NEW MILLENNIUM MEDIA INTERNATIONAL INC
SB-2, 2000-09-13
ADVERTISING
Previous: GLOBAL INNOVATIVE SYSTEMS INC, 10SB12G/A, EX-27, 2000-09-13
Next: NEW MILLENNIUM MEDIA INTERNATIONAL INC, SB-2, EX-3.1, 2000-09-13




As filed  with the  Securities  and  Exchange  Commission  on  August  28,  2000
Registration No. ________

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                 (Name of Small Business Issuer in Its Charter)

     Colorado                       (7310)                       84-1463284
     ----------------------------------------------------------------------
(State or jurisdiction        (Primary Standard            (I.R.S. Employer
 of incorporation or      Industrial Classification        Identification No.)
   organization)                 Code Number)

                         101 Philippe Parkway, Suite 300
                          Safety Harbor, Florida 34695
                                 (727) 797-6664
                                 --------------
          (Address and Telephone Number of Principal Executive Offices
                        and Principal Place of Business)

                            John D. Thatch, President
                    New Millennium Media International, Inc.
                         101 Philippe Parkway Suite 300
                          Safety Harbor, Florida 34695
                          ----------------------------
            (Name, Address and Telephone Number of Agent for Service)

                                   Copies to:

              Gerald C. Parker, Chairman of the Board of Directors
                            7820 South Holiday Drive
                                    Suite 320
                             Sarasota, Florida 34321
                                 (941) 925-2500
                               Fax (941) 925-2503

Approximate  date of proposed sale to the public:  As soon as practicable  after
the effective date of this registration statement.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box.  |X|

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering.  | |

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.  | |

                                       1
<PAGE>

If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.  | |

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box.  | |

<TABLE>
<CAPTION>
=======================================================================================

                         CALCULATION OF REGISTRATION FEE

---------------------------------------------------------------------------------------
 Title of each       Amount to      Proposed maximum       Proposed        Amount of
 class of            be             offering price         maximum         registration
 securities to       registered     per unit               aggregate       fee
 be registered                                             offering
                                                           price
---------------------------------------------------------------------------------------
<S>                   <C>           <C>                    <C>             <C>
Common stock          2,160,000     (1)         $ 0.70      1,512,000        399.17
---------------------------------------------------------------------------------------
Common stock(a)      17,181,818     (2)         $ 0.70     12,027,273      3,175.20
---------------------------------------------------------------------------------------
Common stock(b)       1,100,000     (3)         $ 0.70        770,000        203.28
---------------------------------------------------------------------------------------
Common stock(c)       1,718,182     (4)         $ 0.70      1,202,727        317.52
---------------------------------------------------------------------------------------
Common stock(d)       3,000,000     (1)(5)      $ 0.70      2,100,000        554.40
---------------------------------------------------------------------------------------
Totals               25,160,000                            17,612,000      4,649.57
---------------------------------------------------------------------------------------
</TABLE>

Title of each class of securities to be registered:
(a)  Swartz Investment Agreement purchase over three years.
(b)  Shares  of Common  Stock  issuable  upon  exercise  by  Swartz  "Commitment
     warrants" and "additional warrants".
(c)  Shares  of  Common  Stock  issuable  upon  exercise  by  Swartz   "Purchase
     warrants".
(d)  Shares of Common Stock issuable upon conversion.

Proposed maximum offering price per unit:
(1)  Based upon the average of the bid and asked prices of New Millennium  Media
     International,  Inc.  common stock as reported on the OTC Bulletin Board on
     August 28, 2000 (within 5 business days of this filing),  pursuant to Rules
     457(c) and (g) of the Securities Act of 1933.
(2)  Issuable  periodically  over  a 36  months  term  pursuant  to  the  Swartz
     Investment  Agreement.  Swartz  Private  Equity,  LLC will  purchase  under
     Regulation  D up to  $25,000,000  of shares at a price of the lesser of the
     market price minus $0.10 or 92% of the market  price for 20 days  following
     each put date.
(3)  Swartz has already received a "commitment  warrant" ((c) above) to purchase
     1,000,000  shares at signing  the  letter of intent at an initial  price of
     $0.30 per share and may thereafter be reset every 6 months.  At the earlier
     of March 15, 2001 or the date of the first put notice  delivered to Swartz,
     Swartz  shall  receive  "additional  warrants"  (included in (c) above) for
     additional  shares and on the date of any  reverse  stock split and on each
     one-year anniversary  thereafter Swartz shall receive "additional warrants"
     so that the sum of  "commitment  warrants"  and  "additional  warrants" may
     equal up to 4% of the number of fully diluted  common  outstanding  shares.
     The price shall be the same as that calculated for "commitment warrants".
(4)  Issuable to Swartz  Private  Equity,  LLC upon the exercise of common stock
     purchase warrants. The warrants are issuable to Swartz from

                                       2
<PAGE>

     time to time when  NMMI  exercises  its put right to sell  shares of common
     stock to Swartz. The exercise price of a warrant will initially be equal to
     110% of the market price for that put and thereafter may be reset every six
     months.  Each warrant initially will be immediately  exercisable and have a
     term beginning on the date of issuance and ending five years thereafter.
(5)  Issuable upon conversion of Series A Convertible  Preferred stock issued to
     Investment Management of America, Inc. The conversion ratio is 1:1.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                                       3
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.

                    Filing Type: SB-2
                    Description:  Registration Statement for
                                  Small Business Issuers
                    Filing Date:  August 28, 2000
                    Period End:  N/A
                    Primary Exchange:  Over the Counter Includes OTC and OTCBB
                    Ticker:  NMMI

                                       4
<PAGE>

                                Table of Contents

--------------------------------------------------------------------------------
                                                                            Page
                                                                            ----
Part I       ............................................................      9
Item 3,      Summary Information and Risk Factors .......................      9
Item 4,      Use of Proceeds ............................................     19
Item 5,      Determination of Offering Price ............................     19
Item 6,      Dilution ...................................................     20
Item 7,      Selling Security Holders ...................................     21
Item 8,      Plan of Distribution .......................................     22
Item 9,      Legal Proceedings ..........................................     26
Item 10,     Directors, Officers, Promoters and Control
             Persons ....................................................     26
Item 11,     Security Ownership of Certain Beneficial Owners
             And Management .............................................     27
Item 12,     Description of Securities ..................................     28
Item 13,     Interest of Named Experts and Counsel ......................     29
Item 14,     Disclosure of Position of Indemnification for
             Securities Act Liabilities .................................     30
Item 15,     Organization within Last Five Years ........................     30
Item 16,     Description of Business ....................................     30
Item 17,     Management's Discussion and Analysis or Plan of Operation ..     33
Item 18,     Description of Property ....................................     34
Item 19,     Certain Relationships and Related Transactions .............     35
Item 20,     Market for Common Equity and Related Stockholder
             Matters ....................................................     35
Item 21,     Executive Compensation .....................................     36
Item 22,     Financial Statements .......................................     37
Part II      ...........................................................      58
Item 23,     Changes and Disagreements with Accounts on
             Accounting and Financial Disclosures .......................     58
Item 24,     Indemnification of Directors and Officers ..................     58
Item 25,     Other Expenses of Issuance and Distributions ...............     58
Item 26,     Recent Sales of Unregistered Securities ....................     59
Item 27,     Exhibits Index .............................................     60
Item 28,     Undertakings ...............................................     61
EX-3.1,      Articles of Incorporation ..................................
EX-3.1(a),   Designation of Preferred Stock .............................
EX-3.2,      Bylaws of NMMI .............................................
EX-4.1,      Swartz Agreement ...........................................
EX-4.2,      Form of Commitment Warrants to Swartz ......................
EX-4.3,      Form of Purchase Warrants to Swartz ........................
EX-4.4,      Warrant Side-Agreement with Swartz .........................
EX-4.5,      Registration Rights Agreement with Swartz ..................
EX-4.6,      Letter Agreement with Swartz ...............................
EX-4.7,      Employees Stock Option Plan ................................
EX-5.1,      Legal Opinion ..............................................
EX-8.5,      Form of Additional Warrants to Swartz ......................
EX-10.1,     Contract with Investment Management of America, Inc. .......
EX-10.2,     Progressive Mailer Corporation Merger Agreement ............
EX-10.3,     LuFam Technologies, Inc. Asset Purchase Agreement ..........
EX-10.4,     Unergi, Inc. Amended Agreement and Plan of Merger ..........
EX-10.5,     Scovel Corporation Agreement and Plan of Merger ............
EX-10.6,     Multiadd, LLC Exclusive Distribution Contract ..............
EX-10.7,     Carson-Jensen-Anderson Enterprises, Inc.
             Marketing Agreement ........................................

                                       5
<PAGE>

EX-10.8,     St. James Properties, Inc. Lease Contract ..................
EX-21.1,     List of Subsidiaries .......................................
EX-23.1,     Consent of Legal Counsel ...................................
EX-23.2,     Consent of Independent Auditors ............................
EX-27.1,     Financial Data Schedule ....................................
EX-99.1,     Trademark Registration Pending Documents ...................
EX-99.2,     John Thatch, President/CEO Employment Agreement ............

                                       6
<PAGE>

PROSPECTUS

New Millennium Media International, Inc.
101 Philippe Parkway Suite 300
Safety Harbor, Florida 34695
(727) 797-6664

The Resale of 25,160,000 Shares of Common Stock

The selling price of the shares will be determined by market factors at the time
of their resale.

This  prospectus  relates to the  resale by the  selling  shareholders  of up to
25,160,000  shares of common stock. The selling  shareholders may sell the stock
from time to time in the over-the-counter  market at the prevailing market price
or in negotiated transactions. Of the shares offered,
o    2,160,000 shares are presently outstanding to accredited investors,
o    up to 17,181,818 shares are issuable to Swartz Private Equity, LLC based on
     an Investment Agreement dated as of May 19, 2000,
o    up to 1,100,000 shares are issuable to Swartz Private Equity,  LLC upon the
     exercise of warrants  issued to Swartz  under the  Investment  Agreement as
     Commitment Warrants and Additional Warrants,
o    up to 1,718,182 shares are issuable to Swartz Private Equity,  LLC upon the
     exercise of warrants  issued to Swartz  under the  Investment  Agreement as
     "Purchase Warrants",
o    3,000,000 shares are outstanding to Investment  Management of America, Inc.
     to convert 3,000,000 shares of Series A Convertible Preferred Stock.

We will  receive  no  proceeds  from  the  sale  of the  shares  by the  selling
shareholders.  However,  we have received proceeds from the sale of the Series A
Preferred  shares  that are  presently  outstanding  and may  receive  up to $25
million  of  proceeds  from the sale of  shares  to  Swartz  and we may  receive
additional proceeds from the sale to Swartz of shares issuable upon the exercise
of any warrants that may be exercised by Swartz.

Our common stock is quoted on the  over-the-counter  Electronic  Bulletin  Board
under the symbol  NMMI.  On August 28,  2000,  the  average of the bid and asked
prices of the common stock on the Bulletin Board was $0.70 per share.

Investing in the common stock  involves a high degree of risk. You should invest
in the common  stock only if you can afford to lose your entire  investment  See
"Risk Factors" beginning on page 12 of this prospectus.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved  these  securities nor determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                                       7
<PAGE>

The date of this prospectus is August 28, 2000.

Please read this  prospectus  carefully.  It describes  our  company,  finances,
products and services. Federal and state securities laws require that we include
in this prospectus all the important  information  that you will need to make an
investment decision.

You should rely only on the  information  contained or incorporated by reference
in this  prospectus to make your  investment  decision.  We have not  authorized
anyone to provide you with different  information.  The selling shareholders are
not offering these securities in any state where the offer is not permitted. You
should not assume that the  information in this prospectus is accurate as of any
date other than the date on the front page of this prospectus.

The  following  table of contents has been  designed to help you find  important
information  contained in this  prospectus.  We encourage you to read the entire
prospectus.

                                Table of Contents

                                  Page                                      Page
Prospectus Summary.................. 7    Where You Can Find More
Summary Financial Data..............11      Information.......................29
Risk Factors........................12    Description of Business.............30
Use of Proceeds.....................19    Management's Discussion and
Price Range of Common Stock.........19      Analysis or Plan of Operation.....33
Dilution............................20    Description of Property.............34
Selling Security Holders............20    Certain Relationships and
Plan of Distribution................22      Related Transactions..............34
Swartz Investment Agreement.........22    Market for Common Equity and
Additional Securities Being                 Related Stockholder Matters.......35
  Registered........................24    Executive Compensation..............36
Legal Proceedings...................26    Index to Financial Statements.......37
Directors and Officers..............26    Indemnification of Directors
Security Ownership of Certain               and Officers......................58
  Beneficial Owners and                   Expenses of Issuance and
  Management........................27      Distribution......................58
Description of Securities...........28    Recent Sales of Unregistered
Interest of Named Experts                   Securities........................59
  and Counsel.......................29    Exhibits Index......................60
Disclosure of Commission                  Undertakings........................61
  Position of Indemnification             Signatures..........................63
  For Securities Act
  Liabilities.......................30

                                       8
<PAGE>

ITEM 3. SUMMARY INFORMATION AND RISK FACTORS

This summary highlights information contained elsewhere in this prospectus. This
summary is not complete and does not contain all of the  information  you should
consider  before  investing  in the common  stock.  You  should  read the entire
prospectus carefully, including the "Risk Factors" section.

New Millennium Media International,  Inc. was originally  incorporated April 21,
1998 in Colorado  under the name New  Millennium  Media  International,  Inc. On
April 30, 1998  Progressive  Mailer Corp.,  a Florida  corporation,  merged into
NMMI.  August 31, 1999 NMMI  acquired  Unergi,  Inc., a Nevada  corporation,  by
merging Unergi into New Millennium Media, Inc., a Colorado corporation, a wholly
owned subsidiary of NMMI by way of a tax free reorganization.

Our principal executive offices are located at 101 Philippe Parkway,  Suite 300,
Safety Harbor, Florida 34695, (727) 797-6664, fax (727) 797-7770.

Some of the statements contained in this prospectus,  including statements under
"Prospectus Summary," "Risk Factors,"  "Management's  Discussion and Analysis of
Financial   Condition   and   Results  of   Operation"   and   "Business,"   are
forward-looking  and may  involve a number of risks  and  uncertainties.  Actual
results  and  future  events  may  differ  significantly  based upon a number of
factors, including:
o    our significant historical losses and the expectation of continuing losses;
o    rapid technological change in the motion billboard industry;
o    our reliance on key strategic relationships and accounts;
o    the impact of competitive products, services and pricing;
o    uncertain protection of our intellectual property rights; and
o    uncertainty of our exclusivity in the United States  regarding our purchase
     of "Eye Catcher" display boards.

In this  prospectus,  we refer to New Millennium  Media  International,  Inc. as
"NMMI" or "we". We refer to Swartz Private Equity, LLC as "Swartz".

OUR BUSINESS
According to the Outdoor  Advertising  Association of America,  Inc. the outdoor
display  advertising  business  reported  earnings of 2.330  billion in 1998, an
increase of 9.1% over the previous  year and the first  quarter of 1999 revenues
were up 7.5% over the same period in 1998.  This continued  growth  reflects the
popularity  and  effectiveness  of  outdoor  and  indoor  advertising  from both
existing  and new  advertisers.  NMMI  intends to  capitalize  on the demand for
display  advertising in two ways. NMMI plans to install LED outdoor  displays in
high traffic areas,  and form joint ventures with strategic  partners to place a
large number of indoor "Illumisign-Eyecatcher" patented eye catcher boards. NMMI
intends to secure highly visible sites  throughout the United States and provide
superior service within the industry. The new millennium will demand the highest
digital quality and the most cost efficient LED advertising boards available. We
believe  NMMI  already  has the  product  available  and  subject  to  available
financing we are ready to  introduce  the product to the  consumer.  NMMI has an

                                       9
<PAGE>

opportunity to become an industry  leader in the indoor and outdoor  advertising
industry.  NMMI has the exclusive  U.S.  rights to an indoor  advertising  board
called the  Illumisign-EyeCatcher  Display.  This is a patented  product,  which
ranges in size from  11"x17"  to  48"x72".  These  signs  can  display  up to 24
advertisements  on a rotating basis.  Each rotation can be set to run from three
seconds to one hour.  Illumisigns can generate revenues up to $5,000 a month per
display.

NMMI has another product from a manufacturer  of LED boards.  NMMI has partnered
with E-Vision LED, Inc., a U.S. based company whose  affiliates  manufacture LED
displays.  E-Vision will sell us the LED boards at manufacturer's  cost and will
be a limited partner in the revenues that the boards  produce.  This allows NMMI
to purchase the highest quality product at a greatly reduced cost. This business
arrangement should also enable us to deploy approximately 2 1/2 times the number
of boards that we would otherwise have been able to. We also have teamed up with
several advertising  companies  throughout the country.  This enables us to sell
advertisements  on a  national  level that will  benefit  us in  placing  boards
throughout the U.S.

E-Vision's  supplier has the capability to manufacture  any size board including
boards for sporting events.  These LED boards can operate any commercial  format
on any size  board.  Management  believes  this gives NMMI a strong  competitive
advantage over other display boards for which the commercial must be reformatted
which often takes weeks.  E-Vision LED displays  will run any format on any size
board with consistent  color quality and clarity.  Color quality and clarity are
very  important  to a national  advertiser  who wants their colors and logos the
same on all boards. E-Vision will assist NMMI with training and support from the
first board and will  provide  NMMI with  ongoing  assistance  in all aspects of
programming,  technical  and  software  support.  As  a  manufacturing  partner,
E-Vision and its affiliates will supply NMMI,  free of charge software  upgrades
as they become available.  NMMI also has an agreement for the U.S.  distribution
rights from  Multiadd,  a Great  Britain  based  company  and its patent  owner,
Maurice Grosse.  Multiadd manufactures a patented indoor display board, which is
called the "Illumisign-Eyecatcher" display. This display is steel incased, front
lighted, and displays poster type ads. The "Illumisign-Eyecatcher" is capable of
displaying  up  to  24  advertisements   from  size  11"x17"  to  48"x72."  Each
advertisement  has the  ability to rotate in cycles of two  seconds to one hour.
This is a significant  advantage  over other indoor boards,  as the  competitive
boards only display one to ten poster ads at a time.

OUR INVESTMENT AGREEMENT
We have entered into an Investment  Agreement  with Swartz Private  Equity,  LLC
("Swartz")  to raise up to $25 million  over a term  ending 36 months  after the
effective date of this  registration  statement through a series of sales of our
common stock to Swartz.  The dollar amount of each sale is limited by our common
stock's  trading  volume.  A minimum period of time must occur between sales. In
turn,  Swartz will either sell our stock in the open  market,  sell our stock to
other  investors  through  negotiated  transactions or hold our stock in its own
portfolio.  This  prospectus  covers the resale of our stock by Swartz either in
the open market or to other investors.

                                       10
<PAGE>

ADDITIONAL SHARES WE ARE REGISTERING
On April 12, 2000 we designated 5,000,000 of the 10,000,000 authorized Preferred
shares as Series A Convertible  Preferred  Stock,  par value $0.001,  and issued
3,000,000  shares  as  Series  A  Convertible   Preferred  Stock  to  Investment
Management  of America,  Inc. A fund of  3,000,000  shares of Common  Stock from
which to convert the 3,000,000 shares of Series A Convertible Preferred Stock is
included in this registration statement.

Recently,  we conveyed  an  aggregate  of  2,160,000  shares of common  stock to
certain qualified private investors.  This number includes options, see Item 26,
Recent Sales of  Unregistered  Securities.  The resale of these shares of common
stock by the private investors is included in this registration statement.

Key Facts

Total shares outstanding prior         24,099,462(1) as of August 28, 2000
to this offering

Shares being offered for resale        25,160,000(2) (Maximum)
to the public

Total shares outstanding after         52,259,462
this offering

Price per share to the public          Market price at time of resale

Total proceeds raised by offering      None; however, we have received proceeds
                                       from the sale of shares that are
                                       presently outstanding, we may receive up
                                       to $25 million from the sale to Swartz of
                                       shares issuable upon the exercise of any
                                       warrants issued to Swartz pursuant to the
                                       Investment Agreement.

Use of proceeds from the sale          We plan to use the proceeds for working
of the shares to Swartz                capital and general corporate purposes.

OTC Bulletin Board Symbol              NMMI

(1)  Does not include  3,000,000 shares of Series A Convertible  Preferred Stock
     issued to Investment Management of America, Inc.
(2)  Includes (i) 2,160,000  shares that are presently  outstanding to qualified
     investors,  (ii) up to  17,181,818  shares  that may be  issued  to  Swartz
     pursuant to the Investment  Agreement,  (iii) 1,100,000  shares  underlying
     warrants  issued and issuable to Swartz in connection  with the  Investment
     Agreement,  (iv)  3,000,000  shares as a pool from  which to issue the ESOP
     shares as required from time to time, (v) 3,000,000  shares of Common Stock
     from which to convert the 3,000,000 shares of Class A Convertible Preferred
     Stock issued to Investment Management of America, Inc.

                                       11
<PAGE>

SUMMARY FINANCIAL DATA
The  information  below  should  be  read  in  conjunction  with   "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the  financial   statements  and  notes  thereto  included   elsewhere  in  this
prospectus.

                                    Year Ended             Six Months Ended
                                    December 31                 June 30
                                    -----------                 -------
                                 1998         1999         1999         2000
                                 ----         ----         ----         ----
                                                        (Unaudited)  (Unaudited)
Revenues                          10,632       49,176        6,911         --
Operating Expenses               616,856      495,161      132,626      123,875
Net Loss                         606,224      445,985      125,715      123,875
Loss per share                      0.15         0.03        0.009        0.005
Weighted average number of
common shares outstanding      3,662,500   14,704,940   13,968,333   23,589,672

                                                                  March 31, 2000
                                                                  --------------
                                                                     (Unaudited)
Balance Sheet Data:
        Working capital ..............................                 (942,445)
        Total assets .................................                1,515,046
        Total liabilities ............................                1,795,138
        Shareholders' deficit ........................                 (280,098)

RISK FACTORS
An  investment  in  the  shares  of  Common  Stock  of  New   Millennium   Media
International,  Inc.  offered  hereby  involves  a  high  degree  of  risk.  The
prospective  investor should consider  carefully the following risk factors,  in
addition to the other  information  obtained by the  investor in  evaluating  an
investment in shares of Common Stock offered hereby.  The materials  provided to
the  investor  contain   forward-looking   statements  that  involve  risks  and
uncertainties  and address,  among other things,  the Company's  acquisition and
expansion  strategy,   use  of  proceeds,   capital   expenditures,   liquidity,
third-party contractual  arrangements,  cost-reduction strategy,  integration of
acquired  companies,  and product demand.  Actual results may differ  materially
from  those  discussed  in  forward-looking  statements  as a result of  various
factors, including those set forth below.

THE COMPANY HAS LIMITED OPERATING HISTORY AND FUTURE REVENUES ARE UNPREDICTABLE.
In July 1999 NASD enacted an  eligibility  rule that requires any public company
to be in full compliance with all of the financial reporting requirements of the
Securities  Act.  On January  25, 2000 NMMI  received a  thirty-day  eligibility
symbol  because of its failure to timely file the required  certified  financial
reports.  On  February  24,  2000 NMMI was  "delisted"  and  placed on the "pink
sheets" National  Quotation  System. In lieu of filing form 10 and bring current
the needed  certified  financial  statements  by  certified  audit,  the Company
elected to reverse merge with a compliant shell  corporation.  Thus, the Company
completed the process of a reverse  merger with Scovel  Corporation  wherein New
Millennium Media International,  Inc. was the surviving entity with the ultimate
result of the Company's  Common Stock being traded Bulletin Board.  There can be
no assurance that the intended

                                       12
<PAGE>

result will be achieved.  It is not certain  that the Company has the  technical
capability  to support  the  potential  that the  Illumisign-Eyecatcher  and LED
boards  could  attract.  The  Company  has  just  begun  to  actively  sell  its
advertising  product and it has no operating  history  available to evaluate its
business and  prospects.  Potential  investors  should  consider  the  Company's
prospects in light of the following risks,  expenses and uncertainties  that may
be encountered by development  stage  companies,  which risks and  uncertainties
include:
o    an evolving and unproven business model;
o    management of an expanding business in a rapidly changing market;
o    attracting new advertising customers and maintaining customer satisfaction;
o    locating and leasing suitable site locations,  indoor and outside,  for the
     display boards;
o    introducing  new and enhanced  innovative  display  services,  products and
     alliances;
o    attaining acceptable profit margins notwithstanding  competition and rising
     wholesale prices; and
o    minimizing technical difficulties, display board downtime and the effect of
     competition from other media.

As a result of the Company's lack of operating  history and the emerging  nature
of the  media in which it  competes,  it is unable to  accurately  forecast  its
revenues.   The  Company's   current  and  future   expense   levels  are  based
predominantly  on its  operating  plans and  estimates of future  revenues.  The
Company may be unable to adjust  spending in a timely manner to  compensate  for
any unexpected  revenue  shortfall.  Accordingly,  any significant  shortfall in
revenues would likely have an immediate material adverse effect on its business,
operating  results and  financial  condition.  Further,  the  Company  currently
intends to substantially  increase its operating expenses to purchase additional
display  boards,  indoor  and  outdoor,  as  well  as  develop  additional  site
locations.  It is intended the Company will be innovative in its choice of sites
and the location within the sites.

The  Company  expects  to  experience  significant  fluctuations  in its  future
operating  results  due to  numerous  factors,  many of which  are  outside  the
Company's  control.  Factors that may adversely  affect the Company's  operating
results include, but are not limited to:
o    the  Company's  ability to attract and retain  advertising  customers  at a
     steady rate and maintain customer satisfaction,
o    the continued availability of the various size and model display board,
o    the  Company's  ability to locate and lease  suitable  site  locations  for
     placement of the display boards,
o    the  announcement  or  introduction  of new sites,  services  and  enhanced
     products by competitors,
o    general  economic  conditions  and  economic  conditions  specific  to  the
     advertising industry,
o    the level of response and consumer acceptance of the display boards for the
     purchase of consumer products and services,
o    the  Company's  ability to upgrade  and  develop  its  display  systems and
     infrastructure  and  to  attract  and  retain  personnel  in a  timely  and
     effective manner,

                                       13
<PAGE>

o    many  cities and states have  regulations  that  prohibit  LED signs on the
     basis that the signs may be distracting to passing  drivers and may lead to
     an increase in the number of traffic accidents,
o    the amount and timing of operating costs and capital expenditures  relating
     to expansion of the Company's business, operations and infrastructure.

If the Company does not successfully manage these risks, its business, operating
results and financial  condition  would be materially  adversely  affected.  The
Company cannot assure you that it will successfully  address these risks or that
its  business  strategy  will be  successful.  If the  Company  does not  become
profitable, you may lose your entire investment.

THE COMPANY HAS INCURRED LOSSES AND EXPECTS TO INCUR  SUBSTANTIAL NET LOSSES FOR
THE FORESEEABLE FUTURE.
Since  inception,  the Company  has been  operating  at a loss and expects  that
operating losses and negative cash flow will continue for the foreseeable future
as it invests in marketing and promotional activities,  technology and equipment
systems.  The Company believes that increasing its revenues will depend in large
part on its ability to:
o    develop and lease suitable site locations;
o    generate  innovative  spots within the site  locations that are best suited
     for effective marketing and other promotional activities;
o    develop consumer awareness and recognition for our advertisers
o    generate interest in advertisers for our brand display board product;
o    continued   development  of  enhancing  our  existing  display  boards  and
     development of newer innovative display boards to stay ahead of competitors
     in this market;
o    attract  suitable  talented  personnel who are able to recognize  potential
     customers, advertisers, locations and improvements of the display boards;
o    provide its customers, both advertisers and location owners, with a quality
     trouble-free product and quality courteous service;
o    develop strategic relationships.

The Company's  future  profitability  depends on generating and sustaining  high
revenue  growth while  maintaining  reasonable  expense  levels.  Slower revenue
growth  than the  Company  anticipated  or  operating  expenses  that exceed its
expectations  would  adversely  affect  its  business,   operating  results  and
financial  condition.  The Company  cannot be certain when or if it will achieve
sufficient revenues in relation to expenses to become profitable. If the Company
is unable to become profitable, you will lose your entire investment.

GOING CONCERN UNCERTAINTY
The Company has incurred recurring  operating losses and negative cash flows and
has negative working capital.  The Company has financed itself primarily through
the sale of its stock and  related  party  borrowings.  These  conditions  raise
substantial doubt about the Company's ability to continue as a going concern. As
noted in our financial  statement,  the Company has initiated several actions to
generate working capital for expected advertising growth.

                                       14
<PAGE>

There can be no assurance that the Company will be success in  implementing  its
plans, or if such plans are implemented, that the Company will be successful.

THE COMPANY WILL NEED ADDITIONAL CAPITAL TO FUND ITS BUSINESS.
The Company  requires  substantial  working capital to fund its business and may
need more in the future to:
o    fund negative cash flow from operations for the foreseeable future,
o    complete additional acquisitions to expand the distribution system,
o    acquire additional  equipment and to improve and enhance the functionality,
     capacity and performance of its display boards.

Based on the its current  operating  plan, it anticipates  that the net proceeds
from this  transaction  with Swartz Private Equity,  LLC,  together with Company
available funds, will be sufficient to satisfy its anticipated needs for working
capital, capital expenditures and business expansion for the foreseeable future.
Alternatively,  it may need to raise  additional  funds  sooner in order to fund
more rapid expansion, to develop new or enhanced equipment (display boards, both
indoor and  outdoor),  services,  site  locations  or to respond to  competitive
pressures.  If  the  Company  raises  additional  funds  by  issuing  equity  or
convertible debt securities,  the percentage  ownership of its stockholders will
be diluted.  Further,  any new  securities  could have rights,  preferences  and
privileges senior to those of the preferred stock and common stock.

The Company currently does not have any commitments for additional financing. It
cannot be certain that  additional  financing will be available in the future to
the extent  required or that, if available,  it will be on acceptable  terms. If
adequate  funds are not  available on acceptable  terms,  the Company may not be
able to fund its  expansion,  consummate  acquisitions,  develop or enhance  its
products or services or respond to competitive pressures.

RELIANCE ON ADVERTISING SALES AND LOCATION LEASES;  POTENTIAL ADVERSE CHANGES IN
COMMISSION PAYMENTS.
The Company is  dependent  on selecting  the proper  display  boards in the most
suitable location with the most dynamic advertising  material for the particular
needs of the advertiser in order to offer its customers the quality results that
are  necessary  for a  continuing  lasting  business  relationship.  The Company
currently  has  agreements  with its display board  suppliers  that obligate the
Company to purchase display boards and products over an extended period of time.
In addition,  the Company  currently has  agreements  with its  advertisers  and
locations.  Accordingly,  advertisers could elect to display visual ads with the
site locations  directly or through other sales and distribution  channels which
could significantly  decrease the amount of its business,  operating results and
financial condition.

In  addition,  substantially  all of the  Company's  sales are  dependent on the
commissions  customarily paid by advertisers for ad placements.  Consistent with
industry  practices,  these advertising sales people are not obligated to direct
their advertising customers to any particular

                                       15
<PAGE>

agency or media of  advertising.  Accordingly,  advertisers  can reduce  current
industry  commission  rates or  eliminate  such  commissions  entirely  and deal
directly  with the  locations,  which  would have a material  adverse  effect on
Company business,  operating results and financial condition. For example, there
can be no assurance that  advertisers  will chose to deal through an agency with
whom the Company has a relationship  or deal directly with the owner of the site
location for the placement of a static visual poster type ad.

CURRENT CONTRACTS OF SIGNIFICANCE.
MultiAdd  is a Great  Britain  based  company  that  manufactures  and is patent
licensee in the United  States for the  "Illumisign-Eyecatcher"  indoor  display
boards.  MultiAdd has signed an agreement  giving NMMI the  exclusive  rights to
operate,  distribute and sell the  "Illumisign-Eyecatcher"  boards in the United
States.  Should this contract be  terminated  it could cause a material  adverse
affect to the company and its operations.

THE COMPANY'S BRAND MAY NOT ATTAIN SUFFICIENT RECOGNITION.
The Company  believes  that  establishing,  maintaining  and enhancing its brand
(NMMI  brand) is a critical  aspect of its  efforts  to  attract  and expand its
advertising customer base. The number of visual billboard advertisers that offer
competing  services,   many  of  which  already  have  well-established   brands
generally,  increase the importance of establishing  and maintaining  brand name
recognition.  Promotion of the Company's  NMMI brand name will depend largely on
its success in providing a high quality  advertising  experience  supported by a
high level of customer service,  which cannot be assured.  To attract and retain
advertiser customers and to promote and maintain its quality site locations, the
Company may find it necessary to increase substantially its financial commitment
to creating and  maintaining a strong brand loyalty among  customers.  This will
require  significant  expenditures  on  advertising  and marketing its own brand
name. Each display board will display the Company's own brand name,  address and
phone  number.  If the  Company is unable to provide  high-quality  advertisers,
displays and locations and customer  support,  or otherwise fails to promote and
maintain  high quality  advertising,  or if it incurs  excessive  expenses in an
attempt to promote and maintain high quality,  its business,  operating  results
and financial condition would be materially adversely affected.

THE ADVERTISING  INDUSTRY IS SUBJECT TO ECONOMIC CONDITIONS AND OTHER UNFORESEEN
EVENTS.
The  advertising  industry,  especially  visual display  media,  is dependent on
personal  spending  levels  and  habits  of the  consuming  public.  It is  also
sensitive to changes in economic conditions and tends to increase during general
economic  downturns  and  recessions.  The  advertising  industry is also highly
susceptible  to  unforeseen  events,  such  as  new  trend  products,   regional
necessities,  discretionary  spending,  price fluctuation,  weather patterns and
innovative  advertising  media.  Any event  that  results  in  economic  decline
generally  would  likely  have  an  ultimate  material  adverse  effect  on  the
advertising business, its operating results and financial condition.

COMPETITION.
For years the  billboard  industry  has seen several  consolidations  with large
corporate owners acquiring smaller (fewer than 50 billboards)

                                       16
<PAGE>

independent  operators.  The  purpose  of these  consolidations  is to provide a
platform  for the  corporate  owners to  attract  large  regional  and  national
advertisers.  Billboard  advertising  has evolved  from  painted  signs  without
lights,  to lighted  signs,  to vinyl covered signs to prism boards (three sided
boards which rotate three ads).  Advertisers  soon learned that  rotating  signs
attract the attention of viewers much more effectively than static signs. Today,
the  prism  sign  is  second  only  to LED  display  signs  in  popularity  with
advertisers.  The most prominent LED display sign is in Times Square in New York
City.  Despite the  effectiveness  of LED  outdoor  advertising,  the  billboard
industry is slowly  moving to the LED display sign because most large  companies
have a substantial  investment in static signs. The cost to change a traditional
static board to an LED display approximately  $1,000.000 to $2,000.000.  Another
reason is that LED signs may only be installed in certain  traffic areas because
many cities and states have regulations that prohibit LED and prism signs on the
basis that the signs may be  distracting  to passing  drivers and may lead to an
increase in the number of traffic  accidents.  NMMI has targeted  markets  where
this may not be an issue.

There  are  two  reasons  for  the  changes  in  outdoor   advertising.   First,
technological  improvements  have  made the  prism  and LED  boards  affordable.
Second,  moving ads have a much greater  impact on viewers than static ads. In a
digital  society there must be an effective way for advertisers to display their
product in its true form. The competition in indoor advertising is limited. Most
indoor  companies  sell single  poster  board  advertisements,  ranging from all
different sizes and place them in theaters, malls, airports, etc. One competitor
has a board similar to the  Illumisign-Eyecatcher  board, but it rolls paper ads
form one end to the other.  These boards are expensive to maintain and cost much
more for ad production than the "Illumisign-Eyecatcher" board.

The  Company  needs to keep up with  rapid  technological  changes  that  affect
movable visual billboard  advertising.  To remain competitive,  the Company must
continue to enhance and improve the customer service, responsiveness, quality of
spot and site locations,  visual  functionality of the boards and the display ad
and ultimate customer  response.  Indoor and outdoor  billboard  advertising are
characterized by:
o    Rapid technological change;
o    Changes in advertiser requirements and preferences;
o    Changes in consumer requirements and preferences
o    Frequent new product and service introductions embodying new technologies;
o    The emergence of new industry standards and practices.

The evolving nature of the Internet  already has a major effect on the presently
existing  methods of  advertising.  This trend is destined to continue to affect
not only visual  advertising  in general,  but also  proprietary  technology and
systems. The Company's success will depend, in part, on its ability to:
o    Stay abreast of leading  technologies useful in the Company's  business;
o    Enhance its existing services;

                                       17
<PAGE>

o    Develop  new  services  and  technology   that  address  the   increasingly
     sophisticated and varied needs of its customers; and
o    Respond to  technological  advances and  emerging  industry  standards  and
     practices on a cost-effective and timely basis.

The  development  of  the  Company's   visual  display  board  business  entails
significant   business  risks.  The  Company  might  not  successfully  use  new
technologies  effectively or adapt its existing  capabilities,  high  technology
equipment and transaction producing efforts to customer requirements or emerging
industry standards.  If it is unable, for technical,  legal,  financial or other
reasons to adapt in a timely manner,  in response to changing market  conditions
or customer  requirements,  its  business,  financial  condition  and results of
operations could be adversely affected.

THE COMPANY'S PROPOSED GROWTH MAY ADVERSELY AFFECT ITS OPERATING RESULTS.
The Company's proposed growth plan involves a number of special risks including:
o    failure of the Company to achieve the results it expects,
o    diversion of its management's attention from operational matters,
o    its inability to retain key personnel,
o    risks associated with unanticipated events or liabilities,
o    potential disruption of its business,
o    customer dissatisfaction or performance problems at the site locations,
o    vandalism or intentional destruction or theft of the display boards.

PURCHASERS OF THE COMMON STOCK IN THIS TRANSACTION  WILL EXPERIENCE  SUBSTANTIAL
DILUTION.
Based upon the terms of the Investment agreement, purchasers of the common stock
could  experience  a  substantial  dilution  in net  tangible  book value of the
Company's  Common  Stock  purchased.  The stock issued in  connection  with this
transaction  will be valued  at the  closing  based  upon the price per share as
required  in  the  fully  executed  Investment  Agreement.  The  Company  cannot
presently  ascertain the number of shares to be issued after the closing.  Under
the Investment  Agreement this number may be up to 17,181,818  shares,  plus any
additional  shares  as may  be  registered  in  the  future  for  SEC  purposes.
Consequently,  purchasers  of the  Company's  stock may  experience  substantial
dilution in the future up to the number of shares registered.

NO PUBLIC MARKET FOR STOCK.
The Company's  common stock may be deemed a penny stock.  Penny stocks generally
are  equity  securities  with a price of less than  $5.00 per share  other  than
securities  registered on certain national securities exchanges or quoted on the
Nasdaq Stock Market,  provided that current  price and volume  information  with
respect to  transactions  in such  securities  is  provided  by the  exchange or
system.  The  Company's  securities  may be subject to "penny  stock rules" that
impose additional sales practice  requirements on  broker-dealers  who sell such
securities to persons other than established  customers and accredited investors
(generally  those with assets in excess of $1,000,000 or annual income exceeding
$200,000 or $300,000 together with their spouse). For

                                       18
<PAGE>

transactions  covered  by these  rules,  the  broker-dealer  must make a special
suitability  determination for the purchase of such securities and have received
the  purchaser's  written  consent  to the  transaction  prior to the  purchase.
Additionally,  for any transaction  involving a penny stock,  unless exempt, the
"penny  stock  rules"  require  the  delivery,  prior to the  transaction,  of a
disclosure  schedule  prescribed by the  Commission  relating to the penny stock
market. The broker-dealer also must disclose the commissions payable to both the
broker-dealer and the registered  representative  and current quotations for the
securities.  Finally,  monthly  statements must be sent disclosing  recent price
information  on the limited  market in penny  stocks.  Consequently,  the "penny
stock rules" may restrict the ability of  broker-dealers  to sell the  Company's
securities.  The foregoing  required penny stock  restrictions will not apply to
the Company's  securities if such securities maintain a market price of $5.00 or
greater.  As of the date of this report,  the trading price of New  Millennium's
common stock is in excess of $5.00 per share, although there can be no assurance
that the price of the Company's securities will maintain such a level.

ITEM 4. USE OF PROCEEDS

The net proceeds  from the sale of the shares of Common Stock of New  Millennium
Media  International,  Inc.  to  Swartz  Private  Equity,  LLC at a total  gross
aggregate price of up to twenty five million dollars  ($25,000,000)  is intended
to be used for the following purposes:
o    to  fund  anticipated  operating  losses,  including  sales  and  marketing
     expenses;
o    to  purchase  additional  equipment  and  LED  Display  Boards  and  indoor
     Illumisign-Eyecatcher display boards;
o    for working capital and other general corporate purposes; and
o    and to fund payment obligations for contemplated acquisitions and corporate
     partnering arrangements.

We reserve the right to vary the use of  proceeds  among the  categories  listed
above  because  our  ability to use the  proceeds  is  dependent  on a number of
factors,  including  the extent of market  acceptance  of our variety of display
boards,  unexpected  expenditures for further technical  development,  sales and
marketing efforts and the effects of competition.

From  time to time we also  expect  to  evaluate  possible  acquisitions  of, or
investment in businesses and technologies that are complementary to our business
and technologies and may use net proceeds from the sale for such purposes. While
we consider potential  investments or acquisitions from time to time, we have no
firm plans,  commitments  or agreements  with respect to any such  investment or
acquisitions.

Until we use the net  proceeds  of the  offering,  we will  invest  the funds in
investment grade, interest-bearing securities.

ITEM 5. PRICE RANGE OF COMMON STOCK

Subsequent  to our  delisting on February 24, 2000 our common stock is presently
trading on the "pink sheets";  prior to the delisting the common stock traded on
the OTC.  The  following  table  sets  forth the high and low bid  prices of our
common stock on the last day of each quarter  beginning  with the second quarter
of 1998 when the company was incorporated, through the second quarter of 2000.

                                       19
<PAGE>

The  quotations  set forth below reflect  inter-dealer  prices,  without  retail
mark-up, markdown or commission and may not represent actual transactions.

Year                                                 High Bid        Low Bid
----                                                 --------        -------

1998
----
Second Quarter                                          .875            .875
Third Quarter                                          1.000           1.000
Fourth Quarter                                          .437            .406

1999
----
First Quarter                                           .313            .313
Second Quarter                                          .406            .406
Third Quarter                                           .125            .125
Fourth Quarter                                          .120            .120

2000
----
First Quarter                                           .875            .875
Second Quarter                                         1.000           1.000
Third quarter through August 11, 2000                   .700            .700

ITEM 6. DILUTION

At  June  30,  2000,  we  had a net  tangible  book  value  of  $(1,132,187)  or
approximately  $(.05) per share of common  stock.  Net  tangible  book value per
share  represents  the  amount  of our  total  tangible  assets  less our  total
liabilities,  divided by the number of shares of common stock outstanding. After
giving  effect to the receipt of the estimated net proceeds from our sale of the
offering  price of $.90 per unit (after  deducting  underwriting  discounts  and
estimated  offering  expenses  payable by us) the net tangible  book value as of
June 30, 2000,  would have been  approximately  $16,237,813 or $.37 per share of
common  stock.  This would  represent an immediate  increase in the net tangible
book value per share of common  stock of $.42 to  existing  shareholders  and an
immediate  dilution of $.63 per share to new investors  purchasing  our units in
the offering.  Dilution is determined by subtracting net tangible book value per
share after the offering from the offering price to investors.

The following table illustrates this per share dilution:

Assumed offering price per share of class A common
    stock contained in our unit                                     $ 1.00
Net tangible book value per share of common stock
    before the offering                                             $ (.05)
Increase attributable to new investors                              $  .42

Proforma net tangible book value after the offering                 $  .37
Dilution to new investors                                           $  .63

Percentage of dilution to new investors                                 63%

                                       20
<PAGE>

The following table summarizes the number of shares of common stock newly issued
under this  Registration  Statement.  The table  reflects  1,000,000  commitment
warrants at $.30 a share and 19,000,000 shares at $1.00.

The table,  with respect to new investors,  gives effect to 20,000,000 shares as
if issued June 30, 2000.

         Share      Purchased     Consideration        Paid       Average Price
         Number     Percentage        Amount        Percentage      Per Share
         ------     ----------        ------        ----------      ---------

Existing Shareholders          24,099,462        53.57     $    963,978      .04
New Investors                  20,000,000        46.43     $ 20,000,000     1.00
                               ----------        -----     ------------
Total                          44,099,462       100.00%    $ 20,963,978      .49

ITEM 7. SELLING SECURITY HOLDERS

The following  table provides  certain  information  with respect to the selling
shareholders'  beneficial  ownership  of our common stock as of the date of this
filing and as adjusted  to give effect to the sale of all of the shares  offered
hereby except  Investment  Management  of America,  Inc.  Other than  Investment
Management of America,  Inc., none of the selling  shareholders  currently is an
affiliate  of ours  and  none of them has had a  material  relationship  with us
during  the past  three  years.  None of the  selling  shareholders  are or were
affiliated  with  registered  broker-dealers.  See "Plan of  Distribution."  The
selling  shareholders  possess sole voting and investment  power with respect to
the securities shown.

                                                      Shares Beneficially
                                                             Owned

                      Number of Shares                  After Offering
                                                        --------------
                     Beneficially Owned    Number of        Number
        Name           Before Offering   Shares Offered    of Shares  Percentage
        ----           ---------------   --------------    ---------  ----------

Swartz Private
Equity, LLC               1,000,000       0,000,000(1)        -0-(2)      -0-
Investment Management
of America, Inc.          6,632,080(3)    3,000,000        6,632,080      21%
Raymond D. Benedict          20,000          20,000           20,000
Thomas H. Breiter            20,000          20,000           20,000
Alan D. Bridges              10,000          10,000           10,000
Thomas Daley                 20,000          20,000           20,000
William L. Gaskins            4,000           4,000            4,000
Kirtinai Jeerapaet           30,000          30,000           30,000
Michael McEnany              30,000          30,000           30,000
John T. Puls                200,000         200,000          200,000
Richard Puls                  8,000           8,000            8,000
Barry Rusche                  5,000           5,000            5,000
Charles Saulino             100,000         100,000          100,000
Paul Skversky                10,000          10,000           10,000
Bonnie Sonnenfield           10,000          10,000           10,000
Rosalie Stall                 5,000           5,000            5,000
HNC Associates, LLC         100,000         100,000          100,000
Gerry Ghini                 500,000         500,000          500,000
Russell Wahl                400,000         400,000          400,000
Eric Kennedy                100,000         100,000          100,000

                                       21
<PAGE>

William H. Simon            500,000         500,000          500,000
William Acquaviva            10,000          10,000           10,000
Robert Colvin                10,000          10,000           10,000
William Long                 10,000          10,000           10,000
Timothy Meenan               10,000          10,000           10,000
Randall Willis                3,000           3,000            3,000
Jack Wynn                     5,000           5,000            5,000
Peter Jensen                 40,000          40,000           40,000

(1)  Represents the maximum number of shares of common stock that we may sell to
Swartz pursuant to the Investment Agreement Puts and upon the exercise by Swartz
of Warrants issued or issuable in connection with the Investment  Agreement.  It
is  expected  that  Swartz  will  not own  beneficially  more  than  9.9% of our
outstanding common stock at any time.
(2) Assumes that Swartz shares will eventually be resold by Swartz and none will
be held for its own account.
(3)  3,000,000  shares of Series A  Convertible  Preferred  that will convert to
Common stock on a 1:1 ratio.  Three of the officers and  directors of Investment
Management of America, Inc. serve on the board of directors of NMMI.

ITEM 8. PLAN OF DISTRIBUTION

SWARTZ INVESTMENT AGREEMENT
On May 19,  2000,  we entered into an  Investment  Agreement  with  Swartz.  The
Investment  Agreement  entitles us to issue and sell our common  stock to Swartz
for up to an aggregate  of $25 million  from time to time during the  three-year
period following the date of effectiveness of a registration  statement covering
the resale of the shares to be put to Swartz.  Each election by us to sell stock
to Swartz is referred to as a "put right".

Put  rights.  In  order  to  invoke  a put  right,  we must  have  an  effective
registration statement on file with the SEC registering the resale of the shares
of common stock that may be issued as a consequence  of the exercise of that put
right.  We must  also  give at least 10,  but not more  than 20  business  days'
advance notice to Swartz of the date on which we intend to exercise a particular
put right and we must indicate the maximum number of shares of common stock that
we intend to sell to Swartz.  At our  option,  we may also  designate  a maximum
dollar amount of common stock (not to exceed $2 million) that we will sell under
the put and/or a minimum  purchase  price per common  share at which  Swartz may
purchase  shares  under the put.  The  number of shares of common  stock sold to
Swartz in a put may not exceed the  lesser  of: (i) 15% of the  aggregate  daily
reported trading volume of our common shares,  excluding certain block trades of
our  common  stock  during the  twenty  business  days after the date of our put
notice,  excluding trading days in which the common stock trades below a minimum
price,  if any,  that we specify in our put  notice:  (ii) 15% of the  aggregate
daily reported  trading  volume of our common shares during the twenty  business
days before the put date,  excluding  certain block trades; or (iii) a number of
shares  that,  when added to the number of shares  acquired by Swartz  under the
Investment  Agreement  during the thirty one days preceding the put date,  would
exceed  9.99% of our total  number of shares  of common  stock  outstanding  (as
calculated under Section 13(d) of the Securities Exchange Act of 1934).

                                       22
<PAGE>

For each share of common stock, Swartz will pay us the lesser of:
o    The market price for such share, minus $.10 or
o    92% of the market price for the share;
provided,  however,  that Swartz may not pay us less than the designated minimum
per share price, if any, that we indicate in our notice.

Market price is defined as the lowest  closing bid price for the common stock on
its principal market during the pricing period. The pricing period is defined as
the 20 business days immediately following the day we exercise the put right.

Warrants. Within five business days after the end of each pricing period, we are
required to issue and deliver to Swartz a warrant to purchase a number of shares
of  common  stock  equal to 10% of the  common  shares  issued  to Swartz in the
applicable  put. Each warrant will be exercisable at a price that will initially
equal 110% of the market  price for that put and  thereafter  may be reset every
six  months.  Each  warrant  will be  immediately  exercisable  and  have a term
beginning on the date of issuance and ending five years thereafter.

Limitations and conditions  precedent to our put rights.  Swartz is not required
to acquire and pay for any shares of common stock with respect to any particular
put for which,  between the date we give  advance  notice of an intended put and
the date the particular put closes:
o    we have announced or implemented a stock split or combination of our common
     stock;
o    we have paid a common stock dividend;
o    we  have  made  a  distribution  of all or any  portion  of our  assets  or
     evidences of indebtedness to the holders of our common stock; or
o    we  have  consummated  a  major  transaction,  such  as a  sale  of  all or
     substantially  all of our  assets or a merger or tender or  exchange  offer
     that results in a change of control of NMMI.

Short sales.  Swartz and its affiliates  are  prohibited  from engaging in short
sales of our common stock unless Swartz has received a put notice and the amount
of shares  involved  in the  short  sale does not  exceed  the  number of shares
specified in the put notice.

Cancellation  of puts.  We must cancel a particular  put between the date of the
advance put notice and the last day of the pricing period if:
o    we discover an  undisclosed  material fact relevant to Swartz's  investment
     decision;
o    the registration statement registering resales of the common shares becomes
     ineffective; or
o    our shares are delisted from the then primary exchange.

If a put is canceled,  it will continue to be effective,  but the pricing period
for the put will  terminate  on the date  notice of  cancellation  of the put is
given to Swartz.  Because the pricing  period will be  shortened,  the number of
shares  Swartz will be required to purchase in the  canceled put will be smaller
than it would have been had the put not been canceled.

                                       23
<PAGE>

Shareholder  approval.  Under the  Investment  Agreement,  we may sell  Swartz a
number of shares that is more than 20% of our shares  outstanding on the date of
this  prospectus.  If we become  listed on The NASDAQ Small Cap Market or Nasdaq
National Market, we may be required to obtain shareholder approval to issue some
or all of the shares to Swartz. As we are currently a Bulletin Board company, we
do not need shareholder approval.

Termination  of  Investment  Agreement.  We may  terminate our right to initiate
further  puts or  terminate  the  Investment  Agreement at any time by providing
Swartz with notice of such intention to terminate; however, any such termination
will  not  affect  any  other  rights  or  obligations  we have  concerning  the
Investment Agreement or any related agreement.

Restrictive  covenants.  During the term of the  Investment  Agreement and for a
period  of 6  months  after  the  Investment  Agreement  is  terminated,  we are
prohibited from engaging in certain transactions.  These include the issuance of
any equity  securities,  or debt securities  convertible into equity securities,
for cash in a private  transaction  without obtaining the prior written approval
of Swartz.  We are also  prohibited  from entering into any private  equity line
type agreements  similar to the Investment  Agreement without obtaining Swartz's
prior written approval.

Right of first refusal. Swartz has a right of first refusal,  subject to another
first  refusal  obligation  for  which  we  are  contractually   obligated,   to
participate in any private capital raising transaction of equity securities that
closes from the date of the Investment Agreement (July 9, 1999) through 6 months
after the Investment Agreement is terminated.

Swartz's right of indemnification. We have agreed to indemnify Swartz (including
its stockholders, officers, directors, employees, investors and agents) from all
liability and losses resulting from any  misrepresentations  or breaches we make
in connection with the Investment Agreement,  our registration rights agreement,
other related agreements, or the registration statement.

ADDITIONAL SECURITIES BEING REGISTERED
NMMI needed three million shares of common stock to satisfy overdue  contractual
obligations of two individuals. NMMI did not have available sufficient shares of
common stock to satisfy this  requirement,  but had available ten million shares
of  Preferred  Stock.  Investment  Management  of America,  Inc. is the owner of
approximately  twelve  million  shares of NMMI Common  Stock.  The NMMI Board of
Directors passed a resolution creating a Series A Convertible Preferred Stock as
to five million  shares of the Preferred  Stock.  On April 12, 2000 NMMI entered
into an agreement with Investment Management of America, Inc. wherein Investment
Management of America,  Inc. traded three million shares of its Common Stock for
three million  shares of NMMI's Series A  Convertible  Preferred  Stock with the
contractual  requirement  that  NMMI  will  authorize  at  least  three  million
additional shares of Common Stock and include the three million shares of Common
Stock in this SB-2 filing, thus creating the shares of Common Stock for

                                       24
<PAGE>

which  Investment   Management  of  America,  Inc.  can  convert  its  Series  A
Convertible Preferred Stock.

On July 17, 2000 the  shareholders  voted to amend the Articles of Incorporation
to increase the number of authorized  shares of common stock from  25,000,000 to
75,000,000 to fulfill the requirements of the Swartz Investment Agreement and to
permit conversion of the preferred stock.

The Company is obligated to register,  along with the registration of the shares
contemplated by this  registration  2,160,000  shares that we sold to accredited
investors.

Each selling  shareholder  is free to offer and sell his or her common shares at
such times,  in such manner and at such prices as he or she may  determine.  The
types  of  transactions  in  which  the  common  shares  are  sold  may  include
transactions in the  over-the-counter  market  (including  block  transactions),
negotiated  transactions,  the  settlement  of short sales of common shares or a
combination  of such  methods  of  sale.  The  sales  will be at  market  prices
prevailing at the time of sale or at negotiated prices. Such transactions may or
may not involve  brokers or dealers.  The selling  shareholders  have advised us
that they have not entered into agreements,  understandings or arrangements with
any  underwriters  or  broker-dealers  regarding the sale of their  shares.  The
selling shareholders do not have an underwriter or coordinating broker acting in
connection with the proposed sale of the common shares.

The selling  shareholders  may sell their shares directly to purchasers or to or
through   broker-dealers,   which  may  act  as  agents  or  principals.   These
broker-dealers may receive compensation in the form of discounts, concessions or
commissions from the selling  shareholders.  They may also receive  compensation
from the  purchasers  of common shares for whom such  broker-dealers  may act as
agents or to whom they sell as principal,  or both (which  compensation  as to a
particular  broker-dealer might be in excess of customary  commissions).  Swartz
is, and each remaining selling shareholder and any broker-dealer that assists in
the sale of the  common  stock may be deemed to be, an  underwriter  within  the
meaning of Section  2(a)(11) of the Securities Act. Any commissions  received by
such  broker-dealers  and any profit on the resale of the common  shares sold by
them while acting as principals might be deemed to be underwriting  discounts or
commissions.

Because  Swartz is and the remaining  selling  shareholders  may be deemed to be
"underwriters" within the meaning of Section 2(a)(11) of the Securities Act, the
selling shareholders will be subject to prospectus delivery requirements.

We have informed the selling  shareholders that the  anti-manipulation  rules of
the SEC,  including  Regulation M promulgated  under the Securities and Exchange
Act,  may  apply to their  sales in the  market  and has  provided  the  selling
shareholders with a copy of such rules and regulations.

Selling  shareholders  also may resell all or a portion of the common  shares in
open market  transactions  in reliance upon Rule 144 under the  Securities  Act,
provided they meet the criteria and conform to the requirements of such Rule.

                                       25
<PAGE>

We are responsible for all costs,  expenses and fees incurred in registering the
shares offered hereby.  The selling  shareholders  are responsible for brokerage
commissions, if any, attributable to the sale of such securities.

ITEM 9. LEGAL PROCEEDINGS

The Company is a defendant in a lawsuit filed on November 5, 1999 in the Circuit
Court of the Eleventh  Judicial Circuit in and for Miami-Dade  County,  Florida,
Case Number 99-26073 CA 10. The plaintiff,  Joseph Maenza, is seeking to collect
payment of a promissory  note in the  principal  amount of $50,000 plus interest
from  February  1999  and  attorney  fees.  The  Company  filed  an  Answer  and
Affirmative  Defenses alleging,  among other issues, that the interest stated in
the  promissory  note is  usurious.  On August  3, 2000 this case was  dismissed
without  prejudice.  As of the  filing of this  report,  the  plaintiff  has not
refilled the suit.

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

The following are officers and directors of the Company.

     Name                          Age             Position
     ----                          ---             --------
     Gerald Parker                 58              Chairman of the Board
     John Thatch                   38              Chief Executive Officer,
                                                   President and Director
     Andrew Badolato               36              Chief Financial Officer, Vice
                                                   President/Corporate Finance
                                                   and Director
     Antonio P. Gomes              37              Vice President/Strategic
                                                   Planning

All directors hold office until the next annual meeting of  shareholders  of the
Company and until their  successors  are elected and  qualified.  Officers  hold
office until the first  meeting of  directors  following  the annual  meeting of
shareholders  and until their  successors are elected and qualified,  subject to
earlier removal by the Board of Directors.

GERALD C. PARKER, CHAIRMAN OF THE BOARD OF DIRECTORS
Mr. Parker has been  Chairman of the Board of the Company  since May 1999.  From
1997 to the present, Mr. Parker has served as President of Investment Management
of America,  Inc. From 1995 to 1997, Mr. Parker served as President of St. James
Capital,  Inc.,  a private  real  estate  company.  Mr.  Parker is a founder  of
Inktomi, a publicly traded firm that develops scalable network applications. Mr.
Parker is chairman of all  Investment  Management  of  America,  Inc.  portfolio
companies.

JOHN "JT" THATCH, PRESIDENT/CEO AND DIRECTOR
John "JT" Thatch serves as Director,  CEO and President of New Millennium  Media
International,  Inc. He brings to the company  over 15 years of  entrepreneurial
experience. He has successfully founded, operated and managed his own businesses
and  limited  partnerships.  He brings  experience  in the areas of  management,
retail sales and financing.  J.T. has ties in the business  community and brings
solid

                                       26
<PAGE>

leadership and integrity to the company.  His  experience  and  enthusiasm  will
provide  us with the  ability to expand  our  growth  within the  outdoor/indoor
advertising arena.

ANDREW BADOLATO, CHIEF FINANCIAL OFFICER, VICE  PRESIDENT/CORPORATE  FINANCE AND
DIRECTOR
Mr. Badolato has been a director and Vice President of corporate  finance of the
company since May 1999 and has been its Chief Financial  Officer since May 2000.
Mr. Badolato is the founder and Chief Executive officer of Investment Management
of America,  Inc.,  a strategic  advisor of the  company.  Mr.  Badolato was the
cofounder and president of Military Commercial  Technologies,  inc. (Milcom.net)
and is the Vice President of Finance for  Milcom.net,  ByeByenow.com  and Liquid
Golf. Mr.  Badolato is also a founder of Triton Network  Systems.  Mr.  Badolato
serves on the Board of Directors of all Investment  Management of America,  Inc.
portfolio companies. Mr. Badolato attended St. Thomas of Villanova University.

ANTONIO P. GOMES, VICE PRESIDENT/STRATEGIC PLANNING AND DIRECTOR
Since May 1999, Mr. Gomes has served as the Vice President of Strategic Planning
for the Company.  Since 1998, Mr. Gomes has served as Chief Operating Officer of
Investment Management of America, Inc. From April 1999 to the present, Mr. Gomes
has served as a director of Marketing of ByeByeNOW.com,  Inc. From 1993 to 1998,
Mr. Gomes was the Director of Marketing for Tropicana  Products,  Inc. Mr. Gomes
received a B.B.A. from the University of Massachusetts and a Masters in Business
Administration from the University of Texas.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  following  table  sets  forth  certain  information   regarding  beneficial
ownership  of our  common  stock  as of the  date of  this  filing  by (i)  each
shareholder  known  by us to be  the  beneficial  owner  of 5% or  more  of  the
outstanding common stock, (ii) each of our directors and (iii) all directors and
executive officers as a group.  Except as otherwise  indicated,  we believe that
the  beneficial  owners of the common stock listed below,  based on  information
furnished by such owners,  have sole investment and voting power with respect to
such shares,  subject to community  property  laws where  applicable.  Shares of
common stock  issuable  upon exercise of options and warrants that are currently
exercisable or exercisable  within 60 days of August 28, 2000 have been included
in the table.

Name and Address               Amount and Nature       Percent of Class
of Beneficial                  of Beneficial
Owner                          Ownership      Before Offering(1)  After Offering
------------------             ----------     ------------------  --------------

John Thatch                    2,500,000              10%               5%
President/CEO
and Director

Gerald Parker (2)                    -0-               0%               0%
Chairman

Andy Badolato (2)                    -0-               0%               0%
Director & Vice
President of Finance

                                       27
<PAGE>

Tony Gomes (2)                       -0-               0%               0%
Director & Vice President
Of Corporate Marketing

Investment Management          9,632,080              38%              21%
of America, Inc.(2)(3)

Troy Lowrie                    2,250,000               9%               5%
(Resigned)(4)
Less than 5%

Officers and Directors        12,132,080              48%              27%
as a Group (4 persons)

(1)  Based upon 24,099,462 outstanding shares of common stock.
(2)  Parker,   Badolato  and  Gomes  are   officers,   directors   and  majority
     shareholders in Investment Management of America, Inc.
(3)  Does not include  3,000,000 shares of Series A Preferred stock that will be
     traded with NMMI for  3,000,000  shares of common stock  immediately  after
     this SB-2 registration.
(4)  Mr. Troy Lowrie was the past president and director of PMC which was merged
     into New Millennium.

ITEM 12. DESCRIPTION OF SECURITIES

COMMON STOCK
Our articles of incorporation  authorize us to issue up to 75,000,000  shares of
common  stock,  par value $.001 per share.  Of the  75,000,000  shares of common
stock authorized, 24,099,462 shares are issued and outstanding as of the date of
this prospectus.

Holders  of common  stock are  entitled  to  receive  such  dividends  as may be
declared  by the  Board of  Directors  from  funds  legally  available  for such
dividends.  We may not pay any  dividends on the common  stock until  cumulative
dividends  on the  preferred  stock  have been paid in full.  Upon  liquidation,
holders  of shares  of common  stock  are  entitled  to a pro rata  share in any
distribution  available to holders of common stock.  The holders of common stock
have one vote per share on each matter to be voted on by  stockholders,  but are
not entitled to vote  cumulatively.  Holders of common stock have no  preemptive
rights. All of the outstanding shares of common stock are, and all of the shares
of common stock offered for resale in connection  with this  prospectus will be,
validly issued, fully paid and non-assessable.

PREFERRED  STOCK  Our  articles  of  incorporation  authorize  us to issue up to
10,000,000  shares of  Preferred  stock,  par value  $.001 per  share.  Of these
authorized 10,000,000 preferred shares, 5,000,000 have been classified as Series
A Convertible  Preferred Stock with voting and  liquidation  privileges of which
3,000,000 have been issued to Investment Management of America, Inc. in exchange
for 3,000,000 shares of Common Stock owned by Investment  Management of America,
Inc. Each share of Series A Convertible  Preferred  Stock is convertible  into 1
share of Common  Stock at the option of the  holder.  Other  than the  3,000,000
issued to Investment  Management of America, Inc. no other Preferred shares have
been issued.

                                       28
<PAGE>

WARRANTS
There are outstanding  warrants to purchase 1,000,000 shares of our common stock
at a price of $0.30 per share and may be reset every 6 months thereafter.  These
warrants  were  issued to Swartz on May 25,  1999 in  consideration  of Swartz's
commitment to enter into the Investment  Agreement.  The warrants  expire on May
25, 2004.  The holders of the  warrants  have the right to have the common stock
issuable upon exercise of the warrants included on any registration statement we
file, other than a registration  statement  covering an employee stock plan or a
registration  statement  filed in  connection  with a  business  combination  or
reclassification of our securities.

ITEM 13. INTEREST OF NAMED EXPERTS AND COUNSEL

The  legality  of the  securities  offered  hereby has been passed upon by Atlas
Pearlman, P. A., Attorneys at Law, Ft. Lauderdale, Florida.

The balance sheet as of June 30, 2000,  statement of operations and statement of
cash  flows for the  period  ended June 30,  2000 in this  prospectus  have been
included  herein in reliance on the report of Richard J. Fuller,  C.P.A.,  P.A.,
independent  accountants,  given on the  authority  of that firm as  experts  in
accounting and auditing.

An opinion on the validity of the securities  being  registered will be given by
Atlas Pearlman, Attorneys at Law, Ft. Lauderdale, Florida.

WHERE YOU CAN FIND MORE INFORMATION
We file  annual,  quarterly  and special  reports,  proxy  statements  and other
information  with the  Securities and Exchange  Commission.  Our SEC filings are
available   to  the  public  over  the   Internet  at  the  SEC's  web  site  at
http://www.sec.gov. You may also read and copy any document we file at the SEC's
public reference room at 450 Fifth Street, N.W.,  Washington,  D.C. 20549, Seven
World Trade Center,  13th Floor,  New York,  New York 10048 and 500 West Madison
Street,   Suite  1400,   Chicago,   Illinois  60661.  Please  call  the  SEC  at
1-800-SEC-0330 for further information about the public reference room.

We have filed herewith with the SEC a registration  statement on Form SB-2 under
the Securities Act with respect to the securities offered under this prospectus.
This prospectus,  which constitutes a part of the registration  statement,  does
not  contain all of the  information  set forth in the  registration  statement,
certain items of which are omitted in accordance  with the rules and regulations
of the SEC.  Statements  contained in this  prospectus as to the contents of any
contract or other  documents are not  necessarily  complete and in each instance
reference is made to the copy of such contract or documents  filed as an exhibit
to the  registration  statement,  each such  statement  being  qualified  in all
respects by such reference and the exhibits and schedules  thereto.  For further
information regarding NMMI and the securities offered under this prospectus,  we
refer you to the  registration  statement and such exhibits and schedules  which
may be obtained from the SEC at its principal  office in  Washington,  D.C. upon
payment of the fees prescribed by the SEC.

                                       29
<PAGE>

ITEM 14. DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION FOR SECURITIES ACT
         LIABILITIES

Insofar as indemnification  for liabilities arising under the federal securities
laws as may be permitted to directors and controlling persons of the issuer, the
issuer has been  advised  that in the  opinion of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the law
and is, therefore,  unenforceable.  In the event a demand for indemnification is
made, the issuer will,  unless in the opinion of its counsel that the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the law and will be governed by the final adjudication of
such issue.

ITEM 15. ORGANIZATION WITHIN LAST FIVE YEARS

None.

ITEM 16. DESCRIPTION OF BUSINESS

BRIEF HISTORY
New Millennium Media International,  Inc. is a Colorado corporation organized on
April 21, 1998.  NMMI's  principal  place of business is located at 101 Philippe
Parkway,  Suite 300,  Safety  Harbor,  Florida  34695.  NMMI is the successor to
Progressive  Mailer  Corp.,  a  corporation  organized in Florida on February 5,
l997. In March 1997 and April 1998, PMC conducted  offerings of its common stock
pursuant to the exemption from registration afforded by Rule 504 of Regulation D
under the  Securities Act of l933, as amended.  As a result of these  offerings,
there is presently a total of 4,775,000  unrestricted  shares of common stock of
NMMI issued and  outstanding.  On November 3, l997, PMC received  clearance from
the NASD to have its common stock listed on the OTC Bulletin Board.  The trading
symbol on the OTC Bulletin Board for NMMI's common stock was NMMI.

In February,  l998, PMC's sole officer and director resigned and sold all of her
share  ownership in PMC,  which  represented  95% of the issued and  outstanding
shares of PMC, to Troy Lowrie who as elected  President  and Director of PMC. In
connection with the transaction,  the principal offices of PMC were relocated to
Denver, Colorado.

Effective, April 8, l998 PMC entered into an Asset Purchase Agreement with LuFam
Technologies,  Inc, a  California  corporation,  in exchange for the issuance of
shares  of PMC's  common  stock to  LuFam.  Pursuant  to the  terms of the Asset
Purchase    Agreement,    PMC   acquired   the    exclusive    rights   to   the
IllumiSign-EyeCatcher  display system,  a special  advertising  display machine.
NMMI intends to market and sell advertising space on these machines.

Effective April 30, l998, PMC was merged into NMMI and the separate existence of
PMC terminated pursuant to the merger agreement.  In connection with the merger,
each share of PMC  outstanding on April 30, l998 was exchanged for a like number
of shares of New Millennium.

August 31, 1999 NMMI entered into an Amended and Restated  Agreement and Plan of
Merger among NMMI, New Millennium Media, Inc., a wholly owned

                                       30
<PAGE>

subsidiary  of NMMI and Unergi,  Inc.  NMMI acquired all of the issued shares of
stock of Unergi in exchange for 16,566,667 shares of NMMI common stock.

Pursuant to an Agreement  and Plan of Merger dated March 9, 2000 between  Scovel
Corporation, a Delaware corporation,  all the outstanding shares of common stock
of Scovel were  exchanged for 500,000  shares of common stock of NMMI. By virtue
of the merger,  NMMI acquired 100% of the issued and outstanding common stock of
Scovel.

New  Millennium's  common stock was traded on the OTC Bulletin Board operated by
Nasdaq  under  the  symbol  NMMI.  New  Millennium  did not file a  registration
statement  with  the  Securities  and  Exchange  Commission  and has not  been a
reporting  company under the  Securities  Exchange Act of 1934. The Nasdaq Stock
Market has  implemented a change in its rules  requiring  all companies  trading
securities on the OTC Bulletin  Board to be  registered as a reporting  company.
The Company was required to become a reporting  company by the close of business
on February 25, 2000. New Millennium has effected the merger with Scovel and has
become a successor issuer thereto in order to comply with the reporting  company
requirements implemented by the SEC.

BUSINESS OVERVIEW
NMMI provides two types of visual advertising: The Illumisign-Eyecatcher movable
display boards and LED display boards.  We retain ownership of both types of the
machines and sell the advertising space on a monthly basis.

NMMI has the exclusive United States  distribution  rights from the patent owner
and Multiadd,  a Great Britain based company that manufactures a patented indoor
IllumiSign  called  the  "Illumisign-Eyecatcher"  board.  This  board  is  steel
incased,  front lighted,  and displays poster type ads. These mechanical devises
come in various  sizes  ranging from 11 inches by 17 inches to 4 feet by 6 feet.
Each machine is capable of rotating up to 24 posters at preprogrammed  intervals
from 3 seconds to one hour.  Because  the poster  material  is  critical  to the
functionality  as well as the  longevity of the poster,  it is necessary for the
advertisers  to rely on our graphic  arts  department  to develop and supply the
necessary posters.  These Mechanical Eyecatcher movable displays are then placed
in various sites in stores,  shopping  malls,  movie  theaters and anywhere else
where indoor poster type  advertising is feasible.  NMMI has filed the necessary
documentation  for  registration of the trademark,  "Illumisign-Eyecatcher"  for
electric sign products,  which  registration is presently  pending by the United
States Department of Commerce, Patent and Trademark Office.

The LED display  boards are generally  placed out doors either  freestanding  or
affixed  onto the sides of buildings  or located in athletic  stadiums.  The LED
boards  range  in size  from 8 feet by 10  feet to 20 feet by 30 feet  and  even
larger in  customized  designs.  They are capable of  displaying a near infinite
number of either  stationary  or motion  images.  Because  the images need to be
programmed into the LED boards, it is necessary that our graphic arts department
be involved in both the design and set up of the intended displays.

                                       31
<PAGE>

NMMI has a strategic  relationship with E-Vision LED, Inc., a U.S. based company
whose affiliates  manufacture  these high quality LED units.  E-Vision will sell
the LED boards to NMMI at  manufacturer's  cost and will  share in the  revenues
that the LED boards produce. This allows NMMI to procure the highest quality LED
display boards at a greatly reduced cost. This business  arrangement is designed
to enable NMMI to deploy  approximately  2 1/2 times the number of boards in the
shortest period of time.  Because these LED boards can run any commercial format
on any sized board,  we feel that NMMI has a strong  competitive  advantage over
other  display  boards  for  which  the  visual  display  must  be  reformatted.
Formatting  often takes weeks.  E-Vision LED displays will run any format on any
size board with consistent color quality and clarity.  These LED boards have the
potential to display countless images in full color both static and full motion.
Color quality and clarity are very  important to national  advertisers  who want
consistency of colors on all boards. E-Vision will assist NMMI with training and
support  from the first  board and with  ongoing  assistance  in all  aspects of
programming,  technical  and  software  support.  As  a  manufacturing  partner,
E-Vision and its affiliates will supply NMMI, free of charge,  software upgrades
as they become available.

In relation to these two types of display  media,  NMMI is capable of  providing
advertisers  with visual  communications  and media  services in both indoor and
outdoor  environments.  We offer a  comprehensive  range of visual movable board
solutions designed to improve clients' advertising needs and processes including
professional  services such as strategic site location,  consulting and analysis
as well as poster design and development.

This enables us to locate boards and sell  advertising  on a national level that
will benefit NMMI in placing boards throughout the U.S.

NMMI signed a one-year with option for eight additional one year terms marketing
agreement  with  Carson-Jensen-Anderson   Enterprises,   Inc.  d/b/a  EyeCatcher
Marketing  Company  through which  agreement the  Illumisign-Eyecatcher  display
boards will be marketed  throughout the 50 United States.  EyeCatcher  Marketing
Company  will  locate  and  contract  the  site  locations  as well as sell  the
advertising  for the display boards.  NMMI will retain  ownership of the display
boards and will supply the graphic artwork to the advertisers' specifications.

EMPLOYEES
NMMI has five employees.  None of our employees is represented by a labor union.
We consider our relations with our employees to be good. Because a major portion
of our business  involves  nationwide  site location and  procurement as well as
sales and marketing of advertising space, it is advantageous for us to outsource
this segment of our business through strategic partnering and subcontracting. We
intend to utilize in-house  employees and plan to add additional staff as needed
to handle all other phases of our business including graphic arts,  warehousing,
distribution, purchasing, distribution, shipping, accounting and bookkeeping.

                                       32
<PAGE>

ITEM 17. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

GENERAL
Management's   discussion  and  analysis   contains   various  "forward  looking
statements." Such statements consist of any statement other than a recitation of
historical fact and can be identified by the use of forward-looking  terminology
such as "may,"  "expect,"  "anticipate,"  "estimate,"  or  "continue"  or use of
negative or other variations or comparable terminology.

We caution that these statements are further qualified by important factors that
could cause  actual  results to differ  materially  from those  contained in the
forward-looking   statements,   that  these   forward-looking   statements   are
necessarily  speculative,  and there are certain  risks and  uncertainties  that
could cause actual events or results to differ materially from those referred to
in such forward-looking statements.

OVERVIEW
The Company is a development  stage company as defined in Statement of Financial
Accounting  Standards  No. 7,  "Accounting  and Reporting by  Development  Stage
Enterprises."  We have  generated out cash needs through  equity  financings and
loans from officers and stockholders.  As a development  stage company,  we have
devoted  substantially  all of our  efforts in  securing  and  establishing  new
businesses.  We have engaged in limited activities in the advertising  business,
but no significant revenues have been generated to date. The primary activity of
the  Company   currently   involves  two  types  of  visual   advertising:   The
Illumisign-Eyecatcher  movable display boards and LED display boards.  We retain
ownership  of both types of the  machines  and sell the  advertising  space on a
monthly basis.

SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO SIX MONTHS ENDED JUNE 30, 1999
LIQUIDITY AND CAPITAL RESOURCES
To date,  our liquidity has been  principally  supplied by equity  financing and
loans from related  parties.  As of June 30, 2000 equity financing was $ 936,091
and loans was $1,611,012.

On May 19, 2000, we entered into an  investment  agreement  with Swartz  Private
Equity,  LLC to provide an equity line maximum  aggregate  amount of $25,000,000
through a series of sales of common  stock.  In order to sell  shares to Swartz,
there must be an  effective  registration  statement  with the SEC  covering the
resale of the shares by Swartz and certain  other  conditions  must be met.  The
agreement  is  for a  period  of  three  years  from  the  effective  date  of a
registration statement covering the resale of the shares to be put to Swartz.

RESULTS OF OPERATIONS
The discussion and financial  statements contained herein are for the six months
ended June 30,  1999 and 2000 and from  inception  through  June 30,  2000.  The
following discussion regarding the financial statements of the Company should be
read in  conjunction  with the  financial  statements  of the  Company  included
herewith.

Gross revenues for the six months ended June 30, 2000 decreased  $5,867 from six
months ended June 30, 1999 from $6,911 to $1,044, a decrease

                                       33
<PAGE>

of approximately 85%. This is due primarily to our concentration on establishing
new businesses and obtaining the necessary financings.

GENERAL AND ADMINISTRATIVE EXPENSES
General  and  administrative  expenses  for the six months  ended June 30,  2000
increased  $98,106  in  comparison  to the six months  ended June 30,  1999 from
$203,283 to $301,389,  an increase of  approximately  48%. This is the result of
moving corporate headquarters and increasing administrative support for building
operations.

NET LOSS
As a result of the above  items,  we incurred  net loss for the six months ended
June 30, 2000 of ($344,411) compared to ($242,696) for the six months ended June
30, 1999, an increased loss of $101,715 or approximately 42%.

ITEM 18. DESCRIPTION OF PROPERTY

NMMI owns no real estate. It has a one-year lease plus a two-year renewal option
with St. James Properties,  Inc. for property located in Safety Harbor,  Florida
that expires May 2, 2003 through which it leases office space in a building that
contains  sufficient  storage space to  warehouse,  test and repair the machines
prior to their site placement.  It is intended that upon the various sites being
contracted  the machines  will be shipped  directly to the site location and for
those machines that require more detailed  installation  such as the LED boards,
the machines  will be shipped  directly to the  installer.  Machines that are in
need of repair will be repaired on-site when ever possible.  Those machines that
are not  repairable  on-site  will be repaired  in-house  at the Safety  Harbor,
Florida facility.

ITEM 19. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

New Millennium Media  International,  Inc. ("NMMI") was originally  incorporated
April 21, 1998 in Colorado  under the name New Millennium  Media  International,
Inc. April 30, 1998 Progressive Mailer Corp., a Florida corporation, merged into
NMMI.  August  31,  1999  NMMI  acquired  Unergi,  Inc.,  a Nevada  corporation,
("Unergi")  by  merging  Unergi  into New  Millennium  Media,  Inc.,  a  Florida
corporation,  ("Media") a wholly owned  subsidiary  of NMMI by way of a tax free
reorganization.  As part of this merger  16,566,667  shares of NMMI common stock
were to be  distributed  prorata  among  all of the  shareholders  of  Unergi in
exchange for all of the shares of stock of Unergi. As a part of this merger, two
founders and major  shareholders  of Unergi,  Mark Western and Cole Leary,  were
each to receive  1,656,672  shares of NMMI  common  stock.  In  anticipation  of
purchasing these the shares from the two  individuals,  NMMI conveyed the shares
to another  individual.  NMMI failed to  consummate  the  purchase  contract and
consequently  found it necessary to acquire  3,000,000 shares of common stock to
satisfy  the  obligation  to the two  individuals.  Toward this  objective  NMMI
exchanged  with  Investment   Management  of  America,  Inc.  (hereafter  "IMA")
3,000,000  shares of NMMI's Preferred stock for 3,000,000 shares of common stock
owned by IMA with the understanding that the 3,000,000 shares of Preferred stock
will be granted  voting rights and be  convertible  on a 1:1 ratio for shares of
common stock which common stock will be included in the next registration.

                                       34
<PAGE>

On November  2, 1999 NMMI  signed an  executive  employment  contract  with John
Thatch  employing that individual as President and Chief  Executive  Officer for
three years with a salary of $140,000  for the first year and  $120,000  for the
second and third years.  As an  inducement  to encourage the executive to become
employed  with  NMMI,  it was in the best  interest  of NMMI to  include  in the
employment package a provision in the executive  employment contract giving John
Thatch  the  option to  purchase,  at a price of par  value,  10% of any and all
additionally  authorized and issued shares of stock. To date John Thatch has not
exercised any rights under this option.

ITEM 20. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common  stock is traded on the "pink  sheets".  The table in ITEM 5.,  PRICE
RANGE OF COMMON STOCK sets forth the high and low bid prices of our common stock
for each quarter for the second, third and fourth quarters of 1998, 1999 and the
first and second quarters of 2000. As of May 19, 2000 there are approximately 67
beneficial holders of record of our common stock.

DIVIDEND POLICY
We have not paid any dividends on our common stock since inception. We expect to
continue to retain all earnings  generated by our operations for the development
and growth of our business and do not  anticipate  paying any cash  dividends to
our shareholders in the foreseeable  future.  The payment of future dividends on
the common stock and the rate of such  dividends,  if any, will be determined by
our Board of Directors in light of our earnings,  financial  condition,  capital
requirements and other factors.

ITEM 21. EXECUTIVE COMPENSATION

The following table lists the cash  remuneration paid or accrued during 1999 and
2000 to John Thatch,  president  and CEO.  Except for John  Thatch,  none of our
executive  officers and directors  received  compensation of $100,000 or more in
1999 and 2000.

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------
                                         SUMMARY COMPENSATION TABLE
----------------------------------------------------------------------------------------------------------
                                                               Long Term Compensation
----------------------------------------------------------------------------------------------------------
                         Annual Compensation                   Awards              Payouts
----------------------------------------------------------------------------------------------------------
   (a)       (b)      (c)       (d)         (e)           (f)           (g)          (h)          (i)
----------------------------------------------------------------------------------------------------------
<S>          <C>     <C>       <C>      <C>           <C>           <C>            <C>        <C>
                                                      Restricted     Securities
 Name and                               Other Annual     Stock       Underlying      LTIP      All Other
Principle            Salary    Bonus    Compensation    Award(s)    Options/SARs   Payouts    Compensation
 Position    Year     ($)       ($)         ($)           ($)           (#)          ($)          ($)
----------------------------------------------------------------------------------------------------------
John Thatch,                                           10% of all   Stock option               Per month:
Pres./CEO    2000              140,000     10,000        issued        to be                  500 medical
                                          expenses       common      determined                 500 car
                                           stock        by Board                              250 celphone
----------------------------------------------------------------------------------------------------------
</TABLE>

DIRECTOR COMPENSATION
The NMMI directors receive no compensation.

                                       35
<PAGE>

EMPLOYMENT AGREEMENTS
NMMI has one written employment agreement,  John Thatch,  President and CEO, see
Item 19, above.

ITEM 22. FINANCIAL STATEMENTS

INDEX TO FINANCIAL STATEMENTS
REVIEWED FINANCIAL STATEMENTS
Report of Richard J. Fuller, C.P.A., P.A.                         F-38
Condensed Balance Sheet for December 31, 1999 and
     June 30,2000.                                                F-39
Condensed Statements of Operations for six months
     June 30, 1999, six months June 30, 2000 and
     from inception through June 30, 2000.                        F-40
Condensed Statements of Cash Flows for six months
     June 30, 1999, six months June 30, 2000 and
     from inception through June 30, 2000.                        F-41
Notes to the Condensed Financial Statements,
     for six months June 30, 1999, six months
     June 30, 2000 and from inception through
     June 30, 2000.                                               F-42
AUDITED FINANCIAL STATEMENTS
Report of Richard J. Fuller, C.P.A., P.A.                         F-43
Balance Sheet for December 31, 1998 and December
     31, 1999.                                                    F-44
Statements of Operations for year ended December
     31, 1998, year ended December 31, 1999 and
     from inception through December 31, 1999.                    F-46
Statement of Stockholders' Deficit for period from
     January 1, 1998 through December 31, 1999.                   F-47
Statements of Cash Flows for year ended December
     31, 1998, year ended December 31, 1999 and
     from inception through December 31, 1999.                    F-48
Notes to Financial Statements, December 31, 1998
     and 1999.                                                    F-49

                                       36
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Shareholders
New Millennium Media International, Inc.
(formerly Progressive Mailer Corp.)
Safety Harbor, Florida

We  have  reviewed  the  condensed   balance  sheets  of  New  Millennium  Media
International,  Inc.  (formerly  Progressive  Mailer Corp.) (a development stage
company) as of December 31, 1999 and June 30, 2000,  and the related  statements
of  operations  and cash flows for the six months  ended June 30, 1999 and 2000.
These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
statements consists  principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated  interim financial statements for them
to be in conformity with generally accepted accounting principles.

We have  previously  audited,  conducted in accordance  with generally  accepted
auditing standards,  the consolidated  balance sheet as of December 31, 1998 and
1999, and the related statements of operations,  stockholders'  deficit and cash
flows for the years then ended (not presented  herein),  and in our report dated
June 1,  2000,  we  expressed  a  qualified  report  because  of  going  concern
uncertainty  on those  consolidated  financial  statements.  In our  opinion the
information set forth in the accompanying condensed balance sheet as of December
31, 1999, is fairly stated in all material respects in relation to the condensed
balance sheet from which it has been derived.

Richard J. Fuller, CPA, PA
Clearwater, Florida

August 9, 2000

                                       37
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

                             CONDENSED BALANCE SHEET


                                                 December 31,        June 30,
                                                     1999              2000
                                                                    (Unaudited)
                                                 ------------      ------------
ASSETS

Current Assets:
    Cash                                         $      2,063      $    129,544
    Inventories                                       548,862           567,612
                                                 ------------      ------------
         Total Current Assets                         550,925           697,156
                                                 ------------      ------------

Furniture and Equipment-Net                             3,964             8,567
                                                 ------------      ------------

Other Assets
    Prepaid expenses-net                                  417             6,340
    Goodwill, net of accumulated amortization
      of $22,587and $33,881, respectively             655,007           644,213
                                                 ------------      ------------
         Total Other Assets                           655,424           650,553
                                                 ------------      ------------
                                                 $  1,210,313      $  1,356,276
                                                 ============      ============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
    Notes payable - related                      $  1,596,012      $  1,611,012
    Accounts payable                                   85,235            65,609
    Accrued expenses payable                          129,289           161,289
                                                 ------------      ------------
         Total Current Liabilities                  1,810,536         1,837,910
                                                 ------------      ------------

Long-term Liabilities                                    --                --

Stockholders' Deficit
    Common stock, par value $.001; shares
      authorized, 25,000,000 shares issued and
      outstanding, 24,099,881 and 23,079,462
      respectively                                     24,100            23,080
    Preferred stock, par value $.001; shares
      authorized, 10,000,000 no shares issued
      and outstanding                                     --                --
    Additional paid in capital                        448,991           452,511
    Common stock subscribed, (1,420,000 shares)          --             460,500
    Deficit accumulated during the development
      stage                                        (1,073,314)       (1,417,725)
                                                 ------------      ------------
    Total Stockholders' Deficit                      (600,223)         (481,634)
                                                 ------------      ------------
                                                 $  1,210,313      $  1,356,276
                                                 ============      ============

                                       38
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

                        CONDENSED STATEMENT OF OPERATIONS
                                   (Unaudited)


                                    For the          For the      From Inception
                                   six months       six months        through
                                    06/30/99         06/30/00        06/30/00
                                  ------------     ------------    ------------
Income                            $      6,911     $      1,044    $     60,852

Costs and Expenses:
    General and administrative    $    203,283     $    301,389    $  1,286,016
    Interest expense                    45,724           32,000         155,921
    Depreciation and amortization          600           12,066          36,640
                                  ------------     ------------    ------------
         Total costs and expenses      249,607          345,455       1,478,577
                                  ------------     ------------    ------------

Loss from Operations                  (242,696)        (344,411)     (1,417,725)

Net Loss                          $   (242,696)    $   (344,411)   $  1,417,725
                                  ============     ============    ============

Basic Loss Per Common Share       $     (0.017)    $     (0.015)   $     (0.061)
                                  ============     ============    ============

                                       39
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

<TABLE>
<CAPTION>
                        CONDENSED STATEMENT OF CASH FLOWS
                                   (Unaudited)


                                                         For the           For the        From Inception
                                                        six months        six months          through
                                                         06/30/99          06/30/00          06/30/00
                                                       ------------      ------------      ------------
Cash Flows from Operating Activities:
<S>                                                    <C>               <C>               <C>
    Net loss                                           $   (242,696)     $   (344,411)     $  1,417,725
    Adjustments to reconcile net loss to net
      cash used in operating activities:
      Depreciation and amortization                             600            12,066            36,840
      Common stock issued for services                          775              --              24,838
    Increase in inventories                                 198,383           (18,750)         (567,612)
    Increase in prepaid expenses                               --              (6,215)           (6,215)
    Increase (decrease) in accounts payable
      and accrued expenses                                  (83,188)           12,374           226,898
                                                       ------------      ------------      ------------
    Total adjustments                                       116,570              (525)         (285,251)
                                                       ------------      ------------      ------------
         Net Cash Used in Operating Activities             (126,126)         (344,936)        1,702,976
                                                       ------------      ------------      ------------

Cash Flows from Investing Activities
    Purchase of goodwill                                       --                (500)         (678,094)
    Purchase of fixed assets                                   --              (5,083)          (16,542)
                                                       ------------      ------------      ------------
         Net Cash Used in Investing Activities                 --              (5,583)         (694,636)
                                                       ------------      ------------      ------------

Cash Flows from Financing Activities
    Proceeds from notes payable - Related                   121,000            15,000         1,611,012
    Proceeds from common stock transactions                    --             463,000           916,144
                                                       ------------      ------------      ------------
         Net Cash provided by Financing Activities          121,000           478,000         2,527,156
                                                       ------------      ------------      ------------

Increase in cash and cash equivalents                  $     (5,126)     $    127,481      $    129,544

Cash and cash equivalents at beginning of period       $      6,811      $      2,063      $       --
                                                       ------------      ------------      ------------

Cash and cash equivalents at end of period             $      1,685      $    129,544      $    129,544
                                                       ============      ============      ============
Supplemental disclosure of cash flow information:

    Cash paid during the year for interest                     --                --                --

    Cash paid during the year for income taxes                 --                --                --
</TABLE>

                                       40
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO THE CONDENSED FINANCIAL STATEMENTS

                                   (Unaudited)


1.   Organization and Basis of Presentation
     --------------------------------------

     New Millennium  Media  International,  Inc.  (formerly  Progressive  Mailer
     Corp.) (NMMI or the  Company) is in the  business of marketing  advertising
     space in special advertising display machines.  The accompanying  unaudited
     condensed  financial  statements  have been  prepared  in  accordance  with
     generally accepted accounting  principles for interim financial information
     in accordance  with rules and  regulations  of the  Securities and Exchange
     Commission, in particular, Regulation S-B. Accordingly, they do not include
     all of  the  information  and  footnotes  required  by  generally  accepted
     accounting  principles for complete financial statements and should be read
     in conjunction with the Company's Annual Report (Form 10-KSB) for the years
     ended  December  31,  1998 and 1999.  In the  opinion  of  management,  all
     adjustments  (consisting of normal recurring accruals) considered necessary
     for a fair  presentation  have been  included.  Operating  results  for the
     quarter ended June 30, 2000 are not  necessarily  indicative of the results
     that may be expected for the year ending December 31, 2000.

2.   Development Stage Enterprise
     ----------------------------

     The Company is a  development  stage  enterprise,  as defined in  Financial
     Accounting  Standards  Board  Statement  No. 7 (SFAS No. 7). The Company is
     devoting  substantially  all of its efforts in securing and  establishing a
     new  business,  and has engaged in limited  activities  in the  advertising
     business, but no significant revenues have been generated to date.

3.   Going Concern Uncertainty
     -------------------------

     The Company has incurred recurring operating losses and negative cash flows
     and has negative working capital. The Company has financed itself primarily
     through  the  sale  of  its  stock  and  related  party  borrowings.  These
     conditions raise  substantial doubt about the Company's ability to continue
     as a going concern.

     There can be no assurance that the Company will be success in  implementing
     its  plans,  or if such plans are  implemented,  that the  Company  will be
     successful.

     The accompanying  financial statements have been prepared assuming that the
     Company will continue as a going concern and do not include any adjustments
     to  reflect  the  possible   future  effect  on  the   recoverability   and
     classification  of assets or the amount and  classification  of liabilities
     that might result from the outcome of this uncertainty.

                                       41
<PAGE>

4.   Equity
     ------

     On April 12, 2000, the Company  entered into an agreement  with  Investment
     Management of America,  Inc. (a major stockholder and financial consultant)
     to exchange 3,000,000 shares of Common Stock for 3,000,000 shares of Series
     A  Convertible  Preferred  Stock  of the  5,000,000  shares  created  under
     resolution of the Board of Directors of the 10,000,000 Preferred Stock.

5.   Subsequent Events
     -----------------

     The Company  increased the number of Common Stock  authorized to 75,000,000
     at a special  Meeting of  Stockholders  on July 17, 2000. In addition,  the
     Company has secured an agreement with a financial institution to provide an
     equity line of $25,000,000 and Plans to file an SB-2 Registration Statement
     with the SEC.

                                       42
<PAGE>

REPORT OF RICHARD J. FULLER, C.P.A., P.A.

Board of Directors and Shareholders
New Millennium Media International, Inc.
(formerly Progressive Mailer Corp.)
Safety Harbor, Florida

We have audited the balance sheets of New Millennium Media  International,  Inc.
(formerly Progressive Mailer Corp.) (a development stage company) as of December
31,  1998 and 1999,  and the related  statements  of  operations,  stockholders'
deficit and cash flows for the years then ended. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these  financial  statements  based on our  audit.  The  financial
statements of Progressive  Mailer Corp. as of December 31, 1997, were audited by
other  auditors  whose  report dated July 16,  1998,  expressed  an  unqualified
opinion on those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

The  Company  is  a  development  stage  enterprise,  as  defined  in  Financial
Accounting  Standards  Board No. 7. The Company is  devoting  all of its present
efforts in securing and establishing a new business,  and its planned  principal
operations  have not  commenced,  and,  accordingly,  minimal  revenue  has been
derived during the organizational period.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material   respects,   the  financial  position  of  New  Millennium  Media
International, Inc. (formerly Progressive Mailer Corp.) at December 31, 1998 and
1999 and the  results  of its  operations  and its cash flows for the years then
ended, in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial  statements,  the  Company  has  incurred  losses for the years  ended
December 31, 1998 and 1999. This condition  raises  substantial  doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 5. The  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.

/s/ Richard J. Fuller

Richard J. Fuller, CPA, PA
Clearwater, Florida

June 1, 2000

                                       43
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

                                  BALANCE SHEET

                     December 31, 1998 and December 31, 1999


                                                     1998              1999
                                                 ------------      ------------
ASSETS

Current Assets:
    Cash                                         $      6,811      $      2,063
    Inventories                                       481,916           548,862
                                                 ------------      ------------
         Total Current Assets                         488,727           550,925
                                                 ------------      ------------

Furniture and Equipment
    Office furniture and equipment                      7,210             4,249
    Less accumulated depreciation                      (1,319)             (285)
                                                 ------------      ------------
         Furniture and Equipment-Net                    5,891             3,964
                                                 ------------      ------------

Other Assets
    Organizational costs, net of accumulated
      amortization of $383 and $583                       617               417
    Goodwill, net of accumulated amortization
      of $22,587                                         --             655,007
                                                 ------------      ------------
         Total Other Assets                               617           655,424
                                                 ------------      ------------
                                                 $    495,235      $  1,210,313
                                                 ============      ============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
    Notes payable - related                      $    638,952      $  1,596,012
    Accounts payable                                   42,119            85,235
    Accrued expenses payable                           33,068           129,289
                                                 ------------      ------------
         Total Current Liabilities                    714,139         1,810,536
                                                 ------------      ------------

Long-term Liabilities                                    --                --

Stockholders' Deficit
    Common stock, par value $.001; shares authorized,
      25,000,000 shares issued and outstanding,
      5,310,000 and 24,099,881 respectively,
      1998 and 1999                                     5,310            24,100
    Preferred stock, par value $.001; shares authorized,
      10,000,000 no shares issued and outstanding        --                --
    Additional paid in capital                        403,115           448,991
    Deficit accumulated during the development
      stage                                          (627,329)       (1,073,314)
                                                 ------------      ------------
         Total Stockholders' Deficit                 (218,904)         (600,223)
                                                 ------------      ------------
                                                 $    495,235      $  1,210,313
                                                 ============      ============

                                       44
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

<TABLE>
<CAPTION>
                             STATEMENT OF OPERATIONS

                                                          For the           For the       From Inception
                                                        Year Ended        Year Ended          through
                                                         12/31/98          12/31/99          12/31/99
                                                       ------------      ------------      ------------
<S>                                                    <C>               <C>               <C>
Income                                                 $     10,632      $     49,176      $     59,808

Costs and Expenses:
    General and administrative                         $    586,998      $    376,707      $    984,627
    Interest expense                                         28,539            95,382           123,921
    Depreciation and amortization                             1,319            23,072            24,574
                                                       ------------      ------------      ------------
    Total costs and expenses                                616,856           495,161         1,133,122
                                                       ------------      ------------      ------------

Loss from Operations                                       (606,224)         (445,985)       (1,073,314)

Net Loss                                               $   (606,224)     $   (445,985)     $ (1,073,314)
                                                       ============      ============      ============

Basic and Diluted Loss Per Common Share                $      (0.15)     $      (0.03)     $      (0.08)
                                                       ============      ============      ============
</TABLE>

                                       45
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

<TABLE>
<CAPTION>
                       STATEMENT OF STOCKHOLDERS' DEFICIT

          For the Period from January 1, 1998 through December 31, 1999



                                                                                      Deficit
                                                                                    Accumulated
                                           Common Stock             Additional      during the            Total
                                    --------------------------      Paid - in       development       stockholders'
                                      Shares         Amount          Capital           period            equity
                                    -------------------------------------------------------------------------------

<S>                                <C>            <C>              <C>              <C>               <C>
Balance January 1, 1998             2,015,000     $      2,015     $     19,907     $    (21,105)     $        817

Shares issued for cash
    Pursuant to a private placement
    at $.05 per share               1,725,000            1,725           84,525                             86,250

Shares issued to a shareholder
    as compensation for providing a
    $60,000 unsecured loan            775,000              775              --                                 775

Shares issued for cash
    Pursuant to a private placement
    at $.05 per share                 795,000              795          116,045                            116,840

Shares issued to purchase all
    assets of Lufam Technologies, Inc.
    (Purchase made in 1998 and stock
    issued in 1999)                       --               --           182,638                            182,638

Net loss for the period ended
    December 31, 1998                                                                   (606,224)         (606,224)
                                    -------------------------------------------------------------------------------

Balance, December 31, 1998          5,310,000            5,310          403,115         (627,329)         (218,904)
                                    -------------------------------------------------------------------------------

Shares issued to purchase all
    assets of Lufam Technologies, Inc.
    (Purchase made in 1998 and stock
    issued in 1999)                 1,710,000            1,710              --                               1,710

Shares issued to purchase all of
    Unergi, Inc.                   16,566,667           16,567              --                              16,567

Shares issued for cash              2,223,214              513           45,876                             46,389

Net loss for the period ended
    December 31, 1999                                                                   (445,985)         (445,985)
                                    -------------------------------------------------------------------------------
</TABLE>

                                       46
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

<TABLE>
<CAPTION>
                             STATEMENT OF CASH FLOWS


                                                         For the           For the        From Inception
                                                        Year Ended        Year Ended          through
                                                         12/31/98          12/31/99          12/31/99
                                                       ------------      ------------      ------------
Cash Flows from Operating Activities:
<S>                                                    <C>               <C>               <C>
    Net loss                                           $   (606,224)     $   (445,985)     $ (1,073,314)
    Adjustments to reconcile net loss to net
      cash used in operating activities:
      Depreciation and amortization                           1,519            23,072            24,774
      Common stock issued for services                          775             5,891            24,838
    Increase in inventories                                (481,916)          (66,946)         (548,862)
    Increase in accounts payable                             42,119            43,116            85,235
    Increase in accrued expenses                             33,068            96,221           129,289
                                                       ------------      ------------      ------------
         Total adjustments                                 (404,435)          101,354          (284,726)
                                                       ------------      ------------      ------------
         Net Cash Used in Operating Activities           (1,010,659)         (344,631)       (1,358,040)
                                                       ------------      ------------      ------------

Cash Flows from Investing Activities
    Purchase of goodwill                                       --            (677,594)         (677,594)
    Purchase of fixed assets                                 (7,210)           (4,249)          (11,459)
                                                       ------------      ------------      ------------
         Net Cash Used in Operating Activities               (7,210)         (681,843)         (689,053)
                                                       ------------      ------------      ------------

Cash Flows from Financing Activities
    Proceeds from notes payable - Related                   638,952           957,060         1,596,012
    Proceeds from common stock issued                       385,728            64,666           453,144
                                                       ------------      ------------      ------------
         Net Cash provided by Financing Activities        1,024,680         1,021,726         2,049,156
                                                       ------------      ------------      ------------

Increase in cash and cash equivalents                  $      6,811      $     (4,748)     $      2,063

Cash and cash equivalents at beginning of period       $       --        $      6,811      $       --
                                                       ------------      ------------      ------------

Cash and cash equivalents at end of period             $      6,811      $      2,063      $      2,063
                                                       ============      ============      ============

Supplemental disclosure of cash flow information:

    Cash paid during the year for interest                     --                --                --

    Cash paid during the year for income taxes                 --                --                --
</TABLE>

                                       47
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

                        NOTES TO THE FINANCIAL STATEMENTS
                           December 31, 1998 and 1999


1.   Organization and summary of significant accounting policies
     -----------------------------------------------------------

     New Millennium  Media  International,  Inc.  (formerly  Progressive  Mailer
     Corp.) (NMMI or the Company) was  incorporated  under the laws of the State
     of Florida on February  5, 1997.  On April 30,  1998,  as part of a plan or
     reorganization,  the Company  became New  Millennium  Media  International,
     Inc.,  a  Colorado  company.  On April 14,  1998,  all the  assets of Lufam
     Technologies,  Inc. were  acquired in exchange for 1,710,000  shares of the
     Company's $.001 par value common stock. On August 31, 1999,  pursuant to an
     Agreement  and Plan of  merger,  the  Company  acquired  all the issued and
     outstanding stock of Unergi,  Inc. in exchange for 16,566,667 shares of the
     Company's  $.001 par value common stock.  The Company is in the business of
     marketing advertising space in special advertising display machines.

     Development Stage Enterprise
     ----------------------------

     The Company is a  development  stage  enterprise,  as defined in  Financial
     Accounting  Standards  Board  Statement  No.  7(SFAS No. 7). The Company is
     devoting  substantially  all of its efforts in securing and  establishing a
     new  business,  and has engaged in limited  activities  in the  advertising
     business, but no significant revenues have been generated to date.

     Basis of presentation
     ---------------------

     The financial  statements  have been prepared  using the accrual  method of
     accounting. Revenues are recognized when earned and expenses when incurred.
     Fixed assets are stated at cost.  Depreciation and  amortization  using the
     straight-line  method for  financial  reporting  purposes  and  accelerated
     methods for income tax purposes.

     The financial  statements  have been prepared on a going concern basis that
     contemplates  the  realization of assets and  liquidation of liabilities in
     the ordinary  course of business.  As shown in the  accompanying  financial
     statements, the Company has incurred significant losses and at December 31,
     1998 and 1999,  the Company  has a  stockholders'  deficit of $627,329  and
     $1,073,314 respectively.

     The  financial  statements  do not  include any  adjustments  that might be
     necessary should the Company be unable to continue as a going concern.

                                       48
<PAGE>

     Use of estimates
     ----------------

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from these
     estimates.

     Going Concern Uncertainty
     -------------------------

     The Company has incurred recurring operating losses and negative cash flows
     and has negative working capital. The Company has financed itself primarily
     through  the  sale  of  its  stock  and  related  party  borrowings.  These
     conditions raise  substantial doubt about the Company's ability to continue
     as a going concern.  As noted in Note 5, the Company has initiated  several
     actions to generate working capital for expected advertising growth.

     There can be no assurance that the Company will be success in  implementing
     its  plans,  or if such plans are  implemented,  that the  Company  will be
     successful.

     The accompanying  financial statements have been prepared assuming that the
     Company will continue as a going concern and do not include any adjustments
     to  reflect  the  possible   future  effect  on  the   recoverability   and
     classification  of assets or the amount and  classification  of liabilities
     that might result from the outcome of this uncertainty.

     Comprehensive Income
     --------------------

     Statement  of Financial  Accounting  Standards  (SFAS) No. 130,  "Reporting
     Comprehensive  Income," establishes  standards for reporting and display of
     comprehensive    income,   its   components   and   accumulated   balances.
     Comprehensive  income is defined to include  all  changes in equity  except
     those  resulting from  investments by owners and  distributions  to owners.
     Among  other  disclosures,  SFAS No. 130  requires  that all items that are
     required to be recognized under current accounting  standards as components
     of  comprehensive  income be  reported  in a  financial  statement  that is
     displayed  with the same  prominence  as other  financial  statements.  The
     Company  does not have any assets  requiring  disclosure  of  comprehensive
     income.

     Segments of Business Reporting
     ------------------------------

     Statement  of Financial  Accounting  Standards  (SFAS) No. 131  establishes
     standards  for the way  that  public  companies  report  information  about
     operating segments in annual financial statements and requires reporting of
     selected   information  about  operating   segments  in  interim  financial
     statements  issued  to  the  public.  It  also  establishes  standards  for
     disclosures  regarding  products and services,  geographic  areas and major
     customer.  SFAS 131 defines  operating  segments as components of a company
     about which separate financial information is available that is

                                       49
<PAGE>

     evaluated  regularly by the chief operating  decision maker in deciding how
     to  allocate  resources  and in  assessing  performance.  The  Company  has
     evaluated this SFAS and does not believe it is applicable at this time.

     Intangible assets
     -----------------

     Organization costs are amortized using the straight-line  method over their
     estimated  useful  lives  of  five  years  and  are  stated  at  cost  less
     accumulated  amortization.  The  Company  reviews  for  the  impairment  of
     long-lived assets and certain identifiable  intangibles  annually.  No such
     impairment  losses  have  been  identified  by the  Company  for the  years
     presented.   Under  the  purchase   method  of  accounting,   tangible  and
     identifiable   intangible  assets  acquired  and  liabilities  assumed  are
     recorded at their estimated fair values.  The excess of the purchase price,
     including  estimated fees and expenses related to the merger,  over the net
     assets  acquired is  classified  as goodwill by the Company.  The estimated
     fair values and useful lives of assets acquired and liabilities assumed are
     based  on a  preliminary  valuation  and are  subject  to  final  valuation
     adjustments  which may cause some of the intangibles to be amortized over a
     shorter life than the goodwill amortization period of 15 years

     Inventories
     -----------

     Inventories   consist   primarily   of   advertising    machines   acquired
     substantially  from one vendor.  These  machines  are  intended to generate
     income from revenue for  placement of these  machines at various  locations
     and are carried at the lower of cost (first-in,  first-out) or market. Once
     the machines are placed in service,  depreciation  is to be recognized.  No
     depreciation  has been recognized for the years ended 1998 and 1999 because
     no significant rental activity has yet occurred.

     Furniture and equipment
     -----------------------

     Furniture  and  equipment  is  stated  at cost and  depreciated  using  the
     straight-line  method,  over the  estimated  useful  lives of five to seven
     years.

     Advertising Costs
     -----------------

     The Company expenses the cost of advertising as incurred.

     Income Taxes
     ------------

     The  Company  accounts  for  income  taxes  under  Statement  of  Financial
     Accounting  Standards No. 109 (SFAS No. 109). Under SFAS No. 109,  deferred
     income tax assets and  liabilities  are determined  based upon  differences
     between financial reporting and tax bases of assets and liabilities and are
     measured  using  currently  enacted  tax  rates.  SFAS No.  109  requires a
     valuation allowance to reduce the deferred tax assets reported if, based on
     the weight of the evidence, it is more likely than not that some portion or
     all of the deferred tax assets will not be realized.

                                       50
<PAGE>

     Basic and Diluted Loss Per Common Share
     ---------------------------------------

     Basic  loss per common  share is based on the  weighted  average  number of
     shares  outstanding  during the period. The computation of diluted loss per
     common  share is  similar to basic  earnings  per  share,  except  that the
     denominator is increased to include the number of additional  common shares
     that would have been outstanding if the potentially  dilutive common shares
     had been  issued.  Diluted  loss per common share is the same as basic loss
     per common share.

     Cash Equivalents
     ----------------

     For purposes of the  statement  of cash flows,  the Company  considers  all
     highly liquid debt instruments purchased with a maturity of three months or
     less to be cash equivalents.

     Fair Value of Financial Instruments
     -----------------------------------

     All financial  instruments  are held for purposes  other than trading.  The
     following  methods and assumptions  were used to estimate the fair value of
     each  financial  instrument  for which it is  practicable  to estimate that
     value:

     For cash,  cash  equivalents  and notes  payable,  the  carrying  amount is
     assumed to approximate fair value due to the short-term maturities of these
     instruments.

     Concentrations of Credit Risk
     -----------------------------

     Financial   instruments   which   potentially   subject   the   Company  to
     concentrations  of credit risk  consist  principally  of cash.  The Company
     places its cash with high quality financial  institutions.  At times during
     the year,  the  balance at any one  financial  institution  may exceed FDIC
     limits.

     Also,  the Company relies  principally  on one vendor to supply  inventory.
     Because the vendor is the major manufacturer of this inventory, and located
     in the United  Kingdom,  abrupt  changes in economic  conditions  including
     scheduling and shipping  disruptions could cause a delay or have an adverse
     affect on management's ability to meet rental commitments.

2.   Notes Payable - Related
     -----------------------

     The Company issued notes to related parties. These notes are due on demand.

                                                          1998           1999
                                                          ----           ----

          Note due stockholder former officer          $  638,952    $  641,152
     At 10% interest secured by inventories
          Notes due stockholders, non-interest
            bearing                954,860
                                                       $  638,952    $1,596,012
                                                       ==========    ==========

                                       51
<PAGE>

3.   Acquisition
     -----------

     On August  31,  1999 the  Company  acquired  all the  outstanding  stock of
     Unergi, Inc. The acquisition was accounted for as a purchase. Consideration
     for the purchase was the issuance of  16,566,667  shares of $.001 par value
     stock of the Company. The purchase price exceeded the fair value of the net
     assets  acquired by  $677,594,  which has been  recorded as  goodwill.  The
     unaudited pro forma consolidated balance sheet at December 31, 1998 and the
     unaudited pro forma consolidated  statements of operations for December 31,
     1998 and 1999 have been  presented as if the business  combinations  of New
     Millennium Media International,  Inc. and Unergi, Inc. had been made at the
     beginning of the periods  presented.  The  unaudited pro forma results have
     been  prepared  for  comparative  purposes  only  and do no  purport  to be
     indicative of the results of operations which would have actually  resulted
     had the  combinations  been in  effect on  January  1,  1998,  or of future
     results of operations.

                                       52
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

<TABLE>
<CAPTION>
                        NOTES TO THE FINANCIAL STATEMENTS
                           December 31, 1998 and 1999

3.   Acquisition - Contd.

                        PRO FORMA COMBINED BALANCE SHEET
                               December 31, 1998


                                          New Millennium                Pro Forma
                                            Historical   Unergi, Inc.  Adjustments    Pro Forma
                                             --------      --------      --------     --------
ASSETS

Current Assets:
<S>                                          <C>           <C>           <C>          <C>
    Cash                                     $  6,811      $  1,691      $            $  8,502
    Inventories                               481,916       481,916
    Stock Subscription Receivable                               800          (800)        --
    Employee Advance                                          1,000        (1,000)        --
                                             --------      --------      --------     --------
         Total Current Assets                 488,727         3,491        (1,800)     490,418
                                             --------      --------      --------     --------

Furniture and Equipment
    Office furniture and equipment              7,210                                    7,210
    Less accumulated depreciation              (1,319)                                  (1,319)
                                             --------      --------      --------     --------
         Furniture and Equipment-Net            5,891                                    5,891
                                             --------      --------      --------     --------

Other Assets
    Organizational costs, net of accumulated
      amortization of $383                        617                                      617
                                             --------      --------      --------     --------

         Total Other Assets                       617                                      617
                                             --------      --------      --------     --------
                                             $495,235      $  3,491      $            $496,926
                                             ========      ========      ========     ========

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
    Notes payable - related                  $638,952      $115,000      $            $753,952
    Accounts payable                           42,119          --                       42,119
    Accrued expenses payable                   33,068       39,281                      72,349
                                             --------      --------      --------     --------
         Total Current Liabilities            714,139       154,281                    868,420
                                             --------      --------      --------     --------

Long-term Liabilities                            --                                       --

Stockholders' Deficit
    Common stock, par value $.001; shares
      authorized, 25,000,000 shares
      issued and outstanding, 5,310,000         5,310         1,000        (1,000)       5,310
    Preferred stock, par value $.001; shares
      authorized, 10,000,000
      no shares issued and outstanding           --                                       --
    Additional paid in capital                403,115                                  403,115
    Deficit accumulated during the
      development stage                      (627,329)     (151,790)         (800)    (779,919)
                                             --------      --------      --------     --------
         Total Stockholders' Deficit         (218,904)     (150,790)       (1,800)    (371,494)
                                             --------      --------      --------     --------
                                             $495,235      $  3,491      $ (1,800)    $496,926
                                             ========      ========      ========     ========
</TABLE>

                                       53
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

<TABLE>
<CAPTION>
                        NOTES TO THE FINANCIAL STATEMENTS
                           December 31, 1998 and 1999

3.   Acquisition - Contd.

              PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1998


                                                                                                          Pro Forma
                                                                                                        From Inception
                                           New Millennium                  Pro Forma                       through
                                             Historical    Unergi, Inc.   Adjustments      Pro Forma       12/31/98
                                             ----------     ----------     ----------      ----------     ----------
<S>                                          <C>            <C>            <C>             <C>            <C>
Income                                       $   10,632     $       23     $               $   10,655     $   10,655

Costs and Expenses:
    General and administrative               $  586,998     $  149,796     $     (800)     $  735,994     $  757,716
    Interest expense                             28,539          2,017                         30,556         30,556
    Depreciation and amortization                 1,319           --                            1,319          1,502
                                             ----------     ----------     ----------      ----------     ----------
         Total costs and expenses               616,856        151,813           (800)        767,869        789,774
                                             ----------     ----------     ----------      ----------     ----------

Loss from Operations                           (606,224)      (151,790)          (800)       (758,814)      (779,119)

Net Loss                                     $ (606,224)    $ (151,790)    $     (800)     $ (758,814)    $ (779,119)
                                             ==========     ==========     ==========      ==========     ==========

Basic and Diluted Loss                       $    (0.15)                                   $    (0.18)         (0.19)
                                             ==========     ==========     ==========      ==========     ==========
    Per Common Share
</TABLE>

                                       54
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

                        NOTES TO THE FINANCIAL STATEMENTS
                           December 31, 1998 and 1999

3.   Acquisition - Contd.

              PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                                          Pro Forma
                                                                                                        From Inception
                                           New Millennium                  Pro Forma                       through
                                             Historical    Unergi, Inc.   Adjustments      Pro Forma       12/31/98
                                             ----------     ----------     ----------      ----------     ----------
<S>                                          <C>            <C>            <C>             <C>            <C>
Income                                       $   49,176     $        2     $               $   49,178         59,833

Costs and Expenses:
    General and administrative               $  376,707     $  140,596     $               $  517,303      1,275,019
    Interest expense                             95,382           --                           95,382        125,938
    Depreciation and amortization                23,072           --                           23,072         24,574
                                             ----------     ----------     ----------      ----------     ----------
        Total costs and expenses                495,161        140,596                        635,757      1,425,531
                                             ----------     ----------     ----------      ----------     ----------
    Loss from Operations                       (445,985)      (140,594)                      (586,579)    (1,365,698)

Net Loss                                     $ (445,985)    $ (140,594)    $               $ (586,579)    (1,365,698)
                                             ==========     ==========     ==========      ==========     ==========

Basic and Diluted Loss                       $    (0.03)                                   $    (0.05)    $    (0.11)
                                             ==========     ==========     ==========      ==========     ==========
    Per Common Share
</TABLE>

                                       55
<PAGE>

                    NEW MILLENNIUM MEDIA INTERNATIONAL, INC.
                       (FORMERLY PROGRESSIVE MAILER CORP.)
                          (A DEVELOPMENT STAGE COMPANY)

                        NOTES TO THE FINANCIAL STATEMENTS
                           December 31, 1998 and 1999


4.   Income Taxes
     ------------

     The Company has  available net operating  loss  carryforwards  of $870,000,
     which expire through 2014.

     After  consideration  of all the  evidence,  both  positive  and  negative,
     management has determined  that a full valuation  allowance is necessary to
     reduce the deferred tax assets to the amount that will more likely than not
     be realized.  Accordingly,  components of the Company's net deferred income
     taxes are as follows:

                                                           1998          1999
                                                           ----          ----

     Deferred tax assets:
          Net operating loss carryforwards               $570,000      $870,000
          Valuation allowance for deferred
          tax asset                                      (570,000)     (870,000)
                                                         --------      --------
                                                         $     -       $     -
                                                         ========      ========

5.   Subsequent Events
     -----------------

     On March 9, 2000, the Company  acquired 100% of the issued and  outstanding
     common stock of Scovel  Corporation  in exchange for 500,000  shares of the
     Company.  As part of the  merger,  the  Company is  considered  a successor
     issuer in order to comply with  reporting  requirements  implemented by the
     NASDAQ stock market.  Further,  the Company is securing an agreement with a
     financial   institution   to  provide  an  equity   line  of   $25,000,000.
     Management's intention is, in part, to provide the necessary capital needed
     for the expected growth in the advertising business.

     Also, subsequent to year-end, the Company entered into a two year operating
     lease, effective April 1, 2000, for its corporate offices with rent expense
     of  $16,094  and  $16,899  annually.  The lease has a  renewal  option  and
     requires the Company to pay certain common area costs.

     On April 12, 2000, the Company  entered into an agreement  with  Investment
     Management of America,  Inc. (a major stockholder and financial consultant)
     to exchange 3,000,000 shares of Common Stock for 3,000,000 shares of Series
     A Convertible  Preferred  Stock.  In connection  with this  agreement,  the
     Company passed a resolution creating a Series A Convertible Preferred Stock
     as to 5,000,000 shares of its Preferred Stock.

     In addition,  the Company  entered into a three-year  employment  agreement
     with its President, as amended June 1, 2000, providing

                                       56
<PAGE>

     for  compensation  of  $140,000  in the  first  year  and  $120,000  in the
     subsequent two years.  The President is to receive 10 percent of all issued
     and  outstanding  Company common stock plus stock  options,  which shall be
     determined by the Board of Directors.

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 23.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE None.

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Sections 7-109-101 et seq. of the Colorado Business  Corporation Act, as amended
from time to time provides that a corporation may indemnify directors, officers,
employees or agents of the corporation  against expenses,  including  attorneys'
fees,  judgments,  fines and  amounts  paid in  settlement  in  connection  with
threatened,  pending or completed actions,  suits or proceedings brought against
them by reason of their  service  in such  capacity,  including,  under  certain
circumstances,  actions brought by or in the right of the  corporation,  and may
purchase  insurance or make other  financial  arrangements on behalf of any such
persons for any such liability.

The   Company's   By-laws   are  silent   regarding   the  issue  of   corporate
indemnification of NMMI officers, directors, agents and employees.

Article  VIII  of  the  Company's   Articles  of   Incorporation   provides  for
indemnification and advance expenses to a director or officer in connection with
a proceeding  to the fullest  extent  permitted or required by and in accordance
with  the  Colorado   Business   Corporation   Act.  This  Article  permits  the
Corporation,  as determined by the Board of Directors, in a specific instance or
by resolution  of general  application  to indemnify and advance  expenses to an
employee,  fiduciary  or agent in  connection  with a  proceeding  to the extent
permitted  or  required  by  and  in  accordance  with  the  Colorado   Business
Corporation Act.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following is an itemized  statement of the estimated amounts of all expenses
payable by the  registrant in  connection  with the  registration  of the common
stock offered hereby:

SEC filing fee .............................................     $ 4,649.57
Legal fees .................................................      50,000.00
Accounting fees and expenses ...............................      20,000.00
Miscellaneous ..............................................       3,866.00
                                                                 ----------
     Total .................................................     $78,515.57
                                                                 ==========

                                       57
<PAGE>

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

In December 1998 the company sold to HNC  Associates  (an  accredited  investor)
100,000 shares of common stock at a price of $0.40 per share. The company relied
on Section 4(2) of the Securities Act of 1933 as the basis for an exemption from
registration because the transaction did not involve a public offering.

In February  2000 the company  issued an option to  purchase  500,000  shares of
common stock, exercisable for two years at a price of $1.00 per share to William
H. Simon in  connection  with  consulting  services and  negotiations  involving
E-Vision LED, Inc. The company  relied on Section 4 (2) of the Securities Act of
1933 as the basis for an exemption from registration because the transaction did
not involve a public offering.

In February  2000 the Company sold 400,000  shares of common stock at a price of
$.50 per share to one  individual  who is an  accredited  investor.  The Company
relied on Rule 506 of  Regulation  D and Section 4(2) of the  Securities  Act of
1933 as the basis for an exemption from  registration  because the  transactions
did not involve any public offering.

In March 2000 the company  issued  500,000 shares of common stock to Gerry Ghini
in  connection  with the merger of Scovel  Corporation.  The  company  relied on
Section 4 (2) of the  Securities  Act of 1933 as the basis for an exemption from
registration because the transaction did not involve a public offering.

In March 2000 the company issued an option to purchase  100,000 shares of common
stock,  exercisable  for two years at a price of $2.25 per share to Eric Kennedy
in connection  with  consulting  services  provided to the company.  The company
relied  on  Section  4 (2) of the  Securities  Act of 1933 as the  basis  for an
exemption from  registration  because the  transaction  did not involve a public
offering.

In March 2000 the Company issued warrants to purchase 1,000,000 shares of common
stock,  exercisable  for five  years at a per share  price  equal to the  lowest
closing bid price for the five trading days immediately  preceding March 6, 2000
with reset  adjustments  to Swartz  Private  Equity,  LLC in  consideration  for
Swartz's commitment to enter into an investment agreement for the purchase of up
to $25,000,000 of common stock of the Company.

In March,  April and May 2000 the Company sold an aggregate of 560,000 shares of
common  stock at a price of $.50 per  share to twenty  individuals,  all of whom
were  accredited  investors.  The Company relied on Rule 506 of Regulation D and
Section 4(2) of the  Securities  Act of 1933 as the basis for an exemption  from
registration because the transactions did not involve any public offering.

                                       58
<PAGE>

ITEM 27. EXHIBITS INDEX

3.1       Articles of Incorporation of NMMI as amended.

3.1(a)    Designation of Preferred Stock.

3.2       Bylaws of NMMI.

4.1       Investment  Agreement dated May 19, 2000 by and between the Registrant
          and Swartz Private Equity, LLC.

4.2       Form of  "Commitment  Warrant" to Swartz Private  Equity,  LLC for the
          purchase of  1,000,000  shares  common  stock in  connection  with the
          offering of securities.

4.3       Form of "Purchase  Warrant" to purchase  common stock issued to Swartz
          Private Equity,  LLC from time to time in connection with the offering
          of securities.

4.4       Warrant  Side-Agreement  by and  between  the  Registrant  and  Swartz
          Private Equity, LLC.

4.5       Registration  Rights Agreement between NMMI and Swartz Private Equity,
          LLC  related  to the  registration  of the  common  stock  to be  sold
          pursuant to the Swartz Investment Agreement.

4.6       Letter  Agreement  between  NMMI  and  Swartz  Institutional   Finance
          relating to the  private  placement  of up to two  million  dollars of
          common stock.

4.7       Employees  Stock Option Plan adopted by board of Directors  resolution
          dated June 26, 2000.

5.1       Legal Opinion of Atlas Pearlman,  P.A.,  Suite 1700, 350 East Las Olas
          Boulevard, Ft. Lauderdale, Florida 33301; to be filed with amendment.

10.1      Investment  Management of America,  Inc.  contract with NMMI regarding
          the 3,000,000 shares of Preferred stock.

10.2      Agreement  of Merger  effective  April 30,  1998  between  Progressive
          Mailer   Corporation   and  NMMI  in  which  NMMI  was  the   survivor
          corporation.

10.3      Asset Purchase  Agreement dated April 8, 1998 whereby PMC acquired the
          assets of LuFam Technologies, Inc.

10.4      Amended and  Restated  Agreement  and Plan of Merger  dated August 31,
          1999  between  NMMI and Unergi,  Inc.  in which NMMI was the  survivor
          corporation.

10.5      Agreement  and Plan of Merger  dated  March 9, 2000  between  NMMI and
          Scovel Corporation wherein NMMI acquired all of the shares of stock of
          Scovel.

10.6      Exclusive Distribution Contract with Multiadd.

                                       59
<PAGE>

10.7      Marketing  Agreement  dated  May  10,  2000  wherein  NMMI  grants  to
          Carson-Jensen-Anderson  Enterprises,  Inc.  marketing  rights  for the
          Illumisign-Eyecatcher display boards.

10.8      Office Lease Agreement between St. James Properties, Inc. and NMMI.

21.1      List of Subsidiaries.

23.1      Consent of Legal Counsel (included in Exhibit 5.1).

23.2      Consent of Independent Auditors.

99.1      Trademark  "registration  pending"  documentation by the United States
          Department  of  Commerce,  Patent  and  Trademark  Office for the name
          "Illumisign-EyeCatcher" for electric sign products.

99.2      Employment    Agreement   between    Registrant   and   John   Thatch,
          President/CEO.

ITEM 28. UNDERTAKINGS.

(a)  The undersigned registrant hereby undertakes that it will:

     (1)  File,  during any period in which  offers or sales are being  made,  a
          post-effective amendment to this registration statement:

          (i)  To include any  prospectus  required  by Section  10(a)(3) of the
               Securities Act of 1933;

          (ii) To  reflect  in  the   prospectus  any  facts  or  events  which,
               individually or together,  represent a fundamental  change in the
               information in the registration  statement.  Notwithstanding  the
               foregoing,  any  increase  or  decrease  in volume of  securities
               offered (if the total dollar value of  securities  offered  would
               not exceed that which was  registered) and any deviation from the
               low or high end of the estimated  maximum  offering  range may be
               reflected  in the form of  prospectus  filed with the  Commission
               pursuant  to Rule  424(b) if, in the  aggregate,  the  changes in
               volume  and  price  represent  no more  than a 20%  change in the
               maximum aggregate offering price set forth in the "Calculation of
               Registration Fee" table in the effective registration statement;

          (iii)To include any additional or changed material  information on the
               plan of distribution;

     (2)  For determining liability under the Securities Act of 1933, treat each
          post-effective  amendment  as a  new  registration  statement  of  the
          securities offered, and the offering of the securities at that time to
          be the initial bona fide offering.

                                       60
<PAGE>

     (3)  File a post-effective amendment to remove from registration any of the
          securities that remain unsold at the end of the offering.

(b)  Insofar as indemnification for liabilities arising under the Securities Act
     of 1933 may be permitted to directors,  officers and controlling persons of
     the  registrant  pursuant to the foregoing  provisions,  or otherwise,  the
     registrant  has been  advised  that in the  opinion of the  Securities  and
     Exchange Commission such indemnification is against public policy expressed
     in the Act and is, therefore,  unenforceable. In the event that a claim for
     indemnification  against  such  liabilities  (other than the payment by the
     registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
     controlling  person of the  registrant  in the  successful  defense  of any
     action,  suit or  proceeding)  is  asserted  by such  director,  officer or
     controlling person in connection with the securities being registered,  the
     registrant  will,  unless in the opinion of its counsel the matter has been
     settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
     jurisdiction  the question  whether such  indemnification  by it is against
     public  policy as  expressed  in the Act and will be  governed by the final
     adjudication of such issue.

(c)  The undersigned registrant hereby undertakes that it will:

     (1)  For  determining  any liability  under the  Securities  Act, treat the
          information  omitted from the form of prospectus filed as part of this
          registration  statement in reliance  upon Rule 430A and contained in a
          form of prospectus filed by the registrant pursuant to Rule 424(b) (1)
          or  (4)  or  497  (h)  under  the  Securities  Act  as  part  of  this
          registration  statement  as of the time  the  Commission  declared  it
          effective.

     (2)  For  determining  any liability  under the Securities  Act, treat each
          post-effective  amendment  that contains a form of prospectus as a new
          registration  statement for the securities offered in the registration
          statement,  and that  offering of the  securities  at that time as the
          initial bona fide offering of those securities.

SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be signed on its behalf by the  undersigned  in the City of Safety
Harbor, Florida on August 28, 2000.

                                        New Millennium Media International, Inc.


                                        By: /s/ John Thatch
                                        -------------------
                                        John Thatch, President/CEO

                                       61
<PAGE>

Pursuant to the  requirements of the Securities Act of 1933,  this  registration
statement has been signed by the following  persons in the  capacities and as of
the dates indicated.

     Signature                       Title                          Date
--------------------          --------------------          --------------------

/s/ John Thatch               President and Chief           August 28, 2000
------------------            Executive Officer
John Thatch                   (Principal Executive Officer)


/s/ Gerald C. Parker          Chairman of Board             August 28, 2000
---------------------         of Directors
Gerald C. Parker


/s/ Andrew M. Badolato        Director and Treasurer        August 28, 2000
----------------------        (Principal Financial)
Andrew M. Badolato


/s/ Tony Gomes                Director                      August 28, 2000
--------------
Tony Gomes

                                       62



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission