SALOMON BROTHERS MORT SEC VII INC MORT PAS TH CE SER 2000-1
8-K, 2000-05-08
ASSET-BACKED SECURITIES
Previous: SATURN ELECTRONICS & ENGINEERING INC, S-1/A, 2000-05-08
Next: ARDEN REALTY LIMITED PARTNERSHIP, 8-A12G, 2000-05-08





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): April 25, 2000

                  Salomon Brothers Mortgage Securities VII, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 2000-1)

                (Exact name of registrant as specified in charter)

Delaware                      333-84249                     13-3439681
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



390 Grenwich 4th Floor, New York, NY                        10013
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (212) 723-6391

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                  Salomon Brothers Mortgage Securities VII, Inc.
                       Mortgage Pass-Through Certificates
                                 Series 2000-1

On April 25, 2000, U.S. Bank National Association, as Trustee for Salomon
Brothers Mortgage Securities VII, Inc., Mortgage Pass-Through  Certificates
Series  2000-1, made  a  monthly  distribution  to Certificate  holders  of
principal  and/or interest pursuant to the Pooling and Servicing  Agreement,
dated  as  of March 1,  2000,  among   Salomon Brothers Mortgage Securities
VII, Inc. as Depositor,  CitiMortgage, Inc., F/K/A Citicorp Mortgage, Inc. as
Master Servicer and Trust Administrator, U.S. Bank National Association, as
Trustee, U.S. Bank Trust National Association, as Co-Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of Salomon Brothers Mortgage Securities
                    VII, Inc., Mortgage Pass-Through Certificates Series 2000-1
                    relating to the distribution date of April 25, 2000 prepared
                    by U.S. Bank National Association, as Trustee under the
                    Pooling and Servicing Agreement dated as of March 1, 2000.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: April 25, 2000


                          Salomon Brothers Mortgage Securities VII, Inc.


                          By: /s/ Cathy M. Johnson
                              ------------------------------
                          Name:   Cathy M. Johnson
                                  Assistant Secretary
                                  CitiMortgage, Inc.
                                  as Trust Administrator



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated April 25, 2000




                           CitiMortgage, Inc.
           Distribution Date Statement to Certificateholders
                     Remic Pass-Through Certificate
                        Series Name: SBM7 2000-01
                         Payment Date: 4/25/2000

 Issuer:               Salomon Brothers Mortgage Securities VII, Inc.
 Record Date:          31-Mar-00
 Distribution Date:    25-Apr-00
 Distribution #:       1
 W.A.C.                 9.35%


 Trustee                U.S. Bank National
                        Jason Giel  (651) 244-1171

 Bond Administrator     CitiMortgage, Inc
                        Cathy Johnson (636) 256-6442

 <TABLE>
 <CAPTION>
- -----------------------------------------------------------------------------------------------------------
                                                Next
                                      Current   Succeeding
      Class  Coupon Type              Coupon    Coupon         Original Par          CUSIP #
- -----------------------------------------------------------------------------------------------------------
<S>   <C>    <C>                      <C>       <C>            <C>                   <C>            <C>
   ~  A1     Floating Libor           6.48000        6.75000%       $77,657,158.00   79548K3 A4
** ~  A2     Inverse Floating Lib     2.52000        2.25000%       $77,657,158.00   79548K3 B2
      A-PO   Principal Only           0.00000        0.00000%        $3,087,842.26   79548K3 F3
**    A-IO   WAC IO                   0.40511        0.40341%       $82,393,708.61   79548K3 G1
                                                               -------------------
                                                Class A Total       $80,745,000.26

      B1     SUBORDINATED             9.00000        9.00000%          $618,000.00   79548K3 C0
      B2     SUBORDINATED             9.00000        9.00000%          $206,000.00   79548K3 D8
      B3     SUBORDINATED             9.00000        9.00000%          $206,000.00   79548K3 E6
      B4     SUBORDINATED             9.00000        9.00000%          $330,000.00   7956419X9*
      B5     SUBORDINATED             9.00000        9.00000%          $123,000.00   7956419Y7*
      B6     SUBORDINATED             9.00000        9.00000%          $165,708.35   7956419Z4*
                                                               -------------------
                                              Class SUB Total        $1,648,708.35

                                                               ===================
                                                                    $82,393,708.61
** Denotes Notional Balance
~  These classes constitute regular interests in a separate REMIC election in the same trust.
</TABLE>

                                CitiMortgage, Inc.
                Distribution Date Statement to Certificate Holders
                          Remic Pass-Through Certificate
                             Series Name: SBM7 2000-01
                              Payment Date: 4/25/2000

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
                                     Non
                 Interest         Supported       Interest      Interest        Principal
   CLASS         Accrued          Shortfall      Shortfall     Recoveries       Recoveries      Interest Paid
- -----------------------------------------------------------------------------------------------------------------
<S>          <C>             <C>              <C>           <C>             <C>               <C>
         A1       $419,348.65            $0.00         $0.00           $0.00           $0.00          $419,348.65
         A2       $163,080.03            $0.00         $0.00           $0.00           $0.00          $163,080.03
       A-PO             $0.00            $0.00         $0.00           $0.00           $0.00                $0.00
       A-IO        $27,815.16            $0.00         $0.00           $0.00           $0.00           $27,815.16
             ----------------------------------------------------------------------------------------------------
A Total           $610,243.84            $0.00         $0.00           $0.00           $0.00          $610,243.84

        RES             $0.00            $0.00         $0.00           $0.00           $0.00                $0.00
             ----------------------------------------------------------------------------------------------------
RES Total               $0.00            $0.00         $0.00           $0.00           $0.00                $0.00

         B1         $4,635.00            $0.00         $0.00           $0.00           $0.00            $4,635.00
         B2         $1,545.00            $0.00         $0.00           $0.00           $0.00            $1,545.00
         B3         $1,545.00            $0.00         $0.00           $0.00           $0.00            $1,545.00
         B4         $2,475.00            $0.00         $0.00           $0.00           $0.00            $2,475.00
         B5           $922.50            $0.00         $0.00           $0.00           $0.00              $922.50
         B6         $1,242.81            $0.00         $0.00           $0.00           $0.00            $1,242.81
             ----------------------------------------------------------------------------------------------------
SUB Total          $12,365.31            $0.00         $0.00           $0.00           $0.00           $12,365.31


            =====================================================================================================
 Total            $622,609.15            $0.00         $0.00           $0.00           $0.00          $622,609.15


</TABLE>
 <TABLE>
 <CAPTION>
    ---------------------------------------------------------------------------
                    Interest            Cum Unpaid           Relief Act
                    Paid Per             Interest             Interest
     CLASS        Certificate           Shortfalls           Shortfalls
    ---------------------------------------------------------------------------
<S>           <C>               <C>                   <C>
            A1        5.39999996                 $0.00                 $0.00
            A2        2.09999998                 $0.00                 $0.00
          A-PO        0.00000000                 $0.00                 $0.00
          A-IO        0.33758840                 $0.00                 $0.00
                                         --------------------------------------
       A Total                                   $0.00                 $0.00

           RES        0.00000000                 $0.00                 $0.00
                                         --------------------------------------
     RES Total                                   $0.00                 $0.00

            B1        7.50000000                 $0.00                 $0.00
            B2        7.50000000                 $0.00                 $0.00
            B3        7.50000000                 $0.00                 $0.00
            B4        7.50000000                 $0.00                 $0.00
            B5        7.50000000                 $0.00                 $0.00
            B6        7.49998416                 $0.00                 $0.00
                                         --------------------------------------
     SUB Total                                   $0.00                 $0.00

                                         ======================================
       Total                                     $0.00                 $0.00
</TABLE>

                               CitiMortgage, Inc.
               Distribution Date Statement to Certificateholders
                         Remic Pass-Through Certificate
                           Series Name: SBM7 2000-01
                            Payment Date: 4/25/2000

<TABLE>
<CAPTION>

        ---------------------------------------------------------------------------------------------------------------
                                              Certificate
                                              Reductions
                                              not part of                          Principal
                                             distributions                           Paid          Cumulative
                       Principal               to reduce         Principal            Per           Principal
        CLASS            Due                 Stated Amount         Paid           Certificate         Loss
        ---------------------------------------------------------------------------------------------------------------
        <S>          <C>                <C>                   <C>             <C>               <C>
                   A1      $1,247,799.68                 $0.00   $1,247,799.68       16.06805750            0.00
                   A2               $.00                 $0.00            $.00        0.00000000            0.00
                 A-PO         $30,318.39                 $0.00      $30,318.39        9.81863303            0.00
                 A-IO               $.00                 $0.00            $.00        0.00000000            0.00
                      -------------------------------------------------------------------------------------------------
              A Total      $1,278,118.07                 $0.00   $1,278,118.07                              0.00

                   B1          $2,078.88                 $0.00       $2,078.88        3.36388350            0.00
                   B2            $692.96                 $0.00         $692.96        3.36388350            0.00
                   B3            $692.96                 $0.00         $692.96        3.36388350            0.00
                   B4          $1,110.08                 $0.00       $1,110.08        3.36387879            0.00
                   B5            $413.76                 $0.00         $413.76        3.36390244            0.00
                   B6            $557.42                 $0.00         $557.42        3.36386187            0.00
                      -------------------------------------------------------------------------------------------------
            SUB Total          $5,546.06                $0.00        $5,546.06                              0.00

                        ================================================================================================
           Total           $1,283,664.13                $0.00    $1,283,664.13                              0.00

                       Aggr. Scheduled Principal Payments:          $279,873.90
                             Aggr.  Principal Prepayments:        $1,003,790.23

 </TABLE>

                                     CitiMortgage, Inc.
                      Distribution Date Statement to Certificateholders
                               Remic Pass-Through Certificate
                                  Series Name: SBM7 2000-01
                                   Payment Date: 4/25/2000

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                            Previous                 Ending                Ending            Ending
                             Period's               Period's             Balance Per         Balance              Ending
CLASS                        Balance                 Balance             Certificate       Pool Factor          Class PCT
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                <C>                      <C>                    <C>                 <C>                <C>
                 A1           $77,657,158.00         $76,409,358.32        983.93194250        0.98393194         97.8947991978 %
              ** A2           $77,657,158.00         $76,409,358.32        983.93194250        0.98393194          0.0000000000 %
               A-PO            $3,087,842.26          $3,057,523.87        990.18136697        0.99018137          0.0000000000 %
            ** A-IO           $82,393,708.61         $81,110,044.48        984.42036229        0.98442036          0.0000000000 %
                    ---------------------------------------------------------------------------------------------------------------
            A Total           $80,745,000.26         $79,466,882.19                                               97.8947991978 %

                 B1              $618,000.00            $615,921.12        996.63611650        0.99663612          0.7891111205 %
                 B2              $206,000.00            $205,307.04        996.63611650        0.99663612          0.2630370402 %
                 B3              $206,000.00            $205,307.04        996.63611650        0.99663612          0.2630370402 %
                 B4              $330,000.00            $328,889.92        996.63612121        0.99663612          0.4213700178 %
                 B5              $123,000.00            $122,586.24        996.63609756        0.99663610          0.1570560938 %
                 B6              $165,708.35            $165,150.93        996.63613813        0.99663614          0.2115894896 %
                    ---------------------------------------------------------------------------------------------------------------
          SUB Total            $1,648,708.35          $1,643,162.29                                                2.1052008022 %

                    ===============================================================================================================
              Total           $82,393,708.61         $81,110,044.48                                              100.0000000000 %

        PO Balance      $3,087,842.26    $3,057,523.87
    Non PO Balance     $79,305,866.35   $78,052,520.61
** Denotes Notional Balance
</TABLE>

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
                        Previous           Ending             Begining
                        Period's          Period's          Balance Per             Beginning            Prepayment
CLASS                   Balance           Balance           Certificate             Class PCT            Percentage
- ----------------------------------------------------------------------------------------------------------------------------------
<S>               <C>                <C>              <C>                   <C>                    <C>
                A1     $77,657,158.00   $76,409,358.32        1,000.00000000         97.9210764274%      100.0000000000 %
             ** A2     $77,657,158.00   $76,409,358.32        1,000.00000000          0.0000000000%        0.0000000000 %
              A-PO      $3,087,842.26    $3,057,523.87        1,000.00000000          0.0000000000%        0.0000000000 %
           ** A-IO     $82,393,708.61   $81,110,044.48        1,000.00000000          0.0000000000%        0.0000000000 %
                   ---------------------------------------------------------------------------------------------------------------
     Class A Total     $80,745,000.26   $79,466,882.19                               97.9210764274%      100.0000000000 %

                B1        $618,000.00      $615,921.12        1,000.00000000          0.7792613945%        0.0000000000 %
                B2        $206,000.00      $205,307.04        1,000.00000000          0.2597537982%        0.0000000000 %
                B3        $206,000.00      $205,307.04        1,000.00000000          0.2597537982%        0.0000000000 %
                B4        $330,000.00      $328,889.92        1,000.00000000          0.4161104533%        0.0000000000 %
                B5        $123,000.00      $122,586.24        1,000.00000000          0.1550957144%        0.0000000000 %
                B6        $165,708.35      $165,150.93        1,000.00000000          0.2089484141%        0.0000000000 %
                   ---------------------------------------------------------------------------------------------------------------
   Class SUB Total      $1,648,708.35    $1,643,162.29                                2.0789235726%        0.0000000000 %

                   ===============================================================================================================
             Total     $82,393,708.61   $81,110,044.48                              100.0000000000%      100.0000000000 %

** Denotes Notional Balance
</TABLE>

                            CitiMortgage, Inc.
           Distribution Date Statement to Certificateholders
                      Remic Pass-Through Certificate
                         Series Name: SBM7 2000-01
                          Payment Date: 4/25/2000


Print Date: 5/2/2000

 P & I Advances
 --------------
  Voluntary Advances                                     $0.00
  Trustee Advances                                       $0.00
  Advance Account Advances                               $0.00
  Certificate Account Advances                     $124,130.04

 Summary of Disbursements
 ------------------------


                                Withdrawals
Remittances       Residual      and (Deposits)  P&I Distributed
- ----------------- ------------- --------------- ----------------
    $1,908,418.95         $0.00       $2,145.67    $1,906,273.28

Stated Collateral Information
- -----------------------------
 Service Fees                         $17,048.35
 Begin Balance                    $82,393,708.61
 Aggregate Adj Balance            $81,110,044.48


 Realized Losses incurred during the related Prepayment Period
 -------------------------------------------------------------
  Total Realized Losses     $0.00

    Which Include:

  Type            Coverage      Current Losses  Cumulative Losses
  --------------- ------------- --------------- -----------------
  Special Hazards $1,430,689.00           $0.00             $0.00
  Bankruptcy        $100,000.00           $0.00             $0.00
  Fraud             $823,937.00           $0.00             $0.00

 Extraordinary Trust Fund Expenses
 ---------------------------------
  Expenses withdrawn from the collection
  Account or the Distribution Account:                     $0.00


 Withdrawals from Certificate Account
 ------------------------------------
  Type                       Retained         Amount       Balance
  -------------------------- --------- ------------- -------------
  Trust Administration Fee         Yes       $858.27         $0.00
  Trustee Fee                       No     $1,287.40         $0.00


   COLLATERAL INFORMATION:

                              AT ISSUE          CURRENT
                           ---------------- ----------------
 WAC -  SCHED BEG BAL                 9.35%            9.35%
 WAC -  SCHED END BAL                                  9.35%
 WAC - ACTUAL END BAL                                  9.35%
 WAM                                   217              217
 AVG LTV
 AVG LOAN SIZE                    $181,484          $180,245
 # OF LOANS                            454               450
 ACTUAL AGGERGATE           $82,400,514.64    $81,344,225.63
 PRINCIPAL BALANCE          $82,393,708.61    $81,110,044.48

<TABLE>
<CAPTION>
DELINQUENCY INFORMATION
                                     Number of       Amount of Scheduled      Amount of Actual
                                       loans              Balance                Balance
                                    ------------- ----------------------- ----------------------
                                      #     PCT       Amount        PCT        Amount      PCT
<S>                                 <C>   <C>     <C>             <C>     <C>            <C>
                           30 + Days    14  3.11%    $3,243,728.07  4.00%   $3,255,361.34  4.00%
                           60 + Days     3  0.67%      $767,363.43  0.95%     $770,132.84  0.95%
                       (1) 90 + Days     0  0.00%            $0.00  0.00%           $0.00  0.00%
      REAL ESTATE OWNED BY THE TRUST     0  0.00%            $0.00  0.00%           $0.00  0.00%
             FORECLOSURES IN PROCESS     0  0.00%            $0.00  0.00%           $0.00  0.00%
             BANKRUPTCIES IN PROCESS     7  1.56%    $1,729,167.91  2.13%   $1,731,822.29  2.13%

             (1)  90+ DAYS DOES NOT INCLUDE REAL ESTATE OWNED BY THE TRUST.
</TABLE>
            CitiMortgage, Inc.
Distribution Date Statement to Certificateholder
        Remic Pass-Through Certificate

      Series: SBM7 2000-01
Payment Date:   4/25/2000

  Loans that became REO / Foreclosure this payment period.

           Loan Id     Actual Principal Balance    Scheduled Principal Balance
         ----------- ----------------------------- ---------------------------


         Total Book Value of REO Properties:            $0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission