           Phoenix, Arizona 85012-1656
                                 (602) 263-2300

================================================================================
<PAGE>

                    SUBJECT TO COMPLETION SEPTEMBER 19, 2000


PROSPECTUS

                         762,393 Shares of Common Stock

                                 PALMWORKS, INC.


     The stockholders of PalmWorks,  Inc. listed in this prospectus are offering
for sale up to 762,393 shares of common stock under this prospectus. The selling
stockholders  will determine when they will sell their shares,  and in all cases
they will sell their shares at the current market price or at negotiated  prices
at the time of the sale.  We will pay the  expenses  incurred  to  register  the
shares  for  resale,  but the  selling  stockholders  will pay any  underwriting
discounts,  concessions,  or brokerage  commissions  associated with the sale of
their shares of common  stock.  We will not receive any of the proceeds of sales
by the selling stockholders.

     We are not  affiliated  with Palm,  Inc.  Our common stock is traded on the
NASD Over-the-Counter  Bulletin Board under the symbol "PMWKE." On September 18,
2000,   the  last  sale  price  of  the  common   stock  as   reported   on  the
Over-the-Counter  Bulletin  Board  was $3.34 per  share.  Because  we were not a
reporting  company under the federal  securities  laws on May 4, 2000,  the NASD
scheduled the removal of our stock quotations from the Over-the-Counter Bulletin
Board on that  date.  We  obtained a  temporary  stay from the  removal  and are
awaiting the briefing  schedule of the appeal before the Securities and Exchange
Commission. We are taking steps to become a reporting company.

                                   ----------

     SEE "RISK FACTORS" BEGINNING ON PAGE 5 FOR A DISCUSSION OF RISK FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED
                             UNDER THIS PROSPECTUS.

                                   ----------

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
    COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON
     THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

               THE DATE OF THIS PROSPECTUS IS _____________, 2000.
<PAGE>
                               PROSPECTUS SUMMARY

     THE  FOLLOWING  SUMMARY  IS  QUALIFIED  IN ITS  ENTIRETY  BY MORE  DETAILED
INFORMATION  APPEARING  ELSEWHERE IN THIS PROSPECTUS.  THIS PROSPECTUS  CONTAINS
FORWARD-LOOKING  STATEMENTS  THAT INVOLVE  RISKS AND  UNCERTAINTIES.  OUR ACTUAL
RESULTS  COULD  DIFFER   MATERIALLY  FROM  THE  RESULTS   ANTICIPATED  IN  THESE
FORWARD-LOOKING  STATEMENTS  AS A RESULT OF THE  FACTORS  SET FORTH  HEREIN  AND
ELSEWHERE IN THIS  PROSPECTUS,  INCLUDING  THOSE SET FORTH UNDER "RISK FACTORS."
YOU SHOULD READ THE ENTIRE  PROSPECTUS  CAREFULLY  BEFORE  MAKING AN  INVESTMENT
DECISION.

                                   OUR COMPANY

INTRODUCTION

     We are a development  stage company that plans to provide wireless Internet
access to users of a wide variety of hand-held personal digital assistants.  Our
services will provide subscribers

     *    real-time  information  services,  such as news, weather,  sports, and
          stock quotes formatted for use by personal digital assistants; and

     *    access to online  applications  that allow  users of these  devices to
          perform  time-critical  activities,  such as executing  stock  trades,
          ordering  medical  prescription  refills,  checking and updating  work
          schedules and time  reports,  and managing  real-time  sales or client
          account information.


     During fiscal year ended February 29, 2000, we had no revenue and generated
a net loss of  approximately  $1.5 million.  We believe that our current capital
will satisfy our operating  capital  needs through  November 2000 based upon our
currently  anticipated business activities.  We plan to secure additional equity
or debt  financings  in the near  future to  satisfy  our  capital  needs and to
execute our business plan.

     We expect to have our  services  online by the end of this  fiscal year and
plan to begin an  introductory  marketing  campaign  before  December  2000. Key
obstacles to reaching our marketing goals revolve around our securing agreements
with  strategic  partners and the  implementation  of our  customer  support and
billing systems.  In order to bring our services  online,  we will need to enter
into  arrangements with strategic  partners for various services,  including the
following:


     *    wireless network access that we will resell to our subscribers;

     *    call center support for customer services; and

     *    financial   contract   management  for  our  subscriber   billing  and
          purchases.

We are currently pursuing agreements for all of these services.

OUR MARKET OPPORTUNITY

     According to  International  Data  Corporation,  annual  worldwide sales of
personal  companions will increase from  approximately one million units in 1997
to an estimated 16 million  units in 2003.  The Internet has become an important
way for consumers and professionals to access personal and business information,
download new applications,  and access new services.  We believe that the use of
wireless  devices in  conjunction  with the Internet  reflects a growing  global
business and consumer demand for convenient mobile access to data.

     Several   companies,   including  Palm,  Inc.,   AvantGo,   Inc.,   OmniSky
Corporation,  and GoAmerica, Inc., currently market various types of information
services similar to the services we plan to offer.

OUR STRATEGY

     Our goal is to be a leading provider of wireless  information  services and
online applications for hand-held personal digital  assistants.  Key elements of
our strategy to achieve this goal are the following:

     *    develop  strategic  relationships  with  leading  information  service
          providers;

                                       3
<PAGE>
     *    locate and develop  applications  that enhance the utility of personal
          digital assistants for both business and personal users;

     *    expand our subscriber base and build our company brand awareness;

     *    provide superior customer service and technical support; and

     *    utilize advanced  technologies in our delivery of information services
          and online applications.

     We do  not  have  any  strategic  relationships  with  information  service
providers;  we have not yet  developed  or  acquired  any  applications  for our
services; and do not have any subscribers for our services.

OUR OFFICES

     Our principal offices are located at 2525 South Shore Boulevard, Suite 309,
League City, Texas, 77573, telephone (281) 334-5940, facsimile (281) 334-0889.

     We are not affiliated  with Palm,  Inc. All references to our company refer
to  PalmWorks,  Inc.,  a Nevada  corporation,  and its  predecessors,  operating
divisions, and subsidiaries.


                                  THE OFFERING

Securities offered by the selling
stockholders..............................   762,393 shares of common stock

Common stock currently outstanding........   14,920,031  shares

Use of Proceeds...........................   We will not receive any of the
                                             proceeds of sales by the
                                             selling stockholders.

Risk Factors..............................   Investors should carefully consider
                                             the factors discussed under "Risk
                                             Factors."

Over the Counter Bulletin Board Symbol....   PMWKE


                       SUMMARY CONSOLIDATED FINANCIAL DATA


<TABLE>
<CAPTION>
                                                                                                         THREE MONTHS
                                                                     YEAR ENDED                             ENDED
                                                      ------------------------------------------   -------------------------
                                                      FEBRUARY 28,   FEBRUARY 28,   FEBRUARY 29,     MAY 31,        MAY 31,
                                                        1998           1999           2000           1999           2000
                                                      ---------      ---------     -----------     ---------    ------------
<S>                                                   <C>            <C>           <C>             <C>          <C>
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
  Revenue .........................................   $      --      $      --     $        --      $     --     $        --
  Operating expenses ..............................      19,798        899,984       1,190,800        68,566         347,767
  Other income (expense), net .....................          --        155,453        (437,383)           --         161,471
  Net loss ........................................     (19,798)      (744,531)     (1,628,183)      (68,566)       (186,296)
  Net loss per common share - basic and diluted....       (0.13)         (2.37)          (0.35)        (0.15)          (0.01)
  Weighted average number of common shares
   outstanding.....................................     156,115        314,737       4,661,865       444,045      14,900,031

                                                                   AS OF
                                                       -----------------------------
                                                       FEBRUARY 29,         MAY 31,
                                                          2000               2000
                                                       ----------         ----------
CONSOLIDATED BALANCE SHEET DATA:
  Working capital ............................         $  628,467         $  443,494
  Total assets ...............................          1,120,589          1,083,935
  Total liabilities ..........................            199,330            348,972
  Stockholders' equity .......................            921,259            734,963

</TABLE>
                                       4
<PAGE>
                                  RISK FACTORS

     AN  INVESTMENT  IN OUR  COMMON  STOCK  INVOLVES  A  HIGH  DEGREE  OF  RISK.
PROSPECTIVE  INVESTORS SHOULD CONSIDER CAREFULLY THE FOLLOWING RISK FACTORS,  IN
ADDITION  TO  THE  OTHER  INFORMATION  CONTAINED  IN  THIS  PROSPECTUS,   BEFORE
PURCHASING ANY OF OUR COMMON STOCK.

INVESTORS WILL HAVE  SIGNIFICANTLY  LESS LIQUIDITY AND LIMITED  AVAILABILITY  OF
QUOTATIONS  IF OUR COMMON STOCK IS NO LONGER  ELIGIBLE FOR QUOTATION ON THE NASD
OVER-THE-COUNTER BULLETIN BOARD.

     Our common stock is currently quoted on the NASD Over-the-Counter  Bulletin
Board,  or OTCBB.  The OTCBB  eligibility  rule  provides  that no issuer may be
quoted on the OTCBB  unless it is required to make current  filings  pursuant to
Section 13 or 15(d) of the Securities Exchange Act of 1934. We did not meet this
requirement  by our required  compliance  date of May 4, 2000, but we obtained a
temporary stay to continue to have our common stock quoted on the OTCBB.

     During this time, we have appealed the NASD-scheduled  removal of our stock
quotations from the OTCBB. As part of that effort,  we applied to the Securities
and  Exchange  Commission  for a stay of the removal  until our appeal  could be
resolved.  On May 5, the SEC issued an order temporarily  staying the removal of
our quotations from the OTCBB. Since that time, the SEC has accepted our appeal,
but has not yet set a schedule to hear the arguments of the parties,  nor has it
determined  whether to continue the stay pending the complete  resolution of the
appeal  on the  merits.  No  assurances  can be given  that our  appeal  will be
successful or whether the SEC will  continue the stay. If we are not  successful
in our appeal, our common stock will not be eligible for quotation on the OTCBB,
which could occur at any time without notice.

     If our common stock is no longer quoted on the OTCBB, we believe our common
stock  quotations  will be published in the "pink sheets," which  generally does
not  provide  real time  quotes.  As a result,  we believe  investors  will have
significantly less liquidity and limited availability of quotations, which could
have a material  adverse  effect on the market  price of our  common  stock.  No
assurance can be given when, if ever, we will meet the OTCBB  qualifications  to
permit our  common  stock to be quoted on the  OTCBB.  Even if our common  stock
becomes  eligible for quotation on the OTCBB, an active trading market may never
develop, limiting the liquidity of shares held by investors.


WE HAVE INCURRED  SUBSTANTIAL LOSSES, OUR ABILITY TO GENERATE REVENUE TO SUPPORT
OUR OPERATIONS IS UNCERTAIN,  AND OUR INDEPENDENT  CERTIFIED PUBLIC  ACCOUNTANTS
HAVE ISSUED A QUALIFIED OPINION ON OUR FINANCIAL STATEMENTS.

     We have not generated revenue,  have incurred  substantial losses since our
inception,  and currently are  experiencing a substantial  cash flow  deficiency
from  operations.  We  expect to incur  substantial  additional  losses  for the
foreseeable future. We incurred net losses of approximately  $186,000 during the
three months ended May 31, 2000,  $745,000 during fiscal 1999, and approximately
$1,628,000  during fiscal 2000.  As of May 31, 2000,  we had working  capital of
approximately $443,500, and an accumulated deficit of approximately  $3,375,000.
Our  ability to  generate  significant  revenue is  uncertain,  and we may never
achieve   profitability.   The  report  by  our  independent   certified  public
accountants  on our financial  statements  for the year ended  February 29, 2000
states  that we  have  not  commenced  our  planned  operations,  have  suffered
recurring  losses,  and have no  revenue  from  operations,  all of which  raise
substantial  doubt  about  our  ability  to  continue  as a going  concern.  Our
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.


WE HAVE NOT YET INTRODUCED  OUR SERVICES,  HAVE NOT YET GENERATED  REVENUE,  AND
HAVE A VERY LIMITED  OPERATING HISTORY UPON WHICH YOU CAN EVALUATE OUR POTENTIAL
FOR FUTURE SUCCESS.

     We have not yet introduced our services.  We have not generated revenue and
have a very limited  operating  history on which you can evaluate our  potential
for future  success.  You should  evaluate our company in light of the expenses,
delays,  uncertainties,  and complications  typically encountered by early-stage
businesses,  many of which will be beyond our control.  These risks  include the
following:

                                       5
<PAGE>
     *    lack of sufficient capital,

     *    unanticipated  problems,  delays,  and  expenses  relating  to product
          development and implementation,

     *    lack of intellectual property,

     *    licensing and marketing difficulties,

     *    competition,

     *    technological changes, and

     *    uncertain market acceptance of our products and services.

     As a result of our limited  operating  history,  our plan for rapid growth,
and the increasingly competitive nature of the markets in which we will operate,
our  historical  financial  data is of limited  value in  evaluating  our future
revenue and operating expenses. Our planned expense levels will be based in part
on our expectations  concerning  future revenue,  which is difficult to forecast
accurately  based on our  stage  of  development.  We may be  unable  to  adjust
spending  in a timely  manner to  compensate  for any  unexpected  shortfall  in
revenue.  Further,  business  development  and  marketing  expenses may increase
significantly as we expand operations. To the extent that these expenses precede
or are  not  rapidly  followed  by a  corresponding  increase  in  revenue,  our
business, operating results, and financial condition will suffer.

UNLESS FUTURE USERS OF WIRELESS PERSONAL DIGITAL ASSISTANTS USE THOSE DEVICES TO
ACCESS THE INTERNET, OUR SERVICES WILL NOT GENERATE REVENUE.

     Our future  success  will depend  upon a  continued  increase in the use of
wireless  devices to access the Internet and interface with online  applications
and upon the  continued  development  of  wireless  devices  as a medium for the
delivery of network-based  information content and services. In particular,  our
success will require that future users of wireless personal digital  assistants,
or  PDAs,   and  other  devices   increasingly   use  those  devices  to  obtain
Internet-based and other network-based  services, as well as in conjunction with
online applications. We cannot predict whether this use will increase or whether
wireless  device  users  will be  willing  to pay  profit-supporting  prices for
Internet-based and other network-based services.

IF WE DO NOT FIND  ADDITIONAL  SOURCES OF CAPITAL,  WE MAY BE REQUIRED TO REDUCE
THE SCOPE OF OUR BUSINESS ACTIVITIES UNTIL WE CAN OBTAIN OTHER FINANCING.


     We will  not  receive  any  proceeds  from  this  offering.  We  anticipate
incurring  substantial losses in the future and will likely require  significant
additional  financing  in the future in order to satisfy our cash  requirements.
Our need for  additional  capital to finance our  operations  and growth will be
greater should, among other things, our revenue or expense estimates prove to be
incorrect,  particularly if we do not find additional sources of capital.  If we
do not find  additional  sources of  capital,  we may be  required to reduce the
scope of our business  activities  until other  financing  can be  obtained.  We
cannot  predict the timing or amount of our capital  requirements  at this time.
Our  actual  funding  requirements  may  differ  materially  as a result of many
factors,  including the success of our service  launch,  the  development of new
products and technologies, and the proposed growth of our company. We may not be
able to obtain additional financing in sufficient amounts or on acceptable terms
when needed, which could adversely affect our operating results and prospects.


OUR SUCCESS DEPENDS ON OUR ABILITY TO ADAPT TO TECHNOLOGICAL CHANGES. IF WE FAIL
TO ADAPT TO THOSE  CHANGES,  OUR ONLINE  APPLICATIONS  AND WIRELESS  INFORMATION
SERVICES MAY BECOME OBSOLETE.

     We compete in an  industry  that is evolving  rapidly.  The  wireless  data
industry  is  characterized  by  the  development  of new  technology,  evolving
industry standards,  the introduction of new products and services, and changing
customer  demands.  The emerging  nature of the Internet and the large number of
companies  offering   Internet-based   products  and  services  intensify  these
characteristics.  Our  success  will  depend on our  ability to adapt our online
applications and wireless information services to rapidly changing  technologies
and industry  standards,  to continually improve the performance of our systems,
and to respond to the shifting demands of the marketplace. In addition, we could
incur  substantial  costs if we need to  modify  our  system to  respond  to the

                                       6
<PAGE>
widespread adoption of new technologies or changes in existing technologies.  We
may fail to adapt to technological changes or the needs of the marketplace.

     We face a number of related risks generally encountered by companies in the
developing wireless data industry, including the following:

     *    the uncertainty of market acceptance of commercial  services using our
          online applications and wireless information services;

     *    our  substantial  dependence  on a system  with  only  limited  market
          penetration to date;

     *    our need to initiate and expand our  marketing,  sales,  distribution,
          and support organizations;

     *    our ability to anticipate and respond to market competition; and

     *    our need to manage expanding operations.

     Any failure by us to  anticipate  or respond  adequately  to  technological
developments,  customer requirements, or new design and production techniques or
any significant  delays in product  development or introduction could reduce our
opportunities to generate revenue and reduce our goodwill to customers.

OPEN  INDUSTRY  STANDARDS  MAY CREATE A MORE  COMPETITIVE  MARKET FOR OUR ONLINE
APPLICATIONS  AND WIRELESS  INFORMATION  SERVICES,  RESULTING IN LOWER OPERATING
MARGINS FOR OUR BUSINESS.

     The  wireless  market,  within  which our  services  compete,  is  becoming
increasingly competitive. The widespread adoption of open industry standards may
make it easier for new market  entrants  and existing  competitors  to introduce
products  and  services  that  compete  with our system.  We expect that we will
compete  primarily  on the  basis  of time to  market,  functionality,  quality,
breadth  of new  application  offerings,  customer  service,  and  price  of our
services.  We may not be able to compete  effectively  on these or other  bases.
Many of our competitors have  significantly  greater financial,  marketing,  and
other resources, generate greater revenue, and have greater name recognition and
experience than we do. Some of our competitors  are emerging  wireless  Internet
service  providers  that already have  competing  services in the market.  These
competitors  include  OmniSky  Corporation,  a joint venture of Aether  Systems,
Inc., 3Com Ventures,  and AvantGo,  Inc.;  Palm, Inc., the provider of Palm.net;
and GoAmerica, Inc.

ANY ONLINE APPLICATIONS OR WIRELESS  INFORMATION SERVICES WE PROVIDE MAY CONTAIN
DEFECTS OR ERRORS THAT COULD RESULT IN LOST REVENUE OR INCREASED SERVICE COSTS.

     Any online applications and wireless  information  services we provide will
be complex and must meet stringent technical  requirements.  We must develop our
applications  and services to keep pace with the rapidly  changing  wireless and
wireless data industries. Applications as complex as ours may contain undetected
errors or defects,  especially  when first  introduced or when  upgraded,  which
could result in lost revenue and goodwill.

THE LOSS OF ANY OF OUR KEY  EXECUTIVES  OR OUR  FAILURE TO  ATTRACT,  INTEGRATE,
MOTIVATE, AND RETAIN ADDITIONAL KEY EMPLOYEES WITH INTERNET,  WIRELESS DATA, AND
TECHNOLOGY EXPERIENCE COULD HARM OUR BUSINESS.

     Our  success  depends  to a large  degree  upon the  skills  of our  senior
management  team and current  key  employees  and upon our ability to  identify,
hire,  and  retain  additional  sales,  marketing,   technical,   and  financial
personnel.  Because of the  technical  nature of our  wireless  service  and the
dynamic  market  in  which we will  compete,  our  performance  will  depend  on
attracting  and retaining  highly  qualified  employees.  Competition  for these
personnel  in the  wireless  data  and  technology  industries  is  intense  and
identifying personnel with experience in both industries is even more difficult.
We are in a relatively new market, and there are a limited number of people with
the  appropriate  combination  of skills needed to provide the services that our
subscribers will require.

     We depend  particularly  upon James T. Voss,  Chief  Executive  Officer and
President,  and Ellen S. Eckler,  Executive Vice  President and Chief  Financial
Officer. We do not maintain key person life insurance for any of our officers or
key employees.  Although we have  employment  agreements  with our two executive
officers  and our six other  employees,  those  agreements  do not  require  our

                                       7
<PAGE>
executives or our  employees to enter  non-competition  agreements  with us, and
those  executives  or  employees  could  leave  our  company  to  form or join a
competitor.  The loss of our key  executives,  the use of  proprietary  or trade
secret data by former  employees who compete with us, or the failure to attract,
integrate,  motivate,  and  retain  additional  key  employees  could  delay the
execution of our business plan, which result in lost revenue and goodwill.

OUR PRODUCTS AND SERVICES MAY NOT BE BROADLY ACCEPTED BY THE MARKET.

     We propose to deliver wireless information services and online applications
over the  Internet  to  wireless  PDAs.  This  market is in the  early  stage of
development. It is difficult to predict the rate at which this market will grow,
if at all,  because  this  market  is  relatively  new and  current  and  future
competitors  are likely to introduce  competing  services or  applications.  Any
services and online applications that we provide may not experience broad market
acceptance.  Any market  acceptance  for our  services or  applications  may not
develop  in a  timely  manner  or may  not  be  sustainable.  New  or  increased
competition may result in market saturation,  more competitive pricing, or lower
margins. Critical issues concerning development and use of our proposed services
remain  unresolved  and may impact the growth of these  services.  These  issues
include,  among  others,  the  practicality  and  functionality  of  our  online
applications  and our  ability  to enable our  applications  to  interface  with
wireless PDAs. Our  opportunities  to generate  revenue would be limited and any
goodwill would be lost if the markets for our proposed  services or applications
fail to grow, grow more slowly than anticipated,  or become more competitive, or
if our proposed services or applications are not accepted by targeted  customers
even if a substantial market develops.

INVESTORS  MAY NOT BE ABLE TO EXERCISE  CONTROL  OVER OUR COMPANY AS A RESULT OF
MANAGEMENT'S AND OTHER PRINCIPAL STOCKHOLDERS' OWNERSHIP.

     The current  executive  officers and directors of our company  beneficially
own  approximately  44.1% of our outstanding  common stock and will beneficially
own 39.3% in the event that our officers and directors  sell all shares  covered
by this  prospectus.  As a result,  the executive  officers and directors of our
company will be able to  significantly  influence the  management and affairs of
our  company and all  matters  requiring  stockholder  approval,  including  the
election of directors and approval of significant corporate  transactions.  This
concentration  of  ownership  could have the effect of delaying or  preventing a
change in control of our  company,  even when a change of control is in the best
interests of  stockholders.  Control by management  might  adversely  affect the
market  price of the  common  stock  and the  voting  and  other  rights  of our
company's other stockholders.

SECURITY  RISKS OF ELECTRONIC  COMMERCE MAY DETER FUTURE USE OF OUR PRODUCTS AND
SERVICES THAT WOULD REDUCE OUR OPPORTUNITIES TO GENERATE REVENUE.

     A fundamental  requirement to conducting  Internet-based  communications is
the secure  transmission  of  confidential  information  over  public  networks.
Failure to prevent security breaches of our network, or well-publicized security
breaches  affecting the Internet in general,  could deter consumers,  retailers,
and  manufacturers  from  conducting   electronic   transactions  that  transmit
confidential information.  Advances in computer capabilities, new discoveries in
the field of cryptography,  and other developments may result in a compromise or
breach of the algorithms we plan to use to protect  content and  transactions in
connection  with our services.  Anyone that is able to  circumvent  our security
measures could misappropriate proprietary confidential user information or cause
interruptions  in operations.  There may be  significant  cost  requirements  to
protect against security  breaches or to alleviate  problems caused by breaches.
Any of these occurrences could increase our costs and result in lost revenue and
goodwill.

ANY FUTURE ACQUISITIONS COULD DIVERT MANAGEMENT'S TIME AND ATTENTION, DILUTE THE
VOTING POWER OF EXISTING STOCKHOLDERS, AND HARM OUR BUSINESS.

