MOLECULAR DIAGNOSTICS & THERAPEUTICS INC
S-2/A, 2000-05-09
IN VITRO & IN VIVO DIAGNOSTIC SUBSTANCES
Previous: AEGEAN SEA INC, 8-A12G, 2000-05-09
Next: MOLECULAR DIAGNOSTICS & THERAPEUTICS INC, SB-2/A, 2000-05-09






As filed with the Securities and Exchange Commission on March 9, 2000


                                              Registration No. 333-33662

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM SB-2
                                Amendment No. 1
                             Registration Statement
                                    Under The
                             Securities Act of 1933


                   MOLECULAR DIAGNOSTICS & THERAPEUTICS, INC.
                 (Name of Small Business Issuer in its Charter)

                                    Colorado
                        ---------------------------------
                          (State or Other Jurisdiction
                        of Incorporation or Organization)

                                      2835
                          ----------------------------
                          (Primary Standard Industrial
                           Classification Code Number)

                                   84-1191749
                               -------------------
                                (I.R.S. Employer
                               Identification No.)

                        1880 Industrial Circle, Suite B-3
                            Longmont, Colorado 80501
                                 (303) 485-8500
          -------------------------------------------------------------
          (Address and Telephone Number of Principal Executive Offices)

                        1880 Industrial Circle, Suite B-3
                            Longmont, Colorado 80501
                   -------------------------------------------
                   (Address and Principal Place of Business or
                      Intended Principal Place of Business)

                                Malcolm H. Benedict
                               2595 Canyon Blvd.,
                                   Suite 160
                               Boulder, CO 80302
                                 (303) 485-8500
            ---------------------------------------------------------
            (Name, Address and Telephone Number of Agent for Service)

                                    Copy to:
                                Arnold R. Kaplan
            Reinhart, Boerner, Van Deuren, Norris & Rieselbach, P.C.
                         1775 Sherman Street, Suite 2100
                             Denver, Colorado 80203
                                 (303) 831-0909

                Approximate Date of Proposed Sale to the Public:
   As soon as practicable after this Registration Statement becomes effective.

<PAGE>

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box. [ ]

    ------------------------------------------------------------------------

<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE

 =====================================================================================================================

                                                            Proposed Maximum       Proposed Maximum       Amount of
Title Each Class of Securities           Amount To Be            Offering              Aggregate        Registration
      To Be Registered                    Registered        Price per share(1)      Offering Price           Fee
- ----------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                     <C>                <C>                   <C>
Common Stock, $.01 par value               1,000,000               $10.00             $10,000,000           $2780
- ----------------------------------------------------------------------------------------------------------------------
Representative's Warrants to purchase         66,667               $.0001             $      6.67              --
Common Stock
- ----------------------------------------------------------------------------------------------------------------------
Common Stock, $.01 par value,                 66,667               $10.00             $   666,670           $ 185
issuable upon Exercise of
Representative's Warrants(1)
- ----------------------------------------------------------------------------------------------------------------------
                                                      Total.................................................$2965
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)      Estimated solely for purposes of calculating the registration fee.

        The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>


                   MOLECULAR DIAGNOSTICS & THERAPEUTICS, INC.


                              CROSS-REFERENCE SHEET
                   (Between Items of Form SB-2 and Prospectus)
<TABLE>
<CAPTION>

Form SB--2 Item No. and Caption                                            Prospectus Captions

- -------------------------------------------------------------------------------------------------------------------------
<S>      <C>                                                    <C>
1.       Front of Registration                                  Front Cover Page; Plan of Distribution.
                 Statement and Outside Front
                 Cover of Prospectus.
- -------------------------------------------------------------------------------------------------------------------------
2.       Inside Front and Outside Back                          Inside Front Cover Page;
              Cover Pages of Prospectus.                        Available Information; Back Cover Page.
- -------------------------------------------------------------------------------------------------------------------------
3.         Summary Information and Risk                         Prospectus Summary; The Company;
                 Factors.                                       Risk Factors.
- -------------------------------------------------------------------------------------------------------------------------
4.         Use of Proceeds.                                     Use of Proceeds.
- -------------------------------------------------------------------------------------------------------------------------
5.         Determination of Offering Price.                     Plan of Distribution.
- -------------------------------------------------------------------------------------------------------------------------
6.         Dilution.                                            Dilution.
- -------------------------------------------------------------------------------------------------------------------------
7.         Selling Security Holders.                            Not Applicable.
- -------------------------------------------------------------------------------------------------------------------------
8.         Plan of Distribution.                                Front Cover Page; Plan of Distribution.
- -------------------------------------------------------------------------------------------------------------------------
9.         Legal Proceedings.                                   Business.
- -------------------------------------------------------------------------------------------------------------------------
10.       Directors, Executive                                  Management; Principal Stockholders.
                Officers, Promoters and
                 Control Persons.
- -------------------------------------------------------------------------------------------------------------------------
11.       Security Ownership of Certain Beneficial              Principal Stockholders.
              Owners and Management.
- -------------------------------------------------------------------------------------------------------------------------
12.        Description of Securities.                           Description of Capital Stock.
- -------------------------------------------------------------------------------------------------------------------------
13.        Interest of Named Experts and Counsel.               Experts.
- -------------------------------------------------------------------------------------------------------------------------
14.        Disclosure of Commission Position on                 Indemnification.
              Indemnification for Securities Act
              Liabilities.
- -------------------------------------------------------------------------------------------------------------------------
15.       Organization Within Last Five                         Not Applicable.
              Years.
- -------------------------------------------------------------------------------------------------------------------------
16.       Description of Business.                              Business.
- -------------------------------------------------------------------------------------------------------------------------
17.       Management's Discussion and Analysis or Plan of       Plan of Operation.
              Operation.
- -------------------------------------------------------------------------------------------------------------------------
18.       Description of Property.                              Business.
- -------------------------------------------------------------------------------------------------------------------------
19.       Certain Relationships and Related Transactions.       Certain Transactions.
- -------------------------------------------------------------------------------------------------------------------------
20.     Market for Common Equity and Related Stockholder        Front Cover Page; Capitalization; Dividends; Description
              Matters.                                          of Securities; Principal Shareholders.
- -------------------------------------------------------------------------------------------------------------------------
21.  Executive Compensation.                                    Management.
- -------------------------------------------------------------------------------------------------------------------------
22.  Financial Statements.                                      Selected Financial Data; Financial Statements.
- -------------------------------------------------------------------------------------------------------------------------
23.  Changes in and Disagreements With Accountants              Not Applicable.
              on Accounting and Financial Disclosure.
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                                1,000,000 Shares

                   Molecular Diagnostics & Therapeutics, Inc.

                                  Common Stock

                                    1,000,000


         The shares are being  offered by the Selling  Agents on a 200,000 share
minimum, 1,000,000 share maximum, best efforts basis at an offering price of $10
per share. The minimum must be reached by November 15, 2000, which period may be
extended  for an  additional  180 days at our option or funds  will be  returned
promptly without interest.

         Prior to this offering,  there has been no public market for the common
stock. We are applying for listing on The NASDAQ Small Cap Market.


         Please see "Risk  Factors"  beginning  on page 6 to read about  certain
factors you should consider before buying shares of any common stock.

                                                -------------------

         Neither the Securities and Exchange Commission nor any other regulatory
body has approved or disapproved of these securities or passed upon the accuracy
or adequacy of this prospectus. Any representation to the contrary is a criminal
offense.

                                               --------------------


                                                    Total              Total
                                   Per Share       Minimum            Maximum
                                   ---------      ----------       ------------

Public offering price                $ 10.00      $2,000,000       $ 10,000,000
Underwriting discount                $   .80      $  160,000       $    800,000
Our Proceeds, before expenses        $  9.20      $1,840,000       $  9,200,000



    THREE ARROWS CAPITAL CORP.            TRAVIS MORGAN SECURITIES, INC.


                          Prospectus dated May 15, 2000

<PAGE>


                               PROSPECTUS SUMMARY


         You should read the following summary,  together with the more detailed
information concerning our company, including our financial statements and notes
to those financial statements, that appear elsewhere in this prospectus.

         Our Company

         We are a development stage company that was organized under the laws of
the State of Colorado on February 19,  1992.  Since our  inception,  our efforts
have been devoted primarily to organizational  activities,  including  obtaining
equity funding and preparing  applications  for federal and state  licensing and
regulatory  approvals  which  are  required  for  us to  commence  our  proposed
operations.  We have had no revenues from  operations  since our inception.  Our
auditors have issued their report, dated June 22, 1999, expressing their concern
that our lack of revenues and significant  operating  losses since our inception
raises a substantial doubt regarding our ability to continue as a going concern.


         Our Business


         We  plan  to   manufacture,   market   and   distribute   a  range   of
radiopharmaceuticals,  which are radioactive drugs used for diagnostic purposes,
and radiochemicals,  which are radioactive  substances,  to the nuclear medicine
industry,  an endeavor that  represents  the merger of medicine and biology.  We
will employ new machines and techniques in a proprietary  approach that produces
superior quality products while sharply lowering costs. Radiopharmaceuticals and
radiochemicals  are used to identify and label  radioactive  elements in medical
diagnostics,  biological research and commercial applications.  According to the
Institute of Medicine,  while the production methods of radiopharmaceuticals are
antiquated,  the nuclear  medicine  industry is growing  substantially,  with an
estimated $7 to $10 billion  dollars spent  annually in the United States alone,
thirteen  percent (13%) of which represents  radiopharmaceuticals  (Isotopes for
Medicine and Life Sciences,  National  Academy Press:  1995).  We will employ an
Internet site for our marketing  applications and to serve as one of the portals
for all levels of users.


         Our Approach


         Nuclear  medicine is the field that  administers  radioactive  drugs to
patients for the diagnosis of diseases  such as heart  disease and cancer.  When
these  radiopharmaceuticals are given to a patient, they are taken up within the
body  according  to their  physical and chemical  properties.  These  individual
radiopharmaceuticals  are chosen based on their  attraction for particular  body
organs or other sites of clinical  concern.  Radiopharmaceuticals  are different
from standard  pharmaceuticals  since they are not intended to change the body's
normal  biological   functions.   Radioactive  elements  behave  chemically  and
pharmacologically in a manner similar to their non-radioactive  counterparts. We
intend to acquire several unique and powerful new radioactive element production
machines called cyclotrons that will provide us with the capability to make less
expensive and purer radioactive  elements than the competition.  We will combine
our manufacturing approach with a computerized robotic system that:


        o        Reduces manufacturing labor costs;
        o        Enables a 24-hour production and quality control cycle;
        o        Reduces staff exposure to radiation;
        o        Eliminates expensive, repetitive errors;
        o        Guarantees consistent quality with every batch of
                 radiopharmaceuticals;  and
        o        Permits local delivery with lower inventory wastage.

                                       3
<PAGE>

         Our system  replaces  lower  amperage,  single beam  instruments  using
manual procedures that have produced poorer quality and higher cost . We believe
that:

         o        Our technology and process will change the production  methods
                  for radiopharmaceuticals;
         o        We have  sharply  superior  technology  compared  to  existing
                  manufacturers;
         o        We can manufacture with high gross margins;
         o        Our products will improve the quality of healthcare.


         We are  prepared  to  file  the  necessary  applications  required  for
licensing and regulatory  approval from the Colorado Department of Public Health
and  Environment--State  Laboratory  and  Radiation  Services  Division  for the
handling of radioactive  materials and with the Food and Drug Administration for
the operation of a nuclear medicine  laboratory and for the production of iodine
radiochemical  products.  Under an  agreement  between the State of Colorado and
Nuclear  Regulatory  Commission,  approval  of our  application  by the State of
Colorado will provide us with all necessary  approval by the Nuclear  Regulatory
Commission. We have entered into a pre-contract agreement, dated March 11, 1998,
with  EBCO  Technologies,   Inc.  for  the  acquisition  of  the  most  powerful
radioactive  element production  machine,  called a cyclotron,  of its kind. Our
initial eight  radiopharmaceuticals  provide the highest market  opportunity for
us. See "Business - Business Strategy."


         Business Strategy


         Our  success  will be  dependent,  in large  part,  upon our ability to
identify  and  adequately   penetrate  the  market  for  our  radiochemical  and
radiopharmaceutical  products. We plan to acquire a powerful cyclotron, designed
by our CEO and manufactured by EBCO Technologies,  Inc. which, together with our
automated  robotic system for the  manufacture of our products,  will provide us
with the most powerful  radioactive  element  production  cyclotron of its kind.
This  instrument  is capable of  providing  higher beam current and multiple (5)
beam lines.  Increasing  the beam current  focuses  higher  energy that produces
higher purity  radioactive  atoms,  called  radioactive  elements,  with greater
commercial  yields.  Multiple  beam lines  increase  the  number of  radioactive
elements produced at a given time.

         We will also produce radiopharmaceutical products called technetium-99m
generators. Technetium-99m is used in certain diagnostic procedures.

         The radioactive  drug producing  equipment,  coupled with  computerized
robotics, provide a fully automated and integrated system for the manufacture of
radioactive  drugs.   Computerized  robotic   manufacturing   provides  numerous
advantages to the system for the production by generating higher purity,  higher
yield, and  cost-effective  radioactive  drugs. Our system replaces  instruments
using  manual  procedures  for the  production  of  radiopharmaceuticals.  These
antiquated  instruments,  coupled  with  outdated  procedures,  produce poor and
inconsistent quality, low yield, and higher cost radiopharmaceuticals.


         Recent Developments


         We are currently negotiating for interim loan financing in an amount up
to  $1,000,000  million  dollars,  which  will be used to  open  and  equip  our
temporary facility and obtain the raw materials necessary to begin manufacturing
and marketing of sodium iodide 123, a radiopharmaceutical which is used to study
the thyroid  gland.  In this regard,  we have received an oral  commitment  from
Oxford International,  Inc. to loan us $500,000 for a period of one year. We are
presently  negotiating the remaining  terms of this loan, as well as negotiating
with other parties for an additional loan of $500,000. Furthermore, we have also
obtained a  commitment  from  D.V.I.  Financial  Services,  Inc.  to finance the
acquisition of our first cyclotron from EBCO  Technologies,  Inc., in the amount
of $10 million,  upon our having a net worth of at least $2.5  millions  dollars
and fulfilling  other  conditions  contained in the  commitment.  This equipment
financing will be in the form of an equipment lease.


                                       4
<PAGE>

         Our Offices


         Our principal  executive offices are located at 1880 Industrial Circle,
Suite B-3, Longmont,  CO 80501, and our telephone number is (303) 485-8500;  fax
(303)  485-7099.  We expect to lease our  temporary  facility and  construct our
permanent  facility for our  manufacturing  operations  in  Longmont,  Colorado;
however,  we have not  identified a specific site for our temporary  facility at
this time.  With  respect to our  permanent  facility,  we have  entered  into a
contract  to  purchase  approximately  5.5 acres of land  (with an option for an
additional  5 acres) in Weld County,  Colorado,  upon which we plan to construct
our permanent  facility.  That contract is subject to the fulfillment of several
conditions,  and we cannot  guarantee  at this time  that the  purchase  will be
completed. See "BUSINESS - Our Facilities."


         We are a development stage company that was organized under the laws of
the State of Colorado on February 19, 1992.

         The Offering


Shares offered by us.......................    1,000,000
Shares to be outstanding after this
  offering, if all shares are purchased....    9,654, 515


Use of Proceeds............................    Deposit on  building;
                                               Purchase of equipment for our
                                               plant; Working capital and
                                               general corporate purposes.
                                               See "USE OF PROCEEDS."

                          SUMMARY FINANCIAL INFORMATION

         The  following  summary  financial and other data for each of the years
ended  March 31,  1999 and 1998 have been  derived  from our  audited  financial
statements  included  elsewhere in this  prospectus.  The summary  financial and
other data for each of the nine months ended  December 31, 1999 and December 31,
1998 are derived from our unaudited financial  statements which, in our opinion,
consist of normal  recurring  adjustments  necessary for a fair  presentation of
this information,  have been prepared on the same basis as the audited financial
statements, and include all adjustments necessary to a fair presentation of this
information. We have not commenced operations at this time and have had no sales
as of this  date.  You  should  read  "Plan  of  Operations"  and our  financial
statements  and  notes  included  elsewhere  in this  prospectus  for a  further
explanation of the financial data summarized here.

<TABLE>
<CAPTION>
                                           Year Ended March 31,           Nine Months Ended December 31,
                                           --------------------           ------------------------------
                                          1998              1999             1998              1999
                                          ----              ----             ----              ----
                                                                         (unaudited)        (unaudited)
Statement of Operations Data:
- ----------------------------
<S>                                       <C>              <C>             <C>                <C>
Revenues                                     $0               $0               $0                $0
Gross profit (loss)                          -0-               -0-             -0-               -0-
Income (loss) from operations             (277,085)        (751,817)       (382,066)          (508,777)
Net income (loss) - historical
Historical net income (loss)               (0.04)           (0.10)           (0.05)            (0.06)
Weighted average common shares
  Outstanding(1)                          6,763,943        7,608,692       7,518,516          8,346,570
</TABLE>


(1) After giving effect to a 3 for 2 reverse stock split  completed in November,
1999

Balance Sheet Data:             At March 31, 1999        At December 31, 1999
- ------------------              -----------------        --------------------
                                                              (unaudited)

Working capital                       (3,045)                   $ 26,652
Total assets                          40,431                      69,154
Total liabilities                      9,940                      17,742
Shareholders' equity                  30,941                      51,412

                                       5
<PAGE>

                                  RISK FACTORS


         An  investment  in the shares of common stock  offered this  prospectus
involves a high degree of risk. In addition to the other  information  contained
in this  prospectus,  including the financial  statements,  notes  thereto,  the
following risk factors should be considered carefully by prospective  investors,
who should be in a position to risk the loss of their entire investment.



         Because  we are a  development  stage  company,  we have  no  operating
history upon which you can base your investment decision.

         Although we were  incorporated in 1992, we are in the development stage
and have not sold any radiochemical or radiopharmaceutical  products. We have no
operating  history upon which you may evaluate our business and  prospects.  Our
prospects must be considered in light of risks, expenses,  delays,  problems and
difficulties frequently encountered by development stage companies.

         If we do not receive licensing and regulatory approval,  we will not be
able to commence operation.


         We have not filed any  application  for licensing and have not received
any regulatory approval for our products or our operations.  Until such time, if
ever,  as we  file  necessary  applications  and  receive  necessary  regulatory
approvals, we will not be able to commence operations.


         If we require additional  capital sooner than we anticipate,  funds may
not be available on acceptable terms, or shareholders may experience dilution of
their investment.


         Based  on our  current  operating  plan,  we  anticipate  that  the net
proceeds of this offering and cash provided by operations  will allow us to meet
our cash requirements for at least 12 months. However, we may require additional
funding  sooner  than  anticipated.  In  addition,   unplanned  acquisition  and
development  opportunities may arise, which could require us to raise additional
capital.  If we raise additional  capital through the sale of equity,  including
preferred stock and/or convertible debt securities,  the percentage ownership of
our then  existing  shareholders  will be  diluted.  We cannot be  certain  that
additional  financing  will be available  when we may need it. If adequate funds
are not  available on  acceptable  terms,  we may be unable to obtain  necessary
federal and state licenses and regulatory approvals, fund our expansion, develop
or enhance our products,  or respond to competitive  pressures.  This limitation
could have a material  adverse effect on our business,  financial  condition and
results of operations.

         Our current  financial  position is precarious  and our auditors have a
"going-concern" issue.

         Since December 31, 1999, our working capital  position has continued to
deteriorate.  At December 31, 1999, we had an accumulated deficit of $2,485,312.
We had a net loss for the nine months ended December 31, 1999 of $508,777. These
losses have resulted in significant  liquidity  problems for us. Our independent
auditors issued their report,  dated June 22, 1999, for the year ended March 31,
1999,  which  indicates  that our  losses and  liquidity  problems  have  raised
substantial  doubt  about  our  ability  to  continue  as a going  concern.  See
"Financial Statements for the Years Ended March 31, 1999 and 1998.


         If our  underwriters do not sell all of the shares we are offering,  we
may not be able to fully implement our business plan.

         This  offering of our common  stock is  conducted  on a "best  efforts"
basis by Three Arrows  Capital Corp. and Travis Morgan  Securities,  Inc. We are
required  to sell a minimum of  200,000  shares  within a six month time  period
(which  period may be extended  for an  additional  180 days,  at our option) to
break  escrow,  and no funds will be released to us until such time as this sale
has been made. No underwriter,  placement  agent, or other person has contracted
with us to purchase or sell all or any of the shares. There is no assurance that
we will be capable of selling all or any of the shares.  If less than all of the
shares  offered are sold,  we will not be able to rapidly  realize the plans set
forth in the Business  section of this  prospectus  and will rely instead on our
internal growth and/or bank or other financing for our expansion.

                                       6
<PAGE>


         Since this offering  will be registered in a limited  number of states,
not all potential buyers will be able to purchase shares and this may affect our
ability to sell all of the shares.

         This  offering will be qualified in a limited  number of states,  which
means that not all potential  buyers of the shares will be able to do so without
separate registration, or an exemption from registration, which could affect our
ability to sell all of the shares  offered or even to sell the minimum number of
shares within the offering period.

         If we lose  our key  personnel  or are  unable  to  recruit  additional
personnel, our business may suffer.


         We are dependent on the efforts of our senior management and scientific
staff, including Malcolm Benedict, Dr. Donald Ludwig, and others. Currently, Mr.
Benedict  and Dr.  Ludwig are the only  members of our  management  who have any
experience or expertise in radiochemical and  radiopharmaceutical  business. The
loss of either of these  individuals  could have a material  adverse effect upon
us. We intend to apply for key man life  insurance  policies on the lives of Mr.
Benedict and Dr. Ludwig.  The coverage under these policies may be inadequate to
compensate us for the loss of any of these individuals.  Our future success will
depend in large part upon our ability to attract and retain skilled  scientific,
management,  operational  and marketing  personnel,  as to which we can offer no
assurance.


         Because we believe  there are limited  resources  for the raw materials
that we require,  we may not be able to sell sufficient  amounts of our products
to become or remain profitable.

         Enriched  stable  materials,  which are used as targets,  are bombarded
with protons to produce radioactive elements. The principal United States source
for enriched stable material is the Oak Ridge National  Laboratory in Oak Ridge,
Tennessee,  which  relies  on  government  funding  for  continuing  production.
Although these  radioactive  elements are currently also available from Germany,
Russia, Israel, Canada, South Africa, China and other foreign sources, there can
be no assurance  that there will  continue to be an adequate  supply of enriched
stable  materials.  This lack of supply could  materially  adversely  impact our
ability to manufacture  radiochemicals and radiopharmaceuticals,  which in turn,
would have a material adverse effect upon our profitability. Although the energy
level and beam  intensity of our system are expected to be sufficient to produce
most radiochemicals and  radiopharmaceuticals  from unenriched stable materials,
which are in abundant  supply,  the  production  process  will  require  various
proprietary  chemical  separation  techniques,  and we cannot  assure that these
techniques will be successful.

         Since  we are not  seeking  patent  protection  for  our  technological
innovations, competitors may be able to copy our methods.

         We  currently  do not  own  any  patents,  though  we may  file  patent
applications  for some of our  modifications  and  improvements,  and to protect
others as trade  secrets.  We  cannot  assure,  however,  that  patents  on such
modifications and improvements  will be issued or, if issued,  that such patents
or  modifications  and  improvements  protected  as trade  secrets  will provide
meaningful  protection.  We intend to proceed with or without patent protection,
since we believe that the disclosure requirements of federal patent laws provide
competitors with easy access to the secrets of rapid changing technology.

                                       7
<PAGE>

         If we divert the use of funds from this offering to other purposes, the
results may be less productive than those originally intended

         Although  we intend to apply net  proceeds  from the sale of the common
stock in the manner  described under "Use of Proceeds," we have broad discretion
within such proposed uses as to the precise allocation of the net proceeds,  the
timing of  expenditures  and all other aspects of the use thereof.  If we divert
funds from the use originally  intended in our business plan, such as developing
one radiopharmaceutical before another radiopharmaceutical,  the result could be
that the radiopharmaceutical  developed may fail to be productive or may be less
productive than the one we originally intended to develop first.  Investors will
be required to rely upon the judgment of management as to the best allocation of
our assets.

         Since members of our Medical and Scientific Advisory Board are employed
by other companies, there may be potential conflicts of interest.

         To  further  assist in the  development  of our  technologies,  we have
established a Medical and  Scientific  Advisory  Board  comprised of individuals
with  technical  and  scientific  credentials  who are  expected to advise us on
technical  and  scientific  issues.  There can be no  assurance  that we will be
successful  in  maintaining  such a group.  We  anticipate  that  the  technical
advisors will review the technical  progress of our  products,  engineering  and
research and  development.  We may obtain technical  advisors  individually on a
consulting basis to perform work  specifically  for and at our direction.  We do
not intend to retain  individuals  to serve as technical  advisors whose primary
employers,  or other third parties with whom such  individuals  have  consulting
arrangements,  are in competition with us; however,  our technical advisors will
likely be employed on a  full-time  basis by academic or research  institutions.
Accordingly,  our  technical  advisors  will be able to devote only a portion of
their  time to our  business  and  research  activities  and may have  potential
conflicts of interest. See "Management - Medical and Scientific Advisory Board."

         If third party payors fail to pay us, our revenues from our  diagnostic
imaging center could suffer.

         We  anticipate  that a large  percentage  of our revenues  from our PET
diagnostic imaging center, a newer diagnostic procedure in nuclear medicine that
identifies  abnormal cell areas in the body, will come from third-party  payors.
We believe  that our ability to operate  our PET  diagnostic  imaging  center at
levels  sufficient to be profitable will be directly related to the coverage and
reimbursement  policies of third  party  payors.  If third  party  payors do not
provide adequate coverage and reimbursement  levels, the revenues from this line
of business would be materially adversely affected.

                                       8
<PAGE>

         Investors in this  offering  will  realize  immediate  and  substantial
dilution and pay considerably more than early investors


         Purchasers  of the  common  stock  in  this  offering  will  experience
immediate and substantial  dilution in the net tangible book value of the shares
of common stock purchased by them in this offering of $9.04 per share or 90% per
share,   assuming  all  shares  offered  by  us  are   purchased.   The  current
shareholders,  including our officers and  directors,  acquired  their shares of
common stock for nominal  consideration or for consideration  substantially less
than the assumed initial public offering price. As a result,  new investors will
bear substantially all of the risks inherent in an investment in us.

         The price for the shares has been  determined  arbitrarily  and without
regard to book value or a measurement of present value. In addition, there is no
public market for the common stock at the present time.

         The  initial  public  offering  price  of  the  common  stock  will  be
determined  arbitrarily by discussions between the Selling Agent and us. Factors
considered in such  negotiations,  in addition to prevailing market  conditions,
will include the history and prospects for the industry in which we compete,  an
assessment of our management,  our prospects,  our capital structure and certain
other factors as we deem relevant.  Therefore, the initial public offering price
per share of the common  stock will not  necessarily  bear any  relationship  to
established valuation criteria and, accordingly, may not be indicative of prices
that may prevail at any time or from time to time in the public market. Prior to
this  offering,  there has been no public  market for the common  stock,  and we
cannot assure that an active trading market will develop after this offering or,
if developed, that the market will be sustained.


         We do not  anticipate  paying cash  dividends  to  shareholders  in the
foreseenable future.

         We have  never paid cash  dividends  on our  common  stock,  and do not
expect to pay cash dividends in the  foreseeable  future.  Any profits  realized
from our operations are expected to be reinvested in our further development.


         A large  number of shares  may come on the  market at a later  time and
substantially depress the market price

          Sales of common stock in the public market after this  offering  could
materially  and adversely  affect the market price of the common stock and might
make it more  difficult  for us to sell  equity  securities  or  equity  related
securities in the future at a time and price that we deem appropriate.  Upon the
completion of this  offering,  assuming all shares offered hereby are purchased,
we will have 9,654,515 shares of common stock outstanding.  Of these shares, the
1,000,000  shares of common stock sold in this offering will be freely  tradable
(unless held by our affiliates)  without  restriction.  The remaining  8,654,515
shares currently outstanding are restricted securities within the meaning of the
Securities  Act of 1933,  as amended  (the  "Securities  Act").  The  holders of
4,661,489  shares,  constituting  directors,  executive  officers,  and  certain
principal shareholders,  have agreed for a period of 12 months after the date of
this  prospectus not to sell,  directly or indirectly,  any shares owned by them
without the prior written consent of us and the Selling Agent.

                                       9
<PAGE>

         We and the  Selling  Agent  jointly  may, at any time  without  notice,
release all or any  portion of the shares  subject to such  lock-up  agreements.
Prior to the expiration of the 12-month  lock-up period,  4,661,489  shares and,
upon  expiration of the twelve month lockup period,  all of the shares of common
stock held by existing shareholders will be eligible for immediate public resale
under Rule 144, subject to the volume limitations and other requirements of Rule
144.

                           FORWARD-LOOKING STATEMENTS

         This  prospectus  contains  forward-looking  statements  based  on  our
current expectations,  assumptions,  estimates and projections about our systems
and  our  industry.   These   forward-looking   statements   involve  risks  and
uncertainties. Our actual results could differ materially from those anticipated
in these  forward-looking  statements  as a result of certain  factors,  as more
fully described in the "Risk Factors"  section and elsewhere in this prospectus.
We undertake no obligation to update publicly any forward-looking statements for
any reason,  even if new information  becomes available or other events occur in
the future.

                                 USE OF PROCEEDS

         The net proceeds to us from the sale of a minimum of 200,000  shares of
common stock and a maximum of 1,000,000 shares of common stock offered by us are
estimated to be, after deducting underwriting commissions, used approximately as
follows:

Minimum

<TABLE>
<CAPTION>
                                                                                    Approximate Percentage
                                                     Approximate Dollar Amount          of Net Proceeds
                                                     -------------------------      ----------------------
<S>                                                         <C>                                <C>
Sales, marketing and customer service                       $   225,000                         12%
Test and installation of equipment                              125,000                          7%
Expansion of production facilities                              825,000                         45%
Development for Proprietary Equipment                           365,000                         20%
Working capital and general purposes                            300,000                         16%
               Total                                        $ 1,840,000                        100%
</TABLE>

Maximum

<TABLE>
<CAPTION>
                                                                                    Approximate Percentage
                                                     Approximate Dollar Amount          of Net Proceeds
                                                     -------------------------      ----------------------
<S>                                                         <C>                                 <C>
Sales, marketing and customer service                       $   400,000                           4%
Test and installation of equipment                              400,000                           4%
Expansion of production facilities                            6,000,000                          65%
Development for Proprietary Equipment                         1,600,000                          17%
Working capital and general purposes                            800,000                           9%
               Total                                        $ 9,200,000                         100%
</TABLE>

                                       10
<PAGE>

         The minimum amount will allow us to obtain the necessary  licensing for
and  open  our   temporary   facility  and  begin   production   of   Iodine-123
radiochemical,  which should allow us to become a profitable  operating  company
and fund our operations for  approximately  12 months.  If less than the maximum
amount is raised,  we will determine the proper  allocation of the amount raised
to be used toward the  acquisition and  construction of our permanent  facility,
equipping  the  same  and  commencing  production  of  additional  products,  as
described in this prospectus, within the following ranges.

         Sales,  marketing and customer  support.  Represents  anticipated costs
associated  with  marketing  our systems to targeted  markets  (from  $56,250 to
$100,000) and  advertisers,  including  salaries for from two to four  employees
that market our systems  (from  $112,500 to $200,000)  and travel  expenses with
respect to marketing (from $56,250 to $100,000).

         Test  and  installation  of  equipment.  Represents  anticipated  costs
associated  with the  development  of our cyclotron  (from $31,250 to $100,000),
robotic  equipment  (from  $62,500 to $200,000)  and PET Camera (from $31,250 to
$100,000).

         Expansion of production  facilities.  Represents  costs associated with
expanding  our in-house  capabilities,  including  proprietary  equipment  (from
$103,125 to $750,000),  formulation  equipment  (from  $103,125 to $750,000) and
radiation  monitoring  (from  $125,000 to $900,000).  Costs  include  additional
design (from $50,000 to $150,000),  simulation  (from $25,000 to $60,000),  test
equipment  (from $40,000 to $160,000) and the purchase of additional  prototypes
(from $189,000 to $1,900,000).  Includes salaries for from four to 20 production
employees (from $189,750 to $1,380,000).

         Development for Proprietary Equipment. Represents costs associated with
protecting  employees and the public from radiation  exposure,  including hiring
from one to five  additional  employees  (from  $54,750  to  $240,000),  design,
construction and testing of proprietary equipment (from $54,750 to $240,000), as
well as  installation  of  radioactive  monitoring  systems  (from  $182,500  to
$800,000).

         Working capital and general corporate purposes.  Working capital may be
used, among other things, to pay offering  expenses,  salaries of our employees,
rent, trade payables, professional fees and other operating expenses. Please see
"MANAGEMENT."

         The  allocation  of the net proceeds from this offering set forth above
represents our best estimate based upon all shares offered by us being purchased
and  our  currently  proposed  plans,  as well as  assumptions  relating  to our
operations and certain assumptions regarding general economic conditions. If any
of these  factors  change,  we may find it necessary or advisable to  reallocate
some of the proceeds  within the  above-described  categories or to use portions
for other purposes.

         We anticipate that the net proceeds of this offering, even on a minimum
basis,  together  with  our  projected  revenues  from our  operations  from our
temporary  facility,  will be  sufficient  to fund our  operations  and  capital
requirements for at least 12 months  following this offering.  We cannot assure,
however,  that such  funds will not be  expended  earlier  due to  unanticipated
changes in economic conditions or other circumstances that we cannot foresee. If
our plans change or our assumptions  change or prove to be inaccurate,  we could
be required to seek additional financing sooner than currently  anticipated.  We
also  expect  that,  when the  opportunity  arises,  we may acquire or invest in
complementary  businesses,   products  or  technologies.   We  have  no  present
understandings,   commitments  or  agreements   with  respect  to  any  material
acquisition or investment.

         Pending  the use of  proceeds in the manner  mentioned  above,  the net
proceeds  of  this  offering  will  be  invested   principally   in  short-term,
interest-bearing investment grade securities.

                                       11
<PAGE>

                                 DIVIDEND POLICY

         We have never  declared or paid any cash dividends on our common stock.
We do not  intend to  declare or pay any  dividends  on our common  stock in the
foreseeable  future.  We currently intend to retain future earnings,  if any, to
finance the expansion of our business.

                                    DILUTION

         Purchasers  of the common  stock  offered  hereby  will  experience  an
immediate  and  substantial  dilution  in the net  tangible  book value of their
common stock from the offering price. Our net tangible book value as of December
31, 1999 was $51,412 or $.006 per share of common stock. Net tangible book value
per share  represents  the amount of our tangible net worth divided by the total
number of shares of common stock  outstanding  as of December  31,  1999.  After
giving  effect to the sale of  1,000,000  shares  of  common  stock by us in the
offering and the application of the net proceeds therefrom (assuming the maximum
offering  is  subscribed  and after  deduction  of  underwriting  discounts  and
commissions and estimated offering expenses payable), our pro forma net tangible
book value as of December 31, 1999 would have been $9,251,412 or $.958 per share
of common  stock.  This  represents  an immediate  increase in net tangible book
value of $.952 per share to existing  shareholders and an immediate  dilution of
$9.042 per share to purchasers of shares in this offering.  The following  table
illustrates the per share dilution:

Offering price:                                                          $10.00
Net tangible book value per common share before the offering             $ .006
Per share increase attributable to new investors                         $ .952
Pro forma net tangible book value per share after the offering           $ .958
Dilution in net tangible book value per share to new investors           $9.042

         The  offering  price  of the  shares  has been  determined  based on an
estimate  by us of our  earnings  potential  over the next five  years and other
factors.  See "RISK  FACTORS" and "PLAN OF  DISTRIBUTION."  Management  makes no
representations  that  we will  generate  such  earnings,  and  there  can be no
assurance  as to when we will  generate  revenues  and  earnings,  if ever.  The
offering  price is arbitrary  and does not reflect our asset  value,  net worth,
present  earnings,  cash flow or any other  established  criteria of value.  The
offering  price of the shares may or may not be an  indication  of their present
value or the value of our Company or their future value or our future value.

                                 CAPITALIZATION

         The following  table sets forth our  capitalization  as of December 31,
1999 and as adjusted to give effect to the sale of  1,000,000  shares  (assuming
the maximum number of shares offered hereby are sold) and the application of the
estimated net proceeds therefrom, assuming an offering price at $10.00 per share
for the common  stock.  No stock  splits,  stock  dividends,  or other  forms of
recapitalization are planned at this time. See "Use of Proceeds."

<TABLE>
<CAPTION>
                                                         Amount Outstanding As of December 31, 1999
                                                       ----------------------------------------------
                                                       Prior to Offering               After Offering
                                                       -----------------               --------------
<S>                                                       <C>                           <C>
Accounts Payable:                                         $   17,742                    $    17,742
               Total Liabilities                          $   17,742                    $    17,742

Shareholder's (deficit) Equity:
    Preferred Stock, 5,000,000 authorized
    No par value, 0 shares issued and
    Outstanding on December 31, 1999                              -0-                            -0-

    Common stock, 45,000,000 authorized
    No par value, 8,654,515 shares issued
    and outstanding, on December 31,  1999.               $2,683,279                    $11,883,279
    (after giving effect to stock split)

               Total shareholders' equity                 $   51,412                    $ 9,251,412
</TABLE>


                                       12
<PAGE>

         The following  table sets forth a comparison as of December 31, 1999 of
the number of shares of common stock acquired by current  shareholders  from us,
the total  consideration  paid for such  shares of common  stock and the average
price  per  share  paid  by  such  current  shareholders  and to be  paid by the
prospective purchasers of the shares (based upon an offering price of $10.00).

<TABLE>
<CAPTION>
                               Shares Purchased                  Consideration
                             ---------------------       --------------------------     Average Cash Price
                              Number       Percent          Amount          Percent          Per Share
                             ---------     -------       -----------        -------     ------------------
<S>                          <C>             <C>         <C>                 <C>                <C>
Existing shareholders*       8,654,515        89.6       $ 2,683,279          21.2              $  .31
New investors                1,000,000        10.4       $10,000,000          78.8              $10.00
                             ---------      ------        ----------         -----
     Total                   9,654,515       100.0       $12,683,279         100.0              $ 1.31
</TABLE>

- -----------------------------
* - reflect 3 for 2 reverse split

                             SELECTED FINANCIAL DATA

         The selected  statements of  operations  data for the years ended March
31, 1998 and March 31, 1999 and for the nine- month periods  ended  December 31,
1998 and December 31, 1999 and the selected  balance  sheet data as of March 31,
1999 and  December  31, 1999 have been  derived  from the audited and  unaudited
financial statements included elsewhere in this prospectus. Results for the nine
months ended December 31, 1999 are not  necessarily  indicative of those for the
full fiscal year.  The data presented  below should be read in conjunction  with
"Plan of Operation" and the financial  statements and accompanying notes thereto
appearing elsewhere in the prospectus.

<TABLE>
<CAPTION>
                                                                                              Nine Months Ended
                                                         Year Ended March 31,                   December 31,
                                                        ----------------------              ----------------------
                                                        1998              1999              1998              1999
                                                        ----              ----              ----              ----
Statement of Operations Data:                                                             (unaudited)      (unaudited)

<S>                                                 <C>                <C>               <C>               <C>
   Revenues                                         $        0         $       0         $       0         $        0
   Cost or revenues                                          0                 0                 0                  0
   Gross profit                                              0                 0                 0                  0

   Operating costs and expenses:
      Selling, general and administrative              209,376           594,660           366,266            422,725
   Research and development                             67,600           157,157            15,800             86,052

   Total operating costs and expenses                  276,976           751,817           382,066            508,777

   Income (loss) from operations                      (276,976)         (751,817)         (382,066)          (508,777)
   Interest income (expense), net                         (109)               -0-               -0-                -0-

   Net income (loss) - historical                     (277,085)         (751,817)         (382,066)          (508,777)

   Historical net income per share -
   Weighted average common shares outstanding(1)     6,763,943         7,608,692         7,518,516          8,346,570
       - basic                                           (0.04)            (0.10)            (0.05)             (0.06)
       - diluted                                         (0.04)            (0.10)            (0.05)             (0.06)
</TABLE>

(1)  After giving effect to a 3 for 2 reverse stock split completed in
     November, 1999

                                       13
<PAGE>

         The adjusted  balance  sheet data as of December 31, 1999  reflects the
sale of 1,000,000  shares of common stock  offered  hereby after  deducting  the
underwriting commission and other offering expenses.

<TABLE>
<CAPTION>
                                             As of March 31, 1999       December 31, 1999
                                             --------------------       ----------------
Balance Sheet Data:                                                        (unaudited)
<S>                                                 <C>                      <C>
   Cash and cash equivalents                        $ 4,883                  $44,394
   Working capital                                  $(3,045)                 $26,652
   Total assets                                     $40,431                  $69,154
   Total liabilities                                $ 9,940                  $17,742
   Total stockholders' equity                       $30,491                  $51,412
</TABLE>

                                PLAN OF OPERATION


         The following Plan of Operation  should be read in conjunction with our
financial  statements  and notes  thereto  and the other  financial  information
included  elsewhere in this prospectus.  In addition to historical  information,
this  plan  of   operation   and  other   parts  of  this   prospectus   contain
forward-looking  information that involves risks and  uncertainties.  Our actual
results could differ materially from those  anticipated by such  forward-looking
information as a result of certain factors including,  but not limited to, those
set forth under "Risk Factors" and elsewhere in this prospectus.

         We are a  development  stage company and have not had any revenues from
operations; however, we believe our technological and production techniques will
allow  us to  become a  significant  domestic  producer  of  radiochemicals  and
radiopharmaceuticals  for retail and  commercial  sale to the  nuclear  medicine
industry.  Since our inception,  our operations  have been limited to developing
the concept for our cyclotron and related  automatic  robotic system,  designing
facilities for its operations,  identifying land, preparing license applications
and raising capital.

         As was  discussed in the Use of Proceeds  section,  if we sell only the
minimum  number of shares  offered,  the net proceeds will enable us to open our
temporary  facility and to begin  manufacturing  and marketing Iodine 123. If we
are unable to sell the minimum number of shares being offered,  we will continue
to seek debt or equity financing through private sources in an amount sufficient
to open our  temporary  facility and then  attempt to fulfill our business  plan
from anticipated earnings.


         We intend to finance the  acquisition of the cyclotron,  the production
facility and the majority of the robotic and manufacturing  equipment. We expect
to  pay  interest  on the  construction  loans  and  advances  to the  cyclotron
manufacturer during the course of construction.  The following plan of operation
is based upon our selling the maximum number of shares being offered. If we sell
less than the maximum,  we will determine the proper  allocation of the proceeds
received in excess of the minimum net proceeds.


         During  the  first  quarter  following  funding,   we  will  hire  five
additional  people,  including a  radio-chemist,  a  controller  (CPA) and three
clerical people.  We will begin filing the applications for the various licenses
that will be  required.  We will  complete the  acquisition  of the land for the
permanent facility,  including our manufacturing facility, corporate offices and
PET diagnostic imaging center. We will also lease a temporary facility and begin
constructing  the robotic  processes  that will be employed  with the  cyclotron
production  processes.  EBCO  Technologies,  Inc.  will begin  constructing  the
cyclotron and orders for related  equipment  will be placed.  Construction  will
commence upon the permit approval process  acceptance.  Cash expended will be as
follows:


                  General and administrative expenses             $   405,000
                  Acquisition of property and equipment           $ 1,246,000
                                                                  -----------
                  First quarter expenditures                      $ 1,651,000
                                                                  ===========

                                       14
<PAGE>

         During the second quarter following funding,  construction will proceed
on the permanent  facility.  The manufacture of the cyclotron will also proceed.
Work on various  applications  will still be in process.  Our  computer  system,
phone  system and  laboratory  equipment  will be  ordered.  Additional  robotic
equipment will be purchased.  We will begin the  implementation of our marketing
department, including the hire of two additional personnel. Cash expended during
this quarter will be as follows:

                  General and administrative expenses             $   433,000
                  Acquisition of property and equipment           $   620,000
                                                                  -----------
                  Second quarter expenditures                     $ 1,053,000
                                                                  ===========

         During  the  third  quarter  following  funding,  we will hire four new
personnel to be used in human  resources,  accounting  and  clerical  positions.
Construction of the permanent facility and the cyclotron will continue.  We also
anticipate  that our  temporary  facility  will be  licensed  and will  commence
operations. Work will also progress on the various applications.  Final payments
will be made on the phone system,  and computer  system.  Furniture and fixtures
for the permanent  facility will be ordered.  We will begin the  development  of
other production  systems for additional  products and begin the coordination of
the  radiation  monitoring  system and its  installation.  Cash will be expended
during this quarter as follows:

                  General and administrative expenses             $   500,000
                  Acquisition of property and equipment           $ 1,350,000
                                                                  -----------
                  Third quarter expenditures                      $ 1,850,000
                                                                  ===========

         In the fourth quarter following funding, the permanent facility will be
completed. The cyclotron and related production equipment will be installed. The
permanent   facility   will  be   occupied.   The  full  level  of  general  and
administration  expenses  of  $323,000  per month will be reached in the twelfth
month.  Ten technical  personnel,  including the cyclotron  crew, will be hired.
Additional  production  equipment  will be purchased.  Cash outlays  during this
quarter will be as follows:

                  General and administrative expenses             $   860,000
                  Acquisition of property and equipment           $   900,000
                  Financing and lease payments                    $   815,000
                                                                  -----------
                  Fourth quarter expenditures                     $ 2,575,000
                                                                  ===========

         Production and sales are expected to begin during the thirteenth  month
from our permanent  facility;  we anticipate sales of sodium iodide-123 from our
temporary facility beginning in the third quarter following funding; however, we
have  not  estimated  a  sales  figure  for  these   purposes.   Throughout  the
twelve-month period,  excess funds will be invested in money market instruments.
Estimated interest income of $320,000 is expected.

                  Proceeds of offering                            $  9,200,000
                  Interest income                                 $    320,000
                                                                  ------------
                  Funds available                                 $  9,520,000
                  Cash expended during first twelve months        $  7,129,000
                                                                  ------------
                  Balance available for further working capital
                                                                  $  2,391,000
                                                                  ============

                                       15
<PAGE>


         We anticipate that the balance  available for further working  capital,
together  with revenues  from sales of  Iodide-123  from our temporary  facility
beginning in the third  quarter  following  funding,  and revenues from sales of
Iodide-123  and other  products  from our permanent  facility  commencing in the
thirteenth month following funding,  will sustain us until we become profitable;
however,  if we have not become  profitable  by the time  these  funds have been
expended, we may have to seek capital from other sources,  including debt and/or
equity financing to continue operations.

         Our  program  for the  balance of 2000 and the first half of 2001 is to
complete  construction of its manufacturing  facility. We will begin development
of our sodium iodine-123  radiochemical  manufacturing and distribution program.
We will also pursue formal relationships with various distributors, universities
and medical  institutions.  Our PET diagnostic imaging center, which consists of
our second product, fluorine-18 FDG, a radiopharmaceutical, will be a service to
the  medical  community  of the  local  and  surrounding  regions.  This will be
accomplished  by offering the local medical  communities  with the access to the
latest PET diagnostic imaging procedures, without the high costs associated with
the  development  with a PET  diagnostic  center.  Following  the  completion of
construction, we intend to move our principal executive offices to our permanent
facility and to use that facility to assemble proprietary equipment and finalize
the installation and testing of the cyclotron components (targets).

         We have  allocated a portion of the net proceeds from this offering for
the  development of  proprietary  equipment (See "Use of Proceeds") and also the
purchase of wholesale  quantities of  radiochemicals.  We also intend,  prior to
completion of the manufacturing  facility,  to enter into preliminary  contracts
with distributors,  universities and medical institutions  throughout the United
States, and to pursue formal  commitments with foreign sources,  such as sources
in Europe,  Russia and Israel,  for the acquisition of enriched stable materials
necessary  for  the  production  of  radiochemicals  and   radiopharmaceuticals;
however, there can be no assurance of obtaining these radioactive elements.


         We  have  recently   commenced  a  $25.0  million   capital   expansion
undertaking that includes $10.0 million in equity offered hereby,  $10.0 million
in debt  for the  purchase  of our  first  cyclotron  and $5.0  million  for the
construction  of new  production  and  administrative  facilities.  Although  no
assurances can be given,  we expect that the new cyclotron and  facilities  will
become  operational  before the middle of 2001.  We intend to apply a portion of
the net  proceeds  of this  offering  toward the  purchase  of  equipment  to be
installed in calendar year 2000 and use the  remainder  for working  capital and
other corporate purposes as appropriate. See "Use of Proceeds."

         During the course of our  development  activities from February 2, 1992
through  December 31, 1999,  we have  sustained  operating  losses,  and have an
inadequate cash supply.  From February 19, 1992 (inception) through December 31,
1999, we raised working capital through  offerings of our no par value preferred
stock, which was expected to permit us to continue operations.


         We  intend  to file a  patent  application  with the  U.S.  Patent  and
Trademark Office pertaining to the unique  automation  features of this process;
however,  we  cannot  assure  that  such  proposed  patent  application  will be
successfully  filed or approved,  or result in the issuance of letters patent to
us. (See "Risk  Factors - Since we are not  seeking  patent  protection  for our
technological innovations, competitors may be able to copy our methods.")

                                       16
<PAGE>

         Despite the  above-described  activities  and our having  raised  gross
proceeds totaling $3,021,685 from a series of preferred stock offerings,  we are
not yet in a position  to  commence  our  proposed  business  activities  in the
manufacture, marketing and distribution of radiochemical and radiopharmaceutical
products.  Since inception, we have received no revenue from operations and, for
the period from inception through December  31,1999,  we realized an accumulated
net loss from operations  aggregating  $2,485,312.  As of December 31, 1999, our
assets totaled $69,154; our liabilities are $17,742; and our total stockholders'
equity was $51,412. Of our total expenses of $2,485,312 as of December 31, 1999,
$645,585 thereof consisted of the rights to certain applications  (including the
radioactive   materials  license  and  establishment  license  applications  and
Investigational New Drug/New Drug Applications for sodium iodide I-123 capsules,
and  fluorine-18   FDG),   designs,   processes,   procedures,   technology  and
specifications   (including   the   technology   and   specifications   for  the
technetium-99m generator system designed by Mr. Benedict),  which are intangible
assets,  accounted for in  accordance  with SFAS No. 2. SFAS No. 2 requires that
all research and development costs,  except those done for others under contract
or certain government-related entities, are charged to expense.

         We had  working  capital in the amount of  $26,652 as of  December  31,
1999. Our working capital is presently minimal or negative,  and there can be no
assurance that our financial condition will improve.  After this offering which,
if completed,  will yield net proceeds of a maximum of approximately $9,200,000,
we nevertheless  expect to continue to have minimal working capital or a working
capital  deficit  as a  result  of the  continuing  net  loss  anticipated  from
operations  until such time,  if ever,  as we are  successful  in obtaining  the
requisite licensing and regulatory  approvals and sufficient  additional capital
to obtain the  facilities,  inventory  and  equipment  and employ the  requisite
personnel  required  in order to commence  operations.  To fully  implement  our
current business plan, we need to obtain  additional debt capital to acquire the
facilities  and the  cyclotron.  We expect to continue in operation,  without an
infusion of capital,  after the  expiration of twelve months from the closing of
this offering. In order to obtain additional equity financing, management may be
required to dilute the interest of existing shareholders or forego a substantial
interest  in its  revenues,  if any. We cannot  assure  that any such  operating
capital  required by us in order to fully  implement  our business  plan will be
available to us in the foreseeable  future,  if ever. (See "Risk Factors - If we
require additional capital sooner than we anticipate, funds may not be available
on  acceptable   terms,  or  shareholders  may  experience   dilution  of  their
investment.")


                                    BUSINESS

         General


         Over  the  past  three  years  our  efforts   have  been  focused  upon
organizational activities,  development of a business plan, development of plans
for our permanent  facility and final development of plans for our cyclotron and
its components  that will provide a higher beam current and multiple beam lines.
We have  purchased  land  for our  permanent  facility,  developed  a  web-site,
obtained funding from successful offerings A through I shares of preferred stock
(all of which shares have been  converted to common stock) and are preparing the
radioactive materials and establishment license applications and Investigational
New  Drug/New  Drug   Applications  for  certain  proposed   radiopharmaceutical
products,  for  filing  with  the  Colorado  Department  of  Public  Health  and
Environment--State  Laboratory and Radiation  Services Division and the FOOD AND
DRUG ADMINISTRATION. In addition to preparing these applications, Mr. Malcolm H.
Benedict,  our CEO, has developed a technetium-99m  generator  system,  which he
believes  to be  technologically  feasible  and  patentable,  for the purpose of
automating the radiochemical and radiopharmaceutical manufacturing process using
robotics technology.

                                       17
<PAGE>

         We  plan  to   manufacture,   market   and   distribute   a  range   of
radiopharmaceuticals  and  radiochemicals to the nuclear medicine  industry,  an
endeavor that represents the merger of medicine and biology.  We will employ new
machines and techniques in a proprietary  approach that gives  superior  quality
products while sharply lowering costs.  Radiopharmaceuticals  and radiochemicals
are used to identify  and label  radioactive  elements  in medical  diagnostics,
biological research and commercial  applications.  According to the Institute of
Medicine,  while the production methods of radiopharmaceuticals  are antiquated,
the nuclear medicine industry is growing  substantially  with an estimated $7 to
$10 billion dollars spent annually in the United States alone,  thirteen percent
(13%) of which represents  radiopharmaceuticals  (Isotopes for Medicine and Life
Sciences, National Academy Press: 1995). We will employ an Internet site for our
marketing  applications  and to serve as one of the  portals  for all  levels of
users.


         Our Approach


         Nuclear  medicine is the field that  administers  radioactive  drugs to
patients for the diagnosis of diseases  such as heart  disease and cancer.  When
these  radiopharmaceuticals are given to a patient, they are taken up within the
body  according  to their  physical and chemical  properties.  These  individual
radiopharmaceuticals  are chosen based on their  attraction for particular  body
organs or other sites of clinical  concern.  Radiopharmaceuticals  are different
from standard  pharmaceuticals  since they are not intended to change the body's
normal  biological   functions.   Radioactive  elements  behave  chemically  and
pharmacologically in a manner similar to their non-radioactive  counterparts. We
intend to acquire  several unique and powerful new cyclotrons  that will provide
us with the  capability to make less  expensive and purer  radioactive  elements
than  the  competition.  We  will  combine  our  manufacturing  approach  with a
computerized robotic system that:


        o        Reduces manufacturing labor costs;
        o        Enables a 24-hour production and quality control cycle;
        o        Reduces staff exposure to radiation;
        o        Eliminates expensive repetitive errors;
        o        Guarantees   consistent  quality  with  every  batch  of
                 radiochemicals  and radiopharmaceuticals;  and;
        o        Permits local  delivery  with lower  inventory and wastage.

         Our system will replace older lower amperage,  single beam  instruments
using manual  procedures  that have produced poorer quality and higher cost than
our proposed system. We believe that:

         o        Our technology and process will change the production  methods
                  for radiopharmaceuticals;

         o        We have  sharply  superior  technology  compared  to  existing
                  manufacturers;

         o        We can manufacture with high gross margins;

         o        Our products will improve the quality of healthcare.

                                       18
<PAGE>


         We are  prepared  to  file  the  necessary  applications  required  for
licensing  and/or  regulatory  approval  from the Colorado  Department of Public
Health and  Environment--State  laboratory and Radiation Services Division,  for
the handling of radioactive  materials and with the Food and Drug Administration
for the operation of a nuclear  medicine  laboratory  and for the  production of
iodine  radiopharmaceutical  products.  Under an agreement  between the State of
Colorado and the Nuclear Regulatory  Commission,  approval of our application by
the State will provide us with all necessary  approval by the Nuclear Regulatory
Commission.


         Business Strategy


         The  acquisition  of our  powerful  cyclotron,  designed by our CEO and
manufactured by EBCO Technologies,  Inc., will provide us with the most powerful
radioactive element production cyclotron of its kind. This instrument is capable
of providing  higher beam current and  multiple (5) beam lines.  Increasing  the
beam current focuses higher energy that then produces higher purity  radioactive
elements with greater commercial yields. Multiple beam lines increase the number
of radioactive elements produced at a given time.

         Construction  and  licensing of our facility  and  installation  of our
first  cyclotron  will  enable  us to begin  producing,  subject  to  regulatory
approval, our first two radiochemical and radiopharmaceutical  products,  sodium
iodide 123  solutions and capsules and fluorine 18 FDG. At the same time we will
acquire and install a PET camera and establish our diagnostic  imaging center to
serve the Rocky Mountain region. We will also produce technetium-99m generators.
Technetium-99m  is used in certain  diagnostic  procedures  such as brain liver,
lung or kidney scans.

         The radioactive  drug producing  equipment,  coupled with  computerized
robotics, provide a fully automated and integrated system for the manufacture of
radioactive  drugs.   Computerized  robotic   manufacturing   provides  numerous
advantages to the system for the production of  radioactive  drugs by generating
higher purity,  higher yield, and  cost-effective  radioactive drugs. Our system
replaces   instruments   using  manual   procedures   for  the   production   of
radiopharmaceuticals.   These  antiquated  instruments,  coupled  with  outdated
procedures,  produce poor and inconsistent  quality,  low yield, and higher cost
radiopharmaceuticals.

         We will  manufacture  the  listed  eight of the 34  radiochemicals  and
radiopharmaceuticals   (listed  below)  in  our  Nuclear  Regulatory  Commission
application.  New drugs in research pipelines promise to accelerate applications
even more,  and we expect to be in a  significant  position to supply  increased
demand.


        o        Sodium Iodide-123 solution for thyroid studies
        o        Fluorine-18  FDG  (Fluor-Deoxy-Glucose)  used to  test
                 metabolic  function  for  PET  (Positron  Emission Tomography)
        o        Carbon-11 used to detect brain tumors
        o        Nitrogen-13 used for cardiac blood flow studies
        o        Oxygen-15 used in studying blood flow
        o        Palladium-103  primarily used as a therapeutic for treating
                 prostate cancer
        o        Gallium-67  used  as  therapeutic  for  skin  cancer
        o        Technetium-99m  (Sodium Pertechnetate) solution for diagnostic
                 procedures

         We will employ an in-house direct mail and telephone strategy.  We will
market and drop-ship directly to diagnostic centers and university hospitals. We
also have incorporated an aggressive  approach to use of the internet in concert
with traditional forms of communication in our industry.

                                       19
<PAGE>

         Market Analysis

         Overview


         While  radioactive  elements are essential in medicine,  these elements
also find wide parallel uses in research in chemistry,  physics and  geosciences
with additional needs existing in the commercial sector. The U.S.  Department of
Energy (DOE) and its  predecessors,  the Atomic Energy Commission and the Energy
Research and Development  Agency, have supported the development and application
of these  elements in a  technology  transfer.  One of every three  hospitalized
patients in the United States undergoes a nuclear medicine procedure.  More than
36,000  diagnostic  medical  procedures  that employ  radioactive  elements  are
performed daily in the United States and close to 100 million  laboratory  tests
that use radioactive materials are performed each year. Radiopharmaceuticals are
also used to deliver radiation therapy to a growing number of patients each year
(approximately  180,000 in 1998).  (Source:  National Academy Press, Division of
Health Sciences Policy).


         Current Industry Status


         The industry is governed by dated New Drug Applications and Drug Master
Files which, in order to change, would require the following:

         *Designing  new   technologies  for   manufacturing;
         *Developing  new chemistries within some of these drugs;
         *Developing new processing and operational   procedures.
         *Developing   prototypes   for  each  area;
         *Streamlining distribution centers (nuclear pharmacies); and
         *Revising  Drug  Master  Files  to  reflect  all new  technologies  and
          operational procedures.

         In order for industry to make the above changes,  they must continue to
operate their old  manufacturing  facility  according to their existing New Drug
Applications  until a  supplemental  application  for each new drug  product  is
submitted and approved.  This could  significantly  increase the products'  cost
since the estimated cost for a New Drug Application  (Supplemental  Application)
may exceed $1 million  per drug  application.  The effect of these  changes  are
delays in  availability  for 9 months  for minor  changes  and 4 years for major
changes,  provided a completely new New Drug  Application is not demanded by the
Food and Drug  Administration.  For  these  reasons,  not many  companies  would
attempt a supplemental  application.  A change in the Current Good Manufacturing
Practices  (cGMP's)  requires   intensive   capitalization  to  deliver  quality
diagnostic medicine.


         The Nuclear Medicine Market


         Nuclear  medicine today in the United States is a multi-billion  dollar
industry.  One  of  every  three  hospitalized  patients  in the  United  States
undergoes  a nuclear  medicine  procedure.  Since  1994,  the  nuclear  medicine
industry exceeded the growth rates of the general medical community.  The market
has been estimated to have grown to $7 to $10 billion (Isotopes for Medicine and
the Life  Sciences,  National  Academy  Press;  1995).  There  are in  excess of
110,000,000  target  organ  procedures  that will be  performed  annually  using
nuclear  medicine  throughout  the United States  (Isotopes for Medicine and the
Life  Sciences).  The  growth  of  nuclear  medicine  is due to new  methods  of
diagnostic procedures. The increase in the average age of the general population
ensures that nuclear  medicine will continue to play an expanded role in medical
diagnosis.

         The  radiopharmaceuticals  of tomorrow depend on the  investigation  of
radioactive  drugs  and  therapeutic  drugs  of  today.  The vast  potential  of
molecular  nuclear medicine may not be realized with current  limitations in the
supply of research  radioactive  elements.  We believe  with lower cost,  higher
quality and effective  distribution,  the potential  market is much greater than
presently exists.


                                       20
<PAGE>


         Within the  industry,  three major  markets  co-exist:  the  commercial
market, the medical market and the research market. Our product lines will cross
over into each of these special markets. The demand for different product lines,
however,  will vary in each  market.  The  commercial  market  consists of those
companies  producing  sealed  sources or who produce  commercial  technetium-99m
generators  distributed  directly  or  indirectly  to the  medical  market.  The
research  market is widespread  and diverse  throughout  the United  States.  It
includes  universities as well as private  research  facilities.  The government
research activities are also included in this segment.



         The medical market is the largest of these broad segments.  It includes
all the nuclear  medicine  facilities  in hospitals and clinics  throughout  the
country.  These facilities provide both diagnostic and treatment programs.  Over
8,000 physicians  practice nuclear medicine in the U.S. The  radiopharmaceutical
wholesale market accelerated rapidly due to the introduction of Thallium-201 and
the general growth of nuclear  procedures.  Thallium-201 sales increased because
of  increased  utilization  of  examinations  of the  heart by means of  nuclear
medicine.  Iodine-123 sales also increased  dramatically to $14.7 million due to
the increase in the renal studies being done and sales of other  products,  such
as,  indium oxide for blood cell  labeling  (according to the Society of Nuclear
Medicine).

         As we try to estimate the future,  it appears that most of the increase
in dollar volume will be in new product  areas.  The largest  potential  will be
derived from the introduction of our new,  improved  technetium-99m  generators.
Thus,  coupled  with  increased  use  of PET  scans  (diagnostic  images)  using
Fluorine-18  FDG in new product  applications,  this  additional  dollar  volume
should  result in an  increased  market for  radiopharmaceuticals.  Within  each
market segment,  the customer base is varied.  Physicians and hospitals comprise
the principal  customer  base in the medical  division.  Universities,  research
scientists  and  government  facilities  constitute  the  base  in the  research
division,  with  commercial  manufacturers  and  distributors  in the commercial
division.  In each section the customer  base and the direct  purchasers  of our
products have been identified.  Specific  marketing and sales programs have been
developed to serve every customer base within each section.


         We estimate the current market of products and categories as follows:

===================================================================
Wholesale market (radiochemicals)                $     950,400,000
- -------------------------------------------------------------------
Research market                                  $   1,607,555,000
- -------------------------------------------------------------------
Retail market                                    $   8,553,600,000
- -------------------------------------------------------------------
Therapy                                          $     110,000,000
===================================================================

         Sales and Distribution


         We will  capitalize  on the  expertise  of Malcolm  Benedict and Donald
Ludwig Ph.D., for the distribution of our products.  Mr. Benedict and Dr. Ludwig
have many contacts throughout the nuclear medicine  community.  We expect to use
an established  distribution program, plus an in-house direct mail and telephone
campaign.  We will market and drop-ship  directly to  physicians,  universities,
diagnostic  centers,  nuclear  pharmacies and hospitals.  Mr.  Benedict has also
taken the required steps to ship product.  Our shipping  requirements will be in
compliance with all the regulatory agencies.


                                       21
<PAGE>

         Technology, Production and Products

         Overview

         Developments in therapeutic and diagnostic drugs have historically come
from the need to improve treatment regimens and provide more accurate diagnoses.
Specifically,  improvements in radiopharmaceutical diagnostic drugs are required
to  provide  a  clearer   picture  of  the  affected  organ  system  to  prevent
misdiagnosis.  Diagnostic  procedures that can provide more accurate  diagnoses,
significantly  reduce costs to the entire health care system:  the patient,  the
hospital, third party payors and the employer.

         Technology


         Our  technology  focuses on an integrated  system that can produce high
quality,   cost  effective   radiopharmaceuticals.   Our   technology   includes
instruments for the production of radiochemicals with computerized  robotics for
the manufacture of these radiochemicals.

         Cyclotron.   A  cyclotron  is  an  instrument  used  by  physicists  to
accelerate  elementary  particles  to energies  effective  in causing  chemical,
atomic, sub-atomic and nuclear reactions to occur.  Historically,  the cyclotron
was a large,  heavy and expensive  piece of equipment.  Newer systems are medium
weight, efficient,  automated and cost effective.  Cyclotrons accelerate charged
particles in a circular pathway through accelerating gaps. The internal parts of
the cyclotron  that  accomplish  this process are in the shape of the letter "D"
and are  referred  to as  Dees.  A  charged  particle,  such as the  proton,  is
accelerated  from  one dee to the next dee by the  means of a  voltage  increase
across the face of the dees.  As the proton passes from one dee to the next dee,
its velocity or momentum  increases.  At a certain  specific energy the protons,
which form the beam,  are directed  from the  cyclotron to the target  producing
radioactive products of interest. All radiopharmaceutical substances produced by
these  methods are  produced  at  specified  energy  levels in order to maximize
production  and  minimize  impurities  that  reduce  the  product's  safety  and
efficacy. The cyclotron accomplishes the same function by directing the particle
beam through a series of accelerating nodes that are arranged in a spiral.

         The production process for cyclotron produced  radioactive  elements is
similar to that  associated  with  certain  aspects of nuclear  reactors in that
special stable  material  targets have to be prepared.  Targets are bombarded by
the cyclotron using charged particles,  which are appropriate for the particular
nuclear reaction.  This is followed by a chemical  separation process to prepare
the desired form of the radiochemical.  However,  there is a tremendous shortage
of cyclotron  produced  radiochemicals  for domestic use. The Journal of Nuclear
Medicine,  Vol. 34, Number 6, June 1993 stated,  "that the  Department of Energy
(DOE) indicates that the department recognizes that this is a very serious issue
and the department is making every effort that it can".

         We believe that the cyclotron will be the primary  production  unit for
the next 10 to 25 years.  Linear  accelerators  are  machines  for the future as
nuclear medicine expands.  We believe the cyclotron,  however,  will not outgrow
its  usefulness  for  producing  radioactive  elements  at a  low  cost.  Linear
accelerators  are in the  experimental  state  and  have  not  been  proven  for
commercial  production.  The linear  accelerator and cyclotron are both based on
the technology of accelerating  charged  particles to very high velocities,  and
therefore  high  energies.  The particle beam is then  directed  into  "targets"
consisting  of  stable  atoms.  The high  energies  of the  particles  cause the
non-radioactive  target material to become radioactive  through nuclear changes.
Cyclotrons  have the advantage of smaller size and may operate in a much smaller
space, thus being more  advantageous to nuclear medicine industry  applications.
We believe  that  cyclotrons  also are less  expensive  to operate  than  linear
accelerators and therefore are more ideal for small to large volume  operations.
Cyclotrons  are being used in industrial  applications  as well as other various
uses such as cancer therapy, explosive and incendiary detection,  nondestructive
materials testing and mineral content  determination  and analysis.  These areas
are also very profitable and are continuing to expand.

         The acquisition of a powerful  cyclotron from EBCO  Technologies,  Inc.
will provide us with the most powerful  radioactive element production cyclotron
of its kind.  This  instrument  is capable of providing  higher beam current and
multiple (5) beam lines.  Increasing  the beam current  produces  higher  energy
targets that generate higher purity  radioactive  atoms with greater  production
yields. Multiple beam lines increase the number of radioactive atoms produced at
a given time. We believe that no other company has this technology  available to
them at this time.

                                       22
<PAGE>

         Technetium-99m  Generator.  The  use  of  radiopharmaceutical  products
called technetium-99m generators is advantageous because these products show the
function of major body organs.  Technetium-99m  is used because it provides good
resolution and efficiency  with the nuclear  medicine  camera.  The producers of
these generators replace the customer's product on a weekly and bi-weekly basis.
The capacity of the generator is selected so that it provides  sufficient output
for one to two weeks.  The larger  users,  such as the nuclear  pharmacies,  may
order one or more  generators  per week.  E.I. du Pont  deNemours  and  Company,
Amersham Pharmacia Biotech Ltd. and Mallinckrodt Inc. now produce generators for
the United States  market.  These  companies  produce  generators in the 1 to 15
Curie range.  Our generators will be in the 100 to 1,600 Curie range. We believe
that  this is  substantially  higher  in  quality  and  quantity  than  anything
available in the market.

         Our  strategy  will  be to  challenge  this  market  by  introducing  a
permanent,  proprietary  rechargeable generator invented by our founder, Malcolm
H.  Benedict.  We  believe  such  a  generator  will  offer  a  purer  and  more
cost-effective  product.  These generators will also provide handling advantages
(such as reducing radiation  exposure) over the industry's  existing  disposable
units. The new technetium-99m generators will be placed in nuclear pharmacies or
clinics in major  metropolitan  areas throughout the country.  The role of these
entities  will  be  to  supply  the  product  to  hospitals  and  clinics,  thus
eliminating  the  need  for  such  facilities  to  own  and  operate  their  own
generators. We believe the instant availability of massive quantities of a purer
technetium-99m,  through a local distribution network will offer an advantage to
the physicians  and this will also  represent a substantial  cost savings to the
hospital and the patient.  We believe that the greater  availability of the drug
can also be  expected to increase  the use of  radiopharmaceuticals,  which will
increase our market share and sales volume.


         Development and Manufacturing of Radioactive Elements


         Radioactive  elements  are  produced  either  in a nuclear  reactor  or
particle accelerator (one of two kinds of cyclotron).  After target elements are
bombarded  by a  particle  beam  from a  cyclotron  or linear  accelerator,  the
resultant  radioactive  elements are processed into  radiochemicals in specially
designed   facilities.    These   radiochemicals   are   then   processed   into
radiopharmaceuticals  for distribution and use in nuclear medicine  laboratories
and clinics.


         Radiopharmaceuticals are used in extremely small quantities to make the
drugs safe and effective for human use. The  radiopharmaceuticals  on the market
today are safe in that they reduce radiation  exposure to the patient;  however,
we  believe  that  they  could be  greatly  improved.  Radiopharmaceuticals  are
prepared in various  forms,  such as capsule,  sterile  solutions  and single or
multiple  dose  vials  for  injection  into  the  body.  Most  of the  available
radiopharmaceuticals  are  used  in  the  form  provided  by  the  manufacturer.
Technetium-99m can be utilized in combination with various other compounds or it
can be used in its more basic  form,  as  technetium-99m,  for brain and thyroid
scanning.

         In order to develop radiopharmaceuticals, it is necessary:


         * to  establish a chemical  similar to a body  substance,  which can be
         represented by a specific  radiopharmaceutical,  that will  demonstrate
         dynamic function of an organ or gland.


         * to determine the amount of time it takes to reach the organ or target
         of interest in the body and to determine the effect on surrounding body
         regions which might blur and confuse the evidence of the diagnosis. The
         objective is to maximize the scan and make sure it does not  compromise
         the other qualities sought.


         * for the  radioactive  material to have the minimum or lowest possible
         physical  useful  life  consistent  with the  practicality  of the time
         required for  shipment.  Generally,  the shorter the useful life of the
         radiopharmaceutical,  the  safer  the  drug  is to  administer  to  the
         patient.  Therefore,  more diagnostic  information can be recorded from
         the patient in a shorter  time period.  The shorter  useful life of the
         radiopharmaceutical  diminishes  radiation  exposure  to the patient by
         reducing the time that the body is exposed to the  radioactive  form of
         the  material.  The object is to  minimize  the  radiation  dose to the
         patient while getting a moving picture of the organ of interest.


                                       23
<PAGE>

         In   addition,    radiopharmaceuticals   used   in   conjunction   with
complementary  procedures can assist in the diagnosis and tracking of a disease.
For example, the combination of two  radiopharmaceuticals,  "technetium-99m" and
"xenon 133" can be used to study lung perfusion. Lung perfusion demonstrates the
flow  of  blood  through  the  lungs  whereby  the  xenon  133  gas   inhalation
demonstrates the viability of the air passages in the lung. This provides a very
accurate assessment of the function of the patient's lungs.

         We   plan   to   manufacture    the   following    radiochemical    and
radiopharmaceutical products in the first year of operation:

         Sodium  Iodine-123.  Iodine is an essential  element in the normal diet
and is  extracted by the thyroid  gland and  converted  into  thyroxin and other
thyroid  hormones.  Sodium  Iodine-123  has been used by  physicians in order to
discriminate  between the many types of thyroid dysfunction and disease.  Sodium
Iodine-123  radiopharmaceutical has ideal chemical properties for studies of the
thyroid.  Furthermore,  many drugs and  metabolically  active  compounds  can be
labeled  by the  inclusion  of sodium  iodine-123  without  loss of  biochemical
activity.  For  example,  sodium  iodine-123  labeled  amphetamines  are used to
determine the regional  cerebral blood flow in patients who have  suffered,  for
example,  a stroke.  The New York State research  foundation was responsible for
the  research  and  origin of Sodium  Iodine-123  HIPDM.  Our  founder,  Malcolm
Benedict,  was responsible for the development and  commercialization  of Sodium
Iodine-123 HIPDM into a finished radiopharmaceutical.  This product is also used
for strokes,  Alzheimer's  disease,  epilepsy and brain imaging.  Due to its low
toxicity, it is equally well tolerated by adults and children.

         PET Products.  These  products,  which are listed  below,  are produced
entirely by cyclotrons and must be processed as radiochemicals,  formulated into
radiopharmaceuticals  and  administered  to  patients  within a very short time.
These products have been generally  produced in a research hospital  environment
and are now used on site on a commercial basis.

o             Fluorine-18  (FDG)  has a  useful  life  of 110  minutes  and is a
              radiochemical  that can be incorporated into organic chemicals and
              used as a  radiopharmaceutical.  It is also used to produce  other
              products for specific purposes that can be used for examination of
              many different organs.

o             Carbon-11 has a 20-minute  useful life and can be  incorporated in
              many  organic  compounds  to  replace  non-radioactive  Carbon-12.
              Sometimes,  physicians  prefer to use Carbon-11  Methionine in the
              detection  of disease  with brain  tumors  that cannot be detected
              with Fluorine-18 (FDG).

o             Nitrogen-13  has a 10-minute  useful life and can be  incorporated
              into numerous  organic  compounds.  An application of this type of
              study is to  attach a  radiopharmaceutical  and  physical  process
              continuously going on, in living organisms and cells.  Nitrogen-13
              is often used for cardiac blood flow studies.

o             Oxygen-15 has a 2-minute useful life and is used in studying blood
              flow of the brain and the heart by labeling ordinary water.

         The  PET   camera   produces   images   from   the   emitting   of  the
radiopharmaceutical  administered to the patient.  PET is the most accurate test
to reveal coronary  artery disease or rule out its presence.  The PET images can
show inadequate blood flow to the heart during stress,  which goes undetected by
other non-invasive cardiac tests. We believe that at this time PET is considered
to be one of the best  diagnostic  methods to determine  the  viability of heart
tissue for blood flow studies. PET imaging can be used on the following cancers:
lung,  colorectal,  breast,  adrenal and brain. PET can be used to determine the
location of tumor cells.  Because tumor cells are more metabolically active than
normal  cells,  a PET scan easily  detects  them.  PET scans can also  determine
whether  a tumor is benign  or  malignant,  whether  cancer  treatment,  such as
chemotherapy,  has been effective. Clinical indications for imaging in neurology
include the evaluation of primary  central  nervous system tumors,  epilepsy and
dementia.

                                       24
<PAGE>

         We plan to manufacture  the following  radiopharmaceutical  products in
the second year of operation:

         Gallium-67.  This product tends to concentrate in tumors and abscesses.
The primary use of this  radiopharmaceutical  is the detection of cancer. It has
application in many specific tumors (lymphoma,  melanoma,  carcinoma,  lung, and
hematoma) and a wide variety of tumors common in pediatric patients.  Gallium-67
also is known to concentrate in sites of local or systemic  inflammation  and is
therefore  valuable as a screening tool for infections of  non-specific  origin,
for which there are no other diagnostic or localizing techniques.

         Technetium-99m. Technetium-99m is a common radiopharmaceutical used for
showing the function of major body organs and other tissues (brain,  lung, legs,
bone, liver, and kidney). Technetium-99m,  alone, or combined with other agents,
is used to determine brain blood flow (brain scan image),  lung scans before and
after surgery,  thrombosis in the peripheral  vascular system, bone diseases and
tumors in various  organs.  Technetium-99m  is  delivered in bulk and requires a
specialist in nuclear  medicine to be on duty in each of the medical  facilities
or nuclear pharmacies.

         Palladium-103.  Palladium-103  is a form of small  radioactive  pellets
which are implanted in a patient's prostate under ultrasound guidance to destroy
a  tumor.  These  small  radioactive  sources  ("commonly  called  "seeds")  are
permanently implanted,  via needles, into the prostate gland, and are clinically
excellent therapy for the treatment of early-stage prostate cancer.

         Intellectual Property

         We do not have any issued  patents or patents  pending.  We  anticipate
filing patents for many of our robotic manufacturing  procedures,  radiochemical
targets and technetium-99m generator.

         History


         We are dependent  upon the extensive  expertise of Malcolm H. Benedict,
our founder,  Chairman,  President and Chief  Executive  Officer.  In 1972,  Mr.
Benedict founded Benedict Nuclear  Pharmaceuticals,  Inc., ("BNPI").  BNPI began
producing  radiopharmaceuticals  under the  control  of the  Nuclear  Regulatory
Commission and the State of Colorado Health  Department,  acting in place of the
Federal Food and Drug Administration,  and later consented to make filings under
Food and Drug Administration  procedures. Mr. Benedict has devoted his principal
efforts  and  resources  to meeting the  regulatory  requirements  necessary  to
manufacture  radioactive drugs. In August 1981, the Food and Drug Administration
granted  BNPI an  Investigational  New Drug  permit to  manufacture  and conduct
clinical  trials  on  Iodine-123  capsules  (Iodine-123).  After  reporting  the
findings on the safety and  effectiveness  of these drugs,  BNPI submitted a New
Drug  Application  for  Iodine-123  capsules   (Iodine-123).   BNPI's  New  Drug
Application  was awarded in May 1982.  The  application  was  completed  in nine
months from the initial  acceptance  until final  approval.  Canada's  Radiation
Safety Bureau issued BNPI a New Drug  Application  for its  Iodine-123  capsules
within  three  months of  filing  the  necessary  documentation.  Similarly,  an
Investigational  New Drug/New Drug Application was filed for  Thallium-201.  Mr.
Benedict left BNPI in 1991, and  subsequently  that firm was merged with several
other companies prior to its acquisition by Syncor, Inc.


         Competition


         We  believe  that  six  major   corporations   currently  dominate  the
radiochemical and radiopharmaceutical  industry; however, brand name competition
is  not  a  significant  factor  in  marketing  diagnostic  drug  products;  the
improvement of the quality and purity of diagnostic drug products will be a more
significant factor. The six major manufacturers that we have identified are E.I.
du   Pont   deNemours   and   Company,    Mallinckrodt   Chemical   Corporation,
Nycomed-Amersham   International,   MDS-Nordion,   International   Isotopes  and
Theragenics.  Our cyclotrons,  which we expect to be manufactured by EBCO, Inc.,
will run at an energy level, which we believe far exceeds the cyclotron capacity
of our competitors.


                                       25
<PAGE>

         Fundamental Weaknesses of the Industry.


         There are inherent  weaknesses  within this industry.  These  companies
began  manufacturing   radiopharmaceuticals  from  the  products  developed  for
university-generated  research.  As a  result,  they were not  committed  to the
development of quality  products at a low cost.  Their entire business was based
on their ability to obtain Food and Drug Administration  approvals on these drug
products as they were developed.  For the most part, they operate today from the
New Drug Applications and Drug Master Files that were developed 15-20 years ago.

         We believe our technological innovations and production techniques will
allow us to produce and market existing  radiopharmaceuticals and radiochemicals
at a  lower  cost  and to  develop  new  radiochemical  and  radiopharmaceutical
products. These innovations we believe will provide impetus that will change the
nuclear  pharmaceutical  market and allow us to  improve  the  industry  through
quality, cost and distribution upgrades.

         Currently, radioactive elements produced by a cyclotron accelerator are
manufactured in the United States by companies, primarily, we believe, for their
own   radiopharmaceutical   products.   We  believe  that   hospitals,   medical
institutions  and  universities  also produce  certain  short-lived  radioactive
elements  utilizing  small  cyclotron  accelerators,  principally  for their own
radiopharmaceutical  needs. These producing companies have substantially greater
capital and other  resources than we do, and there can be no assurance that they
may not elect to produce  radioactive  elements for  commercial  sale.  The U.S.
government also produces radioactive elements,  primarily for research purposes,
in three  national  laboratories,  Brookhaven  National  Laboratory,  Los Alamos
National Laboratory and the Oak Ridge,  Tennessee National  Laboratory,  and has
announced  that it plans to  modify  the  nuclear  reactor  at  Sandia  National
Laboratory in Albuquerque,  New Mexico to produce certain radioactive  elements.
In addition, there can be no assurance that a third party will not contract with
the U.S. government to acquire radioactive elements for commercial sale. Outside
the United States, MDS Nordion, Inc., a Canadian firm, and Mallinckrodt, N.V. at
Petten, a Netherlands firm, both of which have substantially greater capital and
other  resources  than we do,  are major  producers  of  cyclotron-produced  and
accelerator-produced  radioactive elements. MDS Nordion, Inc. currently supplies
a  significant  portion  of the  radioactive  materials  used in the  diagnostic
nuclear  medicine  industry in the United States,  and there can be no assurance
that we will be able to compete successfully with this firm.


         Government Regulation


         Regulation of Production  and  Radioactive  Waste.  The  manufacture of
radiochemicals  and  radiopharmaceuticals  is subject to  extensive  federal and
state regulation. Prior to commencing operations, we must obtain approval of our
facility from the various agencies which administer these regulations, and prior
to transporting medical use radiochemicals and radiopharmaceuticals across state
lines,  we must  obtain  approval  from the Food  and  Drug  Administration.  In
addition, the Department of Transportation  regulates the quantity and method of
shipment of radioactive  materials,  and sets specifications with respect to the
class of shipping  containers  used. Our facilities will be subject to continual
inspection for compliance with state and federal regulations, which require that
we manufacture  radiochemicals and maintain  manufacturing,  testing and quality
control  records  in  a  prescribed   manner.   See  "Risk   Factors--Government
Regulation."  Since  our  facility  will  have to be  approved  by the  State of
Colorado  Department of Public Health - State Laboratory and Radiation  Services
Division,  which approves facilities under agreement with the Nuclear Regulatory
Commission,  we  believe it will not be subject  to  regulation  by the  Nuclear
Regulatory  Commission or the Department of Energy. Food and Drug Administration
regulations  provide that a  radiopharmaceutical  production facility may not be
used  for  any  purpose  other  than  the  production  of   radiochemicals   and
radiopharmaceuticals.

         We will be  required  to file a Drug Master File with the Food and Drug
Administration for each  radiopharmaceutical  which we propose to produce. These
radiochemicals   and/or   radiopharmaceuticals   can   then  be  used  by  other
radiopharmaceutical   companies   for   manufacturing   their  own   proprietary
radiopharmaceuticals.  These  products will be covered by New Drug  Applications
filed by the respective radiopharmaceutical companies, which companies will make
reference to our applicable Drug Master File.

                                       26
<PAGE>

         The  production  and  processing of  radioactive  materials  generate a
certain amount of low-level,  solid radioactive waste. Pursuant to the Low Level
Radioactive  Waste  Policy Act of 1980,  states are  required to assure the safe
disposal of mildly radioactive materials.  The handling,  retention and disposal
of  radioactive  waste is regulated by various  other  agencies,  which  enforce
federal regulations promulgated by the Environmental Protection Agency and their
own  regulations.  We believe that  radioactive  waste that we produce will fall
into the category of low-level  radioactive waste. Most of this waste will be in
the form of used  laboratory  expendables,  such as latex  gloves and  absorbent
paper used to protect  laboratory  counter tops from direct  exposure to spilled
materials,  which  waste will be  compacted  and  disposed  of through the usual
commercial  channels used by universities,  medical  institutions and industrial
users of radioactive  materials.  Between  scheduled waste  pick-ups,  compacted
materials  containing  longer-lived  radioactive  materials  temporarily will be
retained on-site in a specially  designed,  low-level waste reduction  facility,
which facility will reduce the amount of radioactive  waste that must be removed
to  a  permanent   radioactive  waste  disposal  facility.   The  production  of
radioactive  elements at our facility  will include the chemical  separation  of
radioactive  materials.  This may lead to the production of some mixed hazardous
waste,  consisting  of a mixture  of  low-level  radioactive  materials,  water,
organic solvents and inorganic salts. We will hold such materials  on-site for a
period of time until the  radioactive  materials decay to stable  materials,  at
which time the materials can be moved off-site for disposal by commercial  waste
handlers.  Liquid waste  resulting from the  processing of  accelerator-produced
controlled   products  or  from  the   washing   down  of  hot  cells  or  other
decontamination  procedures  will be contained in storage tanks at our facility.
It is  anticipated  that the capacity of the storage tanks will be sufficient to
permit the holding of  radioactive  wastes until decay to negligible  levels has
taken place.  In  compliance  with  applicable  state laws,  we will  maintain a
radiation  safety  committee,  comprised of Malcolm  Benedict and Dr.  Donald A.
Ludwig.  Our radiation safety officer will be appointed to oversee our radiation
safety procedures. The radiation protection officer will control and monitor our
compliance with state and federal regulations, and will conduct radiation audits
to comply with applicable regulatory requirements.

         Although we intend to comply with all applicable  regulations regarding
the  manufacture  and  sale of  radiochemicals  and  radiopharmaceuticals,  such
regulations are subject to change and depend on administrative  interpretations.
We cannot assure that future changes in regulations or  interpretations  made by
the Food and Drug  Administration  or other  regulatory  bodies,  with  possible
retroactive  effect, will not have a material adverse effect on us. We also will
be subject to numerous federal, state and local laws relating to such matters as
safe  working  conditions,  manufacturing  practices,  fire  hazard  control and
disposal of hazardous or potentially hazardous substances. We cannot assure that
we will not incur  significant costs in complying with such laws and regulations
or that such laws or  regulations  will not have a material  adverse effect upon
us.

         Medical  imaging centers must comply with  regulations,  promulgated in
most states by an agency of the state  government  under authority  delegated by
the  Nuclear  Regulatory  Commission,   governing  the  possession  and  use  of
radiopharmaceuticals  for  diagnostic  medical  procedures.  In order to  secure
approval,  a medical  imaging center must submit an acceptable site plan for its
camera,  employ adequate radiation safety and quality procedures,  and provide a
nuclear  medicine  physician  or other  qualified  physician  who meets  certain
training  and  experience  standards.  Many  states have  "certificate  of need"
regulations  that require a hospital  purchaser or user of expensive  diagnostic
equipment,  such as medical imaging cameras, to obtain regulatory approval prior
to  purchasing  the  equipment.  A primary  purpose of those  regulations  is to
contain  health  care costs by  restricting  the  number of  similar  units in a
particular locality.  We cannot assure that such requirements or the delays that
may be  occasioned  thereby  will not limit our  ability  to market and sell our
products.

         Other  Regulations.  If we enter  into  agreements  with  suppliers  to
acquire  various  controlled-items,  neutron-produced  research and  therapeutic
radiochemicals or accelerator-produced  radiochemicals for our distribution,  we
will be subject to various  regulations  regarding  the handling of  radioactive
materials.  Compliance with such regulations will be the  responsibility  of the
contracting  supplier.  Any  radiopharmaceuticals  developed under  arrangements
between us and medical  institutions  and  universities,  including  preclinical
animal studies,  the filing of an  Investigational  New Drug application,  human
clinical trials and the approval of a New Drug  Application,  will require prior
approval of the Food and Drug  Administration,  which has established  mandatory
procedures and standards for the clinical testing,  manufacture and marketing of
therapeutic and diagnostic  products.  Obtaining approval from the Food and Drug
Administration could be a time consuming and costly process.


                                       27
<PAGE>

         We also will be subject to regulation by the  Environmental  Protection
Agency,  Occupational  Safety and Health  Administration and other agencies with
respect to the radioactive  content of water and air discharges and the handling
and disposal of  radioactive  waste.  We intend to comply with all such laws and
regulations  and  believe  our  facilities  and  operations  will not create any
hazards   to   nearby    residents,    employees   or   visitors.    See   "Risk
Factors--Government Regulation".

         Regulatory   Approvals.   We  are   prepared  to  file  the   necessary
applications required for licensing and/or regulatory approval from the Colorado
Department of Public Health and  Environment - (State  Laboratory  and Radiation
Services  Division) for the handling of  radioactive  materials and the Food and
Drug  Administration for the operation of a nuclear medicine  laboratory and for
the production of iodine radiochemical  products. We believe these licenses will
be granted when the building and  equipment  are  completed in our temporary and
permanent  facilities and final inspection has taken place. We do not anticipate
any obstacles in our ability to obtain the required licenses.


         Product Liability and Insurance.


         The use of our  radioactive  elements  in  radiopharmaceuticals  and in
clinical trials may expose us to potential product liability,  which is inherent
in the  testing,  manufacture,  marketing  and  sale  of  human  diagnostic  and
therapeutic  products.  In addition,  the failure to effect  timely  delivery of
radioactive  elements  may cause a delay in a  scheduled  test or  procedure  or
result in the functional  loss of  radioactivity  of the  radioactive  elements,
thereby  exposing  us to  potential  liability.  We  currently  have no  product
liability  insurance.  We intend to obtain product liability  insurance prior to
commencing  production of any radioactive  elements and prior to the manufacture
and sale of any  products,  but  there  can be no  assurance  we will be able to
obtain or maintain  such  insurance on  acceptable  terms or that any  insurance
obtained  will  provide  adequate  coverage.  Claims  or losses in excess of any
liability  insurance  coverage  ultimately  obtained by us could have a material
adverse effect on us.


         Our Facilities

         We currently lease office space at 1880 Industrial  Circles,  Suite B-3
in Longmont,  Colorado and  additional  space in Boulder,  Colorado.  The office
space in Boulder,  Colorado is subleased to an unrelated entity. Upon completion
of this offering, we anticipate temporarily leasing additional space in Longmont
to begin  production and sale of sodium  iodide-123.  We will also purchase land
for and begin  construction of our permanent  facility.  We have entered in to a
contract to purchase approximately 5.5 acres of land (with an option to purchase
an additional 5 acres) in Weld County, Colorado, approximately 6.7 miles east of
Longmont, Colorado and approximately 2.3 miles west of Interstate 25, Colorado's
major north-south  throughway.  We have deposited 102,000 shares of common stock
in  an  escrow  account  for  that  purchase  and  we  anticipate,  pending  the
fulfillment of all conditions to the purchase,  closing on the purchase in July,
2000; however, we cannot assure that we will be able to close on the purchase.

         We will obtain  insurance on our facilities for fire, theft and general
liability  coverage  during the period of any occupied or leased  facility.  The
dollar value of the property coverage shall not be less than eighty (80%) of the
replacement cost of the facility and equipment,  unless otherwise  covered in an
equal amount.

         Employees


         We  currently  have  four  full-time  employees,  consisting  of  three
executive officers and one administrative person. Once the permanent facility is
constructed,  we intend to hire  additional  technical  personnel to operate and
monitor the cyclotron and robotic manufacturing  equipment and medical personnel
to operate the PET diagnostic  imaging center.  We believe our relationship with
our employees to be good.  None of the employees is  represented  by a union and
there have been no work stoppages to date.


                                       28
<PAGE>

         Legal Proceedings


         There are no legal proceedings to which we are a party.


                                   MANAGEMENT

Directors and Executive Officers

         Board of Directors and Executive Officers

         The following are our directors and executive officers:

Name                         Age     Position
- ----                         ---     ---------
Malcolm H. Benedict          62      President, CEO and Chairman of the Board
Donald A. Ludwig, Ph.D.      52      Director and Executive Vice President
Janet L. Davis               44      Director and Secretary
Vernon L. Morris, CPA        55      Chief Financial Officer
David D. Mc Nurlin           38      Vice President, Corporate Development


         Malcolm  H.  Benedict  has  served as the  President,  Chief  Executive
Officer and Chairman of the Board of Directors  since the inception of Molecular
Diagnostics and Therapeutics,  Inc., (formally Nu-Tec., L.T.D.), on February 19,
1992. From 1979 to 1991, Mr.  Benedict served as the President,  Chief Executive
Officer and Chairman of the Board of Directors of Golden Pharmaceuticals,  Inc.,
Golden,  Colorado ("Golden  Pharmaceuticals",  formerly known as "North American
Chemical Corporation," and "Benedict Nuclear Pharmaceuticals, Inc."), a publicly
held  corporation  that was engaged in the  manufacturing  and  distribution  of
radiopharmaceuticals,   subsequently   selling  its   product   line  to  Syncor
Pharmaceuticals,  Inc.  During the  approximate  19 years  since Mr.  Benedict's
founding of Golden  Pharmaceuticals  in 1972, Golden  Pharmaceuticals  developed
into a national drug company and received Food and Drug Administration  approval
for the commercialization of two radiopharmaceutical  products. Mr. Benedict has
extensive  experience in nuclear medicine during the past 35 years. Mr. Benedict
is an active member of five well-known  professional  organizations,  as well as
the Society of Nuclear Medicine.

         Donald A. Ludwig is Executive  Vice  President  and a Director.  He has
held these positions for the past two years.  Prior to assuming these duties, he
was the founder  and  Director of Physics  for  Medicine,  a medical  consulting
company  from  1988  through  1998.  His  firm  has  been  hired  by  hospitals,
institutions and corporations in medical physics,  manufacturing,  marketing and
distribution.  A range of  consumers  have  drawn on his  business  and  medical
background and extensive  experience of more than 25 years.  Clients have ranged
from national to international  organizations  including International Isotopes,
Inc., MDS Nordion,  E.I. du Pont deNemours and Company,  The Malaysian Institute
for  Nuclear   Technology,   National   Laboratory   of  Germany  and   numerous
manufacturers of medical and radiation  therapy  devices.  Among other tasks, he
was the Director of International Sales and Marketing for Positron  Corporation,
a manufacturer of scanners for positron emission  tomography.  He holds advanced
degrees both in marketing and medical physics.

         Janet L. Davis has served as the Secretary since 1996 and has served as
an interim  director  since  December  1999.  She was  appointed  to serve as an
interim  director upon the  resignation of J.D. Kish. From 1994 through 1997 she
was employed as the general manager of Chance  Northern,  LLC. In 1998 Ms. Davis
was employed by Cudd & Associates  as a paralegal.  Since the beginning of 1999,
Ms.  Davis  has  been  employed  by  Reinhart,  Boerner,  Van  Deuren,  Norris &
Rieselbach, P.C., most currently in the position of Paralegal in the Tax, Trusts
&  Estates  Department.   Ms.  Davis  successfully  completed  an  American  Bar
Association-approved  program in paralegal studies and has a Bachelor of Science
degree from Louisiana State University.


                                       29
<PAGE>

         Vernon L.  Morris.  Mr.  Morris was  appointed  as our Chief  Financial
Officer in January 2000. He is a Certified Public Accountant and has had his own
accounting  practice in Boulder,  Colorado for the past twelve years. Mr. Morris
received  his degree in  Physics  from  Colorado  State  University  and his CPA
certificate  in Colorado in 1972.  Mr. Morris was employed with Brock Cordle and
Associates as chief audit partner and securities audit partner.  Mr. Morris will
be responsible for all financial  operations and controls,  including budgeting,
financing,  financial  reports and taxes. Mr. Morris is a member of the American
Institute of Certified Public Accountants.

         David D.  McNurlin  has  served  as our  Vice  President  of  Corporate
Development  since  January  1,  1998.  His  responsibilities   include  project
management,  cost analysis and cost breakdown,  budget  forecasting and facility
development.  Mr.  McNurlin  is  currently  in pursuit of this BSBA in  Business
Administration. Mr. McNurlin has over 12 years project management experience and
over 8 years  experience  in  computer  information  systems.  During  the years
1995-1998   Mr.   McNurlin   served  as  the   president  of  his  own  computer
hardware-consulting   firm.  He  consulted  with  various  customers  and  small
businesses  on the benefits of various  hardware and software  upgrades to their
computer systems or computer networks.  During the years of 1998 to present, Mr.
McNurlin has served as System  Administrator  and converted our computer systems
to a LAN (local area  network) with various  software  upgrades and is currently
supervising the development of our new facility.


         All directors currently hold office until the next annual
meeting  of  shareholders  and  until  their  successors  are duly  elected  and
qualified.  Our  executive  officers  serve at the  discretion  of the  Board of
Directors and until their successors are duly elected and qualified.

         Medical and Scientific Advisory Board


         Michael J. Lawson,  M.D. (Board  Certified  Nuclear Medicine & Internal
Medicine) is the Director of the Good  Samaritan PET Center,  Phoenix,  Arizona.
Dr. Lawson has an extensive background in the field of nuclear medicine over the
past thirty years.  He is a founding  Member of the American  Society of Nuclear
Cardiology.   Dr.   Lawson  is  an  active  member  of  more  than  six  medical
organizations as well as having extensive publications.  He is a graduate of the
University  of Utah School of Medicine.  Dr. Lawson has joined us as the Advisor
and Director of the PET Center.

         Steven M. Larson,  M.D. (Board  Certified  Nuclear  Medicine & Internal
Medicine) is the Chief of Nuclear  Medicine at Memorial Sloan  Kettering  Cancer
Institute,  New York, New York. Dr. Larson, a graduate of the Washington  School
of Medicine,  has had an extensive  background in the field of nuclear  medicine
and internal medicine over the past thirty years. Dr. Larson is an active member
of several medical organizations as well as having extensive  publications.  Dr.
Larson  has  joined  us as a  medical  advisor  in  diagnostic  and  therapeutic
medicine.

         Karl  Erdman,  Ph.D.  has  worked  as Chief  Scientist  on PET  Medical
Cyclotron, Research Cyclotron, and Commercial Radioisotope Cyclotron Projects at
EBCO  Technologies,  Inc. since 1987.  Dr. Erdman  received his Ph.D. in Physics
from the  University  of British  Columbia.  Prior to joining Ebco, he worked as
Associate  Director  of TRIUMF,  Canada's  National  Meson  Facility  located in
Vancouver, BC, and was involved as part of the team who built TRIUMF in 1972. He
is  an   internationally   recognized   expert  in  negative   ion   cyclotrons,
radio-frequency  systems in Cyclotron  Accelerators,  charged particle beam line
design  and  operation,  and  cyclotron  applications.  Dr Erdman  taught at the
Physics  Department  at the  University  of  British  Columbia.  He has had many
accepted  international  articles  published  on physics.  He has joined us as a
scientific advisor in cyclotron operations and controls.


                                       30
<PAGE>

         Richard R. Johnson,  Ph.D. has worked as Program Manager on PET Medical
Cyclotron, Research Cyclotron, and Commercial Radioisotope Cyclotron Projects at
EBCO Technologies since 1996. Dr. Johnson received his Ph.D. in Physics from the
University  of British  Columbia.  Prior to joining  Ebco, he worked as Division
Head of TRIUMF,  Canada's National Meson Facility located in Vancouver,  BC, and
was  involved  as  part  of  Administration,   Technical  and  Applied  Programs
responsible for medical  applications.  He has joined us as a scientific advisor
in cyclotron operations and manufacturing procedures.

         Hermann  Schweickert,  Ph.D. is the head of the Cyclotron Laboratory at
the National  Laboratory  of Germany.  Dr.  Schweickert  received  his Ph.D.  in
Physics from  University of  Heidelberg,  Germany.  He was  responsible  for the
design,  construction and operation of two accelerators at the laboratory. He is
the head of the accelerator  development  group. He is a member the Institute of
Nuclear Physics and The Institute of Neutron Physics and Reactor Technology. Dr.
Schweickert is an expert for the  International  Atomic Energy Agency throughout
the world in the field of radioisotope  production for medical applications.  He
has published extensively in international physics journals. He has joined us as
a scientific advisor in cyclotron operations and targets.

         Volker  Bechtold,  Ph.D.  is  the  Deputy  Director  of  the  Cyclotron
Laboratory at the National  Laboratory  of Germany.  Dr.  Bechtold  received his
Ph.D. in Physics of the University of Karlsrule, Germany. Previously, he was the
scientist  responsible for the design,  construction and operation of the 42 MeV
Cyclotron.  He has worked as Director of Isotope  Production and in the research
center of the National  Laboratory  developing many of the  radiopharmaceuticals
for  medical  applications  in  Europe.  Dr.  Bechtold  is  an  expert  for  the
International  Atomic  Agency  (IAEA)  throughout  the  world  in the  field  of
radioisotope  production for medical applications.  He has published extensively
in international  physics journals.  He has joined us as a scientific advisor in
cyclotron operations,  targets, (gas and solid), manufacturing and production of
radiochemicals and radiopharmaceuticals.

         Robert  L.  Mundis,   Certified   Health  Physicist  is  our  radiation
protection officer.  His  responsibilities  will include, but not be limited to,
the  following:  enforce  compliance  with  all  safety  rules as  contained  in
radioactive materials license and as promulgated by the federal, state and local
governments;  to inspect our facilities and records  according to the provisions
of the radioactive license on a quarterly basis and issue reports. He has worked
as a Certified  Health  Physicist at the Los Alamos  National  Laboratory  since
1991. Mr. Mundis received his BA in Mathematics  from the University of Niagara.
He is a Technical Staff Member in the TA-53  Accelerator  Health Physics Section
of the HS-1 Health Physics Operations Group at the Laboratory.


         Ronald J. Callahan  Ph.D. is the Nuclear  Pharmacist at the Division of
Nuclear Medicine,  Massachusetts  General Hospital (Harvard Medical School).  He
received his Ph.D. at the Massachusetts  College of Pharmacy. He is an expert in
the field of pharmaceuticals and  radiopharmaceuticals and on the Advisory Panel
of the United States  Pharmacopeia  & National  Formulary.  He has served on the
Board of Trustees of the Society of Nuclear  Medicine.  Dr. Callahan is a member
of numerous societies, of which one is the  Radiopharmaceutical  Science Council
of the Society of Nuclear Medicine.


         The members of the Medical and  Scientific  Advisory Board are expected
to advise us on technical and scientific issues. We anticipate that the board of
advisors will review the technical  progress of our  products,  engineering  and
research and  development,  and will be  compensated at a rate per meeting to be
determined  by our  Board of  Directors,  plus  reasonable  travel  expenses  in
connection  with such  meetings.  The advisors will make  recommendations  to us
regarding  product  capability  and  specifications,   engineering  designs  and
research and development objectives, and our future technical development. We do
not intend to retain  individuals to serve as advisors whose primary  employers,
or other third parties with whom such individuals have consulting  arrangements,
are in competition  with us.  Advisors may be retained  individually  by us on a
consulting  basis to perform work  specifically  for and at our  direction.  The
members of the Medical and  Scientific  Advisory  Board have each received 5,000
shares of common stock for their participation on this board.


                                       31
<PAGE>

                           Summary Compensation Table


         The following table sets forth the  compensation  paid or accrued,  for
the fiscal  years  ended March 31,  1999,  1998 and 1997 for our  President  and
Executive Vice  President.  Other than our  President,  we have no officer whose
salary  and bonus were in excess of  $100,000.  There is no  executive  officer,
other than those listed on the following table, who was awarded,  earned or paid
more than  $100,000 for the fiscal year ended March 31, 1999,  1998 and 1997. We
do not have any option or other grants outstanding.


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                                                                               Bonus
                                       Fiscal Year        Salary       Research and      Cyclotron License
Name and Principal Position               Ended                         Development         and Design
- ---------------------------------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>                  <C>
Malcolm H. Benedict, President            1999           $125,000       $120,000             $37,157
                                          1998           $ 86,667       $ 67,600                  -0-
                                          1997           $ 50,000       $ 75,000              13,000
- ---------------------------------------------------------------------------------------------------------
</TABLE>

Employment Agreements


         We have entered into a Second  Amended  Employment  Agreement  with Mr.
Benedict.  The  Employment  Agreement is for a term of three  years,  commencing
January  1,  1999  and  provides  that Mr.  Benedict  shall  serve as our  Chief
Executive  Officer.  Mr.  Benedict  agrees  to  devote  his full  working  time,
attention and energy to our business. Pursuant to the agreement, Mr. Benedict is
entitled to a base salary of $125,000 per year, plus additional compensation for
new  additions or changes to an original  license  application  in an amount not
less than  $40,000  per  license  application.  The  employment  agreement  also
provides that the employee is entitled to additional  incentive  compensation as
determined by the board of directors,  from time to time, for the performance of
duties not customarily performed by a President and Chief Executive Officer of a
radiopharmaceutical company. In the Employment Agreement, Mr. Benedict agrees to
waive any  compensation  owed to him and which was not paid for  calendar  years
prior to 1999;  provided,  however,  the board of directors  may  consider  such
waiver in determining any additional incentive  compensation.  Mr. Benedict will
be entitled to six weeks'  vacation per year,  locally  recognized  holidays and
other benefits  pursuant to plans  approved by us offered to all employees.  The
employment  agreement may be terminated by Mr.  Benedict upon 60 days' notice or
by us for cause.  Furthermore,  the Employment Agreement will be terminated upon
Mr.  Benedict's  death and may be terminated  upon his  disability,  provided he
shall,  in either  case,  be  entitled  to  receive  his  salary  for six months
following   such   termination.   The   employment   agreement   also   contains
confidentiality  provisions  prohibiting  Mr.  Benedict  from  disclosing  trade
secrets and other proprietary information.

         We have entered  into an  Employment  Agreement  with Dr.  Ludwig.  The
Employment  Agreement is for a term of five years,  commencing April 1, 1998 and
provides that Dr. Ludwig shall serve as our Executive Vice President. Dr. Ludwig
agrees to devote his full working  time,  attention  and energy to our business.
Pursuant to the  agreement,  Dr. Ludwig is entitled to a base salary of $100,000
per year,  plus  additional  compensation  for new  additions  or  changes to an
original  license  application  in an amount not less than  $40,000  per license
application.  The employment agreement also provides that Dr. Ludwig is entitled
to additional  incentive  compensation  as determined by the board of directors,
from time to time, for the performance of duties not customarily performed by an
Executive Vice  President of a  radiopharmaceutical  company.  In the Employment
Agreement,  Dr.  Ludwig  stipulates  that,  during  the  first  two years of the
agreement,  we may not be able to pay the full  amount of the agreed  salary and
agrees to accept a lesser  amount  without  the  expectation  of being  paid the
balance  during any future year. The board of directors may consider such waiver
in  determining  any  additional  incentive  compensation.  Dr.  Ludwig  will be
entitled to six weeks' vacation per year, locally recognized  holidays and other
benefits  pursuant  to  plans  approved  by us  offered  to all  employees.  The
employment  agreement may be terminated by Dr. Ludwig upon 60 days' notice or by
us for cause. Furthermore,  the Employment Agreement will be terminated upon Dr.
Ludwig's death and may be terminated upon his disability,  provided he shall, in
either  case,  be entitled to receive his salary for six months  following  such
termination.  The employment agreement also contains confidentiality  provisions
prohibiting  Dr.  Ludwig from  disclosing  trade  secrets and other  proprietary
information. For the period from April 11, 1998 to December 31, 1999, Dr. Ludwig
worked on a part-time basis and was paid approximately half of the salary stated
in the employment agreement.


                                       32
<PAGE>

Stock Option Plan

         At the current  time,  we do not have a stock option plan that has been
approved by the shareholders.

         Committees of the Board of Directors

         We have not  established  any  committees  of the board of directors at
this  time.  We  anticipate  establishing  committees  for audit  and  executive
compensation during the second quarter of 2000, each of which are expected to be
headed by an outside director.

         Director Compensation


         We reimburse  directors  for  reasonable  travel  expenses  incurred in
connection with their activities on our behalf,  but we do not pay directors any
fees for board participation.

         In March 1999 we issued 66,667 shares (100,000 pre-split) of our common
stock to Dr.  Ludwig as a bonus for his  services as  director.  The shares were
valued at the time of issuance at $1.125 per share ($.75 per share - pre-split).


         Indemnification of Directors and Officers


         Our Bylaws eliminate the liability of an officer or director, or former
officer  or  director,   for  expenses  actually  and  necessarily  incurred  in
connection with the defense of any action,  suit or proceeding in which they are
made parties,  except in relation to matters as to which they are adjudged to be
liable for  negligence  or misconduct in the  performance  of their duties.  Our
Articles of Incorporation  provide that the board of directors may indemnify our
officers, directors,  employees or agents against expenses, judgments, fines and
amounts paid in settlement  actually and reasonably  incurred in connection with
an action, suit or proceeding if the director,  officer, employee or agent acted
in good faith and in a manner he reasonably  believed to be in our best interest
and,  with respect to any criminal  action or  proceeding,  he had no reasonable
cause  to  believe  his  action  was  unlawful.  If  any  director,  officer  or
controlling  person in connection with the securities being registered asserts a
claim for indemnification related to such liabilities, other than the payment by
us of expenses incurred or paid by our director,  officer or controlling  person
in the successful defense of any action, suit or proceeding,  we will, unless in
the opinion of our counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by us is against  public policy as expressed in the  Securities
Act of 1933, as amended,  and we will be governed by the final  adjudication  of
such issue.


                                       33
<PAGE>

                             PRINCIPAL SHAREHOLDERS

         The  following  table  sets  forth  information  with  respect  to  the
beneficial ownership of shares of common stock held by:


         o        each person or entity who is known by us to  beneficially  own
                  five percent or more of the common stock;

         o        each of our directors and executive officers; and

         o        all of our directors and executive  officers of the Company as
                  a group.


<TABLE>
<CAPTION>
                                                                           Percentage of Shares
                                                                          Beneficially Owned (3)
Name of Beneficial Owner (1)            Number of Shares(2)       Before Offering        After Offering
- ----------------------------            -------------------       ---------------        --------------

<S>                                           <C>                     <C>                    <C>
Malcolm H. Benedict                           3,119,000               36.00%                 32.00%
Donald A. Ludwig                                 66,667                0.80%                  0.70%
Janet L. Davis                                    6,667                0.08%                  0.07%
Vernon L. Morris                                 75,000                0.90%                  0.80%
David D. Mc Nurlin                               59,489                0.70%                  0.60%
All Directors and Executive
Officers as a group (five) persons            3,326,823               38.48%                 33.54%
Jacqueline Rae Quinn (4)                        821,333                9.50%                  8.50%
First Trust Corporation (5)                     513,333                5.90%                  5.30%
Total of all Principal Shareholders           4,661,489               53.88%                 47.34%
</TABLE>


(1)      Unless  otherwise  indicated,  the address for each named individual or
         group is in care of Molecular  Diagnostics  and  Therapeutics,  Inc. at
         1880 Industrial Circle, Suite B-3, Longmont, CO 80501.

(2)      Reflects 3 for 2 reverse stock split.

(3)      Unless  otherwise  indicated,  we believe that all persons named in the
         table have sole voting and investment  power with respect to all shares
         of common stock  beneficially owned by them. None of the persons listed
         owns any options or other  rights to acquire  additional  shares of our
         common stock.
(4)      Jacqueline  Rae Quinn is the  beneficial  owner of these shares,  which
         were  acquired  by James C.  Quinn  while he  served as a  director  of
         Molecular  Diagnostics and  Therapeutics,  Inc. Mr. Quinn resigned as a
         director of Molecular  Diagnostics and  Therapeutics,  Inc.,  effective
         July 7, 1999.
(5)      These shares beneficially owned by Arthur W. Young, a former director.


                              CERTAIN TRANSACTIONS

         Related party transactions


         During the years ended March 31, 1999 and 1998, and for the period from
February 19, 1992 (inception) through March 31, 1999, we paid officers $157,157,
$67,600,  and  $559,533  (unaudited)  respectively,  for  compensation  that  is
included in the  accompanying  financial  statements as research and development
costs.

         During the nine  months  ended  December  31,  1999,  we paid  officers
$23,500   (unaudited)  for  compensation   that  was  charged  to  research  and
development  costs.  Additional  expenses  of $62,552  (unaudited)  resulted  in
research and development costs totaling $86,052  (unaudited) for the nine months
ended December 31, 1999.

         During the year ended March 31, 1999,  we issued  103,500  shares of no
par value common stock to employees for compensation valued by management at the
fair value of the common stock, or $.75 per share.  These shares are "restricted
securities"  and may be sold only in compliance  with Rule 144 of the Securities
Act.


                                       34
<PAGE>

         We believe that these  transactions  were fair and reasonable to us and
were on terms no less favorable than could have been obtained from  unaffiliated
third parties.  Any such future  transactions will be on terms no less favorable
to us than could be obtained from unaffiliated parties.

                               ARTICLES AND BYLAWS

         Our Articles of  Incorporation  and Bylaws contain  certain  provisions
regarding the rights and privileges of shareholders,  some of which may have the
effect of discouraging  certain types of transactions  that involve an actual or
threatened change of control, diminishing the opportunities for a shareholder to
participate in tender offers,  including tender offers at a price above the then
current market value of the common stock or over a  shareholder's  cost basis in
the common stock, and inhibiting  fluctuations in the market price of the common
stock that could result from takeover  attempts.  Such provisions  could work to
the detriment of  shareholders  in the event that  management  has any interests
over and above those of the  shareholders.  These provisions of the Articles and
Bylaws are summarized below.  Reference is made to the full text of the Articles
and  Bylaws.  The  following  summary  is  qualified  in its  entirety  by  such
reference.

         Size of Board and Election of Directors.  The Articles provide that the
number of Directors  shall be fixed from time to time as provided in the Bylaws.
The Bylaws  currently  provide at least three persons to serve on the Board. The
Articles further provide that the Board may enact,  alter,  amend and repeal the
Bylaws by action taken in accordance with such Bylaws, not inconsistent with the
Articles or applicable law, including dividing the Board of Directors into three
classes. At the current time all directors are elected at each annual meeting of
shareholders.

                            DESCRIPTION OF SECURITIES

         General


         We are authorized to issue 45,000,000  shares of common stock,  without
par value and 5,000,000 shares of preferred stock,  without par value. As of the
date of this prospectus,  we have  outstanding  8,654,515 shares of common stock
owned  by  approximately  327  holders  of  record.   In  November,   1999,  our
shareholders  approved a three for two reverse  stock split of the common stock.
There are no shares of preferred stock currently outstanding.


         Common Stock

         The  holders of common  stock are  entitled  to one vote for each share
held of record in the election of directors and in all other matters to be voted
on by the  shareholders.  There is no  cumulative  voting  with  respect  to the
election of directors.  As a result,  the holders of more than 50% of the shares
voting for the election of directors can elect all of the directors.  Holders of
common stock are entitled:

o        To receive any  dividends  as may be declared by the Board of Directors
         from funds legally available for such purpose; and

o        In the event of our liquidation,  dissolution,  or winding up, to share
         ratably in all assets  remaining after payment of liabilities and after
         provision  has been  made  for each  class  of  stock,  if any,  having
         preference  over the common  stock.  All of the  outstanding  shares of
         common stock are, and the shares of common  stock  offered  hereby will
         be,  upon  issuance  and  sale,   validly   issued,   fully  paid,  and
         nonassessable.  Holders  of common  stock have no  preemptive  right to
         subscribe for or purchase additional shares of any class of our capital
         stock.


                                       35
<PAGE>

     Preferred Stock

         The Board of Directors has the authority,  within the  limitations  and
restrictions  stated  in the  Articles  of  Incorporation,  to  provide  for the
issuance of shares of preferred  stock,  in one or more  series,  and to fix the
rights,  preferences,  privileges and restrictions,  thereof, including dividend
rights,  conversion  rights,  voting rights,  terms of  redemption,  liquidation
preferences and the number of shares  constituting any series or the designation
of such  series.  The  issuance  of  preferred  stock  could  have the effect of
decreasing the market price of the common stock and could  adversely  affect the
voting and other rights of the holders of common stock.

Transfer Agent and Registrar

         We intend to act as our own Transfer Agent and Registrar for the common
stock  initially and later to arrange for a stock  transfer and trust company to
take this responsibility.

             LIMITATIONS OF DIRECTORS' LIABILITY AND INDEMNIFICATION
                            OF DIRECTORS AND OFFICERS

         Our Bylaws provide that our directors will not be personally liable for
expenses  actually  and  necessarily  incurred  by them in  connection  with the
defense of any action,  suit or proceeding  in which they,  or any of them,  are
made  parties  except in  instances  in which they are adjudged to be liable for
negligence or misconduct. Such limitations are designed to protect the directors
at the possible disadvantage of shareholders;  however, management believes such
protection is necessary to induce talented individuals to serve on the board.

         We have included provisions in our Articles of Incorporation  providing
for  indemnification  of our  directors,  officers,  employees and agents by us,
including the advancement of expenses incurred by a director, officer, employees
and  agents in any suit in which any of these  people are  involved.  We believe
that  such  actions  will  assist  us  in  attracting  and  retaining  qualified
individuals to serve as directors,  officers,  employees, or agents. Prospective
investors should be aware,  however, that the costs associated with indemnifying
a director,  officer,  employees  and agents  could be  significant  and, if not
covered  by  insurance,  could  adversely  affect  our  results  of  operations.
Furthermore,  in  situations  where we have  advanced  litigation  expenses to a
director, officer, employees and agents and the director, officer, employees and
agents is required to repay the  expenses  because it is  ultimately  determined
that he is not entitled to indemnification,  the director, officer, employees or
agents may not have sufficient cash or assets to repay the expenses advanced.


         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to our directors, officers and controlling persons pursuant
to the  foregoing  provisions  or  otherwise,  we have been  advised that in the
opinion of the  Securities  and Exchange  Commission,  such  indemnification  is
against  public  policy  as  expressed  in  the  Securities  Act  and  therefore
unenforceable.  If a claim for  indemnification  against such liabilities (other
than the  payment by us of expenses  incurred  or paid by one of our  directors,
officers or controlling persons in the successful defense of any action, suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities  being  registered,  we will submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                        LIMITATIONS ON TRANSFER OF SHARES


         There is currently no public market for our common stock,  and there is
little  likelihood that an active trading market will develop in the near future
as a result of this offering.  The shares being offered by this  prospectus have
been  registered  with the  Securities  and  Exchange  Commission  pursuant to a
registration statement on Form SB-2 filed under the Securities Act, and as such,
the shares will become freely  tradable under the federal  securities  laws. The
shares,  however,  will have been  registered in only a limited number of states
and may not be sold or otherwise transferred to persons who are residents of any
state in which the shares have not been registered  unless they are subsequently
registered or there exists an exemption from the applicable state's registration
requirements with respect to such sale or transfer.


                                       36
<PAGE>

           QUALIFIED SMALL BUSINESS ISSUER CAPITAL GAINS TAX EXCLUSION


         In 1993, IRS Section 1202 was enacted to provide a 50-percent exclusion
of any gain from the sale of "qualified small business stock." For the shares to
qualify for the exclusion,  several tests must be met. For instance,  the shares
must be  purchased  directly  from us, not in a later  trading  market,  and the
shares must be held for at least five years.  In addition,  a  "qualified  small
business"  must not have more than $50 million in assets at all times before the
issuance of the stock and immediately thereafter.


         Further,  at least 80 percent of the assets must be used in the "active
conduct of one or more qualified  trades or  businesses"  throughout the holding
period.  There are also  limitations  on the persons who may use the  exclusion.
Prospective   investors  should  consult  their  own  tax  advisers  as  to  the
availability of the exclusion.

                         SHARES ELIGIBLE FOR FUTURE SALE

         Upon consummation of this offering, we will have up to 9,654,515 shares
of common stock outstanding, of which the 1,000,000 being offered hereby will be
freely tradable without restriction or further registration under the Securities
Act, except for any shares purchased by an "affiliate", which will be subject to
the resale limitations of Rule 144 promulgated under the Securities Act.

         All of  the  remaining  8,654,515  shares  of  common  stock  currently
outstanding are "restricted securities" or owned by "affiliates", as those terms
are defined in Rule 144, and may not be sold publicly unless they are registered
under the Securities  Act or are sold pursuant to Rule 144 or another  exemption
from  registration.  The 8,654,515  restricted  shares will be eligible for sale
without  registration  under Rule 144, 365 days following the completion date of
this prospectus.

                                Lockup Agreement

         All executive officers and directors and certain principal shareholders
(representing over 48% of the 9,654,515 outstanding shares of common stock) have
agreed  for a period  of 12  months  following  the  qualification  date of this
prospectus,  without the  underwriter's  prior written consent,  not to, sell or
otherwise dispose of any shares of common stock in any public market transaction
including pursuant to Rule 144.

                                    Rule 144

         In  general,  under Rule 144 as  currently  in  effect,  subject to the
satisfaction of certain other conditions, a person, including an affiliate of us
or  persons  whose  shares  are  aggregated  with an  affiliate  who  has  owned
restricted  shares  of common  stock  beneficially  for at least  one  year,  is
entitled to sell,  within any three-month  period,  a number of shares that does
not exceed the greater of:

o        1% of the then outstanding shares of the issuer's common stock; or

o        the  average  weekly  trading  volume  during the four  calendar  weeks
         preceding such sale, provided that certain public information about the
         issuer,  as  required  by Rule 144,  is then  available  and the seller
         complies with certain other requirements.

                                   Rule 144(k)

         A person  who is not an  affiliate,  has not been an  affiliate  within
three months prior to sale, and has beneficially owned the restricted shares for
at least two years,  is entitled to sell such shares  under Rule 144(k)  without
regard to any of the limitations described above.

                                       37
<PAGE>

                              Minimal Prior Market

         Prior to this offering,  there has been no market for the common stock,
and we cannot predict the effect,  if any, that market sales of shares of common
stock,  or the  availability  of such  shares for sale,  will have on the market
prices of the  common  stock  prevailing  from time to time.  Nevertheless,  the
possibility that  substantial  amounts of common stock may be sold in the public
market may adversely  affect  prevailing  market prices for the common stock and
could  impair  our  ability  to raise  capital  through  the sale of our  equity
securities.

                              PLAN OF DISTRIBUTION


         We are offering to sell 200,000  shares  (minimum)  and up to 1,000,000
shares  (maximum) of common stock at an offering  price of $10.00 per share on a
best-efforts  basis.  We have  agreed to pay to a  broker-dealer,  Three  Arrows
Capital Corporation,  10101 Grosvenor Place #2016, Rockville, MD 20852 (301) 897
3889 (the "Selling Agent") a sales  commission of 8 percent,  or $.80 per share.
In addition,  we have agreed to issue warrants to the  broker-dealer to purchase
shares at the offering price,  within the four years following the completion of
the offering,  at the rate of one warrant for each fifteen shares sold, and paid
a fee of $10,000 for due diligence and consultation.  Warrants to be received by
the  Selling  Agent  are   restricted   from  sale,   transfer,   assignment  or
hypothecation  for a period of two years from the effective date of the offering
except to officers or partners (not  directors) of the Selling Agent and members
of the selling  group and/or their  officers or partners.  Three Arrows  Capital
Corp. is a registered  broker-dealer  with the NASD and is  registered  with the
states of New York, Maryland, Virginia and numerous other jurisdictions. We have
also agreed to indemnify the Selling Agent for any material  misstatement in its
filing. We have no plans,  proposals,  arrangements,  or understandings with the
Selling Agent, other than the warrant shares of our common stock, with regard to
future transactions.  No other material  relationships exist between the Selling
Agent and us or our management.


         None of our officers, employees, or directors will be paid a commission
in  connection  with the sale of any shares,  nor will any officer,  employee or
director  undertake  the sale of the  shares.  Sale of the  shares  will only be
undertaken  by the Selling  Agent.  None of the principal  shareholders  nor our
management  nor the Selling  Agent will buy shares in the  offering.  The shares
will be offered by the  Selling  Agent on our behalf  primarily  through  direct
solicitations, media coverage, and posting of announcements.


         We reserve the right to reject any  subscription  in its entirety or to
allocate shares among  prospective  investors.  If any subscription is rejected,
funds  received by us for such  subscription  will be returned with interest and
without  deduction.  We will enter into an escrow  agreement  with Norwest Bank,
Colorado,  NA(the "Escrow  Agent")  pursuant to which the Escrow Agent will hold
all funds deposited with it by the Selling Agent until the minimum of $2,000,000
has been  received.  If the minimum has not been  reached by November  15, 2000,
which period may be extended  for an  additional  180 days at our option,  funds
will be returned to the subscribers promptly without interest.  Subscribers will
be required to make certain  representations  and warranties in the subscription
agreement that should be carefully read before signing.

          Prior to this offering, there has been no public market for the common
stock.  Consequently,  the initial public offering price per share of the common
stock will be determined  arbitrarily by negotiation  between us and the Selling
Agent and does not necessarily  bear any  relationship  to our asset value,  net
worth or other  established  criteria of value.  The factors  considered in such
negotiations,  in addition to prevailing market conditions,  include the history
and  prospects  of the  industry  in which we  compete,  and  assessment  of our
management,  our prospects, our capital structure, the market for initial public
offerings and certain other factors as are deemed relevant.


          Once the minimum has been reached,  within five days of its receipt of
a subscription  agreement from the Selling Agent confirming that an accompanying
check for the purchase price of shares has been received,  we will send by first
class mail a written  confirmation  to notify the  subscriber of the extent,  if
any,  to which  subscription  has been  accepted  by us. We reserve the right to
reject  orders  for the  purchase  of shares in whole or in part.  Not more than
thirty days  following the mailing of its written  confirmation  a  subscriber's
common stock certificate will be mailed by first class mail.

                                       38
<PAGE>

                                  LEGAL MATTERS

         Certain  legal matters with respect to the validity of the common stock
offered  hereby will be passed  upon for us by  Reinhart,  Boerner,  Van Deuren,
Norris & Rieselbach, P.C.

                                     EXPERTS

         The  financial  statements as of and for the years ended March 31, 1999
and  1998  have  been  audited  by the  firm  of  Cordovano  and  Harvey,  P.C.,
independent auditors, as indicated in their report with respect thereto, and are
included  herein in reliance  upon such report given upon the  authority of such
firm as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

         We  have  filed  a  registration  statement  on  Form  SB-2  under  the
Securities  and Exchange  Commission  in  Washington,  D.C.  with respect to the
securities  offered hereby.  This  prospectus,  which  constitutes a part of the
registration statement, does not contain all of the information set forth in the
registration  statement  and the exhibits  and  schedules  thereto.  For further
information with respect to us and the securities  offered hereby,  reference is
made to the registration  statement and the exhibits and schedules thereto filed
as a part thereof. Statements contained in this prospectus as to the contents of
any  contract  or  other  document  filed  as an  exhibit  to  the  registration
statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  The registration statement,  including all amendments,  exhibits and
schedules  thereto,  may  be  inspected  without  charge  at the  office  of the
Securities and Exchange  Commission at Judiciary  Plaza,  450 Fifth Street,  NW,
Washington, D.C. 20549 or by calling 1/800/SEC-0330. Copies of such material may
also be obtained at prescribed  rates from the Public  Reference  Section of the
Commission at 450 Fifth Street,  NW,  Washington,  D.C. 20549. In addition,  the
Securities and Exchange  Commission  maintains a web site that contains reports,
proxy and information  statements and other  information  regarding  issues that
file   electronically   with  the  Commission.   The  address  of  the  site  is
http://www.sec.gov.

         As a result of this offering, we will become subject to the information
and  reporting  requirements  of the SEC and will be required  to file  periodic
reports,  proxy  statements  and other  information  with the SEC.  We intend to
furnish  to  our  stockholders   annual  reports  containing  audited  financial
statements and we may also issue quarterly reports containing  unaudited interim
financial information for the first three quarters of each fiscal year.



                                       39
<PAGE>

Item 22.  Financial Statements


                          INDEX TO FINANCIAL STATEMENTS


                                                                            Page

Independent auditors' report.................................................F-2

Balance sheets, March 31, 1999 and December 31, 1999 (unaudited).............F-3

Statements of operations, for the years ended March 31, 1999 and 1998,
   February 19, 1992 (inception) through March 31, 1999 (unaudited), for
   the nine months ended December 31, 1999 and 1998 (unaudited), and
   from February 19, 1992 (inception) through December 31, 1999 (unaudited)..F-4

Statement of shareholders' equity, from February 19, 1992 (inception)
   through December 31, 1999 (unaudited).....................................F-5

Statements of cash flows, for the years ended March 31, 1999 and 1998,
   February 19, 1992 (inception) through March 31, 1999 (unaudited), for
   the nine months ended December 31, 1999 and 1998 (unaudited), and
   from February 19, 1992 (inception) through December 31, 1999 (unaudited)..F-9

Summary of significant accounting policies..................................F-10

Notes to financial statements...............................................F-14


                                       F-1
<PAGE>


                          INDEPENDENT AUDITORS REPORT

To the Board of Directors and Shareholders
Molecular Diagnostics and Therapeutics, Inc.
(Formerly Nu-Tec., L.T.D.)


We have audited the  accompanying  balance  sheet of Molecular  Diagnostics  and
Therapeutics,  Inc. (formerly Nu-Tec.,  L.T.D.) (a development stage company) as
of March  31,  1999 and the  related  statements  of  operations,  shareholders'
equity,  and cash  flows for the years  ended  March  31,  1999 and 1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Molecular  Diagnostics  and
Therapeutics,  Inc. as of March 31, 1999,  and the results of its operations and
its cash flows for the years ended March 31,  1999 and 1998 in  conformity  with
generally accepted accounting principles.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue as a going  concern.  As discussed in the Summary of  Significant
Accounting Policies, the Company has no revenues and has experienced significant
operating losses during the periods from February 19, 1992  (inception)  through
March 31, 1999,  which raises a substantial  doubt about its ability to continue
as a going  concern.  Management's  plans in  regard to these  matters  are also
described  in the Summary of  Significant  Accounting  Policies.  The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.





Cordovano and Harvey, P.C.
Denver, Colorado
June 22, 1999




                                       F-2


<PAGE>



                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.
                           (Formerly Nu-Tec., L.T.D.)
                          (A DEVELOPMENT STAGE COMPANY)

                                 BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                                   March 31,       December 31,
                                                                                                     1999             1999
                                                                                                   ---------       ------------
                                                                                                                   (Unaudited)
                                                             ASSETS
<S>                                                                                                <C>             <C>
CURRENT ASSETS
     Cash..........................................................................................$.4,883            $.44,394
     Prepaid expenses..............................................................................  2,012                   -
                                                                                                   -------             -------
                                                                     TOTAL CURRENT ASSETS            6,895              44,394

FURNITURE AND EQUIPMENT, less accumulated depreciation
     totaling $64,066 and $77,031 (unaudited), respectively (Note C)............................... 29,186              20,410

DEPOSITS...........................................................................................  4,350               4,350
                                                                                                   -------             -------
                                                                                                   $40,431             $69,154
                                                                                                   =======             =======

                                               LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
     Accounts payable............................................................................. $.9,940            $.17,742

                                                                TOTAL CURRENT LIABILITIES


COMMITMENTS (Note G)..............................................................................       -                   -

SHAREHOLDERS' EQUITY (Note E)
     Preferred stock, no par value, 5,000,000 shares authorized;
        22,875 and -0- (unaudited) shares issued and outstanding,
        respectively..............................................................................  128,039                  -
     Common stock, no par value, 45,000,000 shares authorized;
        8,008,206 (post-split) and 8,654,515 (post-split) (unaudited)
        shares issued and outstanding, respectively...............................................1,965,392          2,683,279
     Deferred offering costs......................................................................  (86,405)          (146,555)
     Deficit accumulated during the development stage............................................(1,976,535)        (2,485,312)
                                                                                                    -------            -------
                                                               TOTAL SHAREHOLDERS' EQUITY            30,491             51,412
                                                                                                    -------            -------
                                                                                                    $40,431            $69,154
                                                                                                    =======            =======
</TABLE>

See  accompanying  summary  of  significant  accounting  policies  and  notes to
financial statements.

                                       F-3
<PAGE>

                   MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC
                           (Formerly Nu-Tec., L.T.D.)
                          (A DEVELOPMENT STAGE COMPANY)

                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                         February 19,                                February 19,
                                                                            1992                                         1992
                                                 Years Ended             (Inception)       Nine Months Ended         (Inception)
                                                  March 31,                Through            December 31,             Through
                                          --------------------------      March 31,    --------------------------    December 31,
                                              1999           1998           1999           1999           1998           1999
                                          -----------    -----------    -----------    -----------    -----------    -----------
                                                                        (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)
<S>                                       <C>            <C>            <C>            <C>            <C>            <C>
COSTS AND EXPENSES
     Salaries and payroll taxes ........ $   174,915    $    97,745    $   432,382    $   177,874    $   203,571    $   610,256
     Stock-based compensation
         (Notes B&E):
        Employee compensation ..........      77,625           --           77,625         40,450           --          118,075
        Professional fees ..............     143,700           --          143,700         16,850           --          160,550
        Directors' fees ................        --             --               -          26,250           --           26,250
     Research and development
         costs (Note B) .....                157,157         67,600        559,533         86,052         15,800        645,585
     Web site, graphics and
         computer services ....               43,425           --           43,425         28,012         40,825         71,437
     Rent ..............................      37,413         23,348        132,340         33,402         30,363        165,742
     Professional fees .................      44,796         25,670        101,208         18,347         38,742        119,555
     Office ............................      12,600          6,489         42,473          9,674          9,317         52,147
     Postage ...........................       5,402          8,128         19,477          4,470          3,317         23,947
     Telephone .........................       7,832          5,979         40,002         14,525          4,507         54,527
     Contract labor ....................      12,213         13,800        233,712         28,242          6,389        261,954
     Repairs and maintenance ...........         340          2,286          9,184          1,135           --           10,319
     Depreciation ......................      17,857         10,192         63,973         12,965          7,896         76,938
     Other .............................      16,542         15,739         77,264         10,529         21,339         87,793
                                          -----------    -----------    -----------    -----------    -----------    -----------
             OPERATING LOSS ............    (751,817)      (276,976)    (1,976,298)      (508,777)      (382,066)    (2,485,075)

INTEREST EXPENSE .......................       --             (109)          (237)          --             --             (237)
                                          -----------    -----------    -----------    -----------    -----------    -----------
                                          -----------    -----------    -----------    -----------    -----------    -----------
             LOSS BEFORE INCOME TAXES ..    (751,817)      (277,085)    (1,976,535)      (508,777)      (382,066)    (2,485,312)

INCOME TAX BENEFIT
     (EXPENSE) (Note D)
     Current ...........................    324,429        119,924        777,269        211,271        141,880        988,540
     Deferred ..........................   (324,429)      (119,924)      (777,269)      (211,271)      (141,880)      (988,540)
                                          -----------    -----------    -----------    -----------    -----------    -----------

             NET LOSS .............     $  (751,817)   $  (277,085)   $(1,976,535)   $  (508,777)   $  (382,066)   $(2,485,312)
                                          ===========    ===========    ===========    ===========    ===========    ===========

Basic loss per common share ............    $ (0.10)       $ (0.04)                      $ (0.06)       $ (0.05)
                                          ===========    ===========                   ===========    ===========
Basic weighted average common
     shares outstanding ................  7,608,692      6,763,943                     8,346,570      7,518,516
                                          ===========    ===========                   ===========    ===========

Diluted loss per common share ..........   $ (0.10)       $ (0.04)                       $ (0.06)       $ (0.05)
                                          ===========    ===========                   ===========    ===========
Diluted weighted average common shares
     shares outstanding .................  7,608,692      6,763,943                    8,346,570      7,518,516
                                          ===========    ===========                   ===========    ===========
</TABLE>


         See accompanying summary of significant accounting policies and
                         notes to financial statements.

                                       F-4

<PAGE>
                 MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC
                           (Formerly Nu-Tec , L T D )
                          (A DEVELOPMENT STAGE COMPANY)

                        STATEMENT OF SHAREHOLDERS' EQUITY
       February 19, 1992 (inception) through December 31, 1999 (unaudited)
<TABLE>
<CAPTION>

                                                                                                            Deficit
                                                                                                          Accumulated
                                     Preferred Stock                Common Stock              Deferred     During the       Total
                                 -----------------------      -------------------------       Offering    Development   Shareholders
                                   Shares      Amount           Shares          Amount         Costs         Stage         Equity
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
<S>                               <C>         <C>              <C>           <C>            <C>            <C>           <C>
Balance, February 19, 1992
   (inception) ................         --    $       --              --     $       --     $       --     $       --    $       --

Sale of common stock, $0.0001
    per share (Note B) ........         --            --       5,250,000            578             --             --           578

Issuance of convertible
   preferred shares in
   exchange for intellectual
   property rights at
   $0 0001 per share ...........   100,000            10              --             --             --             --            10

Sale of common stock, $0 015
    per share (Note E) ........         --            --         400,000          6,000             --              --        6,000

Shares issued for services,
   valued at cost,  $0 015
   per share (Note E) .........         --            --         120,000          1,800             --              --        1,800

Conversion of convertible
   preferred stock to
   common stock at a rate
   of 1 to 4 ..................   (100,000)          (10)        400,000             10             --              --           --
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
      BALANCE, MARCH 31, 1992
          (unaudited) .........         --            --       6,170,000          8,388             --              --        8,388
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
Sale of Class B convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $50,289,
   $5.00 per share ............     29,000        94,711              --             --             --              --       94,711

Net loss for the year ended
   March 31, 1993 .............         --            --              --             --                        (95,678)     (95,678)
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
       BALANCE, MARCH 31, 1993
         (unaudited) ..........     29,000        94,711       6,170,000          8,388             --         (95,678)       7,421
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
Shares issued for services,
   valued at cost,
   $0.001 per share (Note B) ..         --            --         905,000            905             --              --          905

Sale of Class B convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $4,195,
   $5.00 per share ............      2,700         9,305              --             --             --              --        9,305

Conversion of Class B
   convertible preferred
   stock to common stock
   at a rate of 1 to 12,
   respectively ...............    (31,700)     (104,016)        380,400        104,016             --              --           --

Shares issued for prizes,
   $0.4166 per share ..........         --            --           8,500          3,540             --              --        3,540

Sale of common stock,
   $0.22 per share ............         --            --          50,000         11,000             --              --       11,000

Shares issued for services,
   valued at cost $0.22
    per share (Note E) ...........      --            --         200,000         44,000             --              --       44,000

Net loss for the year ended
   March 31, 1994 ................      --            --              --             --             --         (90,504)     (90,504)
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
      BALANCE, MARCH 31, 1994
        (unaudited) ...........         --            --       7,713,900        171,849             --        (186,182)     (14,333)
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
Sale of common stock,
   $0.625 per share ...........         --            --           2,500          1,565             --              --        1,565

Shares issued for prizes,
   $0.4166 per share ..........         --            --           1,000            417             --              --          417
</TABLE>
               See accompanying summary of significant accounting
                   policies and notes to financial statements
                                       F-5
<PAGE>
                   MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC
                           (Formerly Nu-Tec , L T D )
                          (A DEVELOPMENT STAGE COMPANY)

                        STATEMENT OF SHAREHOLDERS' EQUITY

       February 19, 1992 (inception) through December 31, 1999 (unaudited)
<TABLE>
<CAPTION>

                                                                                                            Deficit
                                                                                                          Accumulated
                                     Preferred Stock                Common Stock              Deferred     During the       Total
                                 -----------------------      -------------------------       Offering    Development   Shareholders
                                   Shares      Amount           Shares          Amount         Costs         Stage         Equity
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
<S>                               <C>         <C>              <C>           <C>            <C>            <C>           <C>

Sale of Class A convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $28,990,
   $5 00 per share ..........      25,000         96,010              --             --             --              --       96,010

Conversion of Class A
   convertible preferred
   stock to common stock at
   a rate of 1 to 8,
   respectively .............     (25,000)       (96,010)        200,000         96,010             --              --           --

Sale of Class C convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   $5 00 per share ..........       6,000         30,000              --             --             --              --       30,000

Net loss for the year ended
   March 31, 1995 ...........          --             --              --             --             --        (119,509)    (119,509)
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
      BALANCE, MARCH 31, 1995
       (unaudited) ..........       6,000         30,000       7,917,400        269,841             --        (305,691)      (5,850)
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
Sale of common stock,
   $0 625 per share .........          --             --           5,000          3,132             --              --        3,132

Sale of Class C convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $69,810,
   $5 00 per share ..........      93,570        339,774              --             --             --              --      339,774

Conversion of Class C
   convertible
   preferred stock to
   common stock at a rate of
   1 to 16, respectively ....     (99,570)      (369,774)      1,593,120        369,774             --              --          --

Sale of Class D convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   $5 00 per share ..........      18,100        108,600              --             --             --              --      108,600

Conversion of Class D
   convertible
   preferred stock to
   common stock at a rate of
   1 to 12, respectively ....     (11,600)       (69,600)        139,200         69,600             --              --           --

Net loss for the year ended
   March 31, 1996 ...........          --             --              --             --             --        (430,541)    (430,541)
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
      BALANCE, MARCH 31, 1996
        (unaudited) .........       6,500         39,000       9,654,720        712,347             --        (736,232)      15,115
                                 ---------     ---------      ----------      ---------       --------       ---------     --------
Sale of Class D convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $100,571,
   $5 00 per share ..........      22,400         90,841              --             --             --              --       90,841

Conversion of Class D
   convertible
   preferred stock to
   common stock at a rate of
   1 to 12, respectively ....     (28,900)      (129,841)        346,800        129,841             --              --           --

Sale of Class E convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   $6 00 per share ..........      12,835         77,010              --             --             --              --       77,010

Conversion of Class E
   convertible
   preferred stock to
   common stock at a rate of
   1 to 12, respectively ....     (12,835)       (77,010)        154,020         77,010             --              --           --
</TABLE>
               See accompanying summary of significant accounting
                   policies and notes to financial statements
                                       F-6
<PAGE>
                   MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC
                           (Formerly Nu-Tec , L T D )
                          (A DEVELOPMENT STAGE COMPANY)

                        STATEMENT OF SHAREHOLDERS' EQUITY

       February 19, 1992 (inception) through December 31, 1999 (unaudited)
<TABLE>
<CAPTION>

                                                                                                            Deficit
                                                                                                          Accumulated
                                     Preferred Stock                Common Stock              Deferred     During the       Total
                                 -----------------------      -------------------------       Offering    Development   Shareholders
                                   Shares      Amount           Shares          Amount         Costs         Stage         Equity
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
<S>                               <C>         <C>              <C>           <C>            <C>            <C>           <C>
Shares issued for services,
   valued at cost,
   $0 50 per share (Note E) ....        --            --          13,133          6,566             --             --         6,566

Sale of common stock,
   $0 50 per share .............        --            --           4,832          2,416             --             --         2,416

Net loss for the year ended
   March 31, 1997 ..............        --            --              --             --             --       (211,401)     (211,401)
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
     BALANCE, MARCH 31, 1997 ...        --            --      10,173,505        928,180             --       (947,633)      (19,453)
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
Sale of Class F convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   $6 00 per share .............    20,500       123,000            --              --              --             --       123,000

Conversion of Class F
   convertible preferred
   stock to common stock at
   a rate of 1 to 12,
   respectively ................   (10,500)      (63,000)        126,000         63,000             --             --            --

Sale of common stock, $0.50
   per share ...................        --            --             500            250             --             --           250

Repurchase of common stock,
   subsequently cancelled ......        --            --          (8,000)        (5,873)            --             --        (5,873)

Sale of Class G convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $49,125,
   $6 00 per share .............     67,351      354,981              --             --             --            --       354,981

Net loss for the year ended
   March 31, 1998 ..............        --           --              --             --             --       (277,085)     (277,085)
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
     BALANCE, MARCH 31, 1998 ...    77,351       414,981      10,292,005        985,557             --     (1,224,718)       175,820
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
Sale of Class G convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   $6 00 per share ............       1,000        6,000            --              --              --             --         6,000

Conversion of Class F
   convertible preferred
   stock to common stock
   at a rate of 1 to 12,
   respectively ..............      (10,000)     (60,000)        120,000          60,000            --             --            --

Conversion of Class G
   convertible preferred
   stock to common stock
   at a rate of 1 to 12,
   respectively ................    (68,351)    (360,981)        820,212         360,981            --             --            --

Sale of Class H convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $26,215,
   $6.00 per share ...............    60,499     336,779              --              --            --              --      336,779

Shares issued for prizes,
   $0.75 per share ...............        --          --           1,000             750            --              --          750

Shares issued for stock-based
   compensation, valued at cost
   of stock offering , $.75 per
   share (Note E) ................      . --          --         295,100         221,325            --              --      221,325

</TABLE>
               See accompanying summary of significant accounting
                   policies and notes to financial statements
                                       F-7
<PAGE>
                   MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC
                           (Formerly Nu-Tec , L T D )
                          (A DEVELOPMENT STAGE COMPANY)

                        STATEMENT OF SHAREHOLDERS' EQUITY

       February 19, 1992 (inception) through December 31, 1999 (unaudited)
<TABLE>
<CAPTION>
                                                                                                            Deficit
                                                                                                          Accumulated
                                     Preferred Stock                Common Stock              Deferred     During the       Total
                                 -----------------------      -------------------------       Offering    Development   Shareholders
                                   Shares      Amount           Shares          Amount         Costs         Stage         Equity
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
<S>                               <C>         <C>              <C>           <C>            <C>            <C>           <C>
Conversion of Class H
   convertible preferred
   stock to common stock
   at a rate of 1 to 8,
   respectively................    (60,499)      (336,779)        483,992        336,779              -              -             -

Sale of Class I convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   net of offering costs
   totaling $9,211,
   $6.00 per share..............    22,875       128,039               -              -              -              -       128,039

Offering costs related to
   proposed initial
   public offering (Note E)....          -             -               -              -        (86,405)             -       (86,405)

Net loss for the year ended
   March 31, 1999..............          -             -               -              -              -       (751,817)     (751,817)
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
      BALANCE, MARCH 31, 1999       22,875       128,039      12,012,309      1,965,392        (86,405)    (1,976,535)       30,491
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
Shares issued for stock-based
   compensation,  valued at
   cost of stock offering,
   $.75 per  share (Note E)
   (unaudited)................           -             -         111,400         83,550              -              -        83,550

Sale of Class I convertible
   preferred shares,
   pursuant to a private
   placement memorandum,
   $6.00 per share (unaudited)       34,458       206,748              -              -              -              -       206,748

Conversion of Class I
   convertible preferred
   stock to common stock
   at a rate of 1 to 8,
   respectively (unaudited)         (57,333)     (334,787)       458,664       334,787               -              -             -

Sale of common shares to
   existing shareholders,
   $.75 per share (unaudited)            -             -         399,400       299,550               -              -       299,550

3 for 2 reverse split of
   common stock (unaudited)
   (Note E)...................           -             -      (4,327,258)            -               -              -             -

Offering costs related to
   proposed initial public
   offering (unaudited)
  (Note E)....................           -             -               -             -         (60,150)             -       (60,150)

Net loss for the nine
   months ended
   December 31, 1999
  (unaudited).................           -             -               -             -               -       (508,777)     (508,777)
                                ----------    ----------      ----------     ----------     ----------     ----------    -----------
    BALANCE, DECEMBER 31, 1999
       (unaudited).............          -    $        -       8,654,515     $2,683,279     $ (146,555)  $ (2,485,312)     $ 51,412
                                ==========    ==========      ==========     ==========     ==========     ==========    ===========
</TABLE>
           See accompanying summary of significant accounting policies
                       and notes to financial statements
                                       F-8

<PAGE>
        MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.
                 (Formerly Nu-Tec., L.T.D.)
               (A DEVELOPMENT STAGE COMPANY)

                  STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                              February 19,                            February 19,
                                                                                 1992                                     1992
                                                       For The Years Ended   (Inception)     Nine Months Ended        (Inception)
                                                                March 31,      Through          December 31,            Through
                                                     -----------------------   March 31,    ------------------------  December 31,
                                                         1999         1998       1999           1999       1998           1999
                                                     ----------  -----------  -----------   -----------  -----------  ------------
                                                                              (Unaudited)   (Unaudited)  (Unaudited)  (Unaudited)
<S>                                                  <C>         <C>          <C>           <C>          <C>          <C>
OPERATING ACTIVITIES
     Net loss......................................  $ (751,817) $ (277,085)  $(1,976,535)  $ (508,777)  $ (382,066)  $(2,485,312)

     Transactions not requiring cash:
        Depreciation...............................      17,857      10,192        63,973       12,965        7,896        76,938
        Stock-based compensation (Note E)..........     221,325           -       221,325       83,550      221,325       304,875
        Common stock issued for services...........           -           -        52,366            -            -        52,366
        Common stock issued for prizes.............         750           -         4,707            -          750         4,707

     Changes in current assets and current
     liabilities:
        Receivables and other current assets.......      (3,805)      4,812        (6,362)       2,012            -        (4,350)
        Accounts payable and accrued expenses......     (15,597)     25,537         9,940        7,802      (23,282)       17,742
                                                     ----------   ---------   -----------   ----------   ----------   -----------
                              NET CASH (USED IN)
                            OPERATING ACTIVITIES       (531,287)   (236,544)   (1,630,586)    (402,448)    (175,377)   (2,033,034)
                                                     ----------   ---------   -----------   ----------   ----------   -----------

INVESTING ACTIVITIES
     Payments for furniture and equipment..........     (13,978)    (24,449)      (93,252)      (4,189)     (12,625)      (97,441)
                                                     ----------   ---------   -----------   ----------   ----------   -----------
                              NET CASH (USED IN)
                            INVESTING ACTIVITIES        (13,978)    (24,449)      (93,252)      (4,189)     (12,625)      (97,441)

FINANCING ACTIVITIES
     Proceeds from the issuance of preferred and
        common stock...............................     506,244     461,350     2,159,405      506,298       75,544     2,665,703
     Payments for the repurchase of common stock              -      (5,873)       (5,873)           -            -        (5,873)
     Payments for offering costs...................    (121,831)    (49,125)     (424,811)     (60,150)           -      (484,961)
                                                     ----------   ---------   -----------   ----------   ----------   -----------
                            NET CASH PROVIDED BY
                            FINANCING ACTIVITIES        384,413     406,352     1,728,721      446,148       75,544     2,174,869
                                                     ----------   ---------   -----------   ----------   ----------   -----------

NET CHANGE IN CASH                                     (160,852)    145,359         4,883       39,511     (112,459)       44,394
     Cash at beginning of year.....................     165,735      20,376             -        4,883      165,735             -
                                                     ----------   ---------   -----------   ----------   ----------   -----------
CASH AT END OF YEAR                                  $    4,883   $ 165,735   $     4,883   $   44,394   $   53,276   $    44,394
                                                     ==========   =========   ===========   ==========   ==========   ===========
SUPPLEMENTAL DISCLOSURE OF
     CASH FLOW INFORMATION:
     Cash paid for interest........................  $        -   $     109   $       237   $        -   $        -   $       237
                                                     ==========   =========   ===========   ==========   ==========   ===========
     Cash paid for income taxes....................  $        -   $       -   $         -   $        -   $        -   $         -
                                                     ==========   =========   ===========   ==========   ==========   ===========
</TABLE>

           See accompanying summary of significant accounting policies
                       and notes to financial statements

                                      F-9

<PAGE>


                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Development stage company

Molecular  Diagnostics  and  Therapeutics,   Inc.  (the  "Company")  is  in  the
development stage in accordance with Statement of Financial  Accounting Standard
(SFAS) No. 7.

Use of estimates

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts of  assets,  liabilities,  and
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Cash equivalents

For the  purposes of the  statement  of cash flows,  the Company  considers  all
highly  liquid debt  instruments  purchased  with an original  maturity of three
months or less to be cash equivalents.

Furniture, equipment and depreciation

Furniture and equipment are recorded at cost. When capital assets are retired or
otherwise disposed of, the related cost and accumulated depreciation are removed
from the respective  accounts and the net difference,  less any amount realized,
is reflected in the statement of operations.

Depreciation is calculated on the straight-line  method over the useful lives of
the related assets.

Research and development costs

Costs to obtain certain  intangible  assets are accounted for in accordance with
SFAS No. 2,  "Accounting  for  Research  and  Development  Costs".  Research and
development costs consist of the direct labor and expenses incurred in preparing
new drug  applications  and applying for  Cyclotron  and  Radioactive  Materials
Licenses.  SFAS No. 2 requires that all research and development  costs,  except
those done for others under contract or certain government-related  entities, be
charged to expense.

Income taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
related  primarily to  differences  between the recorded  book basis and the tax
basis of assets and  liabilities  for  financial and income tax  reporting.  The
deferred tax assets and liabilities represent the future tax return consequences
of those differences, which will either be taxable or deductible when the assets
and liabilities are recovered or settled. Deferred taxes are also recognized for
operating  losses that are  available to offset  future  taxable  income and tax
credits that are available to offset future federal income taxes.

                                      F-10

<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Web-site development costs

Web-site development costs are expensed when incurred.

Deferred offering costs

The Company  incurred costs related to the offerings of its preferred  stock and
common  stock  during  the  periods  presented.  All costs  associated  with the
Company's  private stock  offerings  were  deducted from proceeds  received from
those  offerings.  Costs  associated  with the  Company's  planned  public stock
offering  will also be  deducted  from the  gross  proceeds  at its  conclusion.
However,  should the offering not be successful,  the deferred costs  associated
with the public offering will be expensed at that time.

Earnings/(loss) per share

Effective December 31, 1997, Statement of Financial Accounting Standards No. 128
"Earnings Per Share" requires a dual  presentation of earnings per share - basic
and diluted.  Basic earnings per share has been computed on the weighted average
of common shares  outstanding.  Diluted earnings per share reflects the increase
in weighted average common shares outstanding that would result from the assumed
exercise of outstanding  stock options and  conversion of outstanding  preferred
shares.  For the years ended March 31, 1999 and 1998,  1,547,797  and  1,354,696
shares,  respectively,  were  excluded  from  the  diluted  earnings  per  share
calculation, as these shares were anti-dilutive.  Had these shares been included
in the  calculation,  diluted  weighted  average shares  outstanding  would have
increased to 12,960,835  and  11,500,611  for the years ended March 31, 1999 and
1998, respectively.

Fair value of financial instruments

The  Company  has  determined,   based  on  available  market   information  and
appropriate  valuation  methodologies,  that  the fair  value  of its  financial
instruments   approximates   carrying  value.  The  carrying  amounts  of  cash,
receivables,  payables and other current liabilities  approximate fair value due
to the short-term maturity of the instruments.

Stock-based compensation

During the period from February 19, 1992 (inception) through March 31, 1999, the
Company used shares of its no par value common stock to pay for various services
and for use as  prizes.  The  Company  also  used  shares  of  common  stock  to
compensate certain employees.  During the same period, the Company granted stock
options to members of management.  The Company  accounted for these  stock-based
compensation arrangements in a consistent manner, for all periods presented. For
shares of common stock issued to  employees,  consultants,  and for prizes,  the
Company valued the  transaction at the historical fair value of the common stock
issued.  The fair  value of the common  stock was  adjusted  to the most  recent
historical  price at which the  Company  offered  its  common  stock for sale to
unrelated third party investors.

                                      F-11
<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Stock-based compensation, continued

The Company  applied the  "intrinsic  value  method" as prescribed by Accounting
Principles  Board Opinion No. 25,  "Accounting for Stock Issued to Employees" in
determining  compensation  expense when accounting for stock option awards.  The
intrinsic value method computes stock option expense at the excess of the strike
price of the option  over the  market  price of the  underlying  share of common
stock, on the grant date.

SFAS No. 123,  "Accounting for Stock-Based  Compensation"  was issued in October
1995 and was effective for fiscal years  beginning after December 15, 1995. This
accounting  standard  encourages  the use of the "fair  value  based  method" in
accounting  for  compensation  expense  associated  with stock option awards and
similar plans but permitted the continued use of the intrinsic value method. The
Company adopted SFAS No. 123 effective April 1, 1996;  however,  the Company has
elected  to  continue  to  determine  the  value  of  stock-based   compensation
arrangements  under the provisions of APB 25. No pro forma disclosures have been
included in the accompanying  notes to the financial  statements as there was no
pro forma effect to the Company's operations or earnings per share.

Recently issued accounting pronouncements

The Company has adopted the following new accounting pronouncements for the year
ended March 31, 1999. SFAS No. 130, "Reporting  Comprehensive  Income," requires
the reporting and display of total comprehensive  income and its components in a
full set of general-purpose  financial  statements.  SFAS No. 131,  "Disclosures
about  Segments  of an  Enterprise  and  Related  Information,"  is based on the
"management" approach for reporting segments. The management approach designates
the  internal  organization  that is used by  management  for  making  operating
decisions and assessing  performance  as the source of the Company's  reportable
segments.  SFAS No. 131 also requires  disclosure about the Company's  products,
the geographic areas in which it earns revenue and holds long-lived  assets, and
its major customers.  SFAS No. 132,  "Employers'  Disclosures about Pensions and
Other  Post-retirement  Benefits," which requires  additional  disclosures about
pension  and  other  post-retirement  benefit  plans,  but does not  change  the
measurement  or  recognition  of those  plans.  SFAS No.  133,  "Accounting  for
Derivative  Instruments and Hedging Activities," requires an entity to recognize
all  derivatives  on a balance  sheet,  measured  at fair  value.  Statement  of
Position ("SOP") 98-1,  "Accounting for Costs of Computer Software Developed for
Internal Use," requires that entities capitalize certain  internal-use  software
costs  once  certain  criteria  are met.  SOP 98-5,  "Reporting  on the Costs of
Start-Up Activities," provides among other things,  guidance on the reporting of
start-up costs and organization  costs. It requires costs of start-up activities
and  organization  costs to be expensed as incurred.  There was no effect on the
financial statements presented from the adoption of the new pronouncements.  The
Company  will  continue  to review new  accounting  pronouncements  over time to
determine  if  any  additional  disclosures  are  necessary  based  on  evolving
circumstances.

                                      F-12
<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Reclassifications

Certain reclassifications have been made to the presentation of the prior years'
financial  statements to  correspond  to the current year.  Total equity and net
loss are unchanged due to these reclassifications.

Basis of presentation

The  accompanying  financial  statements  have been  prepared on a going concern
basis,  which  contemplates  the  realization of assets and the  satisfaction of
liabilities  in the  normal  course of  business.  As shown in the  accompanying
financial statements, the Company is a development stage company with no revenue
as of March 31, 1999 and has  incurred a loss of 2,485,312  (unaudited)  for the
period from February 19, 1992  (inception)  through March 31, 1999. This factor,
among  others,  may  indicate  that the Company  will be unable to continue as a
going concern.

The  financial  statements  do  not  include  any  adjustments  relating  to the
recoverability  and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern. The Company's continuation
as a going  concern is dependent  upon its ability to generate  sufficient  cash
flow to meet  its  obligations  on a  timely  basis  and  ultimately  to  attain
profitability.  The  Company  plans on raising  $10  million  through an initial
public  offering  that  will be  registered  with the  Securities  and  Exchange
Commission on Form SB-2 to fund the building, cyclotron and proposed operations.
The costs of  implementing  the  business  plan in excess of the initial  public
offering  proceeds are expected to be financed with debt. The Company is largely
dependent upon the proceeds anticipated to be received from the proposed initial
public  offering and debt financings to carry out its proposed  operations.  The
Company's  ability to continue as a going concern is dependent  upon  successful
completion  of the  offering  and  financings  and  ultimately,  upon  obtaining
government approval for its licenses and achieving  profitable  operations.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

Unaudited financial information

The statements of operations, shareholders' equity and cash flows for the period
from  February  19,  1992  (inception)  through  March 31, 1997 and for the nine
months  ended  December  31,  1999 and 1998,  have been  prepared by the Company
without  audit.  In  the  opinion  of  management,  the  accompanying  unaudited
financial  information  contains  all  adjustments  (consisting  only of  normal
recurring  adjustments)  necessary  for the fair  presentation  of the Company's
results of  operations  and its cash flows for the period from February 19, 1992
(inception)  through  March 31, 1997 and for the nine months ended  December 31,
1999 and 1998.

Name change

On  November 9, 1999,  the Company  changed  its name from  Nu-Tec.,  L.T.D.  to
Molecular Diagnostics and Therapeutics, Inc.



                                      F-13
<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                          NOTES TO FINANCIAL STATEMENTS

NOTE A:  BACKGROUND

The Company was  incorporated  under the laws of Colorado on February  19, 1992.
The principal  activities  since  inception  have included  efforts  towards the
preparation of four new drug  applications,  a radioactive  materials license, a
cyclotron  license,  and the sale and  issuance of shares of its  preferred  and
common  stocks.  Upon receipt of  regulatory  approval,  the Company  intends to
develop,  manufacture and distribute  radiochemical and radiopharmaceutical drug
products.  Due to the nature of the  products  and the  presence of  radioactive
substances, the Company will be subject to regulation by a number of federal and
state  agencies,  including  the Food and Drug  Administration.  Following  is a
summary of the  Company's  new drug  applications  and  licenses  as well as its
current status:


              Description                              Status
        ----------------------          ----------------------------------------
        New Drug Applications:
        ----------------------
        Iodine-123......................Application preparation in progress
        Technetium-99m..................Initial Stage of application preparation
                                        in progress
        Flourine-18 (FDG)...............Application preparation in progress
        Palladium-103...................Initial stage of application preparation
                                           in progress

        Licenses:
        ---------
        Radioactive Materials Licens....Application preparation in progress
        Cyclotron Operating License.....Application preparation in progress


NOTE B:  RELATED PARTY TRANSACTIONS

During the years ended March 31, 1999 and 1998, and for the period from February
19, 1992 (inception) through March 31, 1999, the Company paid officers $157,157,
$67,600,  and  $559,533  (unaudited),  respectively,  for  compensation  that is
included in the  accompanying  financial  statements as research and development
costs.

         During the nine months  ended  December  31,  1999,  the  Company  paid
officers $23,500  (unaudited) for compensation  that was charged to research and
development  costs.  Additional  expenses  of $62,552  (unaudited)  resulted  in
research and development costs totalling $86,052 (unaudited) for the nine months
ended December 31, 1999.

During the year ended March 31, 1999,  the Company  issued  103,500 shares of no
par value  common  stock to employees  for  compensation  valued by the Board of
Directors at the fair value of the common stock, or $.75 per share (see Note E).
The Board of Directors considered  contemporaneous equity transactions and other
analysis  to  determine  the fair value of the common  stock.  These  shares are
"restricted  securities" and may be sold only in compliance with Rule 144 of the
Securities Act of 1933, as amended (the "Act").

During the year ended March 31, 1994,  the Company  issued  905,000  (unaudited)
shares of its no par value  common  stock to an  officer  valued by the Board of
Directors at the fair value of the common stock,  or $.001 per share.  The Board
of Directors considered  contemporaneous  equity transactions and other analysis
to determine  the fair value of the common stock.  These shares are  "restricted
securities" and may be sold only in compliance with Rule 144 of the Act.

                                      F-14
<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                          NOTES TO FINANCIAL STATEMENTS

NOTE B:  RELATED PARTY TRANSACTIONS, CONTINUED

During the period ended March 31, 1992, the Company issued 5,250,000 (unaudited)
shares  of no par  value  common  stock to an  officer  valued  by the  Board of
Directors at the fair value of the common stock, or $.0001 per share.  The Board
of Directors considered  contemporaneous  equity transactions and other analysis
to determine  the fair value of the common stock.  These shares are  "restricted
securities" and may be sold only in compliance with Rule 144 of the Act.

NOTE C:  FURNITURE AND EQUIPMENT

Furniture and equipment consisted of the following:


                                            March 31,         December 31,
                                              1999                1999
                                        ------------------ ------------------
                                                              (Unaudited)
Furniture...........................         $.19,444           $ 19,444
Office and computer equipment.......           63,774             67,963
Computer software...................           10,034             10,034
                                        ------------------ ------------------
                                               93,252             97,441
Less: accumulated depreciation......          (64,066)           (77,031)
                                        ------------------ ------------------
                                             $ 29,186           $ 20,410
                                        ================== ==================

NOTE D:  INCOME TAXES

A reconciliation of the U.S.  statutory federal income tax rate to the effective
rate is as follows:

<TABLE>
<CAPTION>
                                                                March 31,
                                                      ---------------------------          December 31,
                                                         1999              1998                1998
                                                      -----------      ----------          ------------
                                                                                            (Unaudited)
<S>                                                     <C>                <C>                 <C>
U.S. federal statutory graduated rate.......            34.00%             33.61%              34.00%
State income tax rate,
   net of federal benefit...................             3.14%              3.20%               3.14%
Offering costs..............................             6.01%              6.47%               4.39%
Net operating loss for which no tax
   benefit is currently available...........          .-43.15%            -43.28%             -41.53%
                                                       -------            -------             -------
                                                         0.00%              0.00%               0.00%
                                                       =======            =======             =======
</TABLE>

At March 31, 1999,  deferred taxes  consisted of a net tax asset of $777,269 due
to operating loss  carryforwards  of $1,976,535,  which was fully allowed for in
the valuation  allowance of $777,269.  The valuation  allowance  offsets the net
deferred tax asset for which there is no  assurance  of recovery.  The change in
the valuation allowance for the years ended March 31, 1999 and 1998 was $324,429
and $119,924, respectively. Net operating loss carryforwards will expire through
2019.

                                      F-15

<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                          NOTES TO FINANCIAL STATEMENTS

NOTE D:  INCOME TAXES, CONTINUED

At December  31, 1999,  deferred  taxes  consisted  of a net tax asset  totaling
$988,540  (unaudited)  due to net  operating  loss  carryforwards  of $2,485,312
(unaudited).  The  valuation  allowance  offsets the net  deferred tax asset for
which there is no assurance of recovery.  The change in the valuation  allowance
for the nine months  ended  December 31, 1999 was  $211,271  (unaudited),  which
increased the valuation allowance to $988,540 (unaudited).

The valuation  allowance will be evaluated at the end of each year,  considering
positive and negative evidence about whether the asset will be realized. At that
time, the allowance will either be increased or reduced;  reduction could result
in the complete elimination of the allowance if positive evidence indicates that
the value of the deferred tax asset is no longer  impaired and the  allowance is
no longer required.

NOTE E:  SHAREHOLDERS' EQUITY AND STOCK-BASED COMPENSATION

The  Company  has  established  one  class of common  stock  and has  authorized
preferred  shares  to be  designated  by class  as  determined  by the  Board of
Directors.

The common  shares  each have  voting  rights,  with no par value or  preference
rights. The preferred shares have voting rights equal to the number of shares of
converted common stock and no par value.

On February 1, 1999, the Company  commenced a private  offering of 58,333 shares
of its Class I  Convertible  Preferred  Stock at $6.00 per share  pursuant to an
exemption  under Rule 504 of Regulation D under the  Securities  Act of 1933, as
amended.  Each  preferred  share is convertible by the Company on or before July
28,  1999,  into eight  common  shares for no  additional  consideration  and is
entitled to a  preference  of $6.00 per share upon  liquidation  of the Company.
Each  issued and  outstanding  preferred  share is entitled to eight votes based
upon the conversion ratio of eight common shares issuable upon the conversion of
each  preferred  share.  As of March  31,  1999,  there  were  22,875  shares of
Convertible  Preferred Stock outstanding that were convertible to 183,000 shares
of common  stock.  During the nine months ended  December 31, 1999,  the Company
sold 34,458 (unaudited) shares of convertible preferred stock in connection with
its Class "I" offering.  The 34,458  (unaudited)  shares were in addition to the
22,875  shares  sold  prior to March 31,  1999.  On July 27,  1999,  all  57,333
(unaudited)  preferred  shares were converted to 458,664  (unaudited)  shares of
common stock.

During the year ended March 31, 1999, the Company incurred  $121,831 in offering
costs related to its private  placement  offerings and proposed  initial  public
offering. $26,215 and $9,211 in offering costs were offset against the Company's
proceeds raised through its Class "H" and Class "I" offerings, respectively. The
remaining $86,405 was paid toward the Company's  proposed public offering and is
included in the accompanying  financial  statements as deferred  offering costs.
During the nine  months  ended  December  31,  1999,  the  Company  incurred  an
additional $60,150 (unaudited) in offering costs related to its proposed initial
public offering.

The Company  proposed to conduct a public  offering to offer for sale  1,000,000
shares of its no par value common stock at $10.00 per share.  The Company  plans
to commence the offering during 2000.

                                      F-16
<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                          NOTES TO FINANCIAL STATEMENTS

NOTE E: SHAREHOLDERS' EQUITY AND STOCK-BASED COMPENSATION, CONTINUED

During the year ended March 31,  1999,  the  Company  issued  41,600  shares for
services  rendered.  27,900 shares were issued for professional  fees related to
the preparation of Company's  business plan; 10,000 shares were issued for legal
fees in connection with the Company's offering;  and 3,700 shares were issued to
consultants  for other  professional  services.  These shares were valued by the
Board of Directors  at the fair value of common  stock,  or $.75 per share.  The
Board of Directors  considered  contemporaneous  equity  transactions  and other
analysis  to  determine  the  fair  value  of  the  common  stock.   Stock-based
compensation  expense of $31,200 was  recognized in the  accompanying  financial
statements for the year ended March 31, 1999.

During the year ended March 31, 1999,  the Company  issued 253,500 shares of its
no  par  value  common  stock  as  compensation   to  officers,   employees  and
consultants.  These  shares  were valued by the Board of  Directors  at the fair
value of common stock, or $.75 per share.  Stock-based  compensation  expense of
$190,125 was recognized in the  accompanying  financial  statements for the year
ended March 31, 1999.

During the year ended March 31,  1997,  the Company  issued  13,133  shares to a
consultant  for  services  rendered.  These  shares  were valued by the Board of
Directors at the fair value of common stock, or $.50 per share.

During the year ended March 31, 1994,  the Company  issued  200,000  (unaudited)
shares to a consultant  for services  rendered.  These shares were valued by the
Board of Directors at the fair value of common stock, or $.22 per share.

During the year ended March 31, 1992,  the Company  issued  120,000  (unaudited)
shares of no par value common stock to consultants for services rendered.  These
shares were valued by the Board of Directors at the fair value of common  stock,
or $.015 per share.  These shares are  "restricted  securities"  and may be sold
only in compliance with Rule 144 of the Act.

During the period ended March 31, 1992, the Company  issued 400,000  (unaudited)
shares of its common stock to an investor for $6,000  (unaudited),  or $.015 per
share.  These  shares  are  "restricted  securities"  and  may be  sold  only in
compliance with Rule 144 of the Act.

On September 30, 1999,  the Board of Directors  approved a 3 for 2 reverse split
of the  Company's  no par value  common  stock.  The  shareholders  ratified the
reverse stock split on November 1, 1999.

During the nine  months  ended  December  31,  1999,  the Company  sold  399,400
(unaudited)  shares of its no par value common stock to certain  shareholders of
record for proceeds of $299,550 ($.75 per share) (unaudited).

                                      F-17
<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                          NOTES TO FINANCIAL STATEMENTS

NOTE E: SHAREHOLDERS' EQUITY AND STOCK-BASED COMPENSATION, CONTINUED

During the nine months  ended  December  31,  1999,  the Company  issued  57,467
(unaudited) shares of common stock for services rendered.  35,000 (unaudited) of
the shares were issued to  directors  in lieu of fees and the  remaining  22,467
(unaudited) shares were issued to consultants for other  professional  services.
These shares were valued by the Board of Directors at the price of the shares of
common stock sold in a stock offering  ongoing at the time of issuance,  or $.75
per share (unaudited).  As a result, stock-based compensation expense of $43,100
(unaudited) was recognized in the accompanying financial statements for the nine
months ended December 31, 1999.

During the nine months  ended  December  31,  1999,  the Company  issued  53,933
(unaudited)  shares  of its no par value  common  stock as  compensation.  These
shares were valued by the Board of Directors at the fair value of common  stock,
or $.75 per share (unaudited).  As a result, stock-based compensation expense of
$40,450 (unaudited) was recognized in the accompanying  financial statements for
the nine months ended December 31, 1999.

NOTE F:  STOCK OPTION AGREEMENTS

On December 29, 1995, the Board of Directors  adopted a Stock Option Plan, which
reserved  5,000,000  shares of the Company's  common stock. On January 23, 1996,
the Company granted  non-compensatory  stock options for 1,122,183 shares of its
common stock to its  president  and other  individuals.  The options,  which are
vested and  exercisable  as of the grant date,  allow the  optionees to purchase
475,000;  275,000;  172,183; 100,000; and 100,000 shares of common stock at $.35
per share. The Company's common stock is not traded in the public market and the
exercise  price of $.35 per share on the grant  date  approximated  management's
estimate of the fair value of the Company's  common stock. The options expire on
January 23, 2001. As of March 31, 1999, no options had been exercised.

On September 30, 1999,  the Board of Directors  approved the  termination of all
outstanding stock options.

NOTE G:  COMMITMENTS

Office leases

The Company entered into an operating lease for office space located in Boulder,
Colorado on January 27, 1997. The lease  commenced  February 1, 1997 and expires
January  31,  2002.  On October 22,  1998,  the  Company  entered  into a second
operating lease for office space located in Longmont, Colorado.

On October 14, 1999, the Company signed a tenant to a sublease agreement for the
office space located in Boulder, Colorado. The sublease commences on November 1,
1999 and ends on January 31, 2002.

                                      F-18
<PAGE>

                  MOLECULAR DIAGNOSTICS AND THERAPEUTICS, INC.

                           (Formerly Nu-Tec., L.T.D.)

                          (A DEVELOPMENT STAGE COMPANY)

                          NOTES TO FINANCIAL STATEMENTS

NOTE G:  COMMITMENTS, CONTINUED

Future  minimum lease  payments  under both office leases and receipts under the
sublease agreement for the years ended March 31 are as follows:

                           Minimum           Sublease             Net
                            Rental            Rental             Rental
                           Payments           Income            Payments
                       ----------------- ------------------ -----------------
March 31,                (Unaudited)        (Unaudited)       (Unaudited)
- ---------
   2000............     $  43,173            $ 7,561           $ 35,612
   2001............        44,021             18,797             25,224
   2002............        32,802             16,253             16,549
                        ---------            -------           --------
                        $ 119,996            $42,611           $ 77,385
                        =========            =======           ========


NOTE H:  SUBSEQUENT EVENTS

During January and February 2000, the Company sold 172,796 (unaudited) shares of
its no par value  common  stock to certain  shareholders  of record for proceeds
totaling $194,399 ($1.125 per share) (unaudited).

On March 8, 2000,  the Company  entered  into a contract to purchase  land.  The
Company  agreed to issue 102,000  (unaudited)  shares of its no par value common
stock  as  earnest  money  towards  the  total   purchase  price  of  $1,198,730
(unaudited). The balance of the purchase price is due on the closing date, which
is scheduled for July 17, 2000. The Company's obligation to purchase the land is
subject to receiving approval from Weld County,  Colorado for the Company's site
plan and building plans on or before June 22, 2000.

                                      F-19
<PAGE>

                                     PART II

                     Information Not Required in Prospectus

Item 24.  Indemnification of Directors and Officers.

         The Registrant's Amended and Restated Articles of Incorporation provide
that the Board of Directors of the  Registrant  may indemnify any person who was
or is  threatened  to be made a party to any  threatened,  pending or  completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  (other than an action by or in the right of the  Registrant),  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  Registrant  or is or was  serving  at the  request of the  Registrant  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise,  against expenses (including attorney fees),
judgements,  fines  and  amounts  paid in  settlement  actually  and  reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably believed to be in the best interests
of the Registrant and, with respect to any criminal action or proceeding, had no
reasonable cause to be believe his conduct was unlawful.  The Board of Directors
may also indemnify any such person made a party to such actions and suits, by or
in the right of the  Registrant  to procure a  judgement  in its favor,  against
expenses  (including  attorney fees) actually in connection  with the defense or
settlement of such action or suit if he so acted, but no  indemnification  shall
be made in  respect of any  claim,  issue or matter as to which such  person has
been adjudged to be liable for  negligence or misconduct in the  performance  of
his  duty to the  registrant  unless  and  only to the  extent  that  the  court
determines,  in view of all of the  circumstances  of the case,  such  person is
fairly and reasonably entitled to such indemnification.

         The Registrant's Bylaws provide that the Registrant shall indemnify any
and all of its directors or officers,  or former  directors or officers,  or any
person who may have served at the Registrant's  request as a director or officer
of another corporation in which the Registrant owns capital stock or of which it
is a creditor,  against  expenses  actually and necessarily  incurred by them in
connection with the defense of any action,  suit or proceeding in which they, or
any of them,  are made  parties,  or a party,  by reason of being or having been
directors  or officers or a director  or officer of the  Registrant,  or of such
other  corporation,  except in relation to matters as to which any such director
or officer or former  director or person shall be adjudged in such action,  suit
or proceeding to be liable for  negligence or misconduct in the  performance  of
duty.

         The Colorado  Business  Corporation Act provides that a corporation may
indemnify a person made a party to a  proceeding  because the person is or was a
director  against  liability  incurred  in  the  proceeding  if (a)  the  person
conducted himself or herself in good faith, (b) the person  reasonably  believed
(1) in the case of conduct in an official  capacity with the  corporation,  that
his or her conduct was in the corporation's best interests; and (2) in all other
cases,  that his or her conduct  was at least not  opposed to the  corporation's
best interests and (c) in the case of any criminal proceeding, the person had no
reasonable   cause  to  believe   his  or  her  conduct   was   unlawful.   Such
indemnification  is permitted in connection with a proceeding by or in the right
of the  corporation  only to the  extent  of  reasonable  expenses  incurred  in
connection with the  proceeding.  A corporation may not indemnify a director (a)
in connection  with a proceeding by or in the right of the  corporation in which
the director was adjudged liable to the  corporation;  or (b) in connection with
any other  proceeding  charging that the director  derived an improper  personal
benefit,  whether or not  involving  action in an  official  capacity,  in which
proceeding the director was adjudged  liable on the basis that he or she derived
an improper personal benefit.

<PAGE>

         The  Colorado   Business   Corporation  Act  further  provides  that  a
corporation, unless limited by its articles of incorporation,  shall indemnify a
person who was wholly successful,  on the merits or otherwise, in the defense of
any  proceeding  to which the person was a party  because the person is or was a
director,  against reasonable expenses incurred by him or her in connection with
the proceeding.


         The  Registrant  has applied for  directors'  and  officers'  liability
insurance with an aggregate policy limit of $1,000,000.


Item 25.  Other Expenses of Issuance and Distribution.

         The estimated  expenses of this Offering,  all of which will be paid by
Registrant, are as follows:


SEC Registration Fee                                               $   2,965
National Association of Securities Dealers, Inc. Fee                   1,500
Nasdaq Listing Fee                                                     6,000
Accounting Fees and Expenses                                          15,000
Registrant's Legal Fees and Expenses                                 145,000
Blue Sky Expenses and Counsel Fees                                    17,000
Printing and Engraving Fees                                            3,500
Transfer Agent and Registrar's Fees and Expenses                       1,000
Miscellaneous Expenses                                                25,000
                                                                   ---------
         Total                                                     $ 217,065
                                                                   =========




<PAGE>



Item 26.  Recent Sales of Unregistered Securities.


         From January 1996 through June 1996, the  Registrant  sold an aggregate
of 40,500  shares of its Class D Preferred  Stock in a private  placement  to 27
investors  for an aggregate  consideration  of $202,500  ($5.00 per share).  The
offering was conducted in accordance with Rule 504 of Regulation D by means of a
confidential  offering memorandum.  Each share of Preferred stock was converted,
pursuant to its terms,  into twelve shares of the  Registrant's  common stock in
June, 1996 at the option of the Registrant for no additional consideration.(2)

         From July 1996 through  January 1997, the Registrant  sold an aggregate
of 12,835  shares of its Class E Preferred  Stock in a private  placement  to 15
investors  for an  aggregate  consideration  of $77,010  ($6.00 per share).  The
offering was conducted in accordance with Rule 504 of Regulation D by means of a
confidential  offering memorandum.  Each share of Preferred stock was converted,
pursuant to its terms,  into twelve shares of the  Registrant's  common stock in
January,   1997   at  the   option   of  the   Registrant   for  no   additional
consideration.(2)

         From  February  1997,  through  August,  1997  the  Registrant  sold an
aggregate of 20,500 shares of its Class F Preferred Stock in a private placement
to 11 investors for an aggregate  consideration  of $123,000  ($6.00 per share).
The offering was conducted in accordance  with Rule 504 of Regulation D by means
of a  confidential  offering  memorandum.  Each  share of  Preferred  stock  was
converted,  pursuant to its terms, into twelve shares of the Registrant's common
stock  in  August,  1997  at the  option  of the  Registrant  for no  additional
consideration.(2)

         From August,  1997 through March, 1998 the Registrant sold an aggregate
of 68,351  shares of its Class G Preferred  Stock in a private  placement  to 40
investors  for an aggregate  consideration  of $410,106  ($6.00 per share).  The
offering was conducted in accordance with Rule 504 of Regulation D by means of a
confidential  offering memorandum.  Each share of Preferred stock was converted,
pursuant to its terms,  into twelve shares of the  Registrant's  common stock in
March, 1998 at the option of the Registrant for no additional consideration.(2)

         In January,  1998 the  Registrant  issued  13,133  shares of its common
stock to an  individual  as a  consulting  fee for the  review  of the  offering
documents.  The shares  were  valued at the time of  issuance at $.50 per share.
Such individual was provided with access to all material  information  regarding
an investment in the Registrant  and was given the  opportunity to ask questions
of  and  receive  answers  from  the  executive   officers  of  the  Registrant.
Accordingly, this issuance was exempt from registration under the Securities Act
pursuant to Section 4(2) thereunder.(1)

<PAGE>

         From June 1998, through December 1998, the Registrant sold an aggregate
of 60,499  shares of its Class H Preferred  Stock in a private  placement  to 39
investors  for an aggregate  consideration  of $362,994  ($6.00 per share).  The
offering was conducted in accordance with Rule 504 of Regulation D by means of a
confidential  offering memorandum.  Each share of Preferred stock was converted,
pursuant to its terms,  into eight  shares of the  Registrant's  common stock in
December,   1998  at  the   option   of  the   Registrant   for  no   additional
consideration.(2)

         In August, 1998 the Registrant issued 600 shares of its common stock to
a shareholder  as a consulting  fee for the review of marketing  documents.  The
shares were valued at the time of  issuance at $.75 per share.  Such  individual
was provided with access to all material information  regarding an investment in
the  Registrant  and was given the  opportunity  to ask questions of and receive
answers  from  the  executive  officers  of the  Registrant.  Accordingly,  this
issuance  was exempt from  registration  under the  Securities  Act  pursuant to
Section 4(2) thereunder.(1)

         In January,  1999 the  Registrant  issued  10,000  shares of its common
stock to an  individual  as  compensation  for the  review  and  preparation  of
offering  documents.  The shares were valued at the time of issuance at $.75 per
share.  Such  individual  was provided  with access to all material  information
regarding an investment in the Registrant  and was given the  opportunity to ask
questions of and receive answers from the executive  officers of the Registrant.
Accordingly, this issuance was exempt from registration under the Securities Act
pursuant to Section 4(2) thereunder.(1)

         From February 1999 through July,  1999 the Registrant sold an aggregate
of 57,333  shares of its Class I Preferred  Stock in a private  placement  to 29
investors  for an aggregate  consideration  of $343,998  ($6.00 per share).  The
offering was conducted in accordance with Rule 504 of Regulation D by means of a
confidential  offering memorandum.  Each share of Preferred stock was converted,
pursuant to its terms,  into eight  shares of the  Registrant's  common stock in
July, 1999 at the option of the Registrant for no additional consideration.(2)

         In February,  1999 the  Registrant  issued  91,600 shares of its common
stock to an entity for  services  provided  to the  Registrant.  The shares were
valued at the time of  issuance  at $.75 per  share.  A  representative  of such
entity  was  provided  with  access to all  material  information  regarding  an
investment in the Registrant  and was given the  opportunity to ask questions of
and receive answers from the executive officers of the Registrant.  Accordingly,
this issuance was exempt from registration  under the Securities Act pursuant to
Section 4(2) thereunder.(1)

<PAGE>

         In March,  1999 the Registrant  issued 1,000 shares of its common stock
to an individual as a consulting fee for the review of financial documents.  The
shares were valued at the time of  issuance at $.75 per share.  Such  individual
was provided with access to all material information  regarding an investment in
the  Registrant  and was given the  opportunity  to ask questions of and receive
answers  from  the  executive  officers  of the  Registrant.  Accordingly,  this
issuance  was exempt from  registration  under the  Securities  Act  pursuant to
Section 4(2) thereunder.(1)

         In March,  1999 the Registrant  issued 3,500 shares of its common stock
to an employee of the Registrant as a bonus.  The shares were valued at the time
of issuance at $.75 per share.  Such  employee was  provided  with access to all
material information regarding an investment in the Registrant and was given the
opportunity to ask questions of and receive answers from the executive  officers
of the Registrant. Accordingly, this issuance was exempt from registration under
the Securities Act pursuant to Section 4(2) thereunder.(1)

         In March, 1999 the Registrant issued 100,000 shares of its common stock
to a director of the  Registrant for his services to the Registrant as director.
The shares were valued at the time of issuance at $.75 per share.  The  director
had  access  to  all  material  information   regarding  an  investment  in  the
Registrant.  Accordingly,  this issuance was exempt from registration  under the
Securities Act pursuant to Section 4(2) thereunder.(1)

         In March,  1999 the Registrant issued 86,300 shares of its common stock
to an officer of the  Registrant  for accrued  services to the  Registrant as an
officer.  The shares were valued at the time of issuance at $.75 per share.  The
officer had access to all material  information  regarding an  investment in the
Registrant.  Accordingly,  this issuance was exempt from registration  under the
Securities Act pursuant to Section 4(2) thereunder.(1)

         In March,  1999 the Registrant  issued 1,600 shares of its common stock
to an individual as a consulting fee for reviewing  documents in connection with
the G preferred offering. The shares were valued at the time of issuance at $.75
per share. Such individual was provided with access to all material  information
regarding an investment in the Registrant  and was given the  opportunity to ask
questions of and receive answers from the executive  officers of the Registrant.
Accordingly, this issuance was exempt from registration under the Securities Act
pursuant to Section 4(2) thereunder.(1)

         In April,  1999 the Registrant  issued an aggregate of 35,000 shares of
its common stock to seven individuals (5,000 shares each) for their agreement to
serve on the Registrant's  Scientific  Advisory Board. The shares were valued at
the time of issuance at $.75 per share.  Each of the  individuals  was  provided
with  access  to  all  material  information  regarding  an  investment  in  the
Registrant and was given the opportunity to ask questions of and receive answers
from the executive officers of the Registrant. Accordingly, these issuances were
exempt from  registration  under the  Securities  Act  pursuant to Section  4(2)
thereunder.(1)

<PAGE>

         In May, 1999 the Registrant  issued 6,667 shares of its common stock to
an individual for services provided to the Registrant. The shares were valued at
the time of issuance at $.75 per share. Such individual was provided with access
to all material  information  regarding an investment in the  Registrant and was
given the opportunity to ask questions of and receive answers from the executive
officers  of  the  Registrant.   Accordingly,  this  issuance  was  exempt  from
registration under the Securities Act pursuant to Section 4(2) thereunder.(1)

         In July,  1999 the Registrant  issued 800 shares of its common stock to
an individual as a consulting fee for reviewing  documents in connection  with H
preferred  offering.  The shares were valued at the time of issuance at $.75 per
share.  Such  individual  was provided  with access to all material  information
regarding an investment in the Registrant  and was given the  opportunity to ask
questions of and receive answers from the executive  officers of the Registrant.
Accordingly, this issuance was exempt from registration under the Securities Act
pursuant to Section 4(2) thereunder.(1)

         In July,  1999 the Registrant  issued 10,000 shares of its common stock
to the  Registrant's  corporate  secretary  for her services as  secretary.  The
shares were valued at the time of issuance at $.75 per share.  She had access to
all material information regarding an investment in the Registrant. Accordingly,
this issuance was exempt from registration  under the Securities Act pursuant to
Section 4(2) thereunder.(1)

         In July,  1999 the Registrant  issued 33,933 shares of its common stock
to an officer of the  Registrant  as  employment  compensation.  The shares were
valued at the time of issuance at $.75 per share.  The  individual had access to
all material information regarding an investment in the Registrant. Accordingly,
the issuance was exempt from  registration  under the Securities Act pursuant to
Section 4(2) thereunder.(1)

         In July, 1999 the Registrant issued 5,000 shares of its common stock to
an individual as a consulting fee for investor  relations  services.  The shares
were  valued at the time of  issuance  at $.75 per  share.  The  individual  was
provided with access to all material information  regarding an investment in the
Registrant and was given the opportunity to ask questions of and receive answers
from the executive  officers of the  Registrant.  Accordingly,  the issuance was
exempt from  registration  under the  Securities  Act  pursuant to Section  4(2)
thereunder.(1)

<PAGE>

         In August,  1999 the Registrant  sold an aggregate of 379,100 shares of
its  common  stock in a  private  placement  to 14  investors  for an  aggregate
consideration  of  $284,325  ($.75 per  share).  Each of the  purchasers  was an
existing shareholder of the Registrant and an accredited investor, as defined in
Regulation D ("Regulation  D") promulgated  under the Securities Act of 1933, as
amended (the  "Securities  Act"),  who was provided  with access to all material
information  regarding an  investment  in the  Registrant  and who was given the
opportunity to ask questions of and receive answers from the executive  officers
of the Registrant.  Accordingly,  these issuances were exempt from  registration
under the Securities Act pursuant to Section 4(2) thereunder.(1)

         In September,  1999 the  Registrant  issued 20,000 shares of its common
stock to an officer of the  Registrant  as employment  compensation.  The shares
were valued at the time of issuance at $.75 per share.  Such  officer had access
to  all  material  information   regarding  an  investment  in  the  Registrant.
Accordingly, this issuance was exempt from registration under the Securities Act
pursuant to Section 4(2) thereunder.(1)


         On November 1, 1999 the Registrant's  shareholders approved a three for
two reverse  stock split.  Prior to the split,  the  Registrant  had  12,981,773
common shares  outstanding and, following the split, there were 8,654,515 common
shares outstanding.


         During January and February,  2000 the Registrant  sold an aggregate of
172,796 shares of its common stock in a private placement to seven investors for
an  aggregate  consideration  of  $194,399  ($1.125  per  share).  Each  of  the
purchasers  was an existing  shareholder  of the  Registrant  and an  accredited
investor,  as defined in Regulation D  ("Regulation  D")  promulgated  under the
Securities Act of 1933, as amended (the "Securities Act"), who was provided with
access to all material information regarding an investment in the Registrant and
who was given the  opportunity to ask questions of and receive  answers from the
executive officers of the Registrant.  Accordingly,  these issuances were exempt
from   registration   under  the   Securities   Act  pursuant  to  Section  4(2)
thereunder.(1)

         On March 8, 2000,  the  Registrant  entered into a contract to purchase
land and, as part thereof, agreed to issue 102,000 shares of its common stock as
earnest money towards the total  purchase price of $1,189,515  (unaudited).  The
stock is being held by the seller's real estate agent pending the closing of the
sale.  The  purchaser  is an  accredited  investor,  as defined in  Regulation D
("Regulation  D") promulgated  under the Securities Act of 1933, as amended (the
"Securities  Act") and was  provided  with  access to all  material  information
regarding an investment in the Registrant  and was given the  opportunity to ask
questions of and receive answers from the executive  officers of the Registrant.
Accordingly,  these issuances were exempt from registration under the Securities
Act pursuant to Section 4(2) thereunder.(1)

<PAGE>

         During March, 2000 the Registrant sold an aggregate of 76,330 shares of
its common  stock in a private  placement  to nine  investors  for an  aggregate
consideration  of $85,874  ($1.125 per  share).  Each of the  purchasers  was an
existing shareholder of the Registrant and an accredited investor, as defined in
Regulation D ("Regulation  D") promulgated  under the Securities Act of 1933, as
amended (the  "Securities  Act"),  who was provided  with access to all material
information  regarding an  investment  in the  Registrant  and who was given the
opportunity to ask questions of and receive answers from the executive  officers
of the Registrant.  Accordingly,  these issuances were exempt from  registration
under the Securities Act pursuant to Section 4(2) thereunder.(1)


         All  stock  certificates   issued  in  connection  with  the  foregoing
transactions were legended to reflect their restricted status.


- -------------------

(1)      The sales and issuances of securities in these transactions were deemed
         by the Company to be exempt from  registration  under the Act by virtue
         of  section  4(2)  thereof as  transactions  not  involving  any public
         offering.  The recipients  represented  their  intention to acquire the
         securities for investment only and not with a view to the  distribution
         thereof.   All  shares  issued  to  these  persons   contained  legends
         restricting  transfer of the shares without  compliance with applicable
         securities laws. All recipients  either received  adequate  information
         regarding  the  Company  or had  access  through  employment  or  other
         relationships to such information.

(2)      The sales and issuances of securities in these transactions were deemed
         by the Company to be exempt from  registration  under the Act by virtue
         of  Regulation  D  under  the  Act.  The  recipients   represented  and
         acknowledged that:

         (a)      The  investor was  acquiring  the shares for  investment,  for
                  his/her  own  account  and  not  with  a  view  to  resale  or
                  distribution;

         (b)      The investor's overall commitment to investments which are not
                  readily marketable was  not disproportionate to the investor's
                  net worth,  and the  investment  in the shares would not cause
                  such overall commitment to become excessive;

         (c)      The  investor  had  sufficient  knowledge  and  experience  in
                  financial matters that he was capable of evaluating the merits
                  and risks of the  investment,  could bear the economic risk of
                  an investment for an indefinite  period of time and could,  at
                  the time of the investment,  afford a substantial  loss of his
                  investment;

         (d)      The investor had  evaluated  the merits and risks of investing
                  in the shares; and

         (e)      The investor  agreed that the  certificates  representing  the
                  shares  and the  common  shares  into  which the  shares  were
                  convertible  would  contain  and be  endorsed  with  a  legend
                  restricting  the transfer of such shares  unless such transfer
                  would not  violate  applicable  state and  federal  securities
                  laws.

<PAGE>

Item  27.  Exhibits

         (a)      Exhibits:


1.       Underwriting  and Selling  Agreement,  dated August 4, 1999 between the
         Registrant and Three Arrows Capital Corp.,  including Letter Agreement,
         dated August 3, 1999,  between the  Registrant and Three Arrows Capital
         Corp.*
1.1      Escrow Agreement,  dated May 15, 2000, by and among the Registrant, the
         Underwriter, Norwest Bank Colorado, N.A.
3.1      Copy of Registrant's Amended and Restated Articles of Incorporation.*
3.1.1    Copy  of  Registrant's   Articles  of  Amendment  to  the  Articles  of
         Incorporation, as filed with the Colorado Secretary of State on October
         30, 1992.*
3.1.2    Copy  of  Registrant's   Articles  of  Amendment  to  the  Articles  of
         Incorporation,  as  filed  with  the  Colorado  Secretary  of  State on
         November 9, 1999.*
3.2      Copy of Registrant's Bylaws.*
4.1      Specimen Common Stock Certificate.*
4.2      Form of Subscription Agreement

5.1      Opinion by Reinhart, Boerner, Van Deuren, Norris & Rieselbach, P.C., as
         to legality of the shares of Common Stock offered by the Company.

10.1     Copy of Second  Amendment  to  Employment  Agreement,  effective  as of
         January 1, 1999 between Registrant and Malcolm H. Benedict.*
10.2     Copy of  Employment  Agreement,  effective  as of April 1, 1998 between
         Registrant and Donald A. Ludwig, Ph.D.*
10.3     Letter of  Proposal,  dated  September  30,  1999,  from DVI  Financial
         Services, Inc. to the Registrant.*
10.4     Pre-Contract Agreement, dated March 11, 1998 between the Registrant and
         Ebco Technologies.*
10.5     Contract to Buy and Sell Real Estate,  dated March 8, 2000, between the
         Registrant and Horizon Investments, LLC.*
10.6     Agreement to Amend/Extend  Contract,  dated March 15,2000,  between the
         Registrant and Horizon Investments, LLC.*
23.1     Consent of Cordovano and Harvey, P.C.
23.2     Consent of Reinhart,  Boerner, Van Deuren,  Norris & Rieselbach,  P.C.,
         (included in Exhibit 5.1).
27.1     Financial Data Schedule as of March 31, 1999.*

* Filed  with  the  Commission  on  March  31,  2000  as  part  of  Registrant's
Registration Statement on Form SB-2

<PAGE>

Item 28.  Undertakings.

         The undersigned Registrant hereby undertakes:

                  (1) To file  during  any  period in which  offers or sales are
         being  made   pursuant  to  Rule  415  under  the   Securities   Act  a
         post-effective amendment to this Registration Statement:

                           (i)      To  include  any   prospectus   required  by
                                    Section 10(a)(3) of the Securities Act;

                           (ii)     To  reflect in the  prospectus  any facts or
                                    events   which,   individually   or  in  the
                                    aggregate, represent a fundamental change in
                                    the   information   in   the    registration
                                    statement.  Notwithstanding  the  foregoing,
                                    any increase or decrease in the total dollar
                                    value of  securities  offered,  if the total
                                    dollar value of securities offered would not
                                    exceed  that which was  registered)  and any
                                    deviation  from  the low or high  end of the
                                    estimated  maximum  offering  range  may  be
                                    reflected  in the form of  prospectus  filed
                                    with the Securities and Exchange  Commission
                                    (the  "Commission")  pursuant to Rule 424(b)
                                    if, in the aggregate,  the changes in volume
                                    and  price  represent  no  more  than  a 20%
                                    change  in the  maximum  aggregate  offering
                                    price  set  forth  in  the  "Calculation  of
                                    Registration  Fee"  table  in the  effective
                                    registration statement;

                           (iii)    To  include   any   additional   or  changed
                                    material   information   on  the   plan   of
                                    distribution.

                  (2) For  determining  liability  under the Securities  Act, to
         treat each post-effective  amendment as a new registration statement of
         the securities offered, and the offering of the securities at that time
         to be the initial bona fide offering.

                  (3)  To  file  a  post-effective   amendment  to  remove  from
         registration any of the securities that remain unsold at the end of the
         offering.

<PAGE>

          Registrant  hereby  undertakes to provide to the  Underwriters  at the
closing   specified  in  the   Underwriting   Agreement   certificates  in  such
denominations  and registered in such names as required by the  Underwriters  to
permit prompt delivery to each purchaser.

          Insofar  as   indemnification   for  liabilities   arising  under  the
Securities  Act of 1933,  as amended (the "Act") may be permitted to  directors,
officers and controlling persons of Registrant pursuant to the provisions of its
Amended and Restated  Articles of  Incorporation,  as amended,  its Bylaws,  the
Colorado Business Corporation Act or otherwise, Registrant has been advised that
in the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore,  unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the  payment by  Registrant  for  expenses  incurred or paid by a director,
officer or  controlling  person of Registrant in the  successful  defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection  with the securities  being  registered,  Registrant  will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

          The undersigned Registrant hereby undertakes:

                  (1) For  purposes  of  determining  any  liability  under  the
         Securities  Act,  to treat  the  information  omitted  from the form of
         prospectus  filed as part of this  registration  statement  in reliance
         upon  Rule  430A  and  contained  in a  form  of  prospectus  filed  by
         Registrant under Rule 424(b)(1), or (4), or 497(h) under the Securities
         Act  as  part  of  this  registration  statement  as of  the  time  the
         Commission declared it effective.

                  (2) For determining any liability under the Securities Act, to
         treat each post-effective  amendment that contains a form of prospectus
         as a new  registration  statement  for the  securities  offered  in the
         registration  statement,  and that  offering of the  securities at that
         time as the initial bona fide offering of those securities.


<PAGE>


                                   SIGNATURES


         In accordance  with the  requirements  of the  Securities  Act of 1933,
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement or amendment thereto to be signed on its behalf by the undersigned, in
the City of Longmont, State of Colorado, on the 8th day of May, 2000.


                                MOLECULAR DIAGNOSTICS & THERAPEUTICS, INC.

                                By: /s/ Malcolm H. Benedict
                                    -----------------------------------------
                                    Malcolm H. Benedict, Chairman of the
                                    Board, Chief Executive Officer, President
                                    and Treasurer

         In accordance with the requirements of the Securities Act of 1933, this
Registration  Statement  or amendment  thereto has been signed by the  following
persons in the capacities and on the dates stated.

       Signature                           Title                       Date
       ---------                          -------                      ----


/s/Malcolm H. Benedict            Chairman of the Board,            May 8, 2000
- -----------------------          Chief Executive Officer,
Malcolm H. Benedict        President, Treasurer and Director

/s/Donald A. Ludwig             Executive Vice President            May 8, 2000
- -----------------------                and Director
Donald A. Ludwig

/s/Janet L. Davis                Secretary and Director             May 8, 2000
- -----------------------
Janet L. Davis



                                ESCROW AGREEMENT

         This ESCROW  AGREEMENT is made and entered into as of May 15, 2000,  by
and among MOLECULAR DIAGNOSTICS & THERAPEUTICS,  INC. ("Company"),  THREE ARROWS
CAPITAL  CORP.  (the  "Underwriter"),   and  NORWEST  Bank  COLORADO,   NATIONAL
ASSOCIATION (the "Escrow Agent").

                                    RECITALS

         A. Company  intends to effect a public  offering  (the  "Offering")  of
shares of Company's  common stock (the  "Shares") at a price of $10.00 per Share
pursuant to a prospectus and registration  statement on Form SB-2 filed with the
Securities and Exchange  Commission under the Securities Act of 1933, as amended
(the "Securities Act") in which Offering the Underwriter has been engaged to act
as underwriter on a 200,000 share minimum, "all or none, best efforts"/1,000,000
share maximum "best efforts" basis.

         B. Company and Underwriter have agreed that the minimum must be reached
by November 15, 2000, which period may be extended for an additional 180 days at
the option of the Company, or funds received will be returned to the subscribers
with interest.

         C.  Escrow  Agent has agreed to serve as escrow  agent on the terms and
conditions contained herein.

                                   AGREEMENTS

         In  consideration  of the recitals and mutual  covenants and agreements
set forth herein, the parties hereby covenant and agree as follows:

         1. Appointment.  Company and Underwriter hereby appoint Escrow Agent as
escrow  agent for the  purpose of holding the Escrow  Funds (as defined  below).
Escrow Agent hereby  accepts its  appointment  and agrees to act as escrow agent
under the terms and conditions contained in this Escrow Agreement.

         2. Delivery of Funds. Company and Underwriter hereby agree that Company
and/or the Underwriter will deliver to Escrow Agent,  promptly after the receipt
of any  subscriptions  for the Shares,  the  subscription  funds (which shall be
equal to the gross  offering  price for the  Shares  subscribed)  in the form of
personal,  bank or cashier  check payable to "Norwest  Bank  Colorado,  National
Association, as Escrow Agent for Molecular Diagnostic & Therapeutics, Inc." or a
wire transfer of federal funds for the subscription  funds (which shall be equal
to the gross  offering price for the Shares  subscribed),  and to provide Escrow
Agent, in writing, with the name, address and Taxpayer  Identification Number of
each  subscriber  and the  number  of  Shares  for  which  each  subscriber  has
subscribed. Escrow Agent agrees to place any subscription funds so received (the
"Escrow  Funds") in an account  maintained by Escrow Agent under the designation
"Escrow  Account for  Molecular  Diagnostic &  Therapeutics,  Inc." (the "Escrow
Account").

<PAGE>

         3. Escrow.  Escrow  Agent  agrees to hold the Escrow Funds  received by
Escrow Agent in accordance  with Section 2 until the release of the Escrow Funds
pursuant to Section 4 hereof.  Once all of the Escrow Funds have been  disbursed
pursuant to this Escrow Agreement,  Escrow Agent shall take all necessary action
to close the Escrow Account.

         4. Release of the Escrow Funds. Escrow Agent shall not release any part
of the Escrow  Funds to any party  except as  provided  in this  Section 4. Such
disbursements shall be made as soon as practicable after receipt by Escrow Agent
of a notice in the form of Exhibit A,  Exhibit B,  Exhibit C or Exhibit D hereto
(collectively,  the "Disbursement Notices"), as applicable, but in no event will
Escrow Agent be required to make such disbursements more often than bi-weekly.

                  (a) Initial  Disbursement.  At any time after the Escrow Agent
has received  Escrow Funds of $2,000,000  or more, if the Escrow Agent  receives
written  notice signed by both Company and  Underwriter in the form of Exhibit A
hereto,  the Escrow Agent will release the Escrow Funds on the date set forth in
and in accordance with such Disbursement Notice.

                  (b)  Subsequent  Disbursements.  At any time after the initial
disbursement  pursuant  to Section  4(a)  above,  if the Escrow  Agent  receives
written  notice signed by both Company and  Underwriter in the form of Exhibit B
hereto,  the Escrow Agent will release the Escrow Funds in accordance  with such
Disbursement Notice.

                  (c)  Termination  of the  Offering.  At any time  prior to the
initial disbursement  pursuant to Section 4(a) above, but in no event later than
November 15, 2000, which date may be extended to a date 180 days thereafter,  at
the option of the Company,  if Company and Underwriter provide written notice to
Escrow Agent in the form of Exhibit C hereto,  Escrow Agent will promptly return
to each subscriber the funds in the full amount of the subscriber's subscription
price at the address of the subscriber  provided in accordance with Section 2 of
this Escrow Agreement, and thereafter close the Escrow Account.

                                       2
<PAGE>

                  (d) Rejection of Subscription.  At any time during the term of
this Agreement,  if Company  provides written notice to Escrow Agent in the form
of Exhibit D hereto,  Escrow  Agent will  promptly  return to the  subscriber(s)
identified  on  Exhibit  D the  funds in the  full  amount  of the  subscriber's
subscription price at the address of the subscriber  provided in accordance with
Section 2 of this Escrow Agreement.

                  (e)  Notwithstanding  any  provision to the contrary set forth
herein,  the Escrow  Agent  agrees it will not  release any funds to the Company
pursuant to Section 4(a) unless and until it has  received the written  approval
of the  securities  administrators  of the states listed on Exhibit E to release
said funds.  If the Escrow Agent has not received such written  approval by 2:00
p.m. on the business day immediately preceding the Closing Date specified in the
Disbursement  Notice in the form of Exhibit A hereto, it will notify the Company
and the  Underwriter  by  telephone  that it  cannot  disburse  the funds on the
Closing Date in accordance with the Disbursement Notice.

         5. Escrow Agent.  Escrow Agent shall be liable as a depository only and
shall not be responsible or accountable  for the  correctness of any information
set forth in any statements delivered to it, including,  without limitation, any
Disbursement  Notice,  shall  not  be  required  in  any  event  to  verify  the
correctness of any such  statements  and shall not be responsible  for verifying
compliance by either Company or Underwriter  with the Securities  Act, the rules
and regulations  thereunder or any other  securities laws, rules or regulations,
or the terms of any Subscription  Agreement or any agreement between Company and
Underwriter.  Escrow Agent shall be entitled to rely,  without any investigation
whatsoever, upon any communication received from the Company, the Underwriter or
any state securities  administrator,  and Escrow Agent shall be entitled to deem
the signatories of any Subscription Agreement or any communication  submitted to
it  hereunder  as  being  those   purported  to  be   authorized  to  sign  such
communication  on behalf of such  party  and  shall be  entitled  to rely on the
genuineness of the signatures of such  signatories  without  inquiry and without
sustaining  evidence of any kind.  Escrow  Agent shall have the right to consult
with counsel and shall be fully  protected  and shall not be liable with respect
to any action,  taken or omitted by Escrow  Agent in good faith and on advice of
counsel,  and shall be fully  protected and shall not be liable for any error of
judgments or for any act done or omitted by it in good faith, except for its own
gross negligence or willful misconduct, and Escrow Agent shall have no duties to
anyone except those signing this Escrow Agreement.

         6. Indemnification. Escrow Agent shall be indemnified and held harmless
by  Company  from and  against  any  taxes,  assessments,  liabilities,  claims,
damages, actions, suits, costs and expenses (including attorney's fees) or other
charges  suffered or incurred by Escrow Agent in connection with the performance
of its services  hereunder,  unless caused by Escrow Agent's gross negligence or
willful misconduct.  Escrow Agent is hereby authorized by Company to deduct such
amount from any funds due to Company hereunder. The provisions of Sections 5 and
6 shall survive the termination of Escrow Agent's duties hereunder.

                                       3
<PAGE>

         7. No Control.  It is agreed that,  except as  explicitly  permitted by
this Escrow  Agreement,  Company and Underwriter shall have no right to receive,
manage,  transfer or  otherwise  control,  in any way,  any amounts  held in the
Escrow  Account and at no time prior to actual  payment from the Escrow  Account
shall  Company or  Underwriter  be  considered  to be in actual or  constructive
receipt of any amounts held in the Escrow Account.

         8. Miscellaneous.

                  (a) This Escrow Agreement  constitutes the entire agreement of
the parties hereto with respect to the subject  matter  hereof,  and this Escrow
Agreement may not be modified or amended except by written  instrument  executed
by all the parties hereto. Company and Underwriter acknowledge that Escrow Agent
is  neither  a party  to,  nor  bound by any  provisions  of,  any  Subscription
Agreement.

                  (b) This Escrow  Agreement  shall be binding  upon the parties
hereto and their  respective  successors  and  assigns,  and shall  inure to the
benefit of the parties hereto and their respective successors and assigns.

                  (c) This Escrow  Agreement  shall be governed by and construed
in accordance  with the laws of the State of Colorado,  without giving effect to
any choice of law or conflict of law  provision or rule (whether of the State of
Colorado or any other  jurisdiction) that would cause the application of the law
of any jurisdiction other than the State of Colorado.

                  (d) All notices,  requests,  demands and other  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given or
made  upon  receipt,  if  delivered  personally,  or on the third  business  day
following  deposit in the U.S. mail if mailed by  registered  or certified  mail
(postage  prepaid,  return  receipt  requested)  to the parties at the following
addresses  (or at such other  address for a party as shall be  specified by like
changes of address).



                                       4
<PAGE>

                           If to Company:

                                   Molecular Diagnostic & Therapeutics, Inc.
                                   1880 Industrial Circle, Suite B-3
                                   Longmont, Colorado 80501
                                   Attention:  Malcolm H. Benedict, President

                           with a copy to:

                                   Reinhart, Boerner, Van Deuren,
                                   Norris & Rieselbach, P.C.
                                   1775 Sherman, Suite 2100
                                   Denver, Colorado 80203
                                   Attention:  Arnold R. Kaplan, Esq.

                           If to Underwriter:

                                   Three Arrows Capital Corp.
                                   10101 Grosvenor Place #2016
                                   Rockville, Maryland 20852
                                   Attention: Ron Peterson

                           If to Escrow Agent:

                                   Norwest Investment Management and Trust
                                   Corporate Trust and Escrow Services
                                   1740 Broadway
                                   Denver, Colorado 80274-8693

         9. Escrow Dispute. In the event of any disagreement between Company and
Underwriter or Company and  subscribers  resulting in adverse claims and demands
being made in  connection  with or for the Escrow  Funds,  Escrow Agent shall be
entitled,  as its  option,  to hold the Escrow  Fund until such time as a mutual
agreement  has been  reached  among all the  parties  or until  disbursement  is
legally authorized by final judgment or decree of any court having  jurisdiction
thereover,  or to deposit the Escrow  Funds with any court  having  jurisdiction
thereover pending the resolution of the disagreement.

         10.  Termination.  This Escrow  Agreement  shall terminate and be of no
further force and effect on the earliest to occur of (a) receipt by Escrow Agent
of written notice of termination jointly executed (in counterparts if necessary)
by  Company  and  Underwriters;  or (b) the  closing  of the  Escrow  Account in
accordance with the provisions hereof.

                                       5
<PAGE>

         11. Resignation. Escrow Agent, acting at any time hereunder, may resign
at any time by giving 30 days' prior written  notice of  resignation  to Company
and Underwriter,  such resignation to be effective on the date specified on such
notice. Upon the effectiveness of such resignation,  Escrow Agent shall transfer
the  Escrow  Funds  to  such  succeeding  Escrow  Agent  or to such  persons  as
Underwriter  and  Company  designate  in  writing to Escrow  Agent  prior to the
effectiveness  of the  resignation.  In the event no such  designation  has been
provided,  Escrow  Agent shall  deposit  the Escrow  Fund with any court  having
jurisdiction thereover.  Prior to the effectiveness of the resignation of Escrow
Agent,  Escrow Agent shall remain obligated to perform all duties required of it
under this Escrow Agreement.

         12. Counterparts.  This Escrow Agreement may be executed in two or more
counterparts, each of which shall be deemed an original.

         IN WITNESS  WHEREOF,  the  parties  hereto  have  executed  this Escrow
Agreement as of the day and year first above written.

COMPANY:                        MOLECULAR DIAGNOSTIC & THERAPEUTICS, INC.

                                         By:______________________________
                                               Its: ___________________________

UNDERWRITER:                    THREE ARROWS CAPITAL CORP.

                                         By:______________________________
                                               Its: ___________________________

ESCROW AGENT:                   NORWEST BANK COLORADO,
                                NATIONAL ASSOCIATION

                                         By:______________________________
                                               Its: ___________________________




                                       6
<PAGE>

                                    EXHIBIT A
                               Disbursement Notice
                              Initial Disbursement

                                                                          (Date)

Norwest Investment management and Trust
Corporate Trust and Escrow Services
1740 Broadway
Denver, Colorado 80274-8693


         Re:  Escrow Account No. _____________

Dear _____________:

         1. Reference is made to that certain Escrow Agreement dated as of March
__, 2000, by and among Molecular  Diagnostic & Therapeutics,  Inc.  ("Company"),
Three Arrows Capital Corp. ("Underwriter"),  and Norwest Bank Colorado, National
Association  (the  "Escrow  Agreement").  All terms used but not defined  herein
shall have the respective meanings given such terms in the Escrow Agreement.

         2. All conditions to the purchase by the  subscribers  from Company and
the sale by Company to the  subscribers  of the Shares  have been  satisfied  or
waived.

         3. You are hereby directed to disburse on _________, 200_ (the "Closing
Date") the following amounts as indicated below:

         To Underwriter:

                  [Amount]
                  [Form of disbursement]
                  [If by wire transfer:]      (Name/Address of Receiving Bank)
                                              (ABA # of Receiving Bank)
                                              (Receiving Account Number)
                                              (Receiving Account Name)
                                              Re:



<PAGE>


         To Company:

                  [Amount]
                  [Form of disbursement]
                  [If by wire transfer:]       (Name/Address of Receiving Bank)
                                               (ABA # of Receiving Bank)
                                               (Receiving Account Number)
                                               (Receiving Account Name)
                                               Re:

         IN WITNESS WHEREOF, the undersigned have executed this statement on the
date indicated above.

COMPANY:                          MOLECULAR DIAGNOSTIC & THERAPEUTICS, INC.

                                           By:______________________________
                                                 Its: __________________________

UNDERWRITER:                      THREE ARROWS CAPITAL CORP.

                                           By:______________________________
                                                 Its: __________________________





                                       2
<PAGE>


                                    EXHIBIT B
                               Disbursement Notice
                            Subsequent Disbursements

                                                                          (Date)

Norwest Investment management and Trust
Corporate Trust and Escrow Services
1740 Broadway

Denver, Colorado 80274-8693

         Re:  Escrow Account No. _____________

Dear _____________:

         1. Reference is made to that certain Escrow Agreement dated as of March
__, 2000, by and among Molecular  Diagnostic & Therapeutics,  Inc.  ("Company"),
Three Arrows Capital Corp. ("Underwriter"),  and Norwest Bank Colorado, National
Association  (the  "Escrow  Agreement").  All terms used but not defined  herein
shall have the respective meanings given such terms in the Escrow Agreement.

         2. You are  hereby  directed  to  disburse  the  following  amounts  as
indicated below:

         To Underwriter:

                  [Amount]
                  [Form of disbursement]
                  [If by wire transfer:]       (Name/Address of Receiving Bank)
                                               (ABA # of Receiving Bank)
                                               (Receiving Account Number)
                                               (Receiving Account Name)
                                               Re:


<PAGE>



         To Company:

                  [Amount]
                  [Form of disbursement]
                  [If by wire transfer:]       (Name/Address of Receiving Bank)
                                               (ABA # of Receiving Bank)
                                               (Receiving Account Number)
                                               (Receiving Account Name)
                                               Re:

         IN WITNESS WHEREOF,  the undersigned has executed this statement on the
date indicated above.

COMPANY:                         MOLECULAR DIAGNOSTIC & THERAPEUTICS, INC.

                                          By:______________________________
                                                Its: ___________________________

UNDERWRITER:                     THREE ARROWS CAPITAL CORP.

                                          By:______________________________
                                                Its: ___________________________







                                       2
<PAGE>


                                    EXHIBIT C
                               Disbursement Notice
                               Termination Notice

                                                                         (Date)

Norwest Investment management and Trust
Corporate Trust and Escrow Services
1740 Broadway

Denver, Colorado 80274-8693

         Re:  Escrow Account No. _____________

Dear _____________:

         1. Reference is made to that certain Escrow Agreement dated as of March
__, 2000, by and among Molecular  Diagnostic & Therapeutics,  Inc.  ("Company"),
Three Arrows Capital Corp. ("Underwriter"),  and Norwest Bank Colorado, National
Association  (the  "Escrow  Agreement").  All terms used but not defined  herein
shall have the respective meanings given such terms in the Escrow Agreement.

         2. Company and  Underwriter  have  terminated the Offering prior to the
initial disbursement pursuant to Section 4(a) of the Escrow Agreement

         3.  You  are  hereby  directed  to  disburse  the  Escrow  Fund  to the
subscribers in accordance with Section 4(c) of the Escrow Agreement.

         IN WITNESS WHEREOF, the undersigned have executed this statement on the
date indicated above.

COMPANY:                          MOLECULAR DIAGNOSTIC & THERAPEUTICS, INC.

                                           By:______________________________
                                                 Its: __________________________

UNDERWRITER:                      THREE ARROWS CAPITAL CORP.

                                           By:______________________________
                                                 Its: __________________________


<PAGE>


                                    EXHIBIT D
                               Disbursement Notice
                            Rejection of Subscription

                                                                          (Date)

Norwest Investment management and Trust
Corporate Trust and Escrow Services
1740 Broadway

Denver, Colorado 80274-8693

         Re:  Escrow Account No. _____________

Dear _____________:

         1. Reference is made to that certain Escrow Agreement dated as of March
__, 2000, by and among Molecular  Diagnostic & Therapeutics,  Inc.  ("Company"),
Three Arrows Capital Corp. ("Underwriter"),  and Norwest Bank Colorado, National
Association  (the  "Escrow  Agreement").  All terms used but not defined  herein
shall have the respective meanings given such terms in the Escrow Agreement.

         2. Company has determined to reject the following subscription(s):

                  Name of Subscriber                  Amount of Subscription




         3. A copy of the  Company's  notice of rejection to the  subscriber  is
attached hereto.

         4.  You  are  hereby  directed  to  disburse  the  Escrow  Fund  to the
subscribers named above in
accordance with Section 4(d) of the Escrow Agreement.

         IN WITNESS WHEREOF, the undersigned have executed this statement on the
date indicated above.

COMPANY:                           MOLECULAR DIAGNOSTIC & THERAPEUTICS, INC.

                                            By:______________________________
                                                  Its: _________________________





                             SUBSCRIPTION AGREEMENT

         1.  Subscription.  Subject  to the  terms  and  conditions  hereof  the
undersigned,  intending  to be legally  bound,  irrevocably  subscribes  for and
agrees to purchase that number of shares of common stock ("Shares") of Molecular
Diagnostics and Therapeutics,  Inc., a Colorado corporation (the "Company"), set
forth  on the  signature  page  hereof,  for  the  price  stated  thereon.  This
subscription  is made in  connection  with an  offering  by the Company of up to
1,000,000  shares of its common stock sold pursuant to a registration  statement
on Form SB-2 under the  Securities  Act of 1933,  as amended  (the  "Ac").  This
Offering will continue until the Company has sold a maximum of 1,000,000  shares
totaling  $10,000,000 or the termination  date of May 15, 2001 whichever  occurs
first.  If the minimum is not  achieved by the  termination  date,  subscriber's
funds will be promptly returned without interest or deduction.

         2.   Representations  and  Warranties  of  Investor.   The  undersigned
represents and warrants to the Company that:

                  2.1 Warning. The undersigned acknowledges and understands that
(a) the Shares are being  offered in reliance on an offering  pursuant to a Form
SB-2 Registration  Statement under the Act; (b) there is presently little public
market for the Shares,  and an active market may not develop after the Offering;
and (c) the  undersigned  may not be able to liquidate his or her  investment in
the event of an emergency.

                  2.2 Warning.  The  undersigned  understand  that no federal or
state  agency has made any  findings or  determination  as to the fairness of an
investment in, or any recommendation or endorsement of, the Shares.

         3. Irrevocability. The undersigned hereby acknowledges and agrees that,
except  as  otherwise  provided  by the  laws of the  State  of  Colorado,  this
subscription  is  irrevocable  and the  undersigned is not entitled to cancel or
withdraw it.

         4. Joint and Several Undertaking;  Entities. If more than one person is
signing this Agreement,  each  representation,  warranty and undertaking  herein
shall be the joint and several representation,  warranty and undertaking of each
such person.  If the undersigned is a partnership,  corporation,  trust or other
entity, the undersigned  further represents and warrants that (a) the individual
executing  this  Agreement  has full power and  authority to execute and deliver
this Agreement on behalf of the undersigned;  (b) the undersigned has full right
and power to perform its obligations  pursuant to the provisions hereof; and (c)
the undersigned was not formed for the specific purpose of acquiring Shares.

<PAGE>

         5. Survival.  Each representation and warranty contained herein and all
information  furnished by the  undersigned  to the Company is true,  correct and
complete  in all  respects  as of the date  hereof,  and the same  will be true,
correct and  complete as of the date on which this  subscription  is accepted by
the Company,  as if made on such date. The undersigned  undertakes to notify the
Company  immediately  of any change in any  representation,  warranty,  or other
information  set forth  herein.  The  undersigned  agrees to indemnify  and hold
harmless the Underwriter and the Company, its officers, directors, and employees
from and against any and all loss,  damage or liability due to or arising out of
a breach of any such representation or warranty of the undersigned.

         6.  Non-assignment.  This  Agreement  shall  not be  assignable  by the
undersigned without the prior written consent of the Company.

         7. Acceptance by the Company.  The Company reserves the right to accept
or  reject  any  subscription  in  whole  or in part in its  sole  and  absolute
discretion.  No subscription will be effective until accepted by the Company. If
the Company decides to reject a subscription,  it will do so in writing within a
reasonable time after having received it.

         8. Governing Law. This Agreement  shall be governed by and construed in
accordance with the laws of the State of Colorado.

         Within five days of its receipt of a  subscription  agreement  from the
Underwriter,  confirming  that an  accompanying  check for the purchase price of
Shares has been received, following escrow, the Company will send by first-class
mail a written  confirmation to notify the subscriber of the extent,  if any, to
which  subscription  has been accepted by the Company.  The Company reserves the
right to reject orders for the purchases of Shares in whole or in part. Not more
than thirty days  following  the mailing of its written  confirmation,  and upon
achieving the minimum number of total shares to be sold, a  subscriber's  Common
Stock  certificate will be mailed by first-class mail. The Company shall not use
the proceeds paid by an investor until such time as the minimum number of shares
has been sold nor until the Common Stock certificate  evidencing such investment
has been mailed.

         Funds  will  be  deposited  to an  escrow  account  established  in the
Company's name at Norwest Investment  Management and Trust,  Corporate Trust and
Escrow Services, 1740 Broadway, Denver, CO 80274-8693.


<PAGE>


      Molecular Diagnostics and Therapeutics, Inc., Subscription Agreement

                                 Signature Page

         The undersigned, by executing this Signature Page, agrees to all of the
terms,   conditions,   warranties  and   representations   in  the  accompanying
Subscription Agreement, and subscribes for the number of shares of the Company's
Common Stock set forth below at a price of $10.00 per share.

         Number of Shares Subscribed for:    ___________________
         Total Purchase Price:              $___________________

         A check in the full amount of the purchase price, payable to "Molecular
Diagnostics and  Therapeutics,  Inc. Escrow Account"  accompanies  this executed
Subscription Agreement.

Form of Ownership:

         __Individual                         __Partnership
         __Joint Tenants With Rights of       __Trust
             survivorship (both sign)         __Limited Liability Company, LLC
         __Tenants in Common (all sign)       __Corporation

INDIVIDUALS

_________________________         _____________________________    ___________
Signature of Subscriber                        Print Name              Date

______________________________________________________________________________
Mailing Address

_________________________________      _______________________________________
Telephone Number                       Social Security Number




_________________________         _____________________________    ___________
Signature of Subscriber                        Print Name              Date

______________________________________________________________________________
Mailing Address

_________________________________      _______________________________________
Telephone Number                       Social Security Number

<PAGE>


CORPORATIONS, TRUSTS, PARTNERSHIP, LLCs

______________________________________________________________________________
Name of Corporation, Trust, Partnership or LLC

By:   ________________________________________   _____________________________
      Signature of Authorized Representative     Print Name

      ________________________________________   _____________________________
      Capacity of Authorized Representative      Date

______________________________________________________________________________
Mailing Address

**********************
Accepted as to              Shares on                         .
               ------------           ------------------------

Molecular Diagnostics and Therapeutics, Inc.

By:_________________________________________
      Its:__________________________________

Please make your check payable to: Molecular Diagnostics and Therapeutics,  Inc.
Escrow Account.

Mail to: Norwest Investment Management and Trust
         Corporate Trust and Escrow Services
         1740 Broadway
         Denver, CO  80274-8693

Are you an officer or director of a publicly held company? _______

Are you over 21 years of age? ______

Name of address of employer ________________________________________________

____________________________________________________________________________

Occupation_______________________________

Individual income $______________   with spouse $_________

Net Worth $___________________

Investment objective:  conservative ____ speculative ____ income____



                                  May 15, 2000

Molecular Diagnostics and Therapeutics, Inc.
1880 Industrial Circle, Suite B-3
Longmont, Colorado 80501


Ladies and Gentlemen:

         We have acted as counsel to  Molecular  Diagnostics  and  Therapeutics,
Inc. (the "Company") in connection  with its filing of a registration  statement
on Form SB-2 (File No. 333-33662) (the "Registration  Statement") covering up to
1,000,000  shares of the Company's  authorized and unissued common stock, no par
value (the "Company IPO Shares").  As such  counsel,  we have examined  original
copies, or copies certified to our satisfaction,  of certain corporate  records,
agreements  and other  instruments,  certificates  of public  officials and such
other  documents as we deemed  necessary as a basis for the opinion  hereinafter
set forth. On the basis of the foregoing, we are of the opinion that the Company
IPO Shares have been validly  authorized  and, when sold in accordance  with the
terms set forth in the  Registration  Statement,  will be legally issued,  fully
paid and nonassessable.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement and to the reference made to us under the caption "Legal
Matters" in the prospectus constituting part of the Registration Statement.

                                                Yours very truly,

                                                REINHART, BOERNER, VAN DEUREN
                                                  NORRIS & RIESELBACH, P.C.

                                       BY       /s/ Arnold R. Kaplan
                                                ------------------------------
                                                Arnold R. Kaplan



                          INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Registration  Statement of Molecular Diagnostics &
Therapeutics,  Inc. on form SB-2 of our report dated June 22, 1999, appearing in
the Prospectus,  which is part of this Registration Statement, and of our report
dated June 22, 1999  relating to the  financial  statement  schedules  appearing
elsewhere in this Registration Statement.

We also consent to the  reference to us under the headings  "Selected  Financial
Data" and "Experts" in such Prospectus.

/s/ Cordovano and Harvey, P.C.
- -------------------------------
Cordovano and Harvey, P.C.
Denver, Colorado
May 8, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission