FT 455
487, 2000-09-29
Previous: FT 454, 487, EX-99.C4C, 2000-09-29
Next: FT 455, 487, EX-99, 2000-09-29





                                      Registration No.  333-43202
                                           1940 Act No. 811-05903

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 2  to Form S-6

 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

                             FT 455

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended


F.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on September 29, 2000 at 2:00 p.m. pursuant to Rule 487.

                ________________________________


         European Target 20 Portfolio, 4(th) Quarter 2000 Series
          Target Small-Cap Portfolio, 4(th) Quarter 2000 Series

                                 FT 455

FT 455 is a series of a unit investment trust, the FT Series. FT 455
consists of two separate portfolios listed above (each, a "Trust," and
collectively, the "Trusts"). Each Trust invests in a portfolio of common
stocks ("Securities") selected by applying a specialized strategy. The
objective of each Trust is to provide an above-average total return.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
OF THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                   First Trust (registered trademark)
                             1-800-621-9533


            The date of this prospectus is September 29, 2000


Page 1


                            Table of Contents

Summary of Essential Information                           3
Fee Table                                                  4
Report of Independent Auditors                             5
Statements of Net Assets                                   6
Schedules of Investments                                   7
The FT Series                                             10
Portfolios                                                10
Risk Factors                                              11
Hypothetical Performance Information                      14
Public Offering                                           16
Distribution of Units                                     18
The Sponsor's Profits                                     19
The Secondary Market                                      19
How We Purchase Units                                     19
Expenses and Charges                                      19
Tax Status                                                20
Retirement Plans                                          22
Rights of Unit Holders                                    22
Income and Capital Distributions                          23
Redeeming Your Units                                      24
Investing in a New Trust                                  25
Removing Securities from a Trust                          25
Amending or Terminating the Indenture                     26
Information on the Sponsor, Trustee and Evaluator         27
Other Information                                         28

Page 2


                     Summary of Essential Information

                                 FT 455


At the Opening of Business on the Initial Date of Deposit-September 29, 2000


                   Sponsor:   Nike Securities L.P.
                   Trustee:   The Chase Manhattan Bank
                 Evaluator:   First Trust Advisors L.P.

<TABLE>
<CAPTION>
                                                                                   European Target 20   Target Small-Cap
                                                                                   Portfolio            Portfolio
                                                                                   4(th) Quarter        4(th) Quarter
                                                                                   2000 Series          2000 Series
                                                                                   ____________         _________________
<S>                                                                                <C>                  <C>
Initial Number of Units (1)                                                          14,990                 15,005
Fractional Undivided Interest in the Trust per Unit (1)                             1/14,990              1/15,005
Public Offering Price:
   Aggregate Offering Price Evaluation of Securities per Unit (2)                  $   9.900            $    9.900
   Maximum Sales Charge of 2.65% of the Public Offering Price per Unit
      (2.677% of the net amount invested, exclusive of the deferred sales          $    .265            $     .265
charge) (3)
   Less Deferred Sales Charge per Unit                                             $   (.165)           $    (.165)
Public Offering Price per Unit (4)                                                 $   10.000           $   10.000
Sponsor's Initial Repurchase Price per Unit (5)                                    $    9.735           $    9.735
Redemption Price per Unit (based on aggregate underlying value
    of Securities less the deferred sales charge) (5)                              $    9.735           $    9.735
Estimated Net Annual Distributions per Unit (6)                                    $    .3253           $     N.A.
Cash CUSIP Number                                                                  30265U 142           30265U 183
Reinvestment CUSIP Number                                                          30265U 159           30265U 191
Fee Accounts Cash CUSIP Number                                                     30265U 167           30265U 209
Fee Accounts Reinvestment CUSIP Number                                             30265U 175           30265U 217
Security Code                                                                           59643                59647
</TABLE>

<TABLE>
<CAPTION>
<S>                                                   <C>
First Settlement Date                                 October 4, 2000
Rollover Notification Date                            December 1, 2001
Special Redemption and Liquidation Period             December 15, 2001 to December 31, 2001
Mandatory Termination Date (7)                        December 31, 2001
Income Distribution Record Date                       Fifteenth day of June and December, commencing December 15, 2000.
Income Distribution Date (6)                          Last day of June and December, commencing December 31, 2000.

____________

<FN>
(1) As of the close of business on October 2, 2000, we may adjust the
number of Units of a Trust so that the Public Offering Price per Unit
will equal approximately $10.00. If we make such an adjustment, the
fractional undivided interest per Unit will vary from the amounts
indicated above.

(2) Each listed Security is valued at its last closing sale price on the
relevant stock exchange on the business day prior to the Initial Date of
Deposit. If a Security is not listed, or if no closing sale price
exists, it is valued at its closing ask price on such date. The value of
foreign Securities trading in non-U.S. currencies is determined by
converting the value of such Securities to their U.S. dollar equivalent
based on the offering side of the currency exchange rate for the
currency in which a Security is generally denominated at the Evaluation
Time on the business day prior to the Initial Date of Deposit.
Evaluations for purposes of determining the purchase, sale or redemption
price of Units are made as of the close of trading on the New York Stock
Exchange ("NYSE") (generally 4:00 p.m. Eastern time) on each day on
which it is open (the "Evaluation Time").

(3) The maximum sales charge consists of an initial sales charge and a
deferred sales charge. See "Fee Table" and "Public Offering."

(4) The Public Offering Price shown above reflects the value of the
Securities on the business day prior to the Initial Date of Deposit. No
investor will purchase Units at this price. The price you pay for your
Units will be based on their valuation at the Evaluation Time on the
date you purchase your Units. On the Initial Date of Deposit the Public
Offering Price per Unit will not include any accumulated dividends on
the Securities. After this date, a pro rata share of any accumulated
dividends on the Securities will be included.

(5) During the initial offering period the Sponsor's Initial Repurchase
Price per Unit and Redemption Price per Unit will include the estimated
organization costs per Unit set forth under "Fee Table." After the
initial offering period, the Sponsor's Initial Repurchase Price per Unit
and Redemption Price per Unit will not include such estimated
organization costs. See "Redeeming Your Units."

(6) The actual net annual distributions per Unit you receive will vary
from that set forth above with changes in a Trust's fees and expenses,
dividends received, currency exchange rates, foreign withholding and
with the sale of Securities. See "Fee Table" and "Expenses and Charges."
Dividend yield was not a selection criterion for the Target Small-Cap
Portfolio, 4(th) Quarter 2000 Series. At the Rollover Notification Date
for Rollover Unit holders or upon termination of a Trust for Remaining
Unit holders, amounts in the Income Account (which consist of dividends
on the Securities) will be included in amounts distributed to Unit
holders. We will distribute money from the Capital Account monthly on
the last day of each month to Unit holders of record on the fifteenth
day of such month if the amount available for distribution equals at
least $1.00 per 100 Units. In any case, we will distribute any funds in
the Capital Account as part of the final liquidation distribution.

(7) See "Amending or Terminating the Indenture."
</FN>
</TABLE>

Page 3


                              Fee Table

This Fee Table describes the fees and expenses that you may, directly or
indirectly, pay if you buy and hold Units of a Trust. See "Public
Offering" and "Expenses and Charges." Although the Trusts have a term of
approximately 15 months and are unit investment trusts rather than
mutual funds, this information allows you to compare fees.

<TABLE>
<CAPTION>
                                                              EUROPEAN TARGET 20               TARGET SMALL-CAP
                                                              PORTFOLIO, 4(TH) QUARTER         PORTFOLIO, 4(TH) QUARTER
                                                              2000 Series                      2000 Series
                                                              ______________                   ______________
                                                                              Amount                           Amount
                                                                              per Unit                         per Unit
                                                                              ______                           ______
<S>                                                           <C>             <C>              <C>             <C>
Unit Holder Transaction Expenses
(as a percentage of public offering price)
Maximum sales charge                                          2.65%           $.265            2.65%           $.265
                                                              ======          ======           ======          ======
Initial sales charge (paid at the time of purchase)           1.00%(a)        $.100            1.00%(a)        $.100
Deferred sales charge (paid in installments or at redemption) 1.65%(b)        .165             1.65%(b)        .165

Organization Costs
(as a percentage of public offering price)
Estimated organization costs                                  .265%(c)        $.0265           .210%(c)        $.0210
                                                              ======          ======           ======          ======

Estimated Annual Trust Operating Expenses(d)
(as a percentage of average net assets)
Portfolio supervision, bookkeeping, administrative
    and evaluation fees                                       .060%           $.0060           .060%           $.0060
Creation and development fee                                  .350%(e)        .0349            .350%(e)        .0349
Trustee's fee and other operating expenses                    .207%(f)        .0207            .082%(f)        .0082
                                                              ______          ______           ______          ______
Total                                                         .617%           $.0616           .492%           $.0491
                                                              ======          ======           ======          ======

                                 Example

This example is intended to help you compare the cost of investing in a
Trust with the cost of investing in other investment products. The
example assumes that you invest $10,000 in a Trust for the periods shown
and then sell your Units at the end of those periods. The example also
assumes a 5% return on your investment each year and that a Trust's
operating expenses stay the same. Although your actual costs may vary,
based on these assumptions your costs would be:

                                                          1 Year     3 Years    5 Years    10 Years
                                                          ______     _______    _______    ________
European Target 20 Portfolio, 4(th) Quarter 2000 Series   $353       $873       $1,420     $2,907
Target Small-Cap Portfolio, 4(th) Quarter 2000 Series      335        820        1,330      2,729

The example assumes that the principal amount and distributions are
rolled annually into a New Trust, and you pay only the deferred sales
charge.

_____________

<FN>
(a) The initial sales charge is equal to the difference between the
maximum sales charge (2.65% of the Public Offering Price) and any
remaining deferred sales charge.

(b) The deferred sales charge is a fixed dollar amount equal to $.165 per
Unit which, as a percentage of the Public Offering Price, will vary over
time. The deferred sales charge will be deducted in ten monthly
installments commencing January 19, 2001.

(c)Estimated organization costs will be deducted from the assets of a
Trust at the end of the initial offering period.

(d)With the exception of the creation and development fee, each of the
fees listed herein is assessed on a fixed dollar amount per Unit basis
which, as a percentage of average net assets, will vary over time.

(e)The creation and development fee compensates the Sponsor for creating
and developing the Trusts. During the life of each Trust, this fee is
accrued daily based on such Trust's net asset value at the annual rate
of .35%. The Trusts pay the amount of any accrued creation and
development fee to the Sponsor monthly from each Trust's assets. In
connection with the creation and development fee, in no event will the
Sponsor collect over the life of a Trust more than 1.00% of a Unit
holder's initial investment.

(f)Other operating expenses do not include brokerage costs and other
portfolio transaction fees for any of the Trusts. In certain
circumstances the Trusts may incur additional expenses not set forth
above. See "Expenses and Charges."
</FN>
</TABLE>

Page 4


                            Report of Independent Auditors

The Sponsor, Nike Securities L.P., and Unit Holders
FT 455


We have audited the accompanying statements of net assets, including the
schedules of investments, of FT 455, comprised of the European Target 20
Portfolio, 4(th) Quarter 2000 Series and the Target Small-Cap Portfolio,
4(th) Quarter 2000 Series, as of the opening of business on September
29, 2000. These statements of net assets are the responsibility of the
Trusts' Sponsor. Our responsibility is to express an opinion on these
statements of net assets based on our audit.



We conducted our audit in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
statements of net assets are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the statements of net assets. Our procedures included
confirmation of the letter of credit allocated among the Trusts on
September 29, 2000. An audit also includes assessing the accounting
principles used and significant estimates made by the Sponsor, as well
as evaluating the overall presentation of the statements of net assets.
We believe that our audit of the statements of net assets provides a
reasonable basis for our opinion.



In our opinion, the statements of net assets referred to above present
fairly, in all material respects, the financial position of FT 455,
comprised of the European Target 20 Portfolio; 4(th) Quarter 2000 Series
and the Target Small-Cap Portfolio, 4(th) Quarter 2000 Series, at the
opening of business on September 29, 2000 in conformity with accounting
principles generally accepted in the United States.



                               ERNST & YOUNG LLP


Chicago, Illinois
September 29, 2000


Page 5


                              Statements of Net Assets

                                 FT 455


                    At the Opening of Business on the
               Initial Date of Deposit-September 29, 2000


<TABLE>
<CAPTION>
                                                                                    European Target 20   Target Small-Cap
                                                                                    Portfolio            Portfolio
                                                                                    4(th) Quarter        4(th) Quarter
                                                                                    2000 Series          2000 Series
                                                                                    _____________        ______________
<S>                                                                                 <C>                  <C>
NET ASSETS
Investment in Securities represented by purchase contracts (1) (2)                  $148,401             $148,554
Less liability for reimbursement to Sponsor for organization costs (3)                  (397)                (315)
Less liability for deferred sales charge (4)                                          (2,473)              (2,476)
                                                                                    ________             ________
Net assets                                                                          $145,531             $145,763
                                                                                    ========             ========
Units outstanding                                                                     14,990               15,005

ANALYSIS OF NET ASSETS
Cost to investors (5)                                                               $149,900             $150,054
Less maximum sales charge (5)                                                         (3,972)              (3,976)
Less estimated reimbursement to Sponsor
   for organization costs (3)                                                           (397)                (315)
                                                                                    ________             ________
Net assets                                                                          $145,531             $145,763
                                                                                    ========             ========

__________

<FN>
                    NOTES TO STATEMENTS OF NET ASSETS

(1) Aggregate cost of the Securities listed under "Schedule of
Investments" for each Trust is based on their aggregate underlying value.

(2) An irrevocable letter of credit issued by The Chase Manhattan Bank,
of which $400,000 will be allocated between the two Trusts in FT 455,
has been deposited with the Trustee as collateral, covering the monies
necessary for the purchase of the Securities according to their purchase
contracts.

(3) A portion of the Public Offering Price consists of an amount
sufficient to reimburse the Sponsor for all or a portion of the costs of
establishing the Trusts. These costs have been estimated at $.0265 and
$.0210 per Unit for the European Target 20 Portfolio, 4(th) Quarter 2000
Series and the Target Small-Cap Portfolio, 4(th) Quarter 2000 Series,
respectively. A payment will be made at the end of the initial offering
period to an account maintained by the Trustee from which the obligation
of the investors to the Sponsor will be satisfied. To the extent that
actual organization costs of a Trust are greater than the estimated
amount, only the estimated organization costs added to the Public
Offering Price will be reimbursed to the Sponsor and deducted from the
assets of such Trust.

(4) Represents the amount of mandatory deferred sales charge
distributions from a Trust ($.165 per Unit), payable to us in ten equal
monthly installments beginning on January 19, 2001 and on the twentieth
day of each month thereafter (or if such date is not a business day, on
the preceding business day) through October 19, 2001. If you redeem
Units before October 19, 2001 you will have to pay the remaining amount
of the deferred sales charge applicable to such Units when you redeem
them.

