Payment Date: 06/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 53,882,220.81 8.000000% 847,585.91 359,214.81 1,206,800.71 0.00 0.00
A2 89,807,844.86 8.000000% 1,082,936.75 598,718.97 1,681,655.72 0.00 0.00
A3 16,408,000.00 8.000000% 0.00 109,386.67 109,386.67 0.00 0.00
A4 29,449,000.00 8.000000% 0.00 196,326.67 196,326.67 0.00 0.00
A5 10,000,000.00 8.000000% 0.00 66,666.67 66,666.67 0.00 0.00
PO 202,267.59 0.000000% 197.58 0.00 197.58 0.00 0.00
X 210,164,885.64 0.445093% 0.00 77,952.42 77,952.42 0.00 0.00
Residual AR 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,599,028.46 8.000000% 4,164.88 50,660.19 54,825.07 0.00 0.00
B2 4,074,725.53 8.000000% 2,233.28 27,164.84 29,398.12 0.00 0.00
B3 2,312,574.06 8.000000% 1,267.48 15,417.16 16,684.64 0.00 0.00
B4 1,762,151.47 8.000000% 965.80 11,747.68 12,713.48 0.00 0.00
B5 770,192.05 8.000000% 422.13 5,134.61 5,556.74 0.00 0.00
B6 1,652,900.14 8.000000% 905.92 11,019.33 11,925.26 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 217,920,904.96 - 1,940,679.72 1,529,410.00 3,470,089.72 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 53,034,634.90 0.00
A2 88,724,908.11 0.00
A3 16,408,000.00 0.00
A4 29,449,000.00 0.00
A5 10,000,000.00 0.00
PO 202,070.01 0.00
X 208,230,686.30 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 7,594,863.58 0.00
B2 4,072,492.25 0.00
B3 2,311,306.58 0.00
B4 1,761,185.66 0.00
B5 769,769.92 0.00
B6 1,651,994.22 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 215,980,225.24 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 06/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 53,882,220.81 8.000000% 12669BQB1 15.410653 6.531178 964.266089
A2 89,807,844.86 8.000000% 12669BQC9 11.869621 6.562311 972.476962
A3 16,408,000.00 8.000000% 12669BQD7 0.000000 6.666667 1,000.000000
A4 29,449,000.00 8.000000% 12669BQE5 0.000000 6.666667 1,000.000000
A5 10,000,000.00 8.000000% 12669BQF2 0.000000 6.666667 1,000.000000
PO 202,267.59 0.000000% 12669BQG0 0.974543 0.000000 996.710971
X 210,164,885.64 0.445093% 12669BQH8 0.000000 0.366462 978.914016
Residual AR 0.00 8.000000% 12669BQJ4 0.000000 0.000014 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,599,028.46 8.000000% 12669BQK1 0.547506 6.659681 998.404572
B2 4,074,725.53 8.000000% 12669BQL9 0.547506 6.659681 998.404572
B3 2,312,574.06 8.000000% 12669BQM7 0.547506 6.659681 998.404572
B4 1,762,151.47 8.000000% 12669BQN5 0.547506 6.659681 998.404572
B5 770,192.05 8.000000% 12669BQP0 0.547506 6.659681 998.404572
B6 1,652,900.14 8.000000% 12669BQQ8 0.547506 6.659681 998.404572
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 217,920,904.96 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 215,980,225.24 215,980,225.24
Loan count 1308 1308
Avg loan rate 9.221732% 9.22
Prepay amount 1,821,157.86 1,821,157.86
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 0.00 0.00
Sub servicer fees 136,183.52 136,183.52
Trustee fees 1,634.41 1,634.41
Agg advances N/A N/A
Adv this period 69,138.04 69,138.04
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 4,409,729.00 4,409,729.00
Special Hazard 2,179,209.05 2,179,209.05
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.665581% 100.000000% 199,749,333.26
-----------------------------------------------------------------------------
Junior 8.334419% 0.000000% 18,161,612.22
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 34 6,119,994.16
60 to 89 days 5 1,295,479.95
90 or more 2 614,995.91
Foreclosure 0 0.00
Totals: 41 8,030,470.02
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,470,089.72 3,470,089.72
Principal remittance amount 1,940,679.72 1,940,679.72
Interest remittance amount 1,529,410.00 1,529,410.00
