Payment Date: 07/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 53,034,634.90 8.000000% 938,500.23 353,564.23 1,292,064.47 0.00 0.00
A2 88,724,908.11 8.000000% 1,199,095.44 591,499.39 1,790,594.83 0.00 0.00
A3 16,408,000.00 8.000000% 0.00 109,386.67 109,386.67 0.00 0.00
A4 29,449,000.00 8.000000% 0.00 196,326.67 196,326.67 0.00 0.00
A5 10,000,000.00 8.000000% 0.00 66,666.67 66,666.67 0.00 0.00
PO 202,070.01 0.000000% 5,078.33 0.00 5,078.33 0.00 0.00
X 208,230,686.30 0.441861% 0.00 76,674.20 76,674.20 0.00 0.00
Residual AR 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,594,863.58 8.000000% 4,207.70 50,632.42 54,840.13 0.00 0.00
B2 4,072,492.25 8.000000% 2,256.24 27,149.95 29,406.19 0.00 0.00
B3 2,311,306.58 8.000000% 1,280.51 15,408.71 16,689.22 0.00 0.00
B4 1,761,185.66 8.000000% 975.73 11,741.24 12,716.97 0.00 0.00
B5 769,769.92 8.000000% 426.47 5,131.80 5,558.27 0.00 0.00
B6 1,651,994.22 8.000000% 915.24 11,013.29 11,928.53 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 215,980,225.24 - 2,152,735.89 1,515,195.23 3,667,931.12 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 52,096,134.67 0.00
A2 87,525,812.67 0.00
A3 16,408,000.00 0.00
A4 29,449,000.00 0.00
A5 10,000,000.00 0.00
PO 196,991.69 0.00
X 206,576,486.63 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 7,590,655.87 0.00
B2 4,070,236.01 0.00
B3 2,310,026.07 0.00
B4 1,760,209.93 0.00
B5 769,343.46 0.00
B6 1,651,078.98 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 213,827,489.35 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 07/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 53,034,634.90 8.000000% 12669BQB1 17.063641 6.428441 947.202449
A2 88,724,908.11 8.000000% 12669BQC9 13.142788 6.483180 959.334174
A3 16,408,000.00 8.000000% 12669BQD7 0.000000 6.666667 1,000.000000
A4 29,449,000.00 8.000000% 12669BQE5 0.000000 6.666667 1,000.000000
A5 10,000,000.00 8.000000% 12669BQF2 0.000000 6.666667 1,000.000000
PO 202,070.01 0.000000% 12669BQG0 25.048862 0.000000 971.662109
X 208,230,686.30 0.441861% 12669BQH8 0.000000 0.360453 971.137452
Residual AR 0.00 8.000000% 12669BQJ4 0.000000 0.000014 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,594,863.58 8.000000% 12669BQK1 0.553136 6.656030 997.851436
B2 4,072,492.25 8.000000% 12669BQL9 0.553136 6.656030 997.851436
B3 2,311,306.58 8.000000% 12669BQM7 0.553136 6.656030 997.851436
B4 1,761,185.66 8.000000% 12669BQN5 0.553136 6.656030 997.851436
B5 769,769.92 8.000000% 12669BQP0 0.553136 6.656030 997.851436
B6 1,651,994.22 8.000000% 12669BQQ8 0.553136 6.656030 997.851436
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 215,980,225.24 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 213,827,489.35 213,827,489.35
Loan count 1300 1300
Avg loan rate 9.218030% 9.22
Prepay amount 2,032,997.96 2,032,997.96
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 0.00 0.00
Sub servicer fees 134,899.02 134,899.02
Trustee fees 1,619.85 1,619.85
Agg advances N/A N/A
Adv this period 63,018.33 63,018.33
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 4,409,729.00 4,409,729.00
Special Hazard 2,159,802.25 2,159,802.25
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.595344% 100.000000% 197,818,613.02
-----------------------------------------------------------------------------
Junior 8.404656% 0.000000% 18,151,550.33
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 31 4,470,730.71
60 to 89 days 5 593,991.29
90 or more 5 2,062,500.00
Foreclosure 1 267,120.00
Totals: 42 7,394,342.00
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,667,931.12 3,667,931.12
Principal remittance amount 2,152,735.89 2,152,735.89
Interest remittance amount 1,515,195.23 1,515,195.23