(5) The aggregate cost to investors in a Trust includes a maximum sales
charge (comprised of an initial and a deferred sales charge) computed at
the rate of 2.65% of the Public Offering Price (equivalent to 2.677% of
the net amount invested, exclusive of the deferred sales charge),
assuming no reduction of sales charge as set forth under "Public
Offering."
</FN>
</TABLE>

Page 6


                          Schedule of Investments

         European Target 20 Portfolio, 4(th) Quarter 2000 Series
                                 FT 455


                    At the Opening of Business on the
               Initial Date of Deposit-September 29, 2000


<TABLE>
<CAPTION>
                                                                      Percentage
Number                                                                of Aggregate    Market        Cost of         Current
of                                                                    Offering        Value         Securities to   Dividend
Shares      Name of Issuer of Securities (1)                          Price           per Share     the Trust (2)   Yield (3)
______      _______________________________________                   _________       _________     _________       _________
<C>         <S>                                                       <C>             <C>           <C>             <C>
  319       ABN AMRO Holding NV                                         5%            $ 23.265      $  7,421        3.42%
  578       Abbey National Plc                                          5%              12.846         7,425        5.32%
  141       Anglo American Plc                                          5%              52.600         7,417        3.42%
  209       BASF AG                                                     5%              35.494         7,418        4.02%
  273       Barclays Plc                                                5%              27.186         7,422        3.14%
  199       Bayer AG                                                    5%              37.348         7,432        3.26%
  690       British Telecommunications Plc                              5%              10.766         7,429        3.31%
  531       CGNU Plc                                                    5%              13.989         7,428        4.42%
  167       DaimlerChrysler AG                                          5%              44.411         7,417        6.67%
  842       Diageo Plc                                                  5%               8.818         7,425        3.88%
1,898       Enel SpA                                                    5%               3.911         7,424        2.70%
1,363       ENI SpA                                                     5%               5.448         7,425        2.93%
  902       Halifax Group Plc                                           5%               8.232         7,425        4.94%
  801       Lloyds TSB Group Plc                                        5%               9.272         7,427        4.88%
  507       Rio Tinto Plc                                               5%              14.648         7,426        4.06%
  455       San Paolo-IMI SpA                                           5%              16.334         7,432        2.79%
  970       ScottishPower Plc                                           5%               7.653         7,424        4.94%
2,687       Seat Pagine Gialle SpA                                      5%               2.764         7,426        3.35%
   29       Swisscom AG                                                 5%             252.861         7,333        3.43%
1,197       Unilever Plc                                                5%               6.203         7,425        3.28%
                                                                      _______                       ________
                    Total Investments                                 100%                          $148,401
                                                                      =======                       ========

___________

<FN>
See "Notes to Schedules of Investments" on page 9.
</FN>
</TABLE>

Page 7


                               Schedule of Investments

          Target Small-Cap Portfolio, 4(th) Quarter 2000 Series
                                 FT 455


                    At the Opening of Business on the
               Initial Date of Deposit-September 29, 2000


<TABLE>
<CAPTION>
Number                                                                       Percentage         Market        Cost of
of        Ticker Symbol and                                                  of Aggregate       Value per     Securities to
Shares    Name of Issuer of Securities (1)                                   Offering Price     Share         the Trust (2)
______    _______________________________________                            ____________       ________      _____________
<C>       <S>                                                                <C>                <C>           <C>
113       AXTI       AXT, Inc.                                               3.00%              $39.375       $  4,449
142       ADVP       Advance Paradigm, Inc.                                  3.80%               39.750          5,644
138       ADLT       Advanced Lighting Technologies, Inc.                    1.10%               11.875          1,639
 67       SLOT       Anchor Gaming                                           3.65%               81.000          5,427
201       ATSN       Artesyn Technologies, Inc.                              4.13%               30.500          6,130
111       ACAI       Atlantic Coast Airlines Holdings, Inc.                  2.32%               31.000          3,441
 82       ATW        Atwood Oceanics, Inc.                                   2.23%               40.313          3,306
117       BHE        Benchmark Electronics, Inc.                             4.16%               52.875          6,186
 92       BRKS       Brooks Automation, Inc.                                 2.16%               34.875          3,208
212       TMBR       Tom Brown, Inc.                                         3.42%               24.000          5,088
250       CDT        Cable Design Technologies Corporation                   4.09%               24.313          6,078
 91       CDIS       Cal Dive International, Inc.                            3.41%               55.750          5,073
 72       KCP        Kenneth Cole Productions, Inc. (Class A)                1.69%               34.938          2,516
317       CPRT       Copart, Inc.                                            3.07%               14.375          4,557
338       CVTY       Coventry Health Care, Inc.                              3.71%               16.313          5,514
 67       DSET       DSET Corporation                                        0.90%               20.063          1,344
 56       PLUS       ePlus, inc.                                             0.68%               17.938          1,005
 86       EVG        Evergreen Resources, Inc.                               1.99%               34.375          2,956
195       FILE       FileNET Corporation                                     2.40%               18.250          3,559
105       FRNT       Frontier Airlines, Inc.                                 1.31%               18.500          1,943
188       IDXX       IDEXX Laboratories, Inc.                                3.48%               27.500          5,170
142       ESI        ITT Educational Services, Inc.                          2.48%               25.938          3,683
136       INSUA      Insituform Technologies, Inc.                           3.19%               34.813          4,735
 75       ICPT       The InterCept Group, Inc.                               1.12%               22.125          1,659
175       ISLE       Isle of Capri Casinos, Inc.                             1.86%               15.750          2,756
141       MKSI       MKS Instruments, Inc.                                   2.87%               30.188          4,257
198       MSM        MSC Industrial Direct Co., Inc. (Class A)               1.88%               14.125          2,797
273       MHX        MeriStar Hospitality Corporation                        3.89%               21.188          5,784
 88       OTRKB      Oshkosh Truck Corporation                               2.28%               38.438          3,383
 62       PFCB       P.F. Chang's China Bistro, Inc.                         1.37%               32.813          2,034
153       PTEC       Phoenix Technologies Ltd.                               1.65%               16.063          2,458
 77       PLMD       PolyMedica Corporation                                  2.06%               39.750          3,061
236       PNM        Public Service Company of New Mexico                    4.14%               26.063          6,151
 72       SHRP       Sharper Image Corporation                               0.77%               15.938          1,148
 85       SRCL       Stericycle, Inc.                                        1.38%               24.125          2,051
383       SESI       Superior Energy Services, Inc.                          2.71%               10.500          4,021
126       SCOR       Syncor International Corporation                        3.15%               37.125          4,678
170       WMS        WMS Industries Inc.                                     2.46%               21.500          3,655
 42       ZOLL       Zoll Medical Corporation                                1.39%               49.250          2,068
 75       ZRAN       Zoran Corporation                                       2.65%               52.563          3,942
                                                                            _______                           _________
                             Total Investments                                100%                            $148,554
                                                                            =======                           =========

___________

<FN>
See "Notes to Schedules of Investments" on page 9.

Page 8


                    NOTES TO SCHEDULES OF INVESTMENTS

(1) All Securities are represented by regular way contracts to purchase
such Securities which are backed by an irrevocable letter of credit
deposited with the Trustee. We entered into purchase contracts for the
Securities on September 29, 2000. Each Trust has a Mandatory Termination
Date of December 31, 2001.

(2) The cost of the Securities to a Trust represents the aggregate
underlying value with respect to the Securities acquired-generally
determined by the closing sale prices of the Securities on the
applicable exchange (where applicable, converted into U.S. dollars at
the offer side of the exchange rate at the Evaluation Time) at the
Evaluation Time on September 28, 2000, the business day prior to the
Initial Date of Deposit. The valuation of the Securities has been
determined by the Evaluator, an affiliate of ours. The cost of the
Securities to us and our profit or loss (which is the difference between
the cost of the Securities to us and the cost of the Securities to a
Trust) are set forth below:

                                                                Cost of
                                                                Securities    Profit
                                                                to Sponsor    (Loss)
                                                                ___________   ________
European Target 20 Portfolio, 4(th) Quarter 2000 Series         $149,881      $(1,480)
Target Small-Cap Portfolio, 4(th) Quarter 2000 Series            147,661          893

(3) Current Dividend Yield for each Security was calculated by dividing
the most recent annualized ordinary dividend paid on a Security by that
Security's closing sale price at the Evaluation Time on the business day
prior to the Initial Date of Deposit.
</FN>
</TABLE>

Page 9


                      The FT Series

The FT Series Defined.

We, Nike Securities L.P. (the "Sponsor"), have created hundreds of
similar yet separate series of a unit investment trust which we have
named the FT Series. The series to which this prospectus relates, FT
455, consists of two separate portfolios set forth below:

- European Target 20 Portfolio
- Target Small-Cap Portfolio

Each Trust was created under the laws of the State of New York by a
Trust Agreement (the "Indenture") dated the Initial Date of Deposit.
This agreement, entered into among Nike Securities L.P., as Sponsor, The
Chase Manhattan Bank as Trustee and First Trust Advisors L.P. as
Portfolio Supervisor and Evaluator, governs the operation of the Trusts.

YOU MAY GET MORE SPECIFIC DETAILS CONCERNING THE NATURE, STRUCTURE AND
RISKS OF THIS PRODUCT IN AN "INFORMATION SUPPLEMENT" BY CALLING THE
TRUSTEE AT 1-800-682-7520.

How We Created the Trusts.

On the Initial Date of Deposit, we deposited portfolios of common stocks
with the Trustee and in turn, the Trustee delivered documents to us
representing our ownership of the Trusts in the form of units ("Units").

After the Initial Date of Deposit, we may deposit additional Securities
in a Trust, or cash (including a letter of credit) with instructions to
buy more Securities, to create new Units for sale. If we create
additional Units, we will attempt, to the extent practicable, to
maintain the percentage relationship established among the Securities on
the Initial Date of Deposit (as set forth in "Schedule of Investments"
for each Trust), and not the percentage relationship existing on the day
we are creating new Units, since the two may differ. This difference may
be due to the sale, redemption or liquidation of any of the Securities.

Since the prices of the Securities will fluctuate daily, the ratio of
Securities in a Trust, on a market value basis, will also change daily.
The portion of Securities represented by each Unit will not change as a
result of the deposit of additional Securities or cash in a Trust. If we
deposit cash, you and new investors may experience a dilution of your
investment. This is because prices of Securities will fluctuate between
the time of the cash deposit and the purchase of the Securities, and
because the Trusts pay the associated brokerage fees. To reduce this
dilution, the Trusts will try to buy the Securities as close to the
Evaluation Time and as close to the evaluation price as possible. In
addition, because the Trusts pay the brokerage fees associated with the
creation of new Units and with the sale of Securities to meet redemption
and exchange requests, frequent redemption and exchange activity will
likely result in higher brokerage expenses.

An affiliate of the Trustee may receive these brokerage fees or the
Trustee may retain and pay us (or our affiliate) to act as agent for a
Trust to buy Securities. If we or an affiliate of ours act as agent to a
Trust we will be subject to the restrictions under the Investment
Company Act of 1940, as amended.

We cannot guarantee that a Trust will keep its present size and
composition for any length of time. Securities may periodically be sold
under certain circumstances, and the proceeds from these sales will be
used to meet Trust obligations or distributed to Unit holders, but will
not be reinvested. However, Securities will not be sold to take
advantage of market fluctuations or changes in anticipated rates of
appreciation or depreciation, or if they no longer meet the criteria by
which they were selected. You will not be able to dispose of or vote any
of the Securities in a Trust. As the holder of the Securities, the
Trustee will vote all of the Securities and will do so based on our
instructions.

Neither we nor the Trustee will be liable for a failure in any of the
Securities. However, if a contract for the purchase of any of the
Securities initially deposited in a Trust fails, unless we can purchase
substitute Securities ("Replacement Securities") we will refund to you
that portion of the purchase price and sales charge resulting from the
failed contract on the next Income Distribution Date. Any Replacement
Security a Trust acquires will be identical to those from the failed
contract.

                       Portfolios

Objectives.


When you invest in a Trust you are purchasing a quality portfolio of
attractive common stocks in one convenient purchase. We cannot guarantee that
a Trust will achieve its objective or that a Trust will make money once
expenses are deducted.


Page 10


Each Trust's investment objective is to provide an above-average total
return. The European Target 20 Portfolio, 4(th) Quarter 2000 Series
seeks to meet its objective through a combination of capital
appreciation and dividend income, while the Target Small-Cap Portfolio,
4(th) Quarter 2000 Series seeks its objective through capital
appreciation. As discussed below, each Trust follows a different
investment strategy to meet its objective.

Portfolio Strategies.

European Target 20 Portfolio Strategy.

The European Target 20 Portfolio invests in stocks with high dividend
yields. Investing in stocks with high dividend yields may be effective
in achieving the Trust's investment objective, because regular dividends
are common for established companies, and dividends have historically
accounted for a large portion of the total return on stocks. The
European Target 20 Portfolio is determined as follows:

Step 1:We rank the 120 largest companies based on market capitalization
which are headquartered in Austria, Belgium, Denmark, Finland, Germany,
Greece, Ireland, Italy, the Netherlands, Norway, Portugal, Spain,
Sweden, Switzerland or the United Kingdom by dividend yield as of five
business days prior to the date of this prospectus.

Step 2:We select the 20 highest dividend-yielding stocks for the
European Target 20 Portfolio.

Target Small-Cap Portfolio Strategy.

The Target Small-Cap Portfolio invests in stocks with small market
capitalizations which have recently exhibited certain positive financial
attributes. The Target Small-Cap Portfolio is determined as follows:

Step 1:We select the stocks of all U.S. corporations which trade on the
NYSE, the American Stock Exchange ("AMEX") or The Nasdaq Stock Market
("Nasdaq") (excluding limited partnerships, American Depositary Receipts
and mineral and oil royalty trusts) as of two business days prior to the
date of this prospectus.

Step 2:We then select companies which have a market capitalization of
between $150 million and $1 billion and whose stock has an average daily
dollar trading volume of at least $500,000.

Step 3:We next select stocks with positive three-year sales growth.

Step 4:From there we select those stocks whose most recent annual
earnings are positive.

Step 5:We eliminate any stock whose price has appreciated by more than
75% in the last 12 months.

Step 6:We select the 40 stocks with the greatest price appreciation in
the last 12 months on a relative market capitalization basis (highest to
lowest) for the Target Small-Cap Portfolio.

For purposes of applying the Target Small-Cap Strategy, market
capitalization and average trading volume are based on 1996 dollars
which are periodically adjusted for inflation. All steps apply monthly
and rolling quarterly data instead of annual figures where possible.

Companies which, based on publicly available information as of two
business days prior to the date of this prospectus, are the subject of
an announced business combination which we expect will happen within six
months of date of this prospectus have been excluded from the Target
Small-Cap Strategy Portfolio.

The publishers of the MSCI Europe Index and the Ibbotson Small-Cap Index
are not affiliated with us and have not participated in creating the
Trusts or selecting the Securities for the Trusts. None of the index
publishers have approved of any of the information in this prospectus.

Please note that we applied each strategy which makes up the portfolio
for each Trust at a particular time. If we create additional Units of a
Trust after the Initial Date of Deposit we will deposit the Securities
originally selected by applying the strategy at such time. This is true
even if a later application of a strategy would have resulted in the
selection of different securities.

                      Risk Factors

Price Volatility. The European Target 20 Portfolio, 4(th) Quarter 2000
Series invests in the common stock of foreign companies, while the
Target Small-Cap Portfolio, 4(th) Quarter 2000 Series may invest in the
common stock of both domestic and foreign companies. The value of a
Trust's Units will fluctuate with changes in the value of these common

Page 11

stocks. Common stock prices fluctuate for several reasons including
changes in investors' perceptions of the financial condition of an
issuer or the general condition of the relevant stock market, or when
political or economic events affecting the issuers occur. In addition,
common stock prices may be particularly sensitive to rising interest
rates, as the cost of capital rises and borrowing costs increase.


Because the Trusts are not managed, the Trustee will not sell stocks in
response to or in anticipation of market fluctuations, as is common in
managed investments. As with any investment, we cannot guarantee that
the performance of any Trust will be positive over any period of time,
especially the relatively short 15-month life of the Trusts, or that
you won't lose money. Units of the Trusts are not deposits of any
bank and are not insured or guaranteed by the Federal Deposit Insurance
Corporation or any other government agency.


The European Target 20 Portfolio, 4(th) Quarter 2000 Series, which uses
dividend yield as a selection criteria, employs a contrarian strategy in
which the Securities selected share qualities that have caused them to
have lower share prices or higher dividend yields than other common
stocks in their peer group. There is no assurance that negative factors
affecting the share price or dividend yield of these Securities will be
overcome over the life of the Trust or that these Securities will
increase in value.

The Target Small-Cap Portfolio, 4(th) Quarter 2000 Series is
concentrated in Securities issued by companies with market
capitalizations of less than $1 billion. The share prices of these small-
cap companies are often more volatile than those of larger companies as
a result of several factors common to many such issuers, including
limited trading volumes, products or financial resources, management
inexperience and less publicly available information.

Dividends. There is no guarantee that the issuers of the Securities will
declare dividends in the future or that if declared they will either
remain at current levels or increase over time.

Strategy. Please note that we applied the strategies which make up the
portfolio for each Trust at a particular time. If we create additional
Units of a Trust after the Initial Date of Deposit we will deposit the
Securities originally selected by applying the strategy at such time.
This is true even if a later application of a strategy would have
resulted in the selection of different securities. There is no guarantee
the strategy or the investment objective of a Trust will be achieved.
The actual performance of the Trusts will be different than the
hypothetical returns of each Trust's comparative index. Because the
Trusts are unmanaged and follow a strategy, the Trustee will not buy or
sell Securities in the event a strategy is not achieving the desired
results.

Financial Institutions Industry. Because more than 25% of the European
Target 20 Portfolio is invested in common stocks of financial
institutions, this Trust is considered to be concentrated in the
financial institutions industry. A portfolio concentrated in a single
industry may present more risk than a portfolio diversified over several
industries. Financial institutions are especially subject to the adverse
effects of economic recession; volatile interest rates; portfolio
concentrations in geographic markets and in commercial and residential
real estate loans; and competition from new entrants in their fields of
business. In addition, financial institutions are extensively regulated
and may be adversely affected by increased or changing regulations.

Financial institutions face increased competition from nontraditional
lending sources as regulatory changes permit new entrants to offer
various financial products. Technological advances such as the Internet
allow these nontraditional lending sources to cut overhead and permit
the more efficient use of customer data.


Real Estate Investment Trusts. One of the Securities in the Target Small-
Cap Portfolio is issued by a Real Estate Investment Trust ("REIT").
REITs are financial vehicles that pool investors' capital to purchase or
finance real estate. REITs may concentrate their investments in specific
geographic areas or in specific property types, i.e., hotels, shopping
malls, residential complexes and office buildings. The value of a REIT
and the ability of a REIT to distribute income may be adversely affected
by several factors, including rising interest rates, changes in the
national, state and local economic climate and real estate conditions,
perceptions of prospective tenants of the safety, convenience and
attractiveness of the properties, the ability of the owner to provide
adequate management, maintenance and insurance, the cost of complying
with the Americans with Disabilities Act, increased competition from new
properties, the impact of present or future environmental legislation
and compliance with environmental laws, changes in real estate taxes and

Page 12

other operating expenses, adverse changes in governmental rules and
fiscal policies, adverse changes in zoning laws, and other factors
beyond the control of the issuer of the REIT.


Legislation/Litigation. From time to time, various legislative
initiatives are proposed in the United States and abroad which may have
a negative impact on certain of the companies represented in the Trusts.
In addition, litigation regarding any of the issuers of the Securities,
or of the industries represented by these issuers, may negatively impact
the share prices of these Securities. We cannot predict what impact any
pending or threatened litigation will have on the share prices of the
Securities.

Foreign Stocks. All of the Securities in the European Target 20
Portfolio, 4(th) Quarter 2000 Series are issued by foreign companies,
which makes the Trust subject to more risks than if it invested solely
in domestic common stocks. Risks of foreign common stocks include higher
brokerage costs; different accounting standards; expropriation,
nationalization or other adverse political or economic developments;
currency devaluations, blockages or transfer restrictions; restrictions
on foreign investments and exchange of securities; inadequate financial
information; lack of liquidity of certain foreign markets; and less
government supervision and regulation of exchanges, brokers, and issuers
in foreign countries.

The purchase and sale of the foreign Securities will generally occur
only in foreign securities markets. Although we do not believe that the
Trusts will have problems buying and selling these Securities, certain
of the factors stated above may make it impossible to buy or sell them
in a timely manner. Custody of certain of the Securities in the European
Target 20 Portfolio is maintained by Cedel Bank S.A., a global custody
and clearing institution which has entered into a sub-custodian
relationship with the Trustee.

United Kingdom. The European Target 20 Portfolio, 4(th) Quarter 2000
Series is also considered to be concentrated in common stocks of U.K.
issuers. The United Kingdom is one of 15 members of the European Union
("EU") which was formed by the Maastricht Treaty on European Union. It
is expected that the Treaty will have the effect of eliminating most
remaining trade barriers between the member nations and make Europe one
of the largest common markets in the world. However, the uncertain
implementation of the Treaty provisions and recent rapid political and
social change throughout Europe make the extent and nature of future
economic development in the United Kingdom and Europe and their effect
on Securities issued by U.K. issuers impossible to predict.

Unlike a majority of EU members, the United Kingdom did not convert its
currency to the new common European currency, the euro, on January 1,
1999. All companies with significant markets or operations in Europe
face strategic challenges as these entities adapt to a single currency.
The euro conversion may materially impact revenues, expenses or income;
increase competition; affect issuers' currency exchange rate risk and
derivatives exposure; cause issuers to increase spending on information
technology updates; and result in potentially adverse tax consequences.
We cannot predict when or if the United Kingdom will convert to the euro
or what impact the implementation of the euro throughout a majority of
EU countries will have on U.K. or European issuers.

Exchange Rates. Because securities of foreign issuers generally pay
dividends and trade in foreign currencies, the U.S. dollar value of
these Securities (and therefore Units of the Trusts) will vary with
fluctuations in foreign exchange rates. Most foreign currencies have
fluctuated widely in value against the U.S. dollar for various economic
and political reasons. The recent conversion by eleven of the fifteen EU
members of their national currencies to the euro could negatively impact
the market rate of exchange between such currencies (or the newly
created euro) and the U.S. dollar.

To determine the value of foreign Securities or their dividends, the
Evaluator will estimate current exchange rates for the relevant
currencies based on activity in the various currency exchange markets.
However, these markets can be quite volatile, depending on the activity
of the large international commercial banks, various central banks,
large multi-national corporations, speculators and other buyers and
sellers of foreign currencies. Since actual foreign currency
transactions may not be instantly reported, the exchange rates estimated
by the Evaluator may not reflect the amount the Trusts would receive, in
U.S. dollars, had the Trustee sold any particular currency in the market.

Page 13


          Hypothetical Performance Information

The following table compares hypothetical performance information for
the strategies employed by each Trust and the actual performance of the
Ibbotson Small-Cap Index and the MSCI Europe Index in each of the full
years listed below (and as of the most recent quarter).

These hypothetical returns should not be used to predict future
performance of the Trusts. Returns from a Trust will differ from its
strategy for several reasons, including the following:

- Total Return figures shown do not reflect commissions or taxes.

- Strategy returns are for calendar years (and through the most recent
quarter), while the Trusts begin and end on various dates.

- Trusts have a maturity longer than one year.

- Trusts may not be fully invested at all times or equally weighted in
all stocks comprising a strategy.

- Securities are often purchased or sold at prices different from the
closing prices used in buying and selling Units.

- For Trusts investing in foreign Securities, currency exchange rates
may differ.

You should note that the Trusts are not designed to parallel movements
in any index and it is not expected that they will do so. In fact, each
Trust's strategy underperformed its comparative index in certain years
and we cannot guarantee that a Trust will outperform its respective
index over the life of a Trust or over consecutive rollover periods, if
available. Each index differs widely in size and focus, as described
below.

Ibbotson Small-Cap Index. The Ibbotson Small-Cap Index is a market
capitalization weighted index of the ninth and tenth deciles of the New
York Stock Exchange, plus stocks listed on the American Stock Exchange
and over-the-counter with the same or less capitalization as the upper
bound of the NYSE ninth decile.

MSCI Europe Index. The MSCI Europe Index is an equity market
capitalization weighted index consisting of over 500 companies from all
of the developed markets in Europe.

Page 14


<TABLE>
<CAPTION>
                   COMPARISON OF TOTAL RETURN(2)
(Strategy figures reflect the deduction of sales charges and expenses
              but not brokerage commissions or taxes.)

          Hypothetical
          Strategy Total Returns(1)    Index Total Returns
          _________________________    _____________________

          European    Target           MSCI       Ibbotson
          Target 20   Small-Cap        Europe     Small-Cap
Year      Strategy    Strategy         Index      Index
_____     ________    ________         ______     ______
<S>       <C>         <C>              <C>        <C>
1972                    9.06%                       4.43%
1973                  -27.14%                     -30.90%
1974                  -36.86%                     -19.95%
1975                   37.40%                      52.82%
1976                   42.92%                      57.38%
1977                   13.70%                      25.38%
1978                   14.99%                      23.46%
1979                   38.04%                      43.46%
1980                   59.07%                      38.88%
1981                  -11.75%                      13.88%
1982                   48.44%                      28.01%
1983                   28.39%                      39.67%
1984                   -3.46%                      -6.67%
1985      74.49%       47.99%          79.79%      24.66%
1986      39.57%       20.76%          44.46%       6.85%
1987      12.15%       12.43%           4.10%      -9.30%
1988      14.04%       20.60%          16.35%      22.87%
1989      30.21%       23.49%          29.06%      10.18%
1990      -3.04%       -1.30%          -3.37%     -21.56%
1991      13.87%       56.66%          13.66%      44.63%
1992      -6.54%       25.18%          -4.25%      23.35%
1993      34.46%       19.89%          29.79%      20.98%
1994      -3.06%       -0.28%           2.66%       3.11%
1995      31.82%       38.90%          22.13%      34.66%
1996      21.55%       32.27%          21.57%      17.62%
1997      26.07%       14.13%          24.20%      22.78%
1998      32.87%       -0.54%          28.80%      -7.38%
1999      26.33%       10.38%          14.12%      28.96%
2000      -4.66%        1.86%          -3.74%      10.71%
(thru 6/30)

________________

<FN>
(1) The Strategy stocks for each Strategy for a given year consist of the
common stocks selected by applying the respective Strategy as of the
beginning of the period (and not the date the Trust actually sells Units).

(2) Total Return represents the sum of the change in market value of each
group of stocks between the first and last trading day of a period plus
the total dividends paid on each group of stocks during such period
divided by the opening market value of each group of stocks as of the
first trading day of a period. Total Return figures assume that all
dividends are reinvested semi-annually and all returns are stated in
terms of U.S. dollars. Based on the year-by-year returns contained in
the table, over the full years as listed above, the European Target 20
Strategy and the Target Small-Cap Strategy achieved an average annual
total return of 21.47% and 16.57%, respectively. In addition, over this
period, each individual strategy achieved a greater average annual total
return than that of its corresponding index, the MSCI Europe Index and
the Ibbotson Small-Cap Index which were 20.01% and 15.31%, respectively.
</FN>
</TABLE>

Page 15


                     Public Offering

The Public Offering Price.

You may buy Units at the Public Offering Price, the price per Unit of
which is comprised of the following:

- The aggregate underlying value of the Securities;

- The amount of any cash in the Income and Capital Accounts;

- Dividends receivable on Securities; and

- The total sales charge (which combines an initial up-front sales
charge and a deferred sales charge).

The price you pay for your Units will differ from the amount stated
under "Summary of Essential Information" due to various factors,
including fluctuations in the prices of the Securities, changes in the
relevant currency exchange rates, changes in the applicable commissions,
stamp taxes, custodial fees and other costs associated with foreign
trading, and changes in the value of the Income and/or Capital Accounts.

Although you are not required to pay for your Units until three business
days following your order (the "date of settlement"), you may pay before
then. You will become the owner of Units ("Record Owner") on the date of
settlement if payment has been received. If you pay for your Units
before the date of settlement, we may use your payment during this time
and it may be considered a benefit to us, subject to the limitations of
the Securities Exchange Act of 1934.

Organization Costs. Securities purchased with the portion of the Public
Offering Price intended to be used to reimburse the Sponsor for a
Trust's organization costs (including costs of preparing the
registration statement, the Indenture and other closing documents,
registering Units with the Securities and Exchange Commission ("SEC")
and states, the initial audit of each Trust portfolio, legal fees and
the initial fees and expenses of the Trustee) will be purchased in the
same proportionate relationship as all the Securities contained in a
Trust. Securities will be sold to reimburse the Sponsor for a Trust's
organization costs at the end of the initial offering period (a
significantly shorter time period than the life of the Trusts). During
the initial offering period, there may be a decrease in the value of the
Securities. To the extent the proceeds from the sale of these Securities
are insufficient to repay the Sponsor for Trust organization costs, the
Trustee will sell additional Securities to allow a Trust to fully
reimburse the Sponsor. In that event, the net asset value per Unit of a
Trust will be reduced by the amount of additional Securities sold.
Although the dollar amount of the reimbursement due to the Sponsor will
remain fixed and will never exceed the per Unit amount set forth for a
Trust in "Notes to Statements of Net Assets," this will result in a
greater effective cost per Unit to Unit holders for the reimbursement to
the Sponsor. To the extent actual organization costs are less than the
estimated amount, only the actual organization costs will be deducted
from the assets of a Trust. When Securities are sold to reimburse the
Sponsor for organization costs, the Trustee will sell Securities, to the
extent practicable, which will maintain the same proportionate
relationship among the Securities contained in a Trust as existed prior
to such sale.

Minimum Purchase.

The minimum amount you can purchase of a Trust is $1,000 worth of Units
($500 if you are purchasing Units for your Individual Retirement Account
or any other qualified retirement plan).

Sales Charges.

The sales charge you will pay has both an initial and a deferred
component. The initial sales charge, which you will pay at the time of
purchase, is equal to the difference between the maximum sales charge of
2.65% of the Public Offering Price and the maximum remaining deferred
sales charge (initially $.165 per Unit). This initial sales charge is
initially equal to approximately 1.00% of the Public Offering Price of a
Unit, but will vary from 1.00% depending on the purchase price of your
Units and as deferred sales charge payments are made. When the Public
Offering Price per Unit exceeds $10.00, the initial sales charge will
exceed 1.00% of the Public Offering Price.


Monthly Deferred Sales Charge. In addition, ten monthly deferred sales
charges of $.0165 per Unit will be deducted from a Trust's assets on
approximately the twentieth day of each month from January 19, 2001
through October 19, 2001. If you buy Units at a price of less than
$10.00 per Unit, the dollar amount of the deferred sales charge will not
change, but the deferred sales charge on a percentage basis will be more
than 1.65% of the Public Offering Price.


Page 16


Discounts for Certain Persons.

If you invest at least $50,000 (except if you are purchasing for "Fee
Accounts" as described below) the maximum sales charge is reduced, as
follows:

                                 Your maximum
If you invest                    sales charge
(in thousands)*                  will be
_______________                  ____________
$50 but less than $100           2.40%
$100 but less than $150          2.15%
$150 but less than $500          1.80%
$500 but less than $1,000        1.65%
$1,000 or more                   0.90%

*Breakpoint sales charges are also applied on a Unit basis utilizing a
breakpoint equivalent in the above table of $10 per Unit and will be
applied on whichever basis is more favorable to the investor. The
breakpoints will be adjusted to take into consideration purchase orders
stated in dollars which cannot be completely fulfilled due to the
requirement that only whole Units be issued.

The reduced sales charge for quantity purchases will apply only to
purchases made by the same person on any one day from any one dealer. To
help you reach the above levels, you can combine the Units you purchase
of the Trusts in this prospectus with any other same day purchases of
other trusts for which we are Principal Underwriter and are currently in
the initial offering period. In addition, we will also consider Units
you purchase in the name of your spouse or child under 21 years of age
to be purchases by you. The reduced sales charges will also apply to a
trustee or other fiduciary purchasing Units for a single trust estate or
single fiduciary account. You must inform your dealer of any combined
purchases before the sale in order to be eligible for the reduced sales
charge. Any reduced sales charge is the responsibility of the party
making the sale.

If you commit to purchase Units of the Trusts, or subsequent series of
the Trusts, valued at $1,000,000 or more over a 12-month period,
commencing with your first purchase you will receive the reduced sales
charge set forth above on all individual purchases over $83,000.

You may use your Rollover proceeds from a previous series of a Trust to
purchase Units of a Trust at the Public Offering Price less 1.00% (for
Rollover purchases of $1,000,000 or more, the deferred sales charge will
be limited to 0.90% of the Public Offering Price), but you will not be
eligible to receive the reduced sales charges described in the above
table. In addition, you may use termination proceeds from other unit
investment trusts with a similar strategy as a Trust, or redemption or
termination proceeds from any unit investment trust we sponsor, to
purchase Units of the Trust during the initial offering period at the
Public Offering Price less 1.00%. Please note that any deferred sales
charge remaining on units you redeem to buy Units of these Trusts will
be deducted from those redemption proceeds.

Investors purchasing Units through registered broker/dealers who charge
periodic fees in lieu of commissions or who charge for financial
planning, investment advisory or asset management services or provide
these or comparable services as part of an investment account where a
comprehensive "wrap fee" or similar charge is imposed ("Fee Accounts")
will not be assessed the initial or deferred sales charge described in
this section on the purchase of Units. We reserve the right to limit or
deny purchases of Units not subject to the initial or deferred sales
charge by investors whose frequent trading activity we determine to be
detrimental to the Trust.

Employees, officers and directors (and immediate family members) of the
Sponsor, our related companies, dealers and their affiliates, and
vendors providing services to us may purchase Units at the Public
Offering Price less the applicable dealer concession. Immediate family
members include spouses, children, grandchildren, parents, grandparents,
siblings, mothers-in-law, fathers-in-law, sons-in-law, daughters-in-law,
brothers-in-law and sisters-in-law, and trustees, custodians or
fiduciaries for the benefit of such persons.

The Sponsor and certain dealers may establish a schedule where
employees, officers and directors of such dealers can purchase Units of
a Trust at the Public Offering Price less the established schedule
amount, which is designed to compensate such dealers for activities
relating to the sale of Units (the "Employee Dealer Concession").


You will be charged the deferred sales charge per Unit regardless of any
discounts. However, if you are eligible to receive a discount such that
the maximum sales charge you must pay is less than the applicable
maximum deferred sales charge, including Fee Accounts Units, you will be
credited the difference between your maximum sales charge and the
maximum deferred sales charge at the time you buy your Units. If you
elect to have distributions reinvested into additional Units of your
Trust, in addition to the reinvestment Units you receive you will also
be credited additional Units with a dollar value at the time of
reinvestment sufficient to cover the amount of any remaining deferred
sales charge to be collected on such reinvestment Units. The dollar

Page 17

value of these additional credited Units (as with all Units) will
fluctuate over time, and may be less on the dates deferred sales charges
are collected than their value at the time they were issued.


The Value of the Securities.

The Evaluator will appraise the aggregate underlying value of the
Securities in a Trust as of the Evaluation Time on each business day and
will adjust the Public Offering Price of the Units according to this
valuation. This Public Offering Price will be effective for all orders
received before the Evaluation Time on each such day. If we or the
Trustee receive orders for purchases, sales or redemptions after that
time, or on a day which is not a business day, they will be held until
the next determination of price. The term "business day" as used in this
prospectus will exclude Saturdays, Sundays and certain national holidays
on which the NYSE is closed.

The aggregate underlying value of the Securities in a Trust will be
determined as follows: if the Securities are listed on a securities
exchange or The Nasdaq Stock Market, their value is generally based on
the closing sale prices on that exchange or system (unless it is
determined that these prices are not appropriate as a basis for
valuation). However, if there is no closing sale price on that exchange
or system, they are valued based on the closing ask prices. If the
Securities are not so listed, or, if so listed and the principal market
for them is other than on that exchange or system, their value will
generally be based on the current ask prices on the over-the-counter
market (unless it is determined that these prices are not appropriate as
a basis for valuation). If current ask prices are unavailable, the
valuation is generally determined:

a) On the basis of current ask prices for comparable securities;

b) By appraising the value of the Securities on the ask side of the
market; or

c) By any combination of the above.

The total value of the Securities in the European Target 20 Portfolio
during the initial offering period is computed on the basis of the
offering side value of the relevant currency exchange rate expressed in
U.S. dollars as of the Evaluation Time.

After the initial offering period is over, the aggregate underlying
value of the Securities will be determined as set forth above, except
that bid prices are used instead of ask prices when necessary. In
addition, during this period the aggregate underlying value of the
Securities is computed on the basis of the bid side value of the
relevant currency exchange rate expressed in U.S. dollars as of the
Evaluation Time.

                  Distribution of Units

We intend to qualify Units of the Trusts for sale in a number of states.
All Units will be sold at the then current Public Offering Price.

Dealer Concessions.


Dealers and other selling agents can purchase Units at prices which
reflect a concession or agency commission of 2.25% of the Public
Offering Price per Unit. However, for Units subject to a sales charge
which are purchased using redemption or termination proceeds or on
purchases by Rollover Unit holders, this amount will be reduced to 1.3%
of the sales price of these Units (0.5% for Rollover purchases of
$1,000,000 or more).


Dealers and other selling agents who sell Units of a Trust during the
initial offering period in the dollar amounts shown below will be
entitled to the following additional sales concessions as a percentage
of the Public Offering Price:

Total sales per Trust           Additional
(in millions)                   Concession
_____________________           __________
$1 but less than $3             0.050%
$3 but less than $5             0.100%
$5 or more                      0.150%

Dealers and other selling agents will not receive a concession on the
sale of Units which are not subject to the initial or deferred sales
charge, but such Units will be included in determining whether the above
volume sales levels are met. Dealers and other selling agents who,
during any consecutive 12-month period, sell at least $2 billion worth
of primary market units of unit investment trusts sponsored by us will
receive a concession of $30,000 in the month following the achievement
of this level. We reserve the right to change the amount of concessions
or agency commissions from time to time. If we reacquire, or the Trustee
redeems, Units from brokers, dealers or other selling agents while a
market is being maintained for such Units, such entities agree to
immediately repay to us any concession or agency commission relating to
the reacquired Units. Certain commercial banks may be making Units of
the Trusts available to their customers on an agency basis. A portion of

Page 18

the sales charge paid by these customers is kept by or given to the
banks in the amounts shown above.

Award Programs.

From time to time we may sponsor programs which provide awards to our
dealers' registered representatives who have sold a minimum number of
Units during a specified time period. We may also pay fees to qualifying
dealers for services or activities which are meant to result in sales of
Units of the Trusts. In addition, we will pay to dealers who sponsor
sales contests or recognition programs that conform to our criteria, or
participate in our sales programs, amounts equal to no more than the
total applicable sales charge on Units sold by such persons during such
programs. We make these payments out of our own assets and not out of
Trust assets. These programs will not change the price you pay for your
Units.

Investment Comparisons.

From time to time we may compare the estimated returns of a Trust (which
may show performance net of the expenses and charges a Trust would have
incurred) and returns over specified periods of other similar trusts we
sponsor in our advertising and sales materials, with (1) returns on
other taxable investments such as the common stocks comprising various
market indices, corporate or U.S. Government bonds, bank CDs and money
market accounts or funds, (2) performance data from Morningstar
Publications, Inc. or (3) information from publications such as Money,
The New York Times, U.S. News and World Report, BusinessWeek, Forbes or
Fortune. The investment characteristics of each Trust differ from other
comparative investments. You should not assume that these performance
comparisons will be representative of a Trust's future performance.

                  The Sponsor's Profits

We will receive a gross sales commission equal to the maximum sales
charge per Unit for each Trust less any reduced sales charge as stated
in "Public Offering." Also, any difference between our cost to purchase
the Securities and the price at which we sell them to a Trust is
considered a profit or loss (see Note 2 of "Notes to Schedules of
Investments"). During the initial offering period, dealers and others
may also realize profits or sustain losses as a result of fluctuations
in the Public Offering Price they receive when they sell the Units.

In maintaining a market for Units, any difference between the price at
which we purchase Units and the price at which we sell or redeem them
will be a profit or loss to us.

                  The Secondary Market

Although not obligated, we intend to maintain a market for the Units
after the initial offering period and continuously offer to purchase
Units at prices based on the Redemption Price per Unit.

We will pay all expenses to maintain a secondary market, except the
Evaluator fees and Trustee costs to transfer and record the ownership of
Units. We may discontinue purchases of Units at any time. IF YOU WISH TO
DISPOSE OF YOUR UNITS, YOU SHOULD ASK US FOR THE CURRENT MARKET PRICES
BEFORE MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. If you sell or
redeem your Units before you have paid the total deferred sales charge
on your Units, you will have to pay the remainder at that time.

                  How We Purchase Units

The Trustee will notify us of any tender of Units for redemption. If our
bid is equal to or greater than the Redemption Price per Unit, we may
purchase the Units. You will receive your proceeds from the sale no
later than if they were redeemed by the Trustee. We may tender Units we
hold to the Trustee for redemption as any other Units. If we elect not
to purchase Units, the Trustee may sell tendered Units in the over-the-
counter market, if any. However, the amount you will receive is the same
as you would have received on redemption of the Units.

                  Expenses and Charges

The estimated annual expenses of the Trusts are listed under "Fee
Table." If actual expenses of a Trust exceed the estimate, that Trust
will bear the excess. The Trustee will pay operating expenses of the
Trusts from the Income Account of a Trust if funds are available, and
then from the Capital Account. The Income and Capital Accounts are
noninterest-bearing to Unit holders, so the Trustee may earn interest on
these funds, thus benefiting from their use.

Page 19


As Sponsor, we will be compensated for providing bookkeeping and other
administrative services to the Trusts, and will receive brokerage fees
when a Trust uses us (or an affiliate of ours) as agent in buying or
selling Securities. First Trust Advisors L.P., an affiliate of ours,
acts as both Portfolio Supervisor and Evaluator to the Trusts and will
receive the fees set forth under "Fee Table" for providing portfolio
supervisory and evaluation services to the Trusts. In providing
portfolio supervisory services, the Portfolio Supervisor may purchase
research services from a number of sources, which may include
underwriters or dealers of the Trusts.

The fees payable to us, First Trust Advisors L.P. and the Trustee are
based on the largest aggregate number of Units of a Trust outstanding at
any time during the calendar year, except during the initial offering
period, in which case these fees are calculated based on the largest
number of Units outstanding during the period for which compensation is
paid. These fees may be adjusted for inflation without Unit holders'
approval, but in no case will the annual fee paid to us or our
affiliates for providing a given service to all unit investment trusts
for which we provide such services be more than the actual cost of
providing such service in such year.


As Sponsor, we will receive a fee from each Trust for creating and
developing the Trusts, including determining each Trust's objectives,
policies, composition and size, selecting service providers and
information services and for providing other similar administrative and
ministerial functions. The "creation and development fee" is accrued
(and becomes a liability of each Trust) on a daily basis. The dollar
amount of the creation and development fee accrued each day, which will
vary with fluctuations in a Trust's net asset value, is determined by
multiplying the net asset value of each Trust on that day by 1/365 of
the annual creation and development fee of .35%. The total amount of any
accrued but unpaid creation and development fee is paid to the Sponsor
on a monthly basis from the assets of your Trust. If you redeem your
Units, you will only be responsible for any accrued and unpaid creation
and development fee through the date of redemption. In connection with
the creation and development fee, in no event will the Sponsor collect
more than 1.00% of a Unit holder's initial investment. We do not use
this fee to pay distribution expenses or as compensation for sales
efforts.


In addition to a Trust's operating expenses, and the fees described
above, the Trusts may also incur the following charges:

- All legal expenses of the Trustee according to its responsibilities
under the Indenture;

- The expenses and costs incurred by the Trustee to protect a Trust and
your rights and interests;

- Fees for any extraordinary services the Trustee performed under the
Indenture;

- Payment for any loss, liability or expense the Trustee incurred
without negligence, bad faith or willful misconduct on its part, in
connection with its acceptance or administration of a Trust;

- Payment for any loss, liability or expenses we incurred without
negligence, bad faith or willful misconduct in acting as Depositor of a
Trust;

- Foreign custodial and transaction fees, if any; and/or

- All taxes and other government charges imposed upon the Securities or
any part of a Trust.

The above expenses and the Trustee's annual fee are secured by a lien on
a Trust. Since the Securities are all common stocks and dividend income
is unpredictable, we cannot guarantee that dividends will be sufficient
to meet any or all expenses of a Trust. If there is not enough cash in
the Income or Capital Accounts of a Trust, the Trustee has the power to
sell Securities in a Trust to make cash available to pay these charges
which may result in capital gains or losses to you. See "Tax Status."

                       Tax Status

This section summarizes some of the main U.S. federal income tax
consequences of owning Units of the Trusts. This section is current as
of the date of this prospectus. Tax laws and interpretations change
frequently, and these summaries do not describe all of the tax
consequences to all taxpayers. For example, these summaries generally do
not describe your situation if you are a non-U.S. person, a
broker/dealer, or other investor with special circumstances. In
addition, this section does not describe your state or foreign taxes. As
with any investment, you should consult your own tax professional about
your particular consequences.


Assets of the Trusts.



Each Trust will hold common stock in domestic and foreign corporation
(the "Stocks"), and the Target Small-Cap Portfolio will also hold

Page 20

interests in a real estate investment trust (the "REIT Shares"). All of
the foregoing assets constitute the "Trust Assets." For purposes of this
federal tax discussion, it is assumed that the Stocks constitute equity
and the REIT Shares constitute qualifying shares in a real estate
investment trust for federal income tax purposes.


Trust Status.


The Trusts will not be taxed as corporations for federal income tax
purposes. As a Unit owner, you will be treated as the owner of a pro
rata portion of each of the Trust Assets, and as such you will be
considered to have received a pro rata share of income (i.e., dividends
and capital gains, if any) from each Trust Asset when such income is
considered to be received by a Trust. This is true even if you elect to
have your distributions automatically reinvested into additional Units.
In addition, the income from the Trust which you must take into account
for federal income tax purposes is not reduced for amounts used to pay
Trust expenses (including the deferred sales charge, if any).


Your Tax Basis and Income or Loss Upon Disposition.


If your Trust disposes of Trust Assets, you will generally recognize
gain or loss. If you dispose of your Units or redeem your Units for
cash, you will also generally recognize gain or loss. To determine the
amount of this gain or loss, you must subtract your tax basis in the
related Trust Assets from your share of the total amount received in the
transaction. You can generally determine your initial tax basis in each
Trust Asset by apportioning the cost of your Units, generally including
sales charges, among each Trust Asset ratably according to their value
on the date you purchase your Units. In certain circumstances, however,
you may have to adjust your tax basis after you purchase your Units (for
example, in the case of certain dividends that exceed a corporation's
accumulated earnings and profits).



If you are an individual, the maximum marginal federal tax rate for net
capital gain is generally 20% (10% for certain taxpayers in the lowest
tax bracket). Net capital gain equals net long-term capital gain minus
net short-term capital loss for the taxable year. Capital gain or loss
is long-term if the holding period for the asset is more than one year
and is short-term if the holding period for the asset is one year or
less. You must exclude the date you purchase your Units or the date the
Trust purchases a Trust Asset to determine the holding period of your
Units. The tax rates for capital gains realized from assets held for one
year or less are generally the same as for ordinary income. The Tax Code
may, however, treat certain capital gains as ordinary income in special
situations. In addition, capital gain received from assets held for more
than one year that is considered "recaptured section 1250 gain" (which
may be the case, for example, with some capital gains attributable to
the REIT Shares) is taxed at a maximum stated tax rate of 25%.



Dividends from REIT Shares.



Some dividends on the REIT Shares may qualify as "capital gain
dividends," taxable to you as long-term capital gains. If you hold a
Unit for six months or less or if the Trust holds a REIT Share for six
months or less, any loss incurred by you related to the disposition of
such REIT Share will be treated as a long-term capital loss to the
extent of any long-term capital gain distributions received (or deemed
to have been received) with respect to such REIT Shares. Distributions
of income or capital gains declared on the REIT Shares in October,
November or December will be deemed to have been paid to you on December
31 of the year they are declared, even when paid by the REIT during the
following January.


Rollovers.

If you elect to have your proceeds from a Trust rolled over into the
next series of such Trust, it is considered a sale for federal income
tax purposes, and any gain on the sale will be treated as a capital
gain, and any loss will be treated as a capital loss. However, any loss
you incur in connection with the exchange of your Units of a Trust for
units of the next series will generally be disallowed with respect to
this deemed sale and subsequent deemed repurchase, to the extent the
trusts have substantially identical Trust Assets under the wash sale
provisions of the Internal Revenue Code.

Dividend Received Deduction.


A corporation that owns Units will generally not be entitled to the
dividends received deduction with respect to many dividends received by
a Trust, because the dividends received deduction is not available for
dividends from most foreign corporations or from REITs.


In-Kind Distributions.

Under certain circumstances, you may request a distribution of Trust
Assets (an "In-Kind Distribution") from the Target Small-Cap Portfolio

Page 21

when you redeem your Units (except for Fee Accounts Units) or at the
Trust's termination. If you request an In-Kind Distribution you will be
responsible for any expenses related to this distribution. By electing
to receive an In-Kind Distribution, you will receive whole shares of
stock plus, possibly, cash.


You will not recognize gain or loss if you only receive Trust Assets in
exchange for your pro rata portion of the Trust Assets held by the
Trust. However, if you also receive cash in exchange for a fractional
share of a Trust Asset held by such Trust, you will generally recognize
gain or loss based on the difference between the amount of cash you
receive and your tax basis in such fractional share of the Trust Asset.


Limitations on the Deductibility of Trust Expenses.

Generally, for federal income tax purposes you must take into account
your full pro rata share of a Trust's income, even if some of that
income is used to pay Trust expenses. You may deduct your pro rata share
of each expense paid by a Trust to the same extent as if you directly
paid the expense. You may, however, be required to treat some or all of
the expenses of a Trust as miscellaneous itemized deductions.
Individuals may only deduct certain miscellaneous itemized deductions to
the extent they exceed 2% of adjusted gross income.

Foreign, State and Local Taxes.


Distributions by a Trust that are treated as U.S. source income (e.g.,
dividends received on Trust Assets of domestic corporations) will
generally be subject to U.S. income taxation and withholding in the case
of Units held by non-resident alien individuals, foreign corporations or
other non-U.S. persons, subject to any applicable treaty. However,
distributions by a Trust that are derived from dividends of Trust Assets
of a foreign corporation and that are not effectively connected to your
conduct of a trade or business within the United States will generally
not be subject to U.S. income taxation and withholding in the case of
Units held by non-resident alien individuals, foreign corporations or
other U.S. persons, provided that less than 25% of the gross income of
the foreign corporation over the three-year period ending with the close
of the taxable year preceding payment was effectively connected to the
conduct of a trade or business within the United States.


Some distributions by a Trust may be subject to foreign withholding
taxes. Any dividends withheld will nevertheless be treated as income to
you. However, because you are deemed to have paid directly your share of
foreign taxes that have been paid or accrued by a Trust, you may be
entitled to a foreign tax credit or deduction for U.S. tax purposes with
respect to such taxes.

Under the existing income tax laws of the State and City of New York,
the Trusts will not be taxed as corporations, and the income of the
Trusts will be treated as the income of the Unit holders in the same
manner as for federal income tax purposes.

                    Retirement Plans

You may purchase Units of the Trusts for:

- Individual Retirement Accounts;

- Keogh Plans;

- Pension funds; and

- Other tax-deferred retirement plans.

Generally, the federal income tax on capital gains and income received
in each of the above plans is deferred until you receive distributions.
These distributions are generally treated as ordinary income but may, in
some cases, be eligible for special averaging or tax-deferred rollover
treatment. Before participating in a plan like this, you should review
the tax laws regarding these plans and consult your attorney or tax
advisor. Brokerage firms and other financial institutions offer these
plans with varying fees and charges.

                 Rights of Unit Holders

Unit Ownership.

The Trustee will treat as Record Owner of Units persons registered as
such on its books. It is your responsibility to notify the Trustee when
you become Record Owner, but normally your broker/dealer provides this
notice. You may elect to hold your Units in either certificated or
uncertificated form. All Fee Accounts Units, however, will be held in
uncertificated form.

Certificated Units. When you purchase your Units you can request that
they be evidenced by certificates, which will be delivered shortly after
your order. Certificates will be issued in fully registered form,
transferable only on the books of the Trustee in denominations of one

Page 22

Unit or any multiple thereof. You can transfer or redeem your
certificated Units by endorsing and surrendering the certificate to the
Trustee, along with a written instrument of transfer. You must sign your
name exactly as it appears on the face of the certificate with signature
guaranteed by an eligible institution. In certain cases the Trustee may
require additional documentation before they will transfer or redeem
your Units.

You may be required to pay a nominal fee to the Trustee for each
certificate reissued or transferred, and to pay any government charge
that may be imposed for each transfer or exchange. If a certificate gets
lost, stolen or destroyed, you may be required to furnish indemnity to
the Trustee to receive replacement certificates. You must surrender
mutilated certificates to the Trustee for replacement.

Uncertificated Units. You may also choose to hold your Units in
uncertificated form. If you choose this option, the Trustee will
establish an account for you and credit your account with the number of
Units you purchase. Within two business days of the issuance or transfer
of Units held in uncertificated form, the Trustee will send you:

- A written initial transaction statement containing a description of
your Trust;

- The number of Units issued or transferred;

- Your name, address and Taxpayer Identification Number ("TIN");

- A notation of any liens or restrictions of the issuer and any adverse
claims; and

- The date the transfer was registered.

Uncertificated Units may be transferred the same way as certificated
Units, except that no certificate needs to be presented to the Trustee.
Also, no certificate will be issued when the transfer takes place unless
you request it. You may at any time request that the Trustee issue
certificates for your Units.

Unit Holder Reports.

In connection with each distribution, the Trustee will provide you with
a statement detailing the per Unit amount of income (if any)
distributed. After the end of each calendar year, the Trustee will
provide you with the following information:

- A summary of transactions in your Trust for the year;

- Any Securities sold during the year and the Securities held at the end
of that year by your Trust;

- The Redemption Price per Unit, computed on the 31st day of December of
such year (or the last business day before); and

- Amounts of income and capital distributed during the year.

You may request from the Trustee copies of the evaluations of the
Securities as prepared by the Evaluator to enable you to comply with
federal and state tax reporting requirements.

            Income and Capital Distributions

You will begin receiving distributions on your Units only after you
become a Record Owner. The Trustee will credit dividends received on a
Trust's Securities to the Income Account of a Trust. All other receipts,
such as return of capital, are credited to the Capital Account of a
Trust. Dividends received on foreign Securities, if any, are converted
into U.S. dollars at the applicable exchange rate.

The Trustee will distribute any net income in the Income Account on or
near the Income Distribution Dates to Unit holders of record on the
preceding Income Distribution Record Date. See "Summary of Essential
Information." No income distribution will be paid if accrued expenses of
a Trust exceed amounts in the Income Account on the Income Distribution
Dates. Distribution amounts will vary with changes in a Trust's fees and
expenses, in dividends received and with the sale of Securities. The
Trustee will distribute amounts in the Capital Account, net of amounts
designated to meet redemptions, pay the deferred sales charge or pay
expenses, on the last day of each month to Unit holders of record on the
fifteenth day of each month provided the amount equals at least $1.00
per 100 Units. If the Trustee does not have your TIN, it is required to
withhold a certain percentage of your distribution and deliver such
amount to the Internal Revenue Service ("IRS"). You may recover this
amount by giving your TIN to the Trustee, or when you file a tax return.
However, you should check your statements to make sure the Trustee has
your TIN to avoid this "back-up withholding."

We anticipate that there will be enough money in the Capital Account of
a Trust to pay the deferred sales charge. If not, the Trustee may sell
Securities to meet the shortfall.

Within a reasonable time after a Trust is terminated, unless you are a
Rollover Unit holder, you will receive the pro rata share of the money

Page 23

from the sale of the Securities. However, if you own Units of the Target
Small-Cap Portfolio, you may elect to receive an In-Kind Distribution as
described under "Amending or Terminating the Indenture." All Unit
holders will receive a pro rata share of any other assets remaining in
their Trust, after deducting any unpaid expenses.

The Trustee may establish reserves (the "Reserve Account") within a
Trust to cover anticipated state and local taxes or any governmental
charges to be paid out of that Trust.

Distribution Reinvestment Option. You may elect to have each
distribution of income and/or capital reinvested into additional Units
of your Trust by notifying the Trustee at least 10 days before any
Record Date. Each later distribution of income and/or capital on your
Units will be reinvested by the Trustee into additional Units of your
Trust. There is no sales charge on Units acquired through the
Distribution Reinvestment Option, as discussed under "Public Offering."
This option may not be available in all states.  PLEASE NOTE THAT EVEN
IF YOU REINVEST DISTRIBUTIONS, THEY ARE STILL CONSIDERED DISTRIBUTIONS
FOR INCOME TAX PURPOSES.

                  Redeeming Your Units

You may redeem all or a portion of your Units at any time by sending the
certificates representing the Units you want to redeem to the Trustee at
its unit investment trust office. If your Units are uncertificated, you
need only deliver a request for redemption to the Trustee. In either
case, the certificates or the redemption request must be properly
endorsed with proper instruments of transfer and signature guarantees as
explained in "Rights of Unit Holders-Unit Ownership" (or by providing
satisfactory indemnity if the certificates were lost, stolen, or
destroyed). No redemption fee will be charged, but you are responsible
for any governmental charges that apply. Three business days after the
day you tender your Units (the "Date of Tender") you will receive cash
in an amount for each Unit equal to the Redemption Price per Unit
calculated at the Evaluation Time on the Date of Tender.

The Date of Tender is considered to be the date on which the Trustee
receives your certificates or redemption request (if such day is a day
the NYSE is open for trading). However, if your certificates or
redemption request are received after 4:00 p.m. Eastern time (or after
any earlier closing time on a day on which the NYSE is scheduled in
advance to close at such earlier time), the Date of Tender is the next
day the NYSE is open for trading.

Any amounts paid on redemption representing income will be withdrawn
from the Income Account of a Trust if funds are available for that
purpose, or from the Capital Account. All other amounts paid on
redemption will be taken from the Capital Account of a Trust. The IRS
will require the Trustee to withhold a portion of your redemption
proceeds if the Trustee does not have your TIN as generally discussed
under "Income and Capital Distributions."

If you tender 1,000 Units or more of the Target Small-Cap Portfolio for
redemption (except for Fee Accounts Units), rather than receiving cash,
you may elect to receive an In-Kind Distribution in an amount equal to
the Redemption Price per Unit by making this request in writing to the
Trustee at the time of tender. However, no In-Kind Distribution requests
submitted during the nine business days prior to a Trust's Mandatory
Termination Date will be honored. Where possible, the Trustee will make
an In-Kind Distribution by distributing each of the Securities in book-
entry form to your bank or broker/dealer account at the Depository Trust
Company. The Trustee will subtract any customary transfer and
registration charges from your In-Kind Distribution. As a tendering Unit
holder, you will receive your pro rata number of whole shares of the
Securities that make up the portfolio, and cash from the Capital Account
equal to the fractional shares to which you are entitled.

The Trustee may sell Securities of a Trust to make funds available for
redemption. If Securities are sold, the size and diversification of a
Trust will be reduced. These sales may result in lower prices than if
the Securities were sold at a different time.

Your right to redeem Units (and therefore, your right to receive
payment) may be delayed:

- If the NYSE is closed (other than customary weekend and holiday
closings);

- If the SEC determines that trading on the NYSE is restricted or that
an emergency exists making sale or evaluation of the Securities not
reasonably practical; or

- For any other period permitted by SEC order.

The Trustee is not liable to any person for any loss or damage which may
result from such a suspension or postponement.

Page 24


The Redemption Price.

The Redemption Price per Unit is determined by the Trustee by:

adding

1. cash in the Income and Capital Accounts of a Trust not designated to
purchase Securities;

2. the aggregate underlying value of the Securities held in that Trust;
and

3. dividends receivable on the Securities trading ex-dividend as of the
date of computation; and

deducting

1. any applicable taxes or governmental charges that need to be paid out
of such Trust;

2. any amounts owed to the Trustee for its advances;

3. estimated accrued expenses of such Trust, if any;

4. cash held for distribution to Unit holders of record of such Trust as
of the business day before the evaluation being made;

5. liquidation costs for foreign Securities, if any; and

6. other liabilities incurred by such Trust; and

dividing

1. the result by the number of outstanding Units of such Trust.

Any remaining deferred sales charge on the Units when you redeem them
will be deducted from your redemption proceeds. In addition, during the
initial offering period, the Redemption Price per Unit will include
estimated organization costs as set forth under "Fee Table."

                Investing in a New Trust

Each Trust's portfolio has been selected on the basis of capital
appreciation potential for a limited time period. When each Trust is
about to terminate, you may have the option to roll your proceeds into
the next series of a Trust (the "New Trusts") if one is available. We
intend to create the New Trusts in conjunction with the termination of
the Trusts and plan to apply the same strategy we used to select the
portfolio for the Trusts to the New Trusts.

If you wish to have the proceeds from your Units rolled into a New Trust
you must notify the Trustee in writing of your election by the Rollover
Notification Date stated in the "Summary of Essential Information." As a
Rollover Unit holder, your Units will be redeemed and the underlying
Securities sold by the Trustee, in its capacity as Distribution Agent,
during the Special Redemption and Liquidation Period. The Distribution
Agent may engage us or other brokers as its agent to sell the Securities.

Once all of the Securities are sold, your proceeds, less any brokerage
fees, governmental charges or other expenses involved in the sales, will
be used to buy units of a New Trust or trust with a similar investment
strategy that you have selected, provided such trusts are registered and
being offered. Accordingly, proceeds may be uninvested for up to several
days. Units purchased with rollover proceeds will generally be purchased
subject only to the maximum remaining deferred sales charge on such
units (currently expected to be $.165 per unit). Units purchased using
proceeds from Fee Accounts Units will generally not be subject to any
deferred sales charge.

We intend to create New Trust units as quickly as possible, depending on
the availability of the Securities contained in a New Trust's portfolio.
Rollover Unit holders will be given first priority to purchase New Trust
units. We cannot, however, assure the exact timing of the creation of
New Trust units or the total number of New Trust units we will create.
Any proceeds not invested on behalf of Rollover Unit holders in New
Trust units will be distributed within a reasonable time after such
occurrence. Although we believe that enough New Trust units can be
created, monies in a New Trust may not be fully invested on the next
business day.

Please note that there are certain tax consequences associated with
becoming a Rollover Unit holder. See "Tax Status." If you elect not to
participate as a Rollover Unit holder ("Remaining Unit holders"), you
will not incur capital gains or losses due to the Special Redemption and
Liquidation, nor will you be charged any additional sales charge. We may
modify, amend or terminate this rollover option upon 60 days notice.

            Removing Securities from a Trust

The portfolios of the Trusts are not managed. However, we may, but are
not required to, direct the Trustee to dispose of a Security in certain
limited circumstances, including situations in which:

- The issuer of the Security defaults in the payment of a declared
dividend;

Page 25


- Any action or proceeding prevents the payment of dividends;

- There is any legal question or impediment affecting the Security;

- The issuer of the Security has breached a covenant which would affect
the payment of dividends, the issuer's credit standing, or otherwise
damage the sound investment character of the Security;

- The issuer has defaulted on the payment of any other of its
outstanding obligations;

- There has been a public tender offer made for a Security or a merger
or acquisition is announced affecting a Security, and that in our
opinion the sale or tender of the Security is in the best interest of
Unit holders; or

- The price of the Security has declined to such an extent, or such
other credit factors exist, that in our opinion keeping the Security
would be harmful to a Trust.

Except in the limited instance in which a Trust acquires Replacement
Securities, as described in "The FT Series," a Trust may not acquire any
securities or other property other than the Securities. The Trustee, on
behalf of a Trust, will reject any offer for new or exchanged securities
or property in exchange for a Security, such as those acquired in a
merger or other transaction. If such exchanged securities or property
are nevertheless acquired by a Trust, at our instruction they will
either be sold or held in such Trust. In making the determination as to
whether to sell or hold the exchanged securities or property we may get
advice from the Portfolio Supervisor. Any proceeds received from the
sale of Securities, exchanged securities or property will be credited to
the Capital Account of a Trust for distribution to Unit holders or to
meet redemption requests. The Trustee may retain and pay us or an
affiliate of ours to act as agent for the Trusts to facilitate selling
Securities, exchanged securities or property from the Trusts. If we or
our affiliate act in this capacity, we will be held subject to the
restrictions under the Investment Company Act of 1940, as amended.

The Trustee may sell Securities designated by us, or, absent our
direction, at its own discretion, in order to meet redemption requests
or pay expenses. In designating Securities to be sold, we will try to
maintain the proportionate relationship among the Securities. If this is
not possible, the composition and diversification of a Trust may be
changed. To get the best price for a Trust we may specify minimum
amounts (generally 100 shares) in which blocks of Securities are to be
sold. We may consider sales of Units of unit investment trusts which we
sponsor when we make recommendations to the Trustee as to which
broker/dealers they select to execute the Trusts' portfolio
transactions, or when acting as agent for the Trusts in acquiring or
selling Securities on behalf of the Trusts.

          Amending or Terminating the Indenture

Amendments. The Indenture may be amended by us and the Trustee without
your consent:

- To cure ambiguities;

- To correct or supplement any defective or inconsistent provision;

- To make any amendment required by any governmental agency; or

- To make other changes determined not to be materially adverse to your
best interests (as determined by us and the Trustee).

Termination. As provided by the Indenture, each Trust will terminate on
the Mandatory Termination Date. A Trust may be terminated prior to the
Mandatory Termination Date:

- Upon the consent of 100% of the Unit holders;

- If the value of the Securities owned by such Trust as shown by any
evaluation is less than the lower of $2,000,000 or 20% of the total
value of Securities deposited in such Trust during the initial offering
period ("Discretionary Liquidation Amount"); or

- In the event that Units of a Trust not yet sold aggregating more than
60% of the Units of such Trust are tendered for redemption by
underwriters, including the Sponsor.

Prior to termination, the Trustee will send written notice to all Unit
holders which will specify how you should tender your certificates, if
any, to the Trustee. If a Trust is terminated due to this last reason,
we will refund your entire sales charge; however, termination of a Trust
before the Mandatory Termination Date for any other stated reason will
result in all remaining unpaid deferred sales charges on your Units
being deducted from your termination proceeds. For various reasons,
including Unit holders' participation as Rollover Unit holders, a Trust
may be reduced below the Discretionary Liquidation Amount and could
therefore be terminated before the Mandatory Termination Date.

Page 26


Unless terminated earlier, the Trustee will begin to sell Securities in
connection with the termination of a Trust during the period beginning
nine business days prior to, and no later than, the Mandatory
Termination Date. We will determine the manner and timing of the sale of
Securities. Because the Trustee must sell the Securities within a
relatively short period of time, the sale of Securities as part of the
termination process may result in a lower sales price than might
otherwise be realized if such sale were not required at this time.

If you own at least 1,000 Units of the Target Small-Cap Portfolio, the
Trustee will send you a form at least 30 days prior to the Mandatory
Termination Date which will enable you to receive an In-Kind
Distribution of Securities (reduced by customary transfer and
registration charges and subject to any additional restrictions imposed
on Fee Accounts Units by "wrap fee" plans) rather than the typical cash
distribution. You must notify the Trustee at least ten business days
prior to the Mandatory Termination Date if you elect this In-Kind
Distribution option. If you do not elect to participate in either the
Rollover Option or the In-Kind Distribution option, you will receive a
cash distribution from the sale of the remaining Securities, along with
your interest in the Income and Capital Accounts, within a reasonable
time after your Trust is terminated. Regardless of the distribution
involved, the Trustee will deduct from a Trust any accrued costs,
expenses, advances or indemnities provided for by the Indenture,
including estimated compensation of the Trustee and costs of liquidation
and any amounts required as a reserve to pay any taxes or other
governmental charges.

    Information on the Sponsor, Trustee and Evaluator

The Sponsor.

We, Nike Securities L.P., specialize in the underwriting, trading and
wholesale distribution of unit investment trusts under the "First Trust"
brand name and other securities. An Illinois limited partnership formed
in 1991, we act as Sponsor for successive series of:

- The First Trust Combined Series

- FT Series (formerly known as The First Trust Special Situations Trust)

- The First Trust Insured Corporate Trust

- The First Trust of Insured Municipal Bonds

- The First Trust GNMA

First Trust introduced the first insured unit investment trust in 1974.
To date we have deposited more than $27 billion in First Trust unit
investment trusts. Our employees include a team of professionals with
many years of experience in the unit investment trust industry.

We are a member of the National Association of Securities Dealers, Inc.
and Securities Investor Protection Corporation. Our principal offices
are at 1001 Warrenville Road, Lisle, Illinois 60532; telephone number
(630) 241-4141. As of December 31, 1999, the total partners' capital of
Nike Securities L.P. was $19,881,035 (audited).

This information refers only to us and not to the Trusts or to any
series of the Trusts or to any other dealer. We are including this
information only to inform you of our financial responsibility and our
ability to carry out our contractual obligations. We will provide more
detailed financial information on request.

Code of Ethics. The Sponsor and the Trusts have adopted a code of ethics
requiring the Sponsor's employees who have access to information on
Trust transactions to report personal securities transactions. The
purpose of the code is to avoid potential conflicts of interest and to
prevent fraud, deception or misconduct with respect to the Trusts.

The Trustee.

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th Floor, New York, New
York, 10004-2413. If you have questions regarding the Trusts, you may
call the Customer Service Help Line at 1-800-682-7520. The Trustee is
supervised by the Superintendent of Banks of the State of New York, the
Federal Deposit Insurance Corporation and the Board of Governors of the
Federal Reserve System.

The Trustee has not participated in selecting the Securities; it only
provides administrative services.

Limitations of Liabilities of Sponsor and Trustee.

Neither we nor the Trustee will be liable for taking any action or for
not taking any action in good faith according to the Indenture. We will

Page 27

also not be accountable for errors in judgment. We will only be liable
for our own willful misfeasance, bad faith, gross negligence (ordinary
negligence in the Trustee's case) or reckless disregard of our
obligations and duties. The Trustee is not liable for any loss or
depreciation when the Securities are sold. If we fail to act under the
Indenture, the Trustee may do so, and the Trustee will not be liable for
any action it takes in good faith under the Indenture.

The Trustee will not be liable for any taxes or other governmental
charges or interest on the Securities which the Trustee may be required
to pay under any present or future law of the United States or of any
other taxing authority with jurisdiction. Also, the Indenture states
other provisions regarding the liability of the Trustee.

If we do not perform any of our duties under the Indenture or are not
able to act or become bankrupt, or if our affairs are taken over by
public authorities, then the Trustee may:

- Appoint a successor sponsor, paying them a reasonable rate not more
than that stated by the SEC;

- Terminate the Indenture and liquidate the Trust; or

- Continue to act as Trustee without terminating the Indenture.

The Evaluator.

The Evaluator is First Trust Advisors L.P., an Illinois limited
partnership formed in 1991 and an affiliate of the Sponsor. The
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 60532.

The Trustee, Sponsor and Unit holders may rely on the accuracy of any
evaluation prepared by the Evaluator. The Evaluator will make
determinations in good faith based upon the best available information,
but will not be liable to the Trustee, Sponsor or Unit holders for
errors in judgment.

                    Other Information

Legal Opinions.

Our counsel is Chapman and Cutler, 111 W. Monroe St., Chicago, Illinois,
60603. They have passed upon the legality of the Units offered hereby
and certain matters relating to federal tax law. Carter, Ledyard &
Milburn acts as the Trustee's counsel, as well as special New York tax
counsel for the Trusts.

Experts.

Ernst & Young LLP, independent auditors, have audited the Trusts'
statements of net assets, including the schedules of investments, at the
opening of business on the Initial Date of Deposit, as set forth in
their report. We've included the Trusts' statements of net assets,
including the schedules of investments, in the prospectus and elsewhere
in the registration statement in reliance on Ernst & Young LLP's report,
given on their authority as experts in accounting and auditing.

Supplemental Information.

If you write or call the Trustee, you will receive free of charge
supplemental information about this Series, which has been filed with
the SEC and to which we have referred throughout. This information
states more specific details concerning the nature, structure and risks
of this product.

Page 28


                 This page is intentionally left blank.

Page 29


                 This page is intentionally left blank.

Page 30


                 This page is intentionally left blank.

Page 31


                   FIRST TRUST (registered trademark)

         European Target 20 Portfolio, 4(th) Quarter 2000 Series
          Target Small-Cap Portfolio, 4(th) Quarter 2000 Series
                                 FT 455

                                Sponsor:

                          Nike Securities L.P.

                    1001 Warrenville Road, Suite 300

                          Lisle, Illinois 60532
                             1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank

                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520
                          24-Hour Pricing Line:
                             1-800-446-0132

                        ________________________

When Units of the Trusts are no longer available, this prospectus may be
 used as a preliminary prospectus for a future series, in which case you
                       should note the following:

THE INFORMATION IN THE PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE
  MAY NOT SELL, OR ACCEPT OFFERS TO BUY, SECURITIES OF A FUTURE SERIES
 UNTIL THAT SERIES HAS BECOME EFFECTIVE WITH THE SECURITIES AND EXCHANGE
COMMISSION. NO SECURITIES CAN BE SOLD IN ANY STATE WHERE A SALE WOULD BE
                                ILLEGAL.

                        ________________________

  This prospectus contains information relating to the above-mentioned
   unit investment trusts, but does not contain all of the information
 about this investment company as filed with the Securities and Exchange
                Commission in Washington, D.C. under the:


- Securities Act of 1933 (file no. 333-43202) and


- Investment Company Act of 1940 (file no. 811-05903)

  Information about the Trusts, including their Codes of Ethics, can be
 reviewed and copied at the Securities and Exchange Commission's Public
Reference Room in Washington D.C. Information regarding the operation of
  the Commission's Public Reference Room may be obtained by calling the
                      Commission at 1-202-942-8090.

 Information about the Trusts is available on the EDGAR Database on the
                      Commission's Internet site at
                           http://www.sec.gov.

                 To obtain copies at prescribed rates -

              Write: Public Reference Section of the Commission
                     450 Fifth Street, N.W.

                     Washington, D.C. 20549-0102
     e-mail address: [email protected]


                           September 29, 2000


           PLEASE RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE

Page 32


                   First Trust (registered trademark)

                         TARGET PORTFOLIO SERIES

                              The FT Series

                         Information Supplement

This Information Supplement provides additional information concerning
the structure, operations and risks of unit investment trusts ("Trusts")
contained in the Target Portfolio Series not found in the prospectus for
the Trusts. This Information Supplement is not a prospectus and does not
include all of the information that a prospective investor should
consider before investing in a Trust. This Information Supplement should
be read in conjunction with the prospectus for the Trust in which an
investor is considering investing.


This Information Supplement is dated September 29, 2000. Capitalized terms
have been defined in the prospectus.


<TABLE>
<CAPTION>
                                     Table of Contents
<S>                                                                                           <C>
Risk Factors
   Securities                                                                                  1
   Dividends                                                                                   1
   Real Estate Investment Trusts                                                               2
   Foreign Issuers                                                                             3
      United Kingdom                                                                           4
   Exchange Rate                                                                               4
Concentrations
   Banks and Thrifts                                                                           8
   Small-Cap Companies                                                                         9
Portfolios
   Equity Securities Selected for European Target 20 Portfolio, 4(th) Quarter 2000 Series     10
   Equity Securities Selected for Target Small-Cap Portfolio, 4(th) Quarter 2000 Series       11
</TABLE>

Risk Factors

Securities. An investment in Units should be made with an understanding
of the risks which an investment in common stocks entails, including the
risk that the financial condition of the issuers of the Securities or
the general condition of the relevant stock market may worsen, and the
value of the Securities and therefore the value of the Units may
decline. Common stocks are especially susceptible to general stock
market movements and to volatile increases and decreases of value, as
market confidence in and perceptions of the issuers change. These
perceptions are based on unpredictable factors, including expectations
regarding government, economic, monetary and fiscal policies, inflation
and interest rates, economic expansion or contraction, and global or
regional political, economic or banking crises. Both U.S. and foreign
markets have experienced substantial volatility and significant declines
recently as a result of certain or all of these factors.

Dividends. Shareholders of common stocks have rights to receive payments
from the issuers of those common stocks that are generally subordinate
to those of creditors of, or holders of debt obligations or preferred
stocks of, such issuers. Shareholders of common stocks of the type held
by the Trusts have a right to receive dividends only when and if, and in
the amounts, declared by the issuer's board of directors and have a
right to participate in amounts available for distribution by the issuer
only after all other claims on the issuer have been paid or provided
for. Common stocks do not represent an obligation of the issuer and,
therefore, do not offer any assurance of income or provide the same
degree of protection of capital as do debt securities. The issuance of
additional debt securities or preferred stock will create prior claims
for payment of principal, interest and dividends which could adversely
affect the ability and inclination of the issuer to declare or pay
dividends on its common stock or the rights of holders of common stock
with respect to assets of the issuer upon liquidation or bankruptcy.

Page 1

Cumulative preferred stock dividends must be paid before common stock
dividends, and any cumulative preferred stock dividend omitted is added
to future dividends payable to the holders of cumulative preferred
stock. Preferred stockholders are also generally entitled to rights on
liquidation which are senior to those of common stockholders.


Real Estate Investment Trusts ("REITs"). An investment in the Target
Small-Cap Portfolio should be made with an understanding of risks
inherent in an investment in REITs specifically and real estate
generally (in addition to securities market risks). Generally, these
include economic recession, the cyclical nature of real estate markets,
competitive overbuilding, unusually adverse weather conditions, changing
demographics, changes in governmental regulations (including tax laws
and environmental, building, zoning and sales regulations), increases in
real estate taxes or costs of material and labor, the inability to
secure performance guarantees or insurance as required, the
unavailability of investment capital and the inability to obtain
construction financing or mortgage loans at rates acceptable to builders
and purchasers of real estate. Additional risks include an inability to
reduce expenditures associated with a property (such as mortgage
payments and property taxes) when rental revenue declines, and possible
loss upon foreclosure of mortgaged properties if mortgage payments are
not paid when due.



REITs are financial vehicles that have as their objective the pooling of
capital from a number of investors in order to participate directly in
real estate ownership or financing. REITs are generally fully integrated
operating companies that have interests in income-producing real estate.
Equity REITs emphasize direct property investment, holding their
invested assets primarily in the ownership of real estate or other
equity interests. REITs obtain capital funds for investment in
underlying real estate assets by selling debt or equity securities in
the public or institutional capital markets or by bank borrowing. Thus,
the returns on common equities of the REITs in which the Trust invests
will be significantly affected by changes in costs of capital and,
particularly in the case of highly "leveraged" REITs (i.e., those with
large amounts of borrowings outstanding), by changes in the level of
interest rates. The objective of an equity REIT is to purchase income-
producing real estate properties in order to generate high levels of
cash flow from rental income and a gradual asset appreciation, and they
typically invest in properties such as office, retail, industrial, hotel
and apartment buildings and healthcare facilities.



REITs are a creation of the tax law. REITs essentially operate as a
corporation or business trust with the advantage of exemption from
corporate income taxes provided the REIT satisfies the requirements of
Sections 856 through 860 of the Internal Revenue Code. The major tests
for tax-qualified status are that the REIT (i) be managed by one or more
trustees or directors, (ii) issue shares of transferable interest to its
owners, (iii) have at least 100 shareholders, (iv) have no more than 50%
of the shares held by five or fewer individuals, (v) invest
substantially all of its capital in real estate related assets and
derive substantially all of its gross income from real estate related
assets and (vi) distributed at least 95% of its taxable income to its
shareholders each year. If any REIT in the Trust's portfolio should fail
to qualify for such tax status, the related shareholders (including the
Trust) could be adversely affected by the resulting tax consequences.



The underlying value of the Securities and the Trust's ability to make
distributions to Unit holders may be adversely affected by changes in
national economic conditions, changes in local market conditions due to
changes in general or local economic conditions and neighborhood
characteristics, increased competition from other properties,
obsolescence of property, changes in the availability, cost and terms of
mortgage funds, the impact of present or future environmental
legislation and compliance with environmental laws, the ongoing need for
capital improvements, particularly in older properties, changes in real
estate tax rates and other operating expenses, regulatory and economic
impediments to raising rents, adverse changes in governmental rules and
fiscal policies, dependency on management skill, civil unrest, acts of
God, including earthquakes and other natural disasters (which may result
in uninsured losses), acts of war, adverse changes in zoning laws, and
other factors which are beyond the control of the issuers of the REITs
in a Trust. The value of the REITs may at times be particularly
sensitive to devaluation in the event of rising interest rates.



REITs may concentrate investments in specific geographic areas or in
specific property types, i.e., hotels, shopping malls, residential
complexes and office buildings. The impact of economic conditions on
REITs can also be expected to vary with geographic location and property
type. Investors should be aware the REITs may not be diversified and are
subject to the risks of financing projects. REITs are also subject to
defaults by borrowers, self-liquidation, the market's perception of the
REIT industry generally, and the possibility of failing to qualify for
pass-through of income under the Internal Revenue Code, and to maintain
exemption from the Investment Company Act of 1940. A default by a
borrower or lessee may cause the REIT to experience delays in enforcing

Page 2

its right as mortgagee or lessor and to incur significant costs related
to protecting its investments. In addition, because real estate
generally is subject to real property taxes, the REITs in the Trust may
be adversely affected by increases or decreases in property tax rates
and assessments or reassessments of the properties underlying the REITs
by taxing authorities. Furthermore, because real estate is relatively
illiquid, the ability of REITs to vary their portfolios in response to
changes in economic and other conditions may be limited and may
adversely affect the value of the Units. There can be no assurance that
any REIT will be able to dispose of its underlying real estate assets
when advantageous or necessary.



The issuer of REITs generally maintains comprehensive insurance on
presently owned and subsequently acquired real property assets,
including liability, fire and extended coverage. However, certain types
of losses may be uninsurable or not be economically insurable as to
which the underlying properties are at risk in their particular locales.
There can be no assurance that insurance coverage will be sufficient to
pay the full current market value or current replacement cost of any
lost investment. Various factors might make it impracticable to use
insurance proceeds to replace a facility after it has been damaged or
destroyed. Under such circumstances, the insurance proceeds received by
a REIT might not be adequate to restore its economic position with
respect to such property.



Under various environmental laws, a current or previous owner or
operator of real property may be liable for the costs of removal or
remediation of hazardous or toxic substances on, under or in such
property. Such laws often impose liability whether or not the owner or
operator caused or knew of the presence of such hazardous or toxic
substances and whether or not the storage of such substances was in
violation of a tenant's lease. In addition, the presence of hazardous or
toxic substances, or the failure to remediate such property properly,
may adversely affect the owner's ability to borrow using such real
property as collateral. No assurance can be given that one or more of
the REITs in a Trust may not be presently liable or potentially liable
for any such costs in connection with real estate assets they presently
own or subsequently acquire while such REITs are held in a Trust.


Foreign Issuers. Since all of the Securities included in the European
Target 20 Portfolio consist of securities of foreign issuers, an
investment in this Trust involves certain investment risks that are
different in some respects from an investment in a trust which invests
entirely in the securities of domestic issuers. These investment risks
include future political or governmental restrictions which might
adversely affect the payment or receipt of payment of dividends on the
relevant Securities, the possibility that the financial condition of the
issuers of the Securities may become impaired or that the general
condition of the relevant stock market may worsen (both of which would
contribute directly to a decrease in the value of the Securities and
thus in the value of the Units), the limited liquidity and relatively
small market capitalization of the relevant securities market,
expropriation or confiscatory taxation, economic uncertainties and
foreign currency devaluations and fluctuations. In addition, for foreign
issuers that are not subject to the reporting requirements of the
Securities Exchange Act of 1934, there may be less publicly available
information than is available from a domestic issuer. Also, foreign
issuers are not necessarily subject to uniform accounting, auditing and
financial reporting standards, practices and requirements comparable to
those applicable to domestic issuers. The securities of many foreign
issuers are less liquid and their prices more volatile than securities
of comparable domestic issuers. In addition, fixed brokerage commissions
and other transaction costs on foreign securities exchanges are
generally higher than in the United States and there is generally less
government supervision and regulation of exchanges, brokers and issuers
in foreign countries than there is in the United States. However, due to
the nature of the issuers of the Securities selected for the Trust, the
Sponsor believes that adequate information will be available to allow
the Supervisor to provide portfolio surveillance for such Trust.

Securities issued by non-U.S. issuers generally pay dividends in foreign
currencies and are principally traded in foreign currencies. Therefore,
there is a risk that the United States dollar value of these securities
will vary with fluctuations in the U.S. dollar foreign exchange rates
for the various Securities. See "Exchange Rate" below.

On the basis of the best information available to the Sponsor at the
present time, none of the Securities in the Trust are subject to
exchange control restrictions under existing law which would materially
interfere with payment to such Trust of dividends due on, or proceeds
from the sale of, the Securities. However, there can be no assurance
that exchange control regulations might not be adopted in the future
which might adversely affect payment to such Trust. The adoption of
exchange control regulations and other legal restrictions could have an

Page 3

adverse impact on the marketability of international securities in the
Trust and on the ability of such Trust to satisfy their obligation to
redeem Units tendered to the Trustee for redemption. In addition,
restrictions on the settlement of transactions on either the purchase or
sale side, or both, could cause delays or increase the costs associated
with the purchase and sale of the foreign Securities and correspondingly
could affect the price of the Units.

Investors should be aware that it may not be possible to buy all
Securities at the same time because of the unavailability of any
Security, and restrictions applicable to a Trust relating to the
purchase of a Security by reason of the federal securities laws or
otherwise.

Foreign securities generally have not been registered under the
Securities Act of 1933 and may not be exempt from the registration
requirements of such Act. Sales of non-exempt Securities by a Trust in
the United States securities markets are subject to severe restrictions
and may not be practicable. Accordingly, sales of these Securities by a
Trust will generally be effected only in foreign securities markets.
Although the Sponsor does not believe that the Trusts will encounter
obstacles in disposing of the Securities, investors should realize that
the Securities may be traded in foreign countries where the securities
markets are not as developed or efficient and may not be as liquid as
those in the United States. The value of the Securities will be
adversely affected if trading markets for the Securities are limited or
absent.

United Kingdom. The emphasis of the United Kingdom's economy is in the
private services sector, which includes the wholesale and retail sector,
banking, finance, insurance and tourism. Services as a whole account for
a majority of the United Kingdom's gross national product and makes a
significant contribution to the country's balance of payments. The
portfolios of the Trusts may contain common stocks of British companies
engaged in such industries as banking, chemicals, building and
construction, transportation, telecommunications and insurance. Many of
these industries may be subject to government regulation, which may have
a materially adverse effect on the performance of their stock. In the
first quarter of 1998, gross domestic product (GDP) of the United
Kingdom grew to a level 3.0% higher than in the first quarter of 1997,
however the overall rate of GDP growth has slowed since the third
quarter of 1997. The slow down largely reflects a deteriorating trade
position and higher indirect taxes. The average quarterly rate of GDP
growth in the United Kingdom (as well as in Europe generally) has been
decelerating since 1994. The United Kingdom is a member of the European
Union (the "EU") which was created through the formation of the
Maastricht Treaty on European Union in late 1993. It is expected that
the Treaty will have the effect of eliminating most remaining trade
barriers between the 15 member nations and make Europe one of the
largest common markets in the world. However, the effective
implementation of the Treaty provisions and the rate at which trade
barriers are eliminated is uncertain at this time. Furthermore, the
recent rapid political and social change throughout Europe make the
extent and nature of future economic development in the United Kingdom
and Europe and the impact of such development upon the value of
Securities issued by United Kingdom companies impossible to predict.

A majority of the EU members converted their existing sovereign
currencies to a common currency (the "euro") on January 1, 1999. The
United Kingdom did not participate in this conversion on January 1, 1999
and the Sponsor is unable to predict if or when the United Kingdom will
convert to the euro. Moreover, it is not possible to accurately predict
the effect of the current political and economic situation upon long-
term inflation and balance of trade cycles and how these changes, as
well as the implementation of a common currency throughout a majority of
EU countries, would affect the currency exchange rate between the U.S.
dollar and the British pound sterling. In addition, United Kingdom
companies with significant markets or operations in other European
countries (whether or not such countries are participating) face
strategic challenges as these entities adapt to a single trans-national
currency. The euro conversion may have a material impact on revenues,
expenses or income from operations; increase competition due to the
increased price transparency of EU markets; affect issuers' currency
exchange rate risk and derivatives exposure; disrupt current contracts;
cause issuers to increase spending on information technology updates
required for the conversion; and result in potential adverse tax
consequences. The Sponsor is unable to predict what impact, if any, the
euro conversion will have on any of the Securities issued by United
Kingdom companies in the Trusts.

Exchange Rate. The European Target 20 Portfolio is comprised totally of
Securities that are principally traded in foreign currencies and as
such, involve investment risks that are substantially different from an

Page 4

investment in a fund which invests in securities that are principally
traded in United States dollars. The United States dollar value of the
portfolio (and hence of the Units) and of the distributions from the
portfolio will vary with fluctuations in the United States dollar
foreign exchange rates for the relevant currencies. Most foreign
currencies have fluctuated widely in value against the United States
dollar for many reasons, including supply and demand of the respective
currency, the rate of inflation in the respective economies compared to
the United States, the impact of interest rate differentials between
different currencies on the movement of foreign currency rates, the
balance of imports and exports goods and services, the soundness of the
world economy and the strength of the respective economy as compared to
the economies of the United States and other countries.

The post-World War II international monetary system was, until 1973,
dominated by the Bretton Woods Treaty which established a system of
fixed exchange rates and the convertibility of the United States dollar
into gold through foreign central banks. Starting in 1971, growing
volatility in the foreign exchange markets caused the United States to
abandon gold convertibility and to effect a small devaluation of the
United States dollar. In 1973, the system of fixed exchange rates
between a number of the most important industrial countries of the
world, among them the United States and most Western European countries,
was completely abandoned. Subsequently, major industrialized countries
have adopted "floating" exchange rates, under which daily currency
valuations depend on supply and demand in a freely fluctuating
international market. Many smaller or developing countries have
continued to "peg" their currencies to the United States dollar although
there has been some interest in recent years in "pegging" currencies to
"baskets" of other currencies or to a Special Drawing Right administered
by the International Monetary Fund. In Europe, the euro has been
developed. Currencies are generally traded by leading international
commercial banks and institutional investors (including corporate
treasurers, money managers, pension funds and insurance companies). From
time to time, central banks in a number of countries also are major
buyers and sellers of foreign currencies, mostly for the purpose of
preventing or reducing substantial exchange rate fluctuations.

Exchange rate fluctuations are partly dependent on a number of economic
factors including economic conditions within countries, the impact of
actual and proposed government policies on the value of currencies,
interest rate differentials between the currencies and the balance of
imports and exports of goods and services and transfers of income and
capital from one country to another. These economic factors are
influenced primarily by a particular country's monetary and fiscal
policies (although the perceived political situation in a particular
country may have an influence as well-particularly with respect to
transfers of capital). Investor psychology may also be an important
determinant of currency fluctuations in the short run. Moreover,
institutional investors trying to anticipate the future relative
strength or weakness of a particular currency may sometimes exercise
considerable speculative influence on currency exchange rates by
purchasing or selling large amounts of the same currency or currencies.
However, over the long term, the currency of a country with a low rate
of inflation and a favorable balance of trade should increase in value
relative to the currency of a country with a high rate of inflation and
deficits in the balance of trade.

The following tables set forth, for the periods indicated, the range of
fluctuation concerning the equivalent U.S. dollar rates of exchange and
end-of-month equivalent U.S. dollar rates of exchange for the United
Kingdom pound sterling:

Page 5


         Foreign Exchange Rates

Range of Fluctuations in Foreign Currencies

                      United Kingdom
Annual                Pound Sterling/
Period                U.S. Dollar
_____                 __________
1983                  0.616-0.707
1984                  0.670-0.864
1985                  0.672-0.951
1986                  0.643-0.726
1987                  0.530-0.680
1988                  0.525-0.601
1989                  0.548-0.661
1990                  0.504-0.627
1991                  0.499-0.624
1992                  0.499-0.667
1993                  0.630-0.705
1994                  0.610-0.684
1995                  0.610-0.653
1996                  0.583-0.670
1997                  0.584-0.633
1998                  0.584-0.620
1999                  0.597-0.646

Source: Bloomberg L.P.

Page 6


<TABLE>
<CAPTION>
             End of Month Exchange Rates                          End of Month Exchange Rates
               for Foreign Currencies                         for Foreign Currencies (continued)

                      United Kingdom                                      United Kingdom
                   Pound Sterling/         Euro/                          Pound Sterling/         Euro/
Monthly Period     U.S. Dollar         U.S. Dollar    Monthly Period      U.S. Dollar         U.S. Dollar
________           __________          ________       __________          __________          ______
<S>                <C>                 <C>            <C>                 <C>                 <C>
1993:                                                 1997:
 January              .673             N.A.            January               .624             N.A.
 February             .701             N.A.            February              .614             N.A.
 March                .660             N.A.            March                 .611             N.A.
 April                .635             N.A.            April                 .616             N.A.
 May                  .640             N.A.            May                   .610             N.A.
 June                 .671             N.A.            June                  .600             N.A.
 July                 .674             N.A.            July                  .609             N.A.
 August               .670             N.A.            August                .622             N.A.
 September            .668             N.A.            September             .619             N.A.
 October              .676             N.A.            October               .598             N.A.
 November             .673             N.A.            November              .592             N.A.
 December             .677             N.A.            December              .607             N.A.
1994:                                                 1998:
 January              .664             N.A.            January               .613             N.A.
 February             .673             N.A.            February              .609             N.A.
 March                .674             N.A.            March                 .598             N.A.
 April                .659             N.A.            April                 .598             N.A.
 May                  .662             N.A.            May                   .613             N.A.
 June                 .648             N.A.            June                  .600             N.A.
 July                 .648             N.A.            July                  .613             N.A.
 August               .652             N.A.            August                .595             N.A.
 September            .634             N.A.            September             .589             N.A.
 October              .611             N.A.            October               .596             N.A.
 November             .639             N.A.            November              .607             N.A.
 December             .639             N.A.            December              .602             N.A.
1995:                                                 1999:
 January              .633             N.A.            January               .608             1.136
 February             .631             N.A.            February              .624             1.103
 March                .617             N.A.            March                 .621             1.076
 April                .620             N.A.            April                 .621             1.057
 May                  .630             N.A.            May                   .624             1.042
 June                 .627             N.A.            June                  .634             1.035
 July                 .626             N.A.            July                  .617             1.071
 August               .645             N.A.            August                .623             1.056
 September            .631             N.A.            September             .607             1.068
 October              .633             N.A.            October               .608             1.055
 November             .652             N.A.            November              .626             1.009
 December             .645             N.A.            December              .618             1.006
1996:                                                 2000:
 January              .661             N.A.            January               .619             .971
 February             .653             N.A.            February              .633             .964
 March                .655             N.A.            March                 .628             .955
 April                .664             N.A.            April                 .645             .912
 May                  .645             N.A.            May                   .666             .938
 June                 .644             N.A.            June                  .661             .952
 July                 .642             N.A.            July                  .667             .927
 August               .639             N.A.            August                .691             .888
 September            .639             N.A.            September 28          .681             .882
 October              .615             N.A.
 November             .595             N.A.
 December             .583             N.A.
</TABLE>

Source: Bloomberg L.P.

Page 7


The Evaluator will estimate current exchange rates for the relevant
currencies based on activity in the various currency exchange markets.
However, since these markets are volatile and are constantly changing,
depending on the activity at any particular time of the large
international commercial banks, various central banks, large multi-
national corporations, speculators and other buyers and sellers of
foreign currencies, and since actual foreign currency transactions may
not be instantly reported, the exchange rates estimated by the Evaluator
may not be indicative of the amount in United States dollars the Trusts
would receive had the Trustee sold any particular currency in the
market. The foreign exchange transactions of the Trusts will be
conducted by the Trustee with foreign exchange dealers acting as
principals on a spot (i.e., cash) buying basis. Although foreign
exchange dealers trade on a net basis, they do realize a profit based
upon the difference between the price at which they are willing to buy a
particular currency (bid price) and the price at which they are willing
to sell the currency (offer price).

Concentrations

Banks and Thrifts. The European Target 20 Portfolio is considered to be
concentrated in common stocks of financial institutions. Banks, thrifts
and their holding companies are especially subject to the adverse effects
of economic recession, volatile interest rates, portfolio concentrations
in geographic markets and in commercial and residential real estate loans,
and competition from new entrants in their fields of business. Banks and
thrifts are highly dependent on net interest margin. Recently, bank profits
have come under pressure as net interest margins have contracted, but volume
gains have been strong in both commercial and consumer products. There
is no certainty that such conditions will continue. Bank and thrift
institutions had received significant consumer mortgage fee income as a
result of activity in mortgage and refinance markets. As initial home
purchasing and refinancing activity subsided, this income diminished.
Economic conditions in the real estate markets, which have been weak in
the past, can have a substantial effect upon banks and thrifts because
they generally have a portion of their assets invested in loans secured
by real estate. Banks, thrifts and their holding companies are subject
to extensive federal regulation and, when such institutions are state-
chartered, to state regulation as well. Such regulations impose strict
capital requirements and limitations on the nature and extent of
business activities that banks and thrifts may pursue. Furthermore, bank
regulators have a wide range of discretion in connection with their
supervisory and enforcement authority and may substantially restrict the
permissible activities of a particular institution if deemed to pose
significant risks to the soundness of such institution or the safety of
the federal deposit insurance fund. Regulatory actions, such as
increases in the minimum capital requirements applicable to banks and
thrifts and increases in deposit insurance premiums required to be paid
by banks and thrifts to the Federal Deposit Insurance Corporation
("FDIC"), can negatively impact earnings and the ability of a company to
pay dividends. Neither federal insurance of deposits nor governmental
regulations, however, insures the solvency or profitability of banks or
their holding companies, or insures against any risk of investment in
the securities issued by such institutions.

The statutory requirements applicable to and regulatory supervision of
banks, thrifts and their holding companies have increased significantly
and have undergone substantial change in recent years. To a great
extent, these changes are embodied in the Financial Institutions Reform,
Recovery and Enforcement Act; enacted in August 1989, the Federal
Deposit Insurance Corporation Improvement Act of 1991, the Resolution
Trust Corporation Refinancing, Restructuring, and Improvement Act of
1991 and the regulations promulgated under these laws. Many of the
regulations promulgated pursuant to these laws have only recently been
finalized and their impact on the business, financial condition and
prospects of the Securities in the Trust's portfolio cannot be predicted
with certainty. The recently enacted Gramm-Leach-Bliley Act repealed
most of the barriers set up by the 1933 Glass-Steagall Act which
separated the banking, insurance and securities industries. Now banks,
insurance companies and securities firms can merge to form one-stop
financial conglomerates marketing a wide range of financial products to
investors. This legislation will likely result in increased merger
activity and heightened competition among existing and new participants
in the field. Efforts to expand the ability of federal thrifts to branch
on an interstate basis have been initially successful through
promulgation of regulations, and legislation to liberalize interstate
banking which has recently been signed into law. Under the legislation,
banks will be able to purchase or establish subsidiary banks in any

Page 8

state, one year after the legislation's enactment. Starting in mid-1997,
banks were allowed to turn existing banks into branches. Consolidation
is likely to continue. The Securities and Exchange Commission and the
Financial Accounting Standards Board require the expanded use of market
value accounting by banks and have imposed rules requiring market
accounting for investment securities held in trading accounts or
available for sale. Adoption of additional such rules may result in
increased volatility in the reported health of the industry, and
mandated regulatory intervention to correct such problems. In late 1993
the United States Treasury Department proposed a restructuring of the
banks regulatory agencies which, if implemented, may adversely affect
certain of the Securities in the Trust's portfolio. Additional
legislative and regulatory changes may be forthcoming. For example, the
bank regulatory authorities have proposed substantial changes to the
Community Reinvestment Act and fair lending laws, rules and regulations,
and there can be no certainty as to the effect, if any, that such
changes would have on the Securities in a Trust's portfolio. In
addition, from time to time the deposit insurance system is reviewed by
Congress and federal regulators, and proposed reforms of that system
could, among other things, further restrict the ways in which deposited
moneys can be used by banks or reduce the dollar amount or number of
deposits insured for any depositor. Such reforms could reduce
profitability as investment opportunities available to bank institutions
become more limited and as consumers look for savings vehicles other
than bank deposits. Banks and thrifts face significant competition from
other financial institutions such as mutual funds, credit unions,
mortgage banking companies and insurance companies, and increased
competition may result from legislative broadening of regional and
national interstate banking powers as has been recently enacted. Among
other benefits, the legislation allows banks and bank holding companies
to acquire across previously prohibited state lines and to consolidate
their various bank subsidiaries into one unit. The Sponsor makes no
prediction as to what, if any, manner of bank and thrift regulatory
actions might ultimately be adopted or what ultimate effect such actions
might have on the Trust's portfolio.

The Federal Bank Holding Company Act of 1956 generally prohibits a bank
holding company from (1) acquiring, directly or indirectly, more than 5%
of the outstanding shares of any class of voting securities of a bank or
bank holding company, (2) acquiring control of a bank or another bank
holding company, (3) acquiring all or substantially all the assets of a
bank, or (4) merging or consolidating with another bank holding company,
without first obtaining Federal Reserve Board ("FRB") approval. In
considering an application with respect to any such transaction, the FRB
is required to consider a variety of factors, including the potential
anti-competitive effects of the transaction, the financial condition and
future prospects of the combining and resulting institutions, the
managerial resources of the resulting institution, the convenience and
needs of the communities the combined organization would serve, the
record of performance of each combining organization under the Community
Reinvestment Act and the Equal Credit Opportunity Act, and the
prospective availability to the FRB of information appropriate to
determine ongoing regulatory compliance with applicable banking laws. In
addition, the federal Change In Bank Control Act and various state laws
impose limitations on the ability of one or more individuals or other
entities to acquire control of banks or bank holding companies.

The FRB has issued a policy statement on the payment of cash dividends
by bank holding companies. In the policy statement, the FRB expressed
its view that a bank holding company experiencing earnings weaknesses
should not pay cash dividends which exceed its net income or which could
only be funded in ways that would weaken its financial health, such as
by borrowing. The FRB also may impose limitations on the payment of
dividends as a condition to its approval of certain applications,
including applications for approval of mergers and acquisitions. The
Sponsor makes no prediction as to the effect, if any, such laws will
have on the Securities or whether such approvals, if necessary, will be
obtained.

Small-Cap Companies. While historically small-cap company stocks have
outperformed the stocks of large companies, the former have customarily
involved more investment risk as well. Small-cap companies may have
limited product lines, markets or financial resources; may lack
management depth or experience; and may be more vulnerable to adverse
general market or economic developments than large companies. Some of
these companies may distribute, sell or produce products which have
recently been brought to market and may be dependent on key personnel.

The prices of small company securities are often more volatile than
prices associated with large company issues, and can display abrupt or
erratic movements at times, due to limited trading volumes and less

Page 9

publicly available information. Also, because small cap companies
normally have fewer shares outstanding and these shares trade less
frequently than large companies, it may be more difficult for the Trusts
which contain these Securities to buy and sell significant amounts of
such shares without an unfavorable impact on prevailing market prices.

Portfolios

 Equity Securities Selected for the European Target 20 Portfolio, 4(th)
                           Quarter 2000 Series

ABN AMRO Holding NV, headquartered in Amsterdam, the Netherlands,
provides full-service banking operations both in the Netherlands and
worldwide.

Abbey National Plc, headquartered in London, England, offers personal
banking services through its locations in the United Kingdom, France,
Gibraltar, Italy, Spain and other countries worldwide.

Anglo American Plc, headquartered in London, England, holds investments
in gold, platinum, diamond, uranium, coal and other mineral mining
companies in South Africa, Brazil and the United States. The company
also invests in industrial, commercial, finance and insurance companies
and small businesses; and provides property development services.

BASF AG, headquartered in Ludwigshafen, Germany, is a chemical producing
group. Its main fields of business are health and nutrition, colorants
and finishing products, chemicals, plastics and fibers, and oil and gas.

Barclays Plc, headquartered in London, England, is a financial services
group engaged primarily in the banking and investment banking
businesses. Through its subsidiary, Barclay Bank Plc, the company offers
commercial and investment banking, insurance, financial and related
services in more than 60 countries.

Bayer AG, headquartered in Leverkusen, Germany, manufactures industrial
chemicals and polymers, as well as human and animal healthcare products,
pharmaceuticals and agricultural crop protection agents. The company
markets its products to the automotive, electronic, medical,
construction, farming, textile, utility and printing industries worldwide.


British Telecommunications Plc, headquartered in London, England, is
engaged in providing telecommunication services, including long-distance
and international calls. The company also manages private networks and
supplies mobile communication services.


CGNU Plc, headquartered in London, England, is the holding company for
Commercial Union Assurance Company Plc, an international life and
property-casualty insurance operation. Through its subsidiary, the
company transacts all classes of insurance and life assurance excluding
industrial life. The company also does business in property investment
and development, loans and mortgages.

DaimlerChrysler AG, headquartered in Stuttgart, Germany, designs,
manufactures and markets automobiles and other vehicles worldwide. The
company also provides electronics and telecommunications services as
well as aerospace, defense and financial services.

Diageo Plc, headquartered in London, England, has operations in food,
alcoholic beverages, fast food restaurants and property management. The
company markets food products under the "Pillsbury," "Haagen Dazs," and
"Green Giant" brand names; and liquor and beer products under the
"Smirnoff," "J&B Rare," "Johnnie Walker," "Jose Cuervo," "Baileys,"
"Harp" and "Guinness Stout" names. The company also owns "Burger King"
restaurants.


Enel SpA, headquartered in Rome, Italy, generates, transmits and
distributes electricity throughout Italy. The company's subsidiaries
also provide fixed-line and mobile telephone services, install public
lighting systems, and operate real estate, telecommunications and
Internet service provider businesses.


ENI SpA, headquartered in Rome, Italy, is a fully integrated oil and gas
company with operations worldwide. The company explores for,
distributes, refines and markets petroleum products. The company also
provides offshore oil and gas pipelaying services.

Halifax Group Plc, headquartered in Halifax, England, provides a full
range of personal financial services throughout the United Kingdom.

Lloyds TSB Group Plc, headquartered in London, England, through
subsidiaries and associated companies, offers a wide range of banking
and financial services throughout the United Kingdom and a number of
other countries.

Page 10


Rio Tinto Plc, headquartered in London, England, is an international
mining company with operations in Australia, Canada, Europe, New
Zealand, South Africa, South America and the United States.

San Paolo-IMI SpA, headquartered in Turin, Italy, operates as a
commercial bank in Italy and abroad and is the holding company of a
diversified financial group which includes municipal lender "Crediop."

ScottishPower Plc, headquartered in Glasgow, Scotland, is an integrated
power and energy group which generates and supplies electricity and
provides electrical power systems throughout the United Kingdom. The
company also supplies water and waste water services, operates in the
gas and telecommunications sectors, and sells and services electrical
goods and home entertainment appliances.


Seat Pagine Gialle SpA, headquartered in Turin, Italy, is the European
leader in telephone directory publishing and the sixth largest in the
world. The company also offers advertising and market research
consulting services as well as operating an Internet search engine.



Swisscom AG, headquartered in Bern, Switzerland, is the principal
provider of telecommunications services in Switzerland. The company
provides fixed line telephone access, ISDN channels and mobile
telecommunications services to residental and business customers.


Unilever Plc, headquartered in London, England, manufactures branded and
packaged consumer goods including food, detergents, fragrances and
personal care products. The company shares operations with Unilever N.V.
The two companies are linked by a series of agreements and operate as a
single entity as much as possible. The company sells its products
internationally.

  Equity Securities Selected for the Target Small-Cap Portfolio, 4(th)
                           Quarter 2000 Series


AXT, Inc., headquartered in Fremont, California, produces high-
performance compound semiconductor base materials, or substances, for use
in a variety of electronic and opto-electronic applications. The company
primarily manufactures and sells compound semiconductor substrates
composed of gallium arsenide.



Advance Paradigm, Inc., headquartered in Irving, Texas, provides
pharmacy benefit management and health benefit management services to
health plan sponsors.



Advanced Lighting Technologies, Inc., headquartered in Solon, Ohio,
designs, makes and sells metal halide lighting products, including lamps
(light bulbs), lamp components and lamp production equipment.



Anchor Gaming, headquartered in Las Vegas, Nevada, develops and
distributes unique proprietary games, operates casinos in Colorado, and
operates one of the largest gaming machine routes in Nevada.



Artesyn Technologies, Inc., headquartered in Boca Raton, Florida, makes
and sells electronic products and subsystems for power conversion,
industrial automation and other real-time systems applications.


Atlantic Coast Airlines Holdings, Inc., headquartered in Dulles,
Virginia, operates a regional airline serving 25 states, operating
mainly from Dulles International Airport, which serves the northern
Virginia and Washington, D.C. markets. The company markets itself as
"United Express" and is the only code-sharing regional airline for
United Airlines, Inc. operating as United Express in the eastern United
States.

Atwood Oceanics, Inc., headquartered in Houston, Texas, provides
contract drilling of exploratory and development oil and gas wells in
offshore areas; provides related support, management and consulting
services; and manages the operations of two operator-owned platform rigs
in Australia.


Benchmark Electronics, Inc., headquartered in Angleton, Texas, provides
contract manufacturing and design services to original equipment
manufacturers. The company specializes in the assembly of printed
circuit boards with computer-automated equipment using surface mount and
pin-through-hole interconnection technologies.



Brooks Automation, Inc., headquartered in Chelmsford, Massachusetts,
develops, makes and supplies vacuum central wafer handling systems and
modules for the semiconductor process equipment industry; and central
substrate handling systems and modules for the flat panel display
manufacturing industry.


Tom Brown, Inc., headquartered in Denver, Colorado, explores for,
acquires, develops, produces and sells crude oil and natural gas,
principally in Texas and Wyoming. The company also, to a lesser extent,
conducts exploration and development activities in other areas of the
continental United States.


Cable Design Technologies Corporation, headquartered in Pittsburgh,
Pennsylvania, designs and makes technologically advanced electronic data
transmission cables and network structured wiring systems used in
network, communications, wireless, aviation and other applications.



Cal Dive International, Inc., headquartered in Houston, Texas, provides
subsea construction, maintenance and salvage services to the offshore
natural gas and oil industry in the United States Gulf of Mexico.
Services are provided in depths ranging from the shallowest to the

Page 11

deepest waters of the Gulf. The company also acquires and operates
mature offshore natural gas and oil properties, providing customers a
cost-effective alternative to the decommissioning process.



Kenneth Cole Productions, Inc. (Class A), headquartered in New York, New
York, designs and sources a broad range of quality footwear, handbags
and accessories, and markets these products to department and specialty
store locations in the United States and several foreign countries,
through its retail and outlet stores and its consumer catalog.



Copart, Inc., headquartered in Benicia, California, provides vehicle
suppliers, mainly insurance companies, with a full range of services to
process and sell salvage vehicles through auctions, principally to
licensed dismantlers, rebuilders and used vehicle dealers.



Coventry Health Care, Inc., headquartered in Bethesda, Maryland,
provides healthcare services through full-risk healthcare plans,
including health maintenance organization and preferred provider
organization products; and administers self-insured health plans of
certain large employers, providing services to the employer and their
covered employees.



DSET Corporation, headquartered in Bridgewater, New Jersey, is a leading
provider of business-to-business e-commerce connectivity solutions for
the global telecommunications marketplace.



ePlus, inc., headquartered in Herndon, Virginia, leases and finances
information technology assets, providing network services, software,
PCs, system design and upgrades, hardware maintenance and asset
management services to commercial customers.



Evergreen Resources, Inc., headquartered in Denver, Colorado, acquires,
explores for, develops and operates oil and gas properties. The
company's principal focus is on the development of its coalbed methane
project in the Raton Basin in southern Colorado.



FileNET Corporation, headquartered in Costa Mesa, California, develops,
markets and services a family of integrated document management software
products designed to manage information and enhance enterprise
productivity. The company's Internet and client/server solutions provide
workflow, document imaging, electronic document management, and report
management software.



Frontier Airlines, Inc., headquartered in Denver, Colorado, operates low-
fare, full-service, scheduled airline service to 15 cities in 12 states
across the United States from a hub at the Denver International Airport.



IDEXX Laboratories, Inc., headquartered in Westbrook, Maine, develops,
makes and markets biotechnology-based detection systems primarily for
animal health applications. The company also develops and sells
biodetection systems for food, water and environmental testing and
products for biomedical research.



ITT Educational Services, Inc., headquartered in Indianapolis, Indiana,
provides technical post-secondary degree programs which are designed to
provide students with the knowledge and skills necessary for entry-level
employment in technical positions in a variety of industries. The
company operates its technical schools in 27 states.



Insituform Technologies, Inc., headquartered in Chesterfield, Missouri,
provides proprietary trenchless technologies for the rehabilitation and
improvement of sewer, water, gas and industrial pipes.



The InterCept Group, Inc., headquartered in Norcross, Georgia, develops
a suite of fully integrated electronic commerce products and services
primarily for community financial institutions in the United States.



Isle of Capri Casinos, Inc., headquartered in Biloxi, Mississippi,
operates dockside and riverboat casinos in Mississippi and Louisiana;
Pompano Harness Track in Pompano Beach, Florida; and a cruise ship out
of the Port of New Orleans.



MKS Instruments, Inc., headquartered in Andover, Massachusetts,
develops, makes and supplies instruments and components used to measure,
control and analyze gases in semiconductor manufacturing and similar
industrial manufacturing processes.



MSC Industrial Direct Co., Inc. (Class A), headquartered in Melville,
New York, distributes industrial equipment and supplies to industrial
customers throughout the United States. The company distributes a full
line of products, including cutting tools, abrasives, measuring
instruments, machine tool accessories, safety equipment, fasteners,
welding supplies and electrical supplies.



MeriStar Hospitality Corporation, headquartered in Washington, D.C., is
a self-administered real estate investment trust which acquires, owns,
renovates, repositions and manages hotels throughout North America.



Oshkosh Truck Corporation, headquartered in Oshkosh, Wisconsin,
engineers, makes and markets a broad range of specialized trucks and

Page 12

proprietary parts under the Oshkosh trademark; a broad line of specialty
fire trucks and fire apparatus under the Pierce trademark; and specialty
commercial and military trucks.


P.F. Chang's China Bistro, Inc., headquartered in Phoenix, Arizona, owns
and operates full service Chinese restaurants under the P.F. Chang's
name featuring traditional cuisine from various culinary regions of China.


Phoenix Technologies Ltd., headquartered in San Jose, California,
develops and markets software fundamental to the design and use of
personal computers, information appliances, their components and
peripherals.



PolyMedica Corporation, headquartered in Woburn, Massachusetts, provides
direct-to-patient diabetes testing supplies for seniors on Medicare;
makes a brand of female urinary discomfort products and private label
digital thermometers; and a line of prescription urological products for
hospitals and pharmacies.



Public Service Company of New Mexico, headquartered in Albuquerque, New
Mexico, supplies electricity in portions of north central, southwestern
and northeastern New Mexico; provides gas transportation and retail gas
services in major communities in New Mexico; and manages the water
system in Santa Fe, New Mexico.



Sharper Image Corporation, headquartered in San Francisco, California,
creates and sells original gifts and entertaining products through "The
Sharper Image" stores, monthly mail-order catalogs, and other marketing
channels throughout the United States. The company also has stores and
catalog operations internationally through licensees.


Stericycle, Inc., headquartered in Lake Forest, Illinois, uses
proprietary technology to provide environmentally responsible management
of regulated medical waste for the healthcare industry.


Superior Energy Services, Inc., headquartered in Harvey, Louisiana,
through subsidiaries, provides specialized oilfield services and
equipment, primarily to oil and gas companies operating offshore in the
Gulf of Mexico and throughout the Gulf Coast region.



Syncor International Corporation, headquartered in Woodland Hills,
California, manufactures compounds, dispenses and distributes
radiopharmaceuticals used for diagnostic imaging of physiological
functions and organ systems; provides related radiopharmaceutical
services; and sells and distributes nuclear and pharmacy equipment and
accessories.



WMS Industries Inc., headquartered in Chicago, Illinois, and its
subsidiaries, design, make and sell coin-operated pinball and novelty
games and slot machines (video and reel type), video lottery terminals
and other gaming devices.



Zoll Medical Corporation, headquartered in Burlington, Massachusetts,
designs, makes and markets an integrated line of proprietary,
noninvasive cardiac resuscitation devices; disposable electrodes used
for the emergency treatment of cardiac arrest victims; and EMS data
management systems.



Zoran Corporation, headquartered in Santa Clara, California, develops
and markets integrated circuits, integrated circuit cores and software
for digital video and audio compression applications.


We have obtained the foregoing company descriptions from sources we deem
reliable. We have not independently verified the provided information
either in terms of accuracy or completeness.

Page 13



               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet

     The Prospectus

     The signatures

     Exhibits


                               S-1
                           SIGNATURES

     The  Registrant, FT 455, hereby identifies The  First  Trust
Special  Situations  Trust, Series 4;  The  First  Trust  Special
Situations  Trust, Series 18; The First Trust Special  Situations
Trust,  Series  69;  The  First Trust Special  Situations  Trust,
Series 108; The First Trust Special Situations Trust, Series 119;
The First Trust Special Situations Trust, Series 190; FT 286; The
First  Trust Combined Series 272; FT 412; and FT 438 for purposes
of  the  representations required by Rule 487 and represents  the
following:

     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;

     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and

     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.

     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  FT  455,  has duly  caused  this  Amendment  to
Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the Village  of  Lisle
and State of Illinois on September 29, 2000.

                              FT 455

                              By   NIKE SECURITIES L.P.
                                        Depositor




                              By   Robert M. Porcellino
                                   Senior Vice President

                               S-2

     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

David J. Allen       Sole Director       )
                     of Nike Securities  )
                     Corporation, the    )   September 29, 2000
                     General Partner of  )
                     Nike Securities L.P.                )
                                         )
                                         )
                                         )  Robert M. Porcellino
                                         )   Attorney-in-Fact**
                                         )
                                         )



       *     The title of the person named herein represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

       **    An  executed copy of the related power  of  attorney
       was  filed with the Securities and Exchange Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First  Trust  Combined Series 258 (File No. 33-63483)  and
       the same is hereby incorporated herein by this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS

     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated September  29,  2000
in Amendment No. 2 to the Registration Statement (Form S-6) (File
No. 333-43202) and related Prospectus of FT 455.



                                               ERNST & YOUNG LLP


Chicago, Illinois
September 29, 2000


                       CONSENTS OF COUNSEL

     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.


              CONSENT OF FIRST TRUST ADVISORS L.P.

     The  consent of First Trust Advisors L.P. to the use of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.


                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form of Trust Agreement for FT 455 among Nike Securities
         L.P.,  as  Depositor,  The  Chase  Manhattan  Bank,   as
         Trustee,  First  Trust Advisors L.P., as Evaluator,  and
         First Trust Advisors L.P., as Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-45555] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

2.2     Copy  of  Code  of Ethics (incorporated by  reference  to
        Amendment  No.  1 to form S-6 [File No. 333-31176]  filed
        on behalf of FT 415).
                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of First Trust Advisors L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         63483]  filed  on  behalf of The  First  Trust  Combined
         Series 258).


                               S-6




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission