VERMONT WITCH HAZEL CO
SB-2/A, 2000-10-05
BLANK CHECKS
Previous: PALMWORKS INC, S-1/A, EX-23.3, 2000-10-05
Next: VERMONT WITCH HAZEL CO, SB-2/A, EX-3.1, 2000-10-05



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON  OCTOBER 4, 2000
                           REGISTRATION NO. 333-42036

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.

                                    FORM SB-2
                                AMENDMENT NO. 2.

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                           THE VERMONT WITCH HAZEL CO.

     Vermont                       6770                         95-40272
   (State  of          (Primary  Standard  Industrial        (I.R.S. Employer
  incorporation)        Classification  Code  Number)      Identification  No.)

             4415 PONCA AVENUE, TOLUCA LAKE, CA 91602, 818 766-4640
(Address and telephone number of principal executive offices and principal place
                                  of business)

      DEBORAH DUFFY, 4415 PONCA AVENUE, TOLUCA LAKE, CA 91602, 818 766-4640
            (Name, address and telephone number of agent for service)

                                   Copies to:
                         Law Offices of Lance Kerr, Esq.
                           8833 Sunset Boulevard #200
                            West Hollywood, CA 90069
                                 (310) 289-4947

     Approximate  date  of  proposed sale to the public:  As soon as practicable
after  the  effective  date  of  this  Registration  Statement.


                         CALCULATION OF REGISTRATION FEE

TITLE OF EACH CLASS OF    DOLLAR AMOUNT    PROPOSED MAXIMUM    PROPOSED MAXIMUM
SECURITIES TO BE                           SECURITIES TO  BE   OFFERING  DOLLAR
REGISTERED                                 REGISTERED          AMOUNT

Common  Stock,  par  value   $2.00         250,000  shares     $500,000

Proposed  Minimum  Offering    $250
(Shares  may  only  be  purchased  in  increments  of  125  shares)

Amount  of  Registration  Fee    $132


<PAGE>

INITIAL  PUBLIC  OFFERING
                                   PROSPECTUS


                           The Vermont Witch Hazel Co.

                           250,000 SHARES OF COMMON STOCK
                                 $2.00 PER SHARE

We  manufacture and distribute all natural skin care products for people and all
natural  pet  care  products  for  horses,  dogs  and  cats.

     We, The  Vermont  Witch  Hazel Company,  present  this  prospectus  for the
offer  and  sale  of  up  to  250,000 shares of our common stock.

     We  currently  have  no public market for our shares.  We expect our common
stock will be traded on the over-the-counter market maintained by members of the
National  Association  of  Securities  Dealers,  Inc.  after  this  registration
statement  is  declared  effective.

     After  our shares are registered we may offer and sell the shares directly.
No  broker-dealers are anticipated to be involved in the sale of the securities.
We  reserve  the  right  to  accept or reject, in whole or in part, any proposed
purchase  of  the  shares.

     We  will  be  self  underwriting this offer.  The offering will end 90 days
from  the  effective  date  of  registration.


<PAGE>
     We  anticipate  further  expenses  related  to  the  offering  including
registration fees,  federal taxes,  state taxes and fees, trustees' and transfer
agents'  fees,  legal,  accounting,  printing  and  or  listing  fees  not  yet
determined.
THE  OFFERING

There will be a maximum of 250,000 shares offered for sale in minimum increments
of  125  shares  at the price of $2.00 per share which is $250.00 per increment.

                    PER  SHARE                    TOTAL
                    ----------                    -----
Public  Price       $2.00  per  share             $500,000
Commissions0
Proceeds  to
The  Vermont
Witch  Hazel  Co    $250  per  increment          $500,000


     NEITHER  THE  SECURITIES  AND  EXCHANGE COMMISSION NOR ANY STATE SECURITIES
 COMMISSION  HAS APPROVED OR  DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
 PROSPECTUS IS TRUTHFUL AND COMPLETE.   ANY REPRESENTATION  TO THE CONTRARY IS A
 CRIMINAL  OFFENSE.

Date  of  the  prospectus  is

AVAILABLE  INFORMATION

     Once  this  registration  statement  becomes effective we will file annual,
quarterly  and special reports, proxy statements, and other information with the
Securities  and  Exchange  Commission  (SEC).

We  will  send reports and financial statements to security holders on an annual
basis  within  90  days  of  our  fiscal  year  end.

If  you  have  received  a  prospectus  and  would  like  a  copy  of any of the
information  the  prospectus  referred  to, we will provide you with the address
(including  title  or  department) and telephone number of the person to contact
for  a  free  copy  of  the  information.

<PAGE>


                                     Page 2.


                                TABLE OF CONTENTS
                                     PART I

250,000  Shares  of  Common  Stock                                            1
Summary  of  Information                                                      4
Risk  Factors                                                                 6
Use  of  Proceeds                                                             8
Determination  of  Offering  Price                                           10
Dilution                                                                     10
Selling  Security  Holders                                                   11
Plan  of  Distribution                                                       11
Legal  Proceedings                                                           12
Directors,  Executive  Officers,  Promoters  and  Control  Persons           12
Security  Ownership  of  Certain  Beneficial  Owners  and  Management        13
Description  of  Securities                                                  14
Interest  of  Named  Experts  and  Counsel                                   14
Disclosure  of  Commission's  Position  of
    Indemnification  for  Securities  Act  Liabilities                       14
Organization  Within  Last  Five  Years                                      15
Description  of  Business                                                    15
Management's  Discussion  and  Analysis  or  Plan  of  Operation             18
Illustrations                                                      I-1  to  I-3
Description  of  Property                                                    22
Certain  Relationships  and  Related  Transactions.                          22
Market  for  Common  Equity  and  Related  Stockholder  Matters              23
Executive  Compensation                                                      23
Index  to  Consolidated  Financial  Statements                               F
Changes  In  and  Disagreements  With  Accountants
     on  Accounting  and  Financial  Disclosure                              24




                                        PART II
Indemnification  of  Directors  and  Officers                                25
Other  Expenses  of  Issuance  and  Distribution                             25
Recent  Sales  of  Unregistered  Securities                                  25
Exhibits                                                                     27
Undertakings                                                                 27
Signatures                                                                   29



                                     Page 3.

<PAGE>

SUMMARY  INFORMATION  AND  RISK  FACTORS

SUMMARY


               You  should  read  the  following  summary together with the more
detailed information regarding our company.   The proposed shares we are selling
by  this  registration  are common stock.  Our current  financial statements and
accompanying  notes  appear  elsewhere  in  this  Prospectus.


      We  are  a  Vermont corporation that manufactures all natural (human) skin
care  and  natural  pet  care  products.   We  have  two  web  sites:
www.vermontwitchhazel.com  and  www.veterinarywitchhazel.com.   We  were
incorporated  in  1994  for  the  purpose  of  manufacturing  all natural, witch
hazel-based  skin  care  products.   In  March  of  1999  we added a line of all
natural  pet care products with the brand name of Tested on Humans.   Both lines
were  designed  for  natural  foods  and  health stores and Internet sales.  Our
current  expansion plans requires us to change both front and back labels on all
products,  increase inventory and begin a new strategic marketing plan that will
help place our products in mass market chains.  The estimated cost of all phases
of  this  strategy  is approximately $500,000.   We hope to raise this through a
public  offering  of  our  stock.


             Two  hundred fifty thousand (250,000) shares of our unissued common
stock are being registered and offered for sale in this initial public offering.
The  250,000 shares will represent twenty-one point seven percent (21.7%) of the
number  of  issued  and outstanding shares of our common stock as of the date of
this  prospectus.  Our  company  is  not  profitable  as  of  the  date  of this
prospectus.  There  is  no  guarantee that even if all the monies are raised and
all  phases  of  the  strategy  are  completed  that  we will become financially
profitable.




 OFFERING  OF  SHARES

     Shares  Offered  -  250,000  common  shares sold only in increments of 125.

     Minimum  Number  of  Shares  to  be  Sold  -  No  Minimum

     Maximum  Number  of  Shares  to  be  sold  -  250,000

     Share  Sales  consist  of  increments  of  125  shares  of  common  stock

     Price  -  $2.00  per  Share

     Shares  Outstanding  Prior  to  Offering  -  1,149,850





USE  OF  PROCEEDS:
                         Legal
                         Administrative  Assistant  &  Secretarial
                         Marketing  &  Travel  Expense
                         Facilitate  Strategic  Alliance  Group
                         Design  &  Printing
                         Office  Leasehold
                         Misc.  Supplies
                         Shareholder  Releases  -  Mail
                         General  Mail  -  incl.  Courier  Services
                         Phones/Fax/Internet
                         Public/Investor  Relations
                         Office  Equipment;  lease/purchase
                         Financial  Conferences/Seminars
                         Advertising  &  Brochures
                         Web  Site  Design  and  Hosting
                         Accounting



ADDRESS  AND  PHONE  NUMBER:

          Our  main  office  is  located  at  4415 Ponca Avenue, Toluca Lake, CA
91602.   We  also  sublease warehouse space in Glendale, CA and Simi Valley, CA.
Telephone  number  is  818  766-4640.

RISK  FACTORS

     In  addition  to  the  other  information  in  this  prospectus, you should
consider the following risk factors in evaluating our business and our potential
future  prospects  before  purchasing  any  shares  of  our  common  stock.

HISTORY  OF  OUR  OPERATIONS

     We  were  incorporated  August  3, 1994 and have been operating a skin care
manufacturing  business  sinceApril,  1995.  In October 1995 a 120+ store chain,
purchased  our  Face  Pads  to resell in their stores.  Three more products were
added  the  following  year.  The  relationship  lasted  three  years.

     Our  products  are  currently  in  selected  Longs  Drugs in California and
Oregon,  as  well as independent health stores nationwide.  The Longs stores are
considered  "test  stores"  because  the  sales generated in them will determine
whether  we  will  be  placed  in  all  400  Longs  Drugs.

      In  1996  we  opened  two  Vermont  Witch  Hazel Co. General Stores.   The
Vermont  store  was  company-owned.  The  California  store  was  independently
licensed  and  owned  by  two  of  our  shareholders.   We  used these stores to
introduce  our  products and test the response to new products.  We continued to
manufacture  the  products  that  were  well received.  Those that were not well
received  were  discontinued.  The  stores were closed in 1999 when the lease on
the  California  store  expired.  At that time we felt we had enough products to
represent  a  well  rounded,  saleable line of skin care (eleven products) and a
marketable  pet  care  line  (four  products).

     In October, 1999 we launched a web site for both our skin care and pet care
products.  We  separated them into two sites in February, 2000.  Both sites have
online  stores  so  we  can sell directly to the public.  Although the web sites
themselves  show  a  profit, the overall expenses of the company are far greater
than  the  income  from the web sites.  In order to grow our sales to the amount
necessary  to  show  an  overall profit, we will have to advertise the web sites
through  print  ads,  direct  mail  and  email  campaigns.


MARKETING  UNCERTAINTIES  REGARDING  FUTURE  CONTRACTS

At  this  time  we do not have a contract with any mass market chain to sell our
products.  Contracts  with  chains like Longs Drugs are an essential part of our
growth  plan.   The  buyers  for Longs Drugs have told us they will not purchase
our  products for chain-wide distribution until our test store sales improve, we
update our labels, and we agree to support our products with a minimal amount of
advertising.  We need additional capital to do this.   A portion of the proceeds
from  this  offering  has  been  budgeted  for  these  expenses  (see  #4 Use of
Proceeds),  but  there is no guaranty that even if we change our labels, replace
our  inventory and advertise, Longs Drugs, or any other chain, will enter into a
contract  with  us  to  purchase our products for resale throughout their chain.


