Payment Date: 10/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 49,260,686.66 8.000000% 538,376.52 328,404.58 866,781.10 0.00 0.00
A2 83,903,040.22 8.000000% 687,868.58 559,353.60 1,247,222.18 0.00 0.00
A3 16,408,000.00 8.000000% 0.00 109,386.67 109,386.67 0.00 0.00
A4 29,449,000.00 8.000000% 0.00 196,326.67 196,326.67 0.00 0.00
A5 10,000,000.00 8.000000% 0.00 66,666.67 66,666.67 0.00 0.00
PO 196,597.29 0.000000% 212.00 0.00 212.00 0.00 0.00
X 200,109,829.58 0.936697% 0.00 72,735.79 72,735.79 0.00 0.00
Residual AR 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,582,107.18 8.000000% 4,394.36 50,547.38 54,941.74 0.00 0.00
B2 4,065,652.06 8.000000% 2,356.33 27,104.35 29,460.68 0.00 0.00
B3 2,307,424.49 8.000000% 1,337.31 15,382.83 16,720.14 0.00 0.00
B4 1,758,227.56 8.000000% 1,019.02 11,721.52 12,740.54 0.00 0.00
B5 768,477.01 8.000000% 445.39 5,123.18 5,568.57 0.00 0.00
B6 1,649,219.52 8.000000% 955.84 10,994.80 11,950.64 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 207,348,431.98 - 1,236,965.34 1,453,748.04 2,690,713.38 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 48,722,310.14 0.00
A2 83,215,171.63 0.00
A3 16,408,000.00 0.00
A4 29,449,000.00 0.00
A5 10,000,000.00 0.00
PO 196,385.29 0.00
X 198,879,388.71 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 7,577,712.82 0.00
B2 4,063,295.73 0.00
B3 2,306,087.18 0.00
B4 1,757,208.55 0.00
B5 768,031.63 0.00
B6 1,648,263.68 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 206,111,466.64 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 10/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 49,260,686.66 8.000000% 12669BQB1 9.788664 5.970992 885.860184
A2 83,903,040.22 8.000000% 12669BQC9 7.539443 6.130843 912.087023
A3 16,408,000.00 8.000000% 12669BQD7 0.000000 6.666667 1,000.000000
A4 29,449,000.00 8.000000% 12669BQE5 0.000000 6.666667 1,000.000000
A5 10,000,000.00 8.000000% 12669BQF2 0.000000 6.666667 1,000.000000
PO 196,597.29 0.000000% 12669BQG0 1.045683 0.000000 968.671055
X 200,109,829.58 0.936697% 12669BQH8 0.000000 0.341938 934.952598
Residual AR 0.00 8.000000% 12669BQJ4 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,582,107.18 8.000000% 12669BQK1 0.577673 6.644851 996.149970
B2 4,065,652.06 8.000000% 12669BQL9 0.577673 6.644852 996.149970
B3 2,307,424.49 8.000000% 12669BQM7 0.577673 6.644851 996.149970
B4 1,758,227.56 8.000000% 12669BQN5 0.577673 6.644853 996.149970
B5 768,477.01 8.000000% 12669BQP0 0.577673 6.644851 996.149970
B6 1,649,219.52 8.000000% 12669BQQ8 0.577673 6.644853 996.149970
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 207,348,431.98 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 206,111,466.64 206,111,466.64
Loan count 1258 1258
Avg loan rate 9.212367% 9.21
Prepay amount 1,116,709.97 1,116,709.97
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 4,897.84 4,897.84
Sub servicer fees 45,954.52 45,954.52
Trustee fees 1,555.11 1,555.11
Agg advances N/A N/A
Adv this period 101,056.00 101,056.00
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 4,409,729.00 4,409,729.00
Special Hazard 2,073,484.32 2,073,484.32
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.260354% 100.000000% 189,217,324.16
-----------------------------------------------------------------------------
Junior 8.739646% 0.000000% 18,120,599.58
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 40 5,988,809.70
60 to 89 days 13 1,973,160.76
90 or more 3 301,067.06
Foreclosure 13 3,611,335.27
Totals: 69 11,874,372.79
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,690,713.38 2,690,713.38
Principal remittance amount 1,236,965.34 1,236,965.34
Interest remittance amount 1,453,748.04 1,453,748.04
