Payment Date: 04/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
---------------------------------------------------------------------------------------------
Class Beg. Pass Thru Prin. Int. Total Prin. Int.
Type Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses S/F
---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 55,000,000.00 8.000000% 562,949.98 366,666.67 929,616.65 0.00 0.00
A2 91,236,000.00 8.000000% 719,265.41 608,240.00 1,327,505.41 0.00 0.00
A3 16,408,000.00 8.000000% 0.00 109,386.67 109,386.67 0.00 0.00
A4 29,449,000.00 8.000000% 0.00 196,326.67 196,326.67 0.00 0.00
A5 10,000,000.00 8.000000% 0.00 66,666.67 66,666.67 0.00 0.00
PO 202,736.82 0.000000% 273.17 0.00 273.17 0.00 0.00
X 212,716,012.8 0.444089% 0.00 78,720.77 78,720.77 0.00 0.00
Residual AR 100.00 8.000000% 100.00 0.67 100.67 0.00 0.00
---------------------------------------------------------------------------------------------
Sub B1 7,607,000.00 8.000000% 3,836.37 50,713.33 54,549.71 0.00 0.00
B2 4,079,000.00 8.000000% 2,057.13 27,193.33 29,250.46 0.00 0.00
B3 2,315,000.00 8.000000% 1,167.50 15,433.33 16,600.84 0.00 0.00
B4 1,764,000.00 8.000000% 889.62 11,760.00 12,649.62 0.00 0.00
B5 771,000.00 8.000000% 388.83 5,140.00 5,528.83 0.00 0.00
B6 1,654,634.07 8.000000% 834.47 11,030.89 11,865.36 0.00 0.00
---------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------
Totals - 220,486,470.89 - 1,291,762.48 1,547,279 2,839,041.48 - -
---------------------------------------------------------------------------------------------
Class Information
---------------------------------------------------------------------------
Type Class Code Name Notional Bal. Interest
---------------------------------------------------------------------------
Senior A1 54,437,050.02 0.00
A2 90,516,734.59 0.00
A3 16,408,000.00 0.00
A4 29,449,000.00 0.00
A5 10,000,000.00 0.00
PO 202,463.65 0.00
X 211,432,290.80 0.00
Residual AR 0.00 0.00
---------------------------------------------------------------------------
Subordinate B1 7,603,163.63 0.00
B2 4,076,942.87 0.00
B3 2,313,832.50 0.00
B4 1,763,110.38 0.00
B5 770,611.17 0.00
B6 1,653,799.60 0.00
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Totals - - 219,194,708.41 -
---------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 04/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
-----------------------------------------------------------------------------------------
Class Beg. Cert. Pass Thru CUSIP Prin. Int. End. Cert./
Type Code Name Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
-----------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
-----------------------------------------------------------------------------------------
Senior A1 55,000,000.00 8.000000% 12669BQB1 10.235454 6.666667 989.764546
A2 91,236,000.00 8.000000% 12669BQC9 7.883570 6.666667 992.116430
A3 16,408,000.00 8.000000% 12669BQD7 0.000000 6.666667 1,000.000000
A4 29,449,000.00 8.000000% 12669BQE5 0.000000 6.666667 1,000.000000
A5 10,000,000.00 8.000000% 12669BQF2 0.000000 6.666667 1,000.000000
PO 202,736.82 0.000000% 12669BQG0 1.347391 0.000000 998.652609
X 212,716,012.80 0.444089% 12669BQH8 0.000000 0.370074 993.965090
Residual AR 100.00 8.000000% 12669BQJ4 1,000.00 6.666681 0.000000
----------------------------------------------------------------------------------------
Sub B1 7,607,000.00 8.000000% 12669BQK1 0.504321 6.666667 999.495679
B2 4,079,000.00 8.000000% 12669BQL9 0.504321 6.666667 999.495679
B3 2,315,000.00 8.000000% 12669BQM7 0.504321 6.666667 999.495679
B4 1,764,000.00 8.000000% 12669BQN5 0.504321 6.666667 999.495679
B5 771,000.00 8.000000% 12669BQP0 0.504321 6.666667 999.495679
B6 1,654,634.07 8.000000% 12669BQQ8 0.504321 6.666667 999.495679
-----------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------
Totals - - 220,486,470.89 - - -
-----------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 219,194,708.41 219,194,708.41
Loan count 1317 1317
Avg loan rate 9.221126% 9.22
Prepay amount 1,180,482.76 1,180,482.76
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 3,450.44 3,450.44
Sub servicer fees 137,812.08 137,812.08
Trustee fees 1,653.65 1,653.65
Agg advances N/A N/A
Adv this period 14,742.26 14,742.26
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 4,409,729.00 4,409,729.00
Special Hazard 2,204,864.71 2,204,864.71
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.753591% 100.000000% 202,295,836.82
-----------------------------------------------------------------------------
Junior 8.246409% 0.000000% 18,181,460.15
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 9 1,700,537.23
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 9 1,700,537.23
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,839,041.48 2,839,041.48
Principal remittance amount 1,291,762.48 1,291,762.48
Interest remittance amount 1,547,279.00 1,547,279.00