INCOMPLETE  RESEARCH  ON  THE  FEASIBILITY  OF  OUR  EXPANSION

Our  management  has  not  yet  done  a  feasibility study of this project.  Our
management's  expansion  plan is based solely on our own limited experience with
the  company  to  date.   There  is  no  guarantee  that we have exercised  good
judgement in the feasibility of this project and there is no data to support our
reliance  on  this  form  of  advertising  and  expansion.


OUR  KEY  PERSONNEL  IS  IMPERATIVE  FOR  OUR  SUCCESS

We  are  highly dependent upon the services of Deborah Duffy, President, CEO and
Director.  The  loss  of  her  services  from  the management team would greatly
affect  the  conduct  of  our business and the quality of our proposed ventures.
Ms. Duffy has formulated the company's proprietary products, designed the labels
and  the  logos  for  all  the  company's  products,  and  is the only full time
employee.  Management  presently  maintains  a  $500,000  key man life insurance
policy  on  Ms. Duffy, but it would be extremely difficult to find a replacement
for  her  should  she  decide  to  leave  the  company.


COMPETITION  IN  OUR  AREA  OF  SKIN  CARE.

Witch  hazel  has  been  a  medicine  cabinet staple for decades, but lost favor
shortly  after  World  War  II.  It  became  "old  fashioned."  There has been a
resurgence  in  its popularity in the last few years and it is now being used as
an  ingredient  in the random over-the-counter creams, lotions, and cleansers of
many  different  companies.  We  feel our company is unique in that we use witch
hazel  as a base ingredient in every product we manufacture.  The idea of having
one  common  ingredient  make  up  an entire line of products is unusual but not
unheard  of.  There are skin care lines made with a base of aloe vera mixed with
other  ingredients.  At  this  time there are no other complete lines of (human)
skin  care  or natural pet care using witch hazel.    There is no guarantee that
competitors  from  another  segment of the industry, with considerable financial
holdings  and  influence,  will  not  try  to  duplicate  these  products.


TENUOUS  NATURE  OF  FUTURE  CONTRACTS  AND  DISTRIBUTION  OF  OUR  PRODUCTS.

We  currently  distribute  our own products along with a small local distributor
for  health  food stores in Southern California, Arizona, Washington and Oregon.
As  mentioned  earlier,  we  are in a number of test stores for Longs Drugs, but
there is no assurance we will be chosen by the corporate office for distribution
in  all  400  Longs  Drug stores.  It will be more difficult for us to reach our
projected goals and/or be picked up by other chains without full distribution in
Longs.

Part  of our marketing plan relies on further distribution through companies and
product  representatives  who  specialize  in mass market chains.  Reliance upon
distribution  companies  and/or  retailers can subject us to a number of special
risks,  including  the  inability  of one or more distributors to properly remit
funds  to  us.  Distribution  companies tend to limit their lines of products to
those  with  a  known  sales  history  and  are  reluctant to carry new unproven
products.  For  this  reason  it  may  be difficult to place our products with a
national  distribution  company  and  we  may have to continue to distribute our
products  ourselves.


THE  COMPANY  IS  SELF  UNDERWRITING  THE  OFFERING.

We  may  not  be  able  to  sell all or even a significant portion of our shares
because  we  are  self-underwriting  this  offering.


FORWARD  LOOKING  STATEMENTS.

The  discussions  and  information  in  this registration statement contain both
historical  and  forward-looking  statements.  The  forward-looking or projected
statements  regarding  our  financial  condition,  operating  results,  business
prospects  or  any other aspect of the company may differ materially from actual
results.


We have attempted to identify, in context, certain of the factors we believe may
cause  actual  future  experience  and  results  to  differ  from  our  current
expectations.  The  differences may be caused by a variety of factors, including
adverse  economic  conditions,  intense  competition,  entry of new competitors,
adverse  federal,  state  and  local  government regulation, inadequate capital,
unexpected  costs,  lower  revenues,  net  income  prices, failure to obtain new
customers.  There  is  further risk of litigation and administrative proceedings
involving  ourselves,  the  possible  acquisition  of new businesses that do not
perform as anticipated, the possible fluctuation and volatility of our operating
results  and financial condition, adverse publicity and news coverage, inability
to  carry  out  marketing  and  sales  plans, loss of key executives, changes in
interest  rates,  inflationary  factors,  and  other  specific risks that may be
alluded  to  in  this  registration  statement  or  in other reports we may have
issued.


INDEPENDENT  AUDITOR  INDICATES  DOUBT  AS TO WHETHER WE CAN CONTINUE AS A GOING
CONCERN

In  our audited financials our independent auditor expresses doubt as to whether
we  can  continue  as  a going concern if we do not raise additional capital and
develop  sufficient  revenue  to  become  profitable.  Please review our audited
financials  thoroughly  for  more  information.


POSSIBILITY  OF  NOMINAL  OR  NO  PROCEEDS  FROM  THIS  OFFERING

There  is  a  substantial  possibility that little or no proceeds will be raised
from  this  offering.  If we do not raise at least 10% of our offering, we would
be  precluded  from  manufacturing  new  products  and  labels and our plans for
marketing  and  advertising  campaigns  would be seriously curtailed.   We would
have  to  borrow  the necessary working capital and advertising money to promote
our  sales  in  the Longs Drugs test stores and the sales on our web site sales.
It  is  likely we would borrow from our current shareholders, as we have done in
the past, to procure the most advantageous interest rates and payment schedules.





                                 USE OF PROCEEDS

Our  shares  have  never been publicly traded.   Our shares are considered penny
stock.  The  Securities  and  Exchange Commission defines a "penny stock" as any
stock  with a market price of less than $5.009 per share or an exercise price of
less  than  $5.00  per share.   If you purchase our stock from this offering, we
are  required  to  give  you  a  disclosure  statement regarding the penny stock
market.  The  statement  is  prepared  by  the Commission.   The Commission also
requires  us  to  disclose  the  current  price of our stock and any commissions
payable  to Broker/Dealers or our registered representatives.   You will be sent
monthly  statements disclosing recent price information for any penny stock held
in  your  account as well as information on the limited market for penny stocks.

These penny stock restrictions will not apply to us if our securities are listed
on  the  National or regional NASDAQ Market System(s) and we continually provide
current price and buying information or meet certain minimum financial criteria.
If  we  are not listed we will continue to be subject to Section 15(b)(6) of the
Exchange  Act  which  governs  these penny stock restrictions and it may have an
adverse  effect  on  the  marketability  of  our  stock.

The  net  proceeds, if the maximum shares are sold from this offering, are to be
prioritized  in  the  following  way.

LABELS:
Five  8 oz products will need front and back labels.  The cost of both front and
back  labels,  in  orders  of  a  minimum of 25,000 each, will cost $6,440.  Two
products  require  silk  screening  on  tubes at a cost of forty-six cents each.
Twenty-five  thousand  of  each  product  will  cost $23,000.  Four soap flavors
require  four  separate  boxes  at  a  cost of fourteen cents each.  Twenty-five
thousand  boxes  of  each  flavor  (scent)  will  cost  a total of $15,000.  Two
products  require  a  wrap  label  at  a  cost of seven cents each.  Twenty-five
thousand  each  of  the wrap labels will cost $3,950.  TOTAL COST FOR ALL LABELS
WILL  BE  $48,400.

INVENTORY:
We  will  require  new inventory of at least ten thousand each of all items once
the  new  labels  have been manufactured and delivered.   APPROXIMATE TOTAL COST
FOR  NEW  INVENTORY  IS  $266,000.

ADVERTISING:
We  are  planning  an extensive opt-in email and catalog campaign.  We currently
furnish black and white catalogs per customer request.   Using proceeds from the
offering,  we will begin a new direct mail campaign for an updated color version
of  the  catalog.  Opt-in  email  costs  approximately two thousand five hundred
dollars ($2,500) per 10,000 names which includes tracking information, and shows
a  return  of  5  to  10%.  Direct  mail  is  cheaper but has a lesser return of
approximately  1 to 5%.  COSTS OF NEW CATALOGS, EMAIL AND DIRECT MAIL WILL TOTAL
APPROXIMATELY  $100,000.

Operating  Capital:
Until  we  have  finished  our  initial  advertising  campaigns,  we  will  need
supplemental operating capital of approximately $6,000 per month.  SIX MONTHS OF
SUPPLEMENTAL  OPERATING  CAPITAL  WOULD  BE  $36,000.

 In  the  event only 50% of the shares are sold there are certain expenses which
will  remain  the  same.  They are our filing fee, accounting fees and expenses,
legal  fees  and  six months of operating capital.  We would cut our advertising
and  new  inventory  to  less  than half and only produce 15,000 labels for each
product.  The  budget  for  miscellaneous expenses, printing fees, and costs for
Transfer  Agent,  phones,  fax,  etc.  would also be halved.   The following two
tables  illustrate  our use of proceeds if all our shares are sold and if 50% of
our  shares  are  sold.


USE  OF  PROCEEDS  IF  ALL  SHARES  ARE  SOLD:
Securities  and  Exchange  commission  Filing  Fee                          $132
Accounting  Fees  and  Expenses                                           $5,000
Legal  Fees  and  Expenses                                               $45,000
Printing  and  Engraving                                                $  3,868
Fees  of  Transfer  Agent  and  Registrar                               $  2,000
Phones,  Fax,  Internet                                                 $  1,500
Miscellaneous                                                             $2,500
Labels                                                                   $48,400
Inventory                                                               $255,600
Operating  Capital                                                       $36,000
Advertising                                                             $100,000
                                                                        --------
TOTAL                                                                   $500,000





<PAGE>
     USE  OF  PROCEEDS  IF  50%  OF  SHARES  ARE  SOLD
Securities  and  Exchange  commission  Filing  Fee                          $132
Accounting  Fees  and  Expenses                                           $5,000
Legal  Fees  and  Expenses                                                $45,00
Printing  and  engraving                                                   $1868
Fees  of  Transfer  Agent  and  Registrar                                 $1,000
Phones,  Fax,  Internet                                                     $750
Miscellaneous                                                             $1,250
Labels                                                                    $2,420
Inventory                                                               $105,330
Operating  Capital                                                       $36,000
Advertising                                                              $50,000
                                                                         -------
TOTAL                                                                   $250,000


Should  we  sell  only a nominal number of shares our first priority would be to
advertise  our  existing  web  sites  in  email  campaigns and print ads such as
women's  magazines  and teen magazines.  We would not manufacture any new labels
or  new inventory.   Focusing on the web sites, which only cost about $86.00 per
month  to  maintain,  is  the  most cost effective way to increase our income to
cover  expenses  until  we  can  raise  the money to update our inventory.   The
inventory we have (with the old labels) is fully paid and we can sell it at full
retail  on  the  Internet  rather than discounting to distributors or selling it
wholesale.  We  currently  maintain over $100,000 (our cost) in inventory in our
warehouses which can be used for web site sales.  The labels are not appropriate
for  mass  market,  but  they are appropriate for Internet sales.  Our profit on
Internet  sales  is  at  least twice the profit of wholesale and three times the
profit  of sales to distributors. There is enough inventory in the warehouses to
cover  company expenses for approximately two years if it is sold at the rate of
$10,000  (retail)  per  month.

If  the  offering is unsuccessful and we sell no shares or only a few shares, we
will  not  be able to do any advertising until sales grow enough through word of
mouth,  referrals and our own email list to make the company profitable.  We may
have  to  borrow  money from our stockholders to manage the expenses until then.


                         DETERMINATION OF OFFERING PRICE

     In  determining the price for our public offering we took many factors into
consideration.  Although  there  is  no  public  market  for  our stock, we have
privately  sold  stock  to  our  shareholders  at a price in excess of $2.00 per
share.   Should  all  shares  be  sold in the public offering there will be less
than  1,400,000  shares  outstanding.  We  have  no  long-term  debt.


                                    DILUTION

Any and all stock purchased by our management was purchased at the same price as
that offered to shareholders.  The private offering and two of the three amended
offerings have sold at different prices, but whenever management purchased their
shares  they  did  so  at  the  same  price  as  the  shareholders  were paying.

This offering involves a dilution of net tangible value of $101,881 at, July 31,
2000,  to  the  existing  shareholders.  Assuming  the  maximum  amount of units
offered  are  sold  the  following  table  shows  the dilution of pro forma, net
tangible  book value of $601,881,  at  July 31, 2000, to persons who purchase to
this  offering.


Assumed  initial  public  offering  price  per  share                     $2.00
Pro  forma  net  tangible  book  value  per  share
              as  of  July 31,  2000                                      $0.09
Pro  forma  increase  attributable  to  new  investors                    $0.34
Pro  forma  net  tangible  book  value  per
              Share  after  the  offering                                 $0.43
Pro  forma  dilution  per  share  to  new  investors                      $1.57


Total  shares  to  be  issued  and  outstanding  when  all  units  are  sold:
1,399,850      Shares       100%

The  following  table  summarizes  the  total  number  of shares of common stock
purchased  from us, the total consideration paid to us and the average price per
share  paid  by  existing  stockholders and by new investors, in each case based
upon  the  number  of  shares  of common stock outstanding as of October 4, 2000


                         SHARES PURCHASED   TOTAL  CONSIDERATION   AVERAGE PRICE
                                                                    PER  SHARE
                         Number   Percent   Amount   Percent
                         ---------------------------------------
Existing  stockholders  1,149,850  82.1%    $604,292   54.7%           $0.53
New  Investors            250,000  17.9%    $500,000   45.3%           $2.00
                        ---------  ----     --------   ----
Total                   1,399,850  100%     $1,104,292 100%


                            SELLING SECURITY HOLDERS

     There  are  no  current shareholders of this company who are offering their
own  shares  up  for  sale.   The shares being offered belong to our company and
have  never  been  purchased,  sold  or  offered  before.


                              PLAN OF DISTRIBUTION

     This  prospectus  relates  to the offer and sale of up to 250,000 shares of
our  common  stock.  We  have registered the shares for sale to  provide us with
additional capital and freely tradeable securities.   The shares have never been
offered  before.  None  of  the  shares  are owned by current shareholders.  Our
company  will receive any proceeds from the sale of these shares and we will use
these  proceeds  as outlined in ITEM 4., USE OF PROCEEDS.   The shares are being
offered  in  minimum  increments  of  125  shares at $2.00 per share for a total
minimum  investment  of  $250.00  per  purchaser.

We  plan  to  distribute  the  shares solely through our officers and directors,
Deborah  Duffy,  Peter C. Cullen and Rachel Braun.  In doing so, we will rely on
Exchange Act Rule 3a 4-1 which permits officers and directors to sell securities
without  registering  as  brokers/dealers  under  certain  circumstances.  This
offering  is  self underwritten.  No company has been engaged as an underwriter.
No  person  who  will  be  selling  stock (Deborah Duffy, Rachel Braun and Peter
Cullen)  will  be  receiving  commissions  and  no  person  selling  stock  is a
disqualified  person  as  defined  in  Rule 3a4-1 of the Securities Act of 1933.

We will use our email list to announce our public offering to customers who live
in  states  in  which  we  have  been  approved  to  sell  our  stock.

                                LEGAL PROCEEDINGS

  We  are  not  a  party  to  any  pending  litigation  nor  are we aware of any
threatened  legal proceeding.


          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS.

     DIRECTORS  AND  OFFICERS

The  directors  and  officers of The Vermont Witch Hazel Company are as follows:

<PAGE>

NAME                    AGE                       POSITION
Deborah  Duffy          57                        President,  CEO,  Dir
Rachel  Braun           29                        Secretary,  Director
Peter  C.  Cullen       58                        Director


     Deborah  Duffy    Ms.  Duffy  has  served  as President, CEO and a director
since  our incorporation in August of 1994.   Ms. Duffy has been compensated for
her  services  to us during the fiscal years ended December 31, 1997, 1998, 1999
as  revenues  allowed.  Directors  are  not  paid  for  their  services.

Rachel Braun      Ms. Braun has served as a director since October of 1997.  She
was  Director  of  Copyrights  at BUG Music from 1990 to May of 1998.  In May of
1998  she  started  her  own  bookkeeping  business  and  has  been  hired as an
independent  bookkeeper  for  us  from  that  date  forward.

Peter  C.  Cullen    Mr.  Cullen is one of the premier voice-over specialists in
Hollywood.   He has received an Emmy for his work as "Eeyore" in Disney's Winnie
the  Pooh.  He  has  also  received  recognition for his voices as Optimus Prime
(Transformers),  and  The Predator (film).  Mr. Cullen currently narrates Places
of  Mystery  for  the Travel Channel, and previews for NBC (Providence, Alice in
Wonderland,  Mysterious  Ways).  His  latest movie trailer is The Perfect Storm.
Mr.  Cullen also serves on the National Advisory Council for the Autry Museum of
Western  Heritage  in Southern California. In September of 1996 he became one of
our  directors  and  still  serves  as  a  director.

     None  of  the  directors  of the Company serves as a director for any other
reporting  company.

There  are  no  other  significant  employees.

Ms  Braun  is  the  daughter  of  Deborah  Duffy.

In  the  past  five  years  no  officer,  director or major shareholder has been
involved  with  Any bankruptcy filed by or against any business which the person
was  a  general  partner  or  officer.
Any  criminal  conviction  or  proceeding  or  subject  to  a  pending  criminal
proceeding;
Any  order, judgment or decree, not subsequently reversed, suspended or vacated,
of  any  court  of competent jurisdiction, permanently or temporarily enjoining,
barring,  suspending  or  otherwise  limiting  his  involvement  in  any type of
business,  securities  or  banking  activities;  or
A  finding  that  the  person  has  violated  a  federal  or state securities or
commodities  law.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The following  table sets forth  certain  information  as of March 15, 2000
with  regard to the beneficial  ownership of the common stock by (i) each person
known  to  us  to  be  the  beneficial  owner  of 5% or more of our  outstanding
shares;  (ii)  by  the  officers  and  directors  individually  and (iii) by the
officers  and  directors  as  a  group.

Security  ownership  of  management.


Title  of  Class   Name and Address of Beneficial Owner   Amount Owned   Percent

     Common        Deborah  Duffy     President,  CEO        696,900      60.6
                   4415  Ponca  Avenue
                   Toluca  Lake,  CA  91602

     Common        Peter  C.  Cullen  Director               232,450      20.2
                   10421  Woodbridge  Street
                   Toluca  Lake,  CA  91602

     Common        Rachel  Braun      Secretary                7,000     0.006
                   320  N.  Florence
                   Burbank,  CA  91505


     ALL  OFFICERS AND DIRECTORS AS A GROUP                  936,350     81.4%


                            DESCRIPTION OF SECURITIES

     Each  increment  offered  consist  of  125  shares  of  common  stock.
     We  are authorized for 10,000,000 shares of common stock, $0.001 par value.
     As  of  3/20/00  1,149,850  shares  were  issued  and  outstanding.
     Each  share  of common stock will be entitled to one vote, either in person
or  by proxy, on all matters that may be voted upon by the owners at meetings of
the  stockholders.
     The  holders  of  common  stock
          will  have  equal  rights,  based  on  the  number of shares owned, to
dividends from funds legally  available when, as and if declared by our Board of
Directors;
          will  be  entitled  to share in all the assets, based on the number of
shares  owned, of our company    available for distribution to holders of common
stock  upon  liquidation,  dissolution  or winding      up of the affairs of the
company;  and
          will  not  be  subject  to  preemptive  or  redemption  provisions
     All  shares  of  common  stock which are the subject of this offering, when
issued,  will  be  fully  paid and non-assessable, with no personal liability to
their  ownership.
     Our holders of shares of common stock do not have cumulative voting rights.
     At  the  completion  of  this offering, if all shares are sold, affiliates,
officers  and/or  directors  of  our  Company  will own approximately 67% of the
outstanding  common  stock.


                                 TRANSFER AGENT

     Our transfer agent is Securities Transfer Corporation, a Texas corporation,
2591  Dallas  Pkwy #102, Frisco, TX 75034.  Tel: 469 633-0100.  Fax: 469 63-0088


                      INTEREST OF NAMED EXPERTS AND COUNSEL

     Auditor  for  the Company is Gerald R. Perlstein, CPA who owns no shares in
the  Company


      DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION FOR SECURITIES ACT
                                   LIABILITIES

     Our  Bylaws provide that we will fully indemnify our officers as authorized
or  permitted  under  Vermont
law.  We  have  been  advised  that  in  the  opinion  of  the  Commission,
indemnification  for liabilities under the Securities Act which may be permitted
to  directors,  officers  and  controlling  persons  of  The Vermont Witch Hazel
Company  is  against  public  policy  and is unenforceable.  In the event that a
claim for indemnification against liabilities is asserted by a director, officer
or  controlling  person  in  connection with the securities being registered, we
will  ask  a  court  of appropriate jurisdiction to decide if indemnification is
against public policy as expressed in the Securities Act and we will be governed
by  their  decision.

                     ORGANIZATION WITHIN THE LAST FIVE YEARS

     There  have  been  no transactions during the last two years, nor are there
any  proposed  transactions,  to
which  we  were  or  will  be  a  party.


                             DESCRIPTION OF BUSINESS

BUSINESS  DEVELOPMENT.

     The  Vermont Witch Hazel Company  was incorporated on August 3, 1994 in the
State  of Vermont.  In 1995 we sold a portion of our authorized shares through a
private  offering.  The  roceeds from the offering were used to expand the lines
of  products and cover overhead while we were rowing.  In September 1995 a chain
of  natural food stores, began purchasing a limited number of our products.  Our
gross  sales  quickly increased from less than $10,000 for the first fiscal year
to  slightly more than $200,000 for fiscal year ending July 31, 1997.  In May of
1999  the  relationship  with the natural food store chain ended, and the result
has  been  a  dramatic  decrease in gross sales for  fiscal year ending July 31,
1999.  Our  first  three  periods of fiscal year 1999/2000 are considerably less
than  those  of  the  same  periods  of  the  previous  year.

     Four  of  our  products  are currently being tested for customer appeal and
sales  in  ten  Longs  Drugs  Stores  throughout  California.    Corporate
headquarters  reviews test products every six months to determine whether or not
they  should  be  placed  in  all  400  stores of their chain.  In order for our
products  to  be  purchased  by  corporate headquarters we would have to satisfy
their  minimum  sales  requirements.  Their requirements are continuous sales of
two items of each product per day for six months.   We will not meet these sales
figures  without  a  minimal  amount  of  advertising.

     The  four  products  on  the  shelves of the test stores at Longs are Witch
Hazel  &  Aloe  Face  Pads, Witch Hazel & Aloe Towelettes, Citrus Shave Foam and
Citrus  Shave  Refill.  We chose these products because, they have been our best
selling items for the last four years.  Since the minimum time frame for proving
our sales figures is six months, and we won't begin to make those sales until we
have  begun  advertising, we could not expect a commitment from Longs before the
spring review in 2001.  The company does not produce enough revenue at this time
to  pay  for the advertising.   A portion of the proceeds from the offering will
be  used  to  cover  the  cost  of  advertising  for  Longs  Drugs.

     We  have  expanded  our natural skin care line from six products in 1995 to
eleven  as  of  the  date  of  this  prospectus.   They include four bar soaps -
Citrus,  Citrus  Loofah,  Lavender  and  Lavender  Loofah; 8 oz bottle of liquid
Citrus  Castile  Soap;  Witch Hazel & Aloe Face Pads - 60 per jar; Witch Hazel &
Aloe  Towelettes  -  20  per  box;  8  oz  Toner;  Witch  Hazel  Protective  Gel
(proprietary  formula)  in  2  sizes  - 2 oz and 8 oz; Witch Hazel & Aloe Skin &
Beauty  Gel  (proprietary  formula)  in 2 sizes - 2 oz and 8 oz; 16 oz bottle of
Personal  Cleansing  Gel (proprietary formula); a 3.2 oz non-aerosol, refillable
Citrus  Shave Foam (proprietary formula); and 8 oz bottle of Citrus Shave Refill
(proprietary  formula).

     The  base  ingredient  in  all our products, both skin care (human) and pet
care,  is  pharmaceutical  grade  witch  hazel.  Our formulas also include other
natural  components such as aloe vera, grape seed oil, vegetable  glycerin, palm
oil,  olive  oil,  and  natural  essence  oils.

     In  April  of 1999 we added a natural pet care line of  four products.  The
pet  products  include Skin & Ear Pads (50 per jar), Skin & Coat Gel for itching
(16 oz), Veterinary Witch Hazel as a non-drying shampoo alternative (16 oz), and
a  first  aid gel solution, Veterinary Protective Gel.  These products are under
consideration  by  F. W. Young, manufacturers of Absorbine Jr., and other equine
products,  to become part of their distribution and marketing campaign.  If they
accept our pet line, F. W. Young will  purchase the products directly from us at
a cost of 30% below wholesale cost.  They will advertise and market our products
in  print  ads  and  on  their  web  site.

BUSINESS  OF  ISSUER.

     The  Vermont Witch Hazel Company manufactures and distributes a line of all
natural  witch  hazel-based  (human)  skin care and all natural veterinary witch
hazel-based  pet  care  products.    Our  Cleanser/Toner is pure, pharmaceutical
grade  (manufactured to FDA standards) Witch Hazel.   We use this Witch Hazel as
the  base for all our products which include a unique, one-of-a-kind Witch Hazel
Protective  Gel  (proprietary)  used  to  help  reduce  the  appearance of acne,
blemishes,  cold  sores,  etc.  and help protect cuts and bites by laying down a
water  soluble  barrier;  an  All  Purpose  Skin & Beauty Gel (proprietary) that
gently  removes  make-up, soothes itching of insect bites, cleanses, and soothes
itching  and  burning  of  hemorrhoids; 4 hand made moisturizing soaps - Citrus,
Lavender,  Lavender  Loofah  and  Citrus Loofah; Witch Hazel & Aloe Face Pads to
soothe  tired  eyes, remove make-up, tone skin; Witch Hazel & Aloe Towelettes to
cleanse skin, cool and soothe; 3-in-1 Shave Foam and Refill (proprietary), shave
foam, moisturizer and after shave combined in a non-aerosol, refillable canister
and  refill  for  the  canister.

     We  send  every  product  we  manufacture  to  an  independent  accredited
laboratory  where it is tested for biological contamination  Tests are conducted
during and after manufacturing to be sure the ingredients, fillers, vats and end
product  have not come into contact with any biological contamination that could
degrade  the  final  product.  No  products  are released for sale until we have
received  passing  results on every test.   In 1997 a batch of our cleansing gel
did  not  pass  and  the  products  were  promptly  discarded  and  remade.

     Because  we  make  no medical claims, our products are considered cosmetics
and do not require FDA approval or further governmental testing.   As long as we
do  not  make  any  medical  claims we are not required to test our products for
government  approval.  Our  labels only claim to soothe, relieve or cleanse, and
do  not  claim  to  cure  any  condition.

     Although  we  distribute  most  of  the  products ourselves, we also use an
independent  all  natural  distributor, Ginseng Co., to distribute our skin care
line  throughout the Southwest to both chain and independent health food stores.
We  have  no contract with Ginseng, but they have been distributing our products
for  five  years.  If we become dissatisfied with their services at any time, we
may  hire  a  new  distributor  with  no  penalty  to  our  company.

 .     Our  pet  brand  name is "TESTED ON HUMANS."   We chose the brand name for
two  reasons:
 .     All four of the products were derived from formulas initially manufactured
for  our  (human)  skin  care  line.
 .     Most  natural  products are not tested on animals and declare that fact in
bold  letters  on  their  labels.
We  also  make  the  same claim on our labels.  We thought it was an interesting
turn  of  phrase  and  the  reaction  to  the  name  has  been  very  positive.


<PAGE>
     The  pet  products are Veterinary Witch Hazel, a natural fly spray and coat
cleanser;  Veterinary  Skin  &  Coat  Gel  (proprietary),  to soothe and relieve
itching  from  insect  bites  and  flea  allergies;  Veterinary  Protective  Gel
(proprietary),  for  minor first-aid; and Veterinary Skin & Ear Pads, large soft
pads  to  cleanse  and  soothe  ears  and  deep  wrinkles.

             Our  president,  Deborah Duffy,  has been in charge of research and
development  since  the company was incorporated.  She does not have a degree in
Chemistry.  Ms.  Duffy first tested the products on herself and then put them in
the  company  store  for  customer  comments.    The  total cost of research and
development  has  consistently  remained under 2% of our gross  revenues for the
past  three  fiscal  years.

             Customers  were  asked  to  rate  each  product's  efficiency,
consistency,  and  eye appeal.  Only the products that had "good" or "excellent"
ratings  in  every  category were chosen to become a permanent part of the line.

            We  have  incurred no cost or suffered any ill effects from federal,
state or local environmental laws because we  contract the  manufacturing of all
our  products to other, larger companies who specialize in manufacturing and are
in  full  compliance  with  all  governmental  regulations.

            In  order  to  cover  our  total  expenses  every month we must sell
$10,000  every  month  of  products currently stored in our warehouses.  To sell
$10,000  at  wholesale prices would take twice as many sales as we would need on
the  Internet where we sell our products retail.  This is why our first priority
is  our  web  sites.  We are currently selling about $2000 to $3,000 through the
Internet  with absolutely no advertising of any kind.  Customers have to ask for
witch hazel on a search engine to find us.  With a minimal amount of advertising
of  our web site we feel we will be able to reach our goal of $10,000 per month.
We will continue to promote our web sites after we have reached the sales needed
to  cover  our  expenses.

             The  major costs involved in promoting the web sites are purchasing
the  email  and  direct mailing lists from companies who specialize in names and
addresses  of customers who are actually looking to buy natural products.  These
lists  average  about  $2500  per 10,000 names.  Our goal is to purchase 100,000
names  to begin the campaign, but we can improve our sales with just one list if
we  only  receive  nominal  proceeds from the offering.  The average return rate
(customers  actually  visiting  the  sites  and  making  a purchase) on email is
between  5  and  10%.  Average  return  on  direct  mail  is  1%.

            It is also imperative we make ourselves known to the general public.
To  do this we intend to promote distribution of our products in selected retail
stores and chains.  A large chain like Longs Drugs (400 stores) could provide us
with  gross  annual  sales  in  excess of $500,000 if they only sell four of our
products.  The  key  to growing our sales in mass market is to change our labels
and  advertise  the  benefits  of  our products and the places in which they are
available  for  purchase.    Advertising  and changing our labels are completely
dependent  on  available funds but are an integral part of our marketing plan to
become  profitable.

             Our  independent  auditor has expressed doubt as to whether we will
be  able  to  stay  in  business at our current rate of non-profitability.   The
marketing  plan  outlined  above and in Item 4, Use of Proceeds to advertise our
web  sites and sell directly to the public will be a major factor in turning our
company  into  a  profitable  business.  We  make  a  much larger profit selling
directly  to  customers  and the cost of maintaining the web sites is under $100
per  month  per  site.







<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OR
                                PLAN OF OPERATION

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS.

     In  September  of  1996 we opened a general store in Windsor, Vermont.  The
store  was  used  to debut new products  and obtain customers' reaction to those
products.  It  was  located  in a building we owned and we did not pay rent. The
income  did  not cover expenses.    We maintained the store for three years, but
it  was  never  profitable  and  it  was  closed  in  May  of  1999.

     In  October  of  1995  a  west coast chain of natural food stores agreed to
carry  our Witch Hazel & Aloe Face Pads and test two more of our products, Witch
Hazel  &  Aloe  Towelettes  and  Citrus  Shave Foam, for customer response.  The
income  from  this chain was the main source of our revenue for three years.  We
opened  the store during the period  we contracted with this chain and our gross
expenses  rose  higher than we had expected.   Even with the income from the new
chain,  which  amounted  to over $200,000, our net expenses greatly exceeded our
net  revenues.  Our  fiscal year begins August 1 and ends July 31.  Net loss for
fiscal  year 1997/1998 was $116,171, and we were forced to sell shares of common
stock  in  order  to  remain viable. In May of 1999, at the same time operations
were  shut  down on our store, our relationship was terminated with the national
health  food  chain.  The  loss  in  revenues  in fiscal year 1998/1999 from the
closure of the store and the loss of the health food chain resulted in our gross
sales dropping to $155,000.   Net losses for that fiscal year were $165,047.  We
were forced to sell more stock in order to survive.  The majority of shares were
sold  to  Deborah  Duffy, our President and CEO, and Peter C. Cullen, one of our
directors.

     Our  customers  from  the  health  food  chain  who  were no longer able to
purchase  our products, wrote, emailed and called us looking for other retailers
who  carried  our  lines.  These customers formed the beginning of our data base
which  now  exceeds  4,000  names  and addresses.  We will use this data base of
known purchasers for our new direct mail catalogs and our opt-in email campaign.
We  have  been  reasonably successful in bringing these data base customers into
the  Longs  Drugs  test  stores  via e-mail and a limited amount of direct mail.
Proceeds from the public offering will be used to finance a much broader  e-mail
and  direct  mail  campaign  incorporating additional mailing lists we intend to
purchase  from  sources  specializing  in  those  lists.

     Longs  Drugs  has  requested a change in our labels if they are to carry us
chain-wide.   The  current  labels  were  designed  for  natural  stores and web
site/Internet sales.  We are offering 250,000 shares of our stock in this public
offering  to  raise the funds to complete the labels and the new inventory.   If
we  successfully  sell  the  entire  offering,  manufacture  the  new labels and
inventory and we are picked up by Longs Drugs for all 400 stores, there is still
no guarantee the products will sell to customers and we will receive a follow up
order.

             The most difficult aspect of mass market is finding a chain that is
willing  to  take a new product from a new company with a very small advertising
budget.  The  second  most difficult aspect of mass market is selling through to
their  customers.  Once  we  have  been  successful  in  one chain (Longs) it is
reasonable,  but  not assured, that other chains will follow suit.  We intend to
send  our  customers  discount  coupons  to  be  redeemed at Longs Drugs for our
products.  It  is  an  inexpensive  but  effective  way  of  generating  sales.

             We  will  be very circumspect in the choice of chains we will apply
to have our products placed.  Many chains charge "slotting fees."  Slotting fees
are  a  charge  to  the  manufacturer for the right to rent shelf space in their
store.  The  average  slotting fee is $2500 for each size of each product (SKU).
If  we  do  not  meet the minimum sales for that chain in a reasonable amount of
time,  they will pull the product off the shelf, return it to us at our expense,
and  keep  the  slotting  fee.  Some chains do not pay on time and many actually
take up to 120 days to pay a 30 day invoice.  There are also instances of chains
taking  random deductions from invoices.  We are very aware of problems in these
areas  and  will  act  accordingly.


INTERIM  PERIODS.

             Current  fiscal  year  end  is  July 31, 2000.  Gross sales for the
period  of  August 1, 1999 through the date of this prospectus are far less than
for  the  comparable  interim  period  of  the  preceding  year.  This is mostly
attributable  to losing our contract with the natural health food chain.  During
this  interim  period we have reduced our overhead by closing the store, selling
the  building  and  reducing  our  number  of  full  time  employees.

             Our current monthly overhead is approximately $10,000.  Income from
Internet  sales  averages  $2,000 to $2,500.  Income from wholesale sales varies
between  $2,000  and  $3,000  per  month.  Our  monthly deficit can be $4,000 to
$6,000  per  month  depending  on  sales.




PLAN  OF  OPERATIONS

             The  first  step  in  our  plan of operations is to  prioritize the
proceeds  from  this  offering  to  generate  sufficient  revenues to  cover our
monthly  overhead.

OPERATING  CAPITAL:

             Until  we  have finished our initial advertising campaigns, we will
need  supplemental  operating  capital  of  approximately $6,000 per month.  Six
months  of  supplemental  operating  capital  would  be  $36,000.

ADVERTISING:

              We  are  planning  an extensive opt-in email and catalog campaign.
We  currently  furnish  black  and  white catalogs per customer request.   Using
proceeds from the offering, we will immediately begin a new direct mail campaign
for  an  updated color version of the catalog.  Opt-in email costs approximately
two  thousand  five  hundred  dollars  ($2,500)  per 10,000 names which includes
tracking  information,  and  shows a return of 5 to 10%.  Direct mail is cheaper
but  has a lesser return of approximately 1 to 5%.  Costs of new catalogs, email
and  direct  mail  will  total  approximately  $100,000.

LABELS:

             Five  8  oz  products will need front and back labels.  The cost of
both  front  and  back  labels, in orders of a minimum of 25,000 each, will cost
$6,440.  Two  products  require  silk  screening on tubes at a cost of forty-six
cents  each.  Twenty-five thousand of each product will cost $23,000.  Four soap
flavors  require  four  separate  boxes  at  a  cost  of  fourteen  cents  each.
Twenty-five  thousand boxes of each flavor (scent) will cost a total of $15,000.
Two  products  require  a wrap label at a cost of seven cents each.  Twenty-five
thousand  each  of  the wrap labels will cost $3,950.  Total cost for all labels
will  be  $48,400.

INVENTORY:

             We  will require new inventory of at least ten thousand each of all
items  once  the  new labels have been manufactured and delivered.   Approximate
total  cost  for  new  inventory  is  $266,000.


<PAGE>
             In  the  event  only  50%  of the shares are sold there are certain
expenses  which  will remain the same.  They are our filing fee, accounting fees
and  expenses, legal fees and six months of operating capital.  We would cut our
advertising  and  new inventory to less than half and only produce 15,000 labels
for  each  product.  The  budget  for miscellaneous expenses, printing fees, and
costs  for  Transfer  Agent, phones, fax, etc. would also be halved.   Should we
sell  only  a  nominal number of shares our first priority would be to advertise
our  existing  web  sites  in  email  campaigns  and  print  ads such as women's
magazines  and  teen  magazines.  We would not manufacture any new labels or new
inventory.   Focusing  on  the web sites, which only cost about $86.00 per month
to  maintain,  is  the  most  cost effective way to increase our income to cover
expenses  until  we can raise the money to update our inventory.   The inventory
we have (with the old labels) is fully paid and we can sell it at full retail on
the Internet rather than discounting to distributors or selling it wholesale. We
currently maintain over $100,000 (our cost) in inventory in our warehouses which
can be used for web site sales.  The labels are not appropriate for mass market,
but they are appropriate for Internet sales.  Our profit on Internet sales is at
least  twice  the  profit  of  wholesale  and three times the profit of sales to
distributors.  There  is  enough  inventory  in  the warehouses to cover company
expenses  for  approximately  two  years  if  it  is sold at the rate of $10,000
(retail)  per  month.

          Time  frames  for  manufacturing  new  inventory  and  labels  is
approximately  six  weeks  from  date  of  purchase  order.  It is far more cost
effective  to order 50,000 of each label than it is to order 10,000 of each, but
the  amount  ordered  will be completely dependent on the proceeds received from
the  public offering.  Our catalogs are ready to be printed and can be completed
in  one  week.  Labeling  and mailing would require one to two additional weeks.
Our  email campaign is ready, and can be implemented in one week.  Our print ads
are  ready to be sent out.   How soon they would actually appear would depend on
the  magazine(s)  we  choose  and  the lead time they require before publication
date.

             We  will  not place purchase orders for anything unless or until we
have  raised  sufficient  capital  through  our  public offering.   A minimum of
$5,000  to  begin the email campaign and a minimum of $7,000, which includes the
cost  of  printing  the  catalogs,  would be required to implement a direct mail
campaign,.

             If  our offering is not successful and we do not raise the proceeds
to implement any of our marketing strategies, we will have to rely on loans from
our  current  shareholders.  Based on our current sales and financial condition,
we  would  require  additional  capital  within  the  next  12  months.



RESULT  OF OPERATIONS - FISCAL YEAR 2000 VERSUS FISCAL YEAR 1999 AND FISCAL YEAR
1998


REVENUES:

             Revenues  for  the  year  ended July 31, 1999 decreased to $155,425
from  revenues  of  $300,635  for  the  year  ended July 31, 1998, a decrease of
$145,210 or 48%.  Fiscal year ending July 31, 1998 was the last full year of our
relationship  with a natural health store chain (our largest customer) and sales
from  that  relationship  accounted for 80% of our gross revenues for that year.

             Revenues for the year ended July 31, 2000 decreased to $30,309 from
revenues  of  $155,425 for the year ended July 31, 1999, a decrease of $125,116,
or  80.5%.  Revenues decreased primarily because we no longer had a relationship
with a natural health store chain (which ended in May of 1999) and we closed our
company  store  in  May  of 1999.    Sales to the health store chain in the year
ended  July  31, 1999 amounted to $125,232, which was 81% of our gross revenues.
Although  our  company  store  was  not  profitable,  our  sales to those stores
accounted  for  $13,494  of  our revenues in the year ended July 31, 1999 or 9%.


GENERAL  AND  ADMINISTRATIVE  EXPENSES:


<PAGE>
             General  and  administrative expenses increased to $231,653 for the
year  ended  July  31,  1999  from  $186,328 for the year ended July 31, 1998 an
increase  of  $45,325  or  20%.  The  increase  was  due  primarily  to expenses
associated  with  increases  in  advertising,  insurance, samples, and legal and
professional  services.   About  $20,000  of  inventory with outdated labels was
given  away  as  samples.
            General  and  administrative  expenses decreased to $199,531 for the
year  ended  July  31,  2000  from
 $231,653  for  the year ended July 31, 1999 a decrease of $32,122 or 14%.   Had
it  not  been  for  extraordinary  expenses  in  excess  of  $60,000 incurred in
preparation  and filing for this public offering, our general and administrative
expenses  for  the  year  ending July 31, 2000 would have decreased to less than
$140,000.

LOSS  FROM  OPERATIONS:

            We  had  a  loss from operations of $165,047 for the year ended July
31,  1999  versus  a  loss  of  $116,171  for  the  year ended July 31, 1998, an
increase  of  $48,876 or 30%.  The increased loss was primarily due to inventory
manufactured  and  warehoused  for the health food chain before the relationship
was  severed.

            We  had  a  loss from operations of $188,881 for the year ended July
31, 2000 versus a loss of $165,047 for the year ended July 31, 1999, an increase
of  $23,834  or  14%.  The increased loss was primarily due to the extraordinary
expenses  incurred  in  preparation  and  filing  for  this  public  offering.

INTEREST  EXPENSE:

            Interest  expense  increased to $19,685 for the year ended July 1999
from  $15,156  for  the  year ended July 31, 1998, an increase of $4,529 or 23%.
The  increase  was  primarily  due  to  accrued  interest on loans made to us by
stockholders.


            Interest  expense  decreased  to $11,634 for the year ended July 31,
2000 from $19,685 for the year ended July 31, 1999, a decrease of $8,051 or 41%.
The  decrease  was  due  to the conversion of shareholder loans to stock and the
sale  of  our  building  in  Windsor,  Vermont  in  January  of  2000.

OTHER  INCOME:

           Rent and other income decreased to $9,013 for the year ended July 31,
1999 from $10,750 for the year ended July 31, 1998, a decrease of $1,737 or 16%.
The  decrease  was  due  to  vacancies  in  our  building  in  Windsor, Vermont.

            Rent  and  other  income decreased to $8,390 for the year ended July
31, 2000 from $9,013 for the year ended July 31, 1999, a decrease of $623 or 7%.
The  decrease  was  due  to the cessation of rents when our building was sold in
January  2000.



CHANGES  IN  STATEMENTS  OF  CASH  FLOWS

CASH  FLOWS  FROM  OPERATING  ACTIVITIES:

             We  had an increase in cash used in operating activities of $27,315
or  36%  from  July 31, 1998 to July 31, 1999.     This was primarily due to the
increase  in  net loss in the two periods and by changes in operating assets and
liabilities.

             We  had an increase in cash used in operating activities of $36,750
or  36% from July 31, 2000 due to an increase in net loss for the period, offset
by  non-cash  items.  This  was  primarily issuance of stock for services and by
changes  in  operating  assets  and  liabilities.

CASH  FLOWS  FROM  INVESTING  ACTIVITIES:

             We  had  an  increase  of cash from investing activities during the
year  ended  Jul  31,2000  due  to  the  sale  of a building and improvements in
Vermont.

CASH  FLOWS  FROM  FINANCING  ACTIVITIES:

             Cash  flows from financing activities increased $28,850 or 41% from
July  31,  1998  to  July  31,  1999  due primarily to the sale of common stock.

             Cash  flows from financing activities decreased $37,153 or 37% from
July  31,  1999 to July 31, 2000.  This was primarily due to an increase in sale
of  common  stock  and  the reduction of mortgage principal due to the sale of a
building  in  Vermont.


WEIGHTED  AVERAGE  NUMBER  OF  COMMON  SHARES  OUTSTANDING

             An  increase  of  14,350 shares from July 31, 1998 to July 31, 1999
was  due  to  shares  issued  for  cash.

             The  weighted  average  number  of shares of 1,025,059 for the year
ended  July  31,  2000  grew  from  829,050 for the year ended July 31, 1999, an
increase  of  196,009 shares or 24%.  The increase resulted from issuing 128,000
shares upon conversion of Convertible Demand Notes, 116,250 shares in return for
cash  invested in our company during the year and 66,000 shares issued in return
for  services  provided  to  us.

                             DESCRIPTION OF PROPERTY

            We  currently  own no real property.  We lease offices at 4415 Ponca
Avenue,  Toluca  Lake,  CA,  from  Deborah  Duffy.  Our  rent  ($500  per month)
includes  two  offices and a shipping room and is approximately one third to one
half  the rent we would pay at current rates if we were to lease elsewhere.  Our
warehouse  spaces  are  located  at  1819  Dana Street in Glendale, CA, and 3935
Heritage  Oak  Court,  Simi  Valley,  CAWarehouse  rent in Glendale is $500 per
month.  Simi  rent is $5.00 per pallet which currently amounts to about $350 per
month.   We  have  no  investments  in  real  estate  mortgages  or  securities

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

We  are  currently studying the possibilities of entering into a relationship to
manufacture  and distribute a line of fashion accessories which convert business
clothes to evening wear.  The line was designed by our President, Deborah Duffy.
The  Vermont  Witch  Hazel  Company  would be the controlling partner with a 51%
interest.  Our  prospective  partner  is  a  general  partner  in  a  garment
manufacturing company in Italy and will oversee production and sales and advance
any  funds  necessary  for  production  of  the  first order(s) with no interest
charges  or  fees.  We  have  received  an order for 10,000 pair of anklets at a
price  of  $1.00  per  pair to be delivered November 1, 2000.  At the writing of
this  prospectus  we are awaiting quotes from China, Italy and Jamaica to see if
we  can manufacture this order at a cost that will be profitable to the proposed
partnership.  Any  forgiveness  of  loans  will be approved by a majority of our
Board  of Directors who do not have an interest in the transactions and who have
access,  at  our  expense,  to our counsel or independent counsel.   We have not
entered  into  an  agreement as of this date, but any agreement we do enter into
will  be  ratified by a majority of our independent directors who do not have an
interest  in  the  transactions  and  who  have had access to our or independent
counsel.

                                     Page 22
            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

             Under  our  Articles  of  Incorporation  we  are  authorized  for
10,000,000  shares.   One  million one hundred forty nine thousand eight hundred
and fifty (1,149,850) of those shares have been issued and are not part of  this
public  offering.  Under Rule 144, 327,500 shares were issued less than one year
ago  and are restricted from sale.     The remainder, 822,300, may become freely
trading,  but  are  not  freely  traded  now.

     We currently have 31 shareholders of record of our common stock.   Of those
shareholders,  four  have  received  stock  for services rendered which included
public  relations  ,  sample  making,  professional  consulting  regarding  this
offering,  and  booking  national  sales  representatives.  Four  shareholders,
including our president, Deborah Duffy, have received stock from converted loans
made to us during the past three years.    Since our company's inception we have
never  declared  a  cash  dividend  on any of our common equity stock.   We have
never  been  a  profitable  company  to  date.  We  would  only consider issuing
dividends, if and when we became profitable.  Our first priority is to re-invest
in  our  corporation, focus on expansion and continue to successfully market our
products.  Even  if we are profitable, we intent to meet all of these objectives
before  we consider issuing any dividends.   There is currently no public market
for  our  stock.

                             EXECUTIVE COMPENSATION

             We  have  only one employee, Deborah Duffy, President and CEO.  Ms.
Duffy  receives  $1040.00  every  two  weeks.   Ms.  Duffy  holds  no options or
warrants  for  future  shares.

          SUMMARY  COMPENSATION  TABLE

                   Annual  Compensation          Awards          Payouts
                    (a)        (b)                (c)              (e)
Deborah  Duffy     1997      $31,000             none             none
(President)        1998      $21,667             none             none
                   1999      $27,040             none             none

Our  directors are not, nor have they ever been, compensated for their duties as
directors.

              Executive  compensation  is  not  expected to change following the
completion  of  this  offering.


                              FINANCIAL STATEMENTS

     Please  see  attached  audited financial statements for fiscal years ending
1998  and  1999  and  year  ending  July 31,  2000


                         THE VERMONT WITCH HAZEL COMPANY


                              FINANCIAL STATEMENTS




                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998
                        WITH INDEPENDENT AUDITOR'S REPORT


<PAGE>
                        THE  VERMONT  WITCH  HAZEL  COMPANY


                              FINANCIAL STATEMENTS

                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998




Independent  Auditor's  Report                                               F1

Financial  Statements:

Balance  Sheets                                                           F2-F3

Statements  of  Operations                                                   F4

Statement  of  Stockholders'  Equity  (Deficit)                              F5

Statements  of  Cash  Flows                                                  F6

Notes  to Financial Statements                                           F7-F12

<PAGE>

INDEPENDENT  AUDITORS'  REPORT
------------------------------

Board  of  Directors
THE  VERMONT  WITCH  HAZEL  COMPANY
Toluca  Lake,  California

I  have  audited  the  accompanying  balance  sheets  of THE VERMONT WITCH HAZEL
COMPANY  as  of  July  31,  2000,  1999  and  1998 and the related statements of
operations,  stockholders'  equity (deficit), and cash flows for the years ended
July 31, 2000, 1999 and 1998.  These financial statements are the responsibility
of  the  Company's  management.  My  responsibility  is to express an opinion on
these  financial  statements  based  on  my  audit.

I  conducted  my audit in accordance with generally accepted auditing standards.
Those  standards  require that I plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
I  believe  that  my  audit  provides  a  reasonable  basis  for  my  opinion.

In my opinion, the financial statements referred to above present fairly, in all
material  respects, the financial position of THE VERMONT WITCH HAZEL COMPANY as
of July 31, 2000, 1999 and 1998 and the results of its operations, stockholders'
equity  (deficit)  and  cash  flows  for the years ended July 31, 2000, 1999 and
1998,  in  conformity  with  generally  accepted  accounting  principles.

The  accompanying  financial  statements  have  been  prepared assuming that the
Company  will  continue  as  a  going  concern.  As  discussed  in Note 9 to the
financial statements, the Company has experienced operating losses over the past
six  years  (since  inception),  resulting in working capital deficiencies.  The
company's financial position and operating results raise substantial doubt about
its  ability  to  continue  as a going concern.  Management's plans in regard to
these matters are described in Note 10.  The financial statements do not include
any  adjustments  that  might  result  from  the  outcome  of  this uncertainty.

Gerald  R.  Perlstein
/s/

Los  Angeles,  California
September  29,  2000

<PAGE>

<TABLE>
<CAPTION>

                       THE  VERMONT  WITCH  HAZEL  COMPANY

                                BALANCE  SHEETS

                                     ASSETS
                                     ------


                                                  JULY       JULY       JULY
                                                31, 2000   31, 1999   31, 1998
                                                ---------  ---------  ---------
<S>                                             <C>        <C>        <C>
Current Assets:
 Cash                                           $   6,768  $     199  $   4,165
 Accounts receivable                                1,533      1,078        496
 Prepaid expenses                                       0          0     15,740
 Inventory                                        130,388    127,384    148,623
                                                ---------  ---------  ---------
 Total current assets                             138,689    128,661    169,024


Fixed Assets:                                           0     96,447     96,447
 Land and building                                  6,141      6,141      6,141
                                                ---------  ---------  ---------
 Furniture and equipment                            6,141    102,588    102,588
                                                    6,141     15,758     11,282
                                                ---------  ---------  ---------
 Less:  accumulated depreciation                        0     86,830     91,306

                                                $ 138,689  $ 215,491  $ 260,330
  TOTAL ASSETS


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
----------------------------------------------

Current Liabilities:
 Accounts payable                                  19,191     36,362     20,947
 Accrued liabilities                                  617     27,553     21,857
 Notes payable                                     17,000    125,600     90,000
 Mortgage payable, short term                           0      1,380      1,380
                                                ---------  ---------  ---------
 Total current liabilities                         36,808    190,895    134,184
Mortgage payable, long term                             0     72,326     73,829
                                                ---------  ---------  ---------
   Total Liabilities                               36,808    263,221    208,013

Commitments and Contingencies:

Stockholders' Equity (Deficit)
 Preferred stock - no par value
   Authorized 1,000,000 shares
   Issued and outstanding - none
 Common stock - no par value
   Authorized 10,000,000 shares
   Issued and outstanding - 1,149,850 shares
   in 2000, 839,600 shares in 1999, and
   818,500 shares in 1998                         604,292    265,800    200,800

</TABLE>

        The accompanying notes are an integral part of these statements.

<TABLE>
<CAPTION>


                          THE VERMONT WITCH HAZEL COMPANY

                             BALANCE SHEETS CONTINUED


                                                   JULY        JULY        JULY
                                                 31, 2000    31, 1999    31, 1998
                                                ----------  ----------  ----------
<S>                                                <C>         <C>         <C>
Retained deficit                                 (502,411)   (313,530)   (148,483)
                                                ----------  ----------   ---------
   Total Stockholders' Equity (Deficit)           101,881     (47,730)     52,317
                                                ----------  ----------  ----------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 138,689   $ 215,491   $ 260,330
                                                =========   =========   =========

</TABLE>

The  accompanying  notes  are  an  integral  part  of  these  statements.

<TABLE>
<CAPTION>


                         THE VERMONT WITCH HAZEL COMPANY

                             STATEMENTS OF OPERATIONS

                 FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998




                                                 JULY         JULY        JULY
                                               31, 2000     31, 1999    31, 1998
                                              -----------  ----------  ----------
<S>                                           <C>          <C>         <C>
Sales                                         $   30,309   $ 155,425   $ 300,635

Cost of sales                                     26,588      97,832     241,228
                                              -----------  ----------  ----------

Gross profit                                       3,721      57,593      59,407

Rent and other income                              8,390       9,013      10,750

Loss on sale of land and building                 (1,460)

Selling, general and administrative expenses    (199,532)   (231,653)   (186,328)
                                              -----------  ----------  ----------

                                              $ (188,881)  $(165,047)  $(116,171)
Net loss

Weighted average number of common shares
  outstanding:                                 1,025,059     829,050     814,700
                                              -----------  ----------  ----------

Net loss per common share                     $    (0.18)  $   (0.20)  $   (0.14)
                                                   ======      ======      ======

</TABLE>

The  accompanying  notes  are  an  integral  part  of  these  statements.

<TABLE>
<CAPTION>

                          THE VERMONT WITCH HAZEL COMPANY

                   STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

                 FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998



                                                                       TOTAL
                                COMMON STOCK       ACCUMULATED     STOCKHOLDERS'
                               SHARES  AMOUNT        DEFICIT     EQUITY (DEFICIT)
                             -------------------  -------------  -----------------
<S>                          <C>                  <C>            <C>
Balance July 31, 1997
 (unaudited)                   810,900  $180,800  $    (32,312)  $        148,488

Issuance of common shares
    for cash                     7,600    20,000                           20,000

Net loss for period                                   (116,171)          (116,171)
                                                  -------------  -----------------

Balance July 31, 1998           818,500  200,800      (148,483)            52,317

Issuance of common shares
 for cash                         21,100  65,000                           65,000

Net loss for period                                   (165,047)          (165,047)
                                                  -------------  -----------------

Balance July 31, 1999           839,600  265,800      (313,530)           (47,730)

Issuance of common shares
 for cash                       116,250  116,250                          116,250

Issuance of common shares
 for services                     66,000  66,000                           66,000

Issuance of common shares
 upon conversion of demand
 notes                          128,000  156,242                          156,242

Net loss for period                                   (188,881)          (188,881)
                                                  -------------  -----------------

Balance July 31, 2000         1,149,850  $604,292   $ (502,411)     $      101,881
                              =========  ========    ==========      =============
</TABLE>

The  accompanying  notes  are  an  integral  part  of  these  statements.

<TABLE>
<CAPTION>

                          THE VERMONT WITCH HAZEL COMPANY

                              STATEMENTS OF CASH FLOW

                 FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998



                                                   JULY        JULY        JULY
                                                 31, 2000    31, 1999    31, 1998
                                                ----------  ----------  ----------
<S>                                             <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

 Net loss for the periods                       $(188,881)  $(165,047)  $(116,171)

 Adjustments to reconcile net loss to net cash
 used by operating activities:

 Depreciation                                       2,392       4,476       4,476
 Issuance of stock for services                    66,000           0           0
 (Increase)/Decrease in accounts receivable          (455)       (582)     17,491
 (Increase)/Decrease in prepaid expenses                0      15,740      (1,021)
 (Increase)/Decrease in inventory                  (3,004)     21,239      45,940
 (Increase)/Decrease in other assets                    0           0       6,465
 Increase/(Decrease) in accounts payable          (17,171)     15,415     (48,917)
 Increase/(Decrease) in accrued liabilities         1,306       5,696      15,989
                                                ----------  ----------  ----------

NET CASH USED IN OPERATING ACTIVITIES            (139,813)   (103,063)    (75,748)
                                                ----------  ----------  ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Sale of fixed assets, net                         84,438           0           0
                                                ----------  ----------  ----------

NET CASH USED IN INVESTING ACTIVITIES              84,438           0           0
                                                ----------  ----------  ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of common stock           116,250      65,000      20,000
 Proceeds from borrowings                          19,400      35,600      50,000
 Reduction of mortgage principal                  (73,706)     (1,503)        247
                                                ----------  ----------  ----------
 Net cash provided by financing activities         61,944      99,097      70,247
                                                ----------  ----------  ----------

NET INCREASE (DECREASED) IN CASH                    6,569      (3,966)     (5,501)

CASH BALANCE, BEGINNING OF PERIOD                     199       4,165       9,666
                                                ----------  ----------  ----------

CASH BALANCE, END OF PERIOD                     $   6,768   $     199   $   4,165
                                                 ========    ========    ========
</TABLE>

The  accompanying  notes  are  an  integral  part  of  these  statements.


                         THE VERMONT WITCH HAZEL COMPANY

                          NOTES TO FINANCIAL STATEMENTS

                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998



1.     NATURE  OF  BUSINESS  AND  SUMMARY  OF  SIGNIFICANT ACCOUNTING PRINCIPLES
       -------------------------------------------------------------------------

A.     Organization  and  Business:
       ---------------------------

The Vermont Witch Hazel Company (VWHC or the "Company") creates and markets skin
care  and pet care products.  The Company manufactures and distributes a line of
witch  hazel  based natural, hypoallergenic soaps, cleansers and other skin aids
for  people  who  prefer  natural  and  environmentally  friendly products.  The
Company  presently  maintains two Internet web sites to advertise and market its
products.

VWHC  was  incorporated in the State of Vermont on August 3, 1994 as Witch Hazel
Company.  On  October  4,  1994  it  was  renamed Vermont Witch Hazel Co. and on
September  16, 1996 it was renamed The Vermont Witch Hazel Company.  On November
1,  1994  the Company registered to conduct business in the State of California.


     B.     Property  and  Equipment:
            ------------------------

Property and equipment are stated at cost.  The assets are depreciated using the
straight-line  method  over  their  estimated  useful  lives  of forty years for
non-residential  real  property,  ten  years  for property improvements and five
years  for  furniture  and  equipment.  It  is  the  policy  of  the  company to
capitalize  significant  improvements  and  to  expense repairs and maintenance.

Depreciation  expense  for  the  years  ended July 31, 2000, 1999 and 1998 were:

                                         2,000             1999        1998
                                         -----             ----        ----
  Building                              $  982            $1,964     $1,964
  Improvements                             642             1,284      1,284
  Furniture  and  equipment                768             1,228      1,228
                                        ------             -----      -----
          Total                         $2,392            $4,476     $4,476


     C.     Loss  Per  Share:
            ----------------

Loss  per  share of common stock is computed using the weighted number of common
shares  outstanding  during the periods shown.  Common stock equivalents are not
included  in  the  determination  of  the  weighted  average  number  of  shares
outstanding,  as  they  would  be  antidilutive.

<PAGE>
                         THE VERMONT WITCH HAZEL COMPANY

                     NOTES TO FINANCIAL STATEMENTS CONTINUED

                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998


     D.     Recently  Issued  Accounting  Pronouncements:
            --------------------------------------------

In  1997,  the Financial Accounting Standards Board (FASB) issued Statements No.
130,  Reporting  Comprehensive Income and No. 131, Disclosures about Segments of
an  Enterprise  and  Related  Information.  The  Company's  adoption  of  these
statements  had  no  material  impact  on the accompanying financial statements.


     E.     Impairments  of  Long  Lived  Assets
            ------------------------------------

The  Company evaluates its long-lived assets by measuring the carrying amount of
the  assets against the estimated undiscounted future cash flows associated with
them.  If  such  evaluations  indicate  the  future  undiscounted  cash flows of
certain  long-lived  assets  are not sufficient to recover the carrying value of
such assets; the assets are adjusted to their fair values.  No adjustment to the
carrying  values  of  the  assets  has  been  made.


     F.     Statement  of  Cash  Flows
            --------------------------

Supplemental  disclosure  of  cash  flow  information  is  as  follows:

          Cash  paid  during  the  periods  for:

                                        2,000          1999          1998
                                        -----          ----          ----

               Interest                    0            0             0
               Income  taxes               0          $1,600        $1,600


     G.     Use  of  Estimates:
            ------------------

          The  preparation  of  the  financial  statements  in  conformity  with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that  effect reported amounts of assets and liabilities at the
date of the financial statements, and revenues and expenses during the reporting
period.  Actual  results  could  differ  from  estimates  and  assumptions made.


     H.     Inventory:
            ---------

Inventory  is  stated  at  lower of cost (first-in, first-out method) or market.

<PAGE>
                         THE VERMONT WITCH HAZEL COMPANY

                     NOTES TO FINANCIAL STATEMENTS CONTINUED

                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998


     I.     Revenue  Recognition:
            --------------------

The  Company  recognizes  revenue  from  the sale of its products at the date of
sale.  The  buyer  has the right to return the merchandise; however, the returns
have been remote and insignificant, and all of the conditions of FAS-48 are met,
thereby  precluding  an  accrual  of  a  loss  contingency  under  FAS-5.


     J.     Fiscal  Year  and  Basis  of  Operation:
            ---------------------------------------

The  Company operates on a fiscal year ending July 31.  The Company prepares its
financial  statements  and  Federal  and  State income tax returns on an accrual
basis.


2.     CONVERTIBLE  NOTES  PAYABLE
       ---------------------------

The  following  table  summarized information about convertible notes payable at
July  31,  2000,  1999  and  1998:

                 MATURITY     INTEREST     SHARES  IF     CONVERSION  AMOUNT  OF
                  DATES         RATE       CONVERTED         RATE       NOTES
                 -------      -------      ----------     ----------  --------
July  31,  2000   Demand        12%            0            $1.00     $      0
July  31,  1999   Demand        12%         125,600         $1.00     $125,600
July  31,  1998   Demand        12%          90,000         $1.00     $ 90,000

During  March  and  April 2000, the holders of all the convertible notes payable
exercised  their  option  to  convert at the exercised price of $1.00 per share.
This  resulted  in  the  issuance  of  128,000  shares  of  common  stock.

The  convertible  notes  payable  were  issued by the Company from November 1996
through  October  1999.  The  initial conversion rate was $2.00.  The conversion
rate  was  amended  to  $1.00 in September 1999 to coincide with the offering of
additional  common  stock  for  sale  at  that  price.

At  July  31,  2000,  1999  and  1998, accrued interest on the convertible notes
payable  of  approximately  $0, $20,664 and $9,024, respectively, is included in
the  accrued  liabilities  on  the  balance  sheet.


3.     CAPITAL  STRUCTURE
       ------------------

Upon  incorporation  the  Company  was  authorized to issue 100 shares of common
stock.  On  July  24, 1995 the corporation amended its Articles of Incorporation
to  authorize  the  issuance of two classes of stock, common and preferred.  The
authorized  common  stock  was increased to 1,000,000 shares, and the authorized
preferred  stock  is  100,000  shares.  Each  type  retains  no  par  value.

<PAGE>
                         THE VERMONT WITCH HAZEL COMPANY

                     NOTES TO FINANCIAL STATEMENTS CONTINUED

                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998


On  November  8, 1999 the Board of Directors agreed to increase the total number
of the Company's authorized common shares to 10,000,000 shares.  On February 20,
2000  the  Articles  of  Incorporation  were  amended  to reflect this increase.


4.     INCOME  TAXES
       -------------

Income  taxes are provided pursuant to SFAS NO. 109 Accounting for Income Taxes.
The  statement requires the use of an asset and liability approach for financial
reporting  for income taxes.  If it is more likely than not that some portion or
all  of  a  deferred  tax  asset  will not be realized, a valuation allowance is
recognized.  No tax benefit of the Company's net operating loss carryforward has
been  recorded  as  it is more likely than not that the carryforward will expire
unused.  Accordingly,  the  tax benefit of the loss carryforward has been offset
by a valuation allowance of the same amount.  Thus, the Company has not recorded
an  asset  or  liability  in  accordance  with  SFAS  No.  109.

The  income  tax expense incurred by the Company for the periods is attributable
to  the  California  minimum  tax  incurred  by  corporations  doing business in
California.

The Company has approximately $502,000 of loss carryforwards available to reduce
future  tax  liability  through  the  year  2019.


5.     FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS
       ---------------------------------------

The  Company  has  used  market  information for similar instruments and applied
judgment  to  estimate  fair  value of financial instruments.  At July 31, 2000,
1999  and  1998,  the fair value of cash, accounts receivable, notes payable and
accounts  payable  approximated carrying values because of the short-term nature
of  these  instruments.


6.     ACQUISITION  AND  SALE  OF  LAND  AND  BUILDING
       -----------------------------------------------

In  November  1997, the majority stockholder sold a small commercial building in
Windsor,  Vermont  to  the  Company for $5,000 in cash and the assumption of the
existing  mortgage  of  approximately $79,000.  VWHC opened a company store in a
portion  of  that  building.  On January 28, 2000 the Company sold the structure
for  approximately  $92,000.  Upon  reflection  of closing expenses and the cost
basis  of the structure the Company incurred a loss on the sale of approximately
$1,460.



<PAGE>
                         THE VERMONT WITCH HAZEL COMPANY

                     NOTES TO FINANCIAL STATEMENTS CONTINUED

                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998



7.     CLOSURE  OF  RETAIL  STORES
       ---------------------------

During  1997  the  Company  opened two retail stores.  The first was the company
store in Vermont, whereas the second was a non-company owned store, owned by the
two majority stockholders of the Company located in Toluca Lake, California.  In
January  1999  the Company took over the existing lease of the non-company owned
store  for  the  period  until  its expiration in May 1999 at a cost of $742 per
month.  Also,  during  1999  the Company closed the Vermont store and rented the
facilities  to non-related parties.  The closure of the two stores resulted in a
write off of obsolete inventory (given to various charities), and a minor amount
of  receivables  of  approximately  $30,546.


8.     COMMITMENTS  AND  CONTINGENCIES
       -------------------------------

     A.     Leases:
            ------

The  Company  presently  leases  its  main  office  facilities from its majority
stockholder on a month to month basis, at a cost of $500 per month.  The Company
presently  leases  its warehouse facilities on a month to month basis, at a cost
of  $500  per  month.  Prior  years  rental  expense  reflect  the use of larger
facilities.  There  is  no determinable future costs, except on a month to month
basis.

Rent  expense  for  the  years  ended July 31, 2000, 1999 and 1998, was $15,639,
$17,549  and  $26,330,  respectively.

The  Company  is  not  presently  involved  in  any  litigation.


9.     GOING  CONCERN
       --------------

The Company has experienced operating losses since inception primarily caused by
its  continued  development  and  marketing costs.  As shown in the accompanying
financial  statements,  the Company incurred a net loss of $188,881 for the year
ended  July  31,  2000,  on  sales  of  $30,309.  As of that date, the Company's
current  liabilities  exceeded  its  current  assets  (excluding  inventory  of
$130,388,  for  which  sales  must be generated in order to properly expense) by
$28,507.  During the fiscal year equity of approximately $156,000 was created by
the  conversion  of  stockholders'  convertible  notes  payable.  Excluding this
transaction,  the  Company  would  have  shown  a  stockholders'  deficit  of
approximately  $54,000.  These factors create an uncertainty about the Company's
ability to continue as a going concern.  The management of the Company intend to
pursue  various means of obtaining additional capital.  The financial statements
do  not include any adjustments that might be necessary if the Company is unable
to  continue as a going concern.  Continuation of the Company as a going concern
is  dependent  on  the  Company continuing to raise capital, develop significant
revenue  and  ultimately  attaining  profitable  operations.



<PAGE>
                         THE VERMONT WITCH HAZEL COMPANY

                     NOTES TO FINANCIAL STATEMENTS CONTINUED

                FOR THE YEARS ENDED JULY 31, 2000, 1999 AND 1998



10.     SUBSEQUENT  EVENTS
        ------------------

          Proposed  sale  to  the  Public:
          -------------------------------

The  Company  has  proposed to file a Form SB-2 with the Securities and Exchange
Commission  so as to register the proposed sale of the Company's common stock to
the  public.  The Company proposes to sell 250,000 shares of its common stock at
$2.00  per  share.  If  the  proceeds  from  the  offering are not sufficient to
continue  the  business,  the  Company  proposes  to  borrow  funds from current
shareholders.


                                     Page 23









<PAGE>
                                                                              28

     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
                                   DISCLOSURE
             None.


                 PART II- INFORMATION NOT REQUIRED IN PROSPECTUS




                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

     We  have  no  contract  or  arrangement  that  insures  or  indemnifies  a
controlling  person, director or officer of the company which affects his or her
liability  in  that  capacity.  Our  bylaws  provide  for  such indemnification,
subject  to  applicable  law.

If  available  at  a  reasonable  cost,  we  may purchase and maintain liability
insurance  for  our officers and directors in defense of any actions or lawsuits
in  which  they  may  be  named  by  reason  of  their positions as officers and
directors.


                  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     Expenses  in  connection  with  the  public  offering  of securities by the
selling  shareholders  related  to  this  registration statement are as follows:

Securities  and  Exchange  commission  Filing  Fee                     $    132
Accounting  Fees  and  Expenses                                        $  5,000
Legal  Fees  and  Expenses                                             $ 45,000
     *Printing  and  Engraving                                         $  3,000
*Fees  of  Transfer  Agent  and  Registrar                             $  2,000
*Blue  Sky  Fees  and  Expenses                                        $  1,500
*Miscellaneous                                                         $    500
                                                                      ---------
     TOTAL                                                             $ 57,132
     *  Estimated

                     RECENT SALES OF UNREGISTERED SECURITIES

     Our  initial  Articles  of  Incorporation  authorized  100 shares of common
stock.  At  that  time  Deborah  Duffy was the founder and only stockholder. Ten
shares  of  common  stock  were  issued  to  her  as  payment  for  the  cost of
incorporating.  The Articles were amended in July of 1995 to increase the number
of  authorized  shares to 1,000,000 shares of common stock and 100,000 shares of
preferred stock.  Ms. Duffy received 609,990 shares of common stock for services
rendered between August 3, 1994 to June 30, 1995, and for all formulas, designs,
logos,  intellectual  property  and  inventory  which  then became assets of our
company.

July  15,  1995  we offered 100,000 shares of our common stock through a private
offering.    The  offering  price per share was $1.25 sold in minimum increments
of  4000  shares.  Six  investors  purchased  36,000 shares.  Of these investors
three  were  accredited,  two  received  the  shares  as  gifts  from one of the
accredited  investors  (their  brother),  and one was an experienced trader with
open brokerage accounts.   Each investor was required to execute  a Subscription
Agreement  which  we  reviewed  to  determine  if  they  were  accredited and/or
knowledgeable  investors.  The  new  shareholders  provided  enough  capital  to
manufacture the labels and inventory necessary to fill our first contract with a
national  health  food  chain.

At  a  special  meeting  held  in December of 1995, the shareholders unanimously
voted  to  offer  the existing stockholders (themselves) the right to purchase a
number  of  shares  they  owned at a price of $.01 per share.  The special offer
expired  December  31,  1995 and the amount they were allowed to purchase was no
more than the amount they currently owned.  All seven shareholders purchased the
maximum  amount  of  stock  allowed to them with the exception of Deborah Duffy.
Ms.  Duffy purchased an additional 5,000 shares for herself and 5,000 shares for
each  of  her  three  children.

Between  January  1,  1996  and  May 31, 1996 when the private offering expired,
seven  more investors purchased shares of our common stock at the original price
of  $1.25  per  share.  They  were  all  accredited investors.  Each prospective
investor  received  a  prospectus  of  the offering and a subscription agreement
which  outlined  the  risks  of purchasing stock in a new, unprofitable company.
They  executed the subscription agreement and returned it to us before they were
issued  stock.

We needed to raise additional capital after the private offering had expired and
issued  an  amended  private  offering  on June 1, 1996 for an additional 47,500
shares of our common stock at $2.63 per share.  Three people who purchased stock
from  the  new  offering  were original investors.  One shareholder received her
shares  as  a  gift  from  an  original  shareholder.  Five  new  investors were
accredited.  One  investor was sophisticated and had a stock portfolio purchased
through  a  broker.  She  solicited us after using our products and visiting our
store  in  Vermont  and  our  licensed store in California.  The total number of
shares  sold  in  this  amended offering was 36,500.  The offer expired June 30,
1998.

Between  January  24  and March 7, 1997 we financed part of our expenses through
Interest Bearing Convertible Promissory Notes.  Two accredited shareholders, one
of  our  directors  (Peter Cullen) and our president (Deborah Duffy) loaned us a
total  of  $93,000 in cash at 12% interest.   Ms. Duffy loaned us $50,000, Peter
Cullen  loaned  us  $43,000  and  the two accredited shareholders each loaned us
$5,000.  The notes gave the lenders the right to convert their notes, along with
accrued  interest,  into  shares  of  common  stock  at  a  price of $2.63.   In
September of 1999 when the shareholders voted to lower the price of our stock to
$1.00 per share, they also voted to allow the holders of the Promissory Notes to
convert  their  loans  to  shares at the current rate if they waived any accrued
interest.  The  lenders  agreed and all the notes were converted to common stock
in  March  of  2000  at the price of $1.00 per share.  There were no commissions
involved  in  any  of  these  loans.

We  paid $2,000 as commissions to two persons as fees for referring investors to
us.  Other  than  the  finders  fees,  none  of  the  transactions  involved any
underwriters, underwriting discounts or commissions, or any public offering.  We
have  been  advised  that  each  transaction  was  exempt  from the registration
requirements  of the Securities Act by virtue of Section 4 (2) and Regulation D.
The  recipients  in  each transaction represented their intention to acquire the
securities  for  investment  only  and  not  with  a  view  to  or  for  sale.

Expenses  attributable  to  the  store  and  financing  the  cost  of labels and
inventory  of  our  new products far exceeded our projections and we amended the
private  offering  for  a second time.  The July 1, 1998 offering was for 47,500
shares  of  our  common  stock  at  $2.63  per  share.  Ms. Duffy and one of the
original  investors  purchased  chased 15,400 shares.  Two shareholders received
their shares as a gift from one of the original investors.  Two new shareholders
received  their  shares  for  services rendered.  Those services included public
relations,  designing  a  new  label,  executing  a marketing plan, hiring sales
representatives,  and  marketing  consultations.

At  a  special  meeting of all the shareholders held in September of 1999, after
the  second amended had been closed, the shareholders both present and by proxy,
voted  to amend the offering one more time to raise capital for expenses and for
a  public offering.   The offering was for 125,000 shares of our common stock at
$1.00  per  share.  Five  current  accredited investors purchased 51,500 shares.
Two  relatives  of  one  of  the  shareholders,  both  of  whom were accredited,
purchased  an  additional  7500  shares.   Outstanding  convertible  loans  were
converted  to  stock.  A  consultant hired by us for registration of this public
offering  received  35,000  shares  of  stock.

Outstanding  loans  of $51,000 to Deborah Duffy and $67,000 to Peter Cullen were
converted  to  stock  between  January  1,  2000  and  May  15,  2000.


                                    EXHIBITS

EXHIBIT  NO.   EXHIBIT  NAME

   3.1         Articles  of  Incorporation
   3.2         By-laws
   4.2         Specimen  common  Stock  Certificate
   5.1         Opinion  of  Lance  N.  Kerr  Law  Office
   23.1        Consent  of  Gerald  R.  Perlstein, CPA, independent auditor
   23.2        Consent  of  Lance  N.  Kerr Law Office (included in Exhibit5.1)
   23.7        Financial  Data  Schedule

                                  UNDERTAKINGS.

     THE  UNDERSIGNED  REGISTRANT  HEREBY  UNDERTAKES:

To  file,  during  any  period  in  which  it  offers or sales are being made, a
post-effective  amendment  to  the  registration  statement:  (i) to include any
prospectus  required  under Section 10(a)(3) of the Securities Act; (ii) reflect
in  the  prospectus  any  facts  or  events,  which,  individually  or together,
represent a fundamental change in the information in the registration statement;
and  (iii) include any additional or changed material information on the plan of
distribution.  Notwithstanding  the  foregoing,  any increase or decrease in the
volume  of  the  securities  offered  (if  the  total dollar value of securities
offered  would  not exceed that which was registered) and any deviation from the
low  or high end of the estimated maximum offering range may be reflected in the
form of prospectus filed with the commission according to Rule 424(b) if, in the
aggregate,  the  changes in volume and price represent no more than a 20% change
in  the  maximum  aggregate  offering  price  set  forth  in  the Calculation of
Registration  Fee  table  in  the  effective  registration  statement.

For  determining  liability  under  the  Securities Act, to treat each such post
effective  amendment  as a new registration statement of the securities offered,
and  the  offering  of  the  securities  at that time to be the initial bon fide
offering.
To  file  a  post-effective  amendment  to  remove  from registration any of the
securities  that  remain  unsold  at  the  end  of  the  offering.

Insofar  as indemnification for liabilities arising under the Securities Act may
be  permitted  to  directors,  officers  or  persons  controlling the registrant
pursuant  to  the  foregoing  provisions,  or otherwise, the registrant has been
advised  that, in the opinion of the commission, such indemnification is against
public  policy,  as  expressed  in  the  Securities  Act  and  is,  therefore,
unenforceable.  In  the  event  that  a  claim  for indemnification against such
liabilities  (other  than  the payment by the registrant of expenses incurred or
paid  by  a  director,  officer  or  controlling person of the registrant in the
successful  defense  of  any  action,  suit  or  proceeding) is asserted by such
director,  officer or controlling person in connection with the shares of common
stock  being  registered,  the  registrant  will,  unless  in the opinion of its
counsel  the matter has been settled by controlling precedent, submit to a court
of  appropriate  jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the  final  adjudication  of  such  issue.

For determining any liability under the Securities Act, to treat the information
omitted from the form of prospectus filed as part of this registration statement
in  reliance upon Rule 403A and contained in the form of prospectus filed by the
registrant according to Rule 424(b)(1) or (4) or 497(h) under the Securities Act
as part of this registration statement as of the time the commission declared it
effective.


II-2

SIGNATURES

In  accordance  with  the  requirements  of the  Securities  Act  of  1933,  the
registrant  certifies that it has  reasonable  grounds to believe  that it meets
all  of  the  requirements  for  filing  on  Form  SB-2  and  authorized  this
registration statement  to be  signed  on  its  behalf  by  the  undersigned, in
the  City  of  Los  Angeles,  State  of  California,  on the 4th day of October,
2000.

/S______________________________
THE  VERMONT  WITCH  HAZEL  CO.
Deborah  Duffy,  President


     In  accordance  with  the  requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on  the  date  stated.

October  4,  2000

/S_______________________________
DEBORAH  DUFFY,  President  and  Director  and  Chief  Financial  Officer


/S_______________________________
RACHEL  BRAUN,  Secretary,  Director


/S_______________________________
PETER  C.  CULLEN,  Director




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission