Payment Date: 05/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
--------------------------------------------------------------------------------------------------
Class Beg. Pass Thru Prin. Int. Total Prin. Int.
Type Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses S/F
--------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 54,437,050.02 8.000000% 554,829.21 362,913.67 917,742.88 0.00 0.00
A2 90,516,734.59 8.000000% 708,889.73 603,444.90 1,312,334.63 0.00 0.00
A3 16,408,000.00 8.000000% 0.00 109,386.67 109,386.67 0.00 0.00
A4 29,449,000.00 8.000000% 0.00 196,326.67 196,326.67 0.00 0.00
A5 10,000,000.00 8.000000% 0.00 66,666.67 66,666.67 0.00 0.00
PO 202,463.65 0.000000% 196.07 0.00 196.07 0.00 0.00
X 211,432,290.80 0.444268% 0.00 78,277.09 78,277.09 0.00 0.00
Residual AR 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
--------------------------------------------------------------------------------------------------
Sub B1 7,603,163.63 8.000000% 4,135.17 50,687.76 54,822.93 0.00 0.00
B2 4,076,942.87 8.000000% 2,217.35 27,179.62 29,396.97 0.00 0.00
B3 2,313,832.50 8.000000% 1,258.44 15,425.55 16,683.99 0.00 0.00
B4 1,763,110.38 8.000000% 958.91 11,754.07 12,712.98 0.00 0.00
B5 770,611.17 8.000000% 419.12 5,137.41 5,556.52 0.00 0.00
B6 1,653,799.60 8.000000% 899.46 11,025.33 11,924.79 0.00 0.00
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
Totals - 219,194,708.41 - 1,273,803.45 1,538,225.39 2,812,028.84 - -
--------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 53,882,220.81 0.00
A2 89,807,844.86 0.00
A3 16,408,000.00 0.00
A4 29,449,000.00 0.00
A5 10,000,000.00 0.00
PO 202,267.59 0.00
X 210,164,885.64 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 7,599,028.46 0.00
B2 4,074,725.53 0.00
B3 2,312,574.06 0.00
B4 1,762,151.47 0.00
B5 770,192.05 0.00
B6 1,652,900.14 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 217,920,904.96 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 05/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
-----------------------------------------------------------------------------------------
Class Beg. Cert. Pass Thru CUSIP Prin. Int. End. Cert./
Type Code Name Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
-----------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
-----------------------------------------------------------------------------------------
Senior A1 54,437,050.02 8.000000% 12669BQB1 10.087804 6.598430 979.676742
A2 90,516,734.59 8.000000% 12669BQC9 7.769847 6.614110 984.346583
A3 16,408,000.00 8.000000% 12669BQD7 0.000000 6.666667 1,000.000000
A4 29,449,000.00 8.000000% 12669BQE5 0.000000 6.666667 1,000.000000
A5 10,000,000.00 8.000000% 12669BQF2 0.000000 6.666667 1,000.000000
PO 202,463.65 0.000000% 12669BQG0 0.967095 0.000000 997.685514
X 211,432,290.80 0.444268% 12669BQH8 0.000000 0.367989 988.006887
Residual AR 0.00 8.000000% 12669BQJ4 0.000000 0.000014 0.000000
-----------------------------------------------------------------------------------------
Sub B1 7,603,163.63 8.000000% 12669BQK1 0.543601 6.663305 998.952078
B2 4,076,942.87 8.000000% 12669BQL9 0.543601 6.663305 998.952078
B3 2,313,832.50 8.000000% 12669BQM7 0.543601 6.663305 998.952078
B4 1,763,110.38 8.000000% 12669BQN5 0.543601 6.663305 998.952078
B5 770,611.17 8.000000% 12669BQP0 0.543601 6.663305 998.952078
B6 1,653,799.60 8.000000% 12669BQQ8 0.543601 6.663305 998.952078
-----------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------
Totals - 219,194,708.41 - - - - -
-----------------------------------------------------------------------------------------
-----------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-C
Residential Asset Securitization Trust 2000-A3
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 217,920,904.96 217,920,904.96
Loan count 1313 1313
Avg loan rate 9.221111% 9.22
Prepay amount 1,154,505.82 1,154,505.82
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 4,217.25 4,217.25
Sub servicer fees 136,990.49 136,990.49
Trustee fees 1,643.96 1,643.96
Agg advances N/A N/A
Adv this period 65,564.62 65,564.62
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 4,409,729.00 4,409,729.00
Special Hazard 2,191,947.08 2,191,947.08
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.709475% 100.000000% 201,013,248.26
-----------------------------------------------------------------------------
Junior 8.290525% 0.000000% 18,171,571.70
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 32 6,958,807.34
60 to 89 days 4 775,587.33
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 36 7,734,394.67
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,812,028.84 2,812,028.84
Principal remittance amount 1,273,803.45 1,273,803.45
Interest remittance amount 1,538,225.39 1,538,225.39