     As part of our growth strategy, we may acquire complementary businesses and
assets.  Acquisitions  that  we may  make  in the  future  could  result  in the
diversion of time and personnel  from our business.  We also may issue shares of
common stock or other  securities in connection with  acquisitions,  which could
result in the  dilution of the voting power of existing  stockholders  and could
have a  dilutive  effect  on  earnings  per  share.  Any  acquisitions  would be

                                       8
<PAGE>
accompanied by other risks commonly  encountered in these types of transactions,
including the following:

     *    difficulties  integrating  the  operations  and  personnel of acquired
          companies;

     *    the additional  financial resources required to fund the operations of
          acquired companies;

     *    the potential disruption of our business;

     *    our  ability to  maximize  our  financial  and  strategic  position by
          incorporating  acquired  technology or businesses with our product and
          service offerings;

     *    the difficulty of maintaining uniform standards, controls, procedures,
          and policies;

     *    the potential loss of key employees of acquired companies;

     *    the impairment of employee and customer  relationships  as a result of
          changes in management; and

     *    significant expenses we may incur to consummate acquisitions.

OUR PROPOSED GROWTH AND EXPANSION COULD HARM OUR BUSINESS.

     Over the next several months, we will add many new employees, introduce new
systems,  and effect other  changes to address our rapid  growth.  The resulting
strain on our managerial,  operational,  financial, and other resources could be
significant.  During  the  next  several  months,  we also  will  begin  forming
strategic  relationships  and entering into agreements with service providers to
enable us to offer our  services  online.  Our ability to achieve  and  maintain
profitability  will depend,  in part,  upon the ability of senior  management to
manage effectively the growth of our company. Any failure to manage our proposed
growth and expansion could result in lost  opportunities  to generate revenue or
increased costs due to inefficiencies in our business.

RIGHTS TO  ACQUIRE  SHARES OF COMMON  STOCK  WILL  RESULT IN  DILUTION  TO OTHER
HOLDERS OF COMMON STOCK AND MAY ENABLE  HOLDERS OF OPTIONS TO ACQUIRE  SHARES OF
COMMON STOCK AT PRICES BELOW FAIR MARKET VALUE.


     We have outstanding 14,920,031 shares of common stock. In addition, we have
outstanding


     *    options held by our  directors,  officers,  and  employees to purchase
          1,800,000  shares of common stock with  exercise  prices  ranging from
          $1.00 to $2.50 per share, and

     *    warrants to purchase 1,893 shares of common stock with exercise prices
          ranging from $23.00 to $32.00 per share.

     Holders of these  securities  will have the  opportunity  to profit from an
increase in the market price of our common stock, with resulting dilution in the
interests of the holders of common stock. For example,  during September 1999 we
entered into a consulting agreement with Northwest Capital Partners, LLC, one of
our affiliates,  in which we granted to Northwest options to purchase  1,000,000
shares of our  common  stock at an  exercise  price of $0.01 per  share.  During
February 2000, the options vested and Northwest exercised all 1,000,000 options.
The existence of these stock  options and warrants  could  adversely  affect the
terms  on which we can  obtain  additional  financing,  and the  holders  can be
expected to exercise  these  securities  at a time when, in all  likelihood,  we
would be able to obtain additional capital by offering shares of common stock on
terms  more  favorable  to us than  those  provided  by the  exercise  of  these
securities.


OUR KEY  OFFICERS  HAVE THE RIGHT TO  PURCHASE  ADDITIONAL  SHARES OF OUR COMMON
STOCK AT A DISCOUNTED RATE, WHICH WILL RESULT IN CONTINUED  DILUTION TO EXISTING
STOCKHOLDERS,  POSSIBLE UNFAVORABLE ACCOUNTING TREATMENT,  AND POSSIBLE DOWNWARD
PRESSURE ON THE MARKET PRICE OF OUR COMMON STOCK.

     Our  employment  agreements  with Mr.  Voss  and Ms.  Eckler  provide  each
executive with the option to purchase  additional  shares of our common stock at
the end of each  quarter,  so long as these  purchases  not to exceed 25% of the
executive's salary for that quarter.  The executive may purchase these shares at
a price  equal to 15% below the lowest  fair  market  value of our common  stock
during the  quarter  ended.  To the extent  these  executives  decide to acquire


                                       9
<PAGE>

additional shares at discounted  prices,  existing  stockholders will experience
further dilution. In addition, we may be required to record compensation expense
in an amount equal to the discount of the  purchases,  if any. The  existence of
these  agreements  could  adversely  affect  the  terms on  which we can  obtain
additional  financing and may have an adverse impact on the fair market value of
our common stock.


OUR COMMON  STOCK IS A "PENNY  STOCK,"  AND  COMPLIANCE  WITH  REQUIREMENTS  FOR
DEALING IN PENNY STOCKS MAY MAKE IT DIFFICULT FOR HOLDERS OF OUR COMMON STOCK TO
RESELL THEIR SHARES.

     Our common stock  currently  is deemed to be "penny  stock" as that term is
defined in Rule 3a51-1 under the  Securities  Exchange Act of 1934,  or Exchange
Act.  Section  15(g) of the  Exchange  Act and Rule 15g-2 under the Exchange Act
require  broker/dealers  dealing in penny stocks to provide potential  investors
with a document  disclosing  the risks of penny  stocks  and to obtain  manually
signed and dated written receipt of the document before  effecting a transaction
in a penny stock for the investor's account.  Compliance with these requirements
may make it more  difficult  for  holders  of our common  stock to resell  their
shares to third parties or otherwise, which could have a material adverse affect
on the liquidity and market price of our common stock. Penny stocks are stocks

     *    with a price of less than  $5.00 per  share  that are not  traded on a
          "recognized" national exchange;

     *    whose prices are not quoted on the Nasdaq automated  quotation system;
          or

     *    issued by companies  with net  tangible  assets less than $2.0 million
          (if the issuer has been in  continuous  operation  for at least  three
          years) or $5.0 million (if in continuous operation for less than three
          years), or with average revenue of less than $6.0 million for the last
          three years.

SHARES OF COMMON  STOCK  ELIGIBLE  FOR SALE IN THE PUBLIC  MARKET MAY  ADVERSELY
AFFECT THE MARKET PRICE OF OUR COMMON STOCK.

     Sales of substantial  amounts of common stock by stockholders in the public
market,  or even the potential for these sales,  are likely to adversely  affect
the market  price of our  common  stock and could  impair  our  ability to raise
capital  by  selling  equity  securities.  As of the  date of  this  prospectus,
approximately  6,200,000  of the  14,900,031  shares of common  stock  currently
outstanding were freely transferable without restriction or further registration
under the securities laws,  unless held by "affiliates" of our company,  as that
term  is  defined  under  the   securities   laws.  We  also  have   outstanding
approximately  8,700,000  restricted  shares  of common  stock,  as that term is
defined under Rule 144 under the securities  laws, that are eligible for sale in
the public  market,  subject  to  compliance  with the  holding  period,  volume
limitations,  and other  requirements of Rule 144. We are registering for resale
760,500 of these  restricted  shares,  plus 1,893  shares  that may be sold upon
exercise of  outstanding  warrants,  pursuant to the  registration  statement of
which this  prospectus  forms a part.  Upon  effectiveness  of the  registration
statement,  those shares may be freely resold into the public markets. Moreover,
the  exercise of  outstanding  options and  warrants  will result in  additional
outstanding  shares of common  stock and will create  additional  potential  for
sales of additional shares of common stock in the public market.

THE PRICE OF OUR COMMON STOCK HAS BEEN VOLATILE,  PUTTING OUR COMPANY AT RISK OF
SECURITIES CLASS ACTION LITIGATION.

     The trading  volume of our common stock  historically  has been limited and
sporadic, and the stock prices have been volatile. For example,  during the last
six months,  our common stock has traded at prices ranging from $0.93 to $19.88.
Because  we are a  development  stage  company,  our stock  price is  subject to
considerable  risk. In the past,  securities  class action  litigation has often
been brought  against a company  following  periods of  volatility in the market
price  of its  securities.  We  may in the  future  be  the  target  of  similar
litigation.  Regardless  of its  outcome,  securities  litigation  may result in
substantial costs and divert management's  attention and resources,  which could
harm our business and results of operations. The price at which our common stock
will trade in the future may be highly volatile and may fluctuate as a result of
various factors, many of which are beyond our control.

                                       10
<PAGE>
OUR INVESTMENT IN A PETROLEUM  EXPLORATION PERMIT MAY BE SUBJECT TO GOVERNMENTAL
LAWS OR REGULATIONS THAT MAY RESULT IN INCREASED COSTS TO OUR COMPANY.


     We own a 15% working  interest in a petroleum  exploration  permit covering
approximately  29,000  acres of the  Taranaki  Basin on the North  Island of New
Zealand. This asset was the property of Titan Resources, Inc. of Houston, Texas,
a predecessor of our company, and is now our asset as a result of Titan's merger
with our  company  in  October  1999.  Exploration,  production,  and  marketing
operations  are  regulated  extensively.  These  regulations  affect  the costs,
manner, and feasibility of the operations of oil and gas properties. As an owner
of a working interest in this property,  our interest may be adversely  effected
if new  regulations  affect  the  operations  of the  properties.  Changes in or
additions to  regulations  regarding  the  protection of the  environment  could
increase  compliance  costs and may have an  adverse  affect on our  investment.
Owners and operators of the property are also subject to regulations that impose
permitting, reclamation, land use, conservation, and other restrictions on their
ability to drill and produce.  These laws and  regulations  can require well and
facility sites to be closed and reclaimed.


LEGAL  UNCERTAINTIES  SURROUND THE  DEVELOPMENT OF THE INTERNET,  AND COMPLIANCE
WITH ANY NEWLY ADOPTED LAWS MAY PROVE DIFFICULT FOR OUR COMPANY AND MAY HARM OUR
BUSINESS.

     The laws governing  Internet  transactions  remain largely  unsettled.  The
adoption or modification  of laws or regulations  relating to the Internet could
adversely effect our business,  operating  results,  and financial  condition by
increasing our costs and administrative expenses. It may take years to determine
whether and how existing  laws such as those  governing  intellectual  property,
privacy,  libel, consumer protection,  and taxation apply to the Internet.  Laws
and  regulations  directly  applicable  to  communications  or commerce over the
Internet are becoming more prevalent. We must comply with new regulations in the
United States,  as well as any other  regulations  adopted by other countries in
which we may do business.  The growth and  development  of the market for online
commerce may prompt calls for more stringent  consumer  protection laws, both in
the United  States and abroad,  as well as new laws  governing  the  taxation of
Internet  commerce.  Compliance  with any newly adopted laws may prove difficult
for our company and may harm our  business,  operating  results,  and  financial
condition.

                           FORWARD-LOOKING STATEMENTS

     Some  of the  statements  and  information  contained  in  this  prospectus
concerning  our  future,  proposed,  and  anticipated  activities,  as  well  as
statements  regarding  certain  trends with  respect to our  revenue,  operating
results,  capital  resources,  and  liquidity  or with respect to the markets in
which  we   compete  or  the   wireless   communication   markets  in   general.
Forward-looking  statements include statements that are not historical facts are
forward-looking  statements,  as this term is  defined in the  securities  laws.
Forward-looking   statements,   by  their  very   nature,   include   risks  and
uncertainties, many of which are beyond our control. Accordingly, actual results
may  differ,  perhaps  materially,  from  those  expressed  in or implied by the
forward-looking  statements.  Factors that could cause actual  results to differ
materially  include those  discussed  elsewhere in this section  entitled  "Risk
Factors."

                                 USE OF PROCEEDS

     We will not  receive any of the  proceeds  of sales of common  stock by the
selling stockholders.

                                       11
<PAGE>
                           PRICE RANGE OF COMMON STOCK

     Our common stock has been quoted on the OTCBB under the symbol "PMWK" since
September  1999 and "PMWKE"  since April 7, 2000.  See "Risk Factors - Investors
will have significantly less liquidity and limited availability of quotations if
our  common   stock  is  no  longer   eligible   for   quotation   on  the  NASD
Over-the-Counter  Bulletin  Board." The following  table sets forth the high and
low bid information of our common stock for the calendar  quarters  indicated as
reported on the OTCBB.


                                                              HIGH        LOW
                                                              ----        ---
YEAR ENDED DECEMBER 31, 1999:
     Fourth quarter ...................................      $ 5.81      $ 0.93

YEAR ENDED DECEMBER 31, 2000:
     First quarter ....................................      $19.88      $ 4.00
     Second quarter ...................................      $ 7.13      $ 2.25
     Third quarter (through September 14, 2000) .......      $ 4.63      $ 2.50

     Over-the-counter  market quotations reflect  inter-dealer  prices,  without
retail mark-up,  mark-down,  or commission,  and may not  necessarily  represent
actual  transactions.  As of September 18, 2000,  there were  approximately  291
holders of record of our common stock.  On September 18, 2000, the closing sales
price of our common stock as quoted on the OTCBB was $3.34 per share.


     Our common stock currently is quoted on the OTCBB. The OTCBB is a quotation
service that displays real-time quotes, last-sale prices, and volume information
for  qualifying  securities.  In January 1999,  the NASD announced that it would
limit  quotations on the OTCBB to the securities of companies that,  among other
requirements,  are  "reporting"  companies  under the federal  securities  laws.
Because we were not a reporting  company as of May 4, 2000,  the NASD  scheduled
the removal of our stock  quotations  from the OTCBB on that date. We obtained a
temporary stay from the removal and are awaiting the scheduling of an appeal. We
are taking steps to become a reporting company. If our common stock is no longer
quoted on the OTCBB,  we believe our common stock will be published in the "pink
sheets," which  generally does not provide  real-time  quotes.  As a result,  we
believe there will be  significantly  less  liquidity,  limited  availability of
quotations, and increased difficulty in making purchases and sales of our common
stock,  all of which could have a material adverse effect on the market price of
our common  stock.  No assurance  can be given when,  if ever,  we will meet the
OTCBB  qualifications to permit our common stock to be quoted on the OTCBB after
May 4, 2000.  Even if our common stock  becomes  eligible  for  quotation on the
OTCBB,  an active trading  market may never  develop,  limiting the liquidity of
shares held by investors.

                                 DIVIDEND POLICY

     The holders of common stock will be entitled to receive dividends,  if any,
as may be  declared by our board of  directors  from time to time out of legally
available funds. Payments of any cash dividends in the future will depend on our
financial condition,  results of operations, and capital requirements as well as
other factors  deemed  relevant by our board of directors.  For the  foreseeable
future, we intend to retain any future earnings to finance our operations and we
do not anticipate paying any cash dividends with respect to our common stock.

                                       12
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA


     The selected consolidated financial data presented below under the captions
"Consolidated  Statements  of Operations  Data" for the year ended  February 29,
2000 and  "Consolidated  Balance Sheet Data" as of February 29, 2000 are derived
from the consolidated  financial statements of PalmWorks,  Inc., which have been
audited by L.L. Bradford & Company,  independent  certified public  accountants.
The  "Consolidated  Statement of Operations  Data" presented below for the years
ended  February  28,  1997,  February  28,  1998,  and  February  28,  1999  and
"Consolidated  Balance  Sheet Data" as of February 28, 1997,  February 28, 1998,
and February 28, 1999 are derived from the consolidated  financial statements of
PalmWorks,  Inc.,  which have been audited by Bob Stephens &  Associates,  P.C.,
independent  certified  public  accountants.  The  "Consolidated  Statements  of
Operations  Data" for the nine months ended February 28, 1996 and  "Consolidated
Balance  Sheet Data" as of February  28,  1996 are  derived  from the  unaudited
consolidated  financial  statements of Monarch  Energy Corp.,  a predecessor  of
PalmWorks,  Inc. The unaudited financial  statements of Monarch Energy Corp. are
not included in this registration statement. The selected consolidated statement
of operations data for the three months ended May 31, 2000 has been derived from
our unaudited financial statements that , in the opinion of management,  include
all  adjustments,   consisting  of  only  normal  recurring  adjustments,   that
management  considers  necessary for a fair  presentation of the information set
forth below.  The results of operations  for the three months ended May 31, 2000
are not necessarily indicative of the results for the full year.


     The consolidated  financial statements as of February 28, 1999 and February
29,  2000 and for the three  years  ended  February  29,  2000,  and the reports
thereon are included elsewhere in this registration statement.  The consolidated
selected  data should be read in  conjunction  with the  consolidated  financial
statements  for the years ended  February  29, 2000,  the related  notes and the
independent  auditors'  reports,  which contain an  explanatory  paragraph  that
states that our  recurring  losses from  operations  and net capital  deficiency
raise  substantial  doubt  about our  ability to  continue  as a going  concern,
appearing elsewhere in this prospectus. The consolidated financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of that
uncertainty. The following data should be read in conjunction with "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
our consolidated  financial  statements and notes thereto included  elsewhere in
this prospectus.


<TABLE>
<CAPTION>
                                    NINE MONTHS                      YEAR ENDED                         THREE MONTHS
                                       ENDED     ------------------------------------------------------    ENDED
                                    FEBRUARY 28, FEBRUARY 28,  FEBRUARY 28,  FEBRUARY 28,  FEBRUARY 29,    MAY 31,
                                        1996         1997         1998          1999          2000          2000
                                        ----         ----         ----          ----          ----          ----
<S>                                   <C>        <C>          <C>           <C>           <C>           <C>
CONSOLIDATED STATEMENTS OF
OPERATIONS DATA:
  Revenue .........................   $ 14,366   $   4,088           --     $      --     $        --   $        --
  Operating expenses ..............     13,310     596,000       19,798       899,984       1,190,800       347,767
  Other income (loss), net ........    (15,686)       (360)          --       155,453        (437,383)      161,471
  Net loss ........................    (14,630)   (592,272)     (19,798)     (744,531)     (1,628,183)     (186,296)
  Net loss per common share -
   basic and diluted...............      (0.28)      (0.04)       (0.13)        (2.37)          (0.35)        (0.01)
  Weighted average number of
   common shares outstanding.......     52,000     156,115      156,115       314,737       4,661,865    14,900,031

CONSOLIDATED BALANCE SHEET DATA
(AT END OF PERIOD):
  Working capital (deficit) .......   $(53,589)  $ 225,411    $(136,543)    $(753,156)    $   628,467   $   443,494
  Total assets ....................      1,056     267,351      266,631       649,642       1,120,589     1,083,935
  Total liabilities ...............     49,190     377,703      361,780       755,203         199,330       348,972
  Stockholders' equity (deficit)...    (48,134)   (110,352)     (95,149)     (105,561)        921,259       734,963
</TABLE>


                                       13
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     YOU SHOULD READ THE  FOLLOWING  DISCUSSION  AND ANALYSIS  WITH THE SELECTED
CONSOLIDATED  FINANCIAL DATA AND OUR CONSOLIDATED FINANCIAL STATEMENTS INCLUDING
THE NOTES,  WHICH  APPEAR  ELSEWHERE  IN THIS  PROSPECTUS.  EXCEPT AS  OTHERWISE
INDICATED, ALL INFORMATION IN THIS PROSPECTUS REFLECTS A 1-FOR-100 REVERSE SPLIT
OF OUR COMMON  STOCK ON OCTOBER 15,  1999.  THE  FOLLOWING  DISCUSSION  CONTAINS
FORWARD-LOOKING  STATEMENTS THAT REFLECT OUR PLANS, ESTIMATES,  AND BELIEFS. OUR
ACTUAL   RESULTS   COULD  DIFFER   MATERIALLY   FROM  THOSE   DISCUSSED  IN  THE
FORWARD-LOOKING  STATEMENTS.  FACTORS  THAT COULD CAUSE OR  CONTRIBUTE  TO THESE
DIFFERENCES  INCLUDE THOSE  DISCUSSED  BELOW AND  ELSEWHERE IN THIS  PROSPECTUS,
PARTICULARLY IN "RISK FACTORS."

OVERVIEW


     We are a development  stage company that plans to provide wireless Internet
access to users of a wide variety of hand-held personal digital  assistants,  or
PDAs.  Our company was organized in June 1971 under the laws of the state of New
York  under the name The  Bolton  Group,  Ltd.  Our  company  engaged in various
businesses  and underwent  several name changes  between 1971 and 1994,  when we
changed our name to Titan  Resources,  Inc. Between June 1994 and 1997, as Titan
Resources,  we owned and operated an industrial  mining and sales  operation and
other oil  interests  through  our  subsidiary  American  Monarch  Energy  Corp.
Beginning  in March  1997 and  continuing  to March  1998,  we had no  assets or
operations  In March 1998,  we entered  into an asset  purchase  agreement  with
Mobilelink  Communications,  for the  rights  and  title to all of  Mobilelink's
intellectual property, consisting of software and other intangibles, in exchange
for  220,000  shares of our company and 5% of the gross sales of licenses of the
intellectual property (which was to be paid to Affiliated Resources Corporation,
from which Mobilelink originally purchased the intellectual property).  Pursuant
to that  acquisition,  if the gross sales from  licenses  did not equal at least
$200,000  within  24 months  from the date of the  purchase,  then the  acquired
assets would be returned to Mobilelink. We formed a subsidiary,  Titan Wireless,
Inc.,  in March 1998 and  immediately  placed all of the  acquired  intellectual
property from  Mobilelink into the subsidiary in exchange for 100% of the issued
stock of the  subsidiary.  We own 100% of the  issued and  outstanding  stock of
Titan Wireless, Inc.


     We have been in the  development  stage  since we  purchased  the assets of
Mobilelink in March 1998.  During fiscal 2000, we determined that our investment
in the intellectual property of Mobilelink was a non-viable asset with no future
benefits to our company, and we wrote-off that investment resulting in a loss of
$440,000.  Although  we do not  plan to use  any of the  assets  purchased  from
Mobilelink  as a part of our future  business  activity,  we plan to acquire and
develop new software  and  software  applications  and to use a  combination  of
purchased  and  internally  developed  software  and software  applications)  to
deliver wireless  information services over the Internet on a subscription basis
to wireless PDAs.


     During November 1999,  through the settlement of a lawsuit  involving Titan
Resources,  we  acquired  an  undivided  15%  working  interest  in a  petroleum
exploration permit covering  approximately 29,000 acres of the Taranaki Basin on
the North  Island of New  Zealand.  GEL  Exploration  of  Houston,  Texas is the
operator  of the  permit,  and GEL  recently  notified us that it plans to begin
drilling  during  May 2000.  The  operator  of the  permit  has  targeted  Mount
Messenger  as the  formation  of the test well.  In the event that the  operator
discovers  oil on our  concession,  we will be  required  to  invest  additional
capital to allow the  operator to  complete  the well and begin  production.  We
believe that we would be able to obtain  additional  financing in the event that
the operator discovers oil on our concession.  If the operator does not discover
oil on our concession  and we determine that an opportunity  for us to realize a
return on our investment does not exist,  we do not intend to invest  additional
capital in this asset and do not intend to pursue  further this type of business
activity.


RESULTS OF OPERATIONS

     The  following  table  provides,  for the  periods  shown,  the line  items
included in our consolidated statements of operations.

                                       14
<PAGE>

<TABLE>
<CAPTION>
                                                  YEAR ENDED                      THREE MONTHS ENDED
                                   -----------------------------------------   -------------------------
                                   FEBRUARY 28,   FEBRUARY 28,   FEBRUARY 29     MAY 31,        MAY 31,
                                      1998           1999           2000          1999           2000
                                   -----------    -----------    -----------   -----------   -----------
<S>                               <C>         <C>          <C>           <C>       <C>
Revenue .........................  $        --    $        --    $        --   $        --   $        --
                                   -----------    -----------    -----------   -----------   -----------
Operating expenses
   Professional fees ............           --        168,702        315,993        19,848       103,426
   Wages and payroll taxes ......           --             --        252,194        15,500       169,978
   Contract labor ...............           --        289,169        360,500            --            --
   Depreciation .................          546         13,100         25,563            --        14,618
   Interest expense .............           --         14,500          7,755            --            14
   Advertising ..................           --         76,685          4,070            --         1,860
   General and administrative....       19,252        337,828        224,725        33,218        57,871
                                   -----------    -----------    -----------   -----------   -----------
    Total operating expenses ....       19,798        899,984      1,190,800       (68,566)      347,767
                                   -----------    -----------    -----------   -----------   -----------
Net loss from operations ........  $   (19,798)   $  (899,984)    (1,190,800)      (68,566)  $  (347,767)
Other income (expense)
   Forgiveness of debt ..........           --        306,019             --            --            --
   Related party bad debts ......           --       (169,172)            --            --            --
   Interest income ..............           --             --          2,617            --         8,573
   Gain on sale of fixed assets..           --         18,606             --            --            --
   Loss on investments ..........           --             --       (440,000)           --            --
   Other income (expense) .......           --             --             --            --       152,898
Total other income (expense) ....           --        155,453       (437,383)           --       161,471
                                   -----------    -----------    -----------   -----------   -----------
Net loss ........................  $   (19,798)   $  (744,531)   $(1,628,183)  $   (68,566)  $  (186,296)
                                   ===========    ===========    ===========   ===========   ===========
</TABLE>

RESULTS OF OPERATIONS  FOR THE THREE MONTHS ENDED MAY 31, 2000 COMPARED WITH THE
THREE MONTHS ENDED MAY 31, 1999

     We  continued  to incur first  quarter  operating  losses.  We incurred net
losses of approximately  $186,000 for the quarter ended May 31, 2000 and $69,000
for the quarter  ended May 31, 1999.  For the quarter  ended May 31,  2000,  our
total  operating  costs were  approximately  $348,000  compared  to $68,566  for
quarter ended May 31, 1999. The increase in operating expenses for quarter ended
May 31,2000 was primarily due to costs associated in building our infrastructure
to deliver wireless Internet access services. These costs include an increase in
overall payroll compensation and related taxes of approximately  $155,000 and an
increase in professional  fees of approximately  $80,000 for first quarter ended
May 31, 2000 compared to quarter ended May 31, 1999.

     Our  company  has  realized an overall  increase  in  professional  fees of
approximately  $80,000 in quarter ended May 31, 2000, over the quarter ended May
31, 1999. The majority of this increase  during the last two fiscal quarters was
due to retained support in building our company  infrastructure  and our efforts
to become a "reporting  company."  Approximately 75% of the professional fees we
have  anticipated  were incurred during fiscal years ended February 28, 1999 and
2000. We are involved in  litigation  incurred in the normal course of business.
We do not believe the  liabilities,  if any,  resulting  from these matters will
have a material adverse effect on our business.

     We expect a continued  increase in  operating  costs as we prepare to bring
our  services  online.  Although we expect to generate  revenue  during the year
ended February 28, 2001, we expect to continue to incur losses from  operations.
We expect  increases in our wage and payroll tax expenses over the next 12 to 18
months,  as well as  additional  expenses  for  contract  labor.  We  anticipate
increases in marketing and advertising expenses as we approach the launch of our
online services.  We expect continued  increases in marketing and advertising in
our  attempt to gain  market  share.  We also  expect  increases  in general and
administrative  expenses.  These  increases  will be  incurred  from  additional
staffing,  management personnel,  and increases in existing management personnel
salaries.

     We reported other income of approximately $153,000 during quarter ended May
31, 2000 and did not report any such income for quarter ended May 31, 1999. This
increase was due to interest income of  approximately  $8,000 and a write off in
accounts  payable of approximately  $150,000.  The write off of accounts payable
was due to overstated vendor debt from our predecessor company, Titan Resources,
Inc.,  which we believe will not result in any current or future  liabilities to
us. As


                                       15
<PAGE>

a result of the  foregoing  factors,  we  reported  a net loss of  approximately
$186,000 for the quarter  ended May 31, 2000 and $225,000 for the quarter  ended
May 31, 1999.


RESULTS OF  OPERATIONS  FOR FISCAL YEAR ENDED  FEBRUARY 29, 2000  COMPARED  WITH
FISCAL YEAR ENDED FEBRUARY 28, 1999 AND FISCAL YEAR ENDED FEBRUARY 28, 1998


     Our company  realized  substantial  increases in total operating costs over
the last  three  years,  resulting  in net losses of  approximately  $1,628,000,
$745,000,  and $20,000 for the years ended February 29, 2000, February 28, 1999,
and 1998. For the year ended February 29, 2000, our total  operating  costs were
approximately  $1,191,000 compared to $900,000 for year ended February 28, 1999.
The  increase  in  operating  expenses  for year  ended  February  29,  2000 was
primarily due to costs  realized in the building of company  infrastructure  for
wireless  Internet  access.  These costs include an increase in overall  payroll
compensation and related taxes of approximately  $252,000 and professional  fees
of  approximately  $147,000  compared  to the  prior  year.  For the year  ended
February  28,  1999,  our total  operating  costs  were  approximately  $900,000
compared  to $20,000  for the year ended  February  28,  1998.  The  increase in
operating  expenses for the year ended  February 28, 1999 was  primarily  due to
contract labor of approximately  $289,000,  professional  fees of $169,000,  and
general and administrative fees of $318,000.


     We expect a continued  increase in  operating  costs as we prepare to bring
our  services  online.  Although we expect to generate  revenue  during the year
ending February 28, 2001, we expect to continue to incur losses from operations.
We expect to see increases in our wage and payroll tax expenses over the next 12
to 18 months, as well as additional  expenses for contract labor.  Approximately
75% of the  professional  fees  incurred  during fiscal years 1999 and 2000 were
related to  litigation.  We are  involved in  litigation  incurred in the normal
course of business.  We do not believe the liabilities,  if any,  resulting from
these matters will have a material adverse effect on our consolidated  financial
statements.

     Once we  commence  our  services,  we expect  increases  in  marketing  and
advertising  expenses.  We also expect  increases in general and  administrative
expenses.  These increases will be incurred through adding additional management
personnel and increases in existing management personnel salaries.



     During the fiscal years ended  February 29,  2000,  February 28, 1999,  and
1998, we reported other income (loss) approximating  $(438,000),  $155,000,  and
$-0-,  respectively.  For the  year  ended  February  29,  2000,  other  loss of
approximately  $438,000 was primarily due to the write-off of $440,000  relating
to intellectual  property that we acquired from Mobilelink in March 1998,  which
we ultimately  determined  had no future  benefits to our company.  For the year
ending  February 28,  1999,  other income of  approximately  $155,000  primarily
related to  forgiveness  of debt of  approximately  $306,000 from an acquisition
agreement that we entered into during 1996 with Ponder Industries.

LIQUIDITY AND CAPITAL RESOURCES


     Liquidity  is a measure  of a  company's  ability  to meet  potential  cash
requirements,   including  ongoing   commitments  to  research  and  development
activities and for general  purposes.  Our cash for research and development and
general  operating  expenses  is  primarily  obtained  through  cash  flows from
financing activities.


     We have  significant  ongoing  liquidity  needs  to  support  our  existing
business and  research and  development  activities.  Our  liquidity is actively
managed on a periodic basis and our financial  status,  including our liquidity,
is reviewed  periodically by our management.  This process is intended to ensure
the maintenance of sufficient funds to meet the needs of our company.


     During the fiscal year ended  February 29, 2000,  we realized a net loss of
approximately  $1,600,000.  We used approximately  $828,000 of cash in operating
activities,  primarily due to our net loss offset by  approximately  $450,000 of
expenses paid with common stock, and the non-cash loss on investment of $440,000
related to the write-off of the intellectual  property  acquired from Mobilelink
discussed  above. We also used  approximately  $106,500 of cash to repay amounts
due to related parties.


                                       16
<PAGE>
     Capital expenses for fiscal year ended February 29, 2000 was  approximately
$111,000.  Capital  expenses  primarily  related  to the  purchase  of  computer
hardware, software, and office furniture.

     During  February  2000,  we  raised  approximately  $1.8  million  from the
issuance of 1,200,000 shares of common stock. We used  approximately  $55,000 of
these  proceeds  to  repay  notes  payable  that  had been  assumed  from  Titan
Resources.


     On February 29, 2000, we had a cash balance of  approximately  $818,000 and
working capital of approximately $628,500.


     During  April 2000,  we secured a  revolving  note with  Northwest  Capital
Partners for $1.0 million.  The revolving note bears interest at the prime rate,
with interest payable quarterly, and matures in January 2002. The revolving note
is secured by all of our tangible and intangible assets. We may prepay the notes
from  time to time  without  penalty.  No  amounts  are  outstanding  under  the
revolving note.


     During the first  quarter  ended May 31,  2000,  we  realized a net loss of
approximately $186,000 compared to a net loss in the first quarter ended May 31,
1999 of approximately  $69,000.  We also realized a decrease in accounts payable
and accrued liabilities,  due to a write off of vendor debt from our predecessor
company.

     Capital expenses for quarter ended May 31, 2000 were approximately $13,000.
Capital  expenses  primarily  related  to the  purchase  of  computer  hardware,
software, telephone, and office equipment.

     During May 2000,  we issued a note payable to Northwest  with the principal
amount of $300,000 due February 2001. The note does not bear interest,  and does
not require monthly  payments.  We issued the note for working capital  purposes
and we used  this  capital  to  support  our  working  interest  in a  petroleum
exploration permit.

     On May 31,  2000,  we had a cash  balance  of  approximately  $782,500.  We
currently  are  experiencing  a net cash outflow of  approximately  $115,000 per
month.  We believe that our current  capital will satisfy our operating  capital
needs  through  November  2000 based  upon our  currently  anticipated  business
activities.

     We plan to raise equity capital in a private  placement of our common stock
in the near  future.  We believe  that  approximately  $5.0 million of operating
capital should satisfy our need for capital during the next 12 months based upon
our current  operating  capital  requirements and business plan. A delay in this
offering  could  cause a delay in our  projections  for  bringing  our  services
online.  In the event that this  equity  capital is not  received by the time we
require additional  funding,  we plan to draw on our $1.0 million revolving note
from Northwest.

     We believe that the successful completion of the equity financing described
above will  provide us with  sufficient  capital  needed to further  develop our
infrastructure  and  support  our  operations  over the next 12 months.  We have
forecasted  approximately  $4.9 million in operating  expenses through September
2001. These operating expenses include

     *    approximately $1.1 million in payroll expense related to our increased
          staffing requirements;

     *    approximately  $1.0  million for legal,  professional,  and  insurance
          expenses related to our company becoming a "reporting company;" and

     *    approximately $2.0 million in marketing and advertising related to our
          introductory marketing campaign.

     We anticipate  incurring  substantial  losses in the future and will likely
require significant  additional  financing in the future in order to satisfy our
cash requirements. We intend to raise additional capital through debt and equity
financings to fund our continued growth. In order for us to execute our business
plan and bring our service  offerings  online,  we expect to incur a substantial
increase in our operating  expenses.  Our need for additional capital to finance
our  operations  and growth  will be greater  should,  among other  things,  our
revenue or expense  estimates  prove to be incorrect,  particularly if we do not


                                       17
<PAGE>

find  additional  sources of capital.  If we do not find  additional  sources of
capital, we may be required to reduce the scope of our business activities until
other  financing can be obtained.  We cannot predict the timing or amount of our
capital  requirements  at this  time.  We may not be able to  obtain  additional
financing in sufficient amounts or on acceptable terms when needed,  which could
adversely affect our operating results and prospects.


CHANGES IN CERTIFYING ACCOUNTANT

     Bob Stephens & Associates,  P.C. was previously our principal  accountants.
During April 2000, we dismissed Bob Stephens & Associates, P.C. as our principal
accountants,  and  we  appointed  L.L.  Bradford  &  Company  as  our  principal
accountants.  Our full  board of  directors  approved  our  decision  to  change
accountants.

     During the two fiscal  years  ended  February  28,  1998 and 1999,  and all
subsequent  interim  periods  through  April 2000,  there were no  disagreements
between  us and Bob  Stephens &  Associates,  P.C.  on any matter of  accounting
principles or practices,  financial statement  disclosure,  or auditing scope or
procedure.  No "reportable  events"  occurred  within the two fiscal years ended
February 28, 1998 and 1999 and the  subsequent  interim  periods  through  April
2000. We did not consult with L.L.  Bradford & Company  regarding any matters or
events until we engaged them as our principal accountants in April 2000.

     The audit  reports of Bob  Stephens &  Associates,  P.C.  on the  financial
statements of PalmWorks,  Inc. as of and for the fiscal years ended February 28,
1998 and 1999 did not  contain  any adverse  opinion or  disclaimer  of opinion,
however,  the reports did state that our losses and  accumulated  deficit  raise
substantial doubts about our ability to continue as a going concern.

                                       18
<PAGE>
                                    BUSINESS

OUR COMPANY


     We are a development  stage company that plans to provide wireless Internet
access to users of a wide variety of hand-held personal digital  assistants,  or
PDAs. Our services will provide subscribers  real-time  information services and
access to online  applications  that  allow PDA users to  perform  time-critical
activities.


THE NEED FOR SPECIALIZED WIRELESS INFORMATION SERVICES AND APPLICATIONS

     While the wireless data services market is developing  rapidly,  widespread
adoption of wireless  data  services  has been  hindered by a number of factors,
including the following:

     *    the cost and effort required of independent software vendors to deploy
          their applications over a wireless data network;

     *    incompatible mobile devices and wireless carrier networks;

     *    the high cost and  inefficiencies  associated with using wireless data
          networks;

     *    an  inability to access and transmit  data over  wireless  networks at
          adequate speeds;

     *    data security concerns; and

     *    a  lack  of  personnel  with  the  expertise  to  develop  and  deploy
          information services and applications over wireless data systems.

     In addition,  most of the content and  applications  existing today are not
designed for delivery over the Internet to a handheld computer,  but rather to a
traditional  web  browser.  We  believe  there  is a lack  of  Internet  service
providers focused on the delivery of services and applications  specifically for
the  wireless  PDA user base.  As a result of these  challenges,  a  significant
opportunity  exists for wireless  Internet  service  providers  that are able to
offer an easy-to-use, cost-effective, and reliable wireless service.

OUR SOLUTION

     We intend to offer  comprehensive and flexible wireless data solutions that
permit  subscribers to access  information on the Internet on a nationwide basis
at any time. The following will be key components of our comprehensive  Internet
solution:

     PROVIDE NATIONWIDE  SERVICES ACROSS MULTIPLE WIRELESS NETWORKS.  We plan to
establish  relationships  with many of the leading  wireless network carriers to
enable our subscribers to access information on a nationwide basis. We intend to
negotiate airtime agreements with wireless carriers that will permit us to offer
our subscribers a flat-rate  pricing plan and a variable pricing plan with rates
that vary depending upon the level of data traffic utilized by a subscriber.  In
addition, we intend to establish relationships with wireless network carriers to
enable  us to  adapt  our  solutions  to  integrate  with new  technologies  and
platforms as they emerge for business or consumer use.

     INTEGRATE  VARIOUS  SOFTWARE  TECHNOLOGIES  TO  PROVIDE  SEAMLESS  INTERNET
SOLUTIONS.  We plan to deliver content across a broad range of wireless  carrier
networks to users of handheld  devices.  We  initially  plan to focus our target
market on users of PDAs.  Delivery of content to a wireless  device is different
from delivery of content to an Internet browser.  Since information  viewed on a
particular  web site on the World Wide Web may be too complex for  delivery to a
wireless  device,  our service  offerings  will format  content  from  broadband
sources  to  enable  faster  and  more  cost-effective  delivery  over  wireless
networks.  In  addition,  our  service  offerings  will  allow  information  and
applications  interfaces to be tailored more  appropriately for use on PDAs than
traditional  web  browsers.  We  intend  to  develop  services  that can  handle
increased capacity, enabling us to move quickly to meet the demands of increased
data traffic and expanding wireless network  capabilities.  We intend to utilize
technologies  that will be able to interface easily with a wide array of systems
so that we can offer services and applications from various online providers and
independent software vendors.

                                       19
<PAGE>
     USE ADVANCED TECHNOLOGY TO ASSURE SECURE TRANSMISSION OF DATA. We intend to
provide  customers with the assurance that any  confidential  information can be
transmitted  over  our  system.  We  will  develop  our  system  to  incorporate
sophisticated  encryption  and other  security  features  to enable  the  secure
transmission  of  data.  Because  these  technologies  may have  the  effect  of
degrading the speed of the  transmission  of  information,  our services will be
designed to use secure  transmission only when initiated by the user or the host
application.

     REAL-TIME  INFORMATION  SERVICES.  Our solutions will allow  subscribers to
efficiently  access  real-time  information  services,  such as  news,  weather,
sports,  traffic,  and stock  quotes,  formatted  for use by  handheld  wireless
devices,  such as PDAs.  We will  allow our  subscribers  to select  from a wide
variety of  information  tailored  to their  particular  needs,  interests,  and
locations.

     ONLINE  APPLICATIONS.  Our solutions also will allow  subscribers to access
online  applications  in  order to  perform  time-critical  activities,  such as
executing stock trades,  ordering  medical  prescription  refills,  checking and
updating work schedules and time reports, and managing real-time sales or client
account information. Because we believe that there are several applications that
could be useful to our subscribers,  we plan to update  continually the spectrum
of online  applications  that are  available to our  subscribers  from  multiple
independent software vendors.

OUR STRATEGY

     Our goal is to be a leading provider of wireless  information  services and
online  applications for hand-held PDAs. Key elements of our strategy to achieve
this goal include the following:

DEVELOP STRATEGIC RELATIONSHIPS WITH LEADING INFORMATION SERVICE PROVIDERS.

     As  we  develop  our  information  services,  we  plan  to  develop  strong
relationships with information  service providers to deliver content services to
our  customers.  We plan to create  relationships  that will allow us to access,
aggregate,  and deliver  relevant content to the mobile user in a manner that is
cost-effective and beneficial to our customers.

LOCATE  AND  DEVELOP  APPLICATIONS  THAT  ENHANCE  THE  UTILITY OF PDAS FOR BOTH
BUSINESS AND PERSONAL USERS.

     We plan to locate and develop online  applications in a variety of personal
and  commercial  information  categories  that  are  appealing,   relevant,  and
personalized  to mobile  individuals  and that  address  the local and  regional
interests of individual users. We intend to develop innovative, interactive, and
electronic commerce  applications that enhance the functionality of the wireless
data medium for our users.

EXPAND OUR SUBSCRIBER BASE AND BUILD OUR COMPANY BRAND AWARENESS.

     Through  strategic  relationships and innovative  online  applications,  we
intend to increase our subscriber  base and build  awareness of our services and
our corporate  brand.  As users become  accustomed to and realize the benefit of
receiving information on their wireless PDAs, we believe they will subscribe for
additional services. We intend to increase our brand awareness through a focused
media campaign.

PROVIDE SUPERIOR CUSTOMER SERVICE AND TECHNICAL SUPPORT.

     We intend to focus on  providing  superior  levels of customer  service and
technical   support  in  an  effort  to  achieve   maximum  levels  of  customer
satisfaction.  We intend to offer our  customer  service  and support 24 hours a
day,  seven days a week.  In addition,  through our planned  automation  system,
subscribers will be able to manage their accounts and  troubleshoot  problems 24
hours a day through our web site. We believe that superior customer service will
help us to minimize subscriber cancellation and to promote customer referrals.

UTILIZE ADVANCED  TECHNOLOGY IN OUR DELIVERY OF INFORMATION  SERVICES AND ONLINE
APPLICATIONS

     We intend to emphasize  advanced  technology in the delivery of information
systems and online  applications  that  integrate  with  wireless  networks.  We
believe  that  using  advanced  technologies  in  connection  with  our  service

                                       20
<PAGE>
offerings  will assure that our  subscribers  receive high levels of service and
secure transmissions of information.

CUSTOMERS

     We  plan  to  market  and  sell  our  services  to  individuals,  corporate
customers, and independent software vendors. We intend to focus our consumer and
business marketing and selling efforts towards

     *    high-end  mobile  professionals,   who  typically  use  computers  and
          traditional Internet access and have a strong professional or personal
          need to stay in touch with Internet- or Intranet-based information;

     *    users of various  applications  that we plan to make available as part
          of our services; and

     *    mobile  labor  forces  that  need to  transmit  information  to  their
          supervisors  or staff or to interact  with a  centralized  application
          that is required to perform their work.

     As a means to further  establish and develop our brand image,  we intend to
develop  strategic  relationships  with  corporate  partners  to  enable  us  to
introduce  third-party  applications  to users of wireless PDAs. We also plan to
develop  corporate  solutions that enable us to expand our subscriber base while
allowing our  corporate  partners to enhance  their  service  offerings to their
customers.

SALES AND MARKETING

     Because we are a development  stage company,  we have not yet implemented a
sales and marketing campaign and have not yet sold our services.  In the future,
however, we intend to sell our services through the following:

     *    relationships with retail vendors that sell PDAs;

     *    strategic relationships and joint-selling  relationships with hardware
          manufacturers; and

     *    through a direct sales force.

     We also plan to enter into  strategic  marketing  relationships  with other
companies  to  provide  opportunities  to  cross-market  our  products  with the
products and services of our strategic partners.

     We intend to create an awareness  of our company  brand name and to educate
the market about the features of our services that  differentiate  them from our
competitors.  We plan to  accomplish  this  goal  through a media  campaign  and
participation in trade shows and industry seminars.


     We plan to begin an  introductory  marketing  campaign before December 2000
and to have our  services  online by the end of this  fiscal  year.  The date we
select for the  introduction  of our services will depend upon completion of the
necessary  agreements with strategic  partners,  service providers,  and content
providers.  We may launch our  marketing  campaign  simultaneously  with planned
marketing campaigns of device manufacturers or nationwide retail outlets.

     Key obstacles to reaching our marketing  goals revolve  around our securing
agreements  with  strategic  partners  and the  implementation  of our  customer
support and billing systems. In order to bring our services online, we will need
to enter  into  arrangements  with  strategic  partners  for  various  services,
including the following:

     *    wireless network access that we will resell to our subscribers;

     *    call center support for customer services; and

     *    financial   contract   management  for  our  subscriber   billing  and
          purchases.


                                       21
<PAGE>

We are currently pursuing  agreements for all of these services.  We do not have
any strategic  relationships with information service providers; we have not yet
developed or acquired any  applications  for our  services;  and do not have any
subscribers for our services.

OUR SERVICE OFFERINGS AND SOFTWARE TECHNOLOGY

     The  services we offer will be  comprised  of many  offerings  that will be
acquired through collaborative  efforting,  partnerships,  reseller, and service
agreements  with  several  other  companies.  In  addition  to  identifying  and
selecting content and service applications that are available to us to select as
part of our  service  package,  we  will  develop  the  software  interface  and
deployment  to  the  wireless  PDA  and  handheld   computing   devices.   These
applications  will  constantly  evolve  with the  advancement  of  hardware  and
software technologies.  Our development effort will be minimal and we may decide
to use contract labor for such development from time to time.

     We are currently  identifying  and selecting the composition of our service
offerings.  As part of this process,  we are currently  negotiating  the service
agreements  comprising  our service  offerings with various  potential  business
partners.  We plan to launch our initial service  offering by December 2000. Our
service offerings will include the resale of

     *    access time;

     *    various PDA and other handheld hardware devices; and

     *    content and applications services.

Our service offerings will include information provided by content providers. We
are currently  negotiating with a potential  content provider and expect to have
an  agreement  with this  partner  by the time we  launch  our  primary  service
offering.


     We currently are  developing a services  platform that we believe will give
us a competitive advantage by enabling our subscribers to access and personalize
the Internet from their wireless PDA. We also are developing online applications
that can be used in  conjunction  with PDAs to allow  them to  perform  specific
personal  and  business  applications.  We believe  that our  expertise  lies in
modifying and customizing  standard industry development tools to develop online
applications that can be deployed to PDAs to make them more useful.


     In order to bring our  services  online,  we expect to incur  approximately
$800,000. This amount includes the following:

     *    approximately $136,000 of staffing costs;

     *    approximately  $500,000 of marketing and advertising expenses prior to
          launching our initial service offerings; and

     *    additional hardware and software expenses of approximately $150,000.

We expect to add  approximately  seven positions to our current staff to provide
product support and customer  service.  We expect this  additional  staff to add
approximately $34,000 to our monthly operating costs.


     As  our  business  expands  and  technology  evolves,  we  may  enter  into
third-party license  arrangements to incorporate  third-party  technology on our
operating platform. To date, we have not entered into any of these arrangements.
Our  inability  to acquire any  third-party  product  licenses  or to  integrate
third-party  products  into our products and services  could result in delays in
product  development  unless and until we can identify,  license,  and integrate
equivalent  products.  These licenses may not be available to us on commercially
reasonable terms.

CUSTOMER SERVICE AND BILLING

     We plan to  contract  with  third  parties  to  provide  customer  service,
billing,  and product  fulfillment  services.  Our customer service program will
enable our subscribers to contact us through toll free telephone, fax, web site,

                                       22
<PAGE>
or e-mail.  Subscribers will be able to access our web site to obtain answers to
Frequently Asked Questions and information about our services.

     We have entered into a letter of intent to acquire all of the capital stock
of PDA  Data,  a joint  venture  between  Excellular  Incorporated  and  Covault
Corporation.  In  connection  with  the  acquisition,  we plan to  enter  into a
services  agreement with Excellular  under which Excellular will provide us with
the following:

     *    the  right  to  co-locate  our  Internet   servers  and  computers  at
          Excellular's  facilities,  which  we plan to use as a hub for our west
          coast operations;

     *    customer service, sales, and telephone technical support personnel for
          up to 100 hours per  month,  with an  option  to  purchase  additional
          customer support at an agreed-upon rate; and

     *    administration,  acquisition,  billing,  and  management  of wholesale
          airtime purchased from network carriers.

     The  services   agreement  will  have  an  initial  term  of  three  years.
Thereafter,  the services agreement will automatically be renewed for successive
one-year periods unless either party terminates by giving 180 days' notice.

     Our  acquisition  of PDA Data will  provide our company with the ability to
perform   billing  and  collection   services  for  our  customers.   After  the
acquisition,  our west coast  facilities will serve as a secondary  location for
our  nationwide  network  of  fault-tolerant  Internet  and  application  server
equipment.  The  acquisition  is subject to execution of a definitive  agreement
between our company,  Excellular, and Covault, and is subject to approval by the
shareholders  of  our  company,  Excellular,  and  Covault.  We  cannot  provide
assurance that our  shareholders  or the  shareholders  of Excellular or Covault
will approve the acquisition or that the acquisition will be completed.

COMPETITION

     The  market  for  wireless  Internet  services  is  becoming   increasingly
competitive.  The widespread adoption of industry standards in the wireless data
communications  market may make it easier for new market  entrants  and existing
competitors to introduce  competing  services.  We plan to develop our solutions
using standard  industry  development  tools.  If we enter into  agreements with
wireless  carriers and data  providers,  we do not anticipate  that any of those
agreements  will be on an  exclusive  basis.  Our  competitors  may use the same
products and services to compete against us. With time and capital,  it would be
possible for  competitors  to  replicate  our  services.  We expect that we will
compete  primarily  on the  basis  of time to  market,  functionality,  quality,
breadth  of new  application  offerings,  customer  service,  and  price  of our
services.

     Many of our existing and potential  competitors have substantially  greater
financial,  technical,  marketing  and  distribution  resources  than we do.  We
currently or potentially compete with several types of companies,  including the
following:

     *    emerging wireless Internet services  providers,  including  OmniSky, a
          joint venture of Aether  Systems,  Inc.,  3Com Ventures,  and AvantGo,
          Inc.; Palm, Inc., the provider of Palm.net; and GoAmerica, Inc.;

     *    wireless device  manufacturers,  such as 3Com and its subsidiary Palm,
          Inc., Motorola, and Research in Motion;

     *    wireless  network  carriers,  such as  AT&T  Wireless  Services,  Bell
          Atlantic  Mobile,  BellSouth  Wireless  Data,  Sprint PCS,  and Nextel
          Communications, Inc.; and

     *    wireline  Internet  service  providers  and  portals,  such as America
          Online and Yahoo!.

     All of these companies have greater name  recognition and more  established
relationships with our target customers.  Furthermore,  these competitors may be
able to  adopt  more  aggressive  pricing  policies  and  offer  customers  more
attractive terms than we can.

                                       23
<PAGE>
INTELLECTUAL PROPERTY

     We plan to develop our solutions using standard industry  development tools
with proprietary  modification and customization.  We do not have any patents or
copyrights  for the  technology we utilize.  We plan to license a portion of the
technology integral to our business from third parties.  Our success will depend
in part on this licensed  technology not infringing  the  proprietary  rights of
others. We have applications  pending for the trademarks "We are not a company .
 . . we are a culture!" and  "Empowering  humanity  through  technology."  To our
knowledge,  there has not yet been any  opposition  to the marks,  although  the
process  is in its  early  stages  and  the  registration  of the  marks  may be
challenged.  Although we are currently  determining  whether any of our business
processes may be the subject of a patent application, we have never filed patent
or copyright applications with the U.S. Patent and Trademark Office or filed for
patents, copyrights, or trademarks in any foreign countries.

     We are not affiliated with Palm,  Inc. In an effort to further  distinguish
our company from our competitors, we plan to change our company's name and brand
in the near future.  We are currently  researching our alternatives with respect
to a truly  distinctive  company  name and brand that will  enable us to be more
successful  in the  increasingly  competitive  market  for  handheld  solutions.
Because we are a development stage company, we do not believe that any change of
our company name or brand will have a material adverse effect on our operations.

OTHER ASSETS


     We own a 15% working  interest in a petroleum  exploration  permit covering
approximately  48,000  acres of the  Taranaki  Basin on the North  Island of New
Zealand. This asset was the property of Titan Resources, Inc. of Houston, Texas,
a predecessor of our company, and is now our asset as a result of Titan's merger
with our company in October  1999.  GEL  Exploration  of  Houston,  Texas is the
operator of the permit, and during August 2000 began drilling. In the event that
the  operator  discovers  oil on our  concession,  we will be required to invest
additional  capital  to allow  the  operator  to  complete  the  well and  begin
production.  During May 2000, we issued a $300,000 note payable to Northwest for
working capital purposes and we expect to use this capital  primarily to support
our working interest in this permit.  The note does not bear interest and is due
February  2001. If the operator does not discover oil on our  concession  and we
determine that an opportunity  for us to realize a return on our investment does
not exist,  we do not intend to invest  additional  capital in this asset and do
not intend to pursue further this type of business activity.




GOVERNMENT REGULATION

WIRELESS INFORMATION SERVICES

     We currently are not subject to direct federal, state or local,  government
regulation,  other than  regulations  that apply to  businesses  generally.  The
wireless  network  carriers  we plan to  contract  with to provide  airtime  are
subject to regulation by the Federal Communications  Commission.  Changes in FCC
regulations  could affect the  availability of wireless  coverage these carriers
will be  willing or will be able to sell to us.  Once we  commence  our  service
offerings,  we also could be adversely  affected by  developments in regulations
that govern or may in the future  govern the Internet,  the  allocation of radio
frequencies,  or the placement of cellular towers.  Changes in these regulations
also could create uncertainty in the marketplace,  which could reduce demand for
our  services  or  increase  the cost of doing  business as a result of costs of
litigation or increased service delivery cost or could in some other manner have
a material  adverse  effect on our business,  financial  condition or results of
operations.

     We do not plan to collect  sales or other taxes with respect to the sale of
services  or  products  in states  and  countries  where we  believe  we are not
required to do so. We will collect  sales and other taxes in the states in which
we have offices and are required by law to do so. One or more jurisdictions have
sought to impose  sales or other tax  obligations  on  companies  that engage in
online commerce  within their  jurisdictions.  A successful  assertion by one or

                                       24
<PAGE>
more  jurisdictions  that we should collect sales or other taxes on our products
and services, or remit payment of sales or other taxes for prior periods,  could
have a material adverse effect on our business,  financial  condition or results
of operations.

OIL AND GAS

     Our working  interest in a petroleum  exploration  permit may be subject to
various  regulations in New Zealand regarding the protection of human health and
the environment.  Our interest in the petroleum exploration permit, particularly
with respect to the  production,  transportation,  or sale of oil or gas, may be
subject to foreign regulation of oil and natural gas. These laws and regulations
may increase the costs of drilling and operating  wells.  Because these laws and
regulations change frequently,  the costs of compliance with existing and future
environmental  regulations  cannot be predicted  with  certainty.  International
regulatory  authorities  also  regulate  the amount of oil and gas  produced  by
assigning allowable rates of production to each well or proration unit.

     Any  new  legislation  or  regulation,   or  the  application  of  laws  or
regulations  from  jurisdictions  whose  laws  do  not  currently  apply  to our
business, could have an adverse effect on our business.

EMPLOYEES


     As of September 14, 2000, we had seven full-time  employees,  including our
two  executive  officers.  Four  of our  employees  are  involved  in  technical
development  services  and  network  administration  and three are  involved  in
administration, executive, and finance. None of our employees are covered by any
collective  bargaining  agreements with us, and we believe that the relationship
with our employees is good.


PROPERTIES

     We lease our corporate headquarters,  which are located in an approximately
6,000  square-foot  facility in League City,  Texas.  The lease  expires in July
2001. The facility includes executive and  administrative  offices and a network
operations  center.  Although we believe the  facility  will be adequate for our
needs for the  foreseeable  future,  we anticipate  that we will need additional
space when we begin to hire  additional  personnel  and to execute our  business
plan.

LEGAL PROCEEDINGS

     We are,  and in the  future  may be,  party to  litigation  arising  in the
ordinary  course of our  business.  We do not consider any current  claims to be
material  to our  business,  financial  condition,  or  operating  results.  Our
insurance  coverage may not be adequate to cover all liabilities  arising out of
any claims that may be  instituted in the future.  A lack of insurance  coverage
may have an adverse effect on our business,  financial condition,  and operating
results.

                                       25
<PAGE>
                                   MANAGEMENT

     The following  table sets forth certain  information  regarding each of our
directors and executive officers:

<TABLE>
<CAPTION>

   NAME                          AGE   POSITION
   ----                          ---   --------
<S>                             <C>    <C>
James T. Voss.................   51    Chairman of the Board, Chief Executive Officer, and President
Ellen S. Eckler...............   46    Executive Vice President, Chief Financial Officer, Secretary, and Director
Brent Nelson..................   38    Director

</TABLE>

     JAMES T. VOSS has  served as our  Chairman  of the Board,  Chief  Executive
Officer,  and President  since October 1999.  From July 1998 until October 1999,
Mr. Voss served as the Senior Systems Engineer of our company. Mr. Voss has over
25 years of systems and software  experience.  Prior to joining our company, Mr.
Voss  served as an  engineering  consultant  for  software  systems  for Contact
Network,  Inc. from November 1997 until April 1998. Mr. Voss served as the Chief
Technology  Officer  for  SunTech  Processing  Systems  from  August  1997 until
November  1997.  Mr. Voss  served as the Senior  Systems  Analyst  for  Computer
Language Research, Inc. from September 1993 until August 1997. Mr. Voss has also
served in various  positions with Digital Image Systems  Company,  AT&T, and NEC
America.

     ELLEN S. ECKLER has served as our Executive Vice President, Chief Financial
Officer,  and Secretary and as a director  since October 1999. Ms. Eckler served
as our Chief Accountant between April 1999 and October 1999. Ms. Eckler has over
20 years of experience working with various Silicon Valley technology companies.
Prior to joining our company, Ms. Eckler was the President and owner of SkyLonda
Total  Business  Solutions  from January 1996 to July 1998. Ms. Eckler served as
Vice President of Marketing for IBM from January 1994 until January 1996.  Prior
to that, Ms. Eckler served as a Product  Manager for Novell,  Inc. from December
1993  until  January  1994.  Ms.  Eckler has also  served in various  senior and
executive  management  positions  with the  County of San Mateo,  Redwood  City,
California, Intel Corp., FileNet, and Teledyne.

     BRENT NELSON has served as a director of our company since June 1994,  when
he became a director of Titan Resources,  Inc., our predecessor.  Mr. Nelson has
more than 15 years of  experience in  investment  banking and corporate  finance
establishing,  acquiring,  and selling a range of companies in the businesses of
real estate development,  natural resources, and import/export trade. Mr. Nelson
founded Pan  Pacific  Containers  in 1995 and founded and has been the  Managing
Director  of  Northwest  Capital  Partners,  LLC, a Bellevue,  Washington  based
venture  capital  company  since  1995.  Mr.  Nelson also serves on the board of
directors of CybeRecord,  Inc., Eclipse  Entertainment Group, Inc.,  Interactive
Objects,  Inc., Mobile PET Systems,  Inc., and Polar Cargo Systems, Inc., all of
which are public companies,  as well as Esarati Electronic  Technologies,  Inc.,
Security Foils  International,  L.L.C., and Hot Shot Table Sports,  Ltd., all of
which are privately held companies.  Mr. Nelson advises our company with respect
to financial and corporate affairs.

     Our company has  established  an Advisory  Board  consisting of individuals
with substantial business,  management,  and marketing experience.  The Advisory
Board  provides  advice and  recommendations  to our officers and directors with
respect to marketing,  finance,  technology,  and our overall business plan. The
Advisory  Board has no right to take part in the  management  or  control of our
business or affairs of our company,  to transact business for our company, or to
sign or bind our company. The following sets forth certain information regarding
the current members of our Advisory Board:

     PAUL KELLER has served on our Advisory Board since January 2000. Mr. Keller
served as Director of Business  Development  for AT&T  WorldNet  Service and was
responsible for customer acquisitions including Microsoft Corp., Dell Computers,
Hewlett Packard,  and Toshiba.  Mr. Keller holds a BA in Economics from St. Olaf
College,  a Masters in  Business  Administration  in  Marketing  from  Marquette
University, and has more than 14 years of experience in the high-tech industry.


     TERESA MURPHY has served on our Advisory  Board since  February  2000.  Ms.
Murphy has served as an Account Executive with Agile Software Corporation in San
Jose,  California  since June 2000.  Prior to that time, Ms. Murphy served as an
Account Executive and a Presales Solutions Engineer at SAP America, Inc.


                                       26
<PAGE>
Ms. Murphy has a Bachelor of Science degree from  California  State  University,
Hayward, and is a certified management accountant.


     ERIC  ROBISON has served on our Advisory  Board since  February  2000.  Mr.
Robison has over 17 years of business and marketing experience.  Mr. Robison has
been a member of Paul  Allen's  Vulcan  Northwest  investment  team for over six
years.  Mr.  Robison is a member of the board of  directors  of  several  Vulcan
Northwest  privately held portfolio  companies,  including  Rocket  Network,  an
Internet recording studio for audio  professionals;  Harmony Central, a musician
community  on  the  Internet;  and  Storyopolis,   a  children's   entertainment
retailing/media  production.  Mr.  Robison  currently  serves as a  director  of
several  public  companies,  including  CNET Networks and Cumulus  Media.  Until
December 1999,  Mr. Robison served on the boards of Egghead.com  and ARI Network
Services.


     TOM HUDSON has served on our Advisory Board since February 2000. Mr. Hudson
has experience in senior financial and general  management  positions within the
high-tech  industry.  Mr. Hudson has served in various  positions with Microsoft
Corp.  since  1991,  including  International  Finance  Controller,  Director of
Finance for Europe,  General  Manager for  Western  Region  Operations,  General
Manager for World Wide Programs,  and General Manager in the World Wide Hardware
Operations group.  Prior to that time, Mr. Hudson served as the Senior Financial
Executive for Key Tronic  Corporation and managed that company's  initial public
offering.  Mr.  Hudson  serves  as a  director  of  several  private  technology
companies. Mr. Hudson has a Masters degree in Business Administration,  and also
is a certified public accountant.

     RONALD CURTIN has served on our Advisory  Board since  February  2000.  Mr.
Curtin currently serves as the Vice President of Acentris/Excellular. Mr. Curtin
has a diverse  background  in  management  for customer  fulfillment,  including
several  years  building and managing a call support and billing  center for the
cellular industry.

     MARK  PHILLIPS  has served on our  Advisory  Board since  April  2000.  Mr.
Phillips serves as the Chief Technology  Officer for Interactive  Objects,  Inc.
Mr.  Phillips has  extensive  background  in inventing  new product  markets and
executing  technology for introduction  into the  marketplace.  Mr. Phillips has
experience  with  developing  and  maintaining  business  alliances  as  well as
completing  technology  acquisitions.  Mr. Phillips  provides  primary focus for
emerging devices such as described generally by Information Appliances, Internet
Appliances, or smart devices.

     KEVIN WHITE has served on our  Advisory  Board since April 2000.  Mr. White
serves as the Chief  Operations  Officer for WorldCom.  Mr. White has over eight
years of progressive  management  experience in several  important facets of the
wireless   communications   business.  His  expertise  in  data,  wireless,  and
telecommunications  fields  includes  marketing  program  development,   product
feasibility studies, product development, and distribution planning. Mr. White's
experience also includes significant business and personnel management practice.
Mr.  White  currently  manages a  division  focusing  on  emerging  products  at
WorldCom.  Prior to his  position at WorldCom,  Mr. White was employed  with the
Canadian  integrated  energy company  Westcoast  Energy Inc. in their  corporate
Strategic Planning division.

MEETINGS, COMMITTEES, AND COMPENSATION OF THE BOARD OF DIRECTORS

     Our bylaws  authorize  the board of  directors  to  appoint  from among its
members one or more  committees  consisting of one or more  directors.  Upon our
company becoming a reporting  company,  our board of directors will establish an
audit  committee and a compensation  committee.  The audit committee will review
the annual financial  statements,  any significant  accounting  issues,  and the
scope of the audit  with our  independent  auditors  and will  discuss  with the
auditors,  any other  audit-related  matters  that may arise.  The  compensation
committee  will review and act on matters  relating to  compensation  levels and
benefit plans for our key executives. Our directors currently do not receive any
additional cash compensation for serving as members of our board of directors.

                                       27
<PAGE>
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     Our board of directors  historically  has made all  compensation  decisions
relating  to our  executive  officers.  We  expect  to  appoint  a  compensation
committee that will consist  primarily of  non-employee  members of our board of
directors.  Once formed,  the compensation  committee will make all compensation
decisions regarding our executive officers.

                             EXECUTIVE COMPENSATION

SUMMARY OF CASH AND OTHER COMPENSATION

     The  following  table  sets  forth  certain   information   concerning  the
compensation  for the fiscal  years ended  February 29, 2000 earned by our Chief
Executive  Officer,  who was the only  executive  officer  whose cash salary and
bonus exceeded  $100,000 during fiscal 2000. The following table also sets forth
certain information concerning our interim Chief Executive Officer during fiscal
2000.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                  LONG TERM COMPENSATION
                                                                                --------------------------
                                                                                          AWARDS
                                                                                --------------------------
                                                                                RESTRICTED      SECURITIES
                                             FISCAL                                STOCK        UNDERLYING
NAME AND PRINCIPAL POSITION                   YEAR    SALARY($)     BONUS ($)      AWARDS         OPTIONS
---------------------------                   ----    ---------     ---------      ------         -------
<S>                                           <C>    <C>            <C>           <C>           <C>
James T. Voss.............................    2000    $105,760       $4,500(2)         --          400,000
   Chief Executive Officer                    1999    $ 31,528(3)        --            --               --
   and President(1)
Brent Nelson..............................    2000          --           --     1,500,000(5)     1,200,000(6)
   Interim Chief Executive Officer (4)        1999          --           --            --               --
</TABLE>
----------
(1)  Mr. Voss became our Chief Executive  Officer beginning in October 1999. Mr.
     Voss served as the Senior Systems Engineer of our company between July 1998
     and October 1999.

(2)  During  fiscal  2000,  we paid  Mr.  Voss a bonus  in the  form of a laptop
     computer   (approximately  $3,500)  and  a  digital  camera  (approximately
     $1,000).

(3)  Mr. Voss joined our  company in July 1998 as the Senior  Systems  Engineer.
     Amounts earned during fiscal 1999 is based on an annual salary of $75,000.

(4)  Mr. Nelson served as our interim Chief Executive  Officer from January 1999
     to October 1999.  Mr. Nelson did not receive any cash  compensation  during
     his service as interim Chief Executive Officer of our company.

(5)  Mr. Nelson is the Managing  Director of Northwest  Capital  Partners,  LLC.
     After his term as our interim Chief  Executive  Officer,  we entered into a
     three-year consulting agreement with Northwest to advise us financially and
     assist us in arranging  financing  for our business  operations.  Northwest
     achieved certain  milestones  related to locating $1.0 million of financing
     for our  company,  and  pursuant to the  agreement  we issued to  Northwest
     1,500,000  shares  of  our  common  stock.  See  "Certain   Transactions  -
     Consulting Agreement."

(6)  Pursuant to our consulting  agreement with Northwest,  we granted Northwest
     options to  purchase  1,000,000  shares of our common  stock at an exercise
     price of $0.01 per share.  The options become  exercisable at any time upon
     our  market  capitalization  achieving  a value of at least  $100  million.
     During  February 2000,  this milestone was met and Northwest  exercised all
     1,000,000  options.  See "Certain  Transactions  -  Consulting  Agreement."

                                       28
<PAGE>
     Amount also represents  options to purchase  100,000 shares of common stock
     at an exercise  price of $1.00 per share and 100,000 shares of common stock
     at an  exercise  price of $2.50 per share.  Mr.  Nelson was  granted  these
     options for his service as a director of our company.

OPTION GRANTS

     The following  table provides  information on stock options  granted to the
officers listed during the fiscal year ended February 29, 2000.

                        OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>


                                        INDIVIDUAL GRANTS
                   -------------------------------------------------------------
                    NUMBER OF    % OF TOTAL                                          POTENTIAL REALIZABLE VALUE AT
                   SECURITIES      OPTIONS                   MARKET                  ASSUMED ANNUAL RATES OF STOCK
                   UNDERLYING    GRANTED TO                 PRICE ON              PRICE APPRECIATION FOR OPTION TERM(1)
                    OPTIONS     EMPLOYEES IN    EXERCISE    THE DATE  EXPIRATION  -----------------------------------
    NAME           GRANTED (#)   FISCAL YEAR  PRICE ($/SH)  OF GRANT     DATE         0%            5%           10%
    ----           ----------    -----------  ------------  --------   -------    --------     --------      --------
<S>                 <C>              <C>         <C>         <C>       <C>        <C>          <C>           <C>
James T. Voss....   100,000(2)       7.1         $1.00       $ 1.25    11/2/03     $25,000      $51,938       $83,013
                    200,000(3)      14.3         $2.50       $ 1.25    11/2/03          --(4)        --(4)         --(4)
                    100,000(2)       7.1         $2.50       $ 1.25    11/2/03     $    --(4)        --(4)    $    --(4)

Brent Nelson..... 1,000,000(5)        --(5)      $0.01       $ 0.01    9/28/03          --           --            --
                    100,000(2)       7.1         $1.00       $ 1.25    11/2/03     $25,000      $51,938       $83,013
                    100,000(2)       7.1         $2.50       $ 1.25    11/2/03     $    --(4)   $    --(4)    $    --(4)
</TABLE>

----------
(1)  Potential gains are net of the exercise price,  but before taxes associated
     with the  exercise.  The  assumed 0% rate of stock  price  appreciation  is
     presented  to show the value of  certain  options  on the date of grant for
     which the  exercise  price was below the market  price of the option at the
     date of grant.  Other amounts  represent  hypothetical  gains that could be
     achieved for the  respective  options if exercised at the end of the option
     term. The assumed 5% and 10% rates of stock price appreciation are provided
     in accordance with the rules of the Securities and Exchange  Commission and
     do not  represent  our  estimate or  projection  of the future price of our
     common stock.  Actual gains, if any, on stock option  exercises will depend
     upon the future market prices of our common stock.

(2)  The options were vested immediately upon grant and have a four-year term.

(3)  The  options  have  four-year  terms  and vest and  become  exercisable  as
     follows:  (a) 50,000  options  will vest upon the filing of a  registration
     statement with the Securities and Exchange Commission to become a reporting
     company; (b) 50,000 options will vest upon our company becoming listed on a
     NASDAQ  market;  (c) 50,000 options will vest on the date we begin offering
     our online services; and (d) 50,000 options will vest on October 28, 2001.

(4)  The exercise  price of these options are greater than the fair market value
     of the common  stock on the date of grant as well as the  assumed  price of
     the common  stock  assuming  the  respective  annual  rates of stock  price
     appreciation.


(5)  These options were granted to Northwest Capital Partners, LLC, of which Mr.
     Nelson is Managing  Director.  The options  were  vested  immediately  upon
     grant.  Because  these  options were not granted to  employees,  the amount
     representing a percentage of total options granted to employees  during the
     fiscal year is not presented.


                                       29
<PAGE>
YEAR-END OPTION VALUES

     The following table provides information regarding options exercised in the
last fiscal year by the officers  listed and the value of each listed  officer's
unexercised options as of February 29, 2000.

               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND
                      OPTION VALUES AS OF FEBRUARY 29, 2000

<TABLE>
<CAPTION>
                                                     NUMBER OF SECURITIES            VALUE OF UNEXERCISED
                                                     UNDERLYING UNEXERCISED          IN-THE MONEY OPTIONS
                                                  OPTIONS AT FISCAL YEAR-END(#)    AT FISCAL YEAR-END ($)(1)
                   SHARES ACQUIRED     VALUE      -----------------------------   --------------------------
NAME                 ON EXERCISE      REALIZED    EXERCISABLE     UNEXERCISABLE  EXERCISABLE    UNEXERCISABLE
----                 -----------      --------    -----------     -------------  -----------    -------------
<S>                  <C>             <C>           <C>              <C>          <C>            <C>
James T. Voss....             --              --    200,000          200,000      $3,225,000      $3,075,000
Brent Nelson.....    1,000,000(2)    $17,870,000    200,000               --      $3,225,000              --
</TABLE>

----------
(1)  Calculated  based upon the closing  price of our common  stock as quoted on
     the OTCBB on February 29, 2000 of $17.88 per share.

(2)  Represents  options exercised by Northwest Capital Partners,  LLC, of which
     Mr. Nelson is the Managing Director.

Recent Grants of Stock Options

     Between  December  1999 and April 2000,  we granted to each of our Advisory
Board members  options to purchase  50,000 shares of common stock at an exercise
price of $1.00 per  share.  We have  selected  these  individuals  to advise our
company with respect to marketing, finance, technology, and our overall business
plan. The options vest and become exercisable as follows: (a) 20% upon agreement
to become an advisor, and (b) 20% on each six-month anniversary thereafter until
the options are fully vested.

Employment Arrangements

     We currently  are a party to employment  agreements  with James T. Voss and
Ellen S. Eckler.  In addition to the  provisions  of the  individual  employment
agreements as described below, the employment agreements generally require us to

*    reimburse each executive for all travel, entertainment,  and other ordinary
     and necessary  expenses  incurred in connection with our business and their
     duties under their respective employment agreements;

*    indemnify  each  executive  from certain  claims  arising out of his or her
     employment that may be asserted against him or her by third parties; and

*    provide other benefit plans that we make generally  available to all of our
     officers.

     Both  employment  agreements have a term through October 28, 2000, and each
agreement automatically renews for successive one-year terms unless either party
terminates  by giving  the other  party at least 30 days'  written  notice.  Mr.
Voss's  employment  agreement  provides for him to serve as our Chief  Executive
Officer and President. The employment agreement provides for Mr. Voss to receive
an annual  salary of $114,000,  subject to  adjustment  from time to time by our
Board of Directors.  Ms. Eckler's employment agreement provides for her to serve
as our Executive  Vice  President and Chief  Financial  Officer.  The employment
agreement  provides  for Ms.  Eckler to  receive an annual  salary of  $114,000,
subject to adjustment from time to time by our Board of Directors.  In addition,
the employment  agreements provide that Mr. Voss and Ms. Eckler will be eligible
to receive  discretionary bonuses or other compensation in amounts determined by
our Board of Directors.

                                       30
<PAGE>
     If we terminate  the  employment  agreement  "for cause," as defined in the
agreement, or if the executive terminates the employment agreement without "good
reason," as defined in the agreement, the executive will not receive any further
compensation  under the  employment  agreement and any unvested  options will be
cancelled. If we terminate the executive's employment other than for cause or if
the executive terminates the agreement for good reason, the employment agreement
requires us to pay the executive six months' salary, or one year's salary in the
event the executive remains employed by us through April 2001.

     The  employment  agreements  also provide each executive with the option to
purchase  additional  shares of our common stock at the end of each quarter,  so
long as these  purchases  not to exceed 25% of the  executive's  salary for that
quarter.  The executive may purchase  these shares at a price equal to 15% below
the lowest fair market value of our common stock  during the quarter  ended.  In
the event our company is acquired, any common stock or options that were granted
to Mr. Voss or Ms. Eckler that remain unvested as of that date will become fully
vested and exercisable.

     The  employment  agreements  also prohibit the executives  from  disclosing
confidential  information  obtained while employed by us. Our executive officers
and other key  personnel  are eligible to receive  stock options under any stock
option plan that we may adopt in the future.

LIMITATION OF LIABILITY; INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Our articles of  incorporation  provide that our company may indemnify,  to
the  fullest  extent  permitted  by the  Nevada  General  Corporation  Law,  any
directors  and  officers  of our company  against  any and all of the  expenses,
liabilities, or other matters that the director or officer may incur for conduct
as a director or officer.

     Section  78.751 of the Nevada  General  Corporation  Law provides  that the
articles of  incorporation,  the bylaws, or an agreement made by our company may
provide  that the  expenses of officers  and  directors  incurred in defending a
civil or criminal  action,  suit, or  proceeding  must be paid by our company as
they are incurred and in advance of the final  disposition of the action,  suit,
or proceeding, upon receipt of an undertaking by or on behalf of the director or
officer  to  repay  the  amount  if it is  ultimately  determined  by a court of
competent  jurisdiction  that the  officer or  director  is not  entitled  to be
indemnified by our company.  This indemnity and  advancement of expenses may not
be made to or on behalf of any director if a final adjudication establishes that
the director's or officer's acts or omissions involved  intentional  misconduct,
fraud,  or a  knowing  violation  of the law and was  material  to the  cause of
action.

     We have entered into  employment  agreements  with Mr. Voss and Ms.  Eckler
that require us, to the extent  permitted by law, to  indemnify  the  executives
from and against any and all claims that may be asserted  against  them by third
parties  (including  derivative  claims  asserted  on  behalf  of us)  that  are
connected with the executives'  employment with our company. These rights are in
addition to any other rights to which the executives may be entitled.  Under the
employment  agreements,  we will not be  required  to  defend or  indemnify  the
executives

*    in a criminal proceeding;

*    in civil proceedings where the executive is the plaintiff; or

*    to the extent it is finally  adjudicated  that the executive did not act in
     good faith and with the reasonable belief that the executive's actions were
     appropriate in the discharge of his or her duties to our company.

     In addition,  we have adopted  provisions  in our bylaws that require us to
indemnify our  directors,  officers,  and certain other  representatives  of our
company  against  expenses and certain  other  liabilities  arising out of their
conduct on behalf of our company.

                                       31
<PAGE>
                       PRINCIPAL AND SELLING STOCKHOLDERS


     The following table sets forth certain information  regarding the shares of
our common  stock  beneficially  owned as of  September  14, 2000 by each of our
directors and executive officers, all of our directors and executive officers as
a group,  and the one entity known by us to be the beneficial owner of more than
5% of our common stock. The table also sets forth the number of shares of common
stock that each selling stockholder may offer and sell under this prospectus.


<TABLE>
<CAPTION>
                                                                              SHARES OF          BENEFICIAL
                                                     BENEFICIAL OWNERSHIP      COMMON            OWNERSHIP
                                                        BEFORE OFFERING      STOCK BEING       AFTER OFFERING
                                                   -----------------------    OFFERED      ---------------------
NAME OF BENEFICIAL OWNER (1)                       SHARES       PERCENT(2)    FOR SALE     SHARES     PERCENT(2)
                                                   ------       ----------    --------     ------     ----------
<S>                                              <C>              <C>          <C>        <C>           <C>
DIRECTORS AND EXECUTIVE OFFICERS:
James T. Voss..............................      2,225,000(3)     14.7%        250,000    1,975,500     13.0%
Ellen S. Eckler............................      1,665,000(4)     11.0%        250,000    1,415,000      9.3%
Brent Nelson...............................      3,000,000(5)     19.9%        250,000    2,750,000     18.2%
Directors and executive officers as
 a group (3 persons).......................      6,890,500        44.1%        750,000    6,140,500     39.3%

NON-MANAGEMENT 5% STOCKHOLDERS:
Northwest Capital Partners, LLC(5).........      2,800,000(5)     18.8%        250,000    2,550,000     17.1%

OTHER SELLING STOCKHOLDERS(6):
Aaron Rivas................................          3,500           *           3,500           --       --
Steven Hermer(7)...........................          3,000           *           3,000           --       --
Margaret Meier.............................         20,000           *           3,000       17,000        *
Steven Shufton(8)..........................          1,000           *           1,000           --       --
Generation Capital Associates, L.P.........          1,714(9)        *           1,714           --       --
Peter Ducoffe..............................             89(9)        *              89           --       --
Lawrence B. Fisher.........................             54(9)        *              54           --       --
Dorothy E. Holmes..........................             36(9)        *              36           --       --
</TABLE>

----------
*    Less than one percent.

(1)  Beneficial  ownership  information is based on information  provided to us,
     and the  beneficial  owner has no  obligation  to inform us of or otherwise
     report any  changes  in  beneficial  ownership.  Except as  indicated,  and
     subject to community  property laws when  applicable,  the persons named in
     the table above have sole voting and  investment  power with respect to all
     shares of common stock shown as  beneficially  owned by them. Each director
     or  officer  may be  reached  through  our  offices  at  2525  South  Shore
     Boulevard, Suite 309, League City, Texas, 77573.


(2)  The percentages shown are calculated based upon 14,920,031 shares of common
     stock  outstanding on September 14, 2000. The numbers and percentages shown
     include the shares of common stock  actually owned as of September 14, 2000
     and the  shares of common  stock  that the person or group had the right to
     acquire within 60 days of September 14, 2000. In calculating the percentage
     of  ownership,  all shares of common  stock that the  identified  person or
     group had the right to acquire  within 60 days of  September  14, 2000 upon
     the exercise of options and warrants are deemed to be  outstanding  for the
     purpose of computing the  percentage of the shares of common stock owned by
     the person or group,  but are not deemed to be outstanding  for the purpose
     of  computing  the  percentage  of the shares of common  stock owned by any
     other person.

(3)  Includes vested options to purchase 250,000 shares of common stock.

(4)  Includes vested options to purchase 275,000 shares of common stock.

                                       32
<PAGE>

(5)  Mr.  Nelson is a control  person of Northwest  Capital  Partners,  LLC. The
     amount listed as shares  beneficially  owned by Mr. Nelson  includes vested
     options to purchase  200,000  shares of common stock and  2,500,000  shares
     held by Northwest.  Amounts  exclude  15,000 shares of common stock held in
     trust for the  benefit  of Mr.  Nelson's  children.  Mr.  Nelson  disclaims
     beneficial  ownership of the shares held in trust. Mr. Nelson has agreed to
     sell to three of his  business  associates  up to an aggregate of 1,100,000
     shares of common  stock at a price of $0.01 per share at any time  prior to
     November 2001. The address of Northwest  Capital  Partners LLC is 10900 8th
     Street, Suite 900, Bellevue, Washington, 98004.

(6)  Unless otherwise  indicated,  none of the other selling  stockholders  have
     ever had any relationship with our company other than as stockholders.

(7)  Mr. Hermer served as a consultant to our company between  November 1999 and
     March 2000.

(8)  Mr. Shufton served as a consultant to our company between November 1999 and
     March 2000.

(9)  Represents  shares of common stock  issuable  upon  exercise of warrants at
     exercise prices ranging from $23.00 to $32.00 per share.

                              CERTAIN TRANSACTIONS

CONSULTING AGREEMENT


     Brent  Nelson,  a director  of our  company,  is the  Managing  Director of
Northwest  Capital  Partners,  LLC.  During  September  1999,  we entered into a
three-year  consulting  agreement  under  which  Northwest  agreed  to advise us
financially  and assist us in arranging  financing for our business  operations.
Northwest has a right of first  refusal to consult with us regarding  financings
throughout  the  duration of its term.  The  consulting  agreement  provides for
payment  of monthly  consulting  fees to  Northwest  in the amount of $5,000 per
month.  The fee provision is subject to extension for 36 months upon the closing
of certain  financing  transactions  set forth in the consulting  agreement.  In
addition,  the consulting  agreement required us to issue to Northwest 1,500,000
shares of our common stock if Northwest  achieved certain  milestones related to
locating  $1.0  million  of  financing  for  our  company.   Northwest  met  all
milestones,  and has been issued all of those shares. Pursuant to the agreement,
we granted Northwest options to purchase 1,000,000 shares of our common stock at
an exercise price of $0.01 per share.  The options became  exercisable  upon our
market  capitalization  achieving  a value  of at  least  $100  million.  During
February  2000,  this  milestone was met and  Northwest  exercised all 1,000,000
options. We granted certain "piggy-back" registration rights with respect to the
shares of common stock underlying the options.  Under these registration rights,
Northwest will have the right to register these shares if we propose to register
any securities  under the securities  laws.  Northwest's  obligations  under the
consulting  agreement  are subject to certain  conditions to be performed by us,
including  refraining from modifying our capital structure  without  Northwest's
prior written consent. In addition,  the consulting  agreement provides that for
three years  following  the date our common stock began  trading on the OTCBB in
September  1999,  if we propose an offering of securities or any of our officers
or directors  who hold 5% or more of our common  stock desire to transfer  their
shares of our common stock to a third party,


     *    the first right of refusal for the shares will belong to our executive
          officers;

     *    the second  right of refusal  for the shares  will belong to us or the
          other  executive  officers  and  directors  who own at least 5% of our
          common stock, as applicable;

     *    the third right of refusal  for the shares  will belong to  Northwest;
          and

     *    the fourth  right of refusal  for the shares  will belong to the other
          non-selling  executive  officers and  directors who own at least 5% of
          our common stock.

                                       33
<PAGE>
     In  addition,  the  consulting  agreement  provides  that our  officers and
directors  will use their "best  efforts" to cause each holder of at least 5% of
our common stock to enter into a lock-up  agreement with  Northwest  whereby the
holder will not sell any shares on the OTCBB for one year after our common stock
began trading on the OTCBB in September  1999. Any lock-up  agreement,  however,
will allow each holder to sell up to 1,000 shares  every three months  beginning
in March 2000.

     The  consulting  agreement  also  provides  that  Northwest  is entitled to
nominate  a  director  to our board of  directors  for a period  of five  years.
Northwest has nominated Mr. Nelson to the board.

     We or Northwest may terminate the consulting  agreement upon written notice
to the other party if

     *    the terminating  party  reasonably  determines that the other party or
          any of its  directors,  officers,  or  controlling  stockholders  have
          engaged in any unlawful, wrongful, or fraudulent act against us or our
          stockholders; or

     *    the terminating party determines that any material fact concerning the
          other party represented is misstated or untrue or that the other party
          has  intentionally  failed  to  provide  the  terminating  party  with
          material facts concerning the other party.

Either party may terminate the consulting agreement at any time in the event of

     *    war;

     *    any material adverse change in our business;

     *    any proceeding  against us or Northwest where an unfavorable  decision
          would have a material adverse effect on our business;

     *    adverse  market  conditions of which event the  terminating  party may
          determine in its sole discretion.

If Northwest terminates the agreement based on the above factors, Northwest will
be entitled to accrued fees, expense reimbursements,  and shares of common stock
otherwise payable under the agreement.

NOTES PAYABLE

     From time to time,  Northwest has provided us with working  capital for our
operations evidenced by notes payable to Northwest. Northwest issued to us notes
payable for $101,000  during  fiscal 1999,  and $200,075  during fiscal 2000. We
repaid  Northwest  $151,820 during fiscal 2000.  During October 1999,  Northwest
agreed to convert  $143,575 of principal amount of the notes into 300,000 shares
of common  stock.  As of February 29, 2000, we owed  Northwest  principal on the
notes payable of $5,680. The notes do not bear interest,  are payable in full on
August 31, 2000, and we are not required to make periodic payments on the notes.

     During April 2000,  Northwest  made available to us $1.0 million to be used
for operating  expenses and other working  capital  pursuant to a revolving note
payable.  The  revolving  note bears  interest at the prime rate,  with interest
payable quarterly, and matures in January 2002. The revolving note is secured by
all of our tangible and intangible  assets. We may prepay the notes from time to
time without penalty. No amounts are outstanding under the revolving note.


     During May 2000,  Northwest  issued to us a note  payable in the  aggregate
principal  amount  of  $300,000.  The note  does not  bear  interest  and is due
February  2001.  We used this  capital to support  our  working  interest in the
petroleum exploration permit.


                                       34
<PAGE>
                            DESCRIPTION OF SECURITIES

GENERAL


     The authorized  capital stock of our company consists of 25,000,000  shares
of common stock, par value $.001 per share. As of September 18, 2000, there were
issued and outstanding  14,920,031 shares of common stock. In addition,  we have
reserved the following:


     *    1,800,000  shares  of common  stock  for  issuance  upon  exercise  of
          outstanding  stock  options at exercise  prices  ranging from $1.00 to
          $2.50 per share; and

     *    1,893 shares of common stock for issuance upon exercise of outstanding
          warrants at exercise prices ranging from $23.00 to $32.00 per share.

COMMON STOCK


     The holders of common  stock are entitled to one vote for each share on all
matters  submitted to a vote of stockholders  and do not have cumulative  voting
rights.  Accordingly,  the holders of a majority of the common stock entitled to
vote in any election of directors  may elect all of the  directors  standing for
election. The holders of common stock will be entitled to receive dividends,  if
any,  as may be  declared  by the  Board of  Directors  from time to time out of
legally available funds. Upon the liquidation, dissolution, or winding up of our
company,  the holders of common  stock will be entitled to share  ratably in all
the assets that are legally  available  for  distribution  after  payment of all
debts and other  liabilities.  The holders of common  stock have no  preemptive,
subscription, redemption, or conversion rights.


REGISTRATION RIGHTS

     In connection with a consulting  agreement with Northwest Capital Partners,
LLC,  we granted to  Northwest  options to purchase  1,000,000  shares of common
stock at an exercise price of $0.01 per share.  See "Certain  Transactions."  In
connection with this agreement,  we granted  certain  "piggy-back"  registration
rights with respect to the shares of common stock  issuable upon exercise of the
options.  Under these registration rights,  Northwest may request us to register
the stock if we propose to register any securities  under the  securities  laws.
Northwest's  "piggy-back" rights apply to our first registration statement filed
subsequent  to issuance of the stock.  Northwest  exercised  the options  during
February 2000.

     In  connection  with the  issuance  of  convertible  notes  payable  during
September 1998, we issued warrants to four investors to purchase 1,893 shares of
common  stock at exercise  prices  ranging  from $23.00 to $32.00 per share.  In
connection  with this  agreement,  we agreed to use our best efforts to register
the shares  issuable  upon  exercise of the  warrants in the event we propose to
register securities under the securities laws. Under these registration  rights,
we will not be  obligated  to file more than two  registrations  relating to the
shares. If the registration statement to be filed pursuant to these registration
rights is pursuant to an  underwritten  offering,  the managing  underwriter may
reduce the shares to be included in the  registration if, in the judgment of the
underwriter,  the shares to be  included  would  interfere  with the  successful
marketing of the offering.  We have agreed to pay all expenses  associated  with
any  registration  of the common stock acquired  pursuant to the exercise of the
warrants,  except  that  the  holders  will be  responsible  for any  applicable
underwriting discounts, commissions, or other transfer taxes.

TRANSFER AGENT AND REGISTRAR

     The transfer  agent and registrar for our common stock is Liberty  Transfer
Co., Huntington, New York.

                                       35
<PAGE>
                              PLAN OF DISTRIBUTION

     This  prospectus  relates  to a total of  762,393  shares of  common  stock
currently  outstanding or issuable to the selling  stockholders upon exercise of
warrants.   These  shares  may  be  sold  from  time  to  time  by  the  selling
stockholders.  As  used  in  this  prospectus,  "selling  stockholders"  include
transferees,  donees, pledgees,  legatees,  heirs, or legal representatives that
sell shares  received  from a named selling  stockholder  after the date of this
prospectus.

     The selling  stockholders  have  advised us that they have not entered into
any  agreements,  understandings,  or  arrangements  with  any  underwriters  or
broker-dealers  regarding  the  sale  of  their  securities,  nor  is  there  an
underwriter or  coordinating  broker acting in connection with the proposed sale
of shares by the  selling  stockholders.  At the time a  particular  offering of
common stock is made and to the extent required,  the aggregate number of shares
being offered, the name or names of the selling  stockholders,  and the terms of
the offering, including the name of names of any underwriters, broker-dealers or
agents,  any discounts,  concessions or commissions and other terms constituting
compensation from the selling  stockholders,  and any discounts,  concessions or
commissions allowed or reallowed or paid to broker-dealers, will be set forth in
an accompanying prospectus supplement.

     Sales of the common  stock  offered  hereby may be  effected  by or for the
account of the selling stockholders from time to time in transactions, which may
include  block  transactions,  in the  over-the-counter  market,  in  negotiated
transactions,  through a combination of methods of sale, or otherwise,  at fixed
prices that may be changed,  at market prices prevailing at the time of sale, at
prices  related to the prevailing  market price,  or at negotiated  prices.  The
selling  stockholders may effect these  transactions by selling the common stock
offered hereby directly to purchasers,  through  broker-dealers acting as agents
for the selling stockholders,  or to broker-dealers that may purchase the shares
as principals and thereafter sell the shares from time to time in  transactions,
which  may  include  block  transactions,  in the  over-the-counter  market,  in
negotiated  transactions,  through a  combination  of such  methods  of sales or
otherwise.  In effecting sales,  broker-dealers  engaged by selling stockholders
may arrange for other broker-dealers to participate. The broker-dealers, if any,
may receive compensation in the form of discounts,  concessions,  or commissions
from the selling  stockholders and/or the purchasers of the common stock offered
hereby for whom the broker-dealers may act as agents or to whom they may sell as
principals, or both. As to a particular broker-dealer, the compensation might be
in excess of customary commissions.

     The  selling  stockholders  may  resell the  shares of common  stock  being
registered for resale hereby

     *    in transactions that are exempt from registration under the Securities
          Act, or

     *    as long as the  registration  statement  there is a  qualification  in
          effect under,  or an available  exemption  from, any applicable  state
          securities law with respect to the resale of the shares.

     There is no  assurance  that any selling  shareholder  will sell any common
stock offered hereby, and any selling  shareholder may transfer,  devise or gift
the common stock by other means not described in this  prospectus.  For example,
in addition to selling  pursuant to the  registration  statements  of which this
prospectus is a part or to which it relates,  the selling  stockholders also may
sell under Rule 144.

     The selling  stockholders and any  broker-dealers,  agents, or underwriters
that  participate  with the selling  stockholders in the  distribution of common
stock offered  hereby may be deemed to be  "underwriters"  within the meaning of
the Securities Act. Accordingly, the selling stockholders will be subject to the
prospectus delivery  requirements of the Securities Act. Any commissions paid or
any discounts or concessions  allowed to any of these  persons,  and any profits
received on the resale of the common stock offered hereby and purchased by them,
may be deemed to be  underwriting  commissions or discounts under the Securities
Act. We will not pay any compensation to any NASD member in connection with this
offering.  Brokerage commissions, if any, attributable to the sale of the shares
of common stock offered hereby will be borne by the selling stockholders.

                                       36
<PAGE>
     We will not  receive  any  proceeds  from the sale of any  shares of common
stock by the selling  stockholders.  We have agreed to bear all expenses,  other
than selling  commissions,  in connection with the  registration and sale of the
common  stock  being  offered by the  selling  stockholders.  We have  agreed to
indemnify certain of the selling  stockholders against certain liabilities under
the Securities  Act. Each selling  shareholder  may indemnify any  broker-dealer
that participates in transactions  involving sales of the shares against certain
liabilities, including liabilities arising under the Securities Act.

     To comply with the securities laws of certain jurisdictions, if applicable,
the  shares of common  stock  offered  hereby  will be  offered or sold in those
jurisdictions  only  through  registered  or  licensed  brokers or  dealers.  In
addition,  in certain  states the common  stock  offered  hereby may not be sold
unless they have been  registered or qualified for sale in the applicable  state
or an exemption from the registration or qualifications requirement is available
and is complied with.

     Under applicable  rules and regulations  under the Exchange Act, any person
engaged  in a  distribution  of  the  common  stock  offered  pursuant  to  this
prospectus  may be limited in its  ability to engage in market  activities  with
respect to the common  stock.  Without  limiting  the  foregoing,  each  selling
shareholder will be subject to applicable provisions of the Exchange Act and the
rules and  regulations  thereunder,  including  Regulation  M.  Those  rules and
regulations  may limit the  timing of  purchases  and sales of any of the common
stock offered by the selling stockholders pursuant to this prospectus, which may
affect the marketability of the common stock offered hereby.

     The selling  stockholders  also may pledge the shares of common stock being
registered  for  resale  hereby to NASD  broker/dealers  pursuant  to the margin
provisions of each selling shareholder's  customer agreements with the pledgees.
Upon default by a selling shareholder,  the pledgee may offer and sell shares of
common stock from time to time as described above.

                                  LEGAL MATTERS


     The  validity of the shares of common stock  offered  hereby will be passed
upon by Greenberg Traurig, LLP, Phoenix, Arizona. As of September 18, 2000, that
firm beneficially owned an aggregate of 20,000 shares of our common stock.


                                     EXPERTS

     The audited financial  statements as of and for the year ended February 29,
2000 included in this  prospectus  and elsewhere in the  registration  statement
have been audited by L.L. Bradford & Company, independent public accountants, as
indicated  in the  report  with  respect  thereto,  and are  included  herein in
reliance upon the authority of said firm as experts in giving said report.

     The report of L.L.  Bradford  & Company  covering  the  February  29,  2000
financial  statements  contains an  explanatory  paragraph  that states that our
recurring losses from operations and net capital  deficiency  raise  substantial
doubt  about our  ability  to  continue  as a going  concern.  The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of that uncertainty.

     The audited  financial  statements as of February 28, 1998 and 1999 and for
the  years  then  ended  included  in  this  prospectus  and  elsewhere  in this
registration  statement  have been audited by Bob Stephens &  Associates,  P.C.,
independent public accountants, as indicated in the report with respect thereto,
and are included  herein in reliance  upon the authority of said firm as experts
in giving said report.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

     We filed a  registration  statement  on Form S-1  with the  Securities  and
Exchange  Commission  relating to the common stock  offered by this  prospectus.
This  prospectus  does  not  contain  all of the  information  set  forth in the
registration  statement  and the  exhibits  and  schedules  thereto.  Statements
contained  in this  prospectus  as to the  contents  of any  contract  or  other
document referred to are not necessarily  complete and in each instance we refer

                                       37
<PAGE>
you to the copy of the  contract  or other  document  filed as an exhibit to the
registration  statement,  each of the statements being qualified in all respects
by the respective reference.  For further information with respect to PalmWorks,
Inc.  and the  common  stock  offered  by this  prospectus,  we refer you to the
registration statement, exhibits, and schedules.

     Upon  the  effectiveness  of  the  registration  statement  of  which  this
prospectus forms a part, we will be subject to the informational requirements of
the Securities Exchange Act of 1934 and will file reports, proxy statements, and
other  information  with the  Securities  and  Exchange  Commission.  Anyone may
inspect and copy these reports,  proxy statements,  the registration  statement,
and  other  information  without  charge  at  the  public  reference  facilities
maintained by the  Securities  Exchange and  Commission in Room 1024,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549; the Chicago Regional Office, Suite 1400,
500 West Madison Street, Citicorp Center,  Chicago,  Illinois 60661; and the New
York  Regional  Office,  Suite 1300, 7 World Trade  Center,  New York,  New York
10048.  Copies of all or any part of the registration  statement may be obtained
from the Public Reference  Section of the Securities and Exchange  Commission at
450 Fifth Street, N.W.,  Washington,  D.C. 20549, upon payment of the prescribed
fees. The public may obtain information on the operation of the Public Reference
Room by calling the Securities and Exchange  Commission at  1-800-SEC-0330.  The
registration statement also is available, and any reports, proxy statements,  or
other  information  we  file  in the  future  will  be  available,  through  the
Securities  and  Exchange  Commission's  web  site  at  the  following  address:
http://www.sec.gov.

                                       38
<PAGE>
                                 PALMWORKS, INC.

                          (A DEVELOPMENT STAGE COMPANY)
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                            PAGE
                                                                            ----

Interim Financial Statements at May 31, 2000:
  Consolidated Financial Statements:

    Consolidated Balance Sheets (Unaudited).................................F-2

    Consolidated Statements of Operations (Unaudited).......................F-3

    Consolidated Statements of Cash Flows (Unaudited).......................F-4

    Notes to Consolidated Financial Statements (Unaudited)..................F-5

Annual Financial Statements at February 29, 2000:
  Report of Independent Certified Public Accountants........................F-6

  Independent Auditors' Report..............................................F-7

  Consolidated Financial Statements:

    Consolidated Balance Sheets.............................................F-8

    Consolidated Statements of Operations...................................F-9

    Consolidated Statement of Stockholders' Equity (Deficit)................F-10

    Consolidated Statements of Cash Flows...................................F-11

    Notes to Consolidated Financial Statements..............................F-12


                                       F-1
<PAGE>

                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                  May 31,
                                                                        --------------------------
                                                                           2000           1999
                                                                        -----------    -----------
<S>                                                                     <C>            <C>
                                     ASSETS

Current assets
   Cash ............................................................    $   782,466    $     2,047
   Notes receivable ................................................         10,000             --
                                                                        -----------    -----------
     Total current assets ..........................................        792,466          2,047

Fixed assets, net ..................................................        136,469         46,204

Other assets .......................................................        155,000        595,000
                                                                        -----------    -----------

Total assets .......................................................    $ 1,083,935    $   643,251
                                                                        ===========    ===========

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities
   Accounts payable ................................................    $    12,168    $   198,403
   Accrued liabilities .............................................         31,124          4,500
   Due to related parties ..........................................        305,680        614,475
                                                                        -----------    -----------
     Total current liabilities .....................................        348,972        817,378

     Total liabilities .............................................        348,972        817,378

Stockholders' equity (deficit)

   Common stock, $0.001 par value; 25,000,000 shares
     authorized, 14,900,031 and 444,045 issued and
     outstanding as of May 31, 2000 and 1999, respectively .........         14,900            444
   Additional paid-in capital ......................................      4,095,535      1,454,988
   Accumulated deficit prior to the development stage ..............       (816,462)      (816,462)
   Accumulated deficit during the development stage ................     (2,559,010)      (813,097)
                                                                        -----------    -----------
     Total stockholders' equity (deficit) ..........................        734,963       (174,127)
                                                                        -----------    -----------

     Total liabilities and stockholders' equity (deficit) ..........    $ 1,083,935    $   643,251
                                                                        ===========    ===========
</TABLE>

                                       F-2
<PAGE>

                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                         For the three months ended May 31,        March 1, 1998
                                                    --------------------------------------------      through
                                                        2000            1999            1998        May 31, 2000
                                                    ------------    ------------    ------------    ------------
<S>                                                 <C>             <C>             <C>             <C>
Revenue .........................................   $         --    $         --    $         --    $         --
                                                    ------------    ------------    ------------    ------------
Operating expenses
  Professional fees .............................        103,426          19,848          55,279         588,121
  Wages and payroll taxes .......................        169,978          15,500              --         422,172
  Contract labor ................................             --              --              --         649,669
  Depreciation ..................................         14,618              --           2,500          53,281
  Interest expense ..............................             14              --              --          22,269
  Advertising ...................................          1,860              --              --          82,615
  General and administrative ....................         57,871          33,218         183,137         620,424
                                                    ------------    ------------    ------------    ------------

  Total operating expenses ......................        347,767          68,566         240,916       2,438,551
                                                    ------------    ------------    ------------    ------------

Net loss from operations ........................       (347,767)        (68,566)       (240,916)     (2,438,551)

Other income (expense)
  Forgiveness of debt ...........................             --              --         306,019         306,019
  Related party bad debts .......................             --              --              --        (169,172)
  Interest income ...............................          8,573              --              --          11,190
  Gain on sale of fixed assets ..................             --              --              --          18,606
  Loss on investments ...........................             --              --              --        (440,000)
  Other income ..................................        152,898              --          60,000         152,898
                                                    ------------    ------------    ------------    ------------
  Total other income (expense) ..................        161,471              --         366,019        (120,459)

Net income (loss) before provision for
income taxes ....................................       (186,296)        (68,566)        125,103      (2,559,010)

Provision for income taxes ......................             --              --              --              --
                                                    ------------    ------------    ------------    ------------

Net income (loss) ...............................   $   (186,296)   $    (68,566)   $    125,103    $ (2,559,010)
                                                    ============    ============    ============    ============
Basic and diluted income (loss) per
common share ...................................    $      (0.01)   $      (0.15)   $       0.64    $      (0.71)
                                                    ============    ============    ============    ============
Basic and diluted weighted average common
shares outstanding ..............................     14,900,031         444,045         196,845       3,599,911
                                                    ============    ============    ============    ============
</TABLE>

                                       F-3
<PAGE>

                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                           For the three months ended May 31,       March 1, 1998
                                                        -----------------------------------------     through
                                                           2000           1999           1998       May 31, 2000
                                                        -----------    -----------    -----------   ------------
<S>                                                    <C>            <C>            <C>           <C>
Cash flows from operating activities:
 Net income (loss) ..................................   $  (186,296)   $   (68,566)   $  (125,103)  $(2,559,010)
 Adjustments  to reconcile  net loss to net
 cash used by operating activities:
   Common stock issued for expenses .................            --             --         39,008       494,219
   Gain on sale of fixed assets .....................            --             --             --       (18,606)
   Depreciation .....................................        14,617          6,391          3,275        53,280
   Related party bad debts ..........................            --             --             --       169,172
   Loss on investment ...............................            --             --             --       440,000
   Forgiveness of debt ..............................            --             --        306,019      (306,019)
 Changes in operating assets and liabilities:
   Decrease in accounts receivable ..................            --             --            304           304
   Increase in due to/from related party ............       300,000         62,175        221,335       715,883
   Increase (decrease) in accounts payable and
   accrued liabilities ..............................      (150,358)            --         65,402        43,292
                                                        -----------    -----------    -----------   -----------
        Net cash used by operating activities .......       (22,037)            --        148,408      (967,485)

Cash flows from investing activities:
 Purchase of fixed assets ...........................       (13,294)            --        (53,408)     (189,749)
 Purchase of other assets ...........................            --             --       (155,000)     (125,000)
 Proceeds from sale of fixed assets .................            --             --         60,000        60,000
                                                        -----------    -----------    -----------   -----------
        Net cash used by investing activities .......       (13,294)            --       (148,408)     (254,749)

Cash flows from financing activities:
 Proceeds from issuance of common stock .............            --             --             --     2,060,000
 Proceeds from shareholder contribution .............            --             --             --            --
 Principal payments on notes payable ................            --             --             --       (55,300)
                                                        -----------    -----------    -----------   -----------
        Net cash provided by financing activities ...            --             --             --     2,004,700
                                                        -----------    -----------    -----------   -----------

Net increase (decrease) in cash .....................       (35,331)            --             --       782,466

Cash, beginning of period ...........................       817,797          2,047             --            --
                                                        -----------    -----------    -----------   -----------

Cash, end of period .................................   $   782,466    $     2,047    $        --   $   782,466
                                                        ===========    ===========    ===========   ===========
Supplemental disclosure of cash flow
 Cash paid for interest .............................   $        --    $        --    $        --   $        --
                                                        ===========    ===========    ===========   ===========
 Cash paid for income taxes .........................   $        --    $        --    $        --   $        --
                                                        ===========    ===========    ===========   ===========
 Principal payments on notes payable through the
 issuance of common stock ...........................   $        --    $        --    $        --   $   394,903
                                                        ===========    ===========    ===========   ===========
 Common stock issued for the acquisition of assets...   $        --    $        --    $   440,000   $   440,000
                                                        ===========    ===========    ===========   ===========
</TABLE>

                                       F-4
<PAGE>

                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.   BASIS OF PRESENTATION

     The accompanying  consolidated  financial  statements have been prepared in
     accordance with Securities and Exchange Commission requirements for interim
     financial statements. Therefore, they do not include all of the information
     and footnotes  required by generally  accepted  accounting  principles  for
     complete financial  statements.  The financial statements should be read in
     conjunction  with this  prospectus,  specifically,  the  audited  financial
     statements  for the  preceeding  year ended February 29, 2000 of PalmWorks,
     Inc. ("the Company").

     The results of operations for the interim  periods shown in this report are
     not necessarily  indicative of results to be expected for the full year. In
     the opinion of management,  the information  contained  herein reflects all
     adjustments  necessary  to make the results of  operations  for the interim
     periods a fair statement of such operation.  All such  adjustments are of a
     normal recurring nature.

2.   RELATED PARTY TRANSACTIONS

     As of May 31,  2000,  the balance due to related  party  totaling  $305,680
     consisted  of advances  from  Northwest  Capital  Partners,  LLC (an entity
     wholly  owned by a director and  stockholder  of the  Company),  bearing no
     interest, and due August 2000.

3.   OTHER INCOME

     In May 2000, the Company's  management  evaluated its outstanding  payables
     and  determined  that  certain   payables  have  been  absolved  of  future
     liability.  For the three months ended May 31, 2000, the absolved  payables
     have been recorded as Other Income approximating $150,000.


                                       F-5
<PAGE>
                             L.L. BRADFORD & COMPANY
                   Certified Public Accountants & Consultants
                        2901 El Camino Avenue, Suite 105
                             Las Vegas, Nevada 89102
                     (702) 735-5030 facsimile (702) 735-4854


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors

PalmWorks, Inc. (A Development Stage Company)
Houston, Texas

We have audited the accompanying  consolidated balance sheets of PalmWorks, Inc.
(A  Development  Stage  Company)  as  of  February  29,  2000  and  the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the  year  then  ended.   These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  based on our  audit.  The
consolidated  financial  statements  of  PalmWorks,  Inc. (A  Development  Stage
Company) as of February  28, 1999 and for the years ended  February 28, 1999 and
1998 were  audited by other  auditors  whose  report  dated  December  20, 1999,
expressed an unqualified opinion on those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting  principles used and significant
estimates  made by management,  as well as evaluating  the overall  consolidated
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of PalmWorks,  Inc. (A
Development  Stage  Company) as of  February  29,  2000,  and the results of its
activities  and cash flows for the year then ended in conformity  with generally
accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will  continue as a going  concern.  As discussed in Note 11 to
the consolidated financial statements, the Company has not commenced its planned
operations and has suffered  recurring  losses with no revenues from operations,
all of which raises  substantial  doubt about its ability to continue as a going
concern.  Management's  plans in regards to these matters are also  described in
Note 11. The  consolidated  financial  statements do not include any adjustments
that might result from the outcome of this uncertainty.

/s/ L.L. Bradford & Company

L.L. Bradford & Company
April 21, 2000
Las Vegas, Nevada

                                       F-6
<PAGE>
                         Bob Stephens & Associates, P.C.
                            2825 Wilcrest, Suite 408
                              Houston, Texas 77042

                                                              Phone 713-339-3388
                                                              Fax   713-339-2355

INDEPENDENT AUDITORS' REPORT

Board of Directors
Titan Resources, Inc.
Houston, Texas

We have audited the accompanying balance sheets of Titan Resources,  Inc., a New
York Corporation,  and consolidated subsidiaries as of February 28, 1999 and the
related statements of income, changes in stockholders' equity and cash flows for
the years ended February 28, 1999 and 1998.  These financial  statements are the
responsibility of the management of Titan Resources,  Inc. Our responsibility is
to express an opinion on these financial statements based On our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion the financial  statements referred to above present fairly in all
material  respects,  the  financial  position  of  Titan  Resources,  Inc.,  and
consolidated  subsidiaries  as of  February  28,  1999 and the  results of their
operations  and cash flows for the years ended  February  28, 1999 and 1998,  in
conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern.  The Company's  significant  operating
loss raises  substantial doubt about its ability to continue as a going concern.
The financial  statements do not include any adjustments  that might result from
the outcome of this uncertainty.

                                        /s/ Bob Stephens & Associates, P.C.

Houston, Texas
December 20, 1999, except for Note 12,
  as to which the date is January 10, 2000

                                       F-7
<PAGE>
                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                  February 29,   February 28,
                                                                     2000           1999
                                                                  -----------    -----------
<S>                                                               <C>            <C>
                                     ASSETS
Current assets
  Cash ........................................................   $   817,797    $     2,047
  Due from related ............................................        10,000             --
                                                                  -----------    -----------
  Total current assets ........................................       827,797          2,047

Fixed assets, net .............................................       137,792         52,595

Other assets ..................................................       155,000        595,000
                                                                  -----------    -----------

Total assets ..................................................   $ 1,120,589    $   649,642
                                                                  ===========    ===========

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities
  Accounts payable and accrued liabilities ....................   $   193,650    $   202,903
  Due to related party ........................................         5,680        497,000
  Notes payable ...............................................            --         55,300
                                                                  -----------    -----------
  Total current liabilities ...................................       199,330        755,203

  Total liabilities ...........................................       199,330        755,203

Commitments and contingencies .................................            --             --

Stockholders' equity (deficit)

  Preferred stock, $0.02 par value; 10,000,000 shares
    authorized, no shares issued and outstanding ..............            --             --
  Common stock, $0.02 par value; 50,000,000 shares
    authorized, 14,900,031 and 444,045 issued and
    outstanding for fiscal years 2000 and 1999,
    respectively ..............................................       298,001          8,881
  Additional paid-in capital ..................................     3,812,434      1,446,551
  Accumulated deficit prior to the development stage ..........      (816,462)      (816,462)
  Accumulated deficit during the development stage ............    (2,372,714)      (744,531)
                                                                  -----------    -----------
  Total stockholders' equity (deficit) ........................       921,259       (105,561)
                                                                  -----------    -----------

  Total liabilities and stockholders' equity (deficit) ........   $ 1,120,589    $   649,642
                                                                  ===========    ===========
</TABLE>

                 See Accompanying Notes to Financial Statements

                                       F-8
<PAGE>

                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                            For the year ended                  March 1, 1998
                                                 --------------------------------------------      through
                                                 February 29,    February 28,    February 28,    February 29,
                                                    2000            1999            1998            2000
                                                 -----------     -----------     -----------     -----------
<S>                                              <C>             <C>             <C>             <C>
Revenue ......................................   $        --     $        --     $        --     $        --
                                                 -----------     -----------     -----------     -----------
Operating expenses
  Professional fees ..........................       315,993         168,702              --         484,695
  Wages and payroll taxes ....................       252,194              --              --         252,194
  Contract labor .............................       360,500         289,169              --         649,669
  Depreciation ...............................        25,563          13,100             546          38,663
  Interest expense ...........................         7,755          14,500              --          22,255
  Advertising ................................         4,070          76,685              --          80,755
  General and administrative .................       224,725         337,828          19,252         562,553
                                                 -----------     -----------     -----------     -----------

  Total operating expenses ...................     1,190,800         899,984          19,798       2,090,784
                                                 -----------     -----------     -----------     -----------

Net loss from operations .....................    (1,190,800)       (899,984)        (19,798)     (2,090,784)

Other income (expense)
  Forgiveness of debt ........................            --         306,019              --         306,019
  Related party bad debts ....................            --        (169,172)             --        (169,172)
  Interest income ............................         2,617              --              --           2,617
  Gain on sale of fixed assets ...............            --          18,606              --          18,606
  Loss on investments ........................      (440,000)             --              --        (440,000)
                                                 -----------     -----------     -----------     -----------
  Total other income (expense) ...............      (437,383)        155,453              --        (281,930)

Net loss before provision for income taxes....    (1,628,183)       (744,531)        (19,798)     (2,372,714)

Provision for income taxes ...................            --              --              --              --
                                                 -----------     -----------     -----------     -----------

Net loss .....................................   $(1,628,183)    $  (744,531)    $   (19,798)    $(2,372,714)
                                                 ===========     ===========     ===========     ===========

Basic and diluted loss per common share.......   $     (0.35)    $     (2.37)    $     (0.13)    $     (0.95)
                                                 ===========     ===========     ===========     ===========

Basic and diluted weighted average common
shares outstanding ...........................     4,661,865         314,737         156,115       2,491,274
                                                 ===========     ===========     ===========     ===========
</TABLE>

                 See Accompanying Notes to Financial Statements

                                       F-9
<PAGE>

                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                                                     Accumulated   Accumulated
                                                      Common Stock                     Deficit       Deficit       Total
                                                  ---------------------  Additional  Prior To The   During The   Stockholders'
                                                   Number of               Paid-in    Development   Development     Equity
                                                    Shares      Amount     Capital       Stage         Stage       (Deficit)
                                                  ----------   --------  ----------   ---------    -----------   -----------
<S>                                               <C>          <C>        <C>          <C>         <C>           <C>
Balance, March 1, 1997 ........................      156,115   $  3,122   $  683,190   $(796,664)  $        --   $  (110,352)

Shareholder contribution ......................           --         --       35,001          --            --        35,001

Net loss ......................................           --         --           --     (19,798)           --       (19,798)
                                                  ----------   --------   ----------   ---------   -----------   -----------

Balance, February 28, 1998 ....................      156,115      3,122      718,191    (816,462)           --       (95,149)

Common stock issued for assets, $2.00 .........      220,000      4,400      435,600          --            --       440,000

Common stock issued for cash, $4.46 ...........       56,000      1,120      248,880          --            --       250,000

Common stock issued for expenses, $3.70
 weighted average price per share..............       11,930        239       43,880          --            --        44,119

Net loss ......................................           --         --           --          --      (744,531)     (744,531)
                                                  ----------   --------   ----------   ---------   -----------   -----------

Balance, February 28, 1999 ....................      444,045      8,881    1,446,551    (816,462)     (744,531)     (105,561)

Common stock warrants issued for
 expenses, $0.13...............................           --         --      225,600          --            --       225,600

Common shares issued for cash, $1.50 ..........    1,200,000     24,000    1,776,000          --            --     1,800,000

Common shares issued for acquisition of
 PalmWorks, Inc., a Nevada Corporation, $0.01..    3,650,000     73,000      (36,500)         --            --        36,500

Common shares issued for consulting
 agreement, $0.01..............................    1,500,000     30,000      (15,000)         --            --        15,000

Common stock issued for expenses, $1.40
 weighted average price per share..............      123,986      2,480      170,520          --            --       173,000

Common stock issued for principal payments
 on debt, $0.06................................    6,982,000    139,640      255,263          --            --       394,903

Common stock warrants exercised at
 $0.01 per share...............................    1,000,000     20,000      (10,000)         --            --        10,000

Net loss ......................................           --         --           --          --    (1,628,183)   (1,628,183)
                                                  ----------   --------   ----------   ---------   -----------   -----------

Balance, February 29, 2000 ....................   14,900,031   $298,001   $3,812,434   $(816,462)  $(2,372,714)  $   921,259
                                                  ==========   ========   ==========   =========   ===========   ===========
</TABLE>


                 See Accompanying Notes to Financial Statements

                                      F-10
<PAGE>

                                 PALMWORKS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                   For the year ended               March 1, 1998
                                                        -----------------------------------------      through
                                                        February 29,   February 28,   February 28,   February 29,
                                                           2000           1999           1998           2000
                                                        -----------    -----------    -----------    -----------
<S>                                                     <C>            <C>            <C>            <C>
Cash flows from operating activities:
 Net loss ...........................................   $(1,628,183)   $  (744,531)   $   (19,798)   $(2,372,714)
 Adjustments to reconcile net loss to net
 cash used by operating activities:
  Common stock issued for expenses ..................       450,100         44,119             --        494,219
  Gain on sale of equipment .........................            --        (18,606)            --        (18,606)
  Depreciation ......................................        25,563         13,100            546         38,663
  Related party bad debts ...........................       169,172             --        169,172
  Loss on investment ................................       440,000             --             --        440,000
  Forgiveness of debt ...............................            --       (306,019)            --       (306,019)
 Changes in operating assets and liabilities:
  Decrease in accounts receivable ...................            --            304             --            304
  Increase in due from related party ................       (10,000)            --             --        (10,000)
  Increase (decrease) in accounts payable and
  accrued liabilities ...............................        (9,253)       202,903           (174)       193,650
  Increase (decrease) in due to related parties......       (96,417)       422,300        (15,749)       425,883
                                                        -----------    -----------    -----------    -----------
        Net cash provided by operating activities....      (828,190)      (217,258)       (35,175)      (945,448)

Cash flows from investing activities:
 Purchase of fixed assets ...........................      (110,760)       (65,695)            --       (174,455)
 Purchase of other assets ...........................      (125,000)            --       (125,000)
 Proceeds from sale of fixed assets .................            --         60,000             --         60,000
                                                        -----------    -----------    -----------    -----------
        Net cash used in investing activities .......      (110,760)      (130,695)            --       (241,455)

Cash flows from financing activities:
 Proceeds from issuance of common stock .............     1,810,000        350,000             --      2,060,000
 Proceeds from shareholder contribution .............            --             --         35,001             --
 Principal payments on notes payable ................       (55,300)            --             --        (55,300)
                                                        -----------    -----------    -----------    -----------
        Net cash provided by financing activities....     1,754,700        350,000         35,001      2,004,200
                                                        -----------    -----------    -----------    -----------

Net increase (decrease) in cash .....................       815,750          2,047           (174)       817,797
Cash, beginning of period ...........................         2,047             --            174             --
                                                        -----------    -----------    -----------    -----------

Cash, end of period .................................   $   817,797    $     2,047    $        --    $   817,797
                                                        ===========    ===========    ===========    ===========
Supplemental disclosure of cash flow
  Cash paid for interest ............................   $        --    $        --    $        --    $        --
                                                        ===========    ===========    ===========    ===========
  Cash paid for income taxes ........................   $        --    $        --    $        --    $        --
                                                        ===========    ===========    ===========    ===========
Schedule of non-cash financing activities:
  Principal payments on notes payable through
   the issuance of common stock .....................   $   394,903    $        --    $        --    $   394,903
                                                        ===========    ===========    ===========    ===========
Common stock issued for the acquisition of assets....   $        --    $   440,000    $        --    $   440,000
                                                        ===========    ===========    ===========    ===========
</TABLE>

                 See Accompanying Notes to Financial Statements

                                      F-11
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   BUSINESS, HISTORY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BUSINESS - PalmWorks,  Inc.  (hereinafter  referred to as the  "Company" or
     "PalmWorks") is a development  stage company that plans to provide wireless
     Internet  access  to  users  of wide  variety  hand-held  personal  digital
     assistants,  or PDAs. The Company's future services will provide  potential
     subscribers:

          *    real-time information services such as news, weather, sports, and
               stock quotes formatted for use by PDAs; and

          *    access to online  applications in order to perform  time-critical
               activities   such  as  execute   stock   trades,   order  medical
               prescription  refills,  check and update work  schedules and time
               reports,   and   manage   real-time   sales  or  client   account
               information.

     HISTORY - PalmWorks,  formerly known as Titan Resources, Inc. was organized
     under the laws the State of New York in June 1971 under the name The Bolton
     Group,  Ltd. The Company  underwent  several name changes  until June 1994,
     when it  changed  its name to Titan  Resources,  Inc.  In March  1998,  the
     Company   entered  into  an  asset  purchase   agreement  with   Mobilelink
     Communications,  Inc.  ("Mobilelink")  (a related  party  entity owned by a
     stockholder of the Company),  for the rights and title to all  Mobilelink's
     intellectual  property  (software  and other  intangibles)  in exchange for
     220,000 (post 1-for-100 reverse stock split) common shares of the Company.

     In September  1999, the Company's  Board of Directors  adopted a resolution
     whereby  it  approved a  1-for-100  reverse  stock  split of the issued and
     outstanding shares of common stock. Accordingly, the accompanying financial
     statements  have been  retroactively  restated  to  reflect  the  1-for-100
     reverse  stock  split as if the  reverse  stock  split  occurred  as of the
     Company's date of inception.

     In October 1999,  the Company  acquired all the capital stock of PalmWorks,
     Inc., a non-operating privately held Nevada corporation (PalmWorks-Nevada),
     in exchange for 3,650,000  shares of the Company's common stock pursuant to
     a tax free stock-for-stock acquisition. The combination of PalmWorks-Nevada
     has been  accounted for in a manner  similar to a pooling of interests,  as
     the  companies  were  under  common  control  in August  1999,  the date of
     inception of PalmWorks-Nevada.

     Under  generally  accepted  accounting   principles,   the  acquisition  of
     PalmWorks-Nevada is considered to be a reorganization in substance,  rather
     than  a  business   combination  since   PalmWorks-Nevada  had  no  assets,
     liabilities or operations,  and the Company has since  re-domiciled  in the
     State of Nevada through PalmWorks-Nevada,  as further discussed in Note 13.
     Accordingly,  the accounting for the  acquisition has been accounted for at
     historical  cost in a manner  similar  to a pooling  of  interests  ("as-if
     pooling of interest accounting"), and no goodwill was recorded.

     The  acquisition  of  intellectual  property from  Mobilelink in March 1998
     established  a new  business  for the  Company.  Therefore,  the Company is
     considered  to be a development  stage company since its planned  principal
     operations have not commenced.

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements include
     the  accounts  of  the  Company  and  its  subsidiaries.   All  significant
     intercompany   balances   and   transactions   have  been   eliminated   in
     consolidation.

     USE OF ESTIMATES - The  preparation  of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

                                      F-12
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   BUSINESS, HISTORY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     (continued)

     FIXED  ASSETS  -  Fixed   assets  are  stated  at  cost  less   accumulated
     depreciation.  Depreciation  is provided  principally on the  straight-line
     method over the estimated useful lives of the assets, which are generally 3
     to 5 years.  The cost of repairs and  maintenance  is charged to expense as
     incurred.   Expenditures   for  property   betterments   and  renewals  are
     capitalized.  Upon sale or other  disposition of a depreciable  asset, cost
     and accumulated  depreciation are removed from the accounts and any gain or
     loss is reflected in other income (expense).

     The Company  periodically  evaluates whether events and circumstances  have
     occurred that may warrant  revision of the estimated  useful lives of fixed
     assets or whether the remaining balance of fixed assets should be evaluated
     for  possible  impairment.  The  Company  uses an  estimate  of the related
     undiscounted  cash flows  over the  remaining  life of the fixed  assets in
     measuring their recoverability.

     EARNINGS  (LOSS) PER SHARE - Basic  earnings  (loss) per share excludes any
     dilutive  effects of options,  warrants and convertible  securities.  Basic
     earnings (loss) per share is computed using the weighted-average  number of
     outstanding  common shares during the applicable  period.  Diluted earnings
     per share is  computed  using the  weighted  average  number of common  and
     common stock equivalent shares outstanding during the period.  Common stock
     equivalent  shares are  excluded  from the  computation  if their effect is
     antidilutive.

     COMPREHENSIVE INCOME - The Company has no components of other comprehensive
     income. Accordingly,  net income (loss) equals comprehensive income for all
     periods.


     ADVERTISING  COSTS  -  The  Company  recognizes   advertising  expenses  in
     accordance  with  Statement  of Position  93-7  "Reporting  on  Advertising
     Costs."   Accordingly,   the  Company   expenses  the  costs  of  producing
     advertisements  at the time  production  occurs,  and expenses the costs of
     communication  advertising in the period in which the advertising  space or
     airtime  is used.  Advertising  costs  were  incurred  for the years  ended
     February  29, 2000,  February 28, 1999 and 1998,  in the amounts of $4,070,
     $76,685 and $--, respectively.


     STOCK-BASED  COMPENSATION - The Company  accounts for stock-based  employee
     compensation  arrangements  in  accordance  with  provisions  of Accounting
     Principles  Board ("APB")  Opinion No. 25,  "Accounting for Stock Issued to
     Employees,"  and complies with the  disclosure  provisions of Statements of
     Financial  Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based
     Compensation."  Under  APB No.  25,  compensation  expense  is based on the
     difference, if any, on the date of the grant, between the fair value of the
     Company's  common stock and the exercise  price.  The Company  accounts for
     stock issued to non-employees in accordance with the provisions of SFAS No.
     123 and the Emerging Issues Task Force ("EITF") Issue No. 96-18.

     INCOME TAXES - The Company accounts for its income taxes in accordance with
     SFAS No.  109,  which  requires  recognition  of  deferred  tax  assets and
     liabilities  for the future tax  consequences  attributable  to differences
     between the financial  statement  carrying  amounts of existing  assets and
     liabilities  and their  respective tax bases and tax credit  carryforwards.
     Deferred tax assets and  liabilities  are measured  using enacted tax rates
     expected to apply to taxable  income in the years in which those  temporary
     differences are expected to be recovered or settled. The effect on deferred
     tax assets and liabilities of a change in tax rates is recognized in income
     in the period that includes the enactment date.

                                      F-13
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   BUSINESS, HISTORY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     (continued)

     IMPAIRMENT  OF LONG-LIVED  ASSETS TO BE DISPOSED - The Company  continually
     monitors events and changes in circumstances  that could indicate  carrying
     amounts of long-lived  assets may not be recoverable.  When these events or
     changes  in   circumstances   are   present,   the  Company   assesses  the
     recoverability  of long-lived  assets by  determining  whether the carrying
     value of the assets will be recovered through undiscounted  expected future
     cash flows. If the total of the future cash flows is less than the carrying
     amount of those assets,  the Company recognizes an impairment loss based on
     the excess of the carrying amount over the fair value of the assets. Assets
     to be disposed of are reported at the lower of the  carrying  amount or the
     fair value less costs to sell.

     RECENT ACCOUNTING  PRONOUNCEMENTS - In June 1998, the Financial  Accounting
     Standards Board ("FASB")  issued SFAS No. 133,  "Accounting for Derivatives
     and Hedging Activities." SFAS No. 133 establishes  accounting and reporting
     standards  for  derivative   instruments,   including  certain   derivative
     instruments  embedded in other contracts,  and for hedging  activities.  In
     July  1999,  the FASB  issued  SFAS No.  137,  "Accounting  for  Derivative
     Instruments and Hedging  Activities--Deferral of the Effective Date of FASB
     Statement  No.  133," which  deferred  the  effective  date until the first
     fiscal  quarter  ending on or after June 30,  2000.  The Company will adopt
     SFAS No.  133 in its  quarter  ending May 31,  2000.  The  Company  has not
     engaged  in  significant  hedging  activities  or  invested  in  derivative
     instruments.

     In December 1999, the  Securities  and Exchange  Commission  ("SEC") issued
     Staff  Accounting  Bulletin  ("SAB")  No.  101,  "Revenue   Recognition  in
     Financial   Statements."   SAB  No.  101  provides   guidance  for  revenue
     recognition  under  certain  circumstances.  The Company  believes that the
     implementation  of SAB No.  101  will  not have a  material  impact  on its
     consolidated financial statements.

     In  November  1999,  the EITF  commenced  discussions  on EITF  No.  99-17,
     "Accounting  for  Advertising  Barter   Transactions."  The  EITF  provides
     guidance on the  recognition of Internet  barter  advertising  revenues and
     expenses under various  circumstances.  The EITF reached a conclusion  that
     revenues  and  expenses  from  advertising  barter  transactions  should be
     recognized  at the fair value of the  advertising  surrendered  or received
     only when an entity has a  historical  practice of receiving or paying cash
     for similar advertising transactions.  The Company does not expect that the
     adoption of EITF No. 99-17 will have a material impact on its  consolidated
     financial statements.

     RECLASSIFICATIONS  - Certain prior year balances have been  reclassified to
     conform to the current year presentation.

     Fixed assets consist of the following:

                                                February 29,   February 28,
                                                   2000           1999
                                                 ---------      ---------

     Furniture and fixtures                      $  37,886      $  15,808
     Computers, equipment and software             138,569         49,887
                                                 ---------      ---------

                                                   176,455         65,695
     Less: accumulated depreciation                 38,663         13,100
                                                 ---------      ---------

     Fixed assets, net                           $ 137,792      $  52,595
                                                 =========      =========

                                      F-14
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


3.   OTHER ASSETS

     Other  assets  totaling   $155,000  at  February  29,  2000,   consists  of
     capitalized working interest in a petroleum  exploration permit recorded at
     historical cost.

     Other assets totaling $595,000 at February 28, 1999, consist of capitalized
     working  interest in a  petroleum  exploration  permit of  $155,000  and an
     investment  in  intellectual   property  of  $440,000,   both  recorded  at
     historical cost.

     For the years ended February 29, 2000, and February 28, 1999,  amortization
     expenses have not been recorded for the capitalized working interest in the
     petroleum permit since revenues have not been recognized for these periods.
     Management  believes that this capitalized  working interest in a petroleum
     exploration permit will provide future revenue benefits. Accordingly, these
     costs  will be  amortized  in the  related  periods  when  the  revenue  is
     generated.

     For the year ended  February  29,  2000,  the Company had  written-off  its
     investment in intellectual  property acquired from Mobilelink in March 1998
     and  recorded a loss on  investment  of  $440,000  based upon  management's
     evaluation that the software is a non-viable asset with no future benefits.

4.   RELATED PARTY TRANSACTIONS

     As of  February  29,  2000,  the balance due from  related  party  totaling
     $10,000  consisted  of  amounts  loaned to a  stockholder  of the  Company,
     bearing no interest, and due August 2000.

     As of February 29, 2000, the balance due to related party  totaling  $5,680
     consisted  of advances  from  Northwest  Capital  Partners,  LLC (an entity
     wholly  owned by a director and  stockholder  of the  Company),  bearing no
     interest, and due August 2000.

     As of February 28, 1999, due to related party totaling  $497,000  consisted
     of advances from Northwest Capital Partners, LLC (an entity wholly owned by
     a director and  stockholder of the Company) in the amount of $187,500;  and
     $309,500 from various stockholders of the Company.

5.   NOTES PAYABLE

     Notes payable totaling $55,300 as of February 28, 1999, were due to various
     individuals  with an imputed interest rate of 18%, and repayments were made
     in fiscal year 2000.

6.   STOCKHOLDERS' EQUITY

     STOCK OPTIONS - The Company currently does not have any formal stock option
     plans. At the discretion of the Company's Board of Directors,  stock option
     grants have been awarded to certain officers, employees, and non-employees.
     The  outstanding  options granted as of February 29, 2000, have a term of 4
     years from the date of grant for options to the officers and employees, and
     a term that  ranges from 4 to 5 years from the date of grant for options to
     non-employees.   Options   granted   to  the   officers,   employees,   and
     non-employees  generally  vest and become  exercisable  with the  following
     vesting schedule: 20% at the date of employment,  20% every six months, and
     fully vested in two years.

                                      F-15
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6.   STOCKHOLDERS' EQUITY (continued)

     STOCK OPTION ACTIVITY - The following table  summarizes the Company's stock
     option activity:


                                                 Number            Weighted
                                                   of               Average
                                                 Shares         Exercise Price
                                                ---------       --------------
     Balance, March 1, 1997                            --          $      --
       Options granted and assumed                     --                 --
       Options canceled                                --                 --
       Options exercised                               --                 --
                                                ---------          ---------
     Balance, February 28, 1998                        --                 --
       Options granted and assumed                  1,893              27.94
       Options canceled                                --                 --
       Options exercised                               --                 --
                                                ---------          ---------
     Balance, February 28, 1999                     1,893              27.94
       Options granted and assumed              2,800,000               1.19
       Options canceled                                --                 --
       Options exercised                        1,000,000               0.01
                                                ---------          ---------

     Balance, February 29, 2000                 1,801,893          $    1.86
                                                =========          =========


     The following table summarizes  information  about options  outstanding and
     exercisable at February 29, 2000:


<TABLE>
<CAPTION>
                        Shares Underlying Options Outstanding           Shares Underlying
                        --------------------------------------         Options Exercisable
                                       Weighted                     -------------------------
                          Shares        Average                       Shares
                        Underlying     Remaining      Weighted      Underlying       Weighted
        Range of          Options     Contractual      Average        Options         Average
     Exercise Prices    Outstanding      Life      Exercise Price   Exercisable   Exercise Price
     ---------------    ----------    ----------      --------      ----------       --------
<S>                     <C>           <C>             <C>           <C>              <C>
     $23.00 - $32.00         1,893     4.0 years      $  27.94           1,893       $  27.94
     $ 1.00 - $ 2.50     1,800,000     5.0 years      $   1.17       1,800,000       $   1.17
                        ----------    ----------      --------      ----------       --------

     $ 1.00 - $32.00     1,801,893     4.5 years      $   1.86       1,801,893       $   1.86
                        ==========    ==========      ========      ==========       ========
</TABLE>


     PRO FORMA DISCLOSURE - SFAS No. 123 requires  companies that follow APB No.
     25 to provide a pro forma  disclosure  of the impact of  applying  the fair
     value  method of SFAS No.  123.  Accordingly,  had  compensation  cost been
     recognized  based on the fair value of options granted at the date of grant
     in 2000 and 1999,  the pro forma  amounts of the Company's net loss and net
     loss per share for the years ended  February 29,  2000,  February 28, 1999,
     and 1998 would have been as follows:


<TABLE>
<CAPTION>
                                                      February 29,    February 28,    February 28,
                                                         2000            1999            1998
                                                      -----------     -----------     -----------
<S>                                                   <C>             <C>             <C>
     Net loss - as reported                           $(1,628,183)    $  (744,531)    $   (19,798)
     Net loss - pro forma                             $(2,404,721)    $  (748,284)    $   (19,798)
     Basic and diluted loss per share - as reported   $     (0.35)    $     (2.37)    $     (0.01)
     Basic and diluted loss per share - pro forma     $     (0.52)    $     (2.38)    $     (0.01)
</TABLE>


                                      F-16
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


6.   STOCKHOLDERS' EQUITY (continued)

     PRO FORMA  DISCLOSURE  (continued) - The fair value for each option granted
     was estimated at the date of grant using the  Black-Scholes  option pricing
     model,  assuming no expected  dividends and the following  weighted average
     assumptions:

                                       February 29,  February 28,   February 28,
                                          2000          1999           1998
                                       -----------   -----------    -----------
     Average risk-free interest rates      5.5%          4.7%            --
     Average expected life (in years)      4.5             5             --
     Volatility                             60%           60%            --


     The weighted  average fair value of options granted with exercise prices at
     the current  fair value of the  underlying  stock during 2000 and 1999 were
     $381,049 and $3,753, respectively.  During 2000 and 1999, some options were
     granted with exercise  prices that were below the current fair value of the
     underlying  stock.  The weighted average fair value of options granted with
     exercise prices below the current fair value of the underlying stock during
     2000 and 1999 were $395,489 and $0.00, respectively.

     Potential common stock with antidilutive  effect - As of February 29, 2000,
     February 28, 1999, and February 28, 1998, options on 1,801,893,  1,893, and
     0 shares of common  stock,  respectively,  were not  included in  computing
     earnings per share because their effects were antidilutive.

7.   FORGIVENESS OF DEBT


     As of  February  28,  1999,  the  Company  recorded a  forgiveness  of debt
     totaling $306,019,  which originated in the 1996 acquisition agreement with
     Ponder Industries.


8.   INCOME TAXES


     The Company did not record any current or deferred  income tax provision or
     benefit for any of the periods  presented due to continuing  net losses and
     nominal differences.

     The Company has  provided a full  valuation  allowance  on the deferred tax
     asset, consisting primarily of net operating losses, because of uncertainty
     regarding its realizability.

     As  of  February  29,  2000,  the  Company  had  a net  operating  loss  of
     approximately  $1,500,000.  Utilization  of the net operating  loss,  which
     begins to expire at  various  times  starting  in 2009,  may be  subject to
     certain limitations under Section 382 of the Internal Revenue Code of 1986,
     as amended,  and other limitations under state and foreign tax laws. To the
     extent that net operating  losses,  when  realized,  relate to stock option
     deductions  of  approximately  $50,000,  the  resulting  benefits  will  be
     credited to the stockholders.

     Deferred income taxes reflect the net tax effects of temporary  differences
     between  the  carrying  amounts of assets  and  liabilities  for  financial
     reporting   purposes  and  the  amounts  used  for  income  tax   purposes.
     Significant   components   of  the   Company's   deferred  tax  assets  are
     approximately as follows:

                                        February 29,  February 28,  February 28,
                                           2000          1999          1998
                                        -----------   -----------   -----------
     Net operating loss                 $(1,452,583)  $  (744,531)  $   (19,798)
     Depreciation                                --            --            --
                                        -----------   -----------   -----------
     Total deferred tax assets           (1,452,583)     (744,531)      (19,798)
     Valuation allowance for deferred
      tax assets                          1,452,583       744,531        19,798
                                        -----------   -----------   -----------

     Net deferred tax assets            $        --   $        --   $        --
                                        ===========   ===========   ===========

                                      F-17
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



9.   FAIR VALUE OF FINANCIAL INSTRUMENTS


     The carrying amounts of cash, accounts payable,  accrued  liabilities,  due
     to/from related parties,  and notes payable  approximate fair value because
     of the short-term maturity of these instruments.


10.  COMMITMENTS AND CONTINGENCIES


     OPERATING  LEASES - The Company  operates  from a leased  facility  under a
     noncancellable  operating  lease.  For the years ended  February  29, 2000,
     February  28, 1999 and 1998,  total rent  expense  for the leased  facility
     approximated $78,179, $78,179, and $50,956, respectively.

     Future minimum rental  payments  required under the operating lease for the
     facility as of February 29, 2000 are as follows:

                            Years
                            -----
                             2001                $  78,179
                             2002                   32,575
                                                 ---------
                            Total                $ 110,754
                                                 =========

     LITIGATION - The Company is a defendant in various lawsuits incurred in the
     normal course of business.  In the opinion of management,  after consulting
     with legal counsel,  the liabilities,  if any, resulting from these matters
     will not have a material effect on the consolidated financial statements of
     the Company.


11.  GOING CONCERN

     The Company  incurred a net loss of  approximately  $1,600,000 for the year
     ended  February  29,  2000.  The  Company  has not  commenced  its  planned
     operations  and has recurring  net losses along with no recorded  revenues.
     Those factors create an uncertainty about the Company's ability to continue
     as a going  concern.  The  Company's  management  has  developed  a plan to
     complete the  development  of technology  products and services to generate
     future revenues.  The Company will also seek additional  sources of capital
     through  equity or debt  offering,  but there can be no assurance  that the
     Company will be successful in accomplishing its objectives.


     The ability of the Company to continue as a going  concern is  dependent on
     additional  sources of capital and the success of the Company's  plan.  The
     financial statements do not include any adjustments that might be necessary
     if the Company is unable to continue as a going concern.


12.  SUBSEQUENT EVENTS


     In March  2000,  the  Company  signed a  letter-of-intent  with  Excellular
     Incorporated ("Excellular") and Covault Corporation ("Covault") whereby the
     Company  will acquire all the  outstanding  capital  stock of PDA Data,  an
     entity owned by Excellular  and Covault,  in exchange for 400,000 shares of
     the Company's common stock.

     In April 2000, the Company  re-domiciled  from the State of New York to the
     State of Nevada under a plan and agreement filed in both states whereby the
     named surviving corporation is PalmWorks-Nevada. As a result of the merger,
     the Company's  articles of incorporation  provide for 25,000,000  shares of
     commons  stock  authorized  for issuance at a par value of $.001 per share.
     Accordingly,  all past,  present  and future  business  activities  will be
     transacted through PalmWorks-Nevada as the surviving corporation.

     The  Company's  common  stock is currently  quoted on the  Over-the-Counter
     Bulletin Board ("OTCBB") operated by the National Association of Securities
     Dealers.  On April 7, 2000,  the OTCBB  changed the  Company's  symbol from
     "PMWK" to "PMWKE" after an initial  evaluation by the OTCBB for  compliance

                                      F-18
<PAGE>
                                 PALMWORKS, INC.
                        (A DEVELOPMENT STAGE ENTERPRISE)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     with the OTCBB  eligibility  rule. The trading symbols of securities  whose
     issuers were not deemed  compliant at that time with the OTCBB  Eligibility
     Rule,  including the Company's symbol, were appended with an "E." The OTCBB
     eligibility  rule provides that no issuer may be quoted on the OTCBB unless
     it is a reporting company pursuant to Section 13 or 15(d) of the Securities
     Exchange  Act of 1934.  The  Company is in the process of filing a Form S-1
     registration statement,  along with a Form 8-A with the SEC to try and meet
     the OTCBB  Eligibility Rule.  However,  if the Company is not successful in
     meeting this  requirement by the required  compliance  date of May 4, 2000,
     the Company  will no longer be eligible  for  quotation  on the OTCBB after
     that date,  unless the Company is able to secure a waiver. If the Company's
     common stock is no longer  quoted on the OTCBB,  the Company  believes that
     its common  stock may be  published  in the "pink  sheets,"  which does not
     provide real time quotes.

     In April 2000,  the Company  consummated a loan  agreement  with  Northwest
     Capital Partners, LLC (an entity owned by a director and shareholder of the
     Company), whereby the LLC will provide the Company the ability to borrow up
     to  $1,000,000  as a  revolving  loan.  The  loan  will be  secured  by the
     Company's  assets,  with  interest to be paid monthly at the prime  lending
     rate, and any outstanding  principal balance will be due in full in January
     2002.

                                      F-19
<PAGE>
=======================================  =======================================

You should rely only on the information
contained in this  prospectus.  We have             762,393 SHARES OF
not  authorized  anyone to provide  you                COMMON STOCK
with  information  different  from that
contained  in this  prospectus.  We are
offering to sell, and seeking offers to
buy,  shares  of common  stock  only in
jurisdictions  where  offers  and sales
are    permitted.    The    information
contained   in   this   prospectus   is
accurate  only  as of the  date of this
prospectus,  regardless  of the time of
delivery of this  prospectus  or of any              PALMWORKS, INC.
sale of our common stock.

          --------------------

                                   Page
                                   ----
Prospectus Summary..................  3
Risk Factors........................  5
Forward Looking Statements.......... 11
Use of Proceeds..................... 11
Price Range of Common Stock......... 12
Dividend Policy..................... 12
Selected Consolidated Financial
 Data .............................. 13           -------------------
Management's Discussion and
 Analysis of Financial Condition                  P R O S P E C T U S
 and Results of Operations.......... 14
Business ........................... 19           -------------------
Management ......................... 26
Principal and Selling Stockholders.. 32
Certain Transactions................ 33
Description of Securities........... 35
Plan of Distribution................ 36
Legal Matters....................... 37
Experts ............................ 37
Where You Can Find Additional
  Information....................... 37
Index to Consolidated Financial
  Statements........................F-1          ___________________, 2000

=======================================  =======================================
<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth the expenses in connection with the offering
described in the Registration Statement.

     SEC registration fee.........................................   $  931
     Accountants' fees and expenses...............................        *
     Legal fees and expenses......................................        *
     Printing and engraving expenses..............................        *
     Miscellaneous fees...........................................        *
                                                                     ------
          Total...................................................   $    *
                                                                     ======

----------
* To be provided by amendment.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Our articles of  incorporation  provide that our company may indemnify,  to
the  fullest  extent  permitted  by the  Nevada  General  Corporation  Law,  any
directors  and  officers  of our company  against  any and all of the  expenses,
liabilities, or other matters that the director or officer may incur for conduct
as a director or officer.

     Section  78.751 of the Nevada  General  Corporation  Law provides  that the
articles of  incorporation,  the bylaws, or an agreement made by the company may
provide  that the  expenses of officers  and  directors  incurred in defending a
civil or criminal  action,  suit, or  proceeding  must be paid by the company as
they are incurred and in advance of the final  disposition of the action,  suit,
or proceeding, upon receipt of an undertaking by or on behalf of the director or
officer  to  repay  the  amount  if it is  ultimately  determined  by a court of
competent  jurisdiction  that the  officer or  director  is not  entitled  to be
indemnified by the company.  This indemnity and  advancement of expenses may not
be made to or on behalf of any director if a final adjudication establishes that
the director's or officer's acts or omissions involved  intentional  misconduct,
fraud,  or a  knowing  violation  of the law and was  material  to the  cause of
action.

     We have entered into  employment  agreements  with Mr. Voss and Ms.  Eckler
that require us, to the extent  permitted by law, to  indemnify  the  executives
from and against any and all claims that may be asserted  against  them by third
parties  (including  derivative  claims  asserted  on  behalf  of us)  that  are
connected with the executives'  employment with our company. These rights are in
addition to any other rights to which the executives may be entitled.  Under the
employment  agreements,  we will not be  required  to  defend or  indemnify  the
executives

     *    in a criminal proceeding;

     *    in civil proceedings where the executive is the plaintiff; or

     *    to the extent it is finally adjudicated that the executive did not act
          in good  faith and with the  reasonable  belief  that the  executives'
          actions were  appropriate in the discharge of his or her duties to our
          company.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

     During  March  1998,  we  entered  into an asset  purchase  agreement  with
Mobilelink  Communications,  Inc.,  to  purchase  the rights and title to all of
Mobilelink's  intellectual  property  in exchange  for 220,000  shares of common
stock and 5% of the gross sales of licenses of the intellectual property. If the
gross  sales from  products or services  related to the  purchased  intellectual
property did not equal at least  $200,000  within 24 months from the date of the

                                      II-1
<PAGE>
purchase, then the acquired assets were to be returned to Mobilelink. We did not
meet the sales requirements  specified in the asset purchase  agreement,  and we
are making  plans to return the  assets to  Mobilelink.  We issued the shares of
common stock without  registration  under the  Securities Act in reliance on the
exemption  provided by Section 4(2) of the Act as a transaction by an issuer not
involving a public offering.

     During May 1998,  we issued to one  accredited  investor  10,000  shares of
common stock at a price of $2.00 per share to reimburse  this investor for legal
fees paid on behalf of our company. We issued these shares without  registration
under the Securities  Act in reliance on the exemption  provided by Section 4(2)
of the  Securities  Act as a  transaction  by an issuer not  involving  a public
offering.

     During May 1998,  we issued to an attorney  549 shares of common stock at a
price of $2.00 per share in  consideration  for legal  services  rendered to our
company.  We issued the shares of common stock  without  registration  under the
Securities Act in reliance on the exemption provided by Rule 504 of Regulation D
promulgated  thereunder  as a  transaction  by an issuer not  involving a public
offering.

     During September 1998, we issued to four accredited  investors an aggregate
of $250,000 principal amount of convertible notes. In connection with the notes,
we issued to these investors  warrants to purchase 893 shares of common stock at
exercise prices ranging from $23.00 to $27.00 per share. The notes bore interest
at 6% per annum, payable quarterly in cash or in shares of our common stock. The
notes were convertible into shares of our common stock at any time prior to June
1999,  the maturity  date of the notes.  The  conversion  price of the notes was
based on 66 2/3% of the closing bid price of our common stock on the trading day
immediately prior to the date the conversion notice was received.  In connection
with the  transaction,  we issued to one investor as a document  preparation fee
warrants to purchase 1,000 shares of common stock at an exercise price of $32.00
per share.  Holders converted  $100,000 principal amount of the notes into 8,000
shares of common stock during September 1998. The remaining  $150,000  principal
amount of notes were  outstanding  as of January  2000, at which time all of the
holders  converted the notes into 45,570 shares of common stock. We have accrued
approximately  $12,000 of interest  on the notes that has not yet been paid.  We
issued the notes and warrants without  registration  under the Securities Act in
reliance on the  exemption  provided  by Rule 504 of  Regulation  D  promulgated
thereunder as a transaction by an issuer not involving a public offering.

     During  November 1998, we issued 1,381 at a price of $11.00 per share to an
attorney in consideration for legal services rendered to our company.  We issued
these shares  without  registration  under the Securities Act in reliance on the
exemption  provided by Section 4(2) of the Securities Act as a transaction by an
issuer not involving a public offering.

     During February 1999, we issued to six accredited investors an aggregate of
approximately  $522,000  principal  amount of unsecured  notes. The notes do not
bear  interest  and became due in February  2000.  The notes are  renewable.  We
issued the notes without  registration  under the  Securities Act in reliance on
the exemption  provided by Rule 504 of Regulation D promulgated  thereunder as a
transaction by an issuer not involving a public offering.

     During  September 1999, we entered into a three-year  consulting  agreement
under which Northwest Capital Partners,  LLC agreed to provide us with financial
advice and assist us in  arranging  financing  for our business  operations.  In
connection  with the  consulting  agreement,  we issued to  Northwest  1,500,000
shares of common stock in exchange for achieving certain milestones  outlined in
the agreement.  In addition,  we granted Northwest options to purchase 1,000,000
shares of common stock at an exercise price of $0.01 per share.  During February
2000,  Northwest  exercised  all  1,000,000  options.  We issued  the shares and
options and the shares  issued  upon  exercise of the options in reliance on the
exemption  provided by Section 4(2) of the Securities Act as a transaction by an
issuer not involving a public offering.

     During  October 1999, we issued to 15 accredited  investors an aggregate of
6,282,000  shares of common stock at a price of $0.01 per share for an aggregate
consideration  of $62,820.  In  connection  therewith,  we issued to an attorney
25,000  shares of  common  stock at $0.50 per  share in  connection  with  legal
services  rendered  with  respect to this  transaction.  We issued  these shares
without  registration  under the  Securities  Act in reliance  on the  exemption
provided by Rule 504 of Regulation D promulgated  thereunder as a transaction by
an issuer not involving a public offering.

                                      II-2
<PAGE>
     During October 1999, we issued to three consultants 60,000 shares of common
stock at $1.875 per share in consideration for programming  consulting  services
rendered to our company.  We issued these shares without  registration under the
Securities  Act in reliance  on the  exemption  provided by Section  4(2) of the
Securities Act as a transaction by an issuer not involving a public offering.

     During October 1999, we agreed to allow Northwest and one other  accredited
investor to convert approximately $332,000 of notes payable into an aggregate of
700,000  shares  of common  stock at $0.47 per  share.  We issued  these  shares
without  registration  under the  Securities  Act in reliance  on the  exemption
provided by Section 4(2) of the Securities Act as a transaction by an issuer not
involving a public offering.

     During October 1999, we issued to an attorney 20,000 shares of common stock
at $0.50 per share in connection with legal services rendered to our company. We
issued these shares without registration under the Securities Act in reliance on
the exemption provided by Section 4(2) of the Securities Act as a transaction by
an issuer not involving a public offering.

     During October 1999, in connection with an acquisition agreement, we issued
to two  previous  shareholders  of  PalmWorks,  Inc.,  a Nevada  corporation  an
aggregate of 3,650,000 shares of common stock representing all of the issued and
outstanding stock of that company in exchange for 3,650,000 shares of our common
stock. We issued these shares without  registration  under the Securities Act in
reliance on the exemption  provided by Section 4(2) of the  Securities  Act as a
transaction by an issuer not involving a public offering.

     During October 1999, we granted to each of our three  directors  options to
purchase  100,000  shares of our common stock (a total of 300,000  shares) at an
exercise price of $1.00 per share. We granted these options without registration
under the Securities Act in reliance on the exemption provided by Secton 4(2) of
the  Securities  Act as a  transaction  by an  issuer  not  involving  a  public
offering.

     During  November  1999, we granted to Mr. Voss options to purchase  200,000
shares of common  stock and Ms.  Eckler  options to purchase  300,000  shares of
common stock at an exercise price of $2.50 per share.  The options vest upon the
acheivement of certain performance objectives.  We granted these options without
registration  under the Securities Act in reliance on the exemption  provided by
Secton 4(2) of the  Securities Act as a transaction by an issuer not involving a
public offering.

     During  November 1999, we issued 19,000 shares of common stock at $2.00 per
share to four consultants and advisors in consideration for services rendered to
our company.  We issued these shares without  registration  under the Securities
Act in reliance on the exemption  provided by Section 4(2) of the Securities Act
as a transaction by an issuer not involving a public offering.


     During  various dates from  November  1999 to December  1999, we granted to
each of our six employees  options to purchase  50,000 shares of common stock (a
total of 300,000  shares) at an  exercise  price of $2.00 per share.  We granted
these options without  registration  under the Securities Act in reliance on the
exemption  provided by Rule 701 promulgated  thereunder as a transaction under a
written compensation contract established by the issuer for the participation of
its employees.

     During  November  1999,  we  granted  to each of our eight  Advisory  Board
members  options to purchase  50,000  shares of common stock (a total of 400,000
shares) at an exercise  price of $1.00 per share.  These  Advisory Board members
provide valuable  professional  services,  advice,  and  recommendations  to our
officers and directors with respect to marketing,  finance,  technology, and our
overall business plan. We granted these options without  registration  under the
Securities  Act in reliance on the  exemption  provided by Rule 701  promulgated
thereunder as a transaction under a written compensation contract established by
the issuer for the participation of its consultants and advisors.


                                      II-3
<PAGE>
     During  February  2000, we issued to four  accredited  investors  1,200,000
shares of common  stock at $1.50 per share,  or an aggregate  offering  price of
$1,800,000. We issued these shares without registration under the Securities Act
in reliance on the exemption  provided by Section 4(2) of the Securities Act and
Rule 506 of  Regulation D promulgated  thereunder as a transaction  by an issuer
not involving a public offering.

     During February 2000, we granted to each of our three directors  options to
purchase  100,000 shares of our common stock ( a total of 300,000  shares) at an
exercise price of $2.50 per share. We granted these options without registration
under the Securities  Act in reliance on the exemption  provided by Section 4(2)
of the  Securities  Act as a  transaction  by an issuer not  involving  a public
offering.

     During June 2000,  we issued to a law firm 20,000 shares of common stock at
$4.38 per share in connection  with legal services  rendered to our company.  We
issued these shares without registration under the Securities Act in reliance on
the exemption provided by Section 4(2) of the Securities Act as a transaction by
an issuer not involving a public offering.

                                      II-4
<PAGE>
ITEM 16. EXHIBITS.


EXHIBIT NO.                           DESCRIPTION OF EXHIBIT
-----------                           ----------------------
2.1            Acquisition Agreement dated October 28, 1999 by between and among
               the Registrant (as Titan Resources, Inc.), and Palm Works, Inc.*
2.2            Agreement of Merger and Plan of Merger and  Reorganization  dated
               April  17,  2000 by and  between  Palm  Works,  Inc.,  a New York
               corporation and the Registrant.+
3.1            Articles of Incorporation of the Registrant.+
3.2            Bylaws of the Registrant.+
4.1            Specimen of Common Stock Certificate+
5              Opinion of Greenberg Traurig, LLP
10.1           Lease  Agreement  dated July 1, 1998 between the  Registrant  and
               American National Insurance Company+
10.2           Consulting   Agreement  dated  September  28,  1999  between  the
               Registrant and Northwest Capital Partners, L.L.C.+
10.3           Compensation   Agreement  dated  October  28,  1999  between  the
               Registrant and James T. Voss. +
10.4           Compensation   Agreement  dated  October  28,  1999  between  the
               Registrant and Ellen S. Eckler.+
10.5           Loan Agreement,  Revolving Note, and Security  Agreement  between
               the Registrant and Northwest Capital Partners, L.L.C.+
10.6           Letter of intent from the  Registrant to Excellular  Incorporated
               and Covault Corporation re: PDA Data+
16.1           Letter from Bob Stephens & Associates, P.C. to the Commission re:
               Change in Certifying Accountant+
23.1           Consent of Greenberg Traurig, LLP (included in Exhibit 5)
23.2           Consent of L.L. Bradford & Company
23.3           Consent of Bob Stephens & Associates, P.C.
23.4           Consent of Advisory Board members.+
24             Power of Attorney of Directors and Executive  Officers  (included
               on Signature Page of the Registration Statement) +
27.1           Financial Data Schedule for Fiscal Year Ended February 28, 1998+
27.2           Financial Data Schedule for Fiscal Year Ended February 28, 1999+
27.3           Financial Data Schedule for Fiscal Year Ended February 29, 2000+
27.4           Financial Data Schedule for the Three Months Ended May 31, 1999
27.5           Financial Data Schedule for the Three Months Ended May 31, 2000


----------
* To be filed by amendment.
+ Previously filed.

ITEM 17. UNDERTAKINGS.

     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers,  and  controlling  persons  of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
this type of  indemnification  is  against  public  policy as  expressed  in the
Securities Act and is, therefore, unenforceable.

     In the event that a claim for  indemnification  against  liabilities (other
than the payment by the  registrant of expenses  incurred or paid by a director,
officer,  or controlling  person of the registrant in the successful  defense of
any action,  suit,  or  proceeding)  is asserted by any  director,  officer,  or
controlling  person in connection  with the  securities  being  registered,  the
registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question whether this type of indemnification by it is against public policy
as  expressed  in  the  Securities  Act  and  will  be  governed  by  the  final
adjudication of the issue.

                                      II-5
<PAGE>
     The undersigned registrant hereby undertakes:

     1.) to file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement:

          (i) to include  any  prospectus  required  by section  10(a)(3) of the
Securities Act of 1933;

          (ii) to reflect in the  prospectus  any facts or events  arising after
the  effective  date  of  the   registration   statement  (or  the  most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20% change in the maximum
aggregate  offering price set forth in the  "Calculation  of  Registration  Fee"
table in the effective registration statement.

          (iii) to include any material  information with respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement;

     2.) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     3.) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     The undersigned registrant also hereby undertakes that:

     1.) For determining any liability under the Securities Act, the information
omitted from the form of prospectus filed as part of this registration statement
in reliance upon Rule 430A and  contained in a form of  prospectus  filed by the
Registrant under Rule 424(b)(1), or (4) or 497(h) under the Securities Act shall
be  deemed  to be part  of this  registration  statement  as of the  time it was
declared effective.

     2.)  For   determining   any  liability  under  the  Securities  Act,  each
post-effective  amendment  that  contains  a  form  of  prospectus  such  a  new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering.

                                      II-6
<PAGE>
                                   SIGNATURES


     In accordance  with the  requirements  of the  Securities  Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form S-1 and  authorized  this  registration
statement to be signed on its behalf by the  undersigned,  in the city of League
City, state of Texas, on September 18, 2000.

                                      PALMWORKS, INC.


                                      By: /s/ James T. Voss
                                          --------------------------------------
                                          James T. Voss
                                          Chairman of the Board of Directors,
                                          Chief Executive Officer, and President
                                          (Principal Executive Officer)

     In accordance  with the  requirements  of the Securities Act of 1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.


/s/ James T. Voss.            Chairman of the Board of        September 18, 2000
---------------------------   Directors, President
James T. Voss                 (Principal Chief Executive
                              Officer, and Executive
                              Officer)


/s/ Ellen S. Eckler           Executive Vice President,       September 18, 2000
---------------------------   Chief Financial Officer,
Ellen S. Eckler               Secretary, and Director
                              (Principal Financial and
                              Accounting Officer)

*                             Director                        September 18, 2000
---------------------------
Brent Nelson


By: /s/ James T. Voss
    -----------------------
    James T. Voss
    Attorney-in-fact


                                      II-7
<PAGE>
                                  EXHIBIT INDEX



EXHIBIT NO.                           DESCRIPTION OF EXHIBIT
-----------                           ----------------------
2.1            Acquisition Agreement dated October 28, 1999 by between and among
               the Registrant (as Titan Resources, Inc.), and Palm Works, Inc.*
2.2            Agreement of Merger and Plan of Merger and  Reorganization  dated
               April  17,  2000 by and  between  Palm  Works,  Inc.,  a New York
               corporation and the Registrant.+
3.1            Articles of Incorporation of the Registrant.+
3.2            Bylaws of the Registrant.+
4.1            Specimen of Common Stock Certificate+
5              Opinion of Greenberg Traurig, LLP
10.1           Lease  Agreement  dated July 1, 1998 between the  Registrant  and
               American National Insurance Company+
10.2           Consulting   Agreement  dated  September  28,  1999  between  the
               Registrant and Northwest Capital Partners, L.L.C.+
10.3           Compensation   Agreement  dated  October  28,  1999  between  the
               Registrant and James T. Voss. +
10.4           Compensation   Agreement  dated  October  28,  1999  between  the
               Registrant and Ellen S. Eckler.+
10.5           Loan Agreement,  Revolving Note, and Security  Agreement  between
               the Registrant and Northwest Capital Partners, L.L.C.+
10.6           Letter of intent from the  Registrant to Excellular  Incorporated
               and Covault Corporation re: PDA Data+
16.1           Letter from Bob Stephens & Associates, P.C. to the Commission re:
               Change in Certifying Accountant+
23.1           Consent of Greenberg Traurig, LLP (included in Exhibit 5)
23.2           Consent of L.L. Bradford & Company
23.3           Consent of Bob Stephens & Associates, P.C.
23.4           Consent of Advisory Board members.+
24             Power of Attorney of Directors and Executive  Officers  (included
               on Signature Page of the Registration Statement) +
27.1           Financial Data Schedule for Fiscal Year Ended February 28, 1998+
27.2           Financial Data Schedule for Fiscal Year Ended February 28, 1999+
27.3           Financial Data Schedule for Fiscal Year Ended February 29, 2000+
27.4           Financial Data Schedule for the Three Months Ended May 31, 1999
27.5           Financial Data Schedule for the Three Months Ended May 31, 2000


----------
*    To be filed by amendment.
+    Previously filed.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission