- -------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) April 20, 2000
SUPERIOR BANK FSB (as seller and servicer under the Sale and Servicing
Agreement, dated as of March 1, 2000, providing for the issuance of AFC Mortgage
Loan Asset Backed Notes, Series 2000-1)
Superior Bank FSB
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
United States 333-83597 36-1414142
------------- --------- ----------
(State or Other Jurisdiction (Commission (I.R.S. Employer
of Incorporation) File Number) Identification Number)
One Lincoln Centre
Oakbrook Terrace, Illinois 60181
- -------------------------- -----
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code (630) 916-4000
----- --------
- --------------------------------------------------------------------------------
<PAGE>
Item 2. Acquisition or Disposition of Assets
------------------------------------
Description of the Notes, Group 1 and Group 2
On March 28, 2000 a single series of notes, entitled AFC Mortgage Loan
Asset Backed Notes, Series 2000-1 (the "Notes") were issued pursuant to a sale
and servicing agreement (the "Agreement"), dated as of March 1, 2000, among
Superior Bank FSB as seller (the "Seller") and servicer (the "Servicer"), AFC
Trust Series 2000-1 (the "Issuer") as issuer and LaSalle Bank National
Association as indenture trustee (the "Indenture Trustee").
On April 20, 2000, following the closing of the initial issuance of the
Notes, pursuant to the Agreement, the Issuer purchased from the Seller and
pledged to the Indenture Trustee Subsequent Mortgage Loans, as defined in the
Agreement, with an aggregate principal balance equal to $55,211,418.74 with
respect to Group 2 with funds on deposit in the Group 2 Pre-Funding Account,
established pursuant to the Agreement at a purchase price equal to the principal
balance thereof, which Subsequent Mortgage Loans were conveyed to the Issuer and
pledged to the Indenture Trustee pursuant to a Subsequent Transfer Instrument,
dated as of April 20, 2000, among the Seller, the Indenture Trustee and the
Issuer.
On April 27, 2000, following the closing of the initial issuance of the
Notes, pursuant to the Agreement, the Issuer purchased from the Seller and
pledged to the Indenture Trustee Subsequent Mortgage Loans, as defined in the
Agreement, with an aggregate principal balance equal to $39,922,222.57 with
respect to Group 1 with funds on deposit in the Group 1 Pre-Funding Account and
$265,750.00 with respect to Group 2 with funds on deposit in the Group 2
Pre-Funding Account, each established pursuant to the Agreement at a purchase
price equal to the principal balance thereof, which Subsequent Mortgage Loans
were conveyed to the Issuer and pledged to the Indenture Trustee pursuant to a
Subsequent Transfer Instrument, dated as of April 27, 2000, among the Seller,
the Indenture Trustee and the Issuer.
Items 3 through 6 and Item 8 are not included because they are not
applicable.
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) Exhibits
4.1 Subsequent Transfer Instrument, dated as of April 20,
2000, among Superior Bank FSB, as Seller, LaSalle Bank National Association, as
Indenture Trustee and AFC Trust Series 2000-1, as Issuer.
2
<PAGE>
4.2 Subsequent Transfer Instrument, dated as of April 27,
2000, among Superior Bank FSB, as Seller, LaSalle Bank National Association, as
Indenture Trustee and AFC Trust Series 2000-1, as Issuer.
3
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SUPERIOR BANK FSB
By:/s/ William Bracken
---------------------------
Name: William Bracken
Title: Chief Financial Officer
Senior Vice President
Dated: April 20, 2000
<PAGE>
EXHIBIT INDEX
4.1 Subsequent Transfer Instrument, dated as of April 20,
2000, among Superior Bank FSB, as Seller, LaSalle Bank National Association, as
Indenture Trustee and AFC Trust Series 2000-1, as Issuer.
4.2 Subsequent Transfer Instrument, dated as of April 27,
2000, among Superior Bank FSB, as Seller, LaSalle Bank National Association, as
Indenture Trustee and AFC Trust Series 2000-1, as Issuer.
EXHIBIT 4.1
<PAGE>
SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the
"Instrument"), dated April 20, 2000, among Superior Bank FSB, as seller (the
"Seller"), LaSalle Bank National Association, as indenture trustee (the
"Indenture Trustee") and AFC Trust Series 2000-1, issuer of the AFC Mortgage
Loan Asset Backed Notes, Series 2000-1, as purchaser (the "Issuer"), and
pursuant to the Sale and Servicing Agreement, dated as of March 1, 2000, by and
among Superior Bank FSB, as Seller and Servicer, the Issuer and the Indenture
Trustee (the "Sale and Servicing Agreement"), the Seller and the Issuer agree to
the sale by the Seller and the purchase by the Issuer, and pledge by the Issuer
to the Indenture Trustee, of the Mortgage Loans listed on the attached Schedule
of Mortgage Loans (the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their
respective meanings as set forth in the Sale and Servicing Agreement.
Section 1. CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS.
(a) The Seller, upon receipt of the purchase price therefor,
does hereby sell, transfer, assign, set over and convey to the Issuer, without
recourse, all of its right, title and interest in and to the Subsequent Mortgage
Loans, excepting the Depositor's Yield, and including all amounts due on the
Subsequent Mortgage Loans after the related Subsequent Cut-off Date, and all
items with respect to the Subsequent Mortgage Loans to be delivered pursuant to
Section 2.04 of the Sale and Servicing Agreement; provided, however that the
Seller reserves and retains all right, title and interest in and to amounts
(including Prepayments, Curtailments and Excess Payments) due or accrued on the
Subsequent Mortgage Loans on or prior to the related Subsequent Cut-off Date.
The Seller, contemporaneously with the delivery of this Agreement, has delivered
or caused to be delivered to the Indenture Trustee or, if a Custodian has been
appointed pursuant to Section 6.12 of the Indenture to the Custodian each item
set forth in Section 2.04 of the Sale and Servicing Agreement. The transfer to
the Issuer by the Seller of the Subsequent Mortgage Loans identified on the
Mortgage Loan Schedule shall be absolute and is intended by the Seller, the
Servicer, the Issuer, the Indenture Trustee, the Noteholders and the
Certificateholders to constitute and to be treated as a sale by the Seller to
the Issuer.
(b) The Issuer hereby grants to the Indenture Trustee, as
trustee for the benefit of the Noteholders and the Note Insurer, all of the
Issuer's right, title and interest in and to the Subsequent Mortgage Loans and
the proceeds thereof under the Related Documents, excepting the Depositor's
Yield and all amounts due or accrued on the Subsequent Mortgage Loans on or
prior to the related Subsequent Cut-off Date.
(c) The expenses and costs relating to the delivery of the
Subsequent Mortgage Loans, this Instrument and the Sale and Servicing Agreement
shall be borne by the Seller.
(d) Additional terms of the sale are set forth on Attachment A
hereto.
<PAGE>
Section 2. REPRESENTATIONS AND WARRANTIES; CONDITIONS
PRECEDENT.
(a) The Seller, contemporaneously with the delivery of this
Agreement, hereby affirms the representations and warranties set forth in
Section 3.02 of the Sale and Servicing Agreement that relate to the Subsequent
Mortgage Loans as of the date hereof. The Seller hereby confirms that each of
the conditions set forth in Section 2.10(b), and as applicable, Section 2.10(c)
or Section 2.10(d), of the Sale and Servicing Agreement are satisfied as of the
date hereof.
(b) All terms and conditions of the Sale and Servicing
Agreement are hereby ratified and confirmed; provided, however, that in the
event of any conflict the provisions of this Instrument shall control over the
conflicting provisions of the Sale and Servicing Agreement.
Section 3. RECORDATION OF INSTRUMENT.
To the extent permitted by applicable law, this Instrument, or
a memorandum thereof if permitted under applicable law, is subject to
recordation in all appropriate public offices for real property records in all
of the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Servicer at the Noteholders' expense on direction of the Note Insurer or the
related Majority Noteholders, but only when accompanied by an Opinion of Counsel
to the effect that such recordation materially and beneficially affects the
interests of the Noteholders or is necessary for the administration or servicing
of the Mortgage Loans.
Section 4. GOVERNING LAW.
This Instrument shall be construed in accordance with the laws
of the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
Section 5. COUNTERPARTS.
This Instrument may be executed in one or more counterparts
and by the different parties hereto on separate counterparts, each of which,
when so executed, shall be deemed to be an original; such counterparts,
together, shall constitute one and the same instrument.
Section 6. SUCCESSORS AND ASSIGNS.
This Instrument shall inure to the benefit of and be binding
upon the Seller, the Issuer and the Indenture Trustee and their respective
successors and assigns.
Section 7. LIMITATION OF LIABILITY.
It is expressly understood and agreed by the parties hereto
that (a) this Agreement is executed and delivered by Wilmington Trust Company,
not individually or personally but solely as Owner Trustee (in such capacity,
the "Owner Trustee") under the Trust Agreement, in the exercise
<PAGE>
of the powers and authority conferred and vested in it under the Trust
Agreement, (b) each of the representations, undertakings and agreements herein
made on the part of the Owner Trustee is made and intended not as personal
representations, undertakings and agreements by Wilmington Trust Company but is
made and intended for the purpose for binding only the Owner Trustee and (c)
under no circumstances shall Wilmington Trust Company be personally liable for
the payment of any indebtedness or expenses of the Owner Trustee or be liable
for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Owner Trustee under this Agreement or the
other related documents.
SUPERIOR BANK FSB
By: /s/ William Bracken
--------------------------------------
Name: William Bracken
Title: Chief Financial Officer
Senior Vice President
LASALLE BANK NATIONAL
ASSOCIATION, as Indenture Trustee
By: /s/ Barbara L. Marik
--------------------------------------
Name: Barbara L Marik
Title: Assistant Vice President
AFC TRUST SERIES 2000-1
By: Wilmington Trust Company, not in
its individual capacity but solely as
Owner Trustee
By: /s/ Denise M. Geran
--------------------------------------
Name: Denise M. Geran
Title: Senior Financial Services Officer
Attachments
- -----------
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-1
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 2000-1
April 20, 2000
<TABLE>
<CAPTION>
A.
<S> <C>
1. Subsequent Cut-off Date:
----------------
2. Pricing Date:
3. Subsequent Transfer Date:
4. Aggregate Principal Balance of the Group 1 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $
--------------
5. Purchase Price for Group 1 Subsequent Mortgage Loans $
--------------
6. Amount for deposit into the Group 1 Interest Coverage
Account in respect of Subsequent Mortgage Loans that are
Deferred Payment Loans $
--------------
7. Aggregate Principal Balance of Group 1 Subsequent
Mortgage Loans that are Permanent Buydown Companion
Loans $
--------------
B. I. As to the Group 1 Subsequent Mortgage Loans the subject of
this Instrument (excluding any Permanent Buydown
Companion Loans)
1. Longest original term to maturity: months
----------
2. Shortest original term to maturity: months
----------
3. Lowest Mortgage Rate: %
----------
4. Greatest Combined Loan-to-Value Ratio: %
----------
II. As to all Group 1 Mortgage Loans (other than any Permanent
Buydown Companion Loans), upon final transfer of all Group
1 Subsequent Mortgage Loans:
1. Percentage with a first payment date no later than
_____________ %
----------
2. WAC %
----------
3. WAM (remaining) months
----------
4. CLTV %
----------
5. Balloon Loans %
----------
6. Non-owner occupied Mortgaged Properties %
----------
<PAGE>
7. Single Zip Code Concentration %
----------
8. Condominiums %
----------
9. Single Family Properties %
----------
10. Multifamily and Mixed Use Properties %
----------
11. Manufactured Homes %
----------
12. Commercial Properties %
----------
</TABLE>
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-1
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 2000-1
April 20, 2000
<TABLE>
<CAPTION>
A.
<S> <C>
1. Subsequent Cut-off Date: April 19, 2000
---------------
2. Pricing Date:
--------------
3. Subsequent Transfer Date: April 20, 2000
--------------
4. Aggregate Principal Balance of the Group 2 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $55,211,418.74
-------------
5. Purchase Price for Group 2 Subsequent Mortgage Loans: $55,211,418.74
-------------
6. Amount for deposit into the Group 2 Interest Coverage Account
in respect of Subsequent Mortgage Loans that are Deferred
Payment Loans $38,400.69
---------
B. I. As to the Group 2 Subsequent Mortgage Loans the subject of
this Instrument:
1. Longest original term to maturity: 360 months
---
2. Shortest original term to maturity: 120 months
---
3. Lowest Gross Margin: 4.000 %
-----
4. Lowest Maximum Mortgage Rate: 14.500 %
------
5. Greatest LTV.: 90.000 %
------
6. Greatest Principal Balance: $550,000.00
----------
7. Percentage with a first payment date not later than August 1,
2000: 100.00%
------
II. As to all Group 2 Mortgage Loans, upon final transfer of all
Group 2 Subsequent Mortgage Loans:
1. Weighted Average Gross Margin %
----------
2. WAM (remaining) months
----------
3. Weighted Average LTV. %
----------
4. Non-owner occupied Mortgaged Properties %
----------
5. Single Zip Code Concentration %
----------
6. Condominiums and PUDS %
----------
<PAGE>
7. Single Family %
----------
8. Multifamily %
----------
9. Mixed Use %
----------
10. Commercial %
----------
11. Manufactured Homes %
----------
12. First Lien %
----------
</TABLE>
<PAGE>
ATTACHMENT B TO SUBSEQUENT TRANSFER INSTRUMENT
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 802245910 CORNWALL KENNETH 49 STAGE COACH TRAIL IVANHOE
331-06 915 802339317 LEVANDOSKI MICHAEL T 201 NORTH MARKET STREET MUNCY
331-06 915 802361071 ZAPALAC MICHAEL LEWIS 16606 EAST SANDY MEADOW DR ROSHARON
331-06 915 802381152 BRONCHELLA JAMES V 473 475 NORTH 1100 WEST SALT LAKE CITY
331-06 915 802409680 COLES JANICE I 4540 GOLF CLUB ROAD DANVILLE
331-06 915 802411686 SHEPARD LEWIS J 101 BUSH ROAD COOPERSTOWN
331-06 915 802466508 RENE ROOSEVELT 334 OLD NYACK TURNPIKE SPRING VALLEY
331-06 915 802487231 LOCKLEAR PHILLIP 228 WIGGINS STREET FAIRMONT
331-06 915 802517599 MCLEAN DONALD W 1014 EAST EDGERTON STREET DUNN
331-06 915 802587881 CHAPMAN RICKY SCOTT 219 CINDY ROAD SALISBURY
331-06 915 802595439 GREEN BOOKER T 108 LERALEGH ROAD ORANGEBURG
331-06 915 802604652 NEWBY YOLANDA 153 AMY LANE BENSON
331-06 915 802607218 DAVIS ANTONIO 1330 SCHLOSS ROAD LOUISBURG
331-06 915 802622985 CHADUKIEWICZ JENNIFER 7 WATCH HILL CIRCLE CROMWELL
331-06 915 802628560 COE RICHARD 215 PAWLEY'S ROAD MAXTON
331-06 915 802641704 SUMTER TRACY 304 WEBROOK ROAD EASTOVER
331-06 915 802651562 HUGHES PATRICK M 4163 CHERYL DRIVE BINGHAMTON
331-06 915 802652750 COWLES RAY A 204 NORTH MAIN STREET MUNCY
331-06 915 802672899 CHESSEBORO JAMES RT 1 BOX 612 CAMERON
331-06 915 802674499 WELCH ROSE 2204 NORTH BETHEL ROAD SCRANTON
331-06 915 802680116 SMITH DON RAYFORD 4640 US HWY 278 WALNUT GROVE
331-06 915 802681346 FRANCO HEIDY C 1349 TAYLOR AVE BRONX
331-06 915 802682989 CARTER ELIZABETH V 375 ROLLING CREEK ROAD SUMTER
331-06 915 802686733 KASTNER LINDA 484 NORTH MAIN STREET WILKES BARRE
331-06 915 802701292 SAMPSON LORI M 41 KAPPA LANE LUMBERTON
331-06 915 802704361 LINDSTROM PI DEAN 1432 TURNER STREET ALLENTOWN
331-06 915 802707331 JOYCE JEFFREY R 761 SPLENDORS GATE ROAD AXTON
331-06 915 802707869 WHITE MICAH R 217 EAST WILSON PONTIAC
331-06 915 802717850 COBB JAMES N 814 MELISSA DRIVE HAMER
331-06 915 802722454 MARTIN CARY GAYLE 175 GARNETT ROAD CHRISTIANSBURG
331-06 915 802738294 EVANS BERTHA LEE 2707 DEWEY LANE WALLER
331-06 915 802752113 BLUM PATRICIA M RD 1 BOX 138 KENNERDELL
331-06 915 802755579 RYALS JAMES F 4221 KNIGHTSBRIDGE WAY RALEIGH
331-06 915 802760066 SHAFFSTALL GARY B 8472 COOK WAY THORNTON
331-06 915 802760496 JOHNSON GLENDON 2535 MILBOURNE DRIVE PORT NORRIS
331-06 915 802765735 DEATON CAROL A 425 TRINITY CHURCH ROAD MOORESBORO
331-06 915 802777797 SCOTT SAM 122 HUCKABEE DRIVE RAEFORD
331-06 915 802782805 MASTERPAUL DONALD A JR 203 EAST LAWN ROAD NAZARETH
331-06 915 802783639 SMITH DOLPHUS 3347 PRICE HOUSE ROAD WOODRUFF
331-06 915 802785535 KINARD TOMMY 110 TOPIC STREET MONROE
331-06 915 802788547 HALL GARY N 32 WHEELER ROAD BELEN
331-06 915 802792937 ALLEN ALICIA 1087 WITHERBEE ROAD MONCKS CORNER
331-06 915 802798850 KING DANIEL 1046 VAUGHN ROAD WALNUT COVE
331-06 915 802799056 SHOUB JOSEPH L 271 CLAY HILL ROAD SNEADS FERRY
331-06 915 802807156 MCGEE GERARD J 12 MCGEE DRIVE WATERFORD
331-06 915 802817676 ZACHARY VAUGHTELL 19504 LESURE DETROIT
331-06 915 802818013 LINDON EDGAR 80 ROCKEY BRANCH JEFFERSONVILLE
331-06 915 802820027 MOSLEY ROBERT L 155 COMPUTER LANE HENDERSON
331-06 915 802821298 HARRIS CHARLES W 1502 PARK RIDGE DRIVE SENECA
331-06 915 802823328 DALTON WILLIE L 219 ARROWBROOK ROAD HARMONY
331-06 915 802823427 BRYANT DAMIAN W 61 E 155TH STREET HARVEY
331-06 915 802825984 YEAGLE THOMAS L 341 343 CLARK STREET SOUTH WILLIAMSPORT
331-06 915 802828236 MEAD WILLIAM D 497 MAYS ROAD STOCKBRIDGE
331-06 915 802829937 JACKSON FELICIA 389 THOMPSON AVE ASHBURN
331-06 915 802831586 PIERCE JAMES 170 EDGEWATER DRIVE BYRON
331-06 915 802836015 JONES MEDDIE L 579 SARATOGA CHICAGO HEIGHTS
331-06 915 802839134 LEWIS AYANA 132 SOUTH ELIZABETH STREET HENDERSON
331-06 915 802841452 MIZELLE RONALD 103 DEERWOOD TRAIL BRUNSWICK
331-06 915 802844852 SCOTT SUSAN MARIE 1276 JERRY WAY SUMMERVILLE
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 802245910 CORNWALL KENNETH NC 28447 76,925.00 76,899.73
331-06 915 802339317 LEVANDOSKI MICHAEL T PA 17756 75,650.00 75,453.04
331-06 915 802361071 ZAPALAC MICHAEL LEWIS TX 77583 32,080.00 31,996.68
331-06 915 802381152 BRONCHELLA JAMES V UT 84116 150,500.00 150,153.48
331-06 915 802409680 COLES JANICE I VA 24541 78,000.00 78,000.00
331-06 915 802411686 SHEPARD LEWIS J NY 13326 116,000.00 115,928.15
331-06 915 802466508 RENE ROOSEVELT NY 10977 64,000.00 63,973.73
331-06 915 802487231 LOCKLEAR PHILLIP NC 28342 67,680.00 67,661.68
331-06 915 802517599 MCLEAN DONALD W NC 28334 43,350.00 43,299.34
331-06 915 802587881 CHAPMAN RICKY SCOTT NC 28147 91,800.00 91,764.49
331-06 915 802595439 GREEN BOOKER T SC 29115 64,000.00 63,982.68
331-06 915 802604652 NEWBY YOLANDA NC 27504 62,900.00 62,882.97
331-06 915 802607218 DAVIS ANTONIO NC 27549 69,700.00 69,558.25
331-06 915 802622985 CHADUKIEWICZ JENNIFER CT 06416 64,350.00 64,229.95
331-06 915 802628560 COE RICHARD NC 28364 66,750.00 66,750.00
331-06 915 802641704 SUMTER TRACY SC 29044 52,000.00 51,986.70
331-06 915 802651562 HUGHES PATRICK M NY 13903 78,200.00 78,200.00
331-06 915 802652750 COWLES RAY A PA 17756 55,710.00 55,651.47
331-06 915 802672899 CHESSEBORO JAMES SC 29030 48,750.00 48,750.00
331-06 915 802674499 WELCH ROSE SC 29591 149,500.00 149,500.00
331-06 915 802680116 SMITH DON RAYFORD AL 35990 50,250.00 50,240.31
331-06 915 802681346 FRANCO HEIDY C NY 10472 208,250.00 208,195.20
331-06 915 802682989 CARTER ELIZABETH V SC 29150 55,500.00 55,500.00
331-06 915 802686733 KASTNER LINDA PA 18705 50,400.00 50,360.90
331-06 915 802701292 SAMPSON LORI M NC 28358 77,350.00 77,350.00
331-06 915 802704361 LINDSTROM PI DEAN PA 18102 57,750.00 57,680.52
331-06 915 802707331 JOYCE JEFFREY R VA 24054 99,450.00 99,450.00
331-06 915 802707869 WHITE MICAH R MI 48341 42,250.00 42,240.07
331-06 915 802717850 COBB JAMES N SC 29547 53,384.00 53,367.86
331-06 915 802722454 MARTIN CARY GAYLE VA 24073 68,800.00 68,770.37
331-06 915 802738294 EVANS BERTHA LEE TX 77484 41,600.00 36,038.07
331-06 915 802752113 BLUM PATRICIA M PA 16374 48,750.00 48,665.23
331-06 915 802755579 RYALS JAMES F NC 27604 119,000.00 119,000.00
331-06 915 802760066 SHAFFSTALL GARY B CO 80229 45,000.00 44,937.47
331-06 915 802760496 JOHNSON GLENDON NJ 08349 54,400.00 54,372.78
331-06 915 802765735 DEATON CAROL A NC 28114 45,900.00 45,875.02
331-06 915 802777797 SCOTT SAM NC 28376 76,800.00 76,782.44
331-06 915 802782805 MASTERPAUL DONALD A JR PA 18064 80,900.00 80,802.72
331-06 915 802783639 SMITH DOLPHUS SC 29388 37,600.00 37,600.00
331-06 915 802785535 KINARD TOMMY LA 71203 39,270.00 39,186.99
331-06 915 802788547 HALL GARY N NM 87002 61,200.00 61,158.49
331-06 915 802792937 ALLEN ALICIA SC 29461 79,475.00 79,475.00
331-06 915 802798850 KING DANIEL NC 27052 38,400.00 38,384.39
331-06 915 802799056 SHOUB JOSEPH L NC 28460 17,600.00 17,423.73
331-06 915 802807156 MCGEE GERARD J ME 04088 60,800.00 60,736.13
331-06 915 802817676 ZACHARY VAUGHTELL MI 48235 67,500.00 67,468.07
331-06 915 802818013 LINDON EDGAR KY 40337 37,500.00 37,454.79
331-06 915 802820027 MOSLEY ROBERT L NC 27536 47,000.00 46,956.02
331-06 915 802821298 HARRIS CHARLES W SC 29678 42,400.00 42,355.63
331-06 915 802823328 DALTON WILLIE L NC 28634 60,000.00 59,788.31
331-06 915 802823427 BRYANT DAMIAN W IL 60426 48,000.00 47,987.72
331-06 915 802825984 YEAGLE THOMAS L PA 17702 58,320.00 58,282.54
331-06 915 802828236 MEAD WILLIAM D GA 30281 67,350.00 67,323.95
331-06 915 802829937 JACKSON FELICIA GA 31714 48,800.00 48,800.00
331-06 915 802831586 PIERCE JAMES GA 31008 62,000.00 61,934.88
331-06 915 802836015 JONES MEDDIE L IL 60411 65,000.00 64,934.26
331-06 915 802839134 LEWIS AYANA NC 27536 46,400.00 46,400.00
331-06 915 802841452 MIZELLE RONALD GA 31523 48,450.00 48,393.39
331-06 915 802844852 SCOTT SUSAN MARIE SC 29483 44,800.00 44,780.53
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 802245910 CORNWALL KENNETH 04/01/2000 03/01/2030 11.375 10.375
331-06 915 802339317 LEVANDOSKI MICHAEL T 11/01/1999 10/01/2029 12.000 11.000
331-06 915 802361071 ZAPALAC MICHAEL LEWIS 12/01/1999 11/01/2024 12.250 11.250
331-06 915 802381152 BRONCHELLA JAMES V 10/01/1999 09/01/2029 11.500 10.500
331-06 915 802409680 COLES JANICE I 05/01/2000 04/01/2030 8.500 7.500
331-06 915 802411686 SHEPARD LEWIS J 02/01/2000 01/01/2030 13.500 12.500
331-06 915 802466508 RENE ROOSEVELT 03/01/2000 02/01/2030 13.500 12.500
331-06 915 802487231 LOCKLEAR PHILLIP 04/01/2000 03/01/2030 12.250 11.250
331-06 915 802517599 MCLEAN DONALD W 12/01/1999 11/01/2029 13.000 12.000
331-06 915 802587881 CHAPMAN RICKY SCOTT 04/01/2000 03/01/2030 10.625 9.625
331-06 915 802595439 GREEN BOOKER T 04/01/2000 03/01/2030 12.250 11.250
331-06 915 802604652 NEWBY YOLANDA 04/01/2000 03/01/2030 12.250 11.250
331-06 915 802607218 DAVIS ANTONIO 01/01/2000 12/01/2029 11.125 10.125
331-06 915 802622985 CHADUKIEWICZ JENNIFER 12/01/1999 11/01/2029 10.875 9.875
331-06 915 802628560 COE RICHARD 04/01/2000 03/01/2030 13.500 12.500
331-06 915 802641704 SUMTER TRACY 04/01/2000 03/01/2030 12.500 11.500
331-06 915 802651562 HUGHES PATRICK M 05/01/2000 04/01/2030 10.750 9.750
331-06 915 802652750 COWLES RAY A 02/01/2000 01/01/2030 11.125 10.125
331-06 915 802672899 CHESSEBORO JAMES 05/01/2000 04/01/2025 13.500 12.500
331-06 915 802674499 WELCH ROSE 04/01/2000 03/01/2030 13.125 12.125
331-06 915 802680116 SMITH DON RAYFORD 04/01/2000 03/01/2030 13.750 12.750
331-06 915 802681346 FRANCO HEIDY C 04/01/2000 03/01/2030 12.375 11.375
331-06 915 802682989 CARTER ELIZABETH V 04/01/2000 03/01/2030 11.625 10.625
331-06 915 802686733 KASTNER LINDA 02/01/2000 01/01/2030 12.500 11.500
331-06 915 802701292 SAMPSON LORI M 04/01/2000 03/01/2030 11.375 10.375
331-06 915 802704361 LINDSTROM PI DEAN 02/01/2000 01/01/2030 10.500 9.500
331-06 915 802707331 JOYCE JEFFREY R 05/01/2000 04/01/2030 11.375 10.375
331-06 915 802707869 WHITE MICAH R 04/01/2000 03/01/2030 12.875 11.875
331-06 915 802717850 COBB JAMES N 04/01/2000 03/01/2030 11.750 10.750
331-06 915 802722454 MARTIN CARY GAYLE 04/01/2000 03/01/2030 10.125 9.125
331-06 915 802738294 EVANS BERTHA LEE 03/01/2000 02/01/2025 11.375 10.375
331-06 915 802752113 BLUM PATRICIA M 02/01/2000 01/01/2030 8.750 7.750
331-06 915 802755579 RYALS JAMES F 05/01/2000 04/01/2030 12.750 11.750
331-06 915 802760066 SHAFFSTALL GARY B 03/01/2000 02/01/2025 10.500 9.500
331-06 915 802760496 JOHNSON GLENDON 03/01/2000 02/01/2030 12.625 11.625
331-06 915 802765735 DEATON CAROL A 04/01/2000 03/01/2025 11.875 10.875
331-06 915 802777797 SCOTT SAM 04/01/2000 03/01/2030 13.000 12.000
331-06 915 802782805 MASTERPAUL DONALD A JR 02/01/2000 01/01/2030 10.500 9.500
331-06 915 802783639 SMITH DOLPHUS 04/01/2000 03/01/2025 11.625 10.625
331-06 915 802785535 KINARD TOMMY 01/01/2000 12/01/2024 12.125 11.125
331-06 915 802788547 HALL GARY N 03/01/2000 02/01/2030 11.250 10.250
331-06 915 802792937 ALLEN ALICIA 05/01/2000 04/01/2030 11.375 10.375
331-06 915 802798850 KING DANIEL 04/01/2000 03/01/2025 13.500 12.500
331-06 915 802799056 SHOUB JOSEPH L 04/01/2000 03/01/2010 9.625 8.625
331-06 915 802807156 MCGEE GERARD J 02/01/2000 01/01/2030 11.125 10.125
331-06 915 802817676 ZACHARY VAUGHTELL 03/01/2000 02/01/2030 12.875 11.875
331-06 915 802818013 LINDON EDGAR 02/01/2000 01/01/2025 13.625 12.625
331-06 915 802820027 MOSLEY ROBERT L 02/01/2000 01/01/2025 12.750 11.750
331-06 915 802821298 HARRIS CHARLES W 03/01/2000 02/01/2025 12.125 11.125
331-06 915 802823328 DALTON WILLIE L 03/01/2000 02/01/2015 13.375 12.375
331-06 915 802823427 BRYANT DAMIAN W 04/01/2000 03/01/2030 12.500 11.500
331-06 915 802825984 YEAGLE THOMAS L 03/01/2000 02/01/2030 11.500 10.500
331-06 915 802828236 MEAD WILLIAM D 04/01/2000 03/01/2030 10.625 9.625
331-06 915 802829937 JACKSON FELICIA 04/01/2000 03/01/2025 12.250 11.250
331-06 915 802831586 PIERCE JAMES 02/01/2000 01/01/2030 11.125 10.125
331-06 915 802836015 JONES MEDDIE L 01/01/2000 12/01/2029 12.625 11.625
331-06 915 802839134 LEWIS AYANA 05/01/2000 04/01/2030 13.000 12.000
331-06 915 802841452 MIZELLE RONALD 03/01/2000 02/01/2025 11.500 10.500
331-06 915 802844852 SCOTT SUSAN MARIE 04/01/2000 03/01/2030 13.250 12.250
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 802245910 CORNWALL KENNETH 17.375 6.750
331-06 915 802339317 LEVANDOSKI MICHAEL T 18.000 7.400
331-06 915 802361071 ZAPALAC MICHAEL LEWIS 18.250 8.500
331-06 915 802381152 BRONCHELLA JAMES V 17.500 7.000
331-06 915 802409680 COLES JANICE I 14.500 4.500
331-06 915 802411686 SHEPARD LEWIS J 19.500 8.625
331-06 915 802466508 RENE ROOSEVELT 19.500 9.000
331-06 915 802487231 LOCKLEAR PHILLIP 18.250 7.000
331-06 915 802517599 MCLEAN DONALD W 19.000 8.000
331-06 915 802587881 CHAPMAN RICKY SCOTT 16.625 6.000
331-06 915 802595439 GREEN BOOKER T 18.250 7.000
331-06 915 802604652 NEWBY YOLANDA 18.250 7.000
331-06 915 802607218 DAVIS ANTONIO 17.125 7.000
331-06 915 802622985 CHADUKIEWICZ JENNIFER 16.875 7.000
331-06 915 802628560 COE RICHARD 19.500 8.000
331-06 915 802641704 SUMTER TRACY 18.500 6.500
331-06 915 802651562 HUGHES PATRICK M 16.750 6.125
331-06 915 802652750 COWLES RAY A 17.125 6.900
331-06 915 802672899 CHESSEBORO JAMES 19.500 8.500
331-06 915 802674499 WELCH ROSE 19.125 8.375
331-06 915 802680116 SMITH DON RAYFORD 19.750 8.625
331-06 915 802681346 FRANCO HEIDY C 18.375 7.750
331-06 915 802682989 CARTER ELIZABETH V 17.625 6.125
331-06 915 802686733 KASTNER LINDA 18.500 7.950
331-06 915 802701292 SAMPSON LORI M 17.375 6.750
331-06 915 802704361 LINDSTROM PI DEAN 16.500 6.100
331-06 915 802707331 JOYCE JEFFREY R 17.375 7.000
331-06 915 802707869 WHITE MICAH R 18.875 8.150
331-06 915 802717850 COBB JAMES N 17.750 6.000
331-06 915 802722454 MARTIN CARY GAYLE 16.125 5.500
331-06 915 802738294 EVANS BERTHA LEE 17.375 7.000
331-06 915 802752113 BLUM PATRICIA M 14.750 5.000
331-06 915 802755579 RYALS JAMES F 18.750 7.000
331-06 915 802760066 SHAFFSTALL GARY B 16.500 6.000
331-06 915 802760496 JOHNSON GLENDON 18.625 8.450
331-06 915 802765735 DEATON CAROL A 17.875 6.375
331-06 915 802777797 SCOTT SAM 19.000 7.000
331-06 915 802782805 MASTERPAUL DONALD A JR 16.500 6.250
331-06 915 802783639 SMITH DOLPHUS 17.625 7.000
331-06 915 802785535 KINARD TOMMY 18.125 7.875
331-06 915 802788547 HALL GARY N 17.250 7.000
331-06 915 802792937 ALLEN ALICIA 17.375 6.500
331-06 915 802798850 KING DANIEL 19.500 8.250
331-06 915 802799056 SHOUB JOSEPH L 15.625 4.500
331-06 915 802807156 MCGEE GERARD J 17.125 6.750
331-06 915 802817676 ZACHARY VAUGHTELL 18.875 8.650
331-06 915 802818013 LINDON EDGAR 19.625 9.375
331-06 915 802820027 MOSLEY ROBERT L 18.750 7.750
331-06 915 802821298 HARRIS CHARLES W 18.125 7.500
331-06 915 802823328 DALTON WILLIE L 19.375 8.125
331-06 915 802823427 BRYANT DAMIAN W 18.500 7.500
331-06 915 802825984 YEAGLE THOMAS L 17.500 7.150
331-06 915 802828236 MEAD WILLIAM D 16.625 5.500
331-06 915 802829937 JACKSON FELICIA 18.250 6.250
331-06 915 802831586 PIERCE JAMES 17.125 6.875
331-06 915 802836015 JONES MEDDIE L 18.625 8.150
331-06 915 802839134 LEWIS AYANA 19.000 8.000
331-06 915 802841452 MIZELLE RONALD 17.500 7.000
331-06 915 802844852 SCOTT SUSAN MARIE 19.250 8.250
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 802845164 SPITZMILLER ROGER A JR 48 SARAH LANE WARRENTON
331-06 915 802852954 HALL JERRY A 502 RAMSEY LANE WINFIELD
331-06 915 802853580 RYGIEWICZ MARNIE R 28662 HAMPDEN NEW BALTIMORE
331-06 915 802857805 CRAWFORD LEO R ROUTE 14 BOX 254 LAKE CITY
331-06 915 802862573 SMITH JOHNNY H RT 3 BOX 124 WARRENTON
331-06 915 802864942 YANCEY REGINA 8626 MARK TWAIN DETROIT
331-06 915 802867416 HINSHAW DEBRA S 4080 NEW SALEM ROAD CLIMAX
331-06 915 802870071 OXENDINE KENDRIA 504 PARNELL ROAD LUMBERTON
331-06 915 802872747 CARTRETTE JEFFERY 2895 WALTER TODD ROAD CLARENDON
331-06 915 802879395 KRISHER STEVEN H 7 GREENVALE DRIVE EAST NORTHPORT
331-06 915 802882779 GIBSON ROBERT GLENN 1897 HASS DRIVE NEWTON
331-06 915 802888438 GRIFFIN FRANK 13127 WILFRED DETROIT
331-06 915 802890756 MARTIN KATHY L 405 EAST MARLEY KELLYVILLE
331-06 915 802893545 SMALLS DAVID L 32 ORANGE GROVE ROAD SAINT HELENA ISLAND
331-06 915 802895417 CHANCE RICHARD L 2647 S RYBOLT INDIANAPOLIS
331-06 915 802898338 FELTON REUBIN 1129 EAST 7TH STREET PLAINFIELD
331-06 915 802899419 ADAMS KENNETH DURWOOD 1190 MATTHEWS ROAD CLAYTON
331-06 915 802900886 CERISIER GUY 63 NORFELD BLVD ELMONT
331-06 915 802900977 GEORGE FRANK 1565 BYAM ROAD CHESHIRE
331-06 915 802901355 MILES TRISHA HILL 5247 STARMOUNT ROAD LIBERTY
331-06 915 802902502 HARRIS MARILYN L RT 2 BOX 434 WHITNEY
331-06 915 802904706 IBARRA ANTONIO H 611 CEDAR ROAD WINDSOR
331-06 915 802905232 RAYMOND MICHAEL 24 NORTH 21 STREET EAST ORANGE
331-06 915 802907378 COKER RANDALL KEITH 1501 SAMARIA ROAD CLANTON
331-06 915 802908715 DEBERRY TONY 168 BROADFIELD ACRES DOUGLAS
331-06 915 802909192 HAYNES ALZENA 275 HEMLOCK DRIVE ATHENS
331-06 915 802912451 BYRD KATHY L 934 HARVEST RIDGE DRIVE PLAINFIELD
331-06 915 802915371 GARCIA-MORAZ NORMA OBDULI 104 BERRY LANE MAGNOLIA
331-06 915 802915967 REELS JOHN A 128 KEVIN COURT BEAUFORT
331-06 915 802916981 HENDERSON GEORGE E 47 SOUTH LYNNBANK ROAD HENDERSON
331-06 915 802917492 BENTLEY MARGARET 289 HANOVER STREET BRIDGEPORT
331-06 915 802917575 KOWALSKI PAULA A 210 RINALDI DRIVE TAYLOR
331-06 915 802920694 SANDERS KIMBERLY 2630 STINSON DRIVE FORT WAYNE
331-06 915 802922377 FENNEKEN MARY ANN 2123 SOUTHEAST 7TH STREET CAPE CORAL
331-06 915 802923730 RYAN MISTI 1703 IVY CHAPEL ROAD LITTLE ROCK
331-06 915 802925958 JORDAN JAMES M 566 BAXTER ROAD ASHFORD
331-06 915 802932913 KIRK THOMAS L 974 EXETER RD COLUMBUS
331-06 915 802934554 WOODRUFF BRIAN A RD 3 BOX 129 SUNBURY
331-06 915 802942888 WHITE LYNN 6776 WARWICK DETROIT
331-06 915 802942920 MUMMERT ROBIN LYNN 2349 SPEER BRIDGE ROAD YADKINVILLE
331-06 915 802944025 WHITE LATISHA K 7124 BETHEL ROAD FLORENCE
331-06 915 802944058 CASAZZA JOANN 515 MIDLAND AVENUE PINEBEACH
331-06 915 802944322 WILLIAMS CARLOS E 9 BENBRO DRIVE PINETOPS
331-06 915 802944694 KRAUSE DAVID A 1423 HEINS ROAD BLYTHEWOOD
331-06 915 802947085 WARD DARRYL S SR 6101 AVENUE O BIRMINGHAM
331-06 915 802948141 BUNDT WALTER 5891 PIERCE ROAD COTTAGEVILLE
331-06 915 802949693 DANIELS SHIRLEY 104 LAUREL STREET SUMTER
331-06 915 802950451 HATCHETT CHARLENE 13710 13712 MCELHATTEN AV CLEVELAND
331-06 915 802950477 REITSMA MELISSA L 909 SOUTH BRADY STREET ATTICA
331-06 915 802951418 FLORES MARIO 4087 STORM OAK ELMENDORF
331-06 915 802951913 TATE LARRY O 505 CLEARMOUNT DR YOUNGSTOWN
331-06 915 802952085 ISAACS KATHLEEN A 179 SHARON ACRES LANE GASTON
331-06 915 802953315 CRAIG THOMAS J 65 MILL STREET WILKES BARRE
331-06 915 802955088 PARHAM JAMES L 800 BELVIN AVENUE DURHAM
331-06 915 802955229 RILEY TAMMY 125 TRELL ROAD ORANGEBURG
331-06 915 802955542 JOHNSON STACY A RT 4 BOX 875 DILLWYN
331-06 915 802955955 GINGRICH MARVIN F 8 NORTH PARK STREET RICHLAND
331-06 915 802956763 OATES JOAN P 422 TRAPPER AVENUE CLINTON
331-06 915 802957373 NOONAN CHARLES 915 BRYANT AVENUE BRONX
331-06 915 802957423 JOHNSON JEFFREY 6604 NORTH DRIVE JENISON
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 802845164 SPITZMILLER ROGER A JR MO 63383 40,600.00 40,600.00
331-06 915 802852954 HALL JERRY A TN 37892 44,000.00 43,988.10
331-06 915 802853580 RYGIEWICZ MARNIE R MI 48047 126,750.00 126,609.42
331-06 915 802857805 CRAWFORD LEO R FL 32024 49,762.00 49,737.77
331-06 915 802862573 SMITH JOHNNY H NC 27589 75,200.00 75,200.00
331-06 915 802864942 YANCEY REGINA MI 48228 42,250.00 42,250.00
331-06 915 802867416 HINSHAW DEBRA S NC 27233 38,250.00 38,218.73
331-06 915 802870071 OXENDINE KENDRIA NC 28358 44,250.00 44,250.00
331-06 915 802872747 CARTRETTE JEFFERY NC 28432 17,500.00 17,294.97
331-06 915 802879395 KRISHER STEVEN H NY 11731 229,500.00 229,295.44
331-06 915 802882779 GIBSON ROBERT GLENN NC 28658 78,400.00 78,354.12
331-06 915 802888438 GRIFFIN FRANK MI 48213 36,000.00 36,000.00
331-06 915 802890756 MARTIN KATHY L OK 74039 31,725.00 31,697.87
331-06 915 802893545 SMALLS DAVID L SC 29920 52,500.00 52,463.61
331-06 915 802895417 CHANCE RICHARD L IN 46241 38,000.00 37,987.17
331-06 915 802898338 FELTON REUBIN NJ 07062 148,500.00 148,456.31
331-06 915 802899419 ADAMS KENNETH DURWOOD NC 27520 67,500.00 67,500.00
331-06 915 802900886 CERISIER GUY NY 11003 213,300.00 213,215.24
331-06 915 802900977 GEORGE FRANK CT 06410 157,500.00 157,393.14
331-06 915 802901355 MILES TRISHA HILL NC 27298 96,000.00 95,973.29
331-06 915 802902502 HARRIS MARILYN L TX 76692 24,150.00 23,942.05
331-06 915 802904706 IBARRA ANTONIO H SC 29856 60,000.00 60,000.00
331-06 915 802905232 RAYMOND MICHAEL NJ 07019 61,750.00 61,717.99
331-06 915 802907378 COKER RANDALL KEITH AL 35045 42,000.00 41,967.19
331-06 915 802908715 DEBERRY TONY GA 31533 65,600.00 65,583.21
331-06 915 802909192 HAYNES ALZENA GA 30601 76,000.00 75,982.62
331-06 915 802912451 BYRD KATHY L IN 46168 155,550.00 155,447.32
331-06 915 802915371 GARCIA-MORAZ NORMA OBDULI NC 28349 72,750.00 72,750.00
331-06 915 802915967 REELS JOHN A NC 28516 49,300.00 49,273.17
331-06 915 802916981 HENDERSON GEORGE E NC 27536 87,779.00 87,779.00
331-06 915 802917492 BENTLEY MARGARET CT 06605 47,450.00 47,419.76
331-06 915 802917575 KOWALSKI PAULA A PA 18517 120,000.00 119,835.09
331-06 915 802920694 SANDERS KIMBERLY IN 46816 64,600.00 64,570.30
331-06 915 802922377 FENNEKEN MARY ANN FL 33990 60,000.00 59,950.78
331-06 915 802923730 RYAN MISTI AR 72206 48,800.00 48,784.83
331-06 915 802925958 JORDAN JAMES M AL 36312 64,000.00 63,982.68
331-06 915 802932913 KIRK THOMAS L OH 43213 51,000.00 50,975.20
331-06 915 802934554 WOODRUFF BRIAN A PA 17801 58,500.00 58,442.23
331-06 915 802942888 WHITE LYNN MI 48228 68,000.00 68,000.00
331-06 915 802942920 MUMMERT ROBIN LYNN NC 27055 52,631.00 52,620.26
331-06 915 802944025 WHITE LATISHA K SC 29505 63,750.00 63,730.72
331-06 915 802944058 CASAZZA JOANN NJ 08741 163,200.00 163,200.00
331-06 915 802944322 WILLIAMS CARLOS E NC 27864 83,300.00 83,274.10
331-06 915 802944694 KRAUSE DAVID A SC 29016 76,316.00 76,286.48
331-06 915 802947085 WARD DARRYL S SR AL 35228 51,200.00 51,182.80
331-06 915 802948141 BUNDT WALTER SC 29435 66,750.00 66,732.92
331-06 915 802949693 DANIELS SHIRLEY SC 29150 33,750.00 33,735.47
331-06 915 802950451 HATCHETT CHARLENE OH 44110 67,500.00 67,500.00
331-06 915 802950477 REITSMA MELISSA L IN 47918 46,500.00 46,469.30
331-06 915 802951418 FLORES MARIO TX 78112 32,080.00 32,044.93
331-06 915 802951913 TATE LARRY O OH 44511 43,550.00 43,550.00
331-06 915 802952085 ISAACS KATHLEEN A SC 29053 41,250.00 41,250.00
331-06 915 802953315 CRAIG THOMAS J PA 18702 62,010.00 62,010.00
331-06 915 802955088 PARHAM JAMES L NC 27707 77,350.00 77,350.00
331-06 915 802955229 RILEY TAMMY SC 29115 59,500.00 59,475.05
331-06 915 802955542 JOHNSON STACY A VA 23936 53,975.00 53,955.75
331-06 915 802955955 GINGRICH MARVIN F PA 17087 61,700.00 61,700.00
331-06 915 802956763 OATES JOAN P NC 28328 58,772.00 58,759.35
331-06 915 802957373 NOONAN CHARLES NY 10469 198,000.00 197,946.42
331-06 915 802957423 JOHNSON JEFFREY MI 49428 96,000.00 95,959.46
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 802845164 SPITZMILLER ROGER A JR 04/01/2000 03/01/2030 12.750 11.750
331-06 915 802852954 HALL JERRY A 03/01/2000 02/01/2030 12.250 11.250
331-06 915 802853580 RYGIEWICZ MARNIE R 02/01/2000 01/01/2030 10.875 9.875
331-06 915 802857805 CRAWFORD LEO R 04/01/2000 03/01/2025 12.500 11.500
331-06 915 802862573 SMITH JOHNNY H 05/01/2000 04/01/2030 13.000 12.000
331-06 915 802864942 YANCEY REGINA 05/01/2000 04/01/2030 12.000 11.000
331-06 915 802867416 HINSHAW DEBRA S 03/01/2000 02/01/2025 13.500 12.500
331-06 915 802870071 OXENDINE KENDRIA 05/01/2000 04/01/2025 13.500 12.500
331-06 915 802872747 CARTRETTE JEFFERY 03/01/2000 02/01/2010 14.000 13.000
331-06 915 802879395 KRISHER STEVEN H 02/01/2000 01/01/2030 11.875 10.875
331-06 915 802882779 GIBSON ROBERT GLENN 02/01/2000 01/01/2030 13.750 12.750
331-06 915 802888438 GRIFFIN FRANK 05/01/2000 04/01/2030 10.500 9.500
331-06 915 802890756 MARTIN KATHY L 03/01/2000 02/01/2025 13.250 12.250
331-06 915 802893545 SMALLS DAVID L 02/01/2000 01/01/2030 13.000 12.000
331-06 915 802895417 CHANCE RICHARD L 04/01/2000 03/01/2030 11.250 10.250
331-06 915 802898338 FELTON REUBIN 04/01/2000 03/01/2030 11.875 10.875
331-06 915 802899419 ADAMS KENNETH DURWOOD 05/01/2000 04/01/2030 12.500 11.500
331-06 915 802900886 CERISIER GUY 04/01/2000 03/01/2030 10.500 9.500
331-06 915 802900977 GEORGE FRANK 03/01/2000 02/01/2030 11.250 10.250
331-06 915 802901355 MILES TRISHA HILL 04/01/2000 03/01/2030 12.125 11.125
331-06 915 802902502 HARRIS MARILYN L 03/01/2000 02/01/2010 14.250 13.250
331-06 915 802904706 IBARRA ANTONIO H 05/01/2000 04/01/2030 13.000 12.000
331-06 915 802905232 RAYMOND MICHAEL 04/01/2000 03/01/2030 9.250 8.250
331-06 915 802907378 COKER RANDALL KEITH 03/01/2000 02/01/2025 13.750 12.750
331-06 915 802908715 DEBERRY TONY 04/01/2000 03/01/2030 12.500 11.500
331-06 915 802909192 HAYNES ALZENA 04/01/2000 03/01/2030 13.000 12.000
331-06 915 802912451 BYRD KATHY L 05/01/2000 04/01/2030 11.375 10.375
331-06 915 802915371 GARCIA-MORAZ NORMA OBDULI 05/01/2000 04/01/2030 13.500 12.500
331-06 915 802915967 REELS JOHN A 04/01/2000 03/01/2025 11.875 10.875
331-06 915 802916981 HENDERSON GEORGE E 05/01/2000 04/01/2030 11.625 10.625
331-06 915 802917492 BENTLEY MARGARET 02/01/2000 01/01/2030 13.375 12.375
331-06 915 802917575 KOWALSKI PAULA A 02/01/2000 01/01/2030 9.875 8.875
331-06 915 802920694 SANDERS KIMBERLY 05/01/2000 04/01/2030 13.000 12.000
331-06 915 802922377 FENNEKEN MARY ANN 02/01/2000 01/01/2030 12.250 11.250
331-06 915 802923730 RYAN MISTI 04/01/2000 03/01/2030 11.625 10.625
331-06 915 802925958 JORDAN JAMES M 04/01/2000 03/01/2030 12.250 11.250
331-06 915 802932913 KIRK THOMAS L 05/01/2000 04/01/2030 12.750 11.750
331-06 915 802934554 WOODRUFF BRIAN A 02/01/2000 01/01/2030 11.375 10.375
331-06 915 802942888 WHITE LYNN 05/01/2000 04/01/2030 13.250 12.250
331-06 915 802942920 MUMMERT ROBIN LYNN 04/01/2000 03/01/2030 13.500 12.500
331-06 915 802944025 WHITE LATISHA K 04/01/2000 03/01/2030 11.750 10.750
331-06 915 802944058 CASAZZA JOANN 05/01/2000 04/01/2030 13.000 12.000
331-06 915 802944322 WILLIAMS CARLOS E 04/01/2000 03/01/2030 11.625 10.625
331-06 915 802944694 KRAUSE DAVID A 04/01/2000 03/01/2030 10.625 9.625
331-06 915 802947085 WARD DARRYL S SR 03/01/2000 02/01/2030 14.375 13.375
331-06 915 802948141 BUNDT WALTER 04/01/2000 03/01/2030 12.500 11.500
331-06 915 802949693 DANIELS SHIRLEY 04/01/2000 03/01/2030 10.125 9.125
331-06 915 802950451 HATCHETT CHARLENE 05/01/2000 04/01/2030 11.000 10.000
331-06 915 802950477 REITSMA MELISSA L 04/01/2000 03/01/2030 11.375 10.375
331-06 915 802951418 FLORES MARIO 03/01/2000 02/01/2025 11.875 10.875
331-06 915 802951913 TATE LARRY O 05/01/2000 04/01/2030 12.250 11.250
331-06 915 802952085 ISAACS KATHLEEN A 05/01/2000 04/01/2025 13.750 12.750
331-06 915 802953315 CRAIG THOMAS J 05/01/2000 04/01/2030 10.750 9.750
331-06 915 802955088 PARHAM JAMES L 04/01/2000 03/01/2030 12.250 11.250
331-06 915 802955229 RILEY TAMMY 04/01/2000 03/01/2030 10.250 9.250
331-06 915 802955542 JOHNSON STACY A 05/01/2000 04/01/2030 11.000 10.000
331-06 915 802955955 GINGRICH MARVIN F 05/01/2000 04/01/2030 11.750 10.750
331-06 915 802956763 OATES JOAN P 04/01/2000 03/01/2030 13.500 12.500
331-06 915 802957373 NOONAN CHARLES 04/01/2000 03/01/2030 12.250 11.250
331-06 915 802957423 JOHNSON JEFFREY 02/01/2000 01/01/2030 13.375 12.375
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 802845164 SPITZMILLER ROGER A JR 18.750 7.250
331-06 915 802852954 HALL JERRY A 18.250 8.000
331-06 915 802853580 RYGIEWICZ MARNIE R 16.875 6.400
331-06 915 802857805 CRAWFORD LEO R 18.500 8.000
331-06 915 802862573 SMITH JOHNNY H 19.000 7.250
331-06 915 802864942 YANCEY REGINA 18.000 7.250
331-06 915 802867416 HINSHAW DEBRA S 19.500 8.250
331-06 915 802870071 OXENDINE KENDRIA 19.500 8.500
331-06 915 802872747 CARTRETTE JEFFERY 20.000 9.500
331-06 915 802879395 KRISHER STEVEN H 17.875 7.200
331-06 915 802882779 GIBSON ROBERT GLENN 19.750 9.250
331-06 915 802888438 GRIFFIN FRANK 16.500 5.750
331-06 915 802890756 MARTIN KATHY L 19.250 8.250
331-06 915 802893545 SMALLS DAVID L 19.000 8.500
331-06 915 802895417 CHANCE RICHARD L 17.250 5.750
331-06 915 802898338 FELTON REUBIN 17.875 7.325
331-06 915 802899419 ADAMS KENNETH DURWOOD 18.500 7.000
331-06 915 802900886 CERISIER GUY 16.500 6.250
331-06 915 802900977 GEORGE FRANK 17.250 7.150
331-06 915 802901355 MILES TRISHA HILL 18.125 7.125
331-06 915 802902502 HARRIS MARILYN L 20.250 9.750
331-06 915 802904706 IBARRA ANTONIO H 19.000 8.000
331-06 915 802905232 RAYMOND MICHAEL 15.250 5.300
331-06 915 802907378 COKER RANDALL KEITH 19.750 9.250
331-06 915 802908715 DEBERRY TONY 18.500 6.500
331-06 915 802909192 HAYNES ALZENA 19.000 7.250
331-06 915 802912451 BYRD KATHY L 17.375 6.500
331-06 915 802915371 GARCIA-MORAZ NORMA OBDULI 19.500 8.500
331-06 915 802915967 REELS JOHN A 17.875 7.250
331-06 915 802916981 HENDERSON GEORGE E 17.625 6.750
331-06 915 802917492 BENTLEY MARGARET 19.375 8.550
331-06 915 802917575 KOWALSKI PAULA A 15.875 5.425
331-06 915 802920694 SANDERS KIMBERLY 19.000 7.250
331-06 915 802922377 FENNEKEN MARY ANN 18.250 7.500
331-06 915 802923730 RYAN MISTI 17.625 7.000
331-06 915 802925958 JORDAN JAMES M 18.250 6.250
331-06 915 802932913 KIRK THOMAS L 18.750 8.000
331-06 915 802934554 WOODRUFF BRIAN A 17.375 6.900
331-06 915 802942888 WHITE LYNN 19.250 7.900
331-06 915 802942920 MUMMERT ROBIN LYNN 19.500 8.500
331-06 915 802944025 WHITE LATISHA K 17.750 7.250
331-06 915 802944058 CASAZZA JOANN 19.000 7.775
331-06 915 802944322 WILLIAMS CARLOS E 17.625 7.250
331-06 915 802944694 KRAUSE DAVID A 16.625 6.000
331-06 915 802947085 WARD DARRYL S SR 20.375 9.800
331-06 915 802948141 BUNDT WALTER 18.500 8.000
331-06 915 802949693 DANIELS SHIRLEY 16.125 5.500
331-06 915 802950451 HATCHETT CHARLENE 17.000 6.250
331-06 915 802950477 REITSMA MELISSA L 17.375 5.875
331-06 915 802951418 FLORES MARIO 17.875 7.250
331-06 915 802951913 TATE LARRY O 18.250 6.750
331-06 915 802952085 ISAACS KATHLEEN A 19.750 8.000
331-06 915 802953315 CRAIG THOMAS J 16.750 5.975
331-06 915 802955088 PARHAM JAMES L 18.250 7.650
331-06 915 802955229 RILEY TAMMY 16.250 5.625
331-06 915 802955542 JOHNSON STACY A 17.000 6.750
331-06 915 802955955 GINGRICH MARVIN F 17.750 6.300
331-06 915 802956763 OATES JOAN P 19.500 9.000
331-06 915 802957373 NOONAN CHARLES 18.250 7.350
331-06 915 802957423 JOHNSON JEFFREY 19.375 8.900
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 802957811 KARIKO FADIA 29791 FOX CLUB DR FARMINGTON HILLS
331-06 915 802958090 WILLIAMS MARK T RT 4 BOX 273 CHARLES TOWN
331-06 915 802959783 DANIELS STEPHEN R 2614 GRANT AVENUE CLAYMONT
331-06 915 802960443 MITCHELL J W 297 WALKER ROAD FITZGERALD
331-06 915 802962977 SLYFIELD THOMAS H 149 SOUTH GROVE YPSILANTI
331-06 915 802963546 TAYLOR DIANA 140 DUNNINGS ROAD HARLEYVILLE
331-06 915 802964403 JOHNSON KARI S 701 VIRGINIA COURT PENROSE
331-06 915 802966648 DRAYTON LAKITA 48 RASPBERRY LANE LUMBERTON
331-06 915 802967604 MONROE RONALD M 75 UNION ST HILLSDALE
331-06 915 802969303 GILLESPIE EDWARD H 546 CEDAR FORK CHURCH ROAD BEULAVILLE
331-06 915 802969493 COOPER SHIRLEY 614 N CENTRAL AVE CHICAGO
331-06 915 802970681 PULLIAM WILLIAM 327 NARROW GAUGE ROAD REIDSVILLE
331-06 915 802971804 BROUSSARD WADE ANTHONY 615 PAULA DRIVE DELCAMBRE
331-06 915 802973172 JENKINS ANGELA 150 COFFIN POINT ROAD SAINT HELENA ISLAND
331-06 915 802974345 SEABOLT GARY W 1612 PERDUE STREET LAFAYETTE
331-06 915 802976530 LUNA RAMIRO 42 11 157TH STREET FLUSHING
331-06 915 802978213 COOPER BERNICE 31 CLEVELAND AVENUE NEWARK
331-06 915 802978767 WILSON JANNA L 4962 E HARVARD CLARKSTON
331-06 915 802979328 BOATWRIGHT BETTY S 559 JACOBS CIRCLE DOUGLAS
331-06 915 802980235 BANKS JOYCE A 3833 CARROLLTON AVENUE INDIANAPOLIS
331-06 915 802980466 LOWERY DONALD DWAYNE 149 COLUMBUS DR MT GILEAD
331-06 915 802980573 DONLEN MELISSA A 47 STATE ROAD BRANCHDALE
331-06 915 802981407 BAUGHN TERRY 69 PINE STREET JIM THORPE
331-06 915 802981688 HOWARD LAVERNE 108 MARILYN AVENUE BUENA VISTA
331-06 915 802984328 ALEXANDER GA VIRGIL JR 6615 NW 61ST AVENUE OCALA
331-06 915 802987321 SPIRES HATTIE M 2523 W GRUNEWALD ST BLUE ISLAND
331-06 915 802988279 CAMPBELL MABLE 2421 GOLF COURSE ROAD WHITEVILLE
331-06 915 802989343 BROOKSHIRE JUDY 274 WATER PLANT ROAD COMMERCE
331-06 915 802989970 WALKER DIANA 16 STILL POND LANE CAMERON
331-06 915 802990325 ANDERSON JANICE M 267 BROKER RD DOUGLAS
331-06 915 802991760 FANNING JEFFREY ALAN 16738 COLONIAL DRIVE FONTANA
331-06 915 802992420 TAYLOR RICKY A 225 MORAY ROAD ALMA
331-06 915 802992719 COOPER DUANE J JR 167 HONTZ ROAD SHICKSHINNY
331-06 915 802992768 JOHNSON JANICE 201 TIPPIN DRIVE DOUGLAS
331-06 915 802992842 PERKINS LOUIE 830 FOXBORO ROAD MARION
331-06 915 802993048 HILL RICHARD R 1719 ELAINE RD COLUMBUS
331-06 915 802994293 TOMA YUSRA 4776 BLOOMFIELD DR STERLING HEIGHTS
331-06 915 802995738 HENDRY ROBERT L 5902 AXELROD ROAD TAMPA
331-06 915 802995860 COLLINS NATHAN L 70 M&M AVENUE FARSON
331-06 915 802996751 FOGGIE RONALD 4532 EVANSDALE ROAD WILSON
331-06 915 802996926 RAMIREZ-PERE ARMANDO 18071 BISCAYNE BOULEVARD, AVENTURA
331-06 915 802998427 FREDERICK BRENDA 12347 E STATE FAIR DETROIT
331-06 915 802998534 GARCIA SLY 1021 SW 93 PLACE MIAMI
331-06 915 802999425 REILLY CASSANDRA 302 LARCH COURT RARITAN TOWNSHIP
331-06 915 803000041 SILVA LORI A 14306 DUNDEE RIVERVIEW
331-06 915 803001023 DODD JACKIE FRED JR 79 COUNTY ROAD 924 COLLINSVILLE
331-06 915 803002153 WHEELER ANTHONY Q LOT 4 WHITE OAK LANE CONWAY
331-06 915 803002773 GREGORY CHIQUITA 5071 LIN HILL SWARTZ CREEK
331-06 915 803003045 DAVIS REBECCA F 1984 BIRDCAGE ROAD CHADBOURN
331-06 915 803003102 WILLIAMS CLAUDE 309 RAPID PONTIAC
331-06 915 803005180 JONES ROGER M 108 JOHNSON HORN ROAD ST GEORGE
331-06 915 803005693 UNGER BONITA 4001 MAPLE ISLAND RD TWIN LAKE
331-06 915 803005941 DUCK WILLIAM E 4595 NORTHWEST 170TH ST TRENTON
331-06 915 803006923 BARRETT MICHAEL 619 WOODLAWN AVE ROCKFORD
331-06 915 803010610 HARRIS JAMES C 56 TRUESDALE LAKE DRIVE SOUTH SALEM
331-06 915 803011063 DENNIS BENJAMIN 128 SOUTH POINTE DRIVE DOUGLAS
331-06 915 803012103 BLANCHARD RAYMOND W JR 3127 RIDGE ROAD WHITE LAKE
331-06 915 803012418 FLORES EFRAIN 3350 TOLLAN DRIVE ELOY/TOLTEC
331-06 915 803012541 SMITH BRIAN M 36 COOPER STREET NORTH PROVIDENCE
331-06 915 803014166 GADDIST MARY A 493 LANGLEY AVENUE WEST HEMPSTEAD
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 802957811 KARIKO FADIA MI 48331 266,050.00 265,938.43
331-06 915 802958090 WILLIAMS MARK T WV 25414 78,000.00 77,978.89
331-06 915 802959783 DANIELS STEPHEN R DE 19703 121,550.00 121,450.33
331-06 915 802960443 MITCHELL J W GA 31750 69,600.00 69,578.95
331-06 915 802962977 SLYFIELD THOMAS H MI 48197 58,100.00 58,080.38
331-06 915 802963546 TAYLOR DIANA SC 29448 48,000.00 47,945.14
331-06 915 802964403 JOHNSON KARI S CO 81240 53,250.00 53,219.72
331-06 915 802966648 DRAYTON LAKITA NC 28358 57,375.00 57,357.82
331-06 915 802967604 MONROE RONALD M MI 49242 54,600.00 54,585.63
331-06 915 802969303 GILLESPIE EDWARD H NC 28518 76,500.00 76,484.39
331-06 915 802969493 COOPER SHIRLEY IL 60624 104,000.00 104,000.00
331-06 915 802970681 PULLIAM WILLIAM NC 27320 128,000.00 128,000.00
331-06 915 802971804 BROUSSARD WADE ANTHONY LA 70528 46,750.00 46,750.00
331-06 915 802973172 JENKINS ANGELA SC 29920 60,000.00 59,980.00
331-06 915 802974345 SEABOLT GARY W IN 47905 63,750.00 63,720.69
331-06 915 802976530 LUNA RAMIRO NY 11355 265,000.00 264,900.24
331-06 915 802978213 COOPER BERNICE NJ 07106 127,500.00 127,459.25
331-06 915 802978767 WILSON JANNA L MI 48348 100,000.00 100,000.00
331-06 915 802979328 BOATWRIGHT BETTY S GA 31533 50,065.00 50,037.02
331-06 915 802980235 BANKS JOYCE A IN 46205 60,450.00 60,450.00
331-06 915 802980466 LOWERY DONALD DWAYNE NC 27306 101,583.00 101,541.53
331-06 915 802980573 DONLEN MELISSA A PA 17923 32,396.00 32,388.37
331-06 915 802981407 BAUGHN TERRY PA 18229 68,400.00 68,326.26
331-06 915 802981688 HOWARD LAVERNE NJ 08310 98,880.00 98,831.91
331-06 915 802984328 ALEXANDER GA VIRGIL JR FL 34480 82,400.00 82,400.00
331-06 915 802987321 SPIRES HATTIE M IL 60406 165,750.00 165,716.16
331-06 915 802988279 CAMPBELL MABLE NC 28472 61,480.00 61,480.00
331-06 915 802989343 BROOKSHIRE JUDY GA 30529 70,000.00 69,972.92
331-06 915 802989970 WALKER DIANA NC 28326 73,600.00 73,600.00
331-06 915 802990325 ANDERSON JANICE M GA 31533 54,400.00 54,386.83
331-06 915 802991760 FANNING JEFFREY ALAN CA 92336 168,696.00 168,696.00
331-06 915 802992420 TAYLOR RICKY A GA 31510 46,800.00 46,765.48
331-06 915 802992719 COOPER DUANE J JR PA 18655 32,000.00 31,926.14
331-06 915 802992768 JOHNSON JANICE GA 31533 68,850.00 68,850.00
331-06 915 802992842 PERKINS LOUIE SC 29571 73,200.00 73,200.00
331-06 915 802993048 HILL RICHARD R OH 43227 64,000.00 64,000.00
331-06 915 802994293 TOMA YUSRA MI 48310 156,000.00 155,907.77
331-06 915 802995738 HENDRY ROBERT L FL 33634 62,400.00 62,400.00
331-06 915 802995860 COLLINS NATHAN L WY 82932 74,800.00 74,746.41
331-06 915 802996751 FOGGIE RONALD NC 27893 73,100.00 73,078.50
331-06 915 802996926 RAMIREZ-PERE ARMANDO FL 33160 68,800.00 68,771.91
331-06 915 802998427 FREDERICK BRENDA MI 48205 45,600.00 45,588.33
331-06 915 802998534 GARCIA SLY FL 33174 127,500.00 127,461.44
331-06 915 802999425 REILLY CASSANDRA NJ 08822 78,500.00 78,478.75
331-06 915 803000041 SILVA LORI A MI 48192 136,000.00 136,000.00
331-06 915 803001023 DODD JACKIE FRED JR AL 35961 29,750.00 29,721.42
331-06 915 803002153 WHEELER ANTHONY Q SC 29526 82,400.00 82,377.70
331-06 915 803002773 GREGORY CHIQUITA MI 48473 139,500.00 139,410.40
331-06 915 803003045 DAVIS REBECCA F NC 28431 73,600.00 73,600.00
331-06 915 803003102 WILLIAMS CLAUDE MI 48341 63,000.00 62,974.28
331-06 915 803005180 JONES ROGER M SC 29018 51,750.00 51,705.23
331-06 915 803005693 UNGER BONITA MI 49457 49,500.00 49,381.27
331-06 915 803005941 DUCK WILLIAM E FL 32693 64,200.00 64,200.00
331-06 915 803006923 BARRETT MICHAEL IL 61103 34,000.00 33,992.45
331-06 915 803010610 HARRIS JAMES C NY 10590 217,500.00 217,391.19
331-06 915 803011063 DENNIS BENJAMIN GA 31533 42,800.00 42,760.83
331-06 915 803012103 BLANCHARD RAYMOND W JR MI 48383 250,000.00 250,000.00
331-06 915 803012418 FLORES EFRAIN AZ 85231 25,500.00 25,467.67
331-06 915 803012541 SMITH BRIAN M RI 02904 78,400.00 78,325.04
331-06 915 803014166 GADDIST MARY A NY 11552 207,000.00 206,940.77
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 802957811 KARIKO FADIA 04/01/2000 03/01/2030 10.250 9.250
331-06 915 802958090 WILLIAMS MARK T 04/01/2000 03/01/2030 12.250 11.250
331-06 915 802959783 DANIELS STEPHEN R 03/01/2000 02/01/2030 10.375 9.375
331-06 915 802960443 MITCHELL J W 04/01/2000 03/01/2030 11.750 10.750
331-06 915 802962977 SLYFIELD THOMAS H 04/01/2000 03/01/2030 11.250 10.250
331-06 915 802963546 TAYLOR DIANA 03/01/2000 02/01/2025 11.625 10.625
331-06 915 802964403 JOHNSON KARI S 02/01/2000 01/01/2030 13.875 12.875
331-06 915 802966648 DRAYTON LAKITA 04/01/2000 03/01/2030 11.625 10.625
331-06 915 802967604 MONROE RONALD M 04/01/2000 03/01/2030 12.375 11.375
331-06 915 802969303 GILLESPIE EDWARD H 04/01/2000 03/01/2030 13.500 12.500
331-06 915 802969493 COOPER SHIRLEY 05/01/2000 04/01/2030 12.250 11.250
331-06 915 802970681 PULLIAM WILLIAM 05/01/2000 04/01/2030 12.250 11.250
331-06 915 802971804 BROUSSARD WADE ANTHONY 04/01/2000 03/01/2025 11.000 10.000
331-06 915 802973172 JENKINS ANGELA 04/01/2000 03/01/2030 12.000 11.000
331-06 915 802974345 SEABOLT GARY W 05/01/2000 04/01/2030 13.000 12.000
331-06 915 802976530 LUNA RAMIRO 04/01/2000 03/01/2030 10.750 9.750
331-06 915 802978213 COOPER BERNICE 04/01/2000 03/01/2030 11.500 10.500
331-06 915 802978767 WILSON JANNA L 04/01/2000 03/01/2030 13.625 12.625
331-06 915 802979328 BOATWRIGHT BETTY S 03/01/2000 02/01/2030 12.250 11.250
331-06 915 802980235 BANKS JOYCE A 05/01/2000 04/01/2030 12.625 11.625
331-06 915 802980466 LOWERY DONALD DWAYNE 04/01/2000 03/01/2030 10.375 9.375
331-06 915 802980573 DONLEN MELISSA A 04/01/2000 03/01/2030 12.875 11.875
331-06 915 802981407 BAUGHN TERRY 04/01/2000 03/01/2030 11.125 10.125
331-06 915 802981688 HOWARD LAVERNE 03/01/2000 02/01/2030 12.750 11.750
331-06 915 802984328 ALEXANDER GA VIRGIL JR 04/01/2000 03/01/2030 11.750 10.750
331-06 915 802987321 SPIRES HATTIE M 04/01/2000 03/01/2030 13.500 12.500
331-06 915 802988279 CAMPBELL MABLE 05/01/2000 04/01/2030 11.375 10.375
331-06 915 802989343 BROOKSHIRE JUDY 04/01/2000 03/01/2030 10.625 9.625
331-06 915 802989970 WALKER DIANA 05/01/2000 04/01/2030 13.000 12.000
331-06 915 802990325 ANDERSON JANICE M 03/01/2000 02/01/2030 12.750 11.750
331-06 915 802991760 FANNING JEFFREY ALAN 05/01/2000 04/01/2030 10.375 9.375
331-06 915 802992420 TAYLOR RICKY A 04/01/2000 03/01/2025 10.125 9.125
331-06 915 802992719 COOPER DUANE J JR 03/01/2000 02/01/2025 11.625 10.625
331-06 915 802992768 JOHNSON JANICE 05/01/2000 04/01/2030 11.375 10.375
331-06 915 802992842 PERKINS LOUIE 05/01/2000 04/01/2030 10.625 9.625
331-06 915 802993048 HILL RICHARD R 05/01/2000 04/01/2030 12.250 11.250
331-06 915 802994293 TOMA YUSRA 03/01/2000 02/01/2030 11.875 10.875
331-06 915 802995738 HENDRY ROBERT L 05/01/2000 04/01/2030 11.375 10.375
331-06 915 802995860 COLLINS NATHAN L 03/01/2000 02/01/2030 11.000 10.000
331-06 915 802996751 FOGGIE RONALD 04/01/2000 03/01/2030 11.875 10.875
331-06 915 802996926 RAMIREZ-PERE ARMANDO 04/01/2000 03/01/2030 10.375 9.375
331-06 915 802998427 FREDERICK BRENDA 04/01/2000 03/01/2030 12.500 11.500
331-06 915 802998534 GARCIA SLY 04/01/2000 03/01/2030 11.750 10.750
331-06 915 802999425 REILLY CASSANDRA 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803000041 SILVA LORI A 04/01/2000 03/01/2030 13.125 12.125
331-06 915 803001023 DODD JACKIE FRED JR 04/01/2000 03/01/2020 12.375 11.375
331-06 915 803002153 WHEELER ANTHONY Q 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803002773 GREGORY CHIQUITA 03/01/2000 02/01/2030 11.500 10.500
331-06 915 803003045 DAVIS REBECCA F 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803003102 WILLIAMS CLAUDE 04/01/2000 03/01/2030 10.375 9.375
331-06 915 803005180 JONES ROGER M 04/01/2000 03/01/2030 10.125 9.125
331-06 915 803005693 UNGER BONITA 03/01/2000 02/01/2020 10.750 9.750
331-06 915 803005941 DUCK WILLIAM E 04/01/2000 03/01/2030 10.500 9.500
331-06 915 803006923 BARRETT MICHAEL 04/01/2000 03/01/2030 13.125 12.125
331-06 915 803010610 HARRIS JAMES C 04/01/2000 03/01/2030 12.625 11.625
331-06 915 803011063 DENNIS BENJAMIN 03/01/2000 02/01/2025 12.875 11.875
331-06 915 803012103 BLANCHARD RAYMOND W JR 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803012418 FLORES EFRAIN 04/01/2000 03/01/2025 11.750 10.750
331-06 915 803012541 SMITH BRIAN M 01/01/2000 12/01/2029 12.875 11.875
331-06 915 803014166 GADDIST MARY A 04/01/2000 03/01/2030 12.000 11.000
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 802957811 KARIKO FADIA 16.250 6.275
331-06 915 802958090 WILLIAMS MARK T 18.250 7.750
331-06 915 802959783 DANIELS STEPHEN R 16.375 6.300
331-06 915 802960443 MITCHELL J W 17.750 6.500
331-06 915 802962977 SLYFIELD THOMAS H 17.250 6.650
331-06 915 802963546 TAYLOR DIANA 17.625 7.000
331-06 915 802964403 JOHNSON KARI S 19.875 8.625
331-06 915 802966648 DRAYTON LAKITA 17.625 6.750
331-06 915 802967604 MONROE RONALD M 18.375 7.650
331-06 915 802969303 GILLESPIE EDWARD H 19.500 8.500
331-06 915 802969493 COOPER SHIRLEY 18.250 6.750
331-06 915 802970681 PULLIAM WILLIAM 18.250 7.250
331-06 915 802971804 BROUSSARD WADE ANTHONY 17.000 6.500
331-06 915 802973172 JENKINS ANGELA 18.000 6.750
331-06 915 802974345 SEABOLT GARY W 19.000 7.250
331-06 915 802976530 LUNA RAMIRO 16.750 6.250
331-06 915 802978213 COOPER BERNICE 17.500 6.700
331-06 915 802978767 WILSON JANNA L 19.625 9.150
331-06 915 802979328 BOATWRIGHT BETTY S 18.250 6.220
331-06 915 802980235 BANKS JOYCE A 18.625 7.125
331-06 915 802980466 LOWERY DONALD DWAYNE 16.375 5.500
331-06 915 802980573 DONLEN MELISSA A 18.875 8.400
331-06 915 802981407 BAUGHN TERRY 17.125 6.700
331-06 915 802981688 HOWARD LAVERNE 18.750 7.550
331-06 915 802984328 ALEXANDER GA VIRGIL JR 17.750 7.250
331-06 915 802987321 SPIRES HATTIE M 19.500 8.250
331-06 915 802988279 CAMPBELL MABLE 17.375 6.750
331-06 915 802989343 BROOKSHIRE JUDY 16.625 6.250
331-06 915 802989970 WALKER DIANA 19.000 7.250
331-06 915 802990325 ANDERSON JANICE M 18.750 8.125
331-06 915 802991760 FANNING JEFFREY ALAN 16.375 6.125
331-06 915 802992420 TAYLOR RICKY A 16.125 5.250
331-06 915 802992719 COOPER DUANE J JR 17.625 7.050
331-06 915 802992768 JOHNSON JANICE 17.375 6.500
331-06 915 802992842 PERKINS LOUIE 16.625 5.375
331-06 915 802993048 HILL RICHARD R 18.250 6.750
331-06 915 802994293 TOMA YUSRA 17.875 6.650
331-06 915 802995738 HENDRY ROBERT L 17.375 5.750
331-06 915 802995860 COLLINS NATHAN L 17.000 6.500
331-06 915 802996751 FOGGIE RONALD 17.875 7.250
331-06 915 802996926 RAMIREZ-PERE ARMANDO 16.375 5.750
331-06 915 802998427 FREDERICK BRENDA 18.500 7.650
331-06 915 802998534 GARCIA SLY 17.750 6.500
331-06 915 802999425 REILLY CASSANDRA 18.250 6.525
331-06 915 803000041 SILVA LORI A 19.125 7.900
331-06 915 803001023 DODD JACKIE FRED JR 18.375 7.875
331-06 915 803002153 WHEELER ANTHONY Q 18.250 7.000
331-06 915 803002773 GREGORY CHIQUITA 17.500 7.030
331-06 915 803003045 DAVIS REBECCA F 18.250 7.000
331-06 915 803003102 WILLIAMS CLAUDE 16.375 5.900
331-06 915 803005180 JONES ROGER M 16.125 5.500
331-06 915 803005693 UNGER BONITA 16.750 6.650
331-06 915 803005941 DUCK WILLIAM E 16.500 5.250
331-06 915 803006923 BARRETT MICHAEL 19.125 7.900
331-06 915 803010610 HARRIS JAMES C 18.625 8.400
331-06 915 803011063 DENNIS BENJAMIN 18.875 7.625
331-06 915 803012103 BLANCHARD RAYMOND W JR 17.875 6.650
331-06 915 803012418 FLORES EFRAIN 17.750 7.000
331-06 915 803012541 SMITH BRIAN M 18.875 8.000
331-06 915 803014166 GADDIST MARY A 18.000 7.500
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803014612 IVORY NELLETT 15400 GREENFIELD DETROIT
331-06 915 803015817 DANTZLER LEON A 1090 PINE GROVE ROAD LEESVILLE
331-06 915 803015916 HALL LINDA BOYER 607 WATERLOO ROAD CHULA
331-06 915 803016062 SMITH HARVEY JR 4727 NORTH HIGHWAY 41 A MULLINS
331-06 915 803016799 PELLERITO PAUL 17209 15 ONTARIO DETROIT
331-06 915 803017482 DEL VILLAR RICARDO A 1637 WILSON AVENUE LANCASTER
331-06 915 803017649 KISHBAUGH STEVEN 215 EAST 14TH STREET BERWICK
331-06 915 803019082 ARRONA MACIA REYNALDO 3639 OAK CIRCLE WEATHERFORD
331-06 915 803020114 PADILLA EDITH 1080 WEST PINE RIVER RD BRECKENRIDGE
331-06 915 803020981 PARNELL BEVERLY 13439 BREST STREET SOUTHGATE
331-06 915 803021195 ROGERS DAVID L II 430 EAST BEARDSLEY ELKHART
331-06 915 803021716 CLEMONS NEWMAN D 428 WALKER DRIVE EUTAWVILLE
331-06 915 803022672 NIELSEN JOANNA 4293 105TH AVENUE ALLEGAN
331-06 915 803023191 RIPPEL DONNA L 11021 CREEKWOOD DRIVE JACKSONVILLE
331-06 915 803023837 DRAGON REINHARDT C 129 ROVIRA ROAD CARRIERE
331-06 915 803024132 KING RONALD L 19070 NORTHEAST 3RD COURT CITRA
331-06 915 803024173 WATSON RUTH ROUTE 7 BONANZA CROSSING R MANNING
331-06 915 803024470 HOLLIS JERRY 4 HOODS MILL ROAD COMMERCE
331-06 915 803027135 HUBBARD DARRELL W 209 SUTTERS MILL ROAD PIEDMONT
331-06 915 803027531 CSOMOS STEVEN 800 802 BIRBECK STREET FREELAND
331-06 915 803027648 DAVIS KENNETH RR 5 BOX 296 PINE GROVE
331-06 915 803027655 MCKENZIE MICHAEL L 2068 UNA ROAD LAMAR
331-06 915 803027671 CSOMOS STEVEN 509 WALNUT STREET FREELAND
331-06 915 803029347 GARNETT AARON 2857 NORTH 28TH STREET PHILADELPHIA
331-06 915 803029719 MORALES EFRAIN 218 NORTH MILLER ROAD VALRICO
331-06 915 803030295 WHITE RICKY L GULLY OVEN ROAD LEBANON
331-06 915 803031053 JEAN-BAPTIST WILMA 110 NOYES ROAD RAMAPO
331-06 915 803031897 MARSHALL LATONYA 2021 W 8TH AVE GARY
331-06 915 803032267 STEINBRUGGE THOMAS E 21595 SUMMER ROAD SPRINGDALE
331-06 915 803032580 ROEBUCK JOSEPH 88 S ATHERTON STREET KINGSTON
331-06 915 803032820 RICHARDSON RUTH 1185 JUNEAU AVENUE AKRON
331-06 915 803033281 BRANTLEY LISHA L 240 TIPPIN DRIVE DOUGLAS
331-06 915 803034339 MILLER BRIAN E 7524 COUNTRY RD 426 HANNIBAL
331-06 915 803034461 KOSCEVIC SCOT W 590 ARBOR DRIVE RED LION
331-06 915 803034867 BENNETT JOHN J 20 SEAVIEW AVENUE MILFORD
331-06 915 803037019 MOORING REX A JR 111 PINKNEY COURT FREMONT
331-06 915 803038140 CHARLES TERRY 2703 JACKSON ROAD MARION
331-06 915 803038710 CASTILLO JOSE 154 EAST CLAY AVENUE ROSELLE PARK
331-06 915 803039387 BESSETTE RON 107 MALONEY COURT WINSTED
331-06 915 803041235 GRULLON MARTINA P 14 PORTER STREET SALEM
331-06 915 803042118 HICKS WILLIAM D 726 SOUTH STARK HIGHWAY WEARE
331-06 915 803042266 WILLIAMS ANTHONY L 122 FLINT DRIVE WARRENVILLE
331-06 915 803042340 ETHEREDGE SHANNON 121 BARN HART ROAD ORANGEBURG
331-06 915 803043439 MATHIS EDNA 12 GREENFIELD COURT JOHNSTON
331-06 915 803043835 CIESLINSKI GARY 5069 KINDE STREET KINDE
331-06 915 803045541 LAWRENCE JANET S 272 PROSPECT ROCHESTER HILLS
331-06 915 803045780 CUNNINGHAM EDGAR H III 16174 US ROUTE 50 E CANAAN TWP
331-06 915 803046218 LOCKHART GERALDINE B 126 SOUTH DRIVE PITTSBURGH
331-06 915 803048370 GRANADA SULIMA 104 57 ATLANTIC AVENUE RICHMOND HILL
331-06 915 803049709 BOSHELA PAMELA J 1171 MADISON RD BELOIT
331-06 915 803050343 FARLEY AMY L 233 GLEN FOREST DRIVE MANCHESTER
331-06 915 803051739 HOPKINS ROBERT E 113 KATEKA ROAD GADSDEN
331-06 915 803052034 ANDERSON LESTER 148 FISHER AVENUE NEPTUNE
331-06 915 803052281 FULLER MARVIN 48 FAULKNER MOUNTAIN ROAD EDGEFIELD
331-06 915 803052885 CLEWELL DAVID H JR RD 1 BOX 1729 STATE ROAD BARNESVILLE
331-06 915 803053073 SHIER MARY ALICE 31930 CALHOUN WESTLAND
331-06 915 803054410 THOMAS PAUL 4326 W WILCOX AVE CHICAGO
331-06 915 803054683 GREEN JUDY 3888 HART RD TWIN LAKE
331-06 915 803055292 YBARRA DOUGLAS 1118 EASTERN AVE GRAND RAPIDS
331-06 915 803055763 BRANTLEY CINDY E 220 TIPPIN DRIVE DOUGLAS
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803014612 IVORY NELLETT MI 48227 85,500.00 85,440.40
331-06 915 803015817 DANTZLER LEON A SC 29070 102,000.00 101,567.40
331-06 915 803015916 HALL LINDA BOYER GA 31733 62,400.00 62,370.11
331-06 915 803016062 SMITH HARVEY JR SC 29574 20,000.00 20,000.00
331-06 915 803016799 PELLERITO PAUL MI 48224 100,300.00 100,300.00
331-06 915 803017482 DEL VILLAR RICARDO A PA 17603 106,800.00 106,741.66
331-06 915 803017649 KISHBAUGH STEVEN PA 18603 80,800.00 80,767.89
331-06 915 803019082 ARRONA MACIA REYNALDO TX 76088 29,750.00 29,729.26
331-06 915 803020114 PADILLA EDITH MI 48615 112,000.00 111,976.47
331-06 915 803020981 PARNELL BEVERLY MI 48195 87,550.00 87,483.79
331-06 915 803021195 ROGERS DAVID L II IN 46514 71,010.00 71,010.00
331-06 915 803021716 CLEMONS NEWMAN D SC 29048 55,650.00 55,650.00
331-06 915 803022672 NIELSEN JOANNA MI 49010 57,600.00 57,560.92
331-06 915 803023191 RIPPEL DONNA L FL 32256 60,300.00 60,279.64
331-06 915 803023837 DRAGON REINHARDT C MS 39426 73,600.00 73,580.08
331-06 915 803024132 KING RONALD L FL 32113 65,648.00 65,648.00
331-06 915 803024173 WATSON RUTH SC 29102 51,000.00 50,984.58
331-06 915 803024470 HOLLIS JERRY GA 30529 106,200.00 106,160.01
331-06 915 803027135 HUBBARD DARRELL W SC 29673 49,875.00 49,841.05
331-06 915 803027531 CSOMOS STEVEN PA 18224 85,500.00 85,467.81
331-06 915 803027648 DAVIS KENNETH PA 17963 52,500.00 52,486.93
331-06 915 803027655 MCKENZIE MICHAEL L SC 29069 71,600.00 71,600.00
331-06 915 803027671 CSOMOS STEVEN PA 18224 44,000.00 43,982.04
331-06 915 803029347 GARNETT AARON PA 19132 33,300.00 33,300.00
331-06 915 803029719 MORALES EFRAIN FL 33594 67,600.00 67,586.96
331-06 915 803030295 WHITE RICKY L ME 04027 36,000.00 36,000.00
331-06 915 803031053 JEAN-BAPTIST WILMA NY 10977 148,500.00 148,444.09
331-06 915 803031897 MARSHALL LATONYA IN 46402 32,800.00 32,800.00
331-06 915 803032267 STEINBRUGGE THOMAS E AR 72762 52,275.00 52,241.84
331-06 915 803032580 ROEBUCK JOSEPH PA 18704 32,335.00 32,326.95
331-06 915 803032820 RICHARDSON RUTH OH 44320 57,750.00 57,725.78
331-06 915 803033281 BRANTLEY LISHA L GA 31533 47,625.00 47,596.70
331-06 915 803034339 MILLER BRIAN E MO 63401 27,000.00 26,987.44
331-06 915 803034461 KOSCEVIC SCOT W PA 17356 86,450.00 86,450.00
331-06 915 803034867 BENNETT JOHN J CT 06460 120,000.00 119,953.58
331-06 915 803037019 MOORING REX A JR NC 27830 79,560.00 79,560.00
331-06 915 803038140 CHARLES TERRY SC 29574 62,400.00 62,400.00
331-06 915 803038710 CASTILLO JOSE NJ 07204 223,200.00 223,130.61
331-06 915 803039387 BESSETTE RON CT 06098 62,800.00 62,734.38
331-06 915 803041235 GRULLON MARTINA P MA 01970 198,000.00 198,000.00
331-06 915 803042118 HICKS WILLIAM D NH 03281 178,500.00 178,460.32
331-06 915 803042266 WILLIAMS ANTHONY L SC 29851 60,000.00 59,984.65
331-06 915 803042340 ETHEREDGE SHANNON SC 29118 53,250.00 53,239.13
331-06 915 803043439 MATHIS EDNA SC 29832 88,598.00 88,598.00
331-06 915 803043835 CIESLINSKI GARY MI 48445 36,400.00 36,382.79
331-06 915 803045541 LAWRENCE JANET S MI 48307 133,000.00 132,941.16
331-06 915 803045780 CUNNINGHAM EDGAR H III OH 45701 78,200.00 78,200.00
331-06 915 803046218 LOCKHART GERALDINE B PA 15238 480,000.00 479,880.56
331-06 915 803048370 GRANADA SULIMA NY 11419 139,500.00 139,436.62
331-06 915 803049709 BOSHELA PAMELA J WI 53511 68,000.00 68,000.00
331-06 915 803050343 FARLEY AMY L NH 03109 166,500.00 166,443.79
331-06 915 803051739 HOPKINS ROBERT E SC 29044 40,253.00 40,230.60
331-06 915 803052034 ANDERSON LESTER NJ 07753 74,800.00 74,779.75
331-06 915 803052281 FULLER MARVIN SC 29824 76,500.00 76,500.00
331-06 915 803052885 CLEWELL DAVID H JR PA 18214 84,500.00 84,434.50
331-06 915 803053073 SHIER MARY ALICE MI 48186 33,800.00 33,800.00
331-06 915 803054410 THOMAS PAUL IL 60624 116,800.00 116,743.18
331-06 915 803054683 GREEN JUDY MI 49457 56,270.00 56,249.94
331-06 915 803055292 YBARRA DOUGLAS MI 49507 60,000.00 59,960.39
331-06 915 803055763 BRANTLEY CINDY E GA 31533 47,625.00 47,596.06
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803014612 IVORY NELLETT 03/01/2000 02/01/2030 11.125 10.125
331-06 915 803015817 DANTZLER LEON A 04/01/2000 03/01/2030 11.500 10.500
331-06 915 803015916 HALL LINDA BOYER 04/01/2000 03/01/2030 9.625 8.625
331-06 915 803016062 SMITH HARVEY JR 05/01/2000 04/01/2010 11.500 10.500
331-06 915 803016799 PELLERITO PAUL 04/01/2000 03/01/2030 13.125 12.125
331-06 915 803017482 DEL VILLAR RICARDO A 04/01/2000 03/01/2030 9.000 8.000
331-06 915 803017649 KISHBAUGH STEVEN 04/01/2000 03/01/2030 10.500 9.500
331-06 915 803019082 ARRONA MACIA REYNALDO 03/01/2000 02/01/2030 11.125 10.125
331-06 915 803020114 PADILLA EDITH 03/01/2000 02/01/2030 13.375 12.375
331-06 915 803020981 PARNELL BEVERLY 03/01/2000 02/01/2030 10.750 9.750
331-06 915 803021195 ROGERS DAVID L II 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803021716 CLEMONS NEWMAN D 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803022672 NIELSEN JOANNA 04/01/2000 03/01/2030 11.250 10.250
331-06 915 803023191 RIPPEL DONNA L 04/01/2000 03/01/2030 11.250 10.250
331-06 915 803023837 DRAGON REINHARDT C 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803024132 KING RONALD L 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803024173 WATSON RUTH 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803024470 HOLLIS JERRY 04/01/2000 03/01/2030 10.750 9.750
331-06 915 803027135 HUBBARD DARRELL W 03/01/2000 02/01/2025 14.500 13.500
331-06 915 803027531 CSOMOS STEVEN 04/01/2000 03/01/2030 10.750 9.750
331-06 915 803027648 DAVIS KENNETH 04/01/2000 03/01/2030 12.625 11.625
331-06 915 803027655 MCKENZIE MICHAEL L 05/01/2000 04/01/2030 11.375 10.375
331-06 915 803027671 CSOMOS STEVEN 04/01/2000 03/01/2030 10.375 9.375
331-06 915 803029347 GARNETT AARON 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803029719 MORALES EFRAIN 04/01/2000 03/01/2030 13.750 12.750
331-06 915 803030295 WHITE RICKY L 05/01/2000 04/01/2025 12.500 11.500
331-06 915 803031053 JEAN-BAPTIST WILMA 04/01/2000 03/01/2030 10.750 9.750
331-06 915 803031897 MARSHALL LATONYA 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803032267 STEINBRUGGE THOMAS E 04/01/2000 03/01/2025 11.000 10.000
331-06 915 803032580 ROEBUCK JOSEPH 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803032820 RICHARDSON RUTH 04/01/2000 03/01/2030 10.250 9.250
331-06 915 803033281 BRANTLEY LISHA L 04/01/2000 03/01/2025 11.375 10.375
331-06 915 803034339 MILLER BRIAN E 04/01/2000 03/01/2025 12.750 11.750
331-06 915 803034461 KOSCEVIC SCOT W 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803034867 BENNETT JOHN J 04/01/2000 03/01/2030 10.625 9.625
331-06 915 803037019 MOORING REX A JR 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803038140 CHARLES TERRY 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803038710 CASTILLO JOSE 04/01/2000 03/01/2030 11.625 10.625
331-06 915 803039387 BESSETTE RON 04/01/2000 03/01/2030 12.625 11.625
331-06 915 803041235 GRULLON MARTINA P 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803042118 HICKS WILLIAM D 04/01/2000 03/01/2030 13.125 12.125
331-06 915 803042266 WILLIAMS ANTHONY L 04/01/2000 03/01/2030 12.500 11.500
331-06 915 803042340 ETHEREDGE SHANNON 04/01/2000 03/01/2030 13.500 12.500
331-06 915 803043439 MATHIS EDNA 04/01/2000 03/01/2030 10.875 9.875
331-06 915 803043835 CIESLINSKI GARY 03/01/2000 02/01/2030 12.875 11.875
331-06 915 803045541 LAWRENCE JANET S 04/01/2000 03/01/2030 10.000 9.000
331-06 915 803045780 CUNNINGHAM EDGAR H III 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803046218 LOCKHART GERALDINE B 04/01/2000 03/01/2030 12.625 11.625
331-06 915 803048370 GRANADA SULIMA 04/01/2000 03/01/2030 9.875 8.875
331-06 915 803049709 BOSHELA PAMELA J 05/01/2000 04/01/2030 11.375 10.375
331-06 915 803050343 FARLEY AMY L 04/01/2000 03/01/2030 11.250 10.250
331-06 915 803051739 HOPKINS ROBERT E 04/01/2000 03/01/2025 11.750 10.750
331-06 915 803052034 ANDERSON LESTER 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803052281 FULLER MARVIN 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803052885 CLEWELL DAVID H JR 04/01/2000 03/01/2030 10.875 9.875
331-06 915 803053073 SHIER MARY ALICE 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803054410 THOMAS PAUL 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803054683 GREEN JUDY 04/01/2000 03/01/2030 11.000 10.000
331-06 915 803055292 YBARRA DOUGLAS 04/01/2000 03/01/2030 11.375 10.375
331-06 915 803055763 BRANTLEY CINDY E 04/01/2000 03/01/2025 11.250 10.250
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803014612 IVORY NELLETT 17.125 6.580
331-06 915 803015817 DANTZLER LEON A 17.500 6.875
331-06 915 803015916 HALL LINDA BOYER 15.625 5.000
331-06 915 803016062 SMITH HARVEY JR 17.500 6.750
331-06 915 803016799 PELLERITO PAUL 19.125 7.900
331-06 915 803017482 DEL VILLAR RICARDO A 15.000 4.500
331-06 915 803017649 KISHBAUGH STEVEN 16.500 5.950
331-06 915 803019082 ARRONA MACIA REYNALDO 17.125 6.250
331-06 915 803020114 PADILLA EDITH 19.375 8.900
331-06 915 803020981 PARNELL BEVERLY 16.750 6.000
331-06 915 803021195 ROGERS DAVID L II 17.625 7.150
331-06 915 803021716 CLEMONS NEWMAN D 18.500 6.750
331-06 915 803022672 NIELSEN JOANNA 17.250 6.625
331-06 915 803023191 RIPPEL DONNA L 17.250 6.750
331-06 915 803023837 DRAGON REINHARDT C 18.250 7.000
331-06 915 803024132 KING RONALD L 19.000 8.500
331-06 915 803024173 WATSON RUTH 17.750 7.250
331-06 915 803024470 HOLLIS JERRY 16.750 6.250
331-06 915 803027135 HUBBARD DARRELL W 20.500 9.250
331-06 915 803027531 CSOMOS STEVEN 16.750 5.850
331-06 915 803027648 DAVIS KENNETH 18.625 7.900
331-06 915 803027655 MCKENZIE MICHAEL L 17.375 6.875
331-06 915 803027671 CSOMOS STEVEN 16.375 5.450
331-06 915 803029347 GARNETT AARON 16.500 6.250
331-06 915 803029719 MORALES EFRAIN 19.750 9.250
331-06 915 803030295 WHITE RICKY L 18.500 7.000
331-06 915 803031053 JEAN-BAPTIST WILMA 16.750 6.250
331-06 915 803031897 MARSHALL LATONYA 17.500 7.250
331-06 915 803032267 STEINBRUGGE THOMAS E 17.000 6.500
331-06 915 803032580 ROEBUCK JOSEPH 18.625 7.900
331-06 915 803032820 RICHARDSON RUTH 16.250 5.000
331-06 915 803033281 BRANTLEY LISHA L 17.375 6.450
331-06 915 803034339 MILLER BRIAN E 18.750 7.500
331-06 915 803034461 KOSCEVIC SCOT W 17.750 7.000
331-06 915 803034867 BENNETT JOHN J 16.625 5.950
331-06 915 803037019 MOORING REX A JR 17.875 7.250
331-06 915 803038140 CHARLES TERRY 18.250 7.000
331-06 915 803038710 CASTILLO JOSE 17.625 7.150
331-06 915 803039387 BESSETTE RON 18.625 8.400
331-06 915 803041235 GRULLON MARTINA P 17.750 7.100
331-06 915 803042118 HICKS WILLIAM D 19.125 7.875
331-06 915 803042266 WILLIAMS ANTHONY L 18.500 8.000
331-06 915 803042340 ETHEREDGE SHANNON 19.500 9.000
331-06 915 803043439 MATHIS EDNA 16.875 6.250
331-06 915 803043835 CIESLINSKI GARY 18.875 8.150
331-06 915 803045541 LAWRENCE JANET S 16.000 5.700
331-06 915 803045780 CUNNINGHAM EDGAR H III 18.250 7.000
331-06 915 803046218 LOCKHART GERALDINE B 18.625 7.875
331-06 915 803048370 GRANADA SULIMA 15.875 5.000
331-06 915 803049709 BOSHELA PAMELA J 17.375 6.750
331-06 915 803050343 FARLEY AMY L 17.250 7.250
331-06 915 803051739 HOPKINS ROBERT E 17.750 7.000
331-06 915 803052034 ANDERSON LESTER 18.250 7.475
331-06 915 803052281 FULLER MARVIN 17.875 7.250
331-06 915 803052885 CLEWELL DAVID H JR 16.875 5.700
331-06 915 803053073 SHIER MARY ALICE 17.500 6.750
331-06 915 803054410 THOMAS PAUL 18.750 8.250
331-06 915 803054683 GREEN JUDY 17.000 6.500
331-06 915 803055292 YBARRA DOUGLAS 17.375 6.750
331-06 915 803055763 BRANTLEY CINDY E 17.250 6.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803056316 LEONARD ROBERT 124 FRANKLIN AVENUE GREENFIELD TOWNSHIP
331-06 915 803057074 HOSSAIN MOHAMMED A 31 84 47TH STREET ASTORIA
331-06 915 803057686 GIBSON AMY J 289 MCKEE ROAD NORTH VERSAILLES
331-06 915 803058643 SEAMAN RICHARD S 133 EAST COLUMBIA ST MASON
331-06 915 803060854 ROBERTS MITCH 315 BAY STREET MT CARMEL
331-06 915 803061076 DAVIS ERVIN 200 SOUTH HAMPTON ROAD LEXINGTON
331-06 915 803061894 FARRIS JAMES L 5794 HIGHWAY 9 NICHOLS
331-06 915 803062157 SMITH HAROLD M 20 UNIVERSITY DRIVE WESTPORT
331-06 915 803062215 BARLOW THERESA K 673 MERRIMAC CANTON
331-06 915 803062470 WALK THOMAS R RR 1 BOX 134 PORT TREVORTON
331-06 915 803062496 SEILER LINDA 1261 WEST PORTILLO DRIVE DELTONA
331-06 915 803062595 PEREZ RAMON 132 SHEPHERD AVENUE BROOKLYN
331-06 915 803064641 COLEY NATHANIEL J SR 4961 NORTHWEST 182ND WAY STARKE
331-06 915 803064781 HENRY MARJORIE 24350 CONDON OAK PARK
331-06 915 803064971 CULLEN JOHN T 3976 HADLEY ROAD BOX 7 CLARKS MILLS
331-06 915 803065150 HIXON THOMAS R 12 MECHANICS STREET WINTHROP
331-06 915 803067032 MCKISSIC BERNICE 873 FLORA STREET ELIZABETH
331-06 915 803067222 RAMIREZ VIRGINIA 305 NORTH 9TH AVENUE GREELEY
331-06 915 803067867 HEDGEBETH MILTON 125 VALENTINE ROAD EDENTON
331-06 915 803068675 WASHINGTON KEITH L 4964 66 PALM ST ST LOUIS
331-06 915 803068840 FORNEY ALVIN DEAN 54 ALLISON VIEW LANE WAYNESVILLE
331-06 915 803069194 DAVIS JOHN H 4603 BEECHER RD OSSEO
331-06 915 803069673 BRADLEY SHEILA 430 MAGNOLIA DRIVE BISHOPVILLE
331-06 915 803070044 CAMPO ALBINA FLORES 4141 SALEM ROAD OXFORD
331-06 915 803071455 CURRY HAROLD W 62 NORTH MECHANIC STREET HAYESVILLE
331-06 915 803071869 WALSH KENNETH 606 CANARY DRIVE SPRINGFIELD
331-06 915 803072412 SKEES MELODY 211 MAIN STREET ATWOOD
331-06 915 803072933 HEANANEZ LOP OSCAR 4143 SALEM ROAD OXFORD
331-06 915 803073733 KUGIT PETER 7138 AMBOY ROAD STATEN ISLAND
331-06 915 803073840 STAGE REBECCA J 18310 FIVE POINTS PIKE MONROE TOWNSHIP
331-06 915 803073931 RANDOLPH RICHARD M RTE 3 BOX 744 A3 NEBO
331-06 915 803074210 HILL MITCHELL DAVID 4862 SHORT RIDGE ROAD MORGANTON
331-06 915 803074541 LEUTHY KAREN 6037 SUMMERDALE AVENUE PHILADELPHIA
331-06 915 803074582 ROBINSON WANDA 129 EAST MOORE STREET SUMTER
331-06 915 803075969 MENSER DENYELLE L 17708 MARTIN ROAD ROSEVILLE
331-06 915 803076645 SWANZEY THOMAS 23 HILLSIDE AVENUE MAHWAH
331-06 915 803078054 GOTTOBED DEBORAH 596 STEVERS MILLS ROAD BROADALBIN
331-06 915 803079094 WILSON STEVEN 101 RISTER ROAD PELION
331-06 915 803079169 GRANBERRY JAMES 280 HARMON STREET DETROIT
331-06 915 803079524 ROSNER MARK W 1000 41ST STREET LAGRANGE
331-06 915 803079888 SORISHO RHONIA 1755 BRENTWOOD TROY
331-06 915 803082270 WALLACE MARY ANN 8907 S HERMITAGE CHICAGO
331-06 915 803082353 PEEPLES CHARLES E SR 237 ROSE LANE ESTILL
331-06 915 803082957 BEATY WILHELMENI B 5223 CROSS KEYS HIGHWAY ENOREE
331-06 915 803082965 THARBS DARWIN 517 ALLEN STREET SOUTH BEND
331-06 915 803084383 HANKERSON ALCENO 1619 ALDERMAN HEIGHTS DOUGLAS
331-06 915 803084698 LOY JAMES 360 MIDWAY CAVE SPRINGS
331-06 915 803085000 ROGERS BETTY 28 WEST EYMAN ROSWELL
331-06 915 803085042 GREENE SHARON W 1479 DAISY ROAD LORIS
331-06 915 803085869 MAREADY EARNEST R 3001 KESLER ROAD CARNESVILLE
331-06 915 803086057 KITCHENS STACY 209 MCCLURE ROAD GILLSVILLE
331-06 915 803086511 BOWEN RICHARD C 503 WEST 14TH STREET CONVINGTON
331-06 915 803086651 PITTS BRANDY N 338 FOXTAIL DRIVE MACON
331-06 915 803087113 JAYE GERALD 6520 RIDGEWOOD LAKE DR PARMA
331-06 915 803087675 FOLMAR JUDITH M 2256 MILL LANE WILLIAMSPORT
331-06 915 803088780 BORNMAN TINA R 6479 TITANIA DR INDIANAPOLIS
331-06 915 803088939 JONES JIMMY W 2203 WEST LEXINGTON STREET BALTIMORE
331-06 915 803088970 SOLIMINI JOSEPH J 1258 LAYTON ROAD CLARKS SUMMIT
331-06 915 803089259 REMPEL BRIAN R 38 HALL HILL ROAD WILLINGTON
331-06 915 803090968 REINHART FIT KRISTINE 251 CAMBON AVENUE ST. JAMES
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803056316 LEONARD ROBERT PA 18407 40,800.00 40,800.00
331-06 915 803057074 HOSSAIN MOHAMMED A NY 11102 208,800.00 208,800.00
331-06 915 803057686 GIBSON AMY J PA 15137 48,000.00 48,000.00
331-06 915 803058643 SEAMAN RICHARD S MI 48854 72,000.00 71,960.82
331-06 915 803060854 ROBERTS MITCH TN 37645 36,000.00 35,976.66
331-06 915 803061076 DAVIS ERVIN SC 29073 65,000.00 64,939.11
331-06 915 803061894 FARRIS JAMES L SC 29581 84,997.00 84,997.00
331-06 915 803062157 SMITH HAROLD M MA 02790 153,000.00 152,935.37
331-06 915 803062215 BARLOW THERESA K MI 48188 145,350.00 145,317.70
331-06 915 803062470 WALK THOMAS R PA 17864 58,800.00 58,800.00
331-06 915 803062496 SEILER LINDA FL 32725 92,000.00 92,000.00
331-06 915 803062595 PEREZ RAMON NY 11208 180,000.00 179,918.22
331-06 915 803064641 COLEY NATHANIEL J SR FL 32091 104,000.00 103,910.02
331-06 915 803064781 HENRY MARJORIE MI 48237 115,900.00 115,867.75
331-06 915 803064971 CULLEN JOHN T PA 16114 56,000.00 56,000.00
331-06 915 803065150 HIXON THOMAS R ME 04364 60,000.00 59,984.65
331-06 915 803067032 MCKISSIC BERNICE NJ 07201 46,000.00 45,982.21
331-06 915 803067222 RAMIREZ VIRGINIA CO 80631 72,250.00 72,250.00
331-06 915 803067867 HEDGEBETH MILTON NC 27932 71,200.00 71,182.77
331-06 915 803068675 WASHINGTON KEITH L MO 63115 62,100.00 62,100.00
331-06 915 803068840 FORNEY ALVIN DEAN NC 28786 85,850.00 85,821.80
331-06 915 803069194 DAVIS JOHN H MI 49266 97,750.00 97,720.44
331-06 915 803069673 BRADLEY SHEILA SC 29010 47,600.00 47,583.02
331-06 915 803070044 CAMPO ALBINA FLORES NC 27565 50,000.00 49,986.47
331-06 915 803071455 CURRY HAROLD W OH 44838 52,000.00 52,000.00
331-06 915 803071869 WALSH KENNETH GA 31329 80,800.00 80,800.00
331-06 915 803072412 SKEES MELODY IN 46502 41,850.00 41,814.75
331-06 915 803072933 HEANANEZ LOP OSCAR NC 27565 53,125.00 53,107.55
331-06 915 803073733 KUGIT PETER NY 10307 103,350.00 103,350.00
331-06 915 803073840 STAGE REBECCA J OH 43164 48,000.00 47,972.90
331-06 915 803073931 RANDOLPH RICHARD M NC 28761 64,000.00 64,000.00
331-06 915 803074210 HILL MITCHELL DAVID NC 28655 93,500.00 93,500.00
331-06 915 803074541 LEUTHY KAREN PA 19149 40,000.00 39,979.43
331-06 915 803074582 ROBINSON WANDA SC 29150 64,800.00 64,774.94
331-06 915 803075969 MENSER DENYELLE L MI 48066 63,750.00 63,731.86
331-06 915 803076645 SWANZEY THOMAS NJ 07430 187,800.00 187,747.74
331-06 915 803078054 GOTTOBED DEBORAH NY 12025 59,200.00 59,182.10
331-06 915 803079094 WILSON STEVEN SC 29123 75,200.00 75,200.00
331-06 915 803079169 GRANBERRY JAMES MI 48202 37,400.00 37,400.00
331-06 915 803079524 ROSNER MARK W IL 60525 221,000.00 221,000.00
331-06 915 803079888 SORISHO RHONIA MI 48098 145,350.00 145,306.04
331-06 915 803082270 WALLACE MARY ANN IL 60620 82,000.00 82,000.00
331-06 915 803082353 PEEPLES CHARLES E SR SC 29918 70,289.00 70,289.00
331-06 915 803082957 BEATY WILHELMENI B SC 29335 36,400.00 36,400.00
331-06 915 803082965 THARBS DARWIN IN 46616 41,650.00 41,650.00
331-06 915 803084383 HANKERSON ALCENO GA 31533 67,500.00 67,500.00
331-06 915 803084698 LOY JAMES AR 72718 84,600.00 84,600.00
331-06 915 803085000 ROGERS BETTY NM 88201 30,600.00 30,600.00
331-06 915 803085042 GREENE SHARON W SC 29569 26,600.00 26,574.87
331-06 915 803085869 MAREADY EARNEST R GA 30521 63,650.00 63,627.92
331-06 915 803086057 KITCHENS STACY GA 30543 59,200.00 59,182.10
331-06 915 803086511 BOWEN RICHARD C KY 41011 44,400.00 44,367.32
331-06 915 803086651 PITTS BRANDY N GA 31220 80,000.00 80,000.00
331-06 915 803087113 JAYE GERALD OH 44129 100,000.00 99,948.55
331-06 915 803087675 FOLMAR JUDITH M PA 17701 51,805.00 51,805.00
331-06 915 803088780 BORNMAN TINA R IN 46236 97,750.00 97,699.72
331-06 915 803088939 JONES JIMMY W MD 21223 47,600.00 47,585.60
331-06 915 803088970 SOLIMINI JOSEPH J PA 18411 88,908.00 88,877.15
331-06 915 803089259 REMPEL BRIAN R CT 06279 118,400.00 118,369.70
331-06 915 803090968 REINHART FIT KRISTINE NY 11780 159,000.00 159,000.00
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803056316 LEONARD ROBERT 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803057074 HOSSAIN MOHAMMED A 05/01/2000 04/01/2030 10.000 9.000
331-06 915 803057686 GIBSON AMY J 05/01/2000 04/01/2030 9.500 8.500
331-06 915 803058643 SEAMAN RICHARD S 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803060854 ROBERTS MITCH 04/01/2000 03/01/2025 10.875 9.875
331-06 915 803061076 DAVIS ERVIN 04/01/2000 03/01/2030 9.750 8.750
331-06 915 803061894 FARRIS JAMES L 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803062157 SMITH HAROLD M 03/01/2000 02/01/2030 13.375 12.375
331-06 915 803062215 BARLOW THERESA K 04/01/2000 03/01/2030 13.125 12.125
331-06 915 803062470 WALK THOMAS R 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803062496 SEILER LINDA 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803062595 PEREZ RAMON 04/01/2000 03/01/2030 9.875 8.875
331-06 915 803064641 COLEY NATHANIEL J SR 04/01/2000 03/01/2030 10.125 9.125
331-06 915 803064781 HENRY MARJORIE 04/01/2000 03/01/2030 12.125 11.125
331-06 915 803064971 CULLEN JOHN T 05/01/2000 04/01/2030 8.875 7.875
331-06 915 803065150 HIXON THOMAS R 04/01/2000 03/01/2030 12.500 11.500
331-06 915 803067032 MCKISSIC BERNICE 04/01/2000 03/01/2030 10.625 9.625
331-06 915 803067222 RAMIREZ VIRGINIA 04/01/2000 03/01/2030 12.000 11.000
331-06 915 803067867 HEDGEBETH MILTON 04/01/2000 03/01/2030 12.750 11.750
331-06 915 803068675 WASHINGTON KEITH L 05/01/2000 04/01/2030 10.625 9.625
331-06 915 803068840 FORNEY ALVIN DEAN 04/01/2000 03/01/2030 11.375 10.375
331-06 915 803069194 DAVIS JOHN H 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803069673 BRADLEY SHEILA 04/01/2000 03/01/2030 11.000 10.000
331-06 915 803070044 CAMPO ALBINA FLORES 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803071455 CURRY HAROLD W 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803071869 WALSH KENNETH 04/01/2000 03/01/2030 12.000 11.000
331-06 915 803072412 SKEES MELODY 05/01/2000 04/01/2030 10.250 9.250
331-06 915 803072933 HEANANEZ LOP OSCAR 04/01/2000 03/01/2030 11.375 10.375
331-06 915 803073733 KUGIT PETER 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803073840 STAGE REBECCA J 03/01/2000 02/01/2030 12.625 11.625
331-06 915 803073931 RANDOLPH RICHARD M 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803074210 HILL MITCHELL DAVID 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803074541 LEUTHY KAREN 04/01/2000 03/01/2030 12.500 11.500
331-06 915 803074582 ROBINSON WANDA 04/01/2000 03/01/2030 10.625 9.625
331-06 915 803075969 MENSER DENYELLE L 04/01/2000 03/01/2030 11.875 10.875
331-06 915 803076645 SWANZEY THOMAS 04/01/2000 03/01/2030 12.125 11.125
331-06 915 803078054 GOTTOBED DEBORAH 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803079094 WILSON STEVEN 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803079169 GRANBERRY JAMES 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803079524 ROSNER MARK W 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803079888 SORISHO RHONIA 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803082270 WALLACE MARY ANN 05/01/2000 04/01/2030 12.875 11.875
331-06 915 803082353 PEEPLES CHARLES E SR 05/01/2000 04/01/2030 9.750 8.750
331-06 915 803082957 BEATY WILHELMENI B 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803082965 THARBS DARWIN 04/01/2000 03/01/2030 12.125 11.125
331-06 915 803084383 HANKERSON ALCENO 05/01/2000 04/01/2030 10.000 9.000
331-06 915 803084698 LOY JAMES 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803085000 ROGERS BETTY 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803085042 GREENE SHARON W 04/01/2000 03/01/2020 12.500 11.500
331-06 915 803085869 MAREADY EARNEST R 04/01/2000 03/01/2030 11.125 10.125
331-06 915 803086057 KITCHENS STACY 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803086511 BOWEN RICHARD C 03/01/2000 02/01/2030 10.875 9.875
331-06 915 803086651 PITTS BRANDY N 04/01/2000 03/01/2030 12.000 11.000
331-06 915 803087113 JAYE GERALD 04/01/2000 03/01/2030 12.500 11.500
331-06 915 803087675 FOLMAR JUDITH M 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803088780 BORNMAN TINA R 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803088939 JONES JIMMY W 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803088970 SOLIMINI JOSEPH J 04/01/2000 03/01/2030 11.125 10.125
331-06 915 803089259 REMPEL BRIAN R 04/01/2000 03/01/2030 12.500 11.500
331-06 915 803090968 REINHART FIT KRISTINE 05/01/2000 04/01/2030 11.250 10.250
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803056316 LEONARD ROBERT 18.250 7.000
331-06 915 803057074 HOSSAIN MOHAMMED A 16.000 5.500
331-06 915 803057686 GIBSON AMY J 15.500 5.000
331-06 915 803058643 SEAMAN RICHARD S 18.250 8.000
331-06 915 803060854 ROBERTS MITCH 16.875 5.750
331-06 915 803061076 DAVIS ERVIN 15.750 5.500
331-06 915 803061894 FARRIS JAMES L 18.500 7.250
331-06 915 803062157 SMITH HAROLD M 19.375 8.100
331-06 915 803062215 BARLOW THERESA K 19.125 7.900
331-06 915 803062470 WALK THOMAS R 17.250 5.750
331-06 915 803062496 SEILER LINDA 18.250 7.750
331-06 915 803062595 PEREZ RAMON 15.875 5.000
331-06 915 803064641 COLEY NATHANIEL J SR 16.125 5.750
331-06 915 803064781 HENRY MARJORIE 18.125 7.530
331-06 915 803064971 CULLEN JOHN T 14.875 4.875
331-06 915 803065150 HIXON THOMAS R 18.500 8.000
331-06 915 803067032 MCKISSIC BERNICE 16.625 6.000
331-06 915 803067222 RAMIREZ VIRGINIA 18.000 6.750
331-06 915 803067867 HEDGEBETH MILTON 18.750 8.000
331-06 915 803068675 WASHINGTON KEITH L 16.625 6.100
331-06 915 803068840 FORNEY ALVIN DEAN 17.375 6.750
331-06 915 803069194 DAVIS JOHN H 17.750 7.150
331-06 915 803069673 BRADLEY SHEILA 17.000 6.000
331-06 915 803070044 CAMPO ALBINA FLORES 18.250 7.000
331-06 915 803071455 CURRY HAROLD W 18.500 8.000
331-06 915 803071869 WALSH KENNETH 18.000 6.750
331-06 915 803072412 SKEES MELODY 16.250 5.750
331-06 915 803072933 HEANANEZ LOP OSCAR 17.375 6.750
331-06 915 803073733 KUGIT PETER 18.500 7.700
331-06 915 803073840 STAGE REBECCA J 18.625 7.125
331-06 915 803073931 RANDOLPH RICHARD M 18.250 7.000
331-06 915 803074210 HILL MITCHELL DAVID 17.875 7.000
331-06 915 803074541 LEUTHY KAREN 18.500 7.750
331-06 915 803074582 ROBINSON WANDA 16.625 6.125
331-06 915 803075969 MENSER DENYELLE L 17.875 6.650
331-06 915 803076645 SWANZEY THOMAS 18.125 8.000
331-06 915 803078054 GOTTOBED DEBORAH 17.750 6.500
331-06 915 803079094 WILSON STEVEN 18.000 6.750
331-06 915 803079169 GRANBERRY JAMES 17.750 7.650
331-06 915 803079524 ROSNER MARK W 17.875 7.150
331-06 915 803079888 SORISHO RHONIA 17.750 7.280
331-06 915 803082270 WALLACE MARY ANN 18.875 8.150
331-06 915 803082353 PEEPLES CHARLES E SR 15.750 5.125
331-06 915 803082957 BEATY WILHELMENI B 17.250 6.500
331-06 915 803082965 THARBS DARWIN 18.125 6.875
331-06 915 803084383 HANKERSON ALCENO 16.000 5.500
331-06 915 803084698 LOY JAMES 17.250 6.750
331-06 915 803085000 ROGERS BETTY 16.750 6.250
331-06 915 803085042 GREENE SHARON W 18.500 7.250
331-06 915 803085869 MAREADY EARNEST R 17.125 6.500
331-06 915 803086057 KITCHENS STACY 17.750 6.500
331-06 915 803086511 BOWEN RICHARD C 16.875 6.000
331-06 915 803086651 PITTS BRANDY N 18.000 7.500
331-06 915 803087113 JAYE GERALD 18.500 8.000
331-06 915 803087675 FOLMAR JUDITH M 17.875 7.125
331-06 915 803088780 BORNMAN TINA R 18.500 7.250
331-06 915 803088939 JONES JIMMY W 17.750 6.550
331-06 915 803088970 SOLIMINI JOSEPH J 17.125 5.950
331-06 915 803089259 REMPEL BRIAN R 18.500 8.000
331-06 915 803090968 REINHART FIT KRISTINE 17.250 6.500
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803091859 DAVIS DENICE 53 WEBBER PLACE GROSSE POINTE SHORES
331-06 915 803093525 KNIGHT ROBERT W RT 4 BOX 464J TALLAHASSEE
331-06 915 803093756 JETT SAMUEL JR 1516 MECHANICSVILLE HIGHWA DARLINGTON
331-06 915 803094143 BEITZEL MARK A 5143 ANGEL VALLEY RD SW STONE CREEK
331-06 915 803094325 ALEXIS CLARA J 5030 B ELMHURST ROAD WEST PALM BEACH
331-06 915 803094424 POKOJ JON 16821 E 8 MILE RD EASTPOINTE
331-06 915 803094440 HOUSTON LAROY 2519 2521 CORA AVENUE ST LOUIS
331-06 915 803095488 HAYES GLADYS M 419 OAK AVE LOCKPORT
331-06 915 803095546 BROOKS LARETHA FAYE 963 BOX, HIGHWAY 269 CHATTAHOOCHEE
331-06 915 803097237 PARHAM ARLIVIA 2724 OXFORD DR MARKHAM
331-06 915 803097369 JACOBS DARRON A 1211 PENN AVENUE JEANNETTE
331-06 915 803097955 TOMAS NASHAWN 36005 ENGLISH STERLING HEIGHTS
331-06 915 803098292 KAKOS ANGELA 4727 S. KNOLL W. BLOOMFIELD
331-06 915 803098805 MIELE JOSEPH JR 536 537 WHITE TAIL LANE LAKE AIREL
331-06 915 803100346 KROESEN WILLIAM N 3826 HIGHLAND RD CLEVELAND
331-06 915 803101138 HATCHETT MAGGIE 15745 S PAULINA HARVEY
331-06 915 803103985 LUND JAMES N 296 SECOND CROWN POINT ROA STRAFFORD
331-06 915 803104009 CADETTE MARK 1576 EAST 55TH STREET BROOKLYN
331-06 915 803104603 WINCKOWSKI RAYMOND JR 59 49 56 ROAD MASPETH
331-06 915 803104819 PINEDA CONSUELO GARCIA 36 TROUTMAN STREET BROOKLYN
331-06 915 803105717 MASSOOD SHIRLEY 54 STONYRIDGE DRIVE LINCOLN PARK
331-06 915 803106202 SCHULTE ANITA L 1502 EAST ILLINOIS STREET EVANSVILLE
331-06 915 803107440 MACARTHUR STEVEN W 402 W RUDISILL BLVD FORT WAYNE
331-06 915 803108182 FRIBERG DEBORAH 180 NEWFOUND STREET CANTON
331-06 915 803108315 WESTFIELD CASEY E 4845 ALLEN BRIDGE ROAD FOUNTAIN INN
331-06 915 803108331 POLK ROSIE MAE 8541 S PHILLIPS AVE CHICAGO
331-06 915 803108422 HODGES BOBBY LYNN 1911 ORLEAN DRIVE JACKSONVILLE
331-06 915 803108745 GOLDSTEIN SHEREE 6 BARNETT ROAD MONROE
331-06 915 803108802 ROWE DIXIE 610 BOILING SPRING ROAD LEXINGTON
331-06 915 803109180 MARCHESE SALVATORE 111 SEVENTH AVENUE BELMAR
331-06 915 803109479 ROMAN DAVID V 2012 SLOAN AVENUE LATROBE
331-06 915 803109545 LOVELACE SHERRY LANE 4588 US HIGHWAY 64 UNION MILLS
331-06 915 803109560 JOBES WILLIAM L 3603 NORTH 525 WEST LA PORTE
331-06 915 803111442 STACCHIOTTI JAMES A 956 KREHL AVENUE GIRARD
331-06 915 803111558 LAFORTUNE GLADYS 17622 SW 8 COURT PEMBROKE PINES
331-06 915 803111731 PHILLIPS PAUL D 1019 SELLS AVE ST LOUIS
331-06 915 803112853 MARTINI RICHARD G 39 TEELE DRIVE CORAM
331-06 915 803113018 GHANEM JAMAL 7401 KENDAL DEARBORN
331-06 915 803114701 STIVALA SALVATORE J 322 NORTH EVANS COURT SCRANTON
331-06 915 803115815 SEYMOUR CARROLL 1108 JEFFERSON AVE SAINT MICHAELS
331-06 915 803116193 SANFORD DOROTHY 162 LISA CHERYL LANE ROXBORO
331-06 915 803116391 JORDAN LORRENDA M 6916 MORGAN DR LITTLE ROCK
331-06 915 803116979 WILLIAMS JOHN P 221 GOVERNOR OGLESBY STREE ELKHART
331-06 915 803118249 BARTON JACK V 908 ROSETOWN CHURCH ROAD CORBIN
331-06 915 803118314 STACY KENNETH D 1252 PROSPECT STREET BARBERTON
331-06 915 803118686 JAMES WANDA M 2324 N HARDING STREET INDIANAPOLIS
331-06 915 803119676 DARBY TERRY 209 WILD MEADOWS DRIVE GASTON
331-06 915 803119759 PATTERSON GWENDOLYN 15845 FERGUSON DETROIT
331-06 915 803120658 TURNER RUDINE 1211 NORTH VIEW DRIVE WEST POINT
331-06 915 803121367 HARRINGTON WILLIAM 3661 S TOWERLINE BRIDGEPORT
331-06 915 803121383 FIGUEROA VILMA 74 FOURTH STREET WOODRIDGE
331-06 915 803123298 COVINGTON KARLA S 2563 BONNIEBROOK DR ST LOUIS
331-06 915 803123355 COWSER LOUISE 20420 CHARLESTON DETROIT
331-06 915 803123447 LACROIX DAVID J 109 ELIZABETH AVE EAST CARONDELET
331-06 915 803123470 JOHNSON CYNTHIA L 2822 EAST WELLESLEY SPOKANE
331-06 915 803124015 PHILLIPS ELVERNA L 4529 BLUEBERRY AVENUE DAYTON
331-06 915 803124684 BERNATHY BARRY R 100 LAUREL CIRCLE SHOHOLA TOWNSHIP
331-06 915 803124866 SMOLINSKY MARK J 239 SPRING MOUNTAIN DRIVE ZION GROVE
331-06 915 803125053 WEST BEATRICE 1031 W WASHBURN PLACE SAGINAW
331-06 915 803125145 BODNAR JADWIGA 64 66 ST. CHARLES STREET WEST HARTFORD
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803091859 DAVIS DENICE MI 48207 499,999.00 499,810.76
331-06 915 803093525 KNIGHT ROBERT W FL 32304 76,500.00 76,500.00
331-06 915 803093756 JETT SAMUEL JR SC 29540 72,375.00 72,375.00
331-06 915 803094143 BEITZEL MARK A OH 43840 46,800.00 46,800.00
331-06 915 803094325 ALEXIS CLARA J FL 33417 41,600.00 41,591.51
331-06 915 803094424 POKOJ JON MI 48021 69,000.00 68,972.58
331-06 915 803094440 HOUSTON LAROY MO 63113 34,800.00 34,800.00
331-06 915 803095488 HAYES GLADYS M IL 60441 78,950.00 78,950.00
331-06 915 803095546 BROOKS LARETHA FAYE FL 32324 52,500.00 52,500.00
331-06 915 803097237 PARHAM ARLIVIA IL 60426 55,200.00 55,200.00
331-06 915 803097369 JACOBS DARRON A PA 15644 39,600.00 39,600.00
331-06 915 803097955 TOMAS NASHAWN MI 48310 173,700.00 173,642.94
331-06 915 803098292 KAKOS ANGELA MI 48323 315,000.00 314,899.33
331-06 915 803098805 MIELE JOSEPH JR PA 18436 107,000.00 106,959.72
331-06 915 803100346 KROESEN WILLIAM N OH 44111 85,000.00 85,000.00
331-06 915 803101138 HATCHETT MAGGIE IL 60426 73,900.00 73,900.00
331-06 915 803103985 LUND JAMES N NH 03884 163,378.00 163,378.00
331-06 915 803104009 CADETTE MARK NY 11214 299,250.00 299,137.34
331-06 915 803104603 WINCKOWSKI RAYMOND JR NY 11378 164,700.00 164,700.00
331-06 915 803104819 PINEDA CONSUELO GARCIA NY 11206 94,450.00 94,419.82
331-06 915 803105717 MASSOOD SHIRLEY NJ 07035 96,700.00 96,657.22
331-06 915 803106202 SCHULTE ANITA L IN 47711 54,000.00 53,952.02
331-06 915 803107440 MACARTHUR STEVEN W IN 46807 52,800.00 52,800.00
331-06 915 803108182 FRIBERG DEBORAH NC 28716 162,000.00 162,000.00
331-06 915 803108315 WESTFIELD CASEY E SC 29644 73,000.00 72,980.25
331-06 915 803108331 POLK ROSIE MAE IL 60617 70,000.00 70,000.00
331-06 915 803108422 HODGES BOBBY LYNN FL 32210 58,225.00 58,225.00
331-06 915 803108745 GOLDSTEIN SHEREE NY 10950 96,000.00 96,000.00
331-06 915 803108802 ROWE DIXIE SC 29073 84,150.00 84,150.00
331-06 915 803109180 MARCHESE SALVATORE NJ 07719 340,000.00 340,000.00
331-06 915 803109479 ROMAN DAVID V PA 15650 69,000.00 68,930.03
331-06 915 803109545 LOVELACE SHERRY LANE NC 28167 48,000.00 48,000.00
331-06 915 803109560 JOBES WILLIAM L IN 46350 101,250.00 101,150.01
331-06 915 803111442 STACCHIOTTI JAMES A OH 44420 131,500.00 131,500.00
331-06 915 803111558 LAFORTUNE GLADYS FL 33029 124,000.00 124,000.00
331-06 915 803111731 PHILLIPS PAUL D MO 63147 38,400.00 38,379.11
331-06 915 803112853 MARTINI RICHARD G NY 11727 171,890.00 171,890.00
331-06 915 803113018 GHANEM JAMAL MI 48126 224,000.00 223,895.49
331-06 915 803114701 STIVALA SALVATORE J PA 18504 36,125.00 36,125.00
331-06 915 803115815 SEYMOUR CARROLL MD 21663 80,250.00 80,224.35
331-06 915 803116193 SANFORD DOROTHY NC 27573 95,200.00 95,166.97
331-06 915 803116391 JORDAN LORRENDA M AR 72209 54,900.00 54,900.00
331-06 915 803116979 WILLIAMS JOHN P IL 62634 110,500.00 110,500.00
331-06 915 803118249 BARTON JACK V KY 40701 53,600.00 53,600.00
331-06 915 803118314 STACY KENNETH D OH 44203 60,000.00 59,957.02
331-06 915 803118686 JAMES WANDA M IN 46208 43,350.00 43,326.42
331-06 915 803119676 DARBY TERRY SC 29052 49,393.00 49,393.00
331-06 915 803119759 PATTERSON GWENDOLYN MI 48219 76,000.00 76,000.00
331-06 915 803120658 TURNER RUDINE GA 31833 46,400.00 46,400.00
331-06 915 803121367 HARRINGTON WILLIAM MI 48722 57,050.00 57,034.12
331-06 915 803121383 FIGUEROA VILMA NJ 07075 165,000.00 165,000.00
331-06 915 803123298 COVINGTON KARLA S MO 63043 65,000.00 65,000.00
331-06 915 803123355 COWSER LOUISE MI 48203 34,000.00 34,000.00
331-06 915 803123447 LACROIX DAVID J IL 62240 73,800.00 73,800.00
331-06 915 803123470 JOHNSON CYNTHIA L WA 99207 78,400.00 78,400.00
331-06 915 803124015 PHILLIPS ELVERNA L OH 45406 45,200.00 45,200.00
331-06 915 803124684 BERNATHY BARRY R PA 18458 136,850.00 136,850.00
331-06 915 803124866 SMOLINSKY MARK J PA 17985 42,750.00 42,750.00
331-06 915 803125053 WEST BEATRICE MI 48602 119,850.00 119,816.64
331-06 915 803125145 BODNAR JADWIGA CT 06119 100,000.00 99,960.26
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803091859 DAVIS DENICE 04/01/2000 03/01/2030 10.750 9.750
331-06 915 803093525 KNIGHT ROBERT W 05/01/2000 04/01/2030 10.625 9.625
331-06 915 803093756 JETT SAMUEL JR 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803094143 BEITZEL MARK A 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803094325 ALEXIS CLARA J 04/01/2000 03/01/2030 13.500 12.500
331-06 915 803094424 POKOJ JON 04/01/2000 03/01/2030 10.500 9.500
331-06 915 803094440 HOUSTON LAROY 05/01/2000 04/01/2030 13.250 12.250
331-06 915 803095488 HAYES GLADYS M 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803095546 BROOKS LARETHA FAYE 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803097237 PARHAM ARLIVIA 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803097369 JACOBS DARRON A 05/01/2000 04/01/2030 10.125 9.125
331-06 915 803097955 TOMAS NASHAWN 04/01/2000 03/01/2030 11.375 10.375
331-06 915 803098292 KAKOS ANGELA 04/01/2000 03/01/2030 11.500 10.500
331-06 915 803098805 MIELE JOSEPH JR 04/01/2000 03/01/2030 10.750 9.750
331-06 915 803100346 KROESEN WILLIAM N 05/01/2000 04/01/2030 9.500 8.500
331-06 915 803101138 HATCHETT MAGGIE 05/01/2000 04/01/2030 11.375 10.375
331-06 915 803103985 LUND JAMES N 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803104009 CADETTE MARK 04/01/2000 03/01/2030 10.750 9.750
331-06 915 803104603 WINCKOWSKI RAYMOND JR 05/01/2000 04/01/2030 10.625 9.625
331-06 915 803104819 PINEDA CONSUELO GARCIA 04/01/2000 03/01/2030 11.500 10.500
331-06 915 803105717 MASSOOD SHIRLEY 04/01/2000 03/01/2030 10.000 9.000
331-06 915 803106202 SCHULTE ANITA L 05/01/2000 04/01/2030 10.000 9.000
331-06 915 803107440 MACARTHUR STEVEN W 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803108182 FRIBERG DEBORAH 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803108315 WESTFIELD CASEY E 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803108331 POLK ROSIE MAE 05/01/2000 04/01/2030 12.875 11.875
331-06 915 803108422 HODGES BOBBY LYNN 05/01/2000 04/01/2030 11.125 10.125
331-06 915 803108745 GOLDSTEIN SHEREE 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803108802 ROWE DIXIE 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803109180 MARCHESE SALVATORE 05/01/2000 04/01/2030 9.500 8.500
331-06 915 803109479 ROMAN DAVID V 05/01/2000 04/01/2030 9.375 8.375
331-06 915 803109545 LOVELACE SHERRY LANE 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803109560 JOBES WILLIAM L 05/01/2000 04/01/2030 9.500 8.500
331-06 915 803111442 STACCHIOTTI JAMES A 05/01/2000 04/01/2030 9.375 8.375
331-06 915 803111558 LAFORTUNE GLADYS 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803111731 PHILLIPS PAUL D 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803112853 MARTINI RICHARD G 05/01/2000 04/01/2030 10.375 9.375
331-06 915 803113018 GHANEM JAMAL 04/01/2000 03/01/2030 9.750 8.750
331-06 915 803114701 STIVALA SALVATORE J 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803115815 SEYMOUR CARROLL 04/01/2000 03/01/2030 11.500 10.500
331-06 915 803116193 SANFORD DOROTHY 04/01/2000 03/01/2030 11.125 10.125
331-06 915 803116391 JORDAN LORRENDA M 05/01/2000 04/01/2030 11.125 10.125
331-06 915 803116979 WILLIAMS JOHN P 05/01/2000 04/01/2030 10.625 9.625
331-06 915 803118249 BARTON JACK V 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803118314 STACY KENNETH D 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803118686 JAMES WANDA M 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803119676 DARBY TERRY 05/01/2000 04/01/2025 12.750 11.750
331-06 915 803119759 PATTERSON GWENDOLYN 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803120658 TURNER RUDINE 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803121367 HARRINGTON WILLIAM 04/01/2000 03/01/2030 12.125 11.125
331-06 915 803121383 FIGUEROA VILMA 05/01/2000 04/01/2030 12.125 11.125
331-06 915 803123298 COVINGTON KARLA S 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803123355 COWSER LOUISE 04/01/2000 03/01/2030 12.125 11.125
331-06 915 803123447 LACROIX DAVID J 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803123470 JOHNSON CYNTHIA L 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803124015 PHILLIPS ELVERNA L 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803124684 BERNATHY BARRY R 05/01/2000 04/01/2030 11.125 10.125
331-06 915 803124866 SMOLINSKY MARK J 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803125053 WEST BEATRICE 04/01/2000 03/01/2030 12.125 11.125
331-06 915 803125145 BODNAR JADWIGA 04/01/2000 03/01/2030 10.500 9.500
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803091859 DAVIS DENICE 16.750 5.950
331-06 915 803093525 KNIGHT ROBERT W 16.625 6.000
331-06 915 803093756 JETT SAMUEL JR 17.500 6.250
331-06 915 803094143 BEITZEL MARK A 17.500 6.750
331-06 915 803094325 ALEXIS CLARA J 19.500 8.750
331-06 915 803094424 POKOJ JON 16.500 5.900
331-06 915 803094440 HOUSTON LAROY 19.250 8.000
331-06 915 803095488 HAYES GLADYS M 17.500 6.250
331-06 915 803095546 BROOKS LARETHA FAYE 18.750 8.250
331-06 915 803097237 PARHAM ARLIVIA 18.250 7.000
331-06 915 803097369 JACOBS DARRON A 16.125 5.500
331-06 915 803097955 TOMAS NASHAWN 17.375 7.150
331-06 915 803098292 KAKOS ANGELA 17.500 6.650
331-06 915 803098805 MIELE JOSEPH JR 16.750 6.500
331-06 915 803100346 KROESEN WILLIAM N 15.500 5.000
331-06 915 803101138 HATCHETT MAGGIE 17.375 6.750
331-06 915 803103985 LUND JAMES N 18.250 8.000
331-06 915 803104009 CADETTE MARK 16.750 6.250
331-06 915 803104603 WINCKOWSKI RAYMOND JR 16.625 6.000
331-06 915 803104819 PINEDA CONSUELO GARCIA 17.500 6.250
331-06 915 803105717 MASSOOD SHIRLEY 16.000 5.500
331-06 915 803106202 SCHULTE ANITA L 16.000 5.500
331-06 915 803107440 MACARTHUR STEVEN W 18.500 7.750
331-06 915 803108182 FRIBERG DEBORAH 15.875 5.750
331-06 915 803108315 WESTFIELD CASEY E 18.250 7.000
331-06 915 803108331 POLK ROSIE MAE 18.875 8.000
331-06 915 803108422 HODGES BOBBY LYNN 17.125 6.500
331-06 915 803108745 GOLDSTEIN SHEREE 19.000 8.250
331-06 915 803108802 ROWE DIXIE 16.500 6.000
331-06 915 803109180 MARCHESE SALVATORE 15.500 4.250
331-06 915 803109479 ROMAN DAVID V 15.375 5.125
331-06 915 803109545 LOVELACE SHERRY LANE 16.500 5.750
331-06 915 803109560 JOBES WILLIAM L 15.500 5.000
331-06 915 803111442 STACCHIOTTI JAMES A 15.375 4.875
331-06 915 803111558 LAFORTUNE GLADYS 18.000 7.500
331-06 915 803111731 PHILLIPS PAUL D 18.250 7.750
331-06 915 803112853 MARTINI RICHARD G 16.375 6.250
331-06 915 803113018 GHANEM JAMAL 15.750 5.275
331-06 915 803114701 STIVALA SALVATORE J 17.250 6.625
331-06 915 803115815 SEYMOUR CARROLL 17.500 6.750
331-06 915 803116193 SANFORD DOROTHY 17.125 6.500
331-06 915 803116391 JORDAN LORRENDA M 17.125 6.400
331-06 915 803116979 WILLIAMS JOHN P 16.625 6.000
331-06 915 803118249 BARTON JACK V 17.250 6.750
331-06 915 803118314 STACY KENNETH D 17.000 6.250
331-06 915 803118686 JAMES WANDA M 18.250 7.000
331-06 915 803119676 DARBY TERRY 18.750 9.500
331-06 915 803119759 PATTERSON GWENDOLYN 17.625 6.750
331-06 915 803120658 TURNER RUDINE 18.500 8.000
331-06 915 803121367 HARRINGTON WILLIAM 18.125 7.400
331-06 915 803121383 FIGUEROA VILMA 18.125 7.850
331-06 915 803123298 COVINGTON KARLA S 17.750 6.500
331-06 915 803123355 COWSER LOUISE 18.125 7.530
331-06 915 803123447 LACROIX DAVID J 16.500 6.000
331-06 915 803123470 JOHNSON CYNTHIA L 18.250 7.750
331-06 915 803124015 PHILLIPS ELVERNA L 18.500 8.000
331-06 915 803124684 BERNATHY BARRY R 17.125 6.350
331-06 915 803124866 SMOLINSKY MARK J 16.750 6.250
331-06 915 803125053 WEST BEATRICE 18.125 7.650
331-06 915 803125145 BODNAR JADWIGA 16.500 5.925
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803125616 OOST LIEVENS WILLEM 2 GREENLEA COURT WESTPORT
331-06 915 803126028 MCELVEEN DANNISHA 5256 HIGHWAY 41 A SOUTH CENTENARY
331-06 915 803126796 WALKER MARIBETH C 1030 MOUNTAIN DALE DRIVE MARYSVILLE
331-06 915 803127364 MILLER ACE JR 232 GRANITE DRIVE LUCAMA
331-06 915 803128354 PIERCE DONALD 966 MILL POND ROAD BERNE
331-06 915 803128420 STEEDE STACY L 1610 RIDGE AVE ROCKFORD
331-06 915 803128602 BARNETT GLENDA D 7777 KIDWELL DRIVE HANOVER
331-06 915 803129451 WINGO LORETTA Y 17306 CLAIRFIELD LANE UPPER MARLBORO
331-06 915 803129550 KNIPPRATH PATRICIA L 155 NORTH SEELY AVENUE POST FALLS
331-06 915 803130954 HORNBAKER JAMES W 725 EAST JACKSON STREET MUNCIE
331-06 915 803131002 HOOVER DELLA 1418 108TH AVENUE EAST TAMPA
331-06 915 803131200 ROBERTS RONNIE 3913 WASHINGTON BLVD UNIVERSITY HTS
331-06 915 803131754 TAPLEY WILLIAM P 127 CO ROAD 352 SWEETWATER
331-06 915 803131812 GAZOO THOMAS J 729 HAMPTON STREET SCRANTON
331-06 915 803132125 CARLISLE BRETT LAMAR 2014 SANDY PLAIN CHURCH RO TABOR CITY
331-06 915 803134154 WHEELER DERRICK E 22358 EAST OXFORD DRIVE AURORA
331-06 915 803134709 REYES SANCHE CRUZ 1626 E JUNIPER AVENUE PHOENIX
331-06 915 803134733 MILLER WILLIAM L 916 WEST LIBERTY STREET ALLENTOWN
331-06 915 803135367 WHITESIDE LEE M 904 E 141ST ST CLEVELAND
331-06 915 803135953 MCWREATH JANET L 1335 OAKRIDGE STREET PITTSBURGH
331-06 915 803136761 VANHORN VELTA K 80 HC BOX 47 LOCK HAVEN
331-06 915 803136860 GRAY CHARLES R JR 1400 SOUTH U STREET RICHMOND
331-06 915 803137454 DELONG TODD E 2437 HOME ORCHARD DRIVE SPRINGFIELD
331-06 915 803138106 GRAY CHARLES 329 SOUTH 11TH STREET RICHMOND
331-06 915 803138965 COOK WILLIAM 4816 RUSHMORE DRIVE CONWAY
331-06 915 803139351 BROWN ERICA D 870 SUNNINGDALE INKSTER
331-06 915 803140409 SHEALER BARRY L 4247 CARLISLE ROAD GARDNERS
331-06 915 803140953 BOWEN MICHAEL 111 SPRING VALLEY AVENUE HACKENSACK
331-06 915 803142025 TURRELL HARRY A 333 23RD ST EAST MOLINE
331-06 915 803142116 CORBIN EDWARD R 7108 WOODLAND DRIVE SPRINGFIELD
331-06 915 803142207 GITTENS GARY RR 2 BOX 117D WAPWALLOPEN
331-06 915 803142645 KETCHUM JULIE A 18083 EAST OHIO AVE #201 AURORA
331-06 915 803142819 SOLOCK MICHAEL A 33934 WALDMER DRIVE EASTLAKE
331-06 915 803143296 CRAVEN JILL D 33 YOUTZ AVE AKRON
331-06 915 803143312 BROWN DAWN 6465 SMALLWOOD ROAD RIDGEWAY
331-06 915 803143387 STONEFIELD EARL STEPHEN 6909 DEEP SRPING COURT LOUISVILLE
331-06 915 803143726 SMITH ANNIE P 4383 BUCKINGHAM DETROIT
331-06 915 803143767 STEWART CATHERINE 1916 35TH STREET SOUTH SAINT PETERSBURG
331-06 915 803144476 PRICE GAYLE A 105 MAYFIELD STREET WORCESTER
331-06 915 803144666 TURNBULL VIRGINIA C 2313 TRAVIS ROAD AUGUSTA
331-06 915 803144955 WILLIAMS JAMES JR 152 MAPLE STREET NORWAY
331-06 915 803145036 MITCHELL ANTHONY V 1511 PINE VIEW DR JACKSONVILLE
331-06 915 803145531 STEVENS GARY L 11214 WALNUT DOWLER RD LOGAN
331-06 915 803146232 JARSHAW THOMAS W JR 1126 SW CRESTON AVE DES MOINES
331-06 915 803146539 POTTS JOHN 100 NORWOOD STREET CULLODEN
331-06 915 803147107 PALMER RAY 154 EAST NORTH STREET PEWAMO
331-06 915 803147628 REAGLE BRIAN K 10 MONROE STREET FRANKLIN
331-06 915 803147800 AUTRY NANCY 210 COKER COURT YORK
331-06 915 803148121 WILLIAMS EVA 559 PINE STREET BROOKLYN
331-06 915 803149830 STRADWICK EVA 205 MARATHON AVENUE DAYTON
331-06 915 803150440 WALKER IRENE 444 OTTER POND RD COTTONWOOD
331-06 915 803150580 SHANNON WILLIAM A 2630 PRINGLE ROAD GOSHEN
331-06 915 803151224 MCCORMICK WILLIAM J 7223 KAREN CT FT WAYNE
331-06 915 803152909 GRANT JOHN A 8 ABBOTT ROAD FREMONT
331-06 915 803153014 KLINE JOYCE A 212 ROOSEVELT STREET MISHAWAKA
331-06 915 803153170 BRUCE MARGARET M 64 TEMPLE STREET LOWELL
331-06 915 803153923 WHITE CHAD 5291 WEST 1000 NORTH ROANN
331-06 915 803154236 MINGO PETERSON W 2668 LOSANTVILLE AVE GOLF MANOR
331-06 915 803154277 ABU-HALIMEH SHERRY L 690 ASPEN AVENUE RIFLE
331-06 915 803154905 BRYANT DOUGLAS 12825 FERRIS AVE CLEVELAND
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803125616 OOST LIEVENS WILLEM CT 06880 550,000.00 550,000.00
331-06 915 803126028 MCELVEEN DANNISHA SC 29519 49,500.00 49,500.00
331-06 915 803126796 WALKER MARIBETH C PA 17053 77,450.00 77,414.81
331-06 915 803127364 MILLER ACE JR NC 27851 76,000.00 76,000.00
331-06 915 803128354 PIERCE DONALD IN 46711 104,000.00 104,000.00
331-06 915 803128420 STEEDE STACY L IL 61103 62,900.00 62,878.77
331-06 915 803128602 BARNETT GLENDA D MD 21076 151,200.00 151,200.00
331-06 915 803129451 WINGO LORETTA Y MD 20774 132,750.00 132,750.00
331-06 915 803129550 KNIPPRATH PATRICIA L ID 83854 121,600.00 121,600.00
331-06 915 803130954 HORNBAKER JAMES W IN 47302 55,000.00 55,000.00
331-06 915 803131002 HOOVER DELLA FL 33612 64,000.00 63,986.56
331-06 915 803131200 ROBERTS RONNIE OH 44118 104,000.00 103,946.49
331-06 915 803131754 TAPLEY WILLIAM P TN 37874 56,800.00 56,788.07
331-06 915 803131812 GAZOO THOMAS J PA 18504 46,000.00 45,982.68
331-06 915 803132125 CARLISLE BRETT LAMAR NC 28463 53,250.00 53,250.00
331-06 915 803134154 WHEELER DERRICK E CO 80015 166,950.00 166,888.82
331-06 915 803134709 REYES SANCHE CRUZ AZ 85022 71,400.00 71,334.86
331-06 915 803134733 MILLER WILLIAM L PA 18102 43,350.00 43,350.00
331-06 915 803135367 WHITESIDE LEE M OH 44110 68,800.00 68,760.42
331-06 915 803135953 MCWREATH JANET L PA 15226 52,000.00 52,000.00
331-06 915 803136761 VANHORN VELTA K PA 17745 67,900.00 67,884.91
331-06 915 803136860 GRAY CHARLES R JR IN 47374 72,000.00 72,000.00
331-06 915 803137454 DELONG TODD E OH 45503 126,650.00 126,650.00
331-06 915 803138106 GRAY CHARLES IN 47374 47,200.00 47,200.00
331-06 915 803138965 COOK WILLIAM SC 29526 78,375.00 78,375.00
331-06 915 803139351 BROWN ERICA D MI 48101 82,800.00 82,774.96
331-06 915 803140409 SHEALER BARRY L PA 17324 65,700.00 65,677.20
331-06 915 803140953 BOWEN MICHAEL NJ 07601 246,500.00 246,500.00
331-06 915 803142025 TURRELL HARRY A IL 61244 40,900.00 40,900.00
331-06 915 803142116 CORBIN EDWARD R VA 22151 279,000.00 279,000.00
331-06 915 803142207 GITTENS GARY PA 18660 115,000.00 114,867.18
331-06 915 803142645 KETCHUM JULIE A CO 80017 75,200.00 75,139.98
331-06 915 803142819 SOLOCK MICHAEL A OH 44095 104,000.00 104,000.00
331-06 915 803143296 CRAVEN JILL D OH 44301 44,200.00 44,200.00
331-06 915 803143312 BROWN DAWN SC 29130 68,000.00 68,000.00
331-06 915 803143387 STONEFIELD EARL STEPHEN KY 40228 115,000.00 114,968.87
331-06 915 803143726 SMITH ANNIE P MI 48234 56,000.00 56,000.00
331-06 915 803143767 STEWART CATHERINE FL 33711 43,200.00 43,191.67
331-06 915 803144476 PRICE GAYLE A MA 01610 110,075.00 110,075.00
331-06 915 803144666 TURNBULL VIRGINIA C GA 30906 70,975.00 70,975.00
331-06 915 803144955 WILLIAMS JAMES JR SC 29113 61,552.00 61,552.00
331-06 915 803145036 MITCHELL ANTHONY V AR 72076 78,300.00 78,300.00
331-06 915 803145531 STEVENS GARY L OH 43136 124,200.00 124,106.07
331-06 915 803146232 JARSHAW THOMAS W JR IA 50315 42,200.00 42,191.13
331-06 915 803146539 POTTS JOHN GA 31016 58,650.00 58,650.00
331-06 915 803147107 PALMER RAY MI 48873 72,400.00 72,383.44
331-06 915 803147628 REAGLE BRIAN K PA 16323 93,900.00 93,900.00
331-06 915 803147800 AUTRY NANCY SC 29745 68,000.00 67,983.55
331-06 915 803148121 WILLIAMS EVA NY 11208 184,500.00 184,500.00
331-06 915 803149830 STRADWICK EVA OH 45405 54,400.00 54,400.00
331-06 915 803150440 WALKER IRENE AL 36320 44,000.00 44,000.00
331-06 915 803150580 SHANNON WILLIAM A OH 45122 76,500.00 76,500.00
331-06 915 803151224 MCCORMICK WILLIAM J IN 46835 64,000.00 64,000.00
331-06 915 803152909 GRANT JOHN A NH 03044 131,750.00 131,717.22
331-06 915 803153014 KLINE JOYCE A IN 46544 48,860.00 48,860.00
331-06 915 803153170 BRUCE MARGARET M MA 01851 68,000.00 67,971.48
331-06 915 803153923 WHITE CHAD IN 46974 136,800.00 136,800.00
331-06 915 803154236 MINGO PETERSON W OH 45237 104,000.00 103,964.89
331-06 915 803154277 ABU-HALIMEH SHERRY L CO 81650 144,000.00 144,000.00
331-06 915 803154905 BRYANT DOUGLAS OH 44105 66,400.00 66,400.00
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803125616 OOST LIEVENS WILLEM 04/01/2000 03/01/2030 11.250 10.250
331-06 915 803126028 MCELVEEN DANNISHA 05/01/2000 04/01/2025 11.000 10.000
331-06 915 803126796 WALKER MARIBETH C 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803127364 MILLER ACE JR 04/01/2000 03/01/2030 11.875 10.875
331-06 915 803128354 PIERCE DONALD 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803128420 STEEDE STACY L 04/01/2000 03/01/2030 11.250 10.250
331-06 915 803128602 BARNETT GLENDA D 05/01/2000 04/01/2030 10.250 9.250
331-06 915 803129451 WINGO LORETTA Y 05/01/2000 04/01/2030 10.625 9.625
331-06 915 803129550 KNIPPRATH PATRICIA L 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803130954 HORNBAKER JAMES W 05/01/2000 04/01/2030 11.375 10.375
331-06 915 803131002 HOOVER DELLA 04/01/2000 03/01/2030 13.375 12.375
331-06 915 803131200 ROBERTS RONNIE 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803131754 TAPLEY WILLIAM P 04/01/2000 03/01/2030 13.375 12.375
331-06 915 803131812 GAZOO THOMAS J 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803132125 CARLISLE BRETT LAMAR 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803134154 WHEELER DERRICK E 04/01/2000 03/01/2030 10.875 9.875
331-06 915 803134709 REYES SANCHE CRUZ 04/01/2000 03/01/2030 9.875 8.875
331-06 915 803134733 MILLER WILLIAM L 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803135367 WHITESIDE LEE M 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803135953 MCWREATH JANET L 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803136761 VANHORN VELTA K 04/01/2000 03/01/2030 13.125 12.125
331-06 915 803136860 GRAY CHARLES R JR 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803137454 DELONG TODD E 05/01/2000 04/01/2030 8.500 7.500
331-06 915 803138106 GRAY CHARLES 05/01/2000 04/01/2030 10.250 9.250
331-06 915 803138965 COOK WILLIAM 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803139351 BROWN ERICA D 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803140409 SHEALER BARRY L 04/01/2000 03/01/2030 11.125 10.125
331-06 915 803140953 BOWEN MICHAEL 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803142025 TURRELL HARRY A 05/01/2000 04/01/2030 12.875 11.875
331-06 915 803142116 CORBIN EDWARD R 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803142207 GITTENS GARY 04/01/2000 03/01/2030 8.750 7.750
331-06 915 803142645 KETCHUM JULIE A 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803142819 SOLOCK MICHAEL A 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803143296 CRAVEN JILL D 04/01/2000 03/01/2030 11.625 10.625
331-06 915 803143312 BROWN DAWN 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803143387 STONEFIELD EARL STEPHEN 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803143726 SMITH ANNIE P 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803143767 STEWART CATHERINE 04/01/2000 03/01/2030 13.750 12.750
331-06 915 803144476 PRICE GAYLE A 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803144666 TURNBULL VIRGINIA C 04/01/2000 03/01/2030 9.500 8.500
331-06 915 803144955 WILLIAMS JAMES JR 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803145036 MITCHELL ANTHONY V 05/01/2000 04/01/2030 11.375 10.375
331-06 915 803145531 STEVENS GARY L 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803146232 JARSHAW THOMAS W JR 04/01/2000 03/01/2030 13.375 12.375
331-06 915 803146539 POTTS JOHN 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803147107 PALMER RAY 04/01/2000 03/01/2030 13.000 12.000
331-06 915 803147628 REAGLE BRIAN K 05/01/2000 04/01/2030 9.250 8.250
331-06 915 803147800 AUTRY NANCY 04/01/2000 03/01/2030 12.750 11.750
331-06 915 803148121 WILLIAMS EVA 04/01/2000 03/01/2030 12.250 11.250
331-06 915 803149830 STRADWICK EVA 05/01/2000 04/01/2030 12.875 11.875
331-06 915 803150440 WALKER IRENE 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803150580 SHANNON WILLIAM A 04/01/2000 03/01/2030 9.750 8.750
331-06 915 803151224 MCCORMICK WILLIAM J 05/01/2000 04/01/2030 9.125 8.125
331-06 915 803152909 GRANT JOHN A 04/01/2000 03/01/2030 12.625 11.625
331-06 915 803153014 KLINE JOYCE A 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803153170 BRUCE MARGARET M 04/01/2000 03/01/2030 10.250 9.250
331-06 915 803153923 WHITE CHAD 05/01/2000 04/01/2030 9.500 8.500
331-06 915 803154236 MINGO PETERSON W 04/01/2000 03/01/2030 11.250 10.250
331-06 915 803154277 ABU-HALIMEH SHERRY L 05/01/2000 04/01/2030 9.125 8.125
331-06 915 803154905 BRYANT DOUGLAS 05/01/2000 04/01/2030 13.000 12.000
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803125616 OOST LIEVENS WILLEM 17.250 6.500
331-06 915 803126028 MCELVEEN DANNISHA 17.000 6.250
331-06 915 803126796 WALKER MARIBETH C 15.875 5.250
331-06 915 803127364 MILLER ACE JR 17.875 6.625
331-06 915 803128354 PIERCE DONALD 18.250 7.750
331-06 915 803128420 STEEDE STACY L 17.250 6.400
331-06 915 803128602 BARNETT GLENDA D 16.250 6.250
331-06 915 803129451 WINGO LORETTA Y 16.625 6.700
331-06 915 803129550 KNIPPRATH PATRICIA L 18.250 7.750
331-06 915 803130954 HORNBAKER JAMES W 17.375 6.500
331-06 915 803131002 HOOVER DELLA 19.375 9.250
331-06 915 803131200 ROBERTS RONNIE 18.500 7.000
331-06 915 803131754 TAPLEY WILLIAM P 19.375 8.900
331-06 915 803131812 GAZOO THOMAS J 16.750 6.000
331-06 915 803132125 CARLISLE BRETT LAMAR 18.500 8.000
331-06 915 803134154 WHEELER DERRICK E 16.875 6.625
331-06 915 803134709 REYES SANCHE CRUZ 15.875 6.000
331-06 915 803134733 MILLER WILLIAM L 17.500 6.500
331-06 915 803135367 WHITESIDE LEE M 18.000 7.500
331-06 915 803135953 MCWREATH JANET L 18.000 8.000
331-06 915 803136761 VANHORN VELTA K 19.125 7.900
331-06 915 803136860 GRAY CHARLES R JR 16.750 6.250
331-06 915 803137454 DELONG TODD E 14.500 4.000
331-06 915 803138106 GRAY CHARLES 16.250 5.750
331-06 915 803138965 COOK WILLIAM 17.000 6.500
331-06 915 803139351 BROWN ERICA D 17.750 7.025
331-06 915 803140409 SHEALER BARRY L 17.125 6.700
331-06 915 803140953 BOWEN MICHAEL 17.750 7.250
331-06 915 803142025 TURRELL HARRY A 18.875 8.150
331-06 915 803142116 CORBIN EDWARD R 17.000 6.750
331-06 915 803142207 GITTENS GARY 14.750 4.500
331-06 915 803142645 KETCHUM JULIE A 16.500 6.125
331-06 915 803142819 SOLOCK MICHAEL A 17.750 7.250
331-06 915 803143296 CRAVEN JILL D 17.625 6.125
331-06 915 803143312 BROWN DAWN 18.750 8.250
331-06 915 803143387 STONEFIELD EARL STEPHEN 18.250 7.375
331-06 915 803143726 SMITH ANNIE P 19.000 8.500
331-06 915 803143767 STEWART CATHERINE 19.750 9.250
331-06 915 803144476 PRICE GAYLE A 19.000 7.225
331-06 915 803144666 TURNBULL VIRGINIA C 15.500 4.875
331-06 915 803144955 WILLIAMS JAMES JR 18.250 6.750
331-06 915 803145036 MITCHELL ANTHONY V 17.375 6.650
331-06 915 803145531 STEVENS GARY L 16.750 6.500
331-06 915 803146232 JARSHAW THOMAS W JR 19.375 8.150
331-06 915 803146539 POTTS JOHN 17.875 6.750
331-06 915 803147107 PALMER RAY 19.000 8.000
331-06 915 803147628 REAGLE BRIAN K 15.250 4.250
331-06 915 803147800 AUTRY NANCY 18.750 7.000
331-06 915 803148121 WILLIAMS EVA 18.250 7.050
331-06 915 803149830 STRADWICK EVA 18.875 7.875
331-06 915 803150440 WALKER IRENE 18.500 7.250
331-06 915 803150580 SHANNON WILLIAM A 15.750 4.750
331-06 915 803151224 MCCORMICK WILLIAM J 15.125 4.375
331-06 915 803152909 GRANT JOHN A 18.625 7.750
331-06 915 803153014 KLINE JOYCE A 17.750 7.000
331-06 915 803153170 BRUCE MARGARET M 16.250 6.000
331-06 915 803153923 WHITE CHAD 15.500 5.500
331-06 915 803154236 MINGO PETERSON W 17.250 6.500
331-06 915 803154277 ABU-HALIMEH SHERRY L 15.125 4.500
331-06 915 803154905 BRYANT DOUGLAS 19.000 8.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803155308 TAYLOR SANDRA D 14 BOSTWICK PLACE NEW MILFORD
331-06 915 803156777 SILVER ROY 4 HARGROVE STREET WISE
331-06 915 803157270 HOLLON RAY MORTON 5375 KENTUCKY HIGHWAY 191 CAMPTON
331-06 915 803157544 STUHR GARY LEE 3805 PECAN STREET PORTSMOUTH
331-06 915 803158633 ARCE ANTONIO 401 NW 97 STREET MIAMI
331-06 915 803158849 HELMS JOHN F JR 9289 SARALISSA LANE MIDDLESEX
331-06 915 803158906 FURER REUVEN 7910 BYRON AVENUE MIAMI BEACH
331-06 915 803159045 COLUMBIE ACENETH 320 THROOP AVENUE BROOKLYN
331-06 915 803159169 YARBROUGH BRENDA A 315 ROCK AVENUE PISCATAWAY
331-06 915 803159243 BELL LARRY C 1970 NORTH 500 EAST NORTH OGDEN
331-06 915 803159342 DAVIS ROBERT 407 MURRAY STREET GOLDSBORO
331-06 915 803159466 FAIR JAMES L 935 NORTH JEFFERSON ST DELPHOS
331-06 915 803161561 KORNEGAY MILDRED 211 MORNING DRIVE MOUNT OLIVE
331-06 915 803162353 LINDSAY THOMAS J 1676 GENEVA CIRCLE LONGMONT
331-06 915 803163658 COOPER JIMMY R 2309 DARDEN DRIVE FLORENCE
331-06 915 803164110 NORWOOD GEORGE W 905 LONGFELLOW DETROIT
331-06 915 803164433 TISON RONALD A ROUTE 1 BOX 178 ROCKFORD
331-06 915 803165117 JONES ROBERT 4876 OLD NORCROSS ROAD DULUTH
331-06 915 803165299 BLACK PATRICK 2619 BAINBRIDGE STREET PHILADELPHIA
331-06 915 803165497 LATIMER ROXANNE DENNIS 22 LOT CONCORD CIR SUMTER
331-06 915 803166008 VARNDELL-GRI KRIS A 8680 MARSH ALGONAC
331-06 915 803166339 ACOSTA BRYANT P 1521 MASTERS DRIVE ST AUGUSTINE
331-06 915 803166677 KRONER DOUGLAS E 3610 MACTAVISH AVENUE BALTIMORE
331-06 915 803166958 HARASANSKY CHARLES 2014 MONAD ROAD BILLINGS
331-06 915 803167063 WITTENAUER GARY F 728 JOHNSON PLANK RD BAZETTA TWP
331-06 915 803167659 COLEMAN SEQUOIA 3023 25 MINNESOTA AVE ST LOUIS
331-06 915 803168004 RIGMAIDEN SARAH J 5383 N KINGSHIGHWAY BLVD ST LOUIS
331-06 915 803168293 SIMON HOWARD J JR 41 AVIGNON DRIVE NEWARK
331-06 915 803168756 SMITH RUSSEL W 409 VERMILION DRIVE YORK
331-06 915 803170083 MCCLINTON RAYLONDA M 19956 STAHELIN DETROIT
331-06 915 803171115 DAVIS DANA L 1536 NORTH GALE STREET INDIANAPOLIS
331-06 915 803171339 ALMAYDA VALERIANA 4530 BRONX BLVD BRONX
331-06 915 803171594 HOLLOWAY LAWRENCE E 8421 GEORGIANA LANE INDIANAPOLIS
331-06 915 803172055 GAJECKY IRENE D 7921 S BEACON DR PALOS HEIGHTS
331-06 915 803172592 INGERSOLL PATRICIA FAGEN 1511 YORK ST DES MOINES
331-06 915 803172691 PATIN MICHAEL 511 DAY ROAD WENATCHEE
331-06 915 803173830 REEVES ELIZABETH ANNE 24889 LUCIE BEALL LANE CHAPTICO
331-06 915 803174630 GOFF CURTIS 5731 WILLOWS AVENUE PHILADELPHIA
331-06 915 803175140 KNIGHT ROBERT A 17403 WEST 53RD DRIVE GOLDEN
331-06 915 803175512 GORDON LEROY 200 MARSHALL LITCHFIELD
331-06 915 803175603 VARGAS DEBORAH 18072 DRESDEN DETROIT
331-06 915 803175660 HILSON MICHAEL A 1516 ALTGELD STREET SOUTH BEND
331-06 915 803176338 HOLLAND AL W 4443 LEWISTON STREET ROANOKE
331-06 915 803176700 VOIGTS DIANNE M 341 KEYES FERRY ACRES BOX HARPERS FERRY
331-06 915 803177278 LEPRI DONNA 585 ROOSEVELT DRIVE OXFORD
331-06 915 803177724 HARRIS FELTON 20411 WEXFORD DETROIT
331-06 915 803177757 WILLIAMS CARMELETTA 159 GLORIA TRAIL ROAD COLUMBIA
331-06 915 803177815 BEAM MELANIE 30 ROYAL COURT DAHLONEGA
331-06 915 803178946 YOCHUM ESTHER M 2622 E BRADBURY AVENUE INDIANAPOLIS
331-06 915 803179407 VELLA ANTHONY 191 ST JOHNS AVE YONKERS
331-06 915 803179449 OAKES PAULA FLORENE 760 CANAL CHUBBUCK
331-06 915 803180645 EVETT ALTON BRAZEL 108 WARE STREET SENECA
331-06 915 803181783 BEHAN COLLEEN 1161 S BROAD ST WALLINGFORD
331-06 915 803182088 SWARBRICK ALAN R 20 DORCHESTER STREET LAWERNCE
331-06 915 803182187 THOMPSON ROBERT V 701 BIMINI LANE PUNTA GORDA
331-06 915 803182625 MOORE NATHANIEL P 25165 GRAND CONCOURSE SOUTHFIELD
331-06 915 803182732 FARMER RAYMOND H 163 WASHINGTON DRIVE MASTIC BEACH
331-06 915 803183185 ROOK PAMELA A 4023 MEADS CREEK ROAD PAINTED POST
331-06 915 803183771 STAFFORD SAMUEL 45 FRANK STREET NEW HAVEN
331-06 915 803183987 EDWARDS ROBERT E 4044 4044 1/2 CORNELIUS AV INDIANAPOLIS
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803155308 TAYLOR SANDRA D CT 06776 36,375.00 36,375.00
331-06 915 803156777 SILVER ROY NC 27594 68,000.00 68,000.00
331-06 915 803157270 HOLLON RAY MORTON KY 41301 34,850.00 34,850.00
331-06 915 803157544 STUHR GARY LEE VA 23703 77,600.00 77,585.87
331-06 915 803158633 ARCE ANTONIO FL 33150 68,000.00 68,000.00
331-06 915 803158849 HELMS JOHN F JR NC 27557 96,000.00 96,000.00
331-06 915 803158906 FURER REUVEN FL 33141 100,000.00 99,911.15
331-06 915 803159045 COLUMBIE ACENETH NY 11206 152,750.00 152,750.00
331-06 915 803159169 YARBROUGH BRENDA A NJ 08854 59,800.00 59,787.44
331-06 915 803159243 BELL LARRY C UT 84414 68,600.00 68,568.83
331-06 915 803159342 DAVIS ROBERT NC 27530 70,975.00 70,975.00
331-06 915 803159466 FAIR JAMES L OH 45833 99,450.00 99,398.83
331-06 915 803161561 KORNEGAY MILDRED NC 28365 72,750.00 72,731.38
331-06 915 803162353 LINDSAY THOMAS J CO 80503 156,000.00 156,000.00
331-06 915 803163658 COOPER JIMMY R SC 29501 85,500.00 85,500.00
331-06 915 803164110 NORWOOD GEORGE W MI 48202 68,900.00 68,900.00
331-06 915 803164433 TISON RONALD A AL 35136 46,400.00 46,380.54
331-06 915 803165117 JONES ROBERT GA 30096 88,800.00 88,784.74
331-06 915 803165299 BLACK PATRICK PA 19146 77,000.00 77,000.00
331-06 915 803165497 LATIMER ROXANNE DENNIS SC 29153 74,250.00 74,232.04
331-06 915 803166008 VARNDELL-GRI KRIS A MI 48001 60,000.00 60,000.00
331-06 915 803166339 ACOSTA BRYANT P FL 32095 48,000.00 48,000.00
331-06 915 803166677 KRONER DOUGLAS E MD 21229 77,762.00 77,762.00
331-06 915 803166958 HARASANSKY CHARLES MT 59102 80,800.00 80,800.00
331-06 915 803167063 WITTENAUER GARY F OH 44481 52,325.00 52,325.00
331-06 915 803167659 COLEMAN SEQUOIA MO 63118 64,500.00 64,500.00
331-06 915 803168004 RIGMAIDEN SARAH J MO 63115 49,300.00 49,276.02
331-06 915 803168293 SIMON HOWARD J JR DE 19702 155,700.00 155,644.48
331-06 915 803168756 SMITH RUSSEL W SC 29745 107,950.00 107,929.19
331-06 915 803170083 MCCLINTON RAYLONDA M MI 48219 51,200.00 51,200.00
331-06 915 803171115 DAVIS DANA L IN 46201 65,450.00 65,450.00
331-06 915 803171339 ALMAYDA VALERIANA NY 10470 238,000.00 237,931.90
331-06 915 803171594 HOLLOWAY LAWRENCE E IN 46226 56,100.00 56,100.00
331-06 915 803172055 GAJECKY IRENE D IL 60463 178,500.00 178,447.49
331-06 915 803172592 INGERSOLL PATRICIA FAGEN IA 50316 39,000.00 39,000.00
331-06 915 803172691 PATIN MICHAEL WA 98801 269,100.00 268,998.69
331-06 915 803173830 REEVES ELIZABETH ANNE MD 20621 331,100.00 331,100.00
331-06 915 803174630 GOFF CURTIS PA 19143 38,000.00 38,000.00
331-06 915 803175140 KNIGHT ROBERT A CO 80403 499,999.00 499,999.00
331-06 915 803175512 GORDON LEROY MI 49252 60,000.00 60,000.00
331-06 915 803175603 VARGAS DEBORAH MI 48205 51,500.00 51,500.00
331-06 915 803175660 HILSON MICHAEL A IN 46614 66,300.00 66,300.00
331-06 915 803176338 HOLLAND AL W VA 24017 159,500.00 159,417.93
331-06 915 803176700 VOIGTS DIANNE M WV 25425 121,600.00 121,545.64
331-06 915 803177278 LEPRI DONNA CT 06478 60,000.00 59,983.76
331-06 915 803177724 HARRIS FELTON MI 48234 55,200.00 55,200.00
331-06 915 803177757 WILLIAMS CARMELETTA SC 29203 76,491.00 76,491.00
331-06 915 803177815 BEAM MELANIE GA 30533 45,000.00 45,000.00
331-06 915 803178946 YOCHUM ESTHER M IN 46203 60,800.00 60,800.00
331-06 915 803179407 VELLA ANTHONY NY 10704 118,800.00 118,771.26
331-06 915 803179449 OAKES PAULA FLORENE ID 83202 79,200.00 79,200.00
331-06 915 803180645 EVETT ALTON BRAZEL SC 29678 36,000.00 36,000.00
331-06 915 803181783 BEHAN COLLEEN CT 06492 127,500.00 127,500.00
331-06 915 803182088 SWARBRICK ALAN R MA 01843 126,000.00 126,000.00
331-06 915 803182187 THOMPSON ROBERT V FL 33950 292,500.00 292,409.06
331-06 915 803182625 MOORE NATHANIEL P MI 48075 161,100.00 161,100.00
331-06 915 803182732 FARMER RAYMOND H NY 11951 59,600.00 59,600.00
331-06 915 803183185 ROOK PAMELA A NY 14870 124,000.00 124,000.00
331-06 915 803183771 STAFFORD SAMUEL CT 06519 40,950.00 40,940.90
331-06 915 803183987 EDWARDS ROBERT E IN 46208 76,500.00 76,443.69
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803155308 TAYLOR SANDRA D 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803156777 SILVER ROY 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803157270 HOLLON RAY MORTON 05/01/2000 04/01/2020 10.125 9.125
331-06 915 803157544 STUHR GARY LEE 04/01/2000 03/01/2030 14.000 13.000
331-06 915 803158633 ARCE ANTONIO 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803158849 HELMS JOHN F JR 05/01/2000 04/01/2030 13.500 12.500
331-06 915 803158906 FURER REUVEN 05/01/2000 04/01/2030 10.000 9.000
331-06 915 803159045 COLUMBIE ACENETH 05/01/2000 04/01/2030 13.125 12.125
331-06 915 803159169 YARBROUGH BRENDA A 04/01/2000 03/01/2030 13.375 12.375
331-06 915 803159243 BELL LARRY C 04/01/2000 03/01/2030 9.875 8.875
331-06 915 803159342 DAVIS ROBERT 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803159466 FAIR JAMES L 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803161561 KORNEGAY MILDRED 04/01/2000 03/01/2030 12.500 11.500
331-06 915 803162353 LINDSAY THOMAS J 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803163658 COOPER JIMMY R 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803164110 NORWOOD GEORGE W 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803164433 TISON RONALD A 04/01/2000 03/01/2030 10.250 9.250
331-06 915 803165117 JONES ROBERT 04/01/2000 03/01/2030 14.250 13.250
331-06 915 803165299 BLACK PATRICK 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803165497 LATIMER ROXANNE DENNIS 04/01/2000 03/01/2030 12.750 11.750
331-06 915 803166008 VARNDELL-GRI KRIS A 05/01/2000 04/01/2030 13.250 12.250
331-06 915 803166339 ACOSTA BRYANT P 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803166677 KRONER DOUGLAS E 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803166958 HARASANSKY CHARLES 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803167063 WITTENAUER GARY F 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803167659 COLEMAN SEQUOIA 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803168004 RIGMAIDEN SARAH J 04/01/2000 03/01/2030 12.750 11.750
331-06 915 803168293 SIMON HOWARD J JR 04/01/2000 03/01/2030 11.000 10.000
331-06 915 803168756 SMITH RUSSEL W 04/01/2000 03/01/2030 13.750 12.750
331-06 915 803170083 MCCLINTON RAYLONDA M 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803171115 DAVIS DANA L 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803171339 ALMAYDA VALERIANA 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803171594 HOLLOWAY LAWRENCE E 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803172055 GAJECKY IRENE D 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803172592 INGERSOLL PATRICIA FAGEN 05/01/2000 04/01/2030 14.125 13.125
331-06 915 803172691 PATIN MICHAEL 04/01/2000 03/01/2030 10.750 9.750
331-06 915 803173830 REEVES ELIZABETH ANNE 04/01/2000 03/01/2030 12.875 11.875
331-06 915 803174630 GOFF CURTIS 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803175140 KNIGHT ROBERT A 05/01/2000 04/01/2030 9.500 8.500
331-06 915 803175512 GORDON LEROY 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803175603 VARGAS DEBORAH 05/01/2000 04/01/2030 13.250 12.250
331-06 915 803175660 HILSON MICHAEL A 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803176338 HOLLAND AL W 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803176700 VOIGTS DIANNE M 05/01/2000 04/01/2030 13.125 12.125
331-06 915 803177278 LEPRI DONNA 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803177724 HARRIS FELTON 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803177757 WILLIAMS CARMELETTA 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803177815 BEAM MELANIE 05/01/2000 04/01/2025 14.000 13.000
331-06 915 803178946 YOCHUM ESTHER M 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803179407 VELLA ANTHONY 04/01/2000 03/01/2030 12.750 11.750
331-06 915 803179449 OAKES PAULA FLORENE 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803180645 EVETT ALTON BRAZEL 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803181783 BEHAN COLLEEN 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803182088 SWARBRICK ALAN R 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803182187 THOMPSON ROBERT V 04/01/2000 03/01/2030 11.625 10.625
331-06 915 803182625 MOORE NATHANIEL P 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803182732 FARMER RAYMOND H 04/01/2000 03/01/2030 11.000 10.000
331-06 915 803183185 ROOK PAMELA A 05/01/2000 04/01/2030 13.375 12.375
331-06 915 803183771 STAFFORD SAMUEL 04/01/2000 03/01/2030 13.125 12.125
331-06 915 803183987 EDWARDS ROBERT E 05/01/2000 04/01/2030 10.875 9.875
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- --------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803155308 TAYLOR SANDRA D 17.625 6.250
331-06 915 803156777 SILVER ROY 18.250 6.250
331-06 915 803157270 HOLLON RAY MORTON 16.125 5.500
331-06 915 803157544 STUHR GARY LEE 20.000 8.990
331-06 915 803158633 ARCE ANTONIO 17.625 6.750
331-06 915 803158849 HELMS JOHN F JR 19.500 8.000
331-06 915 803158906 FURER REUVEN 16.000 5.000
331-06 915 803159045 COLUMBIE ACENETH 19.125 7.600
331-06 915 803159169 YARBROUGH BRENDA A 19.375 7.850
331-06 915 803159243 BELL LARRY C 15.875 5.625
331-06 915 803159342 DAVIS ROBERT 18.750 7.500
331-06 915 803159466 FAIR JAMES L 18.500 6.750
331-06 915 803161561 KORNEGAY MILDRED 18.500 8.000
331-06 915 803162353 LINDSAY THOMAS J 18.750 8.000
331-06 915 803163658 COOPER JIMMY R 18.500 7.750
331-06 915 803164110 NORWOOD GEORGE W 18.250 6.750
331-06 915 803164433 TISON RONALD A 16.250 5.375
331-06 915 803165117 JONES ROBERT 20.250 9.250
331-06 915 803165299 BLACK PATRICK 18.250 6.750
331-06 915 803165497 LATIMER ROXANNE DENNIS 18.750 7.250
331-06 915 803166008 VARNDELL-GRI KRIS A 19.250 7.650
331-06 915 803166339 ACOSTA BRYANT P 17.750 6.750
331-06 915 803166677 KRONER DOUGLAS E 18.750 7.250
331-06 915 803166958 HARASANSKY CHARLES 16.500 6.000
331-06 915 803167063 WITTENAUER GARY F 18.250 6.750
331-06 915 803167659 COLEMAN SEQUOIA 18.500 7.000
331-06 915 803168004 RIGMAIDEN SARAH J 18.750 7.000
331-06 915 803168293 SIMON HOWARD J JR 17.000 6.250
331-06 915 803168756 SMITH RUSSEL W 19.750 8.000
331-06 915 803170083 MCCLINTON RAYLONDA M 18.500 7.500
331-06 915 803171115 DAVIS DANA L 18.750 7.000
331-06 915 803171339 ALMAYDA VALERIANA 18.000 6.750
331-06 915 803171594 HOLLOWAY LAWRENCE E 18.000 6.250
331-06 915 803172055 GAJECKY IRENE D 17.875 7.400
331-06 915 803172592 INGERSOLL PATRICIA FAGEN 20.125 8.600
331-06 915 803172691 PATIN MICHAEL 16.750 6.000
331-06 915 803173830 REEVES ELIZABETH ANNE 18.875 7.800
331-06 915 803174630 GOFF CURTIS 18.625 7.250
331-06 915 803175140 KNIGHT ROBERT A 15.500 5.250
331-06 915 803175512 GORDON LEROY 19.000 8.000
331-06 915 803175603 VARGAS DEBORAH 19.250 8.500
331-06 915 803175660 HILSON MICHAEL A 17.750 6.250
331-06 915 803176338 HOLLAND AL W 18.500 7.500
331-06 915 803176700 VOIGTS DIANNE M 19.125 8.125
331-06 915 803177278 LEPRI DONNA 18.250 7.100
331-06 915 803177724 HARRIS FELTON 18.500 7.500
331-06 915 803177757 WILLIAMS CARMELETTA 17.750 6.750
331-06 915 803177815 BEAM MELANIE 20.000 8.250
331-06 915 803178946 YOCHUM ESTHER M 18.500 7.500
331-06 915 803179407 VELLA ANTHONY 18.750 7.650
331-06 915 803179449 OAKES PAULA FLORENE 16.750 6.000
331-06 915 803180645 EVETT ALTON BRAZEL 19.000 8.000
331-06 915 803181783 BEHAN COLLEEN 17.500 6.250
331-06 915 803182088 SWARBRICK ALAN R 18.000 7.250
331-06 915 803182187 THOMPSON ROBERT V 17.625 7.375
331-06 915 803182625 MOORE NATHANIEL P 17.000 6.250
331-06 915 803182732 FARMER RAYMOND H 17.000 6.000
331-06 915 803183185 ROOK PAMELA A 19.375 8.000
331-06 915 803183771 STAFFORD SAMUEL 19.125 8.100
331-06 915 803183987 EDWARDS ROBERT E 16.875 6.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803184035 HUCHKO TERRY M 887 ROUTE 980 ROAD MCDONALD
331-06 915 803184191 COOLEY DON 9119 THRUSHWOOD COURT INDIANAPOLIS
331-06 915 803184449 TRUJILLO ANTHONY A 823 WEST ROUTT AVENUE PUEBLO
331-06 915 803184712 SWEAT ANN R 529 PINE THICKET RD DOUGLAS
331-06 915 803185040 JENSEN DANE K 615 E HIGH ST DAVENPORT
331-06 915 803186089 MAYS JAMES H 15225 UTOPIA AVE CLEVELAND
331-06 915 803186220 ROSS RONALD J 1510 WOODLAND AVENUE PITTSBURGH
331-06 915 803186816 BOENIG CARL E SR 5423 16TH AVENUE SOUTH TAMPA
331-06 915 803186931 HUGHES ROBERT E 1200 GREENHILL AVENUE WILMINGTON
331-06 915 803187426 EMMEL FRANK T 2730 MERWYN AVENUE PITTSBURGH
331-06 915 803188267 MILLER MARK L 5846 WHITEFORD RD SYLVANIA
331-06 915 803188440 HEATHERLY JAMES R 1125 BLOUNT ROAD BELTON
331-06 915 803188549 SARKIS TONY S 10 HOFMANN AVENUE LAWRENCE
331-06 915 803189265 CHAMBERS GEORGIANNA RR 2 BOX 181B WAYNESBURG
331-06 915 803189299 GOODRICH FRED G 225 BEAR SWAMP ROAD SHICKSHINNY
331-06 915 803189711 SYLVESTER EVA LUMPKIN 3409 EAST 32ND AVENUE TAMPA
331-06 915 803190040 DERRYBERRY LARRY R 207 BITTERWOOD DR. BALLWIN
331-06 915 803190495 THAUSE LIORA 2908 AVENUE X BROOKLYN
331-06 915 803190941 HOBBS ALBERT G 15349 SABILLASVILLE ROAD SABILLASVILLE
331-06 915 803191295 BISHOP EDWARD 1030 SHORELAND DRIVE GLEN BURNIE
331-06 915 803191543 JONES SHARON 268 PALMETTO STREET BROOKLYN
331-06 915 803192129 MUSCELLI ANTHONY F II 31 MINQUIL DRIVE NEWARK
331-06 915 803192251 LACY CLARINA LYNNE 218 SOUTH 23RD ST NEW CASTLE
331-06 915 803192301 ULITCHNEY SHELLY ANN 305 PARK AVENUE WILKES BARRE
331-06 915 803193010 MONICA JOHN M 11 MCCANLESS STREET CARTERSVILLE
331-06 915 803193770 MCDUFF DAVID 89 CHESTNUT HILL ROAD ROCHESTER
331-06 915 803193986 MCKENZIE SYDNEY A 726 NORTH FIFTH STREET ALLENTOWN
331-06 915 803194158 FORD CONNIE 5008 WEBSTER STREET FORT WAYNE
331-06 915 803194653 ADKINS BILLY RONALD 1203 PRAIRIE AVENUE GOSHEN
331-06 915 803196757 DANO ZAHIR M 1746 BEAUPRE MADISON HEIGHTS
331-06 915 803196849 ENRIQUEZ JUAN CARLOS 4800 SAN AMARO DRIVE CORAL GABLES
331-06 915 803197060 HARRISON REGINA 806 REID TERRACE FORT WASHINGTON
331-06 915 803197284 POLING CONNIE 584 LIBERTY HILL RD STONY POINT
331-06 915 803197862 BURNS EVELYN M 2815 WALNUT PORT HORON
331-06 915 803198035 TYSON KAREN 2022 18TH ST NE CANTON
331-06 915 803198357 TILLMAN KIM 336 HOWELL ROAD ST PAULS
331-06 915 803198399 OLIVO JOSEPH 500 MEMORIAL DR BLOOMING PRAIRIE
331-06 915 803198415 FLINGOS EDWARD 3461 MAPLE TERRACE PORT CHARLOTTE
331-06 915 803198456 CURRY MARVIN T 5081 WILSON VIEW DRIVE ARCHDALE
331-06 915 803198761 MACIAS LOLITA D 677 VRAIN STREET 11 DENVER
331-06 915 803199363 MILLER LOWELL F 817 JACKSON AVENUE NORTH AUGUSTA
331-06 915 803199827 DAY JOHN S 11765 FOX ROAD GREENS FORK
331-06 915 803199959 DIAZ GREGORIO J 35 20 LEVERICH STREET APT JACKSON HEIGHTS
331-06 915 803200203 SCHUBACK AMANDA DAWN 1263 MINE STREET OLD FORGE
331-06 915 803200815 JAVIER CRISTOBAL 327 333 WILLIAM STREET BRIDGEPORT
331-06 915 803201565 BLOSE MARIA 1548 POND BRANCH ROAD GILBERT
331-06 915 803201649 HAAS FRED V 2230 22ND ST NE CANTON
331-06 915 803202019 MILLER DONALD 1053 JACKSON STREET EASTON
331-06 915 803202035 RIVERA JUAN 4920 45TH AVENUE NORTH SAINT PETERSBURG
331-06 915 803202431 MENDEZ ABELARDO 1017 PINE ST WAUKEGAN
331-06 915 803202472 THAUSE LIORA 2823 AVENUE X BROOKLYN
331-06 915 803202787 CARTER HERMAN N 16622 MARYBALL ROAD KILMARNOCK
331-06 915 803203140 JENSEN SCOTT T 609 FIFTH AVENUE WILLIAMSPORT
331-06 915 803203348 HOLMES PHYLLIS ANN 18 WREN COURT MARTINSVILLE
331-06 915 803204056 DAVIS GEORGE JR 182 DAVIS CREEK ROAD CANDLER
331-06 915 803204395 CUMBO BRANT L 13070 NORTHEAST 76TH PLACE BRONSON
331-06 915 803204718 MACKIN JAMES M 540 SOUTHEAST 35TH STREET CAPE CORAL
331-06 915 803204783 LEE THOMAS 5527 GAME FARM RD SALEM TOWNSHIP
331-06 915 803205467 WALLER EDWARD 202 NORTH WEST 92 STREET MIAMI SHORES
331-06 915 803207489 WEST CACELIA 3516 HILLCREST AVE DAYTON
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803184035 HUCHKO TERRY M PA 15057 66,000.00 65,983.11
331-06 915 803184191 COOLEY DON IN 46250 116,000.00 115,925.50
331-06 915 803184449 TRUJILLO ANTHONY A CO 81004 66,300.00 66,300.00
331-06 915 803184712 SWEAT ANN R GA 31533 53,550.00 53,550.00
331-06 915 803185040 JENSEN DANE K IA 52803 50,000.00 50,000.00
331-06 915 803186089 MAYS JAMES H OH 44110 63,750.00 63,750.00
331-06 915 803186220 ROSS RONALD J PA 15212 49,500.00 49,500.00
331-06 915 803186816 BOENIG CARL E SR FL 33619 36,954.00 36,954.00
331-06 915 803186931 HUGHES ROBERT E DE 19809 136,000.00 136,000.00
331-06 915 803187426 EMMEL FRANK T PA 15204 45,000.00 45,000.00
331-06 915 803188267 MILLER MARK L OH 43560 108,800.00 108,735.68
331-06 915 803188440 HEATHERLY JAMES R SC 29627 55,500.00 55,500.00
331-06 915 803188549 SARKIS TONY S MA 01841 80,000.00 79,968.21
331-06 915 803189265 CHAMBERS GEORGIANNA PA 15370 56,250.00 56,250.00
331-06 915 803189299 GOODRICH FRED G PA 18655 50,000.00 49,966.67
331-06 915 803189711 SYLVESTER EVA LUMPKIN FL 33610 53,600.00 53,600.00
331-06 915 803190040 DERRYBERRY LARRY R MO 63021 68,500.00 68,500.00
331-06 915 803190495 THAUSE LIORA NY 11235 280,000.00 280,000.00
331-06 915 803190941 HOBBS ALBERT G MD 21780 70,400.00 70,400.00
331-06 915 803191295 BISHOP EDWARD MD 21060 110,250.00 110,229.35
331-06 915 803191543 JONES SHARON NY 11251 171,000.00 171,000.00
331-06 915 803192129 MUSCELLI ANTHONY F II DE 19711 119,850.00 119,850.00
331-06 915 803192251 LACY CLARINA LYNNE IN 47362 64,000.00 64,000.00
331-06 915 803192301 ULITCHNEY SHELLY ANN PA 18702 54,000.00 54,000.00
331-06 915 803193010 MONICA JOHN M GA 30120 55,500.00 55,480.74
331-06 915 803193770 MCDUFF DAVID NH 03867 98,900.00 98,870.09
331-06 915 803193986 MCKENZIE SYDNEY A PA 18102 33,600.00 33,600.00
331-06 915 803194158 FORD CONNIE IN 46807 62,050.00 62,050.00
331-06 915 803194653 ADKINS BILLY RONALD IN 46526 46,800.00 46,800.00
331-06 915 803196757 DANO ZAHIR M MI 48071 134,300.00 134,300.00
331-06 915 803196849 ENRIQUEZ JUAN CARLOS FL 33146 387,000.00 386,846.21
331-06 915 803197060 HARRISON REGINA MD 20744 243,000.00 243,000.00
331-06 915 803197284 POLING CONNIE NC 28678 75,650.00 75,650.00
331-06 915 803197862 BURNS EVELYN M MI 48060 61,500.00 61,500.00
331-06 915 803198035 TYSON KAREN OH 44705 48,800.00 48,781.09
331-06 915 803198357 TILLMAN KIM NC 28384 56,000.00 56,000.00
331-06 915 803198399 OLIVO JOSEPH MN 55917 73,200.00 73,200.00
331-06 915 803198415 FLINGOS EDWARD FL 33952 55,505.00 55,491.57
331-06 915 803198456 CURRY MARVIN T NC 27263 54,450.00 54,089.40
331-06 915 803198761 MACIAS LOLITA D CO 80204 71,400.00 71,400.00
331-06 915 803199363 MILLER LOWELL F SC 29841 86,450.00 86,450.00
331-06 915 803199827 DAY JOHN S IN 47345 169,200.00 169,132.76
331-06 915 803199959 DIAZ GREGORIO J NY 11372 76,000.00 76,000.00
331-06 915 803200203 SCHUBACK AMANDA DAWN PA 18518 70,000.00 70,000.00
331-06 915 803200815 JAVIER CRISTOBAL CT 06608 58,500.00 58,500.00
331-06 915 803201565 BLOSE MARIA SC 29054 26,149.00 26,149.00
331-06 915 803201649 HAAS FRED V OH 44705 52,000.00 51,970.09
331-06 915 803202019 MILLER DONALD PA 18042 40,375.00 40,356.65
331-06 915 803202035 RIVERA JUAN FL 33709 34,100.00 34,100.00
331-06 915 803202431 MENDEZ ABELARDO IL 60085 68,700.00 68,700.00
331-06 915 803202472 THAUSE LIORA NY 11235 225,000.00 225,000.00
331-06 915 803202787 CARTER HERMAN N VA 22482 35,750.00 35,750.00
331-06 915 803203140 JENSEN SCOTT T PA 17701 42,415.00 42,415.00
331-06 915 803203348 HOLMES PHYLLIS ANN VA 24112 46,500.00 46,500.00
331-06 915 803204056 DAVIS GEORGE JR NC 28715 91,500.00 91,500.00
331-06 915 803204395 CUMBO BRANT L FL 32621 36,550.00 36,524.71
331-06 915 803204718 MACKIN JAMES M FL 33904 80,100.00 80,100.00
331-06 915 803204783 LEE THOMAS OH 43078 119,000.00 118,929.64
331-06 915 803205467 WALLER EDWARD FL 33150 72,250.00 72,250.00
331-06 915 803207489 WEST CACELIA OH 45406 55,165.00 55,165.00
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803184035 HUCHKO TERRY M 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803184191 COOLEY DON 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803184449 TRUJILLO ANTHONY A 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803184712 SWEAT ANN R 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803185040 JENSEN DANE K 05/01/2000 04/01/2030 13.625 12.625
331-06 915 803186089 MAYS JAMES H 05/01/2000 04/01/2030 13.250 12.250
331-06 915 803186220 ROSS RONALD J 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803186816 BOENIG CARL E SR 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803186931 HUGHES ROBERT E 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803187426 EMMEL FRANK T 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803188267 MILLER MARK L 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803188440 HEATHERLY JAMES R 05/01/2000 04/01/2030 14.500 13.500
331-06 915 803188549 SARKIS TONY S 04/01/2000 03/01/2030 10.500 9.500
331-06 915 803189265 CHAMBERS GEORGIANNA 05/01/2000 04/01/2030 11.375 10.375
331-06 915 803189299 GOODRICH FRED G 04/01/2000 03/01/2030 10.000 9.000
331-06 915 803189711 SYLVESTER EVA LUMPKIN 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803190040 DERRYBERRY LARRY R 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803190495 THAUSE LIORA 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803190941 HOBBS ALBERT G 05/01/2000 04/01/2030 12.875 11.875
331-06 915 803191295 BISHOP EDWARD 04/01/2000 03/01/2030 13.875 12.875
331-06 915 803191543 JONES SHARON 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803192129 MUSCELLI ANTHONY F II 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803192251 LACY CLARINA LYNNE 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803192301 ULITCHNEY SHELLY ANN 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803193010 MONICA JOHN M 04/01/2000 03/01/2030 11.125 10.125
331-06 915 803193770 MCDUFF DAVID 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803193986 MCKENZIE SYDNEY A 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803194158 FORD CONNIE 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803194653 ADKINS BILLY RONALD 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803196757 DANO ZAHIR M 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803196849 ENRIQUEZ JUAN CARLOS 04/01/2000 03/01/2030 10.500 9.500
331-06 915 803197060 HARRISON REGINA 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803197284 POLING CONNIE 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803197862 BURNS EVELYN M 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803198035 TYSON KAREN 04/01/2000 03/01/2030 13.750 12.750
331-06 915 803198357 TILLMAN KIM 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803198399 OLIVO JOSEPH 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803198415 FLINGOS EDWARD 04/01/2000 03/01/2030 12.750 11.750
331-06 915 803198456 CURRY MARVIN T 04/01/2000 03/01/2020 11.500 10.500
331-06 915 803198761 MACIAS LOLITA D 05/01/2000 04/01/2030 10.125 9.125
331-06 915 803199363 MILLER LOWELL F 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803199827 DAY JOHN S 04/01/2000 03/01/2030 10.500 9.500
331-06 915 803199959 DIAZ GREGORIO J 05/01/2000 04/01/2030 10.875 9.875
331-06 915 803200203 SCHUBACK AMANDA DAWN 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803200815 JAVIER CRISTOBAL 04/01/2000 03/01/2030 11.500 10.500
331-06 915 803201565 BLOSE MARIA 05/01/2000 04/01/2030 14.000 13.000
331-06 915 803201649 HAAS FRED V 05/01/2000 04/01/2030 8.750 7.750
331-06 915 803202019 MILLER DONALD 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803202035 RIVERA JUAN 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803202431 MENDEZ ABELARDO 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803202472 THAUSE LIORA 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803202787 CARTER HERMAN N 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803203140 JENSEN SCOTT T 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803203348 HOLMES PHYLLIS ANN 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803204056 DAVIS GEORGE JR 05/01/2000 04/01/2030 15.000 14.000
331-06 915 803204395 CUMBO BRANT L 04/01/2000 03/01/2025 10.500 9.500
331-06 915 803204718 MACKIN JAMES M 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803204783 LEE THOMAS 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803205467 WALLER EDWARD 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803207489 WEST CACELIA 05/01/2000 04/01/2030 11.625 10.625
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803184035 HUCHKO TERRY M 18.500 7.750
331-06 915 803184191 COOLEY DON 17.500 5.750
331-06 915 803184449 TRUJILLO ANTHONY A 18.625 6.875
331-06 915 803184712 SWEAT ANN R 18.500 7.400
331-06 915 803185040 JENSEN DANE K 19.625 8.150
331-06 915 803186089 MAYS JAMES H 19.250 7.500
331-06 915 803186220 ROSS RONALD J 16.750 5.500
331-06 915 803186816 BOENIG CARL E SR 18.500 7.000
331-06 915 803186931 HUGHES ROBERT E 17.875 6.500
331-06 915 803187426 EMMEL FRANK T 18.750 8.000
331-06 915 803188267 MILLER MARK L 17.875 7.500
331-06 915 803188440 HEATHERLY JAMES R 20.500 9.000
331-06 915 803188549 SARKIS TONY S 16.500 5.750
331-06 915 803189265 CHAMBERS GEORGIANNA 17.375 6.250
331-06 915 803189299 GOODRICH FRED G 16.000 5.250
331-06 915 803189711 SYLVESTER EVA LUMPKIN 18.750 7.750
331-06 915 803190040 DERRYBERRY LARRY R 18.250 6.750
331-06 915 803190495 THAUSE LIORA 15.875 4.750
331-06 915 803190941 HOBBS ALBERT G 18.875 7.875
331-06 915 803191295 BISHOP EDWARD 19.875 9.125
331-06 915 803191543 JONES SHARON 17.000 6.250
331-06 915 803192129 MUSCELLI ANTHONY F II 17.750 6.500
331-06 915 803192251 LACY CLARINA LYNNE 19.000 8.000
331-06 915 803192301 ULITCHNEY SHELLY ANN 17.000 6.250
331-06 915 803193010 MONICA JOHN M 17.125 5.750
331-06 915 803193770 MCDUFF DAVID 17.750 6.850
331-06 915 803193986 MCKENZIE SYDNEY A 18.000 6.975
331-06 915 803194158 FORD CONNIE 18.000 6.250
331-06 915 803194653 ADKINS BILLY RONALD 18.000 6.500
331-06 915 803196757 DANO ZAHIR M 17.500 6.775
331-06 915 803196849 ENRIQUEZ JUAN CARLOS 16.500 5.250
331-06 915 803197060 HARRISON REGINA 16.750 6.000
331-06 915 803197284 POLING CONNIE 17.875 7.000
331-06 915 803197862 BURNS EVELYN M 17.875 6.250
331-06 915 803198035 TYSON KAREN 19.750 8.750
331-06 915 803198357 TILLMAN KIM 17.750 6.000
331-06 915 803198399 OLIVO JOSEPH 17.750 5.980
331-06 915 803198415 FLINGOS EDWARD 18.750 7.875
331-06 915 803198456 CURRY MARVIN T 17.500 6.000
331-06 915 803198761 MACIAS LOLITA D 16.125 5.375
331-06 915 803199363 MILLER LOWELL F 18.250 6.750
331-06 915 803199827 DAY JOHN S 16.500 6.250
331-06 915 803199959 DIAZ GREGORIO J 16.875 6.000
331-06 915 803200203 SCHUBACK AMANDA DAWN 17.875 6.450
331-06 915 803200815 JAVIER CRISTOBAL 17.500 7.000
331-06 915 803201565 BLOSE MARIA 20.000 8.250
331-06 915 803201649 HAAS FRED V 14.750 4.375
331-06 915 803202019 MILLER DONALD 15.875 6.250
331-06 915 803202035 RIVERA JUAN 17.000 5.750
331-06 915 803202431 MENDEZ ABELARDO 19.000 8.000
331-06 915 803202472 THAUSE LIORA 16.750 5.500
331-06 915 803202787 CARTER HERMAN N 18.500 7.000
331-06 915 803203140 JENSEN SCOTT T 18.000 7.150
331-06 915 803203348 HOLMES PHYLLIS ANN 18.000 6.500
331-06 915 803204056 DAVIS GEORGE JR 21.000 9.500
331-06 915 803204395 CUMBO BRANT L 16.500 5.250
331-06 915 803204718 MACKIN JAMES M 16.750 6.250
331-06 915 803204783 LEE THOMAS 17.875 6.125
331-06 915 803205467 WALLER EDWARD 18.250 6.500
331-06 915 803207489 WEST CACELIA 17.625 6.750
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803208016 HOLDCRAFT ADRIAN L 1645 W CR 800 S ROMNEY
331-06 915 803208495 ELLISON LESLIE W 1507 EAST JEFFERSON STREET KOKOMO
331-06 915 803208800 HILL LUDELL 466 PORTER AVE CAMPBELL
331-06 915 803208966 CLEVER CYNTHIA 1222 VICTORIA AVENUE NEW KENSINGTON
331-06 915 803209212 REESE ROLAND E 98 100 WEST PETTEBONE STR FORTY FORT
331-06 915 803210103 FAUST FRED III 2030 KUEHN ROAD STERLING HTS
331-06 915 803211002 GRAY GLORIA 2251 NORTH WEST 41 AVENUE FORT LAUDERDALE
331-06 915 803211226 THIBODEAUX PAUL 45349 GEORGE DRIVE HAMMOND
331-06 915 803211838 DITTLINGER BILL D 2662 EAST US 36 MARKLEVILLE
331-06 915 803212935 SMITH TERRY 155 DORETHA LANE HOPKINS
331-06 915 803214519 WEBB LINDA D 202 HIGH STREET CHASE CITY
331-06 915 803215110 HARVEY RICHARD A 5115 DILLON STREET DENVER
331-06 915 803215219 SIMS DAVID 11014 MATTHEWS CLINTON
331-06 915 803216217 WILLIAMS MIRANDA D 1630 JORDAN LANE FAYETTEVILLE
331-06 915 803216316 MCCAFFERTY JOHN F 19400 SOUTHEAST 264TH ST COVINGTON
331-06 915 803216480 DEDEN STEVEN ALLEN 20304 NORTH TURKEY CREEK R MORRISON
331-06 915 803216605 WARE RAY M 18930 PREST DETROIT
331-06 915 803216795 CRANE RAYMOND C 364 FAIRHILL DRIVE CHURCHVILLE
331-06 915 803218700 BRINKLEY MICHAEL 1528 KOEBEL RD COLUMBUS
331-06 915 803218817 JESTER PAMELA 1522 JACKSON ST BELOIT
331-06 915 803220268 MCGLEW WARREN 29 BRADSTREET AVENUE HAVERHILL
331-06 915 803220664 WOODS ALEXANDER J 3074 BROADPOINT DRIVE PUNTA GORDA
331-06 915 803220706 DEMPSEY PATRICIA S 5215 KILARNEY COURT NEW PORT RICHEY
331-06 915 803221167 ROSALES ANA 1204 SPRING PLACE SILER CITY
331-06 915 803221274 CALHOUN JAMES 1931 WEST WILCOX STREET INDIANAPOLIS
331-06 915 803223247 BAEZ ROGELIO 269 271 VIEW STREET NEW HAVEN
331-06 915 803223478 HEADLEY HEATHER 1 ROUTE BOX 195 EAST CR 50 NEW ROSS
331-06 915 803223791 LEONARD VICTORIA 621 GLADYS MICHIGAN CITY
331-06 915 803225275 JONES EDDIE M 19320 ROWE DETROIT
331-06 915 803226018 FARNWORTH MARTIN D 7354 EAST DIAMOND AVENUE MESA
331-06 915 803226661 AOUN HODA HANNA 552 WHISPERING WIND BEND LEHIGH ACRES
331-06 915 803226745 GROOTHUIS CHERYL 2621 EAST 93RD PLACE THORNTON
331-06 915 803227859 HILLMAN RONALD R 6089 HIGHVIEW DRIVE MABLETON
331-06 915 803228360 HOLDREN DAVID A 22119 GATEWOOD AVENUE PORT CHARLOTTE
331-06 915 803228451 SPENCER EUGENE C SR 803 E RIDGEVILLE BOULEVARD MOUNT AIRY
331-06 915 803228501 NUCICO MIGUEL 8945 WEST HOLLY STREET PHOENIX
331-06 915 803228618 MCCLELAND JAMES F 1835 NORTH KILDARE AVE INDIANAPOLIS
331-06 915 803229343 ARELLANO MAX E 23243 PAWNEE AVENUE PADRONI
331-06 915 803232107 SIMMONS DEREK 2788 1/2 THE ALAMEDA BALTIMORE
331-06 915 803232149 WALKER MIRIAM 5507 CHENANGO BOULEVARD JACKSONVILLE
331-06 915 803232438 THOMAS MICHAEL 9401 SOUTH WEST 82 AVENUE MIAMI
331-06 915 803234178 MOYER MARLIN L 314 WALNUT STREET KUTZTOWN
331-06 915 803234921 KHARGIE BEEJAI 351 WHITEWOOD DRIVE ROCKY HILL
331-06 915 803237445 GEARHART JAMES L 11 SUMMER DRIVE DILLSBURG
331-06 915 803237668 HOGAN ANN M 629 STAFFORD AVENUE SCRANTON
331-06 915 803238955 HALL THOMAS M 1040 WOODROW ROAD BISHOPVILLE
331-06 915 803239110 HINES PATRICIA 9322 N. HIGHLAND AVENUE TAMPA
331-06 915 803241645 SILLIMAN THOMAS A 550 EAST EIGHTH AVENUE TARENTUM
331-06 915 803241900 MCMULLEN GBARPUE 3448 3RD AVE SOUTH MINNEAPOLIS
331-06 915 803242783 POTTS JERRY L JR 7231 OTTER CREEK DRIVE NEW PORT RICHEY
331-06 915 803243849 SCHULTZ DONALD A 336 GROVE AVENUE PATCHOGUE
331-06 915 803244003 MALOUIN ELIZABETH R 25 LEWIS STREET WORCESTER
331-06 915 803244102 DAVIS EMMA LOT 21 QUAIL ROOST SUBDIVI MULLINS
331-06 915 803244615 WILLIAMS KATHERINE 13554 W OUTER DRIVE DETROIT
331-06 915 803245794 NELSON DAVID L 2050 GARDENDALE DRIVE MURFREESBORO
331-06 915 803246610 ELSASS TOBIAS H 367 E SYCAMORE ST COLUMBUS
331-06 915 803247063 WALKER SEDDIS 666 LAFAYETTE AVENUE UNIONDALE
331-06 915 803247113 GINTER KENNETH A 3413 COUNTY RD 222 FULTON
331-06 915 803247543 TARRANT PETER 2626 BOLDER ROAD THE HIDE LAKE ARIEL
331-06 915 803247931 ALLEN WILLIAM A 3 SAULS DRIVE BEAUFORT
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803208016 HOLDCRAFT ADRIAN L IN 47891 112,500.00 112,500.00
331-06 915 803208495 ELLISON LESLIE W IN 46901 56,100.00 56,100.00
331-06 915 803208800 HILL LUDELL OH 44405 42,250.00 42,250.00
331-06 915 803208966 CLEVER CYNTHIA PA 15068 68,000.00 67,968.73
331-06 915 803209212 REESE ROLAND E PA 18704 112,200.00 112,200.00
331-06 915 803210103 FAUST FRED III MI 48659 119,000.00 119,000.00
331-06 915 803211002 GRAY GLORIA FL 33313 36,975.00 36,975.00
331-06 915 803211226 THIBODEAUX PAUL LA 70403 76,800.00 76,772.62
331-06 915 803211838 DITTLINGER BILL D IN 46056 72,000.00 71,969.81
331-06 915 803212935 SMITH TERRY SC 29061 74,800.00 74,800.00
331-06 915 803214519 WEBB LINDA D VA 23924 51,594.00 51,594.00
331-06 915 803215110 HARVEY RICHARD A CO 80239 98,800.00 98,800.00
331-06 915 803215219 SIMS DAVID MI 49256 82,800.00 82,774.95
331-06 915 803216217 WILLIAMS MIRANDA D AR 72703 112,625.00 112,625.00
331-06 915 803216316 MCCAFFERTY JOHN F WA 98042 99,400.00 99,400.00
331-06 915 803216480 DEDEN STEVEN ALLEN CO 80465 137,900.00 137,900.00
331-06 915 803216605 WARE RAY M MI 48235 93,600.00 93,600.00
331-06 915 803216795 CRANE RAYMOND C PA 18966 230,350.00 230,248.09
331-06 915 803218700 BRINKLEY MICHAEL OH 43207 51,300.00 51,300.00
331-06 915 803218817 JESTER PAMELA WI 53511 76,500.00 76,500.00
331-06 915 803220268 MCGLEW WARREN MA 01832 66,000.00 66,000.00
331-06 915 803220664 WOODS ALEXANDER J FL 33983 44,800.00 44,800.00
331-06 915 803220706 DEMPSEY PATRICIA S FL 34652 39,865.00 39,849.99
331-06 915 803221167 ROSALES ANA NC 27344 79,543.00 79,543.00
331-06 915 803221274 CALHOUN JAMES IN 46222 38,250.00 38,250.00
331-06 915 803223247 BAEZ ROGELIO CT 06514 132,000.00 132,000.00
331-06 915 803223478 HEADLEY HEATHER IN 47968 54,800.00 54,773.34
331-06 915 803223791 LEONARD VICTORIA IN 46360 72,250.00 72,250.00
331-06 915 803225275 JONES EDDIE M MI 48205 36,000.00 36,000.00
331-06 915 803226018 FARNWORTH MARTIN D AZ 85208 116,000.00 115,957.50
331-06 915 803226661 AOUN HODA HANNA FL 33936 224,000.00 224,000.00
331-06 915 803226745 GROOTHUIS CHERYL CO 80229 59,000.00 59,000.00
331-06 915 803227859 HILLMAN RONALD R GA 30136 469,800.00 469,800.00
331-06 915 803228360 HOLDREN DAVID A FL 33952 57,800.00 57,800.00
331-06 915 803228451 SPENCER EUGENE C SR MD 21771 80,600.00 80,600.00
331-06 915 803228501 NUCICO MIGUEL AZ 85037 75,200.00 75,170.11
331-06 915 803228618 MCCLELAND JAMES F IN 46218 52,800.00 52,800.00
331-06 915 803229343 ARELLANO MAX E CO 80745 73,100.00 73,100.00
331-06 915 803232107 SIMMONS DEREK MD 21218 43,120.00 43,120.00
331-06 915 803232149 WALKER MIRIAM FL 32254 39,685.00 39,685.00
331-06 915 803232438 THOMAS MICHAEL FL 33176 132,000.00 132,000.00
331-06 915 803234178 MOYER MARLIN L PA 19536 67,500.00 67,500.00
331-06 915 803234921 KHARGIE BEEJAI CT 06067 288,500.00 288,226.17
331-06 915 803237445 GEARHART JAMES L PA 17019 70,500.00 70,500.00
331-06 915 803237668 HOGAN ANN M PA 18505 79,000.00 79,000.00
331-06 915 803238955 HALL THOMAS M SC 29010 154,980.00 154,874.87
331-06 915 803239110 HINES PATRICIA FL 33612 52,000.00 52,000.00
331-06 915 803241645 SILLIMAN THOMAS A PA 15084 63,000.00 63,000.00
331-06 915 803241900 MCMULLEN GBARPUE MN 55408 55,250.00 55,250.00
331-06 915 803242783 POTTS JERRY L JR FL 34655 98,500.00 98,500.00
331-06 915 803243849 SCHULTZ DONALD A NY 11772 140,100.00 140,100.00
331-06 915 803244003 MALOUIN ELIZABETH R MA 01608 116,100.00 116,100.00
331-06 915 803244102 DAVIS EMMA SC 29574 73,125.00 73,125.00
331-06 915 803244615 WILLIAMS KATHERINE MI 48239 60,000.00 60,000.00
331-06 915 803245794 NELSON DAVID L TN 37130 110,415.00 110,415.00
331-06 915 803246610 ELSASS TOBIAS H OH 43206 140,250.00 140,154.86
331-06 915 803247063 WALKER SEDDIS NY 11553 148,000.00 147,887.63
331-06 915 803247113 GINTER KENNETH A MO 65251 111,900.00 111,900.00
331-06 915 803247543 TARRANT PETER PA 18436 90,000.00 90,000.00
331-06 915 803247931 ALLEN WILLIAM A SC 29906 88,000.00 88,000.00
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803208016 HOLDCRAFT ADRIAN L 05/01/2000 04/01/2030 10.250 9.250
331-06 915 803208495 ELLISON LESLIE W 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803208800 HILL LUDELL 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803208966 CLEVER CYNTHIA 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803209212 REESE ROLAND E 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803210103 FAUST FRED III 05/01/2000 04/01/2030 13.625 12.625
331-06 915 803211002 GRAY GLORIA 05/01/2000 04/01/2030 10.625 9.625
331-06 915 803211226 THIBODEAUX PAUL 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803211838 DITTLINGER BILL D 04/01/2000 03/01/2030 10.250 9.250
331-06 915 803212935 SMITH TERRY 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803214519 WEBB LINDA D 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803215110 HARVEY RICHARD A 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803215219 SIMS DAVID 04/01/2000 03/01/2030 11.750 10.750
331-06 915 803216217 WILLIAMS MIRANDA D 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803216316 MCCAFFERTY JOHN F 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803216480 DEDEN STEVEN ALLEN 05/01/2000 04/01/2030 9.750 8.750
331-06 915 803216605 WARE RAY M 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803216795 CRANE RAYMOND C 04/01/2000 03/01/2030 10.000 9.000
331-06 915 803218700 BRINKLEY MICHAEL 05/01/2000 04/01/2030 10.250 9.250
331-06 915 803218817 JESTER PAMELA 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803220268 MCGLEW WARREN 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803220664 WOODS ALEXANDER J 05/01/2000 04/01/2030 10.375 9.375
331-06 915 803220706 DEMPSEY PATRICIA S 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803221167 ROSALES ANA 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803221274 CALHOUN JAMES 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803223247 BAEZ ROGELIO 05/01/2000 04/01/2030 11.125 10.125
331-06 915 803223478 HEADLEY HEATHER 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803223791 LEONARD VICTORIA 05/01/2000 04/01/2030 10.875 9.875
331-06 915 803225275 JONES EDDIE M 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803226018 FARNWORTH MARTIN D 04/01/2000 03/01/2030 10.875 9.875
331-06 915 803226661 AOUN HODA HANNA 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803226745 GROOTHUIS CHERYL 05/01/2000 04/01/2030 9.375 8.375
331-06 915 803227859 HILLMAN RONALD R 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803228360 HOLDREN DAVID A 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803228451 SPENCER EUGENE C SR 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803228501 NUCICO MIGUEL 04/01/2000 03/01/2030 10.500 9.500
331-06 915 803228618 MCCLELAND JAMES F 05/01/2000 04/01/2030 9.750 8.750
331-06 915 803229343 ARELLANO MAX E 05/01/2000 04/01/2030 11.500 10.500
331-06 915 803232107 SIMMONS DEREK 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803232149 WALKER MIRIAM 05/01/2000 04/01/2030 12.500 11.500
331-06 915 803232438 THOMAS MICHAEL 05/01/2000 04/01/2030 10.375 9.375
331-06 915 803234178 MOYER MARLIN L 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803234921 KHARGIE BEEJAI 04/01/2000 03/01/2030 12.500 11.500
331-06 915 803237445 GEARHART JAMES L 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803237668 HOGAN ANN M 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803238955 HALL THOMAS M 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803239110 HINES PATRICIA 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803241645 SILLIMAN THOMAS A 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803241900 MCMULLEN GBARPUE 05/01/2000 04/01/2030 11.375 10.375
331-06 915 803242783 POTTS JERRY L JR 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803243849 SCHULTZ DONALD A 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803244003 MALOUIN ELIZABETH R 05/01/2000 04/01/2030 10.875 9.875
331-06 915 803244102 DAVIS EMMA 05/01/2000 04/01/2030 10.375 9.375
331-06 915 803244615 WILLIAMS KATHERINE 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803245794 NELSON DAVID L 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803246610 ELSASS TOBIAS H 05/01/2000 04/01/2030 11.250 10.250
331-06 915 803247063 WALKER SEDDIS 01/01/2000 12/01/2029 13.875 12.875
331-06 915 803247113 GINTER KENNETH A 05/01/2000 04/01/2030 9.500 8.500
331-06 915 803247543 TARRANT PETER 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803247931 ALLEN WILLIAM A 05/01/2000 04/01/2030 13.375 12.375
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803208016 HOLDCRAFT ADRIAN L 16.250 6.000
331-06 915 803208495 ELLISON LESLIE W 18.625 6.875
331-06 915 803208800 HILL LUDELL 18.250 6.750
331-06 915 803208966 CLEVER CYNTHIA 19.000 8.000
331-06 915 803209212 REESE ROLAND E 17.250 6.625
331-06 915 803210103 FAUST FRED III 19.625 7.650
331-06 915 803211002 GRAY GLORIA 16.625 5.750
331-06 915 803211226 THIBODEAUX PAUL 17.000 5.250
331-06 915 803211838 DITTLINGER BILL D 16.250 5.500
331-06 915 803212935 SMITH TERRY 19.000 7.000
331-06 915 803214519 WEBB LINDA D 18.000 6.250
331-06 915 803215110 HARVEY RICHARD A 18.000 6.750
331-06 915 803215219 SIMS DAVID 17.750 7.025
331-06 915 803216217 WILLIAMS MIRANDA D 17.500 6.625
331-06 915 803216316 MCCAFFERTY JOHN F 18.500 7.750
331-06 915 803216480 DEDEN STEVEN ALLEN 15.750 4.750
331-06 915 803216605 WARE RAY M 16.500 5.750
331-06 915 803216795 CRANE RAYMOND C 16.000 5.250
331-06 915 803218700 BRINKLEY MICHAEL 16.250 5.000
331-06 915 803218817 JESTER PAMELA 17.875 7.150
331-06 915 803220268 MCGLEW WARREN 18.250 7.000
331-06 915 803220664 WOODS ALEXANDER J 16.375 5.500
331-06 915 803220706 DEMPSEY PATRICIA S 16.750 6.000
331-06 915 803221167 ROSALES ANA 17.875 7.000
331-06 915 803221274 CALHOUN JAMES 18.750 7.000
331-06 915 803223247 BAEZ ROGELIO 17.125 6.350
331-06 915 803223478 HEADLEY HEATHER 18.750 7.750
331-06 915 803223791 LEONARD VICTORIA 16.875 6.000
331-06 915 803225275 JONES EDDIE M 17.625 6.400
331-06 915 803226018 FARNWORTH MARTIN D 16.875 6.000
331-06 915 803226661 AOUN HODA HANNA 18.750 8.000
331-06 915 803226745 GROOTHUIS CHERYL 15.375 4.620
331-06 915 803227859 HILLMAN RONALD R 17.625 7.375
331-06 915 803228360 HOLDREN DAVID A 18.625 7.750
331-06 915 803228451 SPENCER EUGENE C SR 18.500 7.000
331-06 915 803228501 NUCICO MIGUEL 16.500 5.750
331-06 915 803228618 MCCLELAND JAMES F 15.750 4.875
331-06 915 803229343 ARELLANO MAX E 17.500 6.625
331-06 915 803232107 SIMMONS DEREK 18.625 7.250
331-06 915 803232149 WALKER MIRIAM 18.500 7.500
331-06 915 803232438 THOMAS MICHAEL 16.375 5.250
331-06 915 803234178 MOYER MARLIN L 16.500 6.250
331-06 915 803234921 KHARGIE BEEJAI 18.500 7.250
331-06 915 803237445 GEARHART JAMES L 18.250 6.750
331-06 915 803237668 HOGAN ANN M 16.500 5.750
331-06 915 803238955 HALL THOMAS M 17.250 6.500
331-06 915 803239110 HINES PATRICIA 18.000 6.500
331-06 915 803241645 SILLIMAN THOMAS A 17.250 6.750
331-06 915 803241900 MCMULLEN GBARPUE 17.375 6.500
331-06 915 803242783 POTTS JERRY L JR 16.750 6.000
331-06 915 803243849 SCHULTZ DONALD A 18.250 6.500
331-06 915 803244003 MALOUIN ELIZABETH R 16.875 6.125
331-06 915 803244102 DAVIS EMMA 16.375 5.750
331-06 915 803244615 WILLIAMS KATHERINE 15.875 5.500
331-06 915 803245794 NELSON DAVID L 17.625 6.750
331-06 915 803246610 ELSASS TOBIAS H 17.250 6.500
331-06 915 803247063 WALKER SEDDIS 19.875 8.500
331-06 915 803247113 GINTER KENNETH A 15.500 4.750
331-06 915 803247543 TARRANT PETER 18.750 8.000
331-06 915 803247931 ALLEN WILLIAM A 19.375 8.000
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Pool ID Inv Account Name Address City
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803249283 CHRISTY DENNIS L 525 BRANCHTON ROAD SLIPPERY ROCK
331-06 915 803249697 TOWLES SELDON 4033 CRUTCHFIELD STREET RICHMOND
331-06 915 803249846 TORRES RAMON 1322 W 50TH ST CHICAGO
331-06 915 803250133 DOYLE PATRICK R 5542 EAST COSTILLA DRIVE LITTLETON
331-06 915 803251990 RODRIGUEZ JORGE 2748 HAULOVER BLVD DELTONA
331-06 915 803252188 DUNSON MONIQUE 1890 RUNNETTE STREET PITTSBURGH
331-06 915 803253707 HALEY ANGELA K RT 2 BOX 368 WESTVILLE
331-06 915 803257765 BEAUBIEN MELISSA 1617 COMPTON COURT BLAIR T GRAWN
331-06 915 803258664 MORRIS KIMMALY A 18911 LINDSAY DETROIT
331-06 915 803260686 WILKEN CAROL A 165 ROGER AVE AKRON
331-06 915 803260942 HOWE TIMOTHY L 110 EDWARDS AVENUE ORANGE CITY
331-06 915 803264639 GETZ KENNETH H 168 GARLAND AVENUE CHEEKTOWAGA
331-06 915 803265420 YOUNG CORNELIA 716 ROSELLE AVE AKRON
331-06 915 803265917 ALLEY TODD 12919 THIRD STREET FORT MYERS
331-06 915 803269281 BARRIENTOS HECTOR A 810 MACON STREET AURORA
331-06 915 803269729 LAURITA MICHAEL A 1423 LEJUNE LINCOLN PARK
331-06 915 803270115 ROSS BONNIE E 1948 BUFFALO DANCER TRL NE ALBUQUERQUE
331-06 915 803271956 IOSBAKER GARY D 107 WOODBURN COURT SAFETY HARBOR
331-06 915 803274729 MOORE CURTIS O 916 HARRISON STREET LYNCHBURG
331-06 915 803274877 MAGULA MARK 512 NORTH EAST 7 AVENUE FORT LAUDERDALE
331-06 915 803275668 LAKEY BARBARA RT 2 BOX 2427 SELIGMAN
331-06 915 803276070 STEPHENS ILLANA 3615 OREGON AVE ST LOUIS
331-06 915 803281039 MONTJOY GUILLERMO 175 HENRY STREET WESTBURY
331-06 915 803282961 WARGA ROBERT W 209 PASCOE DRIVE SOUTHBURY
331-06 915 803286079 ROUNGRONG PORNTHIP 5074 MATILDA STREET #225 DALLAS
331-06 915 803287630 PALMER WILLIAM J JR 1907 NORTH SHARON AVENUE INDIANAPOLIS
331-06 915 803296607 MARKS BARRY 15 STACIE LANE SPRING VALLEY
331-06 915 803301514 DOYLE JOSEPH III 461 THIRD STREET PLYMOUTH
331-06 915 803303189 NELSON PHYLLIS 18516 RUNYON DETROIT
331-06 915 803306240 REDDISH STEVE 595 LAKE FOREST DRIVE COMMERCE
331-06 915 803307792 SCHWEITZER JOSEPH T 526 SOUTH WASHINGTON STREE JASONVILLE
331-06 915 803314046 SPARKS TROY D 55 NORTH PINE STREET KEENESBURG
331-06 915 803319748 WARD JOHN F 1513 SOUTH 20 TH STREET NEW CASTLE
-------------------------------------------------------
632 Sale Total
331-33 917 8000522188 ELDER ALICE C 3208 O'HARA DR SOUTH MACON
331-33 917 8000608722 ORLOVE SEYMOUR B 1425 VISTA LANE HOFFMAN ESTATES
-------------------------------------------------------
2 Sale Total
634 Grand Total Group 2
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803249283 CHRISTY DENNIS L PA 16057 69,700.00 69,636.40
331-06 915 803249697 TOWLES SELDON VA 23225 56,000.00 56,000.00
331-06 915 803249846 TORRES RAMON IL 60609 75,600.00 75,600.00
331-06 915 803250133 DOYLE PATRICK R CO 80122 235,800.00 235,800.00
331-06 915 803251990 RODRIGUEZ JORGE FL 32738 62,900.00 62,873.62
331-06 915 803252188 DUNSON MONIQUE PA 15235 31,450.00 31,450.00
331-06 915 803253707 HALEY ANGELA K OK 74965 65,500.00 65,500.00
331-06 915 803257765 BEAUBIEN MELISSA MI 49637 80,750.00 80,750.00
331-06 915 803258664 MORRIS KIMMALY A MI 48235 65,600.00 65,600.00
331-06 915 803260686 WILKEN CAROL A OH 44305 40,000.00 40,000.00
331-06 915 803260942 HOWE TIMOTHY L FL 32763 36,720.00 36,720.00
331-06 915 803264639 GETZ KENNETH H NY 14206 49,950.00 49,927.31
331-06 915 803265420 YOUNG CORNELIA OH 44307 43,550.00 43,550.00
331-06 915 803265917 ALLEY TODD FL 33905 66,400.00 66,400.00
331-06 915 803269281 BARRIENTOS HECTOR A CO 80010 102,000.00 102,000.00
331-06 915 803269729 LAURITA MICHAEL A MI 48146 44,850.00 44,837.86
331-06 915 803270115 ROSS BONNIE E NM 87112 156,000.00 156,000.00
331-06 915 803271956 IOSBAKER GARY D FL 34695 103,920.00 103,920.00
331-06 915 803274729 MOORE CURTIS O VA 24504 85,000.00 85,000.00
331-06 915 803274877 MAGULA MARK FL 33313 212,000.00 212,000.00
331-06 915 803275668 LAKEY BARBARA MO 65745 59,400.00 59,400.00
331-06 915 803276070 STEPHENS ILLANA MO 63118 75,100.00 75,100.00
331-06 915 803281039 MONTJOY GUILLERMO NY 11590 198,000.00 198,000.00
331-06 915 803282961 WARGA ROBERT W CT 06488 106,250.00 106,250.00
331-06 915 803286079 ROUNGRONG PORNTHIP TX 75206 48,365.00 48,345.26
331-06 915 803287630 PALMER WILLIAM J JR IN 46222 42,925.00 42,925.00
331-06 915 803296607 MARKS BARRY NY 10977 160,000.00 160,000.00
331-06 915 803301514 DOYLE JOSEPH III PA 18651 65,700.00 65,674.58
331-06 915 803303189 NELSON PHYLLIS MI 48234 60,800.00 60,800.00
331-06 915 803306240 REDDISH STEVE GA 30529 69,000.00 69,000.00
331-06 915 803307792 SCHWEITZER JOSEPH T IN 47438 37,200.00 37,200.00
331-06 915 803314046 SPARKS TROY D CO 80643 81,250.00 81,250.00
331-06 915 803319748 WARD JOHN F IN 47362 61,200.00 61,200.00
------------------------------------------------------- ------------------------------------
632 Sale Total 55,124,636.00 55,104,057.57
331-33 917 8000522188 ELDER ALICE C GA 31206 54,200.00 54,161.17
331-33 917 8000608722 ORLOVE SEYMOUR B IL 60194 53,200.00 53,200.00
------------------------------------------------------- ------------------------------------
2 Sale Total 107,400.00 107,361.17
634 Grand Total Group 2 55,232,036.00 55,211,418.74
</TABLE>
<TABLE>
<CAPTION>
First Initial Minimum
Payment Maturity Mortgage Mortgage
Pool ID Inv Account Name Date Date Rate Rate
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
331-06 915 803249283 CHRISTY DENNIS L 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803249697 TOWLES SELDON 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803249846 TORRES RAMON 05/01/2000 04/01/2030 12.750 11.750
331-06 915 803250133 DOYLE PATRICK R 05/01/2000 04/01/2030 10.125 9.125
331-06 915 803251990 RODRIGUEZ JORGE 05/01/2000 04/01/2030 10.250 9.250
331-06 915 803252188 DUNSON MONIQUE 05/01/2000 04/01/2030 11.875 10.875
331-06 915 803253707 HALEY ANGELA K 05/01/2000 04/01/2030 10.750 9.750
331-06 915 803257765 BEAUBIEN MELISSA 05/01/2000 04/01/2030 12.375 11.375
331-06 915 803258664 MORRIS KIMMALY A 05/01/2000 04/01/2030 12.875 11.875
331-06 915 803260686 WILKEN CAROL A 05/01/2000 04/01/2030 10.375 9.375
331-06 915 803260942 HOWE TIMOTHY L 05/01/2000 04/01/2030 13.875 12.875
331-06 915 803264639 GETZ KENNETH H 05/01/2000 04/01/2030 9.875 8.875
331-06 915 803265420 YOUNG CORNELIA 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803265917 ALLEY TODD 05/01/2000 04/01/2030 11.625 10.625
331-06 915 803269281 BARRIENTOS HECTOR A 05/01/2000 04/01/2030 10.875 9.875
331-06 915 803269729 LAURITA MICHAEL A 05/01/2000 04/01/2030 12.250 11.250
331-06 915 803270115 ROSS BONNIE E 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803271956 IOSBAKER GARY D 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803274729 MOORE CURTIS O 05/01/2000 04/01/2030 11.750 10.750
331-06 915 803274877 MAGULA MARK 05/01/2000 04/01/2030 10.375 9.375
331-06 915 803275668 LAKEY BARBARA 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803276070 STEPHENS ILLANA 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803281039 MONTJOY GUILLERMO 05/01/2000 04/01/2030 10.500 9.500
331-06 915 803282961 WARGA ROBERT W 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803286079 ROUNGRONG PORNTHIP 05/01/2000 04/01/2030 10.375 9.375
331-06 915 803287630 PALMER WILLIAM J JR 05/01/2000 04/01/2030 12.625 11.625
331-06 915 803296607 MARKS BARRY 05/01/2000 04/01/2030 11.000 10.000
331-06 915 803301514 DOYLE JOSEPH III 04/01/2000 03/01/2030 10.625 9.625
331-06 915 803303189 NELSON PHYLLIS 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803306240 REDDISH STEVE 05/01/2000 04/01/2030 13.500 12.500
331-06 915 803307792 SCHWEITZER JOSEPH T 05/01/2000 04/01/2030 13.000 12.000
331-06 915 803314046 SPARKS TROY D 05/01/2000 04/01/2030 12.000 11.000
331-06 915 803319748 WARD JOHN F 05/01/2000 04/01/2030 11.000 10.000
------------------------------------------------------- ------------------------
632 Sale Total 11.607 10.607
331-33 917 8000522188 ELDER ALICE C 05/01/2000 04/01/2030 11.000 10.000
331-33 917 8000608722 ORLOVE SEYMOUR B 05/01/2000 04/01/2030 11.375 10.375
------------------------------------------------------- ------------------------
2 Sale Total 11.186 10.186
634 Grand Total Group 2 11.606 10.606
</TABLE>
<TABLE>
<CAPTION>
Maximum
Mortgage Gross
Pool ID Inv Account Name Rate Margin
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 915 803249283 CHRISTY DENNIS L 15.875 4.875
331-06 915 803249697 TOWLES SELDON 15.875 5.000
331-06 915 803249846 TORRES RAMON 18.750 7.000
331-06 915 803250133 DOYLE PATRICK R 16.125 6.125
331-06 915 803251990 RODRIGUEZ JORGE 16.250 5.500
331-06 915 803252188 DUNSON MONIQUE 17.875 6.500
331-06 915 803253707 HALEY ANGELA K 16.750 5.250
331-06 915 803257765 BEAUBIEN MELISSA 18.375 7.500
331-06 915 803258664 MORRIS KIMMALY A 18.875 7.500
331-06 915 803260686 WILKEN CAROL A 16.375 5.000
331-06 915 803260942 HOWE TIMOTHY L 19.875 9.125
331-06 915 803264639 GETZ KENNETH H 15.875 5.250
331-06 915 803265420 YOUNG CORNELIA 18.250 6.750
331-06 915 803265917 ALLEY TODD 17.625 6.750
331-06 915 803269281 BARRIENTOS HECTOR A 16.875 6.500
331-06 915 803269729 LAURITA MICHAEL A 18.250 6.750
331-06 915 803270115 ROSS BONNIE E 19.000 8.000
331-06 915 803271956 IOSBAKER GARY D 18.625 7.875
331-06 915 803274729 MOORE CURTIS O 17.750 6.500
331-06 915 803274877 MAGULA MARK 16.375 5.000
331-06 915 803275668 LAKEY BARBARA 18.625 7.250
331-06 915 803276070 STEPHENS ILLANA 16.500 5.750
331-06 915 803281039 MONTJOY GUILLERMO 16.500 5.750
331-06 915 803282961 WARGA ROBERT W 18.625 7.400
331-06 915 803286079 ROUNGRONG PORNTHIP 16.375 4.750
331-06 915 803287630 PALMER WILLIAM J JR 18.625 6.875
331-06 915 803296607 MARKS BARRY 17.000 6.750
331-06 915 803301514 DOYLE JOSEPH III 16.625 6.700
331-06 915 803303189 NELSON PHYLLIS 19.000 8.000
331-06 915 803306240 REDDISH STEVE 19.500 8.500
331-06 915 803307792 SCHWEITZER JOSEPH T 19.000 8.000
331-06 915 803314046 SPARKS TROY D 18.000 6.750
331-06 915 803319748 WARD JOHN F 17.000 6.250
-------------------------------------------------------------------------
632 Sale Total 17.607 6.784
331-33 917 8000522188 ELDER ALICE C 17.000 8.500
331-33 917 8000608722 ORLOVE SEYMOUR B 17.375 6.750
-------------------------------------------------------------------------
2 Sale Total 17.186 7.633
634 Grand Total Group 2 17.606 6.785
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 802245910 CORNWALL KENNETH 76,925.00 7 754.45 76,899.73 85.0 03/01/2002
331-06 802339317 LEVANDOSKI MICHAEL T 75,650.00 1 778.15 75,453.04 85.0 10/01/2001
331-06 802361071 ZAPALAC MICHAEL LEWIS 32,080.00 6 343.81 31,996.68 80.0 11/01/2001
331-06 802381152 BRONCHELLA JAMES V 150,500.00 3 1,490.39 150,153.48 70.0 09/01/2001
331-06 802409680 COLES JANICE I 78,000.00 7 599.75 78,000.00 75.0 04/01/2002
331-06 802411686 SHEPARD LEWIS J 116,000.00 1 1,328.68 115,928.15 80.0 01/01/2002
331-06 802466508 RENE ROOSEVELT 64,000.00 1 733.06 63,973.73 80.0 02/01/2002
331-06 802487231 LOCKLEAR PHILLIP 67,680.00 7 709.22 67,661.68 80.0 03/01/2002
331-06 802517599 MCLEAN DONALD W 43,350.00 1 479.54 43,299.34 85.0 11/01/2001
331-06 802587881 CHAPMAN RICKY SCOTT 91,800.00 7 848.32 91,764.49 85.0 03/01/2002
331-06 802595439 GREEN BOOKER T 64,000.00 7 670.65 63,982.68 80.0 03/01/2002
331-06 802604652 NEWBY YOLANDA 62,900.00 7 659.13 62,882.97 68.3 03/01/2002
331-06 802607218 DAVIS ANTONIO 69,700.00 7 670.36 69,558.25 85.0 12/01/2002
331-06 802622985 CHADUKIEWICZ JENNIFER 64,350.00 1 606.75 64,229.95 90.0 11/01/2001
331-06 802628560 COE RICHARD 66,750.00 7 764.56 66,750.00 75.0 03/01/2002
331-06 802641704 SUMTER TRACY 52,000.00 7 554.97 51,986.70 75.3 03/01/2002
331-06 802651562 HUGHES PATRICK M 78,200.00 1 729.99 78,200.00 85.0 04/01/2002
331-06 802652750 COWLES RAY A 55,710.00 1 535.81 55,651.47 90.0 01/01/2003
331-06 802672899 CHESSEBORO JAMES 48,750.00 7 568.25 48,750.00 75.0 04/01/2002
331-06 802674499 WELCH ROSE 149,500.00 1 1,668.39 149,500.00 65.0 03/01/2002
331-06 802680116 SMITH DON RAYFORD 50,250.00 1 585.47 50,240.31 75.0 03/01/2002
331-06 802681346 FRANCO HEIDY C 208,250.00 3 2,202.38 208,195.20 85.0 03/01/2002
331-06 802682989 CARTER ELIZABETH V 55,500.00 7 554.91 55,500.00 75.0 03/01/2002
331-06 802686733 KASTNER LINDA 50,400.00 1 537.90 50,360.90 80.0 01/01/2002
331-06 802701292 SAMPSON LORI M 77,350.00 7 758.62 77,350.00 85.0 03/01/2002
331-06 802704361 LINDSTROM PI DEAN 57,750.00 4 528.27 57,680.52 75.0 01/01/2002
331-06 802707331 JOYCE JEFFREY R 99,450.00 7 975.37 99,450.00 84.6 04/01/2002
331-06 802707869 WHITE MICAH R 42,250.00 1 463.24 42,240.07 65.0 03/01/2002
331-06 802717850 COBB JAMES N 53,384.00 7 538.86 53,367.86 71.1 03/01/2002
331-06 802722454 MARTIN CARY GAYLE 68,800.00 7 610.13 68,770.37 80.0 03/01/2003
331-06 802738294 EVANS BERTHA LEE 41,600.00 6 359.85 36,038.07 80.0 02/01/2002
331-06 802752113 BLUM PATRICIA M 48,750.00 6 383.52 48,665.23 75.0 01/01/2003
331-06 802755579 RYALS JAMES F 119,000.00 1 1,293.16 119,000.00 85.0 04/01/2002
331-06 802760066 SHAFFSTALL GARY B 45,000.00 6 424.88 44,937.47 60.0 02/01/2002
331-06 802760496 JOHNSON GLENDON 54,400.00 1 585.87 54,372.78 80.0 02/01/2002
331-06 802765735 DEATON CAROL A 45,900.00 6 479.20 45,875.02 85.0 03/01/2002
331-06 802777797 SCOTT SAM 76,800.00 7 849.56 76,782.44 80.0 03/01/2002
331-06 802782805 MASTERPAUL DONALD A JR 80,900.00 1 740.02 80,802.72 89.9 01/01/2002
331-06 802783639 SMITH DOLPHUS 37,600.00 7 385.63 37,600.00 80.0 03/01/2002
331-06 802785535 KINARD TOMMY 39,270.00 6 417.23 39,186.99 85.0 12/01/2001
331-06 802788547 HALL GARY N 61,200.00 6 594.41 61,158.49 85.0 02/01/2002
331-06 802792937 ALLEN ALICIA 79,475.00 7 779.46 79,475.00 85.0 04/01/2002
331-06 802798850 KING DANIEL 38,400.00 6 447.61 38,384.39 75.0 03/01/2002
331-06 802799056 SHOUB JOSEPH L 17,600.00 6 228.95 17,423.73 80.0 03/01/2002
331-06 802807156 MCGEE GERARD J 60,800.00 6 584.76 60,736.13 80.0 01/01/2002
331-06 802817676 ZACHARY VAUGHTELL 67,500.00 1 740.10 67,468.07 75.0 02/01/2002
331-06 802818013 LINDON EDGAR 37,500.00 6 440.68 37,454.79 66.9 01/01/2003
331-06 802820027 MOSLEY ROBERT L 47,000.00 6 521.25 46,956.02 74.9 01/01/2002
331-06 802821298 HARRIS CHARLES W 42,400.00 6 450.49 42,355.63 80.0 02/01/2002
331-06 802823328 DALTON WILLIE L 60,000.00 6 774.01 59,788.31 75.0 02/01/2002
331-06 802823427 BRYANT DAMIAN W 48,000.00 1 512.28 47,987.72 80.0 03/01/2002
331-06 802825984 YEAGLE THOMAS L 58,320.00 3 577.54 58,282.54 79.8 02/01/2003
331-06 802828236 MEAD WILLIAM D 67,350.00 7 622.38 67,323.95 79.2 03/01/2002
331-06 802829937 JACKSON FELICIA 48,800.00 7 523.01 48,800.00 80.0 03/01/2002
331-06 802831586 PIERCE JAMES 62,000.00 7 596.30 61,934.88 84.9 01/01/2002
331-06 802836015 JONES MEDDIE L 65,000.00 1 700.03 64,934.26 65.0 12/01/2001
331-06 802839134 LEWIS AYANA 46,400.00 1 513.28 46,400.00 80.0 04/01/2002
331-06 802841452 MIZELLE RONALD 48,450.00 6 492.48 48,393.39 85.0 02/01/2002
331-06 802844852 SCOTT SUSAN MARIE 44,800.00 7 504.35 44,780.53 80.0 03/01/2002
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 802245910 CORNWALL KENNETH 11.375 90,500.00 Y
331-06 802339317 LEVANDOSKI MICHAEL T 12.000 89,000.00 Y
331-06 802361071 ZAPALAC MICHAEL LEWIS 12.250 40,100.00 Y
331-06 802381152 BRONCHELLA JAMES V 11.500 215,000.00 N
331-06 802409680 COLES JANICE I 8.500 104,000.00 Y
331-06 802411686 SHEPARD LEWIS J 13.500 145,000.00 Y
331-06 802466508 RENE ROOSEVELT 13.500 80,000.00 Y
331-06 802487231 LOCKLEAR PHILLIP 12.250 84,600.00 Y
331-06 802517599 MCLEAN DONALD W 13.000 51,000.00 Y
331-06 802587881 CHAPMAN RICKY SCOTT 10.625 108,000.00 Y
331-06 802595439 GREEN BOOKER T 12.250 80,000.00 Y
331-06 802604652 NEWBY YOLANDA 12.250 92,000.00 Y
331-06 802607218 DAVIS ANTONIO 11.125 82,000.00 Y
331-06 802622985 CHADUKIEWICZ JENNIFER 10.875 71,500.00 Y
331-06 802628560 COE RICHARD 13.500 89,000.00 Y
331-06 802641704 SUMTER TRACY 12.500 69,000.00 Y
331-06 802651562 HUGHES PATRICK M 10.750 92,000.00 Y
331-06 802652750 COWLES RAY A 11.125 61,900.00 Y
331-06 802672899 CHESSEBORO JAMES 13.500 65,000.00 Y
331-06 802674499 WELCH ROSE 13.125 230,000.00 Y
331-06 802680116 SMITH DON RAYFORD 13.750 67,000.00 Y
331-06 802681346 FRANCO HEIDY C 12.375 245,000.00 Y
331-06 802682989 CARTER ELIZABETH V 11.625 74,000.00 Y
331-06 802686733 KASTNER LINDA 12.500 63,000.00 Y
331-06 802701292 SAMPSON LORI M 11.375 91,000.00 Y
331-06 802704361 LINDSTROM PI DEAN 10.500 77,000.00 Y
331-06 802707331 JOYCE JEFFREY R 11.375 117,500.00 Y
331-06 802707869 WHITE MICAH R 12.875 65,000.00 Y
331-06 802717850 COBB JAMES N 11.750 75,000.00 Y
331-06 802722454 MARTIN CARY GAYLE 10.125 86,000.00 Y
331-06 802738294 EVANS BERTHA LEE 9.375 52,000.00 Y
331-06 802752113 BLUM PATRICIA M 8.750 65,000.00 Y
331-06 802755579 RYALS JAMES F 12.750 140,000.00 Y
331-06 802760066 SHAFFSTALL GARY B 10.500 75,000.00 Y
331-06 802760496 JOHNSON GLENDON 12.625 68,000.00 Y
331-06 802765735 DEATON CAROL A 11.875 54,000.00 Y
331-06 802777797 SCOTT SAM 13.000 96,000.00 Y
331-06 802782805 MASTERPAUL DONALD A JR 10.500 89,900.00 Y
331-06 802783639 SMITH DOLPHUS 11.625 47,000.00 Y
331-06 802785535 KINARD TOMMY 12.125 46,200.00 Y
331-06 802788547 HALL GARY N 11.250 72,000.00 Y
331-06 802792937 ALLEN ALICIA 11.375 93,500.00 Y
331-06 802798850 KING DANIEL 13.500 51,200.00 Y
331-06 802799056 SHOUB JOSEPH L 9.625 22,000.00 Y
331-06 802807156 MCGEE GERARD J 11.125 76,000.00 Y
331-06 802817676 ZACHARY VAUGHTELL 12.875 90,000.00 Y
331-06 802818013 LINDON EDGAR 13.625 56,000.00 Y
331-06 802820027 MOSLEY ROBERT L 12.750 62,675.00 Y
331-06 802821298 HARRIS CHARLES W 12.125 53,000.00 Y
331-06 802823328 DALTON WILLIE L 13.375 80,000.00 Y
331-06 802823427 BRYANT DAMIAN W 12.500 60,000.00 Y
331-06 802825984 YEAGLE THOMAS L 11.500 73,000.00 Y
331-06 802828236 MEAD WILLIAM D 10.625 85,000.00 Y
331-06 802829937 JACKSON FELICIA 12.250 61,000.00 Y
331-06 802831586 PIERCE JAMES 11.125 73,000.00 Y
331-06 802836015 JONES MEDDIE L 12.625 100,000.00 Y
331-06 802839134 LEWIS AYANA 13.000 58,000.00 Y
331-06 802841452 MIZELLE RONALD 11.500 57,000.00 Y
331-06 802844852 SCOTT SUSAN MARIE 13.250 56,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 802845164 SPITZMILLER ROGER A JR 40,600.00 6 441.20 40,600.00 67.6 03/01/2002
331-06 802852954 HALL JERRY A 44,000.00 1 461.07 43,988.10 80.0 02/01/2002
331-06 802853580 RYGIEWICZ MARNIE R 126,750.00 1 1,195.11 126,609.42 75.0 01/01/2002
331-06 802857805 CRAWFORD LEO R 49,762.00 7 542.58 49,737.77 75.3 03/01/2002
331-06 802862573 SMITH JOHNNY H 75,200.00 7 831.86 75,200.00 80.0 04/01/2002
331-06 802864942 YANCEY REGINA 42,250.00 1 434.59 42,250.00 65.0 04/01/2002
331-06 802867416 HINSHAW DEBRA S 38,250.00 6 445.86 38,218.73 75.0 02/01/2002
331-06 802870071 OXENDINE KENDRIA 44,250.00 7 515.80 44,250.00 75.0 04/01/2002
331-06 802872747 CARTRETTE JEFFERY 17,500.00 6 271.72 17,294.97 70.0 02/01/2002
331-06 802879395 KRISHER STEVEN H 229,500.00 1 2,338.61 229,295.44 85.0 01/01/2002
331-06 802882779 GIBSON ROBERT GLENN 78,400.00 7 913.45 78,354.12 80.0 01/01/2002
331-06 802888438 GRIFFIN FRANK 36,000.00 1 329.31 36,000.00 90.0 04/01/2002
331-06 802890756 MARTIN KATHY L 31,725.00 6 363.79 31,697.87 75.0 02/01/2003
331-06 802893545 SMALLS DAVID L 52,500.00 6 580.75 52,463.61 70.0 01/01/2002
331-06 802895417 CHANCE RICHARD L 38,000.00 1 369.08 37,987.17 73.0 03/01/2002
331-06 802898338 FELTON REUBIN 148,500.00 4 1,513.22 148,456.31 90.0 03/01/2002
331-06 802899419 ADAMS KENNETH DURWOOD 67,500.00 7 720.40 67,500.00 75.0 04/01/2002
331-06 802900886 CERISIER GUY 213,300.00 1 1,951.14 213,215.24 90.0 03/01/2002
331-06 802900977 GEORGE FRANK 157,500.00 3 1,529.74 157,393.14 90.0 02/01/2002
331-06 802901355 MILES TRISHA HILL 96,000.00 1 996.71 95,973.29 80.0 03/01/2002
331-06 802902502 HARRIS MARILYN L 24,150.00 6 349.98 23,942.05 70.0 02/01/2003
331-06 802904706 IBARRA ANTONIO H 60,000.00 7 663.72 60,000.00 75.0 04/01/2003
331-06 802905232 RAYMOND MICHAEL 61,750.00 1 508.00 61,717.99 44.1 03/01/2002
331-06 802907378 COKER RANDALL KEITH 42,000.00 6 497.56 41,967.19 70.0 02/01/2002
331-06 802908715 DEBERRY TONY 65,600.00 7 700.12 65,583.21 80.0 03/01/2002
331-06 802909192 HAYNES ALZENA 76,000.00 7 840.71 75,982.62 80.0 03/01/2002
331-06 802912451 BYRD KATHY L 155,550.00 1 1,525.58 155,447.32 85.0 04/01/2003
331-06 802915371 GARCIA-MORAZ NORMA OBDULI 72,750.00 7 833.29 72,750.00 75.0 04/01/2002
331-06 802915967 REELS JOHN A 49,300.00 7 514.69 49,273.17 85.0 03/01/2002
331-06 802916981 HENDERSON GEORGE E 87,779.00 7 877.65 87,779.00 85.0 04/01/2003
331-06 802917492 BENTLEY MARGARET 47,450.00 1 538.84 47,419.76 65.0 01/01/2002
331-06 802917575 KOWALSKI PAULA A 120,000.00 1 1,042.02 119,835.09 75.0 01/01/2002
331-06 802920694 SANDERS KIMBERLY 64,600.00 1 714.60 64,570.30 85.0 04/01/2002
331-06 802922377 FENNEKEN MARY ANN 60,000.00 1 628.74 59,950.78 63.8 01/01/2002
331-06 802923730 RYAN MISTI 48,800.00 6 487.92 48,784.83 80.0 03/01/2002
331-06 802925958 JORDAN JAMES M 64,000.00 7 670.65 63,982.68 80.0 03/01/2002
331-06 802932913 KIRK THOMAS L 51,000.00 1 554.21 50,975.20 75.0 04/01/2002
331-06 802934554 WOODRUFF BRIAN A 58,500.00 1 573.75 58,442.23 90.0 01/01/2003
331-06 802942888 WHITE LYNN 68,000.00 1 765.53 68,000.00 85.0 04/01/2002
331-06 802942920 MUMMERT ROBIN LYNN 52,631.00 7 602.84 52,620.26 75.0 03/01/2002
331-06 802944025 WHITE LATISHA K 63,750.00 7 643.50 63,730.72 73.2 03/01/2002
331-06 802944058 CASAZZA JOANN 163,200.00 1 1,805.32 163,200.00 85.0 04/01/2002
331-06 802944322 WILLIAMS CARLOS E 83,300.00 7 832.87 83,274.10 85.0 03/01/2002
331-06 802944694 KRAUSE DAVID A 76,316.00 7 705.23 76,286.48 79.8 03/01/2002
331-06 802947085 WARD DARRYL S SR 51,200.00 1 621.88 51,182.80 80.0 02/01/2002
331-06 802948141 BUNDT WALTER 66,750.00 7 712.39 66,732.92 75.0 03/01/2002
331-06 802949693 DANIELS SHIRLEY 33,750.00 7 299.30 33,735.47 75.0 03/01/2002
331-06 802950451 HATCHETT CHARLENE 67,500.00 3 642.82 67,500.00 90.0 04/01/2002
331-06 802950477 REITSMA MELISSA L 46,500.00 1 456.06 46,469.30 75.0 03/01/2002
331-06 802951418 FLORES MARIO 32,080.00 6 334.91 32,044.93 80.0 02/01/2003
331-06 802951913 TATE LARRY O 43,550.00 1 456.36 43,550.00 65.0 04/01/2002
331-06 802952085 ISAACS KATHLEEN A 41,250.00 6 488.67 41,250.00 75.0 04/01/2003
331-06 802953315 CRAIG THOMAS J 62,010.00 4 578.85 62,010.00 90.0 04/01/2003
331-06 802955088 PARHAM JAMES L 77,350.00 1 810.55 77,350.00 85.0 03/01/2002
331-06 802955229 RILEY TAMMY 59,500.00 7 533.18 59,475.05 85.0 03/01/2003
331-06 802955542 JOHNSON STACY A 53,975.00 6 514.02 53,955.75 85.0 04/01/2003
331-06 802955955 GINGRICH MARVIN F 61,700.00 1 622.81 61,700.00 65.9 04/01/2002
331-06 802956763 OATES JOAN P 58,772.00 7 673.18 58,759.35 75.0 03/01/2002
331-06 802957373 NOONAN CHARLES 198,000.00 4 2,074.83 197,946.42 90.0 03/01/2002
331-06 802957423 JOHNSON JEFFREY 96,000.00 1 1,090.16 95,959.46 80.0 01/01/2002
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 802845164 SPITZMILLER ROGER A JR 12.750 60,000.00 Y
331-06 802852954 HALL JERRY A 12.250 55,000.00 Y
331-06 802853580 RYGIEWICZ MARNIE R 10.875 169,000.00 Y
331-06 802857805 CRAWFORD LEO R 12.500 66,000.00 Y
331-06 802862573 SMITH JOHNNY H 13.000 94,000.00 Y
331-06 802864942 YANCEY REGINA 12.000 65,000.00 Y
331-06 802867416 HINSHAW DEBRA S 13.500 51,000.00 Y
331-06 802870071 OXENDINE KENDRIA 13.500 59,000.00 Y
331-06 802872747 CARTRETTE JEFFERY 14.000 25,000.00 Y
331-06 802879395 KRISHER STEVEN H 11.875 270,000.00 Y
331-06 802882779 GIBSON ROBERT GLENN 13.750 98,000.00 Y
331-06 802888438 GRIFFIN FRANK 10.500 40,000.00 Y
331-06 802890756 MARTIN KATHY L 13.250 42,300.00 Y
331-06 802893545 SMALLS DAVID L 13.000 75,000.00 Y
331-06 802895417 CHANCE RICHARD L 11.250 52,000.00 Y
331-06 802898338 FELTON REUBIN 11.875 165,000.00 Y
331-06 802899419 ADAMS KENNETH DURWOOD 12.500 90,000.00 Y
331-06 802900886 CERISIER GUY 10.500 237,000.00 Y
331-06 802900977 GEORGE FRANK 11.250 175,000.00 Y
331-06 802901355 MILES TRISHA HILL 12.125 120,000.00 Y
331-06 802902502 HARRIS MARILYN L 12.250 34,500.00 Y
331-06 802904706 IBARRA ANTONIO H 13.000 80,000.00 Y
331-06 802905232 RAYMOND MICHAEL 9.250 140,000.00 Y
331-06 802907378 COKER RANDALL KEITH 13.750 60,000.00 Y
331-06 802908715 DEBERRY TONY 12.500 82,000.00 Y
331-06 802909192 HAYNES ALZENA 13.000 95,000.00 Y
331-06 802912451 BYRD KATHY L 11.375 183,000.00 Y
331-06 802915371 GARCIA-MORAZ NORMA OBDULI 13.500 97,000.00 Y
331-06 802915967 REELS JOHN A 11.875 58,000.00 Y
331-06 802916981 HENDERSON GEORGE E 11.625 103,270.00 Y
331-06 802917492 BENTLEY MARGARET 13.375 73,000.00 Y
331-06 802917575 KOWALSKI PAULA A 9.875 160,000.00 Y
331-06 802920694 SANDERS KIMBERLY 13.000 76,000.00 Y
331-06 802922377 FENNEKEN MARY ANN 12.250 94,000.00 N
331-06 802923730 RYAN MISTI 11.625 61,000.00 Y
331-06 802925958 JORDAN JAMES M 12.250 80,000.00 Y
331-06 802932913 KIRK THOMAS L 12.750 68,000.00 Y
331-06 802934554 WOODRUFF BRIAN A 11.375 65,000.00 Y
331-06 802942888 WHITE LYNN 13.250 80,000.00 Y
331-06 802942920 MUMMERT ROBIN LYNN 13.500 70,175.00 Y
331-06 802944025 WHITE LATISHA K 11.750 87,000.00 Y
331-06 802944058 CASAZZA JOANN 13.000 192,000.00 Y
331-06 802944322 WILLIAMS CARLOS E 11.625 98,000.00 Y
331-06 802944694 KRAUSE DAVID A 10.625 95,566.00 Y
331-06 802947085 WARD DARRYL S SR 14.375 64,000.00 Y
331-06 802948141 BUNDT WALTER 12.500 89,000.00 Y
331-06 802949693 DANIELS SHIRLEY 10.125 45,000.00 Y
331-06 802950451 HATCHETT CHARLENE 11.000 75,000.00 Y
331-06 802950477 REITSMA MELISSA L 11.375 62,000.00 Y
331-06 802951418 FLORES MARIO 11.875 40,100.00 Y
331-06 802951913 TATE LARRY O 12.250 67,000.00 Y
331-06 802952085 ISAACS KATHLEEN A 13.750 55,000.00 Y
331-06 802953315 CRAIG THOMAS J 10.750 68,900.00 Y
331-06 802955088 PARHAM JAMES L 12.250 91,000.00 Y
331-06 802955229 RILEY TAMMY 10.250 70,000.00 Y
331-06 802955542 JOHNSON STACY A 11.000 63,500.00 Y
331-06 802955955 GINGRICH MARVIN F 11.750 93,500.00 Y
331-06 802956763 OATES JOAN P 13.500 78,363.00 Y
331-06 802957373 NOONAN CHARLES 12.250 220,000.00 Y
331-06 802957423 JOHNSON JEFFREY 13.375 120,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 802957811 KARIKO FADIA 266,050.00 1 2,384.08 265,938.43 85.0 03/01/2002
331-06 802958090 WILLIAMS MARK T 78,000.00 1 817.36 77,978.89 80.0 03/01/2003
331-06 802959783 DANIELS STEPHEN R 121,550.00 1 1,100.52 121,450.33 85.0 02/01/2003
331-06 802960443 MITCHELL J W 69,600.00 7 702.55 69,578.95 80.0 03/01/2002
331-06 802962977 SLYFIELD THOMAS H 58,100.00 1 564.31 58,080.38 74.9 03/01/2002
331-06 802963546 TAYLOR DIANA 48,000.00 6 492.30 47,945.14 80.0 02/01/2002
331-06 802964403 JOHNSON KARI S 53,250.00 6 625.68 53,219.72 75.0 01/01/2003
331-06 802966648 DRAYTON LAKITA 57,375.00 7 573.66 57,357.82 75.0 03/01/2002
331-06 802967604 MONROE RONALD M 54,600.00 1 577.43 54,585.63 65.0 03/01/2002
331-06 802969303 GILLESPIE EDWARD H 76,500.00 7 876.24 76,484.39 75.0 03/01/2002
331-06 802969493 COOPER SHIRLEY 104,000.00 3 1,089.81 104,000.00 65.0 04/01/2002
331-06 802970681 PULLIAM WILLIAM 128,000.00 1 1,341.31 128,000.00 80.0 04/01/2002
331-06 802971804 BROUSSARD WADE ANTHONY 46,750.00 6 458.20 46,750.00 85.0 03/01/2002
331-06 802973172 JENKINS ANGELA 60,000.00 6 617.17 59,980.00 75.0 03/01/2002
331-06 802974345 SEABOLT GARY W 63,750.00 1 705.20 63,720.69 85.0 04/01/2002
331-06 802976530 LUNA RAMIRO 265,000.00 3 2,473.72 264,900.24 89.8 03/01/2002
331-06 802978213 COOPER BERNICE 127,500.00 3 1,262.62 127,459.25 85.0 03/01/2002
331-06 802978767 WILSON JANNA L 100,000.00 1 1,155.25 100,000.00 74.0 03/01/2002
331-06 802979328 BOATWRIGHT BETTY S 50,065.00 7 524.63 50,037.02 85.0 02/01/2002
331-06 802980235 BANKS JOYCE A 60,450.00 1 651.03 60,450.00 65.0 04/01/2002
331-06 802980466 LOWERY DONALD DWAYNE 101,583.00 7 919.74 101,541.53 88.7 03/01/2002
331-06 802980573 DONLEN MELISSA A 32,396.00 1 355.21 32,388.37 80.9 03/01/2002
331-06 802981407 BAUGHN TERRY 68,400.00 1 657.86 68,326.26 90.0 03/01/2002
331-06 802981688 HOWARD LAVERNE 98,880.00 1 1,074.52 98,831.91 85.9 02/01/2002
331-06 802984328 ALEXANDER GA VIRGIL JR 82,400.00 7 831.75 82,400.00 75.9 03/01/2003
331-06 802987321 SPIRES HATTIE M 165,750.00 3 1,898.53 165,716.16 85.0 03/01/2002
331-06 802988279 CAMPBELL MABLE 61,480.00 7 602.97 61,480.00 80.0 04/01/2002
331-06 802989343 BROOKSHIRE JUDY 70,000.00 7 646.87 69,972.92 79.5 03/01/2002
331-06 802989970 WALKER DIANA 73,600.00 7 814.16 73,600.00 80.0 04/01/2002
331-06 802990325 ANDERSON JANICE M 54,400.00 7 591.17 54,386.83 85.0 02/01/2002
331-06 802991760 FANNING JEFFREY ALAN 168,696.00 1 1,527.38 168,696.00 90.0 04/01/2002
331-06 802992420 TAYLOR RICKY A 46,800.00 7 429.40 46,765.48 90.0 03/01/2002
331-06 802992719 COOPER DUANE J JR 32,000.00 6 328.20 31,926.14 80.0 02/01/2003
331-06 802992768 JOHNSON JANICE 68,850.00 7 675.26 68,850.00 85.0 04/01/2002
331-06 802992842 PERKINS LOUIE 73,200.00 7 676.44 73,200.00 80.0 04/01/2002
331-06 802993048 HILL RICHARD R 64,000.00 1 670.65 64,000.00 64.6 04/01/2002
331-06 802994293 TOMA YUSRA 156,000.00 1 1,589.64 155,907.77 80.0 02/01/2002
331-06 802995738 HENDRY ROBERT L 62,400.00 1 612.00 62,400.00 80.0 04/01/2002
331-06 802995860 COLLINS NATHAN L 74,800.00 6 712.34 74,746.41 85.0 02/01/2002
331-06 802996751 FOGGIE RONALD 73,100.00 7 744.89 73,078.50 85.0 03/01/2002
331-06 802996926 RAMIREZ-PERE ARMANDO 68,800.00 2 622.92 68,771.91 80.0 03/01/2002
331-06 802998427 FREDERICK BRENDA 45,600.00 1 486.67 45,588.33 80.0 03/01/2002
331-06 802998534 GARCIA SLY 127,500.00 1 1,287.00 127,461.44 85.0 03/01/2002
331-06 802999425 REILLY CASSANDRA 78,500.00 2 822.60 78,478.75 61.3 03/01/2002
331-06 803000041 SILVA LORI A 136,000.00 1 1,517.73 136,000.00 85.0 03/01/2002
331-06 803001023 DODD JACKIE FRED JR 29,750.00 6 335.38 29,721.42 85.0 03/01/2002
331-06 803002153 WHEELER ANTHONY Q 82,400.00 7 863.47 82,377.70 80.0 03/01/2002
331-06 803002773 GREGORY CHIQUITA 139,500.00 1 1,381.46 139,410.40 90.0 02/01/2002
331-06 803003045 DAVIS REBECCA F 73,600.00 7 771.25 73,600.00 80.0 04/01/2002
331-06 803003102 WILLIAMS CLAUDE 63,000.00 1 570.41 62,974.28 78.7 03/01/2002
331-06 803005180 JONES ROGER M 51,750.00 7 458.93 51,705.23 75.0 03/01/2003
331-06 803005693 UNGER BONITA 49,500.00 7 502.54 49,381.27 59.6 02/01/2002
331-06 803005941 DUCK WILLIAM E 64,200.00 7 587.26 64,200.00 72.1 03/01/2002
331-06 803006923 BARRETT MICHAEL 34,000.00 1 379.43 33,992.45 85.0 03/01/2002
331-06 803010610 HARRIS JAMES C 217,500.00 1 2,342.40 217,391.19 75.0 03/01/2002
331-06 803011063 DENNIS BENJAMIN 42,800.00 7 478.69 42,760.83 80.0 02/01/2002
331-06 803012103 BLANCHARD RAYMOND W JR 250,000.00 1 2,547.50 250,000.00 71.4 04/01/2002
331-06 803012418 FLORES EFRAIN 25,500.00 6 263.87 25,467.67 75.0 03/01/2002
331-06 803012541 SMITH BRIAN M 78,400.00 1 859.61 78,325.04 80.0 12/01/2001
331-06 803014166 GADDIST MARY A 207,000.00 1 2,129.23 206,940.77 90.0 03/01/2002
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 802957811 KARIKO FADIA 10.250 313,000.00 Y
331-06 802958090 WILLIAMS MARK T 12.250 97,500.00 Y
331-06 802959783 DANIELS STEPHEN R 10.375 143,000.00 Y
331-06 802960443 MITCHELL J W 11.750 87,000.00 Y
331-06 802962977 SLYFIELD THOMAS H 11.250 77,500.00 Y
331-06 802963546 TAYLOR DIANA 11.625 60,000.00 Y
331-06 802964403 JOHNSON KARI S 13.875 71,000.00 Y
331-06 802966648 DRAYTON LAKITA 11.625 76,500.00 Y
331-06 802967604 MONROE RONALD M 12.375 84,000.00 Y
331-06 802969303 GILLESPIE EDWARD H 13.500 102,000.00 Y
331-06 802969493 COOPER SHIRLEY 12.250 160,000.00 Y
331-06 802970681 PULLIAM WILLIAM 12.250 160,000.00 Y
331-06 802971804 BROUSSARD WADE ANTHONY 11.000 55,000.00 Y
331-06 802973172 JENKINS ANGELA 12.000 80,000.00 Y
331-06 802974345 SEABOLT GARY W 13.000 75,000.00 Y
331-06 802976530 LUNA RAMIRO 10.750 295,000.00 Y
331-06 802978213 COOPER BERNICE 11.500 150,000.00 Y
331-06 802978767 WILSON JANNA L 13.625 135,000.00 Y
331-06 802979328 BOATWRIGHT BETTY S 12.250 58,900.00 Y
331-06 802980235 BANKS JOYCE A 12.625 93,000.00 Y
331-06 802980466 LOWERY DONALD DWAYNE 10.375 114,500.00 Y
331-06 802980573 DONLEN MELISSA A 12.875 40,000.00 Y
331-06 802981407 BAUGHN TERRY 11.125 76,000.00 Y
331-06 802981688 HOWARD LAVERNE 12.750 115,000.00 Y
331-06 802984328 ALEXANDER GA VIRGIL JR 11.750 108,500.00 Y
331-06 802987321 SPIRES HATTIE M 13.500 195,000.00 Y
331-06 802988279 CAMPBELL MABLE 11.375 76,850.00 Y
331-06 802989343 BROOKSHIRE JUDY 10.625 88,000.00 Y
331-06 802989970 WALKER DIANA 13.000 92,000.00 Y
331-06 802990325 ANDERSON JANICE M 12.750 64,000.00 Y
331-06 802991760 FANNING JEFFREY ALAN 10.375 187,440.00 Y
331-06 802992420 TAYLOR RICKY A 10.125 52,000.00 Y
331-06 802992719 COOPER DUANE J JR 11.625 40,000.00 Y
331-06 802992768 JOHNSON JANICE 11.375 81,000.00 Y
331-06 802992842 PERKINS LOUIE 10.625 91,500.00 Y
331-06 802993048 HILL RICHARD R 12.250 99,000.00 Y
331-06 802994293 TOMA YUSRA 11.875 195,000.00 Y
331-06 802995738 HENDRY ROBERT L 11.375 78,000.00 Y
331-06 802995860 COLLINS NATHAN L 11.000 88,000.00 Y
331-06 802996751 FOGGIE RONALD 11.875 86,000.00 Y
331-06 802996926 RAMIREZ-PERE ARMANDO 10.375 86,000.00 Y
331-06 802998427 FREDERICK BRENDA 12.500 57,000.00 Y
331-06 802998534 GARCIA SLY 11.750 150,000.00 Y
331-06 802999425 REILLY CASSANDRA 12.250 128,000.00 Y
331-06 803000041 SILVA LORI A 13.125 160,000.00 Y
331-06 803001023 DODD JACKIE FRED JR 12.375 35,000.00 Y
331-06 803002153 WHEELER ANTHONY Q 12.250 103,000.00 Y
331-06 803002773 GREGORY CHIQUITA 11.500 155,000.00 Y
331-06 803003045 DAVIS REBECCA F 12.250 92,000.00 Y
331-06 803003102 WILLIAMS CLAUDE 10.375 80,000.00 Y
331-06 803005180 JONES ROGER M 10.125 69,000.00 Y
331-06 803005693 UNGER BONITA 10.750 83,000.00 Y
331-06 803005941 DUCK WILLIAM E 10.500 89,000.00 Y
331-06 803006923 BARRETT MICHAEL 13.125 40,000.00 Y
331-06 803010610 HARRIS JAMES C 12.625 290,000.00 Y
331-06 803011063 DENNIS BENJAMIN 12.875 53,500.00 Y
331-06 803012103 BLANCHARD RAYMOND W JR 11.875 350,000.00 Y
331-06 803012418 FLORES EFRAIN 11.750 34,000.00 Y
331-06 803012541 SMITH BRIAN M 12.875 98,000.00 Y
331-06 803014166 GADDIST MARY A 12.000 230,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803014612 IVORY NELLETT 85,500.00 1 822.32 85,440.40 90.0 02/01/2002
331-06 803015817 DANTZLER LEON A 102,000.00 7 1,010.10 101,567.40 80.0 03/01/2002
331-06 803015916 HALL LINDA BOYER 62,400.00 7 530.39 62,370.11 80.0 03/01/2002
331-06 803016062 SMITH HARVEY JR 20,000.00 6 281.19 20,000.00 80.0 04/01/2003
331-06 803016799 PELLERITO PAUL 100,300.00 3 1,119.33 100,300.00 85.0 03/01/2002
331-06 803017482 DEL VILLAR RICARDO A 106,800.00 1 859.34 106,741.66 84.9 03/01/2002
331-06 803017649 KISHBAUGH STEVEN 80,800.00 1 739.11 80,767.89 80.0 03/01/2002
331-06 803019082 ARRONA MACIA REYNALDO 29,750.00 6 286.13 29,729.26 85.0 02/01/2002
331-06 803020114 PADILLA EDITH 112,000.00 1 1,271.86 111,976.47 80.0 02/01/2002
331-06 803020981 PARNELL BEVERLY 87,550.00 1 817.26 87,483.79 85.0 02/01/2002
331-06 803021195 ROGERS DAVID L II 71,010.00 1 709.99 71,010.00 90.0 04/01/2002
331-06 803021716 CLEMONS NEWMAN D 55,650.00 7 593.93 55,650.00 77.9 04/01/2003
331-06 803022672 NIELSEN JOANNA 57,600.00 6 559.45 57,560.92 80.0 03/01/2002
331-06 803023191 RIPPEL DONNA L 60,300.00 7 585.67 60,279.64 90.0 03/01/2002
331-06 803023837 DRAGON REINHARDT C 73,600.00 7 771.25 73,580.08 80.0 03/01/2002
331-06 803024132 KING RONALD L 65,648.00 7 726.20 65,648.00 75.0 04/01/2002
331-06 803024173 WATSON RUTH 51,000.00 7 514.80 50,984.58 75.0 03/01/2002
331-06 803024470 HOLLIS JERRY 106,200.00 7 991.36 106,160.01 90.0 03/01/2002
331-06 803027135 HUBBARD DARRELL W 49,875.00 6 619.53 49,841.05 75.0 02/01/2002
331-06 803027531 CSOMOS STEVEN 85,500.00 4 798.13 85,467.81 90.0 03/01/2002
331-06 803027648 DAVIS KENNETH 52,500.00 1 565.41 52,486.93 64.4 03/01/2003
331-06 803027655 MCKENZIE MICHAEL L 71,600.00 7 702.23 71,600.00 75.3 04/01/2002
331-06 803027671 CSOMOS STEVEN 44,000.00 1 398.38 43,982.04 73.3 03/01/2002
331-06 803029347 GARNETT AARON 33,300.00 1 304.61 33,300.00 90.0 04/01/2002
331-06 803029719 MORALES EFRAIN 67,600.00 1 787.62 67,586.96 80.0 03/01/2002
331-06 803030295 WHITE RICKY L 36,000.00 6 392.53 36,000.00 64.2 04/01/2002
331-06 803031053 JEAN-BAPTIST WILMA 148,500.00 1 1,386.22 148,444.09 90.0 03/01/2002
331-06 803031897 MARSHALL LATONYA 32,800.00 1 324.82 32,800.00 80.0 04/01/2002
331-06 803032267 STEINBRUGGE THOMAS E 52,275.00 6 512.35 52,241.84 85.0 03/01/2002
331-06 803032580 ROEBUCK JOSEPH 32,335.00 1 348.24 32,326.95 65.9 04/01/2003
331-06 803032820 RICHARDSON RUTH 57,750.00 1 517.50 57,725.78 75.0 03/01/2002
331-06 803033281 BRANTLEY LISHA L 47,625.00 7 479.75 47,596.70 75.0 03/01/2002
331-06 803034339 MILLER BRIAN E 27,000.00 6 299.44 26,987.44 75.0 03/01/2002
331-06 803034461 KOSCEVIC SCOT W 86,450.00 1 872.63 86,450.00 65.0 04/01/2003
331-06 803034867 BENNETT JOHN J 120,000.00 1 1,108.92 119,953.58 18.4 03/01/2002
331-06 803037019 MOORING REX A JR 79,560.00 7 810.72 79,560.00 85.0 04/01/2002
331-06 803038140 CHARLES TERRY 62,400.00 7 653.89 62,400.00 80.0 03/01/2002
331-06 803038710 CASTILLO JOSE 223,200.00 3 2,231.64 223,130.61 90.0 03/01/2002
331-06 803039387 BESSETTE RON 62,800.00 1 676.33 62,734.38 80.0 03/01/2002
331-06 803041235 GRULLON MARTINA P 198,000.00 5 1,998.63 198,000.00 84.9 04/01/2002
331-06 803042118 HICKS WILLIAM D 178,500.00 1 1,992.02 178,460.32 85.0 03/01/2002
331-06 803042266 WILLIAMS ANTHONY L 60,000.00 7 640.35 59,984.65 75.0 03/01/2002
331-06 803042340 ETHEREDGE SHANNON 53,250.00 7 609.93 53,239.13 75.0 03/01/2002
331-06 803043439 MATHIS EDNA 88,598.00 7 835.38 88,598.00 85.0 03/01/2002
331-06 803043835 CIESLINSKI GARY 36,400.00 1 399.10 36,382.79 65.0 02/01/2002
331-06 803045541 LAWRENCE JANET S 133,000.00 1 1,167.17 132,941.16 61.8 03/01/2002
331-06 803045780 CUNNINGHAM EDGAR H III 78,200.00 1 819.45 78,200.00 85.0 04/01/2002
331-06 803046218 LOCKHART GERALDINE B 480,000.00 1 5,169.44 479,880.56 80.0 03/01/2002
331-06 803048370 GRANADA SULIMA 139,500.00 1 1,211.35 139,436.62 90.0 03/01/2003
331-06 803049709 BOSHELA PAMELA J 68,000.00 1 666.92 68,000.00 85.0 04/01/2002
331-06 803050343 FARLEY AMY L 166,500.00 1 1,617.15 166,443.79 89.0 03/01/2002
331-06 803051739 HOPKINS ROBERT E 40,253.00 7 416.54 40,230.60 60.9 03/01/2002
331-06 803052034 ANDERSON LESTER 74,800.00 1 783.83 74,779.75 85.9 03/01/2002
331-06 803052281 FULLER MARVIN 76,500.00 7 779.54 76,500.00 85.0 04/01/2002
331-06 803052885 CLEWELL DAVID H JR 84,500.00 1 796.75 84,434.50 65.0 03/01/2002
331-06 803053073 SHIER MARY ALICE 33,800.00 1 334.72 33,800.00 65.0 04/01/2002
331-06 803054410 THOMAS PAUL 116,800.00 3 1,269.26 116,743.18 80.0 04/01/2002
331-06 803054683 GREEN JUDY 56,270.00 6 535.87 56,249.94 85.0 03/01/2002
331-06 803055292 YBARRA DOUGLAS 60,000.00 1 588.46 59,960.39 84.5 03/01/2002
331-06 803055763 BRANTLEY CINDY E 47,625.00 7 475.42 47,596.06 73.2 03/01/2002
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803014612 IVORY NELLETT 11.125 95,000.00 Y
331-06 803015817 DANTZLER LEON A 11.500 127,500.00 Y
331-06 803015916 HALL LINDA BOYER 9.625 78,000.00 Y
331-06 803016062 SMITH HARVEY JR 11.500 25,000.00 Y
331-06 803016799 PELLERITO PAUL 13.125 118,000.00 Y
331-06 803017482 DEL VILLAR RICARDO A 9.000 125,750.00 Y
331-06 803017649 KISHBAUGH STEVEN 10.500 101,000.00 Y
331-06 803019082 ARRONA MACIA REYNALDO 11.125 35,000.00 Y
331-06 803020114 PADILLA EDITH 13.375 140,000.00 Y
331-06 803020981 PARNELL BEVERLY 10.750 103,000.00 Y
331-06 803021195 ROGERS DAVID L II 11.625 78,900.00 Y
331-06 803021716 CLEMONS NEWMAN D 12.500 71,388.00 Y
331-06 803022672 NIELSEN JOANNA 11.250 72,000.00 Y
331-06 803023191 RIPPEL DONNA L 11.250 67,000.00 Y
331-06 803023837 DRAGON REINHARDT C 12.250 92,000.00 Y
331-06 803024132 KING RONALD L 13.000 87,531.00 Y
331-06 803024173 WATSON RUTH 11.750 68,000.00 Y
331-06 803024470 HOLLIS JERRY 10.750 118,000.00 Y
331-06 803027135 HUBBARD DARRELL W 14.500 66,500.00 Y
331-06 803027531 CSOMOS STEVEN 10.750 95,000.00 Y
331-06 803027648 DAVIS KENNETH 12.625 81,500.00 Y
331-06 803027655 MCKENZIE MICHAEL L 11.375 95,000.00 Y
331-06 803027671 CSOMOS STEVEN 10.375 60,000.00 N
331-06 803029347 GARNETT AARON 10.500 37,000.00 Y
331-06 803029719 MORALES EFRAIN 13.750 84,500.00 Y
331-06 803030295 WHITE RICKY L 12.500 56,000.00 Y
331-06 803031053 JEAN-BAPTIST WILMA 10.750 165,000.00 Y
331-06 803031897 MARSHALL LATONYA 11.500 41,000.00 Y
331-06 803032267 STEINBRUGGE THOMAS E 11.000 61,500.00 Y
331-06 803032580 ROEBUCK JOSEPH 12.625 49,000.00 Y
331-06 803032820 RICHARDSON RUTH 10.250 77,000.00 Y
331-06 803033281 BRANTLEY LISHA L 11.375 63,500.00 Y
331-06 803034339 MILLER BRIAN E 12.750 36,000.00 Y
331-06 803034461 KOSCEVIC SCOT W 11.750 133,000.00 Y
331-06 803034867 BENNETT JOHN J 10.625 650,000.00 Y
331-06 803037019 MOORING REX A JR 11.875 93,600.00 Y
331-06 803038140 CHARLES TERRY 12.250 78,000.00 Y
331-06 803038710 CASTILLO JOSE 11.625 248,000.00 Y
331-06 803039387 BESSETTE RON 12.625 78,500.00 Y
331-06 803041235 GRULLON MARTINA P 11.750 233,000.00 Y
331-06 803042118 HICKS WILLIAM D 13.125 210,000.00 Y
331-06 803042266 WILLIAMS ANTHONY L 12.500 80,000.00 Y
331-06 803042340 ETHEREDGE SHANNON 13.500 71,000.00 Y
331-06 803043439 MATHIS EDNA 10.875 104,233.00 Y
331-06 803043835 CIESLINSKI GARY 12.875 56,000.00 Y
331-06 803045541 LAWRENCE JANET S 10.000 215,000.00 Y
331-06 803045780 CUNNINGHAM EDGAR H III 12.250 92,000.00 Y
331-06 803046218 LOCKHART GERALDINE B 12.625 600,000.00 Y
331-06 803048370 GRANADA SULIMA 9.875 155,000.00 Y
331-06 803049709 BOSHELA PAMELA J 11.375 80,000.00 Y
331-06 803050343 FARLEY AMY L 11.250 187,000.00 Y
331-06 803051739 HOPKINS ROBERT E 11.750 66,000.00 Y
331-06 803052034 ANDERSON LESTER 12.250 87,000.00 Y
331-06 803052281 FULLER MARVIN 11.875 90,000.00 Y
331-06 803052885 CLEWELL DAVID H JR 10.875 130,000.00 Y
331-06 803053073 SHIER MARY ALICE 11.500 52,000.00 Y
331-06 803054410 THOMAS PAUL 12.750 146,000.00 Y
331-06 803054683 GREEN JUDY 11.000 66,200.00 Y
331-06 803055292 YBARRA DOUGLAS 11.375 71,000.00 Y
331-06 803055763 BRANTLEY CINDY E 11.250 65,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803056316 LEONARD ROBERT 40,800.00 1 427.54 40,800.00 85.0 04/01/2002
331-06 803057074 HOSSAIN MOHAMMED A 208,800.00 1 1,832.37 208,800.00 90.0 04/01/2002
331-06 803057686 GIBSON AMY J 48,000.00 1 403.61 48,000.00 81.3 04/01/2002
331-06 803058643 SEAMAN RICHARD S 72,000.00 1 754.49 71,960.82 80.0 03/01/2002
331-06 803060854 ROBERTS MITCH 36,000.00 6 349.59 35,976.66 80.0 03/01/2002
331-06 803061076 DAVIS ERVIN 65,000.00 7 558.45 64,939.11 77.3 03/01/2003
331-06 803061894 FARRIS JAMES L 84,997.00 7 907.14 84,997.00 80.9 04/01/2002
331-06 803062157 SMITH HAROLD M 153,000.00 1 1,737.45 152,935.37 85.9 02/01/2002
331-06 803062215 BARLOW THERESA K 145,350.00 1 1,622.07 145,317.70 85.0 03/01/2002
331-06 803062470 WALK THOMAS R 58,800.00 1 571.10 58,800.00 80.0 04/01/2002
331-06 803062496 SEILER LINDA 92,000.00 1 964.06 92,000.00 80.0 04/01/2003
331-06 803062595 PEREZ RAMON 180,000.00 3 1,563.03 179,918.22 90.0 03/01/2002
331-06 803064641 COLEY NATHANIEL J SR 104,000.00 1 922.30 103,910.02 80.0 03/01/2003
331-06 803064781 HENRY MARJORIE 115,900.00 1 1,203.32 115,867.75 83.9 03/01/2002
331-06 803064971 CULLEN JOHN T 56,000.00 1 445.56 56,000.00 80.0 04/01/2002
331-06 803065150 HIXON THOMAS R 60,000.00 1 640.35 59,984.65 80.0 03/01/2002
331-06 803067032 MCKISSIC BERNICE 46,000.00 1 425.08 45,982.21 63.0 03/01/2003
331-06 803067222 RAMIREZ VIRGINIA 72,250.00 1 743.17 72,250.00 85.0 03/01/2003
331-06 803067867 HEDGEBETH MILTON 71,200.00 1 773.73 71,182.77 80.0 03/01/2002
331-06 803068675 WASHINGTON KEITH L 62,100.00 5 573.86 62,100.00 90.0 04/01/2002
331-06 803068840 FORNEY ALVIN DEAN 85,850.00 7 841.99 85,821.80 85.0 03/01/2002
331-06 803069194 DAVIS JOHN H 97,750.00 1 986.70 97,720.44 85.0 03/01/2002
331-06 803069673 BRADLEY SHEILA 47,600.00 1 453.31 47,583.02 85.0 03/01/2003
331-06 803070044 CAMPO ALBINA FLORES 50,000.00 7 523.95 49,986.47 76.9 03/01/2002
331-06 803071455 CURRY HAROLD W 52,000.00 1 554.97 52,000.00 80.0 04/01/2002
331-06 803071869 WALSH KENNETH 80,800.00 7 831.12 80,800.00 80.3 03/01/2003
331-06 803072412 SKEES MELODY 41,850.00 1 375.02 41,814.75 90.0 04/01/2002
331-06 803072933 HEANANEZ LOP OSCAR 53,125.00 7 521.03 53,107.55 85.0 03/01/2002
331-06 803073733 KUGIT PETER 103,350.00 1 1,103.01 103,350.00 65.0 04/01/2002
331-06 803073840 STAGE REBECCA J 48,000.00 1 516.94 47,972.90 80.0 02/01/2002
331-06 803073931 RANDOLPH RICHARD M 64,000.00 7 670.65 64,000.00 80.0 04/01/2002
331-06 803074210 HILL MITCHELL DAVID 93,500.00 7 952.77 93,500.00 85.0 04/01/2002
331-06 803074541 LEUTHY KAREN 40,000.00 1 426.90 39,979.43 80.0 03/01/2003
331-06 803074582 ROBINSON WANDA 64,800.00 7 598.81 64,774.94 84.1 03/01/2003
331-06 803075969 MENSER DENYELLE L 63,750.00 1 649.61 63,731.86 75.0 03/01/2002
331-06 803076645 SWANZEY THOMAS 187,800.00 1 1,949.82 187,747.74 80.9 03/01/2002
331-06 803078054 GOTTOBED DEBORAH 59,200.00 7 597.57 59,182.10 80.0 03/01/2002
331-06 803079094 WILSON STEVEN 75,200.00 7 773.52 75,200.00 79.8 04/01/2003
331-06 803079169 GRANBERRY JAMES 37,400.00 1 377.52 37,400.00 85.0 03/01/2002
331-06 803079524 ROSNER MARK W 221,000.00 1 2,251.99 221,000.00 65.0 04/01/2002
331-06 803079888 SORISHO RHONIA 145,350.00 2 1,467.18 145,306.04 85.0 03/01/2002
331-06 803082270 WALLACE MARY ANN 82,000.00 3 899.08 82,000.00 61.6 04/01/2002
331-06 803082353 PEEPLES CHARLES E SR 70,289.00 7 603.89 70,289.00 85.0 04/01/2003
331-06 803082957 BEATY WILHELMENI B 36,400.00 1 353.54 36,400.00 65.0 04/01/2002
331-06 803082965 THARBS DARWIN 41,650.00 1 432.43 41,650.00 85.0 03/01/2002
331-06 803084383 HANKERSON ALCENO 67,500.00 7 592.36 67,500.00 90.0 04/01/2002
331-06 803084698 LOY JAMES 84,600.00 7 821.69 84,600.00 90.0 04/01/2002
331-06 803085000 ROGERS BETTY 30,600.00 1 285.65 30,600.00 90.0 04/01/2002
331-06 803085042 GREENE SHARON W 26,600.00 6 302.21 26,574.87 70.0 03/01/2002
331-06 803085869 MAREADY EARNEST R 63,650.00 7 612.17 63,627.92 84.9 03/01/2002
331-06 803086057 KITCHENS STACY 59,200.00 7 597.57 59,182.10 78.9 03/01/2002
331-06 803086511 BOWEN RICHARD C 44,400.00 3 418.64 44,367.32 80.0 02/01/2002
331-06 803086651 PITTS BRANDY N 80,000.00 1 822.89 80,000.00 80.0 03/01/2002
331-06 803087113 JAYE GERALD 100,000.00 1 1,067.26 99,948.55 80.0 03/01/2003
331-06 803087675 FOLMAR JUDITH M 51,805.00 1 527.89 51,805.00 65.0 04/01/2002
331-06 803088780 BORNMAN TINA R 97,750.00 1 1,043.24 97,699.72 85.0 04/01/2002
331-06 803088939 JONES JIMMY W 47,600.00 1 480.48 47,585.60 85.0 03/01/2002
331-06 803088970 SOLIMINI JOSEPH J 88,908.00 1 855.10 88,877.15 75.9 03/01/2003
331-06 803089259 REMPEL BRIAN R 118,400.00 1 1,263.63 118,369.70 80.0 03/01/2002
331-06 803090968 REINHART FIT KRISTINE 159,000.00 1 1,544.31 159,000.00 85.9 04/01/2002
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803056316 LEONARD ROBERT 12.250 48,000.00 Y
331-06 803057074 HOSSAIN MOHAMMED A 10.000 232,000.00 Y
331-06 803057686 GIBSON AMY J 9.500 59,000.00 Y
331-06 803058643 SEAMAN RICHARD S 12.250 90,000.00 Y
331-06 803060854 ROBERTS MITCH 10.875 45,000.00 Y
331-06 803061076 DAVIS ERVIN 9.750 84,000.00 Y
331-06 803061894 FARRIS JAMES L 12.500 105,000.00 Y
331-06 803062157 SMITH HAROLD M 13.375 178,000.00 Y
331-06 803062215 BARLOW THERESA K 13.125 171,000.00 Y
331-06 803062470 WALK THOMAS R 11.250 73,500.00 Y
331-06 803062496 SEILER LINDA 12.250 115,000.00 Y
331-06 803062595 PEREZ RAMON 9.875 200,000.00 Y
331-06 803064641 COLEY NATHANIEL J SR 10.125 130,000.00 Y
331-06 803064781 HENRY MARJORIE 12.125 138,000.00 Y
331-06 803064971 CULLEN JOHN T 8.875 70,000.00 Y
331-06 803065150 HIXON THOMAS R 12.500 75,000.00 Y
331-06 803067032 MCKISSIC BERNICE 10.625 73,000.00 Y
331-06 803067222 RAMIREZ VIRGINIA 12.000 85,000.00 Y
331-06 803067867 HEDGEBETH MILTON 12.750 89,000.00 Y
331-06 803068675 WASHINGTON KEITH L 10.625 69,000.00 Y
331-06 803068840 FORNEY ALVIN DEAN 11.375 101,000.00 Y
331-06 803069194 DAVIS JOHN H 11.750 115,000.00 Y
331-06 803069673 BRADLEY SHEILA 11.000 56,000.00 Y
331-06 803070044 CAMPO ALBINA FLORES 12.250 65,000.00 Y
331-06 803071455 CURRY HAROLD W 12.500 65,000.00 Y
331-06 803071869 WALSH KENNETH 12.000 100,549.00 Y
331-06 803072412 SKEES MELODY 10.250 46,500.00 Y
331-06 803072933 HEANANEZ LOP OSCAR 11.375 62,500.00 Y
331-06 803073733 KUGIT PETER 12.500 159,000.00 N
331-06 803073840 STAGE REBECCA J 12.625 60,000.00 Y
331-06 803073931 RANDOLPH RICHARD M 12.250 80,000.00 Y
331-06 803074210 HILL MITCHELL DAVID 11.875 110,000.00 Y
331-06 803074541 LEUTHY KAREN 12.500 50,000.00 Y
331-06 803074582 ROBINSON WANDA 10.625 77,000.00 Y
331-06 803075969 MENSER DENYELLE L 11.875 85,000.00 Y
331-06 803076645 SWANZEY THOMAS 12.125 232,000.00 Y
331-06 803078054 GOTTOBED DEBORAH 11.750 74,000.00 Y
331-06 803079094 WILSON STEVEN 12.000 94,200.00 Y
331-06 803079169 GRANBERRY JAMES 11.750 44,000.00 Y
331-06 803079524 ROSNER MARK W 11.875 340,000.00 Y
331-06 803079888 SORISHO RHONIA 11.750 171,000.00 Y
331-06 803082270 WALLACE MARY ANN 12.875 133,000.00 Y
331-06 803082353 PEEPLES CHARLES E SR 9.750 82,693.00 Y
331-06 803082957 BEATY WILHELMENI B 11.250 56,000.00 Y
331-06 803082965 THARBS DARWIN 12.125 49,000.00 Y
331-06 803084383 HANKERSON ALCENO 10.000 75,000.00 Y
331-06 803084698 LOY JAMES 11.250 94,000.00 Y
331-06 803085000 ROGERS BETTY 10.750 34,000.00 Y
331-06 803085042 GREENE SHARON W 12.500 38,000.00 Y
331-06 803085869 MAREADY EARNEST R 11.125 74,900.00 Y
331-06 803086057 KITCHENS STACY 11.750 75,000.00 Y
331-06 803086511 BOWEN RICHARD C 10.875 55,500.00 N
331-06 803086651 PITTS BRANDY N 12.000 100,000.00 Y
331-06 803087113 JAYE GERALD 12.500 125,000.00 Y
331-06 803087675 FOLMAR JUDITH M 11.875 79,700.00 Y
331-06 803088780 BORNMAN TINA R 12.500 115,000.00 Y
331-06 803088939 JONES JIMMY W 11.750 56,000.00 Y
331-06 803088970 SOLIMINI JOSEPH J 11.125 117,000.00 Y
331-06 803089259 REMPEL BRIAN R 12.500 148,000.00 Y
331-06 803090968 REINHART FIT KRISTINE 11.250 185,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803091859 DAVIS DENICE 499,999.00 1 4,667.40 499,810.76 59.5 03/01/2002
331-06 803093525 KNIGHT ROBERT W 76,500.00 1 706.93 76,500.00 85.0 04/01/2003
331-06 803093756 JETT SAMUEL JR 72,375.00 7 716.72 72,375.00 76.1 04/01/2002
331-06 803094143 BEITZEL MARK A 46,800.00 1 463.46 46,800.00 65.0 04/01/2002
331-06 803094325 ALEXIS CLARA J 41,600.00 1 476.49 41,591.51 80.0 03/01/2002
331-06 803094424 POKOJ JON 69,000.00 1 631.17 68,972.58 69.6 03/01/2002
331-06 803094440 HOUSTON LAROY 34,800.00 5 391.77 34,800.00 84.8 04/01/2003
331-06 803095488 HAYES GLADYS M 78,950.00 1 781.83 78,950.00 84.9 04/01/2002
331-06 803095546 BROOKS LARETHA FAYE 52,500.00 7 570.51 52,500.00 73.9 04/01/2002
331-06 803097237 PARHAM ARLIVIA 55,200.00 1 578.44 55,200.00 84.9 04/01/2002
331-06 803097369 JACOBS DARRON A 39,600.00 1 351.18 39,600.00 80.0 04/01/2002
331-06 803097955 TOMAS NASHAWN 173,700.00 1 1,703.59 173,642.94 90.0 03/01/2002
331-06 803098292 KAKOS ANGELA 315,000.00 1 3,119.42 314,899.33 70.0 03/01/2002
331-06 803098805 MIELE JOSEPH JR 107,000.00 1 998.82 106,959.72 89.9 03/01/2003
331-06 803100346 KROESEN WILLIAM N 85,000.00 3 714.73 85,000.00 85.0 04/01/2002
331-06 803101138 HATCHETT MAGGIE 73,900.00 1 724.78 73,900.00 84.9 04/01/2002
331-06 803103985 LUND JAMES N 163,378.00 1 1,712.03 163,378.00 75.9 04/01/2002
331-06 803104009 CADETTE MARK 299,250.00 3 2,793.44 299,137.34 90.0 03/01/2002
331-06 803104603 WINCKOWSKI RAYMOND JR 164,700.00 1 1,521.99 164,700.00 90.0 04/01/2002
331-06 803104819 PINEDA CONSUELO GARCIA 94,450.00 3 935.33 94,419.82 65.1 03/01/2002
331-06 803105717 MASSOOD SHIRLEY 96,700.00 2 848.61 96,657.22 69.0 03/01/2002
331-06 803106202 SCHULTE ANITA L 54,000.00 1 473.89 53,952.02 90.0 04/01/2003
331-06 803107440 MACARTHUR STEVEN W 52,800.00 1 563.51 52,800.00 80.0 04/01/2003
331-06 803108182 FRIBERG DEBORAH 162,000.00 1 1,406.72 162,000.00 90.0 04/01/2002
331-06 803108315 WESTFIELD CASEY E 73,000.00 7 764.96 72,980.25 80.0 03/01/2002
331-06 803108331 POLK ROSIE MAE 70,000.00 4 767.51 70,000.00 50.0 04/01/2002
331-06 803108422 HODGES BOBBY LYNN 58,225.00 1 560.00 58,225.00 85.0 04/01/2003
331-06 803108745 GOLDSTEIN SHEREE 96,000.00 1 1,061.96 96,000.00 64.8 04/01/2002
331-06 803108802 ROWE DIXIE 84,150.00 7 769.75 84,150.00 85.0 04/01/2002
331-06 803109180 MARCHESE SALVATORE 340,000.00 5 2,858.90 340,000.00 85.0 04/01/2002
331-06 803109479 ROMAN DAVID V 69,000.00 1 573.91 68,930.03 79.3 04/01/2002
331-06 803109545 LOVELACE SHERRY LANE 48,000.00 1 439.07 48,000.00 80.0 04/01/2002
331-06 803109560 JOBES WILLIAM L 101,250.00 1 851.36 101,150.01 90.0 04/01/2003
331-06 803111442 STACCHIOTTI JAMES A 131,500.00 1 1,093.75 131,500.00 84.8 04/01/2002
331-06 803111558 LAFORTUNE GLADYS 124,000.00 1 1,275.48 124,000.00 80.0 04/01/2002
331-06 803111731 PHILLIPS PAUL D 38,400.00 1 402.39 38,379.11 80.0 04/01/2002
331-06 803112853 MARTINI RICHARD G 171,890.00 1 1,556.30 171,890.00 85.9 04/01/2002
331-06 803113018 GHANEM JAMAL 224,000.00 1 1,924.51 223,895.49 80.0 03/01/2002
331-06 803114701 STIVALA SALVATORE J 36,125.00 1 350.87 36,125.00 85.0 04/01/2002
331-06 803115815 SEYMOUR CARROLL 80,250.00 1 794.71 80,224.35 75.0 03/01/2002
331-06 803116193 SANFORD DOROTHY 95,200.00 7 915.61 95,166.97 85.0 03/01/2003
331-06 803116391 JORDAN LORRENDA M 54,900.00 1 528.02 54,900.00 90.0 04/01/2002
331-06 803116979 WILLIAMS JOHN P 110,500.00 1 1,021.13 110,500.00 85.0 04/01/2002
331-06 803118249 BARTON JACK V 53,600.00 1 520.60 53,600.00 80.0 04/01/2003
331-06 803118314 STACY KENNETH D 60,000.00 1 571.39 59,957.02 51.7 04/01/2002
331-06 803118686 JAMES WANDA M 43,350.00 1 454.26 43,326.42 85.0 04/01/2003
331-06 803119676 DARBY TERRY 49,393.00 7 547.79 49,393.00 75.9 04/01/2002
331-06 803119759 PATTERSON GWENDOLYN 76,000.00 1 759.88 76,000.00 80.0 04/01/2002
331-06 803120658 TURNER RUDINE 46,400.00 1 495.21 46,400.00 80.0 04/01/2002
331-06 803121367 HARRINGTON WILLIAM 57,050.00 1 592.32 57,034.12 70.0 03/01/2002
331-06 803121383 FIGUEROA VILMA 165,000.00 1 1,713.10 165,000.00 73.0 04/01/2002
331-06 803123298 COVINGTON KARLA S 65,000.00 1 656.12 65,000.00 84.9 03/01/2002
331-06 803123355 COWSER LOUISE 34,000.00 1 353.01 34,000.00 82.9 03/01/2002
331-06 803123447 LACROIX DAVID J 73,800.00 1 675.08 73,800.00 90.0 04/01/2003
331-06 803123470 JOHNSON CYNTHIA L 78,400.00 1 821.55 78,400.00 80.0 04/01/2003
331-06 803124015 PHILLIPS ELVERNA L 45,200.00 1 482.40 45,200.00 80.0 04/01/2002
331-06 803124684 BERNATHY BARRY R 136,850.00 1 1,316.20 136,850.00 85.0 04/01/2002
331-06 803124866 SMOLINSKY MARK J 42,750.00 8 399.06 42,750.00 90.0 04/01/2002
331-06 803125053 WEST BEATRICE 119,850.00 1 1,244.34 119,816.64 85.0 03/01/2002
331-06 803125145 BODNAR JADWIGA 100,000.00 3 914.74 99,960.26 60.2 03/01/2003
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803091859 DAVIS DENICE 10.750 840,000.00 Y
331-06 803093525 KNIGHT ROBERT W 10.625 90,000.00 Y
331-06 803093756 JETT SAMUEL JR 11.500 95,000.00 Y
331-06 803094143 BEITZEL MARK A 11.500 72,000.00 Y
331-06 803094325 ALEXIS CLARA J 13.500 52,000.00 Y
331-06 803094424 POKOJ JON 10.500 99,000.00 Y
331-06 803094440 HOUSTON LAROY 13.250 41,000.00 Y
331-06 803095488 HAYES GLADYS M 11.500 92,900.00 Y
331-06 803095546 BROOKS LARETHA FAYE 12.750 71,000.00 Y
331-06 803097237 PARHAM ARLIVIA 12.250 65,000.00 Y
331-06 803097369 JACOBS DARRON A 10.125 49,500.00 Y
331-06 803097955 TOMAS NASHAWN 11.375 193,000.00 Y
331-06 803098292 KAKOS ANGELA 11.500 450,000.00 Y
331-06 803098805 MIELE JOSEPH JR 10.750 119,000.00 Y
331-06 803100346 KROESEN WILLIAM N 9.500 100,000.00 Y
331-06 803101138 HATCHETT MAGGIE 11.375 87,000.00 Y
331-06 803103985 LUND JAMES N 12.250 215,000.00 Y
331-06 803104009 CADETTE MARK 10.750 332,500.00 Y
331-06 803104603 WINCKOWSKI RAYMOND JR 10.625 183,000.00 Y
331-06 803104819 PINEDA CONSUELO GARCIA 11.500 145,000.00 Y
331-06 803105717 MASSOOD SHIRLEY 10.000 140,000.00 Y
331-06 803106202 SCHULTE ANITA L 10.000 60,000.00 Y
331-06 803107440 MACARTHUR STEVEN W 12.500 66,000.00 Y
331-06 803108182 FRIBERG DEBORAH 9.875 180,000.00 Y
331-06 803108315 WESTFIELD CASEY E 12.250 91,250.00 Y
331-06 803108331 POLK ROSIE MAE 12.875 140,000.00 Y
331-06 803108422 HODGES BOBBY LYNN 11.125 68,500.00 Y
331-06 803108745 GOLDSTEIN SHEREE 13.000 148,000.00 Y
331-06 803108802 ROWE DIXIE 10.500 99,000.00 Y
331-06 803109180 MARCHESE SALVATORE 9.500 400,000.00 Y
331-06 803109479 ROMAN DAVID V 9.375 87,000.00 Y
331-06 803109545 LOVELACE SHERRY LANE 10.500 60,000.00 Y
331-06 803109560 JOBES WILLIAM L 9.500 112,500.00 Y
331-06 803111442 STACCHIOTTI JAMES A 9.375 155,000.00 Y
331-06 803111558 LAFORTUNE GLADYS 12.000 155,000.00 Y
331-06 803111731 PHILLIPS PAUL D 12.250 48,000.00 Y
331-06 803112853 MARTINI RICHARD G 10.375 199,900.00 Y
331-06 803113018 GHANEM JAMAL 9.750 280,000.00 Y
331-06 803114701 STIVALA SALVATORE J 11.250 42,500.00 Y
331-06 803115815 SEYMOUR CARROLL 11.500 107,000.00 Y
331-06 803116193 SANFORD DOROTHY 11.125 112,000.00 Y
331-06 803116391 JORDAN LORRENDA M 11.125 61,000.00 Y
331-06 803116979 WILLIAMS JOHN P 10.625 130,000.00 Y
331-06 803118249 BARTON JACK V 11.250 67,000.00 Y
331-06 803118314 STACY KENNETH D 11.000 116,000.00 Y
331-06 803118686 JAMES WANDA M 12.250 51,000.00 Y
331-06 803119676 DARBY TERRY 12.750 65,000.00 Y
331-06 803119759 PATTERSON GWENDOLYN 11.625 95,000.00 Y
331-06 803120658 TURNER RUDINE 12.500 58,000.00 Y
331-06 803121367 HARRINGTON WILLIAM 12.125 81,500.00 Y
331-06 803121383 FIGUEROA VILMA 12.125 226,000.00 Y
331-06 803123298 COVINGTON KARLA S 11.750 76,500.00 Y
331-06 803123355 COWSER LOUISE 12.125 41,000.00 Y
331-06 803123447 LACROIX DAVID J 10.500 82,000.00 Y
331-06 803123470 JOHNSON CYNTHIA L 12.250 98,000.00 Y
331-06 803124015 PHILLIPS ELVERNA L 12.500 56,500.00 Y
331-06 803124684 BERNATHY BARRY R 11.125 161,000.00 Y
331-06 803124866 SMOLINSKY MARK J 10.750 47,500.00 Y
331-06 803125053 WEST BEATRICE 12.125 141,000.00 Y
331-06 803125145 BODNAR JADWIGA 10.500 166,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803125616 OOST LIEVENS WILLEM 550,000.00 1 5,341.94 550,000.00 70.5 03/01/2002
331-06 803126028 MCELVEEN DANNISHA 49,500.00 7 485.16 49,500.00 90.0 04/01/2002
331-06 803126796 WALKER MARIBETH C 77,450.00 1 672.54 77,414.81 51.6 04/01/2002
331-06 803127364 MILLER ACE JR 76,000.00 7 774.44 76,000.00 80.0 03/01/2002
331-06 803128354 PIERCE DONALD 104,000.00 1 1,089.81 104,000.00 80.0 04/01/2003
331-06 803128420 STEEDE STACY L 62,900.00 1 610.92 62,878.77 89.9 03/01/2002
331-06 803128602 BARNETT GLENDA D 151,200.00 1 1,354.90 151,200.00 90.0 04/01/2002
331-06 803129451 WINGO LORETTA Y 132,750.00 1 1,226.74 132,750.00 90.0 04/01/2002
331-06 803129550 KNIPPRATH PATRICIA L 121,600.00 1 1,274.24 121,600.00 80.0 04/01/2003
331-06 803130954 HORNBAKER JAMES W 55,000.00 1 539.42 55,000.00 51.8 04/01/2003
331-06 803131002 HOOVER DELLA 64,000.00 1 726.77 63,986.56 80.0 03/01/2002
331-06 803131200 ROBERTS RONNIE 104,000.00 1 1,109.95 103,946.49 80.0 04/01/2002
331-06 803131754 TAPLEY WILLIAM P 56,800.00 1 645.01 56,788.07 80.0 03/01/2002
331-06 803131812 GAZOO THOMAS J 46,000.00 1 429.40 45,982.68 63.8 04/01/2002
331-06 803132125 CARLISLE BRETT LAMAR 53,250.00 7 568.31 53,250.00 75.0 04/01/2002
331-06 803134154 WHEELER DERRICK E 166,950.00 8 1,574.16 166,888.82 90.0 03/01/2002
331-06 803134709 REYES SANCHE CRUZ 71,400.00 1 620.00 71,334.86 85.0 03/01/2002
331-06 803134733 MILLER WILLIAM L 43,350.00 1 429.29 43,350.00 85.0 04/01/2002
331-06 803135367 WHITESIDE LEE M 68,800.00 3 707.69 68,760.42 80.0 04/01/2002
331-06 803135953 MCWREATH JANET L 52,000.00 1 534.88 52,000.00 80.0 04/01/2002
331-06 803136761 VANHORN VELTA K 67,900.00 1 757.75 67,884.91 85.9 03/01/2002
331-06 803136860 GRAY CHARLES R JR 72,000.00 1 672.11 72,000.00 90.0 04/01/2003
331-06 803137454 DELONG TODD E 126,650.00 1 973.83 126,650.00 85.0 04/01/2003
331-06 803138106 GRAY CHARLES 47,200.00 1 422.96 47,200.00 80.0 04/01/2003
331-06 803138965 COOK WILLIAM 78,375.00 7 746.38 78,375.00 75.0 04/01/2002
331-06 803139351 BROWN ERICA D 82,800.00 1 835.79 82,774.96 90.0 03/01/2002
331-06 803140409 SHEALER BARRY L 65,700.00 1 631.89 65,677.20 90.0 03/01/2002
331-06 803140953 BOWEN MICHAEL 246,500.00 3 2,488.19 246,500.00 85.0 04/01/2002
331-06 803142025 TURRELL HARRY A 40,900.00 1 448.44 40,900.00 64.9 04/01/2002
331-06 803142116 CORBIN EDWARD R 279,000.00 1 2,656.98 279,000.00 87.1 04/01/2002
331-06 803142207 GITTENS GARY 115,000.00 1 904.71 114,867.18 73.7 03/01/2002
331-06 803142645 KETCHUM JULIE A 75,200.00 2 687.88 75,139.98 80.0 04/01/2002
331-06 803142819 SOLOCK MICHAEL A 104,000.00 1 1,049.79 104,000.00 80.0 04/01/2002
331-06 803143296 CRAVEN JILL D 44,200.00 1 441.93 44,200.00 65.0 03/01/2002
331-06 803143312 BROWN DAWN 68,000.00 7 738.95 68,000.00 75.9 04/01/2002
331-06 803143387 STONEFIELD EARL STEPHEN 115,000.00 1 1,205.09 114,968.87 82.1 03/01/2002
331-06 803143726 SMITH ANNIE P 56,000.00 1 619.47 56,000.00 74.6 04/01/2003
331-06 803143767 STEWART CATHERINE 43,200.00 1 503.33 43,191.67 80.0 03/01/2002
331-06 803144476 PRICE GAYLE A 110,075.00 4 1,217.65 110,075.00 85.0 04/01/2002
331-06 803144666 TURNBULL VIRGINIA C 70,975.00 7 596.80 70,975.00 85.0 03/01/2002
331-06 803144955 WILLIAMS JAMES JR 61,552.00 7 645.00 61,552.00 80.9 04/01/2002
331-06 803145036 MITCHELL ANTHONY V 78,300.00 1 767.94 78,300.00 90.0 04/01/2003
331-06 803145531 STEVENS GARY L 124,200.00 1 1,159.38 124,106.07 90.0 04/01/2002
331-06 803146232 JARSHAW THOMAS W JR 42,200.00 1 479.22 42,191.13 64.9 03/01/2002
331-06 803146539 POTTS JOHN 58,650.00 7 597.64 58,650.00 85.0 04/01/2002
331-06 803147107 PALMER RAY 72,400.00 1 800.89 72,383.44 80.0 03/01/2002
331-06 803147628 REAGLE BRIAN K 93,900.00 1 772.49 93,900.00 84.9 04/01/2002
331-06 803147800 AUTRY NANCY 68,000.00 7 738.95 67,983.55 75.5 03/01/2002
331-06 803148121 WILLIAMS EVA 184,500.00 3 1,933.37 184,500.00 90.0 03/01/2002
331-06 803149830 STRADWICK EVA 54,400.00 1 596.46 54,400.00 80.0 04/01/2002
331-06 803150440 WALKER IRENE 44,000.00 7 469.59 44,000.00 67.1 04/01/2003
331-06 803150580 SHANNON WILLIAM A 76,500.00 1 657.25 76,500.00 85.0 03/01/2003
331-06 803151224 MCCORMICK WILLIAM J 64,000.00 1 520.72 64,000.00 80.0 04/01/2002
331-06 803152909 GRANT JOHN A 131,750.00 3 1,418.90 131,717.22 84.4 03/01/2002
331-06 803153014 KLINE JOYCE A 48,860.00 1 493.20 48,860.00 74.9 04/01/2003
331-06 803153170 BRUCE MARGARET M 68,000.00 1 609.35 67,971.48 80.0 03/01/2002
331-06 803153923 WHITE CHAD 136,800.00 1 1,150.29 136,800.00 90.0 04/01/2002
331-06 803154236 MINGO PETERSON W 104,000.00 5 1,010.11 103,964.89 80.0 03/01/2002
331-06 803154277 ABU-HALIMEH SHERRY L 144,000.00 1 1,171.63 144,000.00 80.0 04/01/2003
331-06 803154905 BRYANT DOUGLAS 66,400.00 1 734.52 66,400.00 80.0 04/01/2002
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803125616 OOST LIEVENS WILLEM 11.250 780,000.00 Y
331-06 803126028 MCELVEEN DANNISHA 11.000 55,000.00 Y
331-06 803126796 WALKER MARIBETH C 9.875 150,000.00 Y
331-06 803127364 MILLER ACE JR 11.875 95,000.00 Y
331-06 803128354 PIERCE DONALD 12.250 130,000.00 Y
331-06 803128420 STEEDE STACY L 11.250 69,900.00 Y
331-06 803128602 BARNETT GLENDA D 10.250 168,000.00 Y
331-06 803129451 WINGO LORETTA Y 10.625 147,500.00 Y
331-06 803129550 KNIPPRATH PATRICIA L 12.250 152,000.00 Y
331-06 803130954 HORNBAKER JAMES W 11.375 106,000.00 Y
331-06 803131002 HOOVER DELLA 13.375 80,000.00 Y
331-06 803131200 ROBERTS RONNIE 12.500 130,000.00 Y
331-06 803131754 TAPLEY WILLIAM P 13.375 71,000.00 Y
331-06 803131812 GAZOO THOMAS J 10.750 72,000.00 Y
331-06 803132125 CARLISLE BRETT LAMAR 12.500 71,000.00 Y
331-06 803134154 WHEELER DERRICK E 10.875 185,500.00 Y
331-06 803134709 REYES SANCHE CRUZ 9.875 84,000.00 Y
331-06 803134733 MILLER WILLIAM L 11.500 51,000.00 Y
331-06 803135367 WHITESIDE LEE M 12.000 86,000.00 Y
331-06 803135953 MCWREATH JANET L 12.000 65,000.00 Y
331-06 803136761 VANHORN VELTA K 13.125 79,000.00 Y
331-06 803136860 GRAY CHARLES R JR 10.750 80,000.00 Y
331-06 803137454 DELONG TODD E 8.500 149,000.00 Y
331-06 803138106 GRAY CHARLES 10.250 59,000.00 N
331-06 803138965 COOK WILLIAM 11.000 104,500.00 Y
331-06 803139351 BROWN ERICA D 11.750 92,000.00 Y
331-06 803140409 SHEALER BARRY L 11.125 73,000.00 Y
331-06 803140953 BOWEN MICHAEL 11.750 290,000.00 Y
331-06 803142025 TURRELL HARRY A 12.875 63,000.00 Y
331-06 803142116 CORBIN EDWARD R 11.000 320,000.00 Y
331-06 803142207 GITTENS GARY 8.750 156,000.00 Y
331-06 803142645 KETCHUM JULIE A 10.500 94,000.00 Y
331-06 803142819 SOLOCK MICHAEL A 11.750 130,000.00 Y
331-06 803143296 CRAVEN JILL D 11.625 68,000.00 Y
331-06 803143312 BROWN DAWN 12.750 89,500.00 Y
331-06 803143387 STONEFIELD EARL STEPHEN 12.250 140,000.00 Y
331-06 803143726 SMITH ANNIE P 13.000 75,000.00 Y
331-06 803143767 STEWART CATHERINE 13.750 54,000.00 Y
331-06 803144476 PRICE GAYLE A 13.000 129,500.00 Y
331-06 803144666 TURNBULL VIRGINIA C 9.500 83,500.00 Y
331-06 803144955 WILLIAMS JAMES JR 12.250 76,000.00 Y
331-06 803145036 MITCHELL ANTHONY V 11.375 87,000.00 Y
331-06 803145531 STEVENS GARY L 10.750 138,000.00 Y
331-06 803146232 JARSHAW THOMAS W JR 13.375 65,000.00 Y
331-06 803146539 POTTS JOHN 11.875 69,000.00 Y
331-06 803147107 PALMER RAY 13.000 90,500.00 Y
331-06 803147628 REAGLE BRIAN K 9.250 110,500.00 Y
331-06 803147800 AUTRY NANCY 12.750 90,000.00 Y
331-06 803148121 WILLIAMS EVA 12.250 205,000.00 Y
331-06 803149830 STRADWICK EVA 12.875 68,000.00 Y
331-06 803150440 WALKER IRENE 12.500 65,500.00 Y
331-06 803150580 SHANNON WILLIAM A 9.750 90,000.00 Y
331-06 803151224 MCCORMICK WILLIAM J 9.125 80,000.00 Y
331-06 803152909 GRANT JOHN A 12.625 156,000.00 Y
331-06 803153014 KLINE JOYCE A 11.750 65,150.00 Y
331-06 803153170 BRUCE MARGARET M 10.250 85,000.00 Y
331-06 803153923 WHITE CHAD 9.500 152,000.00 Y
331-06 803154236 MINGO PETERSON W 11.250 130,000.00 N
331-06 803154277 ABU-HALIMEH SHERRY L 9.125 180,000.00 Y
331-06 803154905 BRYANT DOUGLAS 13.000 83,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803155308 TAYLOR SANDRA D 36,375.00 2 363.69 36,375.00 75.0 04/01/2003
331-06 803156777 SILVER ROY 68,000.00 7 712.57 68,000.00 80.0 04/01/2002
331-06 803157270 HOLLON RAY MORTON 34,850.00 6 339.20 34,850.00 85.0 04/01/2002
331-06 803157544 STUHR GARY LEE 77,600.00 1 919.46 77,585.87 80.0 03/01/2003
331-06 803158633 ARCE ANTONIO 68,000.00 3 679.89 68,000.00 85.0 04/01/2003
331-06 803158849 HELMS JOHN F JR 96,000.00 7 1,099.60 96,000.00 75.0 04/01/2002
331-06 803158906 FURER REUVEN 100,000.00 5 877.57 99,911.15 66.6 04/01/2002
331-06 803159045 COLUMBIE ACENETH 152,750.00 4 1,704.66 152,750.00 65.0 04/01/2002
331-06 803159169 YARBROUGH BRENDA A 59,800.00 1 679.08 59,787.44 65.0 03/01/2002
331-06 803159243 BELL LARRY C 68,600.00 1 595.69 68,568.83 54.8 03/01/2002
331-06 803159342 DAVIS ROBERT 70,975.00 1 771.29 70,975.00 85.0 04/01/2002
331-06 803159466 FAIR JAMES L 99,450.00 1 1,061.39 99,398.83 85.0 04/01/2002
331-06 803161561 KORNEGAY MILDRED 72,750.00 7 776.43 72,731.38 75.0 03/01/2002
331-06 803162353 LINDSAY THOMAS J 156,000.00 1 1,695.24 156,000.00 80.0 04/01/2002
331-06 803163658 COOPER JIMMY R 85,500.00 1 912.50 85,500.00 75.0 04/01/2002
331-06 803164110 NORWOOD GEORGE W 68,900.00 1 722.00 68,900.00 65.0 04/01/2002
331-06 803164433 TISON RONALD A 46,400.00 1 415.79 46,380.54 79.3 03/01/2002
331-06 803165117 JONES ROBERT 88,800.00 1 1,069.76 88,784.74 80.0 03/01/2002
331-06 803165299 BLACK PATRICK 77,000.00 1 806.88 77,000.00 56.4 04/01/2002
331-06 803165497 LATIMER ROXANNE DENNIS 74,250.00 7 806.87 74,232.04 75.0 03/01/2002
331-06 803166008 VARNDELL-GRI KRIS A 60,000.00 1 675.46 60,000.00 49.3 04/01/2002
331-06 803166339 ACOSTA BRYANT P 48,000.00 1 484.52 48,000.00 80.0 04/01/2002
331-06 803166677 KRONER DOUGLAS E 77,762.00 1 845.03 77,762.00 59.8 04/01/2002
331-06 803166958 HARASANSKY CHARLES 80,800.00 1 739.11 80,800.00 80.0 04/01/2002
331-06 803167063 WITTENAUER GARY F 52,325.00 1 548.31 52,325.00 65.0 04/01/2002
331-06 803167659 COLEMAN SEQUOIA 64,500.00 3 688.38 64,500.00 75.0 04/01/2003
331-06 803168004 RIGMAIDEN SARAH J 49,300.00 1 535.74 49,276.02 85.0 03/01/2003
331-06 803168293 SIMON HOWARD J JR 155,700.00 1 1,482.77 155,644.48 90.0 03/01/2002
331-06 803168756 SMITH RUSSEL W 107,950.00 1 1,257.74 107,929.19 85.0 03/01/2002
331-06 803170083 MCCLINTON RAYLONDA M 51,200.00 1 546.44 51,200.00 80.0 04/01/2002
331-06 803171115 DAVIS DANA L 65,450.00 1 711.24 65,450.00 85.0 04/01/2002
331-06 803171339 ALMAYDA VALERIANA 238,000.00 3 2,448.10 237,931.90 85.0 04/01/2002
331-06 803171594 HOLLOWAY LAWRENCE E 56,100.00 1 577.05 56,100.00 85.0 04/01/2002
331-06 803172055 GAJECKY IRENE D 178,500.00 1 1,818.92 178,447.49 85.0 04/01/2002
331-06 803172592 INGERSOLL PATRICIA FAGEN 39,000.00 1 465.96 39,000.00 65.0 04/01/2002
331-06 803172691 PATIN MICHAEL 269,100.00 1 2,512.00 268,998.69 89.8 03/01/2003
331-06 803173830 REEVES ELIZABETH ANNE 331,100.00 1 3,630.31 331,100.00 70.0 03/01/2002
331-06 803174630 GOFF CURTIS 38,000.00 1 409.25 38,000.00 80.0 04/01/2003
331-06 803175140 KNIGHT ROBERT A 499,999.00 1 4,204.26 499,999.00 64.1 04/01/2002
331-06 803175512 GORDON LEROY 60,000.00 1 663.72 60,000.00 80.0 04/01/2002
331-06 803175603 VARGAS DEBORAH 51,500.00 1 579.77 51,500.00 74.6 04/01/2003
331-06 803175660 HILSON MICHAEL A 66,300.00 1 669.24 66,300.00 85.0 04/01/2002
331-06 803176338 HOLLAND AL W 159,500.00 1 1,702.28 159,417.93 80.9 04/01/2002
331-06 803176700 VOIGTS DIANNE M 121,600.00 1 1,357.03 121,545.64 80.0 04/01/2002
331-06 803177278 LEPRI DONNA 60,000.00 1 628.74 59,983.76 50.0 04/01/2002
331-06 803177724 HARRIS FELTON 55,200.00 1 589.13 55,200.00 80.0 04/01/2002
331-06 803177757 WILLIAMS CARMELETTA 76,491.00 7 772.11 76,491.00 90.0 04/01/2002
331-06 803177815 BEAM MELANIE 45,000.00 6 541.69 45,000.00 75.0 04/01/2002
331-06 803178946 YOCHUM ESTHER M 60,800.00 1 648.89 60,800.00 80.0 04/01/2002
331-06 803179407 VELLA ANTHONY 118,800.00 1 1,290.99 118,771.26 60.0 03/01/2002
331-06 803179449 OAKES PAULA FLORENE 79,200.00 1 739.32 79,200.00 90.0 04/01/2003
331-06 803180645 EVETT ALTON BRAZEL 36,000.00 1 398.23 36,000.00 80.0 04/01/2002
331-06 803181783 BEHAN COLLEEN 127,500.00 1 1,262.62 127,500.00 85.5 04/01/2002
331-06 803182088 SWARBRICK ALAN R 126,000.00 1 1,296.05 126,000.00 90.0 04/01/2002
331-06 803182187 THOMPSON ROBERT V 292,500.00 1 2,924.53 292,409.06 90.0 03/01/2003
331-06 803182625 MOORE NATHANIEL P 161,100.00 1 1,534.19 161,100.00 90.0 04/01/2002
331-06 803182732 FARMER RAYMOND H 59,600.00 1 567.58 59,600.00 70.9 03/01/2002
331-06 803183185 ROOK PAMELA A 124,000.00 1 1,408.12 124,000.00 80.0 04/01/2003
331-06 803183771 STAFFORD SAMUEL 40,950.00 4 456.99 40,940.90 65.0 03/01/2002
331-06 803183987 EDWARDS ROBERT E 76,500.00 3 721.31 76,443.69 85.0 04/01/2003
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803155308 TAYLOR SANDRA D 11.625 48,500.00 Y
331-06 803156777 SILVER ROY 12.250 85,000.00 Y
331-06 803157270 HOLLON RAY MORTON 10.125 41,000.00 Y
331-06 803157544 STUHR GARY LEE 14.000 97,000.00 Y
331-06 803158633 ARCE ANTONIO 11.625 80,000.00 Y
331-06 803158849 HELMS JOHN F JR 13.500 128,000.00 Y
331-06 803158906 FURER REUVEN 10.000 150,000.00 Y
331-06 803159045 COLUMBIE ACENETH 13.125 235,000.00 Y
331-06 803159169 YARBROUGH BRENDA A 13.375 92,000.00 Y
331-06 803159243 BELL LARRY C 9.875 125,000.00 Y
331-06 803159342 DAVIS ROBERT 12.750 83,500.00 Y
331-06 803159466 FAIR JAMES L 12.500 117,000.00 Y
331-06 803161561 KORNEGAY MILDRED 12.500 97,000.00 Y
331-06 803162353 LINDSAY THOMAS J 12.750 195,000.00 Y
331-06 803163658 COOPER JIMMY R 12.500 114,000.00 Y
331-06 803164110 NORWOOD GEORGE W 12.250 106,000.00 Y
331-06 803164433 TISON RONALD A 10.250 58,500.00 Y
331-06 803165117 JONES ROBERT 14.250 111,000.00 Y
331-06 803165299 BLACK PATRICK 12.250 136,500.00 Y
331-06 803165497 LATIMER ROXANNE DENNIS 12.750 99,000.00 Y
331-06 803166008 VARNDELL-GRI KRIS A 13.250 121,500.00 Y
331-06 803166339 ACOSTA BRYANT P 11.750 60,000.00 Y
331-06 803166677 KRONER DOUGLAS E 12.750 130,000.00 Y
331-06 803166958 HARASANSKY CHARLES 10.500 101,000.00 Y
331-06 803167063 WITTENAUER GARY F 12.250 80,500.00 Y
331-06 803167659 COLEMAN SEQUOIA 12.500 86,000.00 N
331-06 803168004 RIGMAIDEN SARAH J 12.750 58,000.00 Y
331-06 803168293 SIMON HOWARD J JR 11.000 173,000.00 Y
331-06 803168756 SMITH RUSSEL W 13.750 127,000.00 Y
331-06 803170083 MCCLINTON RAYLONDA M 12.500 64,000.00 Y
331-06 803171115 DAVIS DANA L 12.750 77,000.00 Y
331-06 803171339 ALMAYDA VALERIANA 12.000 280,000.00 Y
331-06 803171594 HOLLOWAY LAWRENCE E 12.000 66,000.00 Y
331-06 803172055 GAJECKY IRENE D 11.875 210,000.00 Y
331-06 803172592 INGERSOLL PATRICIA FAGEN 14.125 60,000.00 Y
331-06 803172691 PATIN MICHAEL 10.750 299,500.00 Y
331-06 803173830 REEVES ELIZABETH ANNE 12.875 473,000.00 Y
331-06 803174630 GOFF CURTIS 12.625 47,500.00 Y
331-06 803175140 KNIGHT ROBERT A 9.500 780,000.00 Y
331-06 803175512 GORDON LEROY 13.000 75,000.00 Y
331-06 803175603 VARGAS DEBORAH 13.250 69,000.00 Y
331-06 803175660 HILSON MICHAEL A 11.750 78,000.00 Y
331-06 803176338 HOLLAND AL W 12.500 197,000.00 Y
331-06 803176700 VOIGTS DIANNE M 13.125 152,000.00 Y
331-06 803177278 LEPRI DONNA 12.250 120,000.00 Y
331-06 803177724 HARRIS FELTON 12.500 69,000.00 Y
331-06 803177757 WILLIAMS CARMELETTA 11.750 84,990.00 Y
331-06 803177815 BEAM MELANIE 14.000 60,000.00 Y
331-06 803178946 YOCHUM ESTHER M 12.500 76,000.00 Y
331-06 803179407 VELLA ANTHONY 12.750 198,000.00 N
331-06 803179449 OAKES PAULA FLORENE 10.750 88,000.00 Y
331-06 803180645 EVETT ALTON BRAZEL 13.000 45,000.00 Y
331-06 803181783 BEHAN COLLEEN 11.500 149,000.00 Y
331-06 803182088 SWARBRICK ALAN R 12.000 140,000.00 Y
331-06 803182187 THOMPSON ROBERT V 11.625 325,000.00 Y
331-06 803182625 MOORE NATHANIEL P 11.000 179,000.00 Y
331-06 803182732 FARMER RAYMOND H 11.000 84,000.00 N
331-06 803183185 ROOK PAMELA A 13.375 155,000.00 Y
331-06 803183771 STAFFORD SAMUEL 13.125 63,000.00 N
331-06 803183987 EDWARDS ROBERT E 10.875 90,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803184035 HUCHKO TERRY M 66,000.00 1 704.39 65,983.11 75.0 04/01/2002
331-06 803184191 COOLEY DON 116,000.00 1 1,148.74 115,925.50 80.0 04/01/2003
331-06 803184449 TRUJILLO ANTHONY A 66,300.00 1 714.03 66,300.00 85.0 04/01/2002
331-06 803184712 SWEAT ANN R 53,550.00 7 571.52 53,550.00 85.0 04/01/2002
331-06 803185040 JENSEN DANE K 50,000.00 1 577.63 50,000.00 64.9 04/01/2002
331-06 803186089 MAYS JAMES H 63,750.00 1 717.68 63,750.00 85.0 04/01/2003
331-06 803186220 ROSS RONALD J 49,500.00 1 462.07 49,500.00 75.0 04/01/2002
331-06 803186816 BOENIG CARL E SR 36,954.00 1 394.39 36,954.00 65.9 04/01/2003
331-06 803186931 HUGHES ROBERT E 136,000.00 1 1,385.84 136,000.00 85.0 04/01/2003
331-06 803187426 EMMEL FRANK T 45,000.00 1 489.01 45,000.00 75.0 04/01/2002
331-06 803188267 MILLER MARK L 108,800.00 1 1,108.67 108,735.68 85.0 04/01/2003
331-06 803188440 HEATHERLY JAMES R 55,500.00 7 679.63 55,500.00 75.0 04/01/2002
331-06 803188549 SARKIS TONY S 80,000.00 1 731.79 79,968.21 65.0 03/01/2002
331-06 803189265 CHAMBERS GEORGIANNA 56,250.00 1 551.68 56,250.00 75.0 04/01/2003
331-06 803189299 GOODRICH FRED G 50,000.00 1 438.79 49,966.67 50.0 03/01/2002
331-06 803189711 SYLVESTER EVA LUMPKIN 53,600.00 1 582.47 53,600.00 80.0 04/01/2003
331-06 803190040 DERRYBERRY LARRY R 68,500.00 1 717.81 68,500.00 58.5 04/01/2002
331-06 803190495 THAUSE LIORA 280,000.00 3 2,431.37 280,000.00 80.0 04/01/2002
331-06 803190941 HOBBS ALBERT G 70,400.00 1 771.89 70,400.00 80.0 04/01/2002
331-06 803191295 BISHOP EDWARD 110,250.00 1 1,295.42 110,229.35 75.5 03/01/2003
331-06 803191543 JONES SHARON 171,000.00 3 1,628.47 171,000.00 90.0 04/01/2002
331-06 803192129 MUSCELLI ANTHONY F II 119,850.00 1 1,209.78 119,850.00 85.0 04/01/2003
331-06 803192251 LACY CLARINA LYNNE 64,000.00 1 707.97 64,000.00 80.0 04/01/2002
331-06 803192301 ULITCHNEY SHELLY ANN 54,000.00 1 514.25 54,000.00 90.0 04/01/2002
331-06 803193010 MONICA JOHN M 55,500.00 1 533.79 55,480.74 75.0 03/01/2002
331-06 803193770 MCDUFF DAVID 98,900.00 1 998.31 98,870.09 79.9 03/01/2002
331-06 803193986 MCKENZIE SYDNEY A 33,600.00 1 345.61 33,600.00 80.0 04/01/2003
331-06 803194158 FORD CONNIE 62,050.00 1 638.25 62,050.00 85.0 04/01/2002
331-06 803194653 ADKINS BILLY RONALD 46,800.00 1 481.39 46,800.00 65.0 04/01/2003
331-06 803196757 DANO ZAHIR M 134,300.00 1 1,329.97 134,300.00 85.0 04/01/2002
331-06 803196849 ENRIQUEZ JUAN CARLOS 387,000.00 1 3,540.04 386,846.21 90.0 03/01/2003
331-06 803197060 HARRISON REGINA 243,000.00 1 2,268.36 243,000.00 90.0 04/01/2003
331-06 803197284 POLING CONNIE 75,650.00 7 770.87 75,650.00 85.0 04/01/2003
331-06 803197862 BURNS EVELYN M 61,500.00 1 626.69 61,500.00 51.2 04/01/2002
331-06 803198035 TYSON KAREN 48,800.00 1 568.57 48,781.09 80.0 03/01/2003
331-06 803198357 TILLMAN KIM 56,000.00 7 565.27 56,000.00 74.6 04/01/2002
331-06 803198399 OLIVO JOSEPH 73,200.00 1 738.89 73,200.00 77.8 04/01/2002
331-06 803198415 FLINGOS EDWARD 55,505.00 1 603.17 55,491.57 85.0 03/01/2003
331-06 803198456 CURRY MARVIN T 54,450.00 7 580.67 54,089.40 90.0 03/01/2002
331-06 803198761 MACIAS LOLITA D 71,400.00 2 633.19 71,400.00 85.0 04/01/2002
331-06 803199363 MILLER LOWELL F 86,450.00 1 905.91 86,450.00 65.0 04/01/2002
331-06 803199827 DAY JOHN S 169,200.00 1 1,547.74 169,132.76 90.0 03/01/2002
331-06 803199959 DIAZ GREGORIO J 76,000.00 2 716.60 76,000.00 80.0 04/01/2003
331-06 803200203 SCHUBACK AMANDA DAWN 70,000.00 1 713.31 70,000.00 64.2 04/01/2002
331-06 803200815 JAVIER CRISTOBAL 58,500.00 4 579.33 58,500.00 90.0 03/01/2002
331-06 803201565 BLOSE MARIA 26,149.00 6 309.83 26,149.00 74.9 04/01/2002
331-06 803201649 HAAS FRED V 52,000.00 1 409.08 51,970.09 76.4 04/01/2003
331-06 803202019 MILLER DONALD 40,375.00 1 350.60 40,356.65 85.0 04/01/2002
331-06 803202035 RIVERA JUAN 34,100.00 1 324.74 34,100.00 65.5 04/01/2003
331-06 803202431 MENDEZ ABELARDO 68,700.00 1 759.96 68,700.00 77.6 04/01/2002
331-06 803202472 THAUSE LIORA 225,000.00 3 2,100.33 225,000.00 90.0 04/01/2002
331-06 803202787 CARTER HERMAN N 35,750.00 1 381.54 35,750.00 65.0 04/01/2003
331-06 803203140 JENSEN SCOTT T 42,415.00 1 436.29 42,415.00 85.0 04/01/2002
331-06 803203348 HOLMES PHYLLIS ANN 46,500.00 1 478.30 46,500.00 64.9 04/01/2002
331-06 803204056 DAVIS GEORGE JR 91,500.00 7 1,156.97 91,500.00 75.0 04/01/2002
331-06 803204395 CUMBO BRANT L 36,550.00 7 345.10 36,524.71 85.0 03/01/2003
331-06 803204718 MACKIN JAMES M 80,100.00 1 747.72 80,100.00 90.0 04/01/2002
331-06 803204783 LEE THOMAS 119,000.00 1 1,212.61 118,929.64 85.0 04/01/2002
331-06 803205467 WALLER EDWARD 72,250.00 1 757.10 72,250.00 85.0 04/01/2002
331-06 803207489 WEST CACELIA 55,165.00 1 551.56 55,165.00 85.0 04/01/2002
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803184035 HUCHKO TERRY M 12.500 88,000.00 Y
331-06 803184191 COOLEY DON 11.500 145,000.00 Y
331-06 803184449 TRUJILLO ANTHONY A 12.625 78,000.00 Y
331-06 803184712 SWEAT ANN R 12.500 63,000.00 Y
331-06 803185040 JENSEN DANE K 13.625 77,000.00 Y
331-06 803186089 MAYS JAMES H 13.250 75,000.00 Y
331-06 803186220 ROSS RONALD J 10.750 66,000.00 Y
331-06 803186816 BOENIG CARL E SR 12.500 56,000.00 Y
331-06 803186931 HUGHES ROBERT E 11.875 160,000.00 Y
331-06 803187426 EMMEL FRANK T 12.750 60,000.00 Y
331-06 803188267 MILLER MARK L 11.875 128,000.00 Y
331-06 803188440 HEATHERLY JAMES R 14.500 74,000.00 Y
331-06 803188549 SARKIS TONY S 10.500 123,000.00 Y
331-06 803189265 CHAMBERS GEORGIANNA 11.375 75,000.00 Y
331-06 803189299 GOODRICH FRED G 10.000 100,000.00 Y
331-06 803189711 SYLVESTER EVA LUMPKIN 12.750 67,000.00 Y
331-06 803190040 DERRYBERRY LARRY R 12.250 117,000.00 Y
331-06 803190495 THAUSE LIORA 9.875 350,000.00 N
331-06 803190941 HOBBS ALBERT G 12.875 88,000.00 Y
331-06 803191295 BISHOP EDWARD 13.875 146,000.00 Y
331-06 803191543 JONES SHARON 11.000 190,000.00 Y
331-06 803192129 MUSCELLI ANTHONY F II 11.750 141,000.00 Y
331-06 803192251 LACY CLARINA LYNNE 13.000 80,000.00 Y
331-06 803192301 ULITCHNEY SHELLY ANN 11.000 60,000.00 Y
331-06 803193010 MONICA JOHN M 11.125 74,000.00 Y
331-06 803193770 MCDUFF DAVID 11.750 123,690.00 Y
331-06 803193986 MCKENZIE SYDNEY A 12.000 42,000.00 Y
331-06 803194158 FORD CONNIE 12.000 73,000.00 Y
331-06 803194653 ADKINS BILLY RONALD 12.000 72,000.00 Y
331-06 803196757 DANO ZAHIR M 11.500 158,000.00 Y
331-06 803196849 ENRIQUEZ JUAN CARLOS 10.500 430,000.00 Y
331-06 803197060 HARRISON REGINA 10.750 270,000.00 Y
331-06 803197284 POLING CONNIE 11.875 89,000.00 Y
331-06 803197862 BURNS EVELYN M 11.875 120,000.00 Y
331-06 803198035 TYSON KAREN 13.750 61,000.00 Y
331-06 803198357 TILLMAN KIM 11.750 75,000.00 Y
331-06 803198399 OLIVO JOSEPH 11.750 94,000.00 Y
331-06 803198415 FLINGOS EDWARD 12.750 65,300.00 Y
331-06 803198456 CURRY MARVIN T 11.500 60,500.00 Y
331-06 803198761 MACIAS LOLITA D 10.125 84,000.00 Y
331-06 803199363 MILLER LOWELL F 12.250 133,000.00 Y
331-06 803199827 DAY JOHN S 10.500 188,000.00 Y
331-06 803199959 DIAZ GREGORIO J 10.875 95,000.00 Y
331-06 803200203 SCHUBACK AMANDA DAWN 11.875 109,000.00 Y
331-06 803200815 JAVIER CRISTOBAL 11.500 65,000.00 Y
331-06 803201565 BLOSE MARIA 14.000 34,866.00 Y
331-06 803201649 HAAS FRED V 8.750 68,000.00 Y
331-06 803202019 MILLER DONALD 9.875 47,500.00 Y
331-06 803202035 RIVERA JUAN 11.000 52,000.00 Y
331-06 803202431 MENDEZ ABELARDO 13.000 88,500.00 Y
331-06 803202472 THAUSE LIORA 10.750 250,000.00 Y
331-06 803202787 CARTER HERMAN N 12.500 55,000.00 Y
331-06 803203140 JENSEN SCOTT T 12.000 49,900.00 Y
331-06 803203348 HOLMES PHYLLIS ANN 12.000 71,600.00 Y
331-06 803204056 DAVIS GEORGE JR 15.000 122,000.00 Y
331-06 803204395 CUMBO BRANT L 10.500 43,000.00 Y
331-06 803204718 MACKIN JAMES M 10.750 89,000.00 Y
331-06 803204783 LEE THOMAS 11.875 140,000.00 Y
331-06 803205467 WALLER EDWARD 12.250 85,000.00 Y
331-06 803207489 WEST CACELIA 11.625 64,900.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803208016 HOLDCRAFT ADRIAN L 112,500.00 1 1,008.11 112,500.00 89.2 04/01/2003
331-06 803208495 ELLISON LESLIE W 56,100.00 1 604.18 56,100.00 85.0 04/01/2002
331-06 803208800 HILL LUDELL 42,250.00 1 442.74 42,250.00 65.0 04/01/2003
331-06 803208966 CLEVER CYNTHIA 68,000.00 1 752.22 67,968.73 80.0 04/01/2003
331-06 803209212 REESE ROLAND E 112,200.00 3 1,089.76 112,200.00 85.0 04/01/2002
331-06 803210103 FAUST FRED III 119,000.00 1 1,374.75 119,000.00 85.0 04/01/2002
331-06 803211002 GRAY GLORIA 36,975.00 2 341.68 36,975.00 85.0 04/01/2003
331-06 803211226 THIBODEAUX PAUL 76,800.00 1 731.38 76,772.62 80.0 04/01/2002
331-06 803211838 DITTLINGER BILL D 72,000.00 1 645.19 71,969.81 90.0 03/01/2002
331-06 803212935 SMITH TERRY 74,800.00 7 827.44 74,800.00 80.0 04/01/2002
331-06 803214519 WEBB LINDA D 51,594.00 1 530.70 51,594.00 85.9 04/01/2002
331-06 803215110 HARVEY RICHARD A 98,800.00 1 1,016.27 98,800.00 65.0 04/01/2002
331-06 803215219 SIMS DAVID 82,800.00 1 835.80 82,774.95 90.0 03/01/2002
331-06 803216217 WILLIAMS MIRANDA D 112,625.00 1 1,115.32 112,625.00 85.0 04/01/2002
331-06 803216316 MCCAFFERTY JOHN F 99,400.00 1 1,060.85 99,400.00 75.8 04/01/2002
331-06 803216480 DEDEN STEVEN ALLEN 137,900.00 1 1,184.77 137,900.00 70.0 04/01/2002
331-06 803216605 WARE RAY M 93,600.00 1 856.20 93,600.00 90.0 04/01/2002
331-06 803216795 CRANE RAYMOND C 230,350.00 1 2,021.49 230,248.09 85.0 03/01/2002
331-06 803218700 BRINKLEY MICHAEL 51,300.00 1 459.70 51,300.00 90.0 04/01/2003
331-06 803218817 JESTER PAMELA 76,500.00 1 779.54 76,500.00 90.0 04/01/2002
331-06 803220268 MCGLEW WARREN 66,000.00 1 691.61 66,000.00 47.4 04/01/2002
331-06 803220664 WOODS ALEXANDER J 44,800.00 1 405.62 44,800.00 80.0 04/01/2002
331-06 803220706 DEMPSEY PATRICIA S 39,865.00 1 372.13 39,849.99 85.0 04/01/2002
331-06 803221167 ROSALES ANA 79,543.00 7 810.54 79,543.00 85.0 04/01/2002
331-06 803221274 CALHOUN JAMES 38,250.00 1 415.66 38,250.00 85.0 04/01/2002
331-06 803223247 BAEZ ROGELIO 132,000.00 4 1,269.55 132,000.00 89.7 04/01/2003
331-06 803223478 HEADLEY HEATHER 54,800.00 1 595.51 54,773.34 80.0 04/01/2002
331-06 803223791 LEONARD VICTORIA 72,250.00 1 681.24 72,250.00 82.1 04/01/2002
331-06 803225275 JONES EDDIE M 36,000.00 1 359.94 36,000.00 80.0 04/01/2002
331-06 803226018 FARNWORTH MARTIN D 116,000.00 1 1,093.75 115,957.50 80.0 03/01/2002
331-06 803226661 AOUN HODA HANNA 224,000.00 1 2,434.19 224,000.00 80.0 04/01/2002
331-06 803226745 GROOTHUIS CHERYL 59,000.00 1 490.73 59,000.00 43.7 04/01/2002
331-06 803227859 HILLMAN RONALD R 469,800.00 1 4,697.25 469,800.00 90.0 04/01/2002
331-06 803228360 HOLDREN DAVID A 57,800.00 1 622.49 57,800.00 85.0 04/01/2002
331-06 803228451 SPENCER EUGENE C SR 80,600.00 1 860.21 80,600.00 65.0 04/01/2003
331-06 803228501 NUCICO MIGUEL 75,200.00 1 687.89 75,170.11 80.0 03/01/2002
331-06 803228618 MCCLELAND JAMES F 52,800.00 1 453.63 52,800.00 80.0 04/01/2002
331-06 803229343 ARELLANO MAX E 73,100.00 1 723.90 73,100.00 85.0 04/01/2002
331-06 803232107 SIMMONS DEREK 43,120.00 1 464.39 43,120.00 80.0 04/01/2003
331-06 803232149 WALKER MIRIAM 39,685.00 1 423.54 39,685.00 80.9 04/01/2002
331-06 803232438 THOMAS MICHAEL 132,000.00 1 1,195.14 132,000.00 75.0 04/01/2002
331-06 803234178 MOYER MARLIN L 67,500.00 1 617.45 67,500.00 90.0 04/01/2002
331-06 803234921 KHARGIE BEEJAI 288,500.00 1 3,079.04 288,226.17 79.9 03/01/2002
331-06 803237445 GEARHART JAMES L 70,500.00 1 738.77 70,500.00 61.8 04/01/2002
331-06 803237668 HOGAN ANN M 79,000.00 1 722.64 79,000.00 87.7 04/01/2003
331-06 803238955 HALL THOMAS M 154,980.00 1 1,505.26 154,874.87 90.0 04/01/2002
331-06 803239110 HINES PATRICIA 52,000.00 1 534.88 52,000.00 76.4 04/01/2003
331-06 803241645 SILLIMAN THOMAS A 63,000.00 1 611.89 63,000.00 90.0 04/01/2002
331-06 803241900 MCMULLEN GBARPUE 55,250.00 1 541.87 55,250.00 85.0 04/01/2003
331-06 803242783 POTTS JERRY L JR 98,500.00 1 919.48 98,500.00 88.3 04/01/2003
331-06 803243849 SCHULTZ DONALD A 140,100.00 1 1,468.10 140,100.00 85.9 04/01/2002
331-06 803244003 MALOUIN ELIZABETH R 116,100.00 4 1,094.70 116,100.00 90.0 04/01/2002
331-06 803244102 DAVIS EMMA 73,125.00 7 662.08 73,125.00 75.0 04/01/2002
331-06 803244615 WILLIAMS KATHERINE 60,000.00 1 521.01 60,000.00 75.0 04/01/2002
331-06 803245794 NELSON DAVID L 110,415.00 1 1,103.97 110,415.00 85.0 04/01/2002
331-06 803246610 ELSASS TOBIAS H 140,250.00 1 1,362.19 140,154.86 75.0 04/01/2002
331-06 803247063 WALKER SEDDIS 148,000.00 1 1,738.98 147,887.63 80.0 12/01/2001
331-06 803247113 GINTER KENNETH A 111,900.00 1 940.92 111,900.00 79.9 04/01/2003
331-06 803247543 TARRANT PETER 90,000.00 8 978.02 90,000.00 71.4 04/01/2002
331-06 803247931 ALLEN WILLIAM A 88,000.00 1 999.31 88,000.00 80.0 04/01/2003
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803208016 HOLDCRAFT ADRIAN L 10.250 126,000.00 Y
331-06 803208495 ELLISON LESLIE W 12.625 66,000.00 Y
331-06 803208800 HILL LUDELL 12.250 65,000.00 Y
331-06 803208966 CLEVER CYNTHIA 13.000 85,000.00 Y
331-06 803209212 REESE ROLAND E 11.250 132,000.00 Y
331-06 803210103 FAUST FRED III 13.625 140,000.00 Y
331-06 803211002 GRAY GLORIA 10.625 43,500.00 Y
331-06 803211226 THIBODEAUX PAUL 11.000 96,000.00 Y
331-06 803211838 DITTLINGER BILL D 10.250 80,000.00 Y
331-06 803212935 SMITH TERRY 13.000 93,500.00 Y
331-06 803214519 WEBB LINDA D 12.000 60,000.00 Y
331-06 803215110 HARVEY RICHARD A 12.000 152,000.00 Y
331-06 803215219 SIMS DAVID 11.750 92,000.00 Y
331-06 803216217 WILLIAMS MIRANDA D 11.500 132,500.00 Y
331-06 803216316 MCCAFFERTY JOHN F 12.500 131,000.00 Y
331-06 803216480 DEDEN STEVEN ALLEN 9.750 197,000.00 Y
331-06 803216605 WARE RAY M 10.500 104,000.00 Y
331-06 803216795 CRANE RAYMOND C 10.000 271,000.00 Y
331-06 803218700 BRINKLEY MICHAEL 10.250 57,000.00 Y
331-06 803218817 JESTER PAMELA 11.875 85,000.00 Y
331-06 803220268 MCGLEW WARREN 12.250 139,000.00 Y
331-06 803220664 WOODS ALEXANDER J 10.375 56,000.00 Y
331-06 803220706 DEMPSEY PATRICIA S 10.750 46,900.00 Y
331-06 803221167 ROSALES ANA 11.875 93,580.00 Y
331-06 803221274 CALHOUN JAMES 12.750 45,000.00 Y
331-06 803223247 BAEZ ROGELIO 11.125 147,000.00 Y
331-06 803223478 HEADLEY HEATHER 12.750 68,500.00 Y
331-06 803223791 LEONARD VICTORIA 10.875 88,000.00 Y
331-06 803225275 JONES EDDIE M 11.625 45,000.00 Y
331-06 803226018 FARNWORTH MARTIN D 10.875 145,000.00 N
331-06 803226661 AOUN HODA HANNA 12.750 280,000.00 Y
331-06 803226745 GROOTHUIS CHERYL 9.375 135,000.00 Y
331-06 803227859 HILLMAN RONALD R 11.625 522,000.00 Y
331-06 803228360 HOLDREN DAVID A 12.625 68,000.00 Y
331-06 803228451 SPENCER EUGENE C SR 12.500 124,000.00 Y
331-06 803228501 NUCICO MIGUEL 10.500 94,000.00 Y
331-06 803228618 MCCLELAND JAMES F 9.750 66,000.00 N
331-06 803229343 ARELLANO MAX E 11.500 86,000.00 Y
331-06 803232107 SIMMONS DEREK 12.625 53,900.00 Y
331-06 803232149 WALKER MIRIAM 12.500 49,000.00 Y
331-06 803232438 THOMAS MICHAEL 10.375 176,000.00 Y
331-06 803234178 MOYER MARLIN L 10.500 75,000.00 Y
331-06 803234921 KHARGIE BEEJAI 12.500 360,660.00 Y
331-06 803237445 GEARHART JAMES L 12.250 114,000.00 Y
331-06 803237668 HOGAN ANN M 10.500 90,000.00 Y
331-06 803238955 HALL THOMAS M 11.250 172,200.00 Y
331-06 803239110 HINES PATRICIA 12.000 68,000.00 Y
331-06 803241645 SILLIMAN THOMAS A 11.250 70,000.00 Y
331-06 803241900 MCMULLEN GBARPUE 11.375 65,000.00 Y
331-06 803242783 POTTS JERRY L JR 10.750 111,500.00 Y
331-06 803243849 SCHULTZ DONALD A 12.250 163,000.00 Y
331-06 803244003 MALOUIN ELIZABETH R 10.875 129,000.00 Y
331-06 803244102 DAVIS EMMA 10.375 97,500.00 Y
331-06 803244615 WILLIAMS KATHERINE 9.875 80,000.00 Y
331-06 803245794 NELSON DAVID L 11.625 129,900.00 Y
331-06 803246610 ELSASS TOBIAS H 11.250 187,000.00 N
331-06 803247063 WALKER SEDDIS 13.875 185,000.00 Y
331-06 803247113 GINTER KENNETH A 9.500 139,900.00 Y
331-06 803247543 TARRANT PETER 12.750 126,000.00 Y
331-06 803247931 ALLEN WILLIAM A 13.375 110,000.00 Y
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/20/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-06 803249283 CHRISTY DENNIS L 69,700.00 1 605.24 69,636.40 85.0 04/01/2002
331-06 803249697 TOWLES SELDON 56,000.00 1 486.27 56,000.00 80.0 04/01/2002
331-06 803249846 TORRES RAMON 75,600.00 3 821.54 75,600.00 84.9 04/01/2002
331-06 803250133 DOYLE PATRICK R 235,800.00 1 2,091.13 235,800.00 90.0 04/01/2002
331-06 803251990 RODRIGUEZ JORGE 62,900.00 1 563.65 62,873.62 89.9 04/01/2002
331-06 803252188 DUNSON MONIQUE 31,450.00 1 320.48 31,450.00 85.0 04/01/2002
331-06 803253707 HALEY ANGELA K 65,500.00 1 611.43 65,500.00 74.0 04/01/2003
331-06 803257765 BEAUBIEN MELISSA 80,750.00 1 853.99 80,750.00 85.0 04/01/2002
331-06 803258664 MORRIS KIMMALY A 65,600.00 1 719.26 65,600.00 80.0 04/01/2002
331-06 803260686 WILKEN CAROL A 40,000.00 1 362.16 40,000.00 80.0 04/01/2002
331-06 803260942 HOWE TIMOTHY L 36,720.00 1 431.45 36,720.00 80.0 04/01/2002
331-06 803264639 GETZ KENNETH H 49,950.00 1 433.74 49,927.31 75.6 04/01/2003
331-06 803265420 YOUNG CORNELIA 43,550.00 1 456.36 43,550.00 65.0 04/01/2002
331-06 803265917 ALLEY TODD 66,400.00 1 663.89 66,400.00 83.0 04/01/2002
331-06 803269281 BARRIENTOS HECTOR A 102,000.00 1 961.75 102,000.00 85.0 04/01/2003
331-06 803269729 LAURITA MICHAEL A 44,850.00 1 469.98 44,837.86 65.0 04/01/2002
331-06 803270115 ROSS BONNIE E 156,000.00 1 1,725.67 156,000.00 80.0 04/01/2002
331-06 803271956 IOSBAKER GARY D 103,920.00 1 1,119.18 103,920.00 80.0 04/01/2002
331-06 803274729 MOORE CURTIS O 85,000.00 1 858.00 85,000.00 85.0 04/01/2003
331-06 803274877 MAGULA MARK 212,000.00 5 1,919.46 212,000.00 80.0 04/01/2002
331-06 803275668 LAKEY BARBARA 59,400.00 1 639.72 59,400.00 80.0 04/01/2003
331-06 803276070 STEPHENS ILLANA 75,100.00 1 686.97 75,100.00 89.9 04/01/2002
331-06 803281039 MONTJOY GUILLERMO 198,000.00 1 1,811.18 198,000.00 90.0 04/01/2002
331-06 803282961 WARGA ROBERT W 106,250.00 1 1,144.28 106,250.00 85.0 04/01/2003
331-06 803286079 ROUNGRONG PORNTHIP 48,365.00 2 437.90 48,345.26 85.0 04/01/2002
331-06 803287630 PALMER WILLIAM J JR 42,925.00 1 462.29 42,925.00 85.0 04/01/2002
331-06 803296607 MARKS BARRY 160,000.00 1 1,523.72 160,000.00 72.5 04/01/2002
331-06 803301514 DOYLE JOSEPH III 65,700.00 1 607.14 65,674.58 90.0 03/01/2002
331-06 803303189 NELSON PHYLLIS 60,800.00 1 672.57 60,800.00 80.0 04/01/2002
331-06 803306240 REDDISH STEVE 69,000.00 7 790.33 69,000.00 75.0 04/01/2002
331-06 803307792 SCHWEITZER JOSEPH T 37,200.00 1 411.51 37,200.00 80.0 04/01/2002
331-06 803314046 SPARKS TROY D 81,250.00 1 835.75 81,250.00 65.0 04/01/2002
331-06 803319748 WARD JOHN F 61,200.00 5 582.82 61,200.00 90.0 04/01/2002
------------------------------------------------------------ -------------------------------------
632 Sale Total 55,124,636.00 551,776.27 55,104,057.57 80.2
331-33 8000522188 ELDER ALICE C 54,200.00 1 516.16 54,161.17 80.8 04/01/2002
331-33 8000608722 ORLOVE SEYMOUR B 53,200.00 2 521.77 53,200.00 70.0 04/01/2002
------------------------------------------------------------ -------------------------------------
2 Sale Total 107,400.00 1,037.93 107,361.17 75.4
634 Grand Total Group 2 55,232,036.00 552,814.20 55,211,418.74 80.2
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- -------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-06 803249283 CHRISTY DENNIS L 9.875 82,000.00 Y
331-06 803249697 TOWLES SELDON 9.875 70,000.00 Y
331-06 803249846 TORRES RAMON 12.750 89,000.00 Y
331-06 803250133 DOYLE PATRICK R 10.125 262,000.00 Y
331-06 803251990 RODRIGUEZ JORGE 10.250 69,900.00 Y
331-06 803252188 DUNSON MONIQUE 11.875 37,000.00 Y
331-06 803253707 HALEY ANGELA K 10.750 88,500.00 Y
331-06 803257765 BEAUBIEN MELISSA 12.375 95,000.00 Y
331-06 803258664 MORRIS KIMMALY A 12.875 82,000.00 Y
331-06 803260686 WILKEN CAROL A 10.375 50,000.00 N
331-06 803260942 HOWE TIMOTHY L 13.875 45,900.00 Y
331-06 803264639 GETZ KENNETH H 9.875 66,000.00 Y
331-06 803265420 YOUNG CORNELIA 12.250 67,000.00 Y
331-06 803265917 ALLEY TODD 11.625 80,000.00 Y
331-06 803269281 BARRIENTOS HECTOR A 10.875 120,000.00 Y
331-06 803269729 LAURITA MICHAEL A 12.250 69,000.00 Y
331-06 803270115 ROSS BONNIE E 13.000 195,000.00 Y
331-06 803271956 IOSBAKER GARY D 12.625 129,900.00 Y
331-06 803274729 MOORE CURTIS O 11.750 100,000.00 Y
331-06 803274877 MAGULA MARK 10.375 265,000.00 N
331-06 803275668 LAKEY BARBARA 12.625 74,250.00 Y
331-06 803276070 STEPHENS ILLANA 10.500 83,500.00 Y
331-06 803281039 MONTJOY GUILLERMO 10.500 220,000.00 Y
331-06 803282961 WARGA ROBERT W 12.625 125,000.00 Y
331-06 803286079 ROUNGRONG PORNTHIP 10.375 56,900.00 Y
331-06 803287630 PALMER WILLIAM J JR 12.625 50,500.00 Y
331-06 803296607 MARKS BARRY 11.000 220,500.00 Y
331-06 803301514 DOYLE JOSEPH III 10.625 73,000.00 Y
331-06 803303189 NELSON PHYLLIS 13.000 76,000.00 Y
331-06 803306240 REDDISH STEVE 13.500 92,000.00 Y
331-06 803307792 SCHWEITZER JOSEPH T 13.000 46,500.00 Y
331-06 803314046 SPARKS TROY D 12.000 125,000.00 Y
331-06 803319748 WARD JOHN F 11.000 68,000.00 Y
-----------------------------------------------------------------------
632 Sale Total 11.605 70,049,819.00
331-33 8000522188 ELDER ALICE C 11.000 67,000.00 Y
331-33 8000608722 ORLOVE SEYMOUR B 11.375 76,000.00 Y
-----------------------------------------------------------------------
2 Sale Total 11.186 143,000.00
634 Grand Total Group 2 11.604 70,192,819.00
</TABLE>
EXHIBIT 4.2
<PAGE>
SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the
"Instrument"), dated April 27, 2000, among Superior Bank FSB, as seller (the
"Seller"), LaSalle Bank National Association, as indenture trustee (the
"Indenture Trustee") and AFC Trust Series 2000-1, issuer of the AFC Mortgage
Loan Asset Backed Notes, Series 2000-1, as purchaser (the "Issuer"), and
pursuant to the Sale and Servicing Agreement, dated as of March 1, 2000, by and
among Superior Bank FSB, as Seller and Servicer, the Issuer and the Indenture
Trustee (the "Sale and Servicing Agreement"), the Seller and the Issuer agree to
the sale by the Seller and the purchase by the Issuer, and pledge by the Issuer
to the Indenture Trustee, of the Mortgage Loans listed on the attached Schedule
of Mortgage Loans (the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their
respective meanings as set forth in the Sale and Servicing Agreement.
Section 1. CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS.
(a) The Seller, upon receipt of the purchase price therefor,
does hereby sell, transfer, assign, set over and convey to the Issuer, without
recourse, all of its right, title and interest in and to the Subsequent Mortgage
Loans, excepting the Depositor's Yield, and including all amounts due on the
Subsequent Mortgage Loans after the related Subsequent Cut-off Date, and all
items with respect to the Subsequent Mortgage Loans to be delivered pursuant to
Section 2.04 of the Sale and Servicing Agreement; provided, however that the
Seller reserves and retains all right, title and interest in and to amounts
(including Prepayments, Curtailments and Excess Payments) due or accrued on the
Subsequent Mortgage Loans on or prior to the related Subsequent Cut-off Date.
The Seller, contemporaneously with the delivery of this Agreement, has delivered
or caused to be delivered to the Indenture Trustee or, if a Custodian has been
appointed pursuant to Section 6.12 of the Indenture to the Custodian each item
set forth in Section 2.04 of the Sale and Servicing Agreement. The transfer to
the Issuer by the Seller of the Subsequent Mortgage Loans identified on the
Mortgage Loan Schedule shall be absolute and is intended by the Seller, the
Servicer, the Issuer, the Indenture Trustee, the Noteholders and the
Certificateholders to constitute and to be treated as a sale by the Seller to
the Issuer.
(b) The Issuer hereby grants to the Indenture Trustee, as
trustee for the benefit of the Noteholders and the Note Insurer, all of the
Issuer's right, title and interest in and to the Subsequent Mortgage Loans and
the proceeds thereof under the Related Documents, excepting the Depositor's
Yield and all amounts due or accrued on the Subsequent Mortgage Loans on or
prior to the related Subsequent Cut-off Date.
(c) The expenses and costs relating to the delivery of the
Subsequent Mortgage Loans, this Instrument and the Sale and Servicing Agreement
shall be borne by the Seller.
(d) Additional terms of the sale are set forth on Attachment A
hereto.
<PAGE>
Section 2. REPRESENTATIONS AND WARRANTIES; CONDITIONS
PRECEDENT.
(a) The Seller, contemporaneously with the delivery of this
Agreement, hereby affirms the representations and warranties set forth in
Section 3.02 of the Sale and Servicing Agreement that relate to the Subsequent
Mortgage Loans as of the date hereof. The Seller hereby confirms that each of
the conditions set forth in Section 2.10(b), and as applicable, Section 2.10(c)
or Section 2.10(d), of the Sale and Servicing Agreement are satisfied as of the
date hereof.
(b) All terms and conditions of the Sale and Servicing
Agreement are hereby ratified and confirmed; provided, however, that in the
event of any conflict the provisions of this Instrument shall control over the
conflicting provisions of the Sale and Servicing Agreement.
Section 3. RECORDATION OF INSTRUMENT.
To the extent permitted by applicable law, this Instrument, or
a memorandum thereof if permitted under applicable law, is subject to
recordation in all appropriate public offices for real property records in all
of the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Servicer at the Noteholders' expense on direction of the Note Insurer or the
related Majority Noteholders, but only when accompanied by an Opinion of Counsel
to the effect that such recordation materially and beneficially affects the
interests of the Noteholders or is necessary for the administration or servicing
of the Mortgage Loans.
Section 4. GOVERNING LAW.
This Instrument shall be construed in accordance with the laws
of the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
Section 5. COUNTERPARTS.
This Instrument may be executed in one or more counterparts
and by the different parties hereto on separate counterparts, each of which,
when so executed, shall be deemed to be an original; such counterparts,
together, shall constitute one and the same instrument.
Section 6. SUCCESSORS AND ASSIGNS.
This Instrument shall inure to the benefit of and be binding
upon the Seller, the Issuer and the Indenture Trustee and their respective
successors and assigns.
Section 7. LIMITATION OF LIABILITY.
It is expressly understood and agreed by the parties hereto
that (a) this Agreement is executed and delivered by Wilmington Trust Company,
not individually or personally but solely as Owner Trustee (in such capacity,
the "Owner Trustee") under the Trust Agreement, in the exercise
<PAGE>
of the powers and authority conferred and vested in it under the Trust
Agreement, (b) each of the representations, undertakings and agreements herein
made on the part of the Owner Trustee is made and intended not as personal
representations, undertakings and agreements by Wilmington Trust Company but is
made and intended for the purpose for binding only the Owner Trustee and (c)
under no circumstances shall Wilmington Trust Company be personally liable for
the payment of any indebtedness or expenses of the Owner Trustee or be liable
for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Owner Trustee under this Agreement or the
other related documents.
SUPERIOR BANK FSB
By: /s/ William Bracken
--------------------------------------
Name: William Bracken
Title: Chief Financial Officer
Senior Vice President
LASALLE BANK NATIONAL
ASSOCIATION, as Indenture Trustee
By: /s/ Barbara L. Marik
--------------------------------------
Name: Barbara L Marik
Title: Assistant Vice President
AFC TRUST SERIES 2000-1
By: Wilmington Trust Company, not in
its individual capacity but solely as
Owner Trustee
By: /s/ Christopher L. Kaiser
--------------------------------------
Name: Christopher L. Kaiser
Title: Vice President
Attachments
- -----------
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-1
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 2000-1
April 27, 2000
<TABLE>
<CAPTION>
A.
<S> <C>
1. Subsequent Cut-off Date: April 26, 2000
--------------
2. Pricing Date:
3. Subsequent Transfer Date: April 27, 2000
--------------
4. Aggregate Principal Balance of the Group 1 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $39,922,222.57
-------------
5. Purchase Price for Group 1 Subsequent Mortgage Loans $39,922,222.57
-------------
6. Amount for deposit into the Group 1 Interest Coverage
Account $53,121.63
---------
7. Aggregate Principal Balance of Group 1 Subsequent
Mortgage Loans that are Permanent Buydown Companion
Loans $0
-
B. I. As to the Group 1 Subsequent Mortgage Loans the subject of
this Instrument (excluding any Permanent Buydown
Companion Loans)
1. Longest original term to maturity: 360 months
---
2. Shortest original term to maturity: 120 months
---
3. Lowest Mortgage Rate: 7.250 %
-----
4. Greatest Combined Loan-to-Value Ratio: 91.900 %
------
5. Greatest Principal Balance: $991,000.00
----------
6. Percentage with a first payment date not later than August 1,
2000 100.00%
------
II. As to all Group 1 Mortgage Loans (other than any Permanent
Buydown Companion Loans), upon final transfer of all Group
1 Subsequent Mortgage Loans:
1. Percentage with a first payment date on or prior to July 1,
2000 100.00 %
------
2. WAC 11.440%
------
3. WAM (remaining) 253.83 months
------
4. Weighted average CLTV 78.36 %
-----
<PAGE>
5. Balloon Loans 28.44 %
-----
6. Non-owner occupied Mortgaged Properties 5.90 %
----
7. Single Zip Code Concentration 0.94 %
----
8. Condominiums and PUDs 2.92 %
----
9. Single Family Properties 79.31 %
-----
10. Multifamily and Mixed Use Properties 2.88 %
----
11. Manufactured Homes 14.88 %
-----
12. Commercial Properties 0.00 %
----
13. Greatest Principal Balance $991,000.00
----------
14. First Liens 71.98%
-----
15. Second Liens 28.02%
-----
16. Percentage with an outstanding balance greater than
$500,000.00 0.94%
----
17. WA months since origination on Subsequent Transfers 2.09 months
----
</TABLE>
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-1
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 2000-1
April 27, 2000
<TABLE>
<CAPTION>
A.
<S> <C>
1. Subsequent Cut-off Date: April 26, 2000
---------------
2. Pricing Date:
3. Subsequent Transfer Date: April 27, 2000
--------------
4. Aggregate Principal Balance of the Group 2 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $265,750.00
----------
5. Purchase Price for Group 2 Subsequent Mortgage Loans: $265.750.00
----------
6. Amount for deposit into the Group 2 Interest Coverage
Account in respect of Subsequent Mortgage Loans that are
Deferred Payment Loans $0
-
B. I. As to the Group 2 Subsequent Mortgage Loans the subject of
this Instrument:
1. Longest original term to maturity: 360 months
---
2. Shortest original term to maturity: 360 months
---
3. Lowest Gross Margin: 6.500 %
-----
4. Lowest Maximum Mortgage Rate: 16.750%
------
5. Greatest LTV.: 90.000 %
------
6. Greatest Principal Balance: $148,750.00
----------
7. Percentage with a first payment date not later than August 1,
2000 100.00%
------
II. As to all Group 2 Mortgage Loans, upon final transfer of all
Group 2 Subsequent Mortgage Loans:
1. Weighted Average Gross Margin 6.668 %
-----
2. WAM (remaining) 357.52 months
------
3. Weighted Average LTV. 80.63 %
-----
4. Non-owner occupied Mortgaged Properties 2.62 %
----
5. Single Zip Code Concentration 0.70 %
----
6. Condominiums and PUDS 2.88 %
----
<PAGE>
7. Single Family 82.31 %
-----
8. Multifamily 0.00 %
----
9. Mixed Use 0.00 %
----
10. Commercial 0.00 %
----
11. Manufactured Homes 14.81 %
-----
12. First Liens 100.00%
------
13. WA months since origination on Subsequent Transfers 1.23 months
----
14. Percentage with first payment date due on or prior to August
1, 2000 100.00%
------
15. Weighted Average Coupon 11.326%
------
16. Weighted Average Maximum Mortgage Rate 17.336%
------
17. Greatest Principal Balance $818,707.97
----------
18. Percentage with an outstanding principal balance greater than 2.04%
$500,000.00 ----
</TABLE>
<PAGE>
ATTACHMENT B TO SUBSEQUENT TRANSFER INSTRUMENT
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-04 901 802511287 HICKSON WENDY KEENE 28 CHESTNUT STREET WYANDANCH
246-04 901 802645671 JORDAN PAUL S 1752 NORTH PEACH STREET PHILADELPHIA
246-04 901 802690545 ROOME DANIEL K 747 NORTH CONCORD AVENUE INDIANAPOLIS
246-04 901 802753178 MEDEROS RAUL 1601 LENOX AVENUE MIAMI BEACH
246-04 902 802904458 LLC ALLAN & COFONE 206 OCEAN PARK AVENUE BRADLEY BEACH
246-04 902 802913988 ALFANO FULVIA F 3 BOULDER AVENUE GREENWICH
246-04 901 802956987 BROW MARK T 69 SUGARBUSH ROAD WEST CHAZY
246-04 902 802972232 ACEVEDO CLARA 39 24 65TH STREET WOODSIDE
246-04 902 802981712 SANTANA MANUEL 50 HERRIOT STREET YONKERS
246-04 901 803045186 COTTON CECIL L 1888 NW 49 STREET MIAMI
246-04 901 803055847 BENDER JASON D 57934 SOUTH 16TH STREET ELKHART
246-04 901 803057116 HALL BOBBY 64 BRITTANY ROAD STANTON
246-04 901 803058965 HERR DENNIS F 189 DAVIS ROAD BRANDAMORE
246-04 901 803059104 GAINES JANNIE J 3115 BURBANK DRIVE CHARLOTTE
246-04 901 803059781 FITZGERALD SAMMIE T JR 432 HODNETTS MILL ROAD CHATHAM
246-04 901 803061191 VANGIESON RHONDA 4929 SPARTA ROAD SEBRING
246-04 901 803062835 MCCARTHY PHILIP 605 MACDONALD AVE FLINT
246-04 901 803063247 DILKS JOSEPH W BOX 352 WEST VINE STREET KREAMER
246-04 901 803063502 STREAT FRANCES L 5 ROUTE BOX 811 FARMVILLE
246-04 901 803074772 GUSE DIANE 12280 CORNELL TAYLOR
246-04 901 803075373 HAYDEN TAMIRA Y 19376 DALE DETROIT
246-04 901 803076843 DAVIS ROOSEVELT 1157 PUTNAM AVENUE BROOKLYN
246-04 901 803077031 BREGE CATHERINE 3218 MCCORMICK DRIVE FORT WAYNE
246-04 901 803078385 CLARK BETTIE ROBINSON 4616 LOVING ROAD NORTH GARDEN
246-04 901 803079292 SMITH MICHAEL J 44 WAKE ROBIN ROAD BALLSTON SPA
246-04 901 803082700 MCHALE STEPHEN T 164 TERRY STREET HORNELL
246-04 901 803083062 GONZALEZ ANN K 9 UNION AVENUE ONSET
246-04 901 803084250 ANGUIANO VICENTE 224 QUETA STREET BROWNSVILLE
246-04 901 803085240 BURTON ERNESTINE 4431 COTTAGE ST LOUIS
246-04 901 803085323 BURROUGHS WILLIE CLAY 420 PERRY AVENUE BESSEMER
246-04 901 803088863 TURNER VERNON J 1118 NORTH JEFFERSON INDIANAPOLIS
246-04 901 803088988 STAPLES ROBERT F JR 1916 STATE HIGHWAY 162 SPRAKERS
246-04 901 803094341 WALLACE CYNTHIA L 131 CHESTNUT STREET MIFFLINBURG
246-04 901 803094556 STEWART LOUISE R 9636 FIELDING DETROIT
246-04 901 803096494 EVANS MARY JEAN 2275 62ND AVENUE NORTH #10 ST PETERSBURG
246-04 901 803096650 FAULKNER DANIEL EDWARD 205 207 ACADEMY AVENUE FEDERALSBURG
246-04 901 803097484 GOODMAN CAROLE 4409 RIDGE ROAD ANDERSON
246-04 901 803103696 SCHNOPP EDWARD L ROUTE 3 BOX 147 2 BRUCETON MILLS
246-04 901 803105063 SPANN DONALD JR 15045 S. BISCAYNE RIVER DR MIAMI
246-04 901 803105816 KUNDRATIC KEVIN W 257 LEE PARK AVENUE WILKES BARRE
246-04 901 803106186 BURKE LORNA E 358 NORTH FULTON AVENUE MOUNT VERNON
246-04 901 803107036 THOMPSON ALBERTA 283 285 S 10TH STREET NEWARK
246-04 901 803109859 SHAW JESSIE STONEY 1053 BRAYTON STREET AUGUSTA
246-04 901 803111962 MCINTUSH KATHERINE 1406 LOUISE STREET ANDERSON
246-04 901 803113547 LIVERS CAROLYN 22 NICHOLS DRIVE LOUISVILLE
246-04 901 803114214 LATHROP CHRISTOPH 54 BELAIR DRIVE NEW MILFORD
246-04 901 803117787 YOUNGER ANGELA 5534 ELAMSVILLE ROAD STUART
246-04 901 803119478 THACKER HILLARD 12645 TWP RD 1001 NE CROOKSVILLE
246-04 901 803121672 HENDERSON JOYCE L 2273 GLENWOOD AVE TOLEDO
246-04 901 803126440 MCCREE BETTY 1664 NORTH AVENNUE BRIDGEPORT
246-04 901 803127497 BICKEL PAUL R JR 113 WEST WELLOCK DRIVE AKRON
246-04 901 803128123 PFAFFENBERGE ROBERT 6062 SOUTH COUNTY ROAD 325 BROWNSTOWN
246-04 901 803129048 HUTTO JERRY T 499 ASCAUGA LAKE ROAD GRANITEVILLE
246-04 901 803129725 CAMERON CAROLYN 447 RACOON ROAD BISHOPVILLE
246-04 901 803130400 HOWARD EMMA 707 AVENUE M GREENWOOD
246-04 901 803130442 SITES WILLIAM A 38 CARBON STREET PINE GROVE
246-04 901 803130681 HUNT OWEN LEROY JR 1433 DECATUR STREET BALTIMORE
246-04 901 803131796 WARE WILLIAM F 2739 CLINTONVILLE ROAD PARIS
246-04 901 803134493 DORSEY CHRISTOPHE S 2404 LINDSAY STREET CHESTER
246-04 901 803135342 LEWIS ROSITA 201 ROUTE SOLON
246-04 901 803135714 MCINTYRE JOHN P 309 NORTH FAIRVIEW AVENUE LANSING
246-04 901 803136530 CARABJAL JOSE 304 PRAIRIE HILL ROAD DALE
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-04 901 802511287 HICKSON WENDY KEENE NY 11798 81,600.00 81,504.22
246-04 901 802645671 JORDAN PAUL S PA 19131 41,600.00 41,548.61
246-04 901 802690545 ROOME DANIEL K IN 46222 34,400.00 34,400.00
246-04 901 802753178 MEDEROS RAUL FL 33139 46,400.00 46,288.99
246-04 902 802904458 LLC ALLAN & COFONE NJ 07720 243,750.00 243,750.00
246-04 902 802913988 ALFANO FULVIA F CT 06870 175,000.00 174,935.53
246-04 901 802956987 BROW MARK T NY 12992 56,300.00 55,623.70
246-04 902 802972232 ACEVEDO CLARA NY 11377 125,000.00 124,691.43
246-04 902 802981712 SANTANA MANUEL NY 10701 130,000.00 130,000.00
246-04 901 803045186 COTTON CECIL L FL 33142 69,700.00 69,700.00
246-04 901 803055847 BENDER JASON D IN 46517 48,800.00 48,698.72
246-04 901 803057116 HALL BOBBY KY 40380 30,000.00 30,000.00
246-04 901 803058965 HERR DENNIS F PA 19316 240,500.00 240,370.47
246-04 901 803059104 GAINES JANNIE J NC 28216 46,600.00 46,588.10
246-04 901 803059781 FITZGERALD SAMMIE T JR VA 24531 34,000.00 33,846.39
246-04 901 803061191 VANGIESON RHONDA FL 33872 89,000.00 88,847.07
246-04 901 803062835 MCCARTHY PHILIP MI 48507 43,550.00 43,550.00
246-04 901 803063247 DILKS JOSEPH W PA 17833 75,200.00 75,109.69
246-04 901 803063502 STREAT FRANCES L VA 23901 20,000.00 20,000.00
246-04 901 803074772 GUSE DIANE MI 48180 58,500.00 58,500.00
246-04 901 803075373 HAYDEN TAMIRA Y MI 48219 62,250.00 62,135.93
246-04 901 803076843 DAVIS ROOSEVELT NY 11221 100,000.00 99,720.30
246-04 901 803077031 BREGE CATHERINE IN 46803 25,600.00 25,571.48
246-04 901 803078385 CLARK BETTIE ROBINSON VA 22959 67,500.00 67,209.79
246-04 901 803079292 SMITH MICHAEL J NY 12020 46,300.00 46,057.73
246-04 901 803082700 MCHALE STEPHEN T NY 14843 40,500.00 40,418.12
246-04 901 803083062 GONZALEZ ANN K MA 02558 40,000.00 39,157.83
246-04 901 803084250 ANGUIANO VICENTE TX 78521 34,000.00 34,000.00
246-04 901 803085240 BURTON ERNESTINE MO 63113 28,000.00 28,000.00
246-04 901 803085323 BURROUGHS WILLIE CLAY AL 35020 28,000.00 28,000.00
246-04 901 803088863 TURNER VERNON J IN 46201 14,000.00 13,887.39
246-04 901 803088988 STAPLES ROBERT F JR NY 12166 18,000.00 17,807.88
246-04 901 803094341 WALLACE CYNTHIA L PA 17844 68,000.00 68,000.00
246-04 901 803094556 STEWART LOUISE R MI 48228 57,750.00 57,538.88
246-04 901 803096494 EVANS MARY JEAN FL 33702 50,150.00 50,150.00
246-04 901 803096650 FAULKNER DANIEL EDWARD MD 21632 74,700.00 74,700.00
246-04 901 803097484 GOODMAN CAROLE IN 46013 56,950.00 56,950.00
246-04 901 803103696 SCHNOPP EDWARD L WV 26525 45,000.00 45,000.00
246-04 901 803105063 SPANN DONALD JR FL 33168 114,750.00 114,750.00
246-04 901 803105816 KUNDRATIC KEVIN W PA 18702 73,100.00 73,100.00
246-04 901 803106186 BURKE LORNA E NY 10552 316,400.00 316,400.00
246-04 901 803107036 THOMPSON ALBERTA NJ 07103 66,000.00 66,000.00
246-04 901 803109859 SHAW JESSIE STONEY GA 30901 9,750.00 9,706.67
246-04 901 803111962 MCINTUSH KATHERINE IN 46016 44,800.00 44,800.00
246-04 901 803113547 LIVERS CAROLYN KY 40215 26,000.00 26,000.00
246-04 901 803114214 LATHROP CHRISTOPH CT 06776 29,750.00 29,617.95
246-04 901 803117787 YOUNGER ANGELA VA 24171 37,500.00 37,458.34
246-04 901 803119478 THACKER HILLARD OH 43731 52,000.00 51,975.27
246-04 901 803121672 HENDERSON JOYCE L OH 43620 81,910.00 81,709.13
246-04 901 803126440 MCCREE BETTY CT 06604 148,750.00 148,750.00
246-04 901 803127497 BICKEL PAUL R JR OH 44319 124,600.00 124,452.48
246-04 901 803128123 PFAFFENBERGE ROBERT IN 47220 78,600.00 78,600.00
246-04 901 803129048 HUTTO JERRY T SC 29829 39,750.00 39,750.00
246-04 901 803129725 CAMERON CAROLYN SC 29010 46,000.00 46,000.00
246-04 901 803130400 HOWARD EMMA MS 38930 28,900.00 28,868.57
246-04 901 803130442 SITES WILLIAM A PA 17963 25,200.00 24,895.69
246-04 901 803130681 HUNT OWEN LEROY JR MD 21230 48,750.00 48,583.08
246-04 901 803131796 WARE WILLIAM F KY 40361 65,000.00 64,879.97
246-04 901 803134493 DORSEY CHRISTOPHE S PA 19013 66,600.00 66,600.00
246-04 901 803135342 LEWIS ROSITA ME 04979 69,550.00 69,120.42
246-04 901 803135714 MCINTYRE JOHN P MI 48912 65,700.00 65,700.00
246-04 901 803136530 CARABJAL JOSE TX 78616 67,500.00 67,347.65
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-04 901 802511287 HICKSON WENDY KEENE 0.00 02/01/2000 01/01/2030 356.19 05/01/2000
246-04 901 802645671 JORDAN PAUL S 0.00 01/22/2000 12/22/2014 175.86 04/22/2000
246-04 901 802690545 ROOME DANIEL K 0.00 12/01/1999 11/01/2014 174.18 05/01/2000
246-04 901 802753178 MEDEROS RAUL 0.00 01/07/2000 12/07/2029 355.36 05/07/2000
246-04 902 802904458 LLC ALLAN & COFONE 0.00 05/01/2000 04/01/2025 299.18 05/01/2000
246-04 902 802913988 ALFANO FULVIA F 0.00 05/01/2000 04/01/2030 359.18 06/01/2000
246-04 901 802956987 BROW MARK T 0.00 12/10/1999 11/10/2014 174.48 05/10/2000
246-04 902 802972232 ACEVEDO CLARA 0.00 05/01/2000 04/01/2015 179.18 06/01/2000
246-04 902 802981712 SANTANA MANUEL 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803045186 COTTON CECIL L 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803055847 BENDER JASON D 0.00 04/20/2000 03/20/2015 178.78 05/20/2000
246-04 901 803057116 HALL BOBBY 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803058965 HERR DENNIS F 0.00 04/21/2000 03/21/2015 178.82 06/21/2000
246-04 901 803059104 GAINES JANNIE J 0.00 04/24/2000 03/24/2015 178.92 05/24/2000
246-04 901 803059781 FITZGERALD SAMMIE T JR 0.00 05/01/2000 04/01/2020 239.18 06/01/2000
246-04 901 803061191 VANGIESON RHONDA 0.00 04/22/2000 03/22/2020 238.85 05/22/2000
246-04 901 803062835 MCCARTHY PHILIP 0.00 04/17/2000 03/17/2030 358.68 05/17/2000
246-04 901 803063247 DILKS JOSEPH W 0.00 04/27/2000 03/27/2030 359.01 04/27/2000
246-04 901 803063502 STREAT FRANCES L 0.00 04/20/2000 03/20/2030 358.78 05/20/2000
246-04 901 803074772 GUSE DIANE 0.00 03/25/2000 02/25/2030 357.99 04/25/2000
246-04 901 803075373 HAYDEN TAMIRA Y 0.00 03/16/2000 02/16/2030 357.70 05/16/2000
246-04 901 803076843 DAVIS ROOSEVELT 0.00 04/21/2000 03/21/2015 178.82 05/21/2000
246-04 901 803077031 BREGE CATHERINE 0.00 04/21/2000 03/21/2015 178.82 05/21/2000
246-04 901 803078385 CLARK BETTIE ROBINSON 0.00 04/20/2000 03/20/2030 358.78 05/20/2000
246-04 901 803079292 SMITH MICHAEL J 0.00 03/22/2000 02/22/2015 177.90 05/22/2000
246-04 901 803082700 MCHALE STEPHEN T 0.00 03/26/2000 02/26/2010 118.03 04/26/2000
246-04 901 803083062 GONZALEZ ANN K 0.00 01/23/2000 12/23/2014 175.89 06/23/2000
246-04 901 803084250 ANGUIANO VICENTE 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803085240 BURTON ERNESTINE 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803085323 BURROUGHS WILLIE CLAY 0.00 05/01/2000 04/01/2020 239.18 05/01/2000
246-04 901 803088863 TURNER VERNON J 0.00 04/17/2000 03/17/2015 178.68 05/17/2000
246-04 901 803088988 STAPLES ROBERT F JR 0.00 03/24/2000 02/24/2010 117.96 05/24/2000
246-04 901 803094341 WALLACE CYNTHIA L 0.00 04/28/2000 03/28/2015 179.05 04/28/2000
246-04 901 803094556 STEWART LOUISE R 0.00 03/07/2000 02/07/2015 177.40 05/07/2000
246-04 901 803096494 EVANS MARY JEAN 0.00 04/20/2000 03/20/2030 358.78 04/20/2000
246-04 901 803096650 FAULKNER DANIEL EDWARD 0.00 04/17/2000 03/17/2030 358.68 04/17/2000
246-04 901 803097484 GOODMAN CAROLE 0.00 04/13/2000 03/13/2015 178.55 04/13/2000
246-04 901 803103696 SCHNOPP EDWARD L 0.00 04/24/2000 03/24/2015 178.92 04/24/2000
246-04 901 803105063 SPANN DONALD JR 0.00 04/28/2000 03/28/2030 359.05 04/28/2000
246-04 901 803105816 KUNDRATIC KEVIN W 0.00 04/20/2000 03/20/2020 238.78 04/20/2000
246-04 901 803106186 BURKE LORNA E 0.00 04/01/2000 03/01/2015 178.16 05/01/2000
246-04 901 803107036 THOMPSON ALBERTA 0.00 04/16/2000 03/16/2030 358.65 04/16/2000
246-04 901 803109859 SHAW JESSIE STONEY 0.00 04/20/2000 03/20/2030 358.78 05/20/2000
246-04 901 803111962 MCINTUSH KATHERINE 0.00 04/24/2000 03/24/2030 358.92 05/24/2000
246-04 901 803113547 LIVERS CAROLYN 0.00 04/23/2000 03/23/2015 178.88 04/23/2000
246-04 901 803114214 LATHROP CHRISTOPH 0.00 04/01/2000 03/01/2015 178.16 05/01/2000
246-04 901 803117787 YOUNGER ANGELA 0.00 04/24/2000 03/24/2020 238.92 05/24/2000
246-04 901 803119478 THACKER HILLARD 0.00 04/27/2000 03/27/2015 179.01 04/27/2000
246-04 901 803121672 HENDERSON JOYCE L 0.00 05/01/2000 04/01/2015 179.18 06/01/2000
246-04 901 803126440 MCCREE BETTY 0.00 04/06/2000 03/06/2015 178.32 05/06/2000
246-04 901 803127497 BICKEL PAUL R JR 0.00 04/27/2000 03/27/2015 179.01 05/27/2000
246-04 901 803128123 PFAFFENBERGE ROBERT 0.00 04/20/2000 03/20/2015 178.78 04/20/2000
246-04 901 803129048 HUTTO JERRY T 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803129725 CAMERON CAROLYN 0.00 04/21/2000 03/21/2030 358.82 04/21/2000
246-04 901 803130400 HOWARD EMMA 0.00 04/20/2000 03/20/2030 358.78 05/20/2000
246-04 901 803130442 SITES WILLIAM A 0.00 03/16/2000 02/16/2015 177.70 06/16/2000
246-04 901 803130681 HUNT OWEN LEROY JR 0.00 04/28/2000 03/28/2015 179.05 05/28/2000
246-04 901 803131796 WARE WILLIAM F 0.00 04/20/2000 03/20/2020 238.78 05/20/2000
246-04 901 803134493 DORSEY CHRISTOPHE S 0.00 04/01/2000 03/01/2030 358.16 05/01/2000
246-04 901 803135342 LEWIS ROSITA 0.00 05/01/2000 04/01/2030 359.18 06/01/2000
246-04 901 803135714 MCINTYRE JOHN P 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803136530 CARABJAL JOSE 0.00 05/01/2000 04/01/2030 359.18 06/01/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-04 901 802511287 HICKSON WENDY KEENE 74.1 11.250 792.55
246-04 901 802645671 JORDAN PAUL S 80.0 11.380 408.16
246-04 901 802690545 ROOME DANIEL K 80.0 10.650 318.53
246-04 901 802753178 MEDEROS RAUL 80.0 10.800 434.88
246-04 902 802904458 LLC ALLAN & COFONE 73.8 10.600 2,318.87
246-04 902 802913988 ALFANO FULVIA F 27.7 10.850 1,646.76
246-04 901 802956987 BROW MARK T 49.6 11.375 653.22
246-04 902 802972232 ACEVEDO CLARA 36.7 9.750 1,324.20
246-04 902 802981712 SANTANA MANUEL 65.0 10.150 1,408.94
246-04 901 803045186 COTTON CECIL L 85.0 12.500 743.88
246-04 901 803055847 BENDER JASON D 80.0 12.100 505.72
246-04 901 803057116 HALL BOBBY 73.1 11.000 285.70
246-04 901 803058965 HERR DENNIS F 83.3 11.850 2,446.08
246-04 901 803059104 GAINES JANNIE J 62.9 10.250 417.58
246-04 901 803059781 FITZGERALD SAMMIE T JR 68.4 10.500 339.45
246-04 901 803061191 VANGIESON RHONDA 77.3 9.900 852.98
246-04 901 803062835 MCCARTHY PHILIP 65.0 12.990 481.41
246-04 901 803063247 DILKS JOSEPH W 80.0 13.100 837.74
246-04 901 803063502 STREAT FRANCES L 35.0 10.250 179.22
246-04 901 803074772 GUSE DIANE 65.0 12.900 642.56
246-04 901 803075373 HAYDEN TAMIRA Y 72.3 13.900 732.66
246-04 901 803076843 DAVIS ROOSEVELT 57.1 10.350 903.54
246-04 901 803077031 BREGE CATHERINE 80.0 12.500 273.22
246-04 901 803078385 CLARK BETTIE ROBINSON 90.0 10.650 625.03
246-04 901 803079292 SMITH MICHAEL J 61.7 10.750 519.00
246-04 901 803082700 MCHALE STEPHEN T 75.0 11.000 557.89
246-04 901 803083062 GONZALEZ ANN K 28.5 12.990 505.83
246-04 901 803084250 ANGUIANO VICENTE 85.0 12.850 372.13
246-04 901 803085240 BURTON ERNESTINE 61.5 12.750 304.27
246-04 901 803085323 BURROUGHS WILLIE CLAY 80.0 13.250 333.04
246-04 901 803088863 TURNER VERNON J 43.7 10.850 131.74
246-04 901 803088988 STAPLES ROBERT F JR 40.0 11.000 247.95
246-04 901 803094341 WALLACE CYNTHIA L 78.1 13.100 757.53
246-04 901 803094556 STEWART LOUISE R 75.0 13.990 768.69
246-04 901 803096494 EVANS MARY JEAN 85.0 11.150 483.28
246-04 901 803096650 FAULKNER DANIEL EDWARD 90.0 11.850 759.76
246-04 901 803097484 GOODMAN CAROLE 85.0 13.100 634.43
246-04 901 803103696 SCHNOPP EDWARD L 69.2 10.250 490.48
246-04 901 803105063 SPANN DONALD JR 85.0 12.850 1,255.92
246-04 901 803105816 KUNDRATIC KEVIN W 85.0 13.500 882.59
246-04 901 803106186 BURKE LORNA E 84.9 12.990 3,497.55
246-04 901 803107036 THOMPSON ALBERTA 56.8 14.840 826.09
246-04 901 803109859 SHAW JESSIE STONEY 65.0 11.150 93.96
246-04 901 803111962 MCINTUSH KATHERINE 80.0 13.500 513.14
246-04 901 803113547 LIVERS CAROLYN 60.4 12.490 277.29
246-04 901 803114214 LATHROP CHRISTOPH 85.0 10.400 327.01
246-04 901 803117787 YOUNGER ANGELA 75.0 10.250 368.12
246-04 901 803119478 THACKER HILLARD 74.2 11.100 499.14
246-04 901 803121672 HENDERSON JOYCE L 63.0 12.490 873.56
246-04 901 803126440 MCCREE BETTY 85.0 13.950 1,756.61
246-04 901 803127497 BICKEL PAUL R JR 85.9 8.250 936.08
246-04 901 803128123 PFAFFENBERGE ROBERT 78.6 11.600 923.20
246-04 901 803129048 HUTTO JERRY T 75.0 12.000 477.07
246-04 901 803129725 CAMERON CAROLYN 79.3 12.750 499.88
246-04 901 803130400 HOWARD EMMA 85.0 12.850 316.31
246-04 901 803130442 SITES WILLIAM A 90.0 11.250 244.76
246-04 901 803130681 HUNT OWEN LEROY JR 75.0 10.650 451.41
246-04 901 803131796 WARE WILLIAM F 66.3 9.000 584.82
246-04 901 803134493 DORSEY CHRISTOPHE S 90.0 10.700 619.20
246-04 901 803135342 LEWIS ROSITA 65.0 11.625 695.39
246-04 901 803135714 MCINTYRE JOHN P 90.0 9.900 571.72
246-04 901 803136530 CARABJAL JOSE 90.0 10.650 625.03
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-04 901 803137405 SHEARER FRANKLIN P 323.5 MCKINLEY STREET KITTANNING
246-04 901 803137736 ANTHONY MATTHEW 2320 LAKE ROAD BLVD NW CANTON
246-04 901 803144088 LEWIS JOHN P 52300 COUNTY ROAD 35 BRISTOL
246-04 901 803145606 NIGRO STEVEN 15 MYRTLE BLVD LARCHMONT
246-04 901 803148923 COLEMAN KEVIN 23648 OLD RANCH ROAD ALPINE
246-04 901 803149814 HOLDEN VIVIAN D 818 CRAWFORD STREET GOLDSBORO
246-04 901 803153535 SIMS SHELIA MARIE 1219 MOUNTAIN ROAD CHARLESTON
246-04 901 803154293 WILLIAMS LOVETT LEWIS JR 225 PIKE STREET PITTSBURGH
246-04 901 803156900 SANTANA DENNIS 1263 ELMWOOD AVENUE PROVIDENCE
246-04 901 803158294 JOHNS WILLIAM N 1834 VALCON AVENUE COLUMBUS
246-04 901 803162080 BUTCHEE LISA ELDER 525 NORTHEAST AVENUE A WINTER HAVEN
246-04 901 803166834 B0HLEN BRENDA K 2308 CAHOKIA DRIVE SRPINGFIELD
246-04 901 803167121 LECOUNTE GERALD D 15100 SARATOGA DETROIT
246-04 901 803170729 MCALPINE DORETHEA 18 HANNAH STREET PROVIDENCE
246-04 901 803171875 JEFTS THOMAS J JR 18623 ROSE HILL DRIVE RAWLINGS
246-04 901 803172394 PENA JUANA M 175 OHIO AVENUE PROVIDENCE
246-04 901 803173079 MAESTAS JOHNNY LLOYD 1142 SCHOOL STREET PUEBLO
246-04 901 803173780 FENWICK KATHRYN S 1154 WAYSIDE DR OWENSBORO
246-04 901 803174937 LANDRUM DEBRA 3395 HENDERSON RD CLEVELAND HTS
246-04 901 803176460 DUGGAN FRANK E 706 ALLEN STREET SPRINGFIELD
246-04 901 803178011 WHITEHILL DELORIS RD 1 BOX 188 EMLENTON
246-04 901 803178359 DAVIS MARY ANN 3236 LOWELL SAGINAW
246-04 901 803179340 JOHNSON SCOTT 2971 113TH STREET TOLDEO
246-04 901 803180504 AUSTGEN NICHOLAS G 2402 OLEANDER AVENUE FORT PIERCE
246-04 901 803181593 CHILTON LISA G 40 NORTH GLADSTONE AVENUE INDIANAPOLIS
246-04 901 803183177 PHILLIPS NANCY RUTH 336 DIXON DAIRY ROAD KINGS MOUNTAIN
246-04 901 803183854 ANTUNEZ JOSE 601 KENDALE STREET ORLANDO
246-04 901 803185222 WRIGHT KAREN 19867 190TH AVENUE BIG RAPIDS
246-04 901 803186378 ESPINAL AURELIO D 69 POTTER AVENUE PROVIDENCE
246-04 901 803187194 CUPAN GARY L 1310 PENNSYLVANIA AVE MCDONALD
246-04 901 803187368 HOLMES WILLIE 5419 SW 22 STREET HOLLYWOOD
246-04 901 803187467 STOLTZ ROBERT 6015 THORPE HOLLOW ROAD KILLBUCK
246-04 901 803192103 GOLDWIRE ROBERT 533 A QUINCY STREET BROOKLYN
246-04 901 803192210 DAYTON DARREN 1 RR BOX 444 COUNTRY LAND NORTH HAVERHILL
246-04 901 803192533 DUCKETT GEORGE T 210 LINDEN AVENUE NEWARK
246-04 901 803193119 GETTEMY BEVERLY A RD 7 BOX 240 A GREENSBURG
246-04 901 803193952 GONZALEZ CARMEN 311 N MAIN STREET PLEASANTVILLE
246-04 901 803195908 ALI AMAR ALIM 41 GREENWAY DRIVE STATEN ISLAND
246-04 901 803196906 TVINTIKIS NAOMI MAILER 34 BERNATH STREET CARTERET
246-04 901 803199850 ADAMS DENISE 23007 AMBER COURT RICHTON PARK
246-04 901 803202274 WILLIS ERIC M 11170 PORTLANCE ST DETROIT
246-04 901 803203108 VANCAMP DONALD E 56 BACKUS ROAD RUSSELL
246-04 901 803205251 MCCLOUD HENRY JAY 2203 HOLLOMAN ROAD PLANT CITY
246-04 901 803205400 MCGRATH JAMES 2632 SOUTH HICKS STREET PHILADELPHIA
246-04 901 803205897 FILES WESLEY 3726 EVERGREEN AVENUE JACKSONVILLE
246-04 901 803205939 HARRY LENNOX 106 MARLBOROUGH RD BROOKLYN
246-04 901 803205988 PURRIER IAN 2016 STORY AVE BRONX
246-04 901 803206309 WHITE RICHARD C 31 WEST MAHAN HAZEL PARK
246-04 901 803206358 HOWARD TIMOTHY D 1709 WEST 21ST STREET LORAIN
246-04 901 803207463 DURATO MATTHEW 506 SOUTH ELLIOTT STREET MUNCIE
246-04 901 803207893 DAVIS GEORGE 3513 TETON ROAD PHILADELPHIA
246-04 901 803208305 CONKLIN STEVEN J 38 HAMPSHIRE ROAD FISHKILL
246-04 901 803209634 CURTIS CLASSIE M 2235 WEST 16TH ST. JACKSONVILLE
246-04 901 803210764 BOUCHER ROSCOE HC 65 BOX 77 SULLIVAN
246-04 901 803211051 MARSHALL KATHY A 38 SOUTH INDIANA BARGERSVILLE
246-04 901 803211184 FREEMAN CLAUDE 232 RAINBOW FALLS ROAD NORTH AUGUSTA
246-04 901 803211481 PHAN NAOTHI 4226 22ND STREET N. ST. PETERSBURG
246-04 901 803212232 ROGERS TREVAINE 1648 A SPOONBILL LANE NAPLES
246-04 901 803213354 PATTERSON RAYCENE 107 SMITHTOWN ROAD CHATTAHOOCHEE
246-04 901 803213545 NELSON TAMIKA 245 A BAINBRIDGE STREET BROOKLYN
246-04 901 803214071 WHITE MAURICE 3912 W COURT ST FLINT
246-04 901 803214477 MROWKA JAMES M 407 NIAGARA STREET LOCKPORT
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-04 901 803137405 SHEARER FRANKLIN P PA 16201 23,800.00 23,800.00
246-04 901 803137736 ANTHONY MATTHEW OH 44708 32,725.00 32,725.00
246-04 901 803144088 LEWIS JOHN P IN 46507 114,325.00 114,325.00
246-04 901 803145606 NIGRO STEVEN NY 10538 464,000.00 464,000.00
246-04 901 803148923 COLEMAN KEVIN CA 91901 175,000.00 175,000.00
246-04 901 803149814 HOLDEN VIVIAN D NC 27530 23,200.00 23,200.00
246-04 901 803153535 SIMS SHELIA MARIE WV 25303 32,000.00 32,000.00
246-04 901 803154293 WILLIAMS LOVETT LEWIS JR PA 15235 109,300.00 109,254.59
246-04 901 803156900 SANTANA DENNIS RI 02907 68,850.00 68,850.00
246-04 901 803158294 JOHNS WILLIAM N OH 43207 48,750.00 48,532.00
246-04 901 803162080 BUTCHEE LISA ELDER FL 33881 63,750.00 63,681.04
246-04 901 803166834 B0HLEN BRENDA K IL 62702 102,000.00 102,000.00
246-04 901 803167121 LECOUNTE GERALD D MI 48205 51,000.00 51,000.00
246-04 901 803170729 MCALPINE DORETHEA RI 02905 55,250.00 55,243.66
246-04 901 803171875 JEFTS THOMAS J JR MD 21557 157,250.00 157,250.00
246-04 901 803172394 PENA JUANA M RI 02905 99,000.00 99,000.00
246-04 901 803173079 MAESTAS JOHNNY LLOYD CO 81006 50,000.00 50,000.00
246-04 901 803173780 FENWICK KATHRYN S KY 42301 47,600.00 47,600.00
246-04 901 803174937 LANDRUM DEBRA OH 44112 57,000.00 55,975.69
246-04 901 803176460 DUGGAN FRANK E MA 01118 88,800.00 88,800.00
246-04 901 803178011 WHITEHILL DELORIS PA 16373 69,300.00 69,300.00
246-04 901 803178359 DAVIS MARY ANN MI 48601 19,550.00 19,550.00
246-04 901 803179340 JOHNSON SCOTT OH 43611 41,250.00 41,019.99
246-04 901 803180504 AUSTGEN NICHOLAS G FL 34982 34,400.00 34,269.17
246-04 901 803181593 CHILTON LISA G IN 46201 17,500.00 17,500.00
246-04 901 803183177 PHILLIPS NANCY RUTH NC 28086 38,000.00 38,000.00
246-04 901 803183854 ANTUNEZ JOSE FL 32809 71,400.00 71,090.46
246-04 901 803185222 WRIGHT KAREN MI 49307 30,500.00 30,500.00
246-04 901 803186378 ESPINAL AURELIO D RI 02905 91,800.00 91,800.00
246-04 901 803187194 CUPAN GARY L OH 44437 20,000.00 20,000.00
246-04 901 803187368 HOLMES WILLIE FL 33023 73,100.00 73,062.10
246-04 901 803187467 STOLTZ ROBERT NY 14748 35,250.00 34,920.30
246-04 901 803192103 GOLDWIRE ROBERT NY 11211 129,600.00 129,600.00
246-04 901 803192210 DAYTON DARREN NH 03774 50,000.00 49,983.68
246-04 901 803192533 DUCKETT GEORGE T OH 43055 44,060.00 43,682.08
246-04 901 803193119 GETTEMY BEVERLY A PA 15601 129,600.00 129,600.00
246-04 901 803193952 GONZALEZ CARMEN NJ 08232 90,950.00 90,950.00
246-04 901 803195908 ALI AMAR ALIM NY 10301 343,800.00 342,970.62
246-04 901 803196906 TVINTIKIS NAOMI MAILER NJ 07008 70,000.00 70,000.00
246-04 901 803199850 ADAMS DENISE IL 60471 189,100.00 187,654.05
246-04 901 803202274 WILLIS ERIC M MI 48205 32,800.00 32,776.17
246-04 901 803203108 VANCAMP DONALD E NY 13684 54,000.00 53,978.47
246-04 901 803205251 MCCLOUD HENRY JAY FL 33567 65,600.00 65,600.00
246-04 901 803205400 MCGRATH JAMES PA 19145 10,000.00 9,863.21
246-04 901 803205897 FILES WESLEY FL 32206 34,300.00 34,300.00
246-04 901 803205939 HARRY LENNOX NY 11226 250,000.00 250,000.00
246-04 901 803205988 PURRIER IAN NY 10473 160,000.00 160,000.00
246-04 901 803206309 WHITE RICHARD C MI 48030 25,000.00 24,809.57
246-04 901 803206358 HOWARD TIMOTHY D OH 44052 63,540.00 63,540.00
246-04 901 803207463 DURATO MATTHEW IN 47305 38,250.00 38,098.45
246-04 901 803207893 DAVIS GEORGE PA 19154 60,000.00 59,969.51
246-04 901 803208305 CONKLIN STEVEN J NY 12525 116,800.00 116,800.00
246-04 901 803209634 CURTIS CLASSIE M FL 32209 28,900.00 28,868.68
246-04 901 803210764 BOUCHER ROSCOE MO 63080 46,700.00 46,700.00
246-04 901 803211051 MARSHALL KATHY A IN 46106 58,500.00 58,500.00
246-04 901 803211184 FREEMAN CLAUDE SC 29860 55,000.00 55,000.00
246-04 901 803211481 PHAN NAOTHI FL 33714 54,000.00 53,958.42
246-04 901 803212232 ROGERS TREVAINE FL 34105 18,000.00 17,942.98
246-04 901 803213354 PATTERSON RAYCENE FL 32324 30,000.00 29,967.41
246-04 901 803213545 NELSON TAMIKA NY 11233 72,000.00 72,000.00
246-04 901 803214071 WHITE MAURICE MI 48506 87,000.00 87,000.00
246-04 901 803214477 MROWKA JAMES M NY 14094 56,250.00 56,219.87
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-04 901 803137405 SHEARER FRANKLIN P 0.00 04/16/2000 03/16/2030 358.65 05/16/2000
246-04 901 803137736 ANTHONY MATTHEW 0.00 04/14/2000 03/14/2030 358.59 05/14/2000
246-04 901 803144088 LEWIS JOHN P 0.00 04/20/2000 03/20/2030 358.78 05/20/2000
246-04 901 803145606 NIGRO STEVEN 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803148923 COLEMAN KEVIN 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803149814 HOLDEN VIVIAN D 0.00 04/13/2000 03/13/2020 238.55 04/13/2000
246-04 901 803153535 SIMS SHELIA MARIE 0.00 04/22/2000 03/22/2015 178.85 04/22/2000
246-04 901 803154293 WILLIAMS LOVETT LEWIS JR 0.00 04/21/2000 03/21/2030 358.82 05/21/2000
246-04 901 803156900 SANTANA DENNIS 0.00 04/23/2000 03/23/2015 178.88 04/23/2000
246-04 901 803158294 JOHNS WILLIAM N 0.00 04/21/2000 03/21/2015 178.82 04/21/2000
246-04 901 803162080 BUTCHEE LISA ELDER 0.00 04/27/2000 03/27/2015 179.01 05/27/2000
246-04 901 803166834 B0HLEN BRENDA K 0.00 04/04/2000 03/04/2030 358.26 05/04/2000
246-04 901 803167121 LECOUNTE GERALD D 0.00 04/06/2000 03/06/2015 178.32 04/06/2000
246-04 901 803170729 MCALPINE DORETHEA 0.00 04/21/2000 03/21/2015 178.82 05/21/2000
246-04 901 803171875 JEFTS THOMAS J JR 0.00 04/15/2000 03/15/2015 178.62 05/15/2000
246-04 901 803172394 PENA JUANA M 0.00 04/21/2000 03/21/2030 358.82 04/21/2000
246-04 901 803173079 MAESTAS JOHNNY LLOYD 0.00 05/01/2000 04/01/2010 119.18 05/01/2000
246-04 901 803173780 FENWICK KATHRYN S 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803174937 LANDRUM DEBRA 0.00 04/24/2000 03/24/2030 358.92 05/24/2000
246-04 901 803176460 DUGGAN FRANK E 0.00 04/04/2000 03/04/2030 358.26 05/04/2000
246-04 901 803178011 WHITEHILL DELORIS 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803178359 DAVIS MARY ANN 0.00 04/17/2000 03/17/2030 358.68 04/17/2000
246-04 901 803179340 JOHNSON SCOTT 0.00 05/01/2000 04/01/2015 179.18 06/01/2000
246-04 901 803180504 AUSTGEN NICHOLAS G 0.00 04/24/2000 03/24/2015 178.92 05/24/2000
246-04 901 803181593 CHILTON LISA G 0.00 04/14/2000 03/14/2015 178.59 05/14/2000
246-04 901 803183177 PHILLIPS NANCY RUTH 0.00 04/08/2000 03/08/2020 238.39 05/08/2000
246-04 901 803183854 ANTUNEZ JOSE 0.00 04/01/2000 03/01/2015 178.16 06/01/2000
246-04 901 803185222 WRIGHT KAREN 0.00 04/22/2000 03/22/2030 358.85 04/22/2000
246-04 901 803186378 ESPINAL AURELIO D 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803187194 CUPAN GARY L 0.00 04/24/2000 03/24/2030 358.92 05/24/2000
246-04 901 803187368 HOLMES WILLIE 0.00 04/14/2000 03/14/2030 358.59 06/14/2000
246-04 901 803187467 STOLTZ ROBERT 0.00 04/22/2000 03/22/2010 118.85 05/22/2000
246-04 901 803192103 GOLDWIRE ROBERT 0.00 04/14/2000 03/14/2015 178.59 04/14/2000
246-04 901 803192210 DAYTON DARREN 0.00 04/08/2000 03/08/2030 358.39 05/08/2000
246-04 901 803192533 DUCKETT GEORGE T 0.00 04/14/2000 03/14/2030 358.59 05/14/2000
246-04 901 803193119 GETTEMY BEVERLY A 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803193952 GONZALEZ CARMEN 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803195908 ALI AMAR ALIM 0.00 05/01/2000 04/01/2015 179.18 06/01/2000
246-04 901 803196906 TVINTIKIS NAOMI MAILER 0.00 04/15/2000 03/15/2015 178.62 05/15/2000
246-04 901 803199850 ADAMS DENISE 0.00 04/17/2000 03/17/2030 358.68 04/17/2000
246-04 901 803202274 WILLIS ERIC M 0.00 04/22/2000 03/22/2030 358.85 05/22/2000
246-04 901 803203108 VANCAMP DONALD E 0.00 04/04/2000 03/04/2030 358.26 05/04/2000
246-04 901 803205251 MCCLOUD HENRY JAY 0.00 04/27/2000 03/27/2015 179.01 04/27/2000
246-04 901 803205400 MCGRATH JAMES 0.00 04/22/2000 03/22/2015 178.85 06/22/2000
246-04 901 803205897 FILES WESLEY 0.00 04/15/2000 03/15/2015 178.62 04/15/2000
246-04 901 803205939 HARRY LENNOX 0.00 04/14/2000 03/14/2030 358.59 04/14/2000
246-04 901 803205988 PURRIER IAN 0.00 04/21/2000 03/21/2015 178.82 04/21/2000
246-04 901 803206309 WHITE RICHARD C 0.00 04/20/2000 03/20/2015 178.78 05/20/2000
246-04 901 803206358 HOWARD TIMOTHY D 0.00 04/23/2000 03/23/2015 178.88 04/23/2000
246-04 901 803207463 DURATO MATTHEW 0.00 04/17/2000 03/17/2015 178.68 05/17/2000
246-04 901 803207893 DAVIS GEORGE 0.00 04/14/2000 03/14/2015 178.59 05/14/2000
246-04 901 803208305 CONKLIN STEVEN J 0.00 04/28/2000 03/28/2030 359.05 04/28/2000
246-04 901 803209634 CURTIS CLASSIE M 0.00 04/27/2000 03/27/2030 359.01 05/27/2000
246-04 901 803210764 BOUCHER ROSCOE 0.00 04/23/2000 03/23/2030 358.88 04/23/2000
246-04 901 803211051 MARSHALL KATHY A 0.00 04/20/2000 03/20/2030 358.78 05/20/2000
246-04 901 803211184 FREEMAN CLAUDE 0.00 04/27/2000 03/27/2030 359.01 04/27/2000
246-04 901 803211481 PHAN NAOTHI 0.00 04/22/2000 03/22/2030 358.85 05/22/2000
246-04 901 803212232 ROGERS TREVAINE 0.00 05/01/2000 04/01/2020 239.18 06/01/2000
246-04 901 803213354 PATTERSON RAYCENE 0.00 04/21/2000 03/21/2030 358.82 05/21/2000
246-04 901 803213545 NELSON TAMIKA 0.00 04/03/2000 03/03/2030 358.22 04/03/2000
246-04 901 803214071 WHITE MAURICE 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803214477 MROWKA JAMES M 0.00 04/13/2000 03/13/2020 238.55 05/13/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-04 901 803137405 SHEARER FRANKLIN P 85.0 12.500 254.01
246-04 901 803137736 ANTHONY MATTHEW 85.0 10.650 303.02
246-04 901 803144088 LEWIS JOHN P 85.0 12.000 1,175.96
246-04 901 803145606 NIGRO STEVEN 80.0 8.900 3,700.11
246-04 901 803148923 COLEMAN KEVIN 70.0 10.875 1,650.06
246-04 901 803149814 HOLDEN VIVIAN D 80.0 10.750 235.53
246-04 901 803153535 SIMS SHELIA MARIE 72.7 13.000 404.88
246-04 901 803154293 WILLIAMS LOVETT LEWIS JR 80.9 8.900 871.60
246-04 901 803156900 SANTANA DENNIS 85.0 13.600 794.04
246-04 901 803158294 JOHNS WILLIAM N 65.0 13.500 558.39
246-04 901 803162080 BUTCHEE LISA ELDER 85.0 11.375 625.24
246-04 901 803166834 B0HLEN BRENDA K 85.0 11.750 1,029.60
246-04 901 803167121 LECOUNTE GERALD D 85.0 13.150 570.15
246-04 901 803170729 MCALPINE DORETHEA 85.0 11.750 557.70
246-04 901 803171875 JEFTS THOMAS J JR 85.0 12.250 1,647.82
246-04 901 803172394 PENA JUANA M 90.0 12.350 1,045.07
246-04 901 803173079 MAESTAS JOHNNY LLOYD 59.5 9.500 646.99
246-04 901 803173780 FENWICK KATHRYN S 85.0 11.750 480.48
246-04 901 803174937 LANDRUM DEBRA 60.0 13.750 664.11
246-04 901 803176460 DUGGAN FRANK E 80.0 13.950 1,048.66
246-04 901 803178011 WHITEHILL DELORIS 90.0 12.000 712.83
246-04 901 803178359 DAVIS MARY ANN 85.0 13.350 221.62
246-04 901 803179340 JOHNSON SCOTT 55.0 10.375 452.79
246-04 901 803180504 AUSTGEN NICHOLAS G 80.0 13.600 396.73
246-04 901 803181593 CHILTON LISA G 70.0 11.375 171.63
246-04 901 803183177 PHILLIPS NANCY RUTH 64.4 12.950 443.85
246-04 901 803183854 ANTUNEZ JOSE 85.0 13.100 795.41
246-04 901 803185222 WRIGHT KAREN 58.6 12.750 331.44
246-04 901 803186378 ESPINAL AURELIO D 90.0 12.100 951.34
246-04 901 803187194 CUPAN GARY L 40.0 12.250 209.58
246-04 901 803187368 HOLMES WILLIE 85.0 12.000 751.92
246-04 901 803187467 STOLTZ ROBERT 75.0 10.375 473.18
246-04 901 803192103 GOLDWIRE ROBERT 80.0 14.100 1,545.86
246-04 901 803192210 DAYTON DARREN 52.6 14.550 614.27
246-04 901 803192533 DUCKETT GEORGE T 51.8 13.750 513.35
246-04 901 803193119 GETTEMY BEVERLY A 80.0 14.000 1,535.59
246-04 901 803193952 GONZALEZ CARMEN 85.0 12.250 953.06
246-04 901 803195908 ALI AMAR ALIM 80.8 9.400 2,865.81
246-04 901 803196906 TVINTIKIS NAOMI MAILER 46.6 12.750 760.69
246-04 901 803199850 ADAMS DENISE 84.9 12.500 2,018.18
246-04 901 803202274 WILLIS ERIC M 58.5 13.750 382.16
246-04 901 803203108 VANCAMP DONALD E 90.0 12.500 576.32
246-04 901 803205251 MCCLOUD HENRY JAY 80.0 13.000 725.67
246-04 901 803205400 MCGRATH JAMES 17.8 10.875 112.88
246-04 901 803205897 FILES WESLEY 70.0 11.500 400.69
246-04 901 803205939 HARRY LENNOX 67.5 14.300 3,021.64
246-04 901 803205988 PURRIER IAN 80.0 10.725 1,791.02
246-04 901 803206309 WHITE RICHARD C 38.4 9.625 262.95
246-04 901 803206358 HOWARD TIMOTHY D 90.0 11.250 617.14
246-04 901 803207463 DURATO MATTHEW 85.0 13.100 426.11
246-04 901 803207893 DAVIS GEORGE 75.0 10.625 554.46
246-04 901 803208305 CONKLIN STEVEN J 80.0 13.990 1,383.01
246-04 901 803209634 CURTIS CLASSIE M 62.8 12.500 308.44
246-04 901 803210764 BOUCHER ROSCOE 84.9 13.350 529.40
246-04 901 803211051 MARSHALL KATHY A 75.0 13.250 658.58
246-04 901 803211184 FREEMAN CLAUDE 60.4 11.750 555.18
246-04 901 803211481 PHAN NAOTHI 90.0 11.375 529.61
246-04 901 803212232 ROGERS TREVAINE 20.0 13.000 210.88
246-04 901 803213354 PATTERSON RAYCENE 75.0 12.750 326.01
246-04 901 803213545 NELSON TAMIKA 41.8 14.400 875.95
246-04 901 803214071 WHITE MAURICE 75.0 13.900 1,023.96
246-04 901 803214477 MROWKA JAMES M 73.0 11.750 609.58
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-04 901 803214923 TRAMMELL CAROLYN 26 REED STREET BUFFALO
246-04 901 803217041 AUXIER JAMES F 5424 GAITOR TERRACE NORTH PORT
246-04 901 803217827 HOWZE ROGER 1657 MEMORIAL DRIVE ROCK HILL
246-04 901 803218437 BROWN RUTH 300 DESKINS STREET LOGAN
246-04 901 803218544 TREVINO RUPERTO C 234 N JEFFERSON ST BAY CITY
246-04 901 803222181 ROSS GARY C 14066 EDMORE DETROIT
246-04 901 803222702 WARE BARBARA P 423 ST MARTIN ST FT WAYNE
246-04 901 803223346 KITTLE DORA C 23 WOLFSKIN ROAD ARNOLDSVILLE
246-04 901 803223676 CHRISTIAN TYRONE 15 PINE COURSE OCALA
246-04 901 803224195 COLLINS RICHARD III 20242 WAKEFIELD DETROIT
246-04 901 803224690 HARRY MARILYN 116 BLAIR STREET PLYMOUTH
246-04 901 803225713 PINCKNEY PETER RT 4 BOX 194 A HEMINGWAY
246-04 901 803228097 GEYER LYNN ANN 6482 N SECOND TRAIL NORTH WEBSTER
246-04 901 803228246 MERTZ JOHN M 528 MANOR STREET LANCASTER
246-04 901 803228691 RENAUD JULIA 1349 BIBLE UNION RD DRESDEN
246-04 901 803228832 ADAMS ARTHUR H 8251 DRAKE STATE LINE ROAD HARTFORD
246-04 901 803230127 MAJEWSKI DENIS ERVIN 426 CHAPIN ST TOLEDO
246-04 901 803230804 MAETZOLD LANNY K 1 RURAL ROUTE LEONARD
246-04 901 803231695 HICKS BARBARA M 5637 LESLIE COURT FLINT
246-04 901 803232057 BURKHART GARY 1907 ALMA BLVD VAN BUREN
246-04 901 803234483 WHEELER DENNIS 3074 TILLMAN DETROIT
246-04 901 803235225 LINDSEY-BESS MAUREEN 2901 CAROLINE AVENUE INDIANAPOLIS
246-04 901 803238716 ARTHUR ELIZABETH T 114 OAKLAND COURT PITTSBURGH
246-04 901 803239060 SEXTON BOBBY D 110 BROWN STREET LYNN
246-04 901 803239144 ARCENEAUX VERA M 9310 RIBBONWOOD HOUSTON
246-04 901 803240720 RUIZ FELIX 2340 LILYPAD LANE KISSIMMEE
246-04 901 803241082 HAGWOOD KENDRICK L 776 W LACLEDE AVE YOUNGSTOWN
246-04 901 803241124 LESTER JAMES M 8575 CO RD 1 SOUTH POINT
246-04 901 803242148 TEAGUE BEATRCIE 24 PUTNAM SW GRAND RAPIDS
246-04 901 803243005 GONZALES MICHAEL J 1631 EAST 11TH STREET PUEBLO
246-04 901 803243641 CARDOS0 ESTEBAN 12431 FORREST GLEN DRIVE FOUNTAIN
246-04 901 803243674 HARRIS ELAINE 826 WOODLAWN AVENUE BUFFALO
246-04 901 803246362 JOHNSON JULIE 3029 VALK MUSKEGON
246-04 901 803246701 ESCHENLAUER DONALD E 3084 ALMETER ROAD ORANGEVILLE
246-04 901 803248160 MIGUT ANTHONY F 221 MARBURY AVE JOHNSTOWN
246-04 901 803248434 VICKERS STEVEN ALLAN 2607 SOMERSET COURT STOCKTON
246-04 901 803248574 JOHNSON ELAINE 4516 WEST CARTER STREET ORLANDO
246-04 901 803249192 CAMPBELL JIM 2324 BERGAN SOUTH BEND
246-04 901 803250331 MADDEN THEODORE 7527 DEQUINDRE DETROIT
246-04 901 803250604 LIGUE THERESE M 4406 S LOWE AVENUE CHICAGO
246-04 901 803250778 DREW BETTY 2833 WEST CLEARFIELD STREE PHILADELPHIA
246-04 901 803250786 HARRISON THOMAS W JR 5931 CABLE AVENUE CLEVELAND
246-04 901 803252410 HAWES PANSY B 103 N WASHINGTON ST ROYALTON
246-04 901 803252543 KEYES LINDA L 1319 RUFFNER PLACE LYNCHBURG
246-04 901 803252659 DIAZ JUAN C 131 WADSWORTH STREET PROVIDENCE
246-04 901 803254309 YOUNG ROGER E 224 WEST 4TH STREET FREDERICA
246-04 901 803256445 WILLIAMSON REGINALD D 406 WASHINGTON CAPE GIRARDEAU
246-04 901 803257583 MARTIN MILDRED M 1606 THOMAS AVE NORTH MINNEAPOLIS
246-04 901 803258268 MURPHY JOHN D 600 WAGRAM STREET LAURINGBURG
246-04 901 803258755 FRISCHE FREDDIE D 205 DOVE DRIVE SEVIERVILLE
246-04 901 803259175 ILENAS GEORGE 803 WEST RAILROAD ST HATTIESBURG
246-04 901 803259837 GRAY JOHN 605 LIBERTY SW GRAND RAPIDS
246-04 901 803261205 HIGGINS LEWIS R RR 2 BOX 22 HARVEYS LAKE
246-04 901 803261353 COOPER AREWILLA 1190 BRISTOL TERRACE AKRON
246-04 901 803262872 O'DANIEL LINDA 3231 MT PLEASANT ST ST LOUIS
246-04 901 803263797 VEGA PEDRO A 12925 THIRD STREET FT MYERS
246-04 901 803265628 BUCKLES JERRY C 4615 GOLFVIEW DRIVE FORT WAYNE
246-04 901 803266014 PETTY JOHN 19938 WINSTON DETROIT
246-04 901 803267160 FINLEY LENA S 108 JORDON STREET CRYSTAL SPRINGS
246-04 901 803269216 MINEAR VIRGIL E 675 BELLEVUE AVENUE AKRON
246-04 901 803273036 GRIER DIANE JEWELL 9930 FORRER DETROIT
246-04 901 803273499 HARRER JOHN 5045 PRESTLER RD TOLEDO
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-04 901 803214923 TRAMMELL CAROLYN NY 14208 10,000.00 9,948.06
246-04 901 803217041 AUXIER JAMES F FL 34287 62,900.00 62,863.02
246-04 901 803217827 HOWZE ROGER SC 29730 35,100.00 35,100.00
246-04 901 803218437 BROWN RUTH WV 25601 21,000.00 20,836.80
246-04 901 803218544 TREVINO RUPERTO C MI 48708 37,600.00 37,516.03
246-04 901 803222181 ROSS GARY C MI 48205 64,000.00 63,855.38
246-04 901 803222702 WARE BARBARA P IN 46803 34,000.00 34,000.00
246-04 901 803223346 KITTLE DORA C GA 30619 41,000.00 41,000.00
246-04 901 803223676 CHRISTIAN TYRONE FL 34472 43,000.00 43,000.00
246-04 901 803224195 COLLINS RICHARD III MI 48221 117,600.00 117,600.00
246-04 901 803224690 HARRY MARILYN PA 18651 39,600.00 39,600.00
246-04 901 803225713 PINCKNEY PETER SC 29554 35,200.00 35,200.00
246-04 901 803228097 GEYER LYNN ANN IN 46555 105,400.00 105,400.00
246-04 901 803228246 MERTZ JOHN M PA 17603 20,000.00 20,000.00
246-04 901 803228691 RENAUD JULIA TN 38225 31,950.00 31,817.37
246-04 901 803228832 ADAMS ARTHUR H OH 44424 101,600.00 101,600.00
246-04 901 803230127 MAJEWSKI DENIS ERVIN OH 43609 29,250.00 29,250.00
246-04 901 803230804 MAETZOLD LANNY K MN 56652 66,000.00 66,000.00
246-04 901 803231695 HICKS BARBARA M MI 48504 56,950.00 56,838.63
246-04 901 803232057 BURKHART GARY AR 72956 33,375.00 33,375.00
246-04 901 803234483 WHEELER DENNIS MI 48216 20,800.00 20,800.00
246-04 901 803235225 LINDSEY-BESS MAUREEN IN 46218 51,300.00 51,300.00
246-04 901 803238716 ARTHUR ELIZABETH T PA 15213 17,850.00 17,850.00
246-04 901 803239060 SEXTON BOBBY D IN 47355 48,750.00 48,750.00
246-04 901 803239144 ARCENEAUX VERA M TX 77078 44,200.00 44,200.00
246-04 901 803240720 RUIZ FELIX FL 34743 91,149.00 91,149.00
246-04 901 803241082 HAGWOOD KENDRICK L OH 44511 29,250.00 28,927.63
246-04 901 803241124 LESTER JAMES M OH 45680 54,570.00 54,417.43
246-04 901 803242148 TEAGUE BEATRCIE MI 49507 23,000.00 23,000.00
246-04 901 803243005 GONZALES MICHAEL J CO 81001 35,000.00 35,000.00
246-04 901 803243641 CARDOS0 ESTEBAN FL 32438 18,000.00 17,892.06
246-04 901 803243674 HARRIS ELAINE NY 14211 27,000.00 27,000.00
246-04 901 803246362 JOHNSON JULIE MI 49444 35,750.00 35,750.00
246-04 901 803246701 ESCHENLAUER DONALD E NY 14569 17,500.00 17,500.00
246-04 901 803248160 MIGUT ANTHONY F PA 15906 42,500.00 42,500.00
246-04 901 803248434 VICKERS STEVEN ALLAN CA 95205 20,500.00 20,500.00
246-04 901 803248574 JOHNSON ELAINE FL 32811 16,500.00 16,146.97
246-04 901 803249192 CAMPBELL JIM IN 46628 49,890.00 49,762.24
246-04 901 803250331 MADDEN THEODORE MI 48212 32,800.00 32,630.85
246-04 901 803250604 LIGUE THERESE M IL 60609 27,000.00 26,857.28
246-04 901 803250778 DREW BETTY PA 19132 20,000.00 19,859.47
246-04 901 803250786 HARRISON THOMAS W JR OH 44127 42,250.00 36,548.87
246-04 901 803252410 HAWES PANSY B IL 62983 52,000.00 51,760.33
246-04 901 803252543 KEYES LINDA L VA 24504 30,600.00 30,495.42
246-04 901 803252659 DIAZ JUAN C RI 02907 60,775.00 60,774.05
246-04 901 803254309 YOUNG ROGER E DE 19946 43,550.00 43,550.00
246-04 901 803256445 WILLIAMSON REGINALD D MO 63701 48,400.00 48,400.00
246-04 901 803257583 MARTIN MILDRED M MN 55411 30,000.00 30,000.00
246-04 901 803258268 MURPHY JOHN D NC 28352 75,600.00 75,568.40
246-04 901 803258755 FRISCHE FREDDIE D TN 37876 112,000.00 112,000.00
246-04 901 803259175 ILENAS GEORGE MS 39401 45,600.00 45,600.00
246-04 901 803259837 GRAY JOHN MI 49509 20,000.00 20,000.00
246-04 901 803261205 HIGGINS LEWIS R PA 18618 54,000.00 53,742.24
246-04 901 803261353 COOPER AREWILLA OH 44307 34,450.00 33,269.93
246-04 901 803262872 O'DANIEL LINDA MO 63111 45,600.00 45,600.00
246-04 901 803263797 VEGA PEDRO A FL 33905 60,400.00 60,400.00
246-04 901 803265628 BUCKLES JERRY C IN 46818 106,200.00 105,927.15
246-04 901 803266014 PETTY JOHN MI 48204 25,000.00 24,914.60
246-04 901 803267160 FINLEY LENA S MS 39059 30,225.00 30,225.00
246-04 901 803269216 MINEAR VIRGIL E OH 44307 67,500.00 67,336.37
246-04 901 803273036 GRIER DIANE JEWELL MI 48227 30,400.00 30,261.35
246-04 901 803273499 HARRER JOHN OH 43615 44,000.00 43,768.47
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-04 901 803214923 TRAMMELL CAROLYN 0.00 04/23/2000 03/23/2015 178.88 05/23/2000
246-04 901 803217041 AUXIER JAMES F 0.00 04/23/2000 03/23/2030 358.88 06/23/2000
246-04 901 803217827 HOWZE ROGER 0.00 04/21/2000 03/21/2030 358.82 04/21/2000
246-04 901 803218437 BROWN RUTH 0.00 04/27/2000 03/27/2015 179.01 05/27/2000
246-04 901 803218544 TREVINO RUPERTO C 0.00 04/06/2000 03/06/2015 178.32 05/06/2000
246-04 901 803222181 ROSS GARY C 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803222702 WARE BARBARA P 0.00 04/24/2000 03/24/2015 178.92 04/24/2000
246-04 901 803223346 KITTLE DORA C 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803223676 CHRISTIAN TYRONE 0.00 04/24/2000 03/24/2030 358.92 04/24/2000
246-04 901 803224195 COLLINS RICHARD III 0.00 04/20/2000 03/20/2030 358.78 04/20/2000
246-04 901 803224690 HARRY MARILYN 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803225713 PINCKNEY PETER 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803228097 GEYER LYNN ANN 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803228246 MERTZ JOHN M 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803228691 RENAUD JULIA 0.00 05/01/2000 04/01/2020 239.18 06/01/2000
246-04 901 803228832 ADAMS ARTHUR H 0.00 04/28/2000 03/28/2030 359.05 04/28/2000
246-04 901 803230127 MAJEWSKI DENIS ERVIN 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803230804 MAETZOLD LANNY K 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803231695 HICKS BARBARA M 0.00 04/20/2000 03/20/2015 178.78 05/20/2000
246-04 901 803232057 BURKHART GARY 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803234483 WHEELER DENNIS 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803235225 LINDSEY-BESS MAUREEN 0.00 04/28/2000 03/28/2020 239.05 04/28/2000
246-04 901 803238716 ARTHUR ELIZABETH T 0.00 04/14/2000 03/14/2030 358.59 05/14/2000
246-04 901 803239060 SEXTON BOBBY D 0.00 04/21/2000 03/21/2030 358.82 04/21/2000
246-04 901 803239144 ARCENEAUX VERA M 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803240720 RUIZ FELIX 0.00 04/22/2000 03/22/2030 358.85 04/22/2000
246-04 901 803241082 HAGWOOD KENDRICK L 0.00 04/20/2000 03/20/2030 358.78 06/20/2000
246-04 901 803241124 LESTER JAMES M 0.00 05/01/2000 04/01/2030 359.18 06/01/2000
246-04 901 803242148 TEAGUE BEATRCIE 0.00 04/27/2000 03/27/2015 179.01 04/27/2000
246-04 901 803243005 GONZALES MICHAEL J 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803243641 CARDOS0 ESTEBAN 0.00 04/20/2000 03/20/2015 178.78 05/20/2000
246-04 901 803243674 HARRIS ELAINE 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803246362 JOHNSON JULIE 0.00 04/15/2000 03/15/2015 178.62 04/15/2000
246-04 901 803246701 ESCHENLAUER DONALD E 0.00 05/01/2000 04/01/2010 119.18 05/01/2000
246-04 901 803248160 MIGUT ANTHONY F 0.00 04/28/2000 03/28/2030 359.05 04/28/2000
246-04 901 803248434 VICKERS STEVEN ALLAN 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803248574 JOHNSON ELAINE 0.00 04/21/2000 03/21/2010 118.82 06/21/2000
246-04 901 803249192 CAMPBELL JIM 0.00 04/28/2000 03/28/2015 179.05 05/28/2000
246-04 901 803250331 MADDEN THEODORE 0.00 04/21/2000 03/21/2020 238.82 05/21/2000
246-04 901 803250604 LIGUE THERESE M 0.00 04/27/2000 03/27/2015 179.01 05/27/2000
246-04 901 803250778 DREW BETTY 0.00 04/27/2000 03/27/2015 179.01 05/27/2000
246-04 901 803250786 HARRISON THOMAS W JR 0.00 04/20/2000 03/20/2030 358.78 07/20/2000
246-04 901 803252410 HAWES PANSY B 0.00 04/17/2000 03/17/2020 238.68 05/17/2000
246-04 901 803252543 KEYES LINDA L 0.00 05/01/2000 04/01/2020 239.18 06/01/2000
246-04 901 803252659 DIAZ JUAN C 0.00 04/23/2000 03/23/2015 178.88 05/23/2000
246-04 901 803254309 YOUNG ROGER E 0.00 04/06/2000 03/06/2020 238.32 05/06/2000
246-04 901 803256445 WILLIAMSON REGINALD D 0.00 04/13/2000 03/13/2030 358.55 04/13/2000
246-04 901 803257583 MARTIN MILDRED M 0.00 04/27/2000 03/27/2015 179.01 04/27/2000
246-04 901 803258268 MURPHY JOHN D 0.00 04/21/2000 03/21/2015 178.82 05/21/2000
246-04 901 803258755 FRISCHE FREDDIE D 0.00 04/20/2000 03/20/2015 178.78 04/20/2000
246-04 901 803259175 ILENAS GEORGE 0.00 04/27/2000 03/27/2030 359.01 04/27/2000
246-04 901 803259837 GRAY JOHN 0.00 04/27/2000 03/27/2015 179.01 04/27/2000
246-04 901 803261205 HIGGINS LEWIS R 0.00 04/27/2000 03/27/2015 179.01 05/27/2000
246-04 901 803261353 COOPER AREWILLA 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803262872 O'DANIEL LINDA 0.00 04/21/2000 03/21/2030 358.82 04/21/2000
246-04 901 803263797 VEGA PEDRO A 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803265628 BUCKLES JERRY C 0.00 04/21/2000 03/21/2015 178.82 05/21/2000
246-04 901 803266014 PETTY JOHN 0.00 04/20/2000 03/20/2030 358.78 05/20/2000
246-04 901 803267160 FINLEY LENA S 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803269216 MINEAR VIRGIL E 0.00 04/24/2000 03/24/2030 358.92 05/24/2000
246-04 901 803273036 GRIER DIANE JEWELL 0.00 05/01/2000 04/01/2030 359.18 06/01/2000
246-04 901 803273499 HARRER JOHN 0.00 05/01/2000 04/01/2030 359.18 06/01/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-04 901 803214923 TRAMMELL CAROLYN 35.7 13.250 128.17
246-04 901 803217041 AUXIER JAMES F 85.0 11.500 622.89
246-04 901 803217827 HOWZE ROGER 65.0 13.750 408.95
246-04 901 803218437 BROWN RUTH 60.0 10.125 227.28
246-04 901 803218544 TREVINO RUPERTO C 80.0 13.750 438.08
246-04 901 803222181 ROSS GARY C 80.0 14.000 758.32
246-04 901 803222702 WARE BARBARA P 53.9 14.800 424.48
246-04 901 803223346 KITTLE DORA C 60.2 12.850 448.74
246-04 901 803223676 CHRISTIAN TYRONE 74.7 13.500 492.53
246-04 901 803224195 COLLINS RICHARD III 80.0 14.000 1,393.41
246-04 901 803224690 HARRY MARILYN 90.0 11.500 392.16
246-04 901 803225713 PINCKNEY PETER 80.0 14.000 417.07
246-04 901 803228097 GEYER LYNN ANN 85.0 13.150 1,178.30
246-04 901 803228246 MERTZ JOHN M 40.8 12.000 240.03
246-04 901 803228691 RENAUD JULIA 90.0 11.900 349.57
246-04 901 803228832 ADAMS ARTHUR H 80.0 12.750 1,104.08
246-04 901 803230127 MAJEWSKI DENIS ERVIN 75.0 11.125 334.75
246-04 901 803230804 MAETZOLD LANNY K 75.0 11.875 672.54
246-04 901 803231695 HICKS BARBARA M 85.0 10.500 520.94
246-04 901 803232057 BURKHART GARY 75.0 12.500 411.35
246-04 901 803234483 WHEELER DENNIS 57.7 13.500 238.25
246-04 901 803235225 LINDSEY-BESS MAUREEN 90.0 10.800 522.55
246-04 901 803238716 ARTHUR ELIZABETH T 85.0 12.500 190.51
246-04 901 803239060 SEXTON BOBBY D 75.0 12.250 510.85
246-04 901 803239144 ARCENEAUX VERA M 85.0 10.500 404.31
246-04 901 803240720 RUIZ FELIX 85.9 11.250 885.30
246-04 901 803241082 HAGWOOD KENDRICK L 65.0 12.740 317.63
246-04 901 803241124 LESTER JAMES M 85.0 12.500 582.40
246-04 901 803242148 TEAGUE BEATRCIE 50.0 12.000 276.04
246-04 901 803243005 GONZALES MICHAEL J 55.5 13.750 407.79
246-04 901 803243641 CARDOS0 ESTEBAN 48.6 11.400 209.13
246-04 901 803243674 HARRIS ELAINE 90.0 11.750 319.72
246-04 901 803246362 JOHNSON JULIE 65.0 14.900 449.18
246-04 901 803246701 ESCHENLAUER DONALD E 36.4 12.500 256.16
246-04 901 803248160 MIGUT ANTHONY F 85.0 13.100 473.46
246-04 901 803248434 VICKERS STEVEN ALLAN 27.7 10.375 225.02
246-04 901 803248574 JOHNSON ELAINE 25.3 12.500 241.52
246-04 901 803249192 CAMPBELL JIM 84.9 10.750 465.71
246-04 901 803250331 MADDEN THEODORE 80.0 9.500 305.74
246-04 901 803250604 LIGUE THERESE M 24.5 10.125 292.21
246-04 901 803250778 DREW BETTY 55.5 10.500 221.08
246-04 901 803250786 HARRISON THOMAS W JR 65.0 13.500 483.94
246-04 901 803252410 HAWES PANSY B 80.0 13.100 612.93
246-04 901 803252543 KEYES LINDA L 85.0 11.500 326.33
246-04 901 803252659 DIAZ JUAN C 85.0 13.100 677.05
246-04 901 803254309 YOUNG ROGER E 65.0 11.990 479.22
246-04 901 803256445 WILLIAMSON REGINALD D 84.9 12.500 516.55
246-04 901 803257583 MARTIN MILDRED M 50.0 12.000 308.58
246-04 901 803258268 MURPHY JOHN D 80.0 12.100 783.46
246-04 901 803258755 FRISCHE FREDDIE D 80.0 12.500 1,195.33
246-04 901 803259175 ILENAS GEORGE 80.0 12.350 481.37
246-04 901 803259837 GRAY JOHN 41.6 11.500 233.64
246-04 901 803261205 HIGGINS LEWIS R 90.0 12.250 565.86
246-04 901 803261353 COOPER AREWILLA 65.0 13.500 394.59
246-04 901 803262872 O'DANIEL LINDA 80.0 14.000 540.30
246-04 901 803263797 VEGA PEDRO A 80.0 12.750 656.36
246-04 901 803265628 BUCKLES JERRY C 90.0 9.800 1,128.27
246-04 901 803266014 PETTY JOHN 51.0 12.000 257.15
246-04 901 803267160 FINLEY LENA S 65.0 11.750 305.09
246-04 901 803269216 MINEAR VIRGIL E 90.0 12.250 707.33
246-04 901 803273036 GRIER DIANE JEWELL 80.0 14.000 360.20
246-04 901 803273499 HARRER JOHN 73.3 10.125 390.20
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-04 901 803273887 ALLEN EARNESTINE 4830 GERMANTOWN AVENUE PHILADELPHIA
246-04 901 803275056 GILCHRIST VEVELYN M 6413 NORTH 47TH STREET TAMPA
246-04 901 803277805 VEREEN BEVERLY A 15327 KENTUCKY DETROIT
246-04 901 803278134 MARKLE ROBERT J 10205 CHERRY CREEK LANE PORT RICHEY
246-04 901 803281807 DAVIS BILLY G 5655 PAYNE ROAD LAKELAND
246-04 901 803282250 JOHNSON DEBORA O 2404 NORMAN DETROIT
246-04 901 803286848 COTTON GREGORY 4700 SAN FRANCISO AVENUE ST LOUIS
246-04 901 803286962 FLINN TODD RR 1 BOX 55 D BLOOMFIELD
246-04 901 803289040 SKIPPER MATTIE M 906 OHIO AVENUE LAKELAND
246-04 901 803292267 BAULKMAN TAMMY D 60 COTTAGE STREET ROCHESTER
246-04 901 803292655 FORD JEROME A 211 17TH STREET SOUTHEAST WASHINGTON
246-04 901 803293109 DANIELS CAROLYN NEEDHAM 1716 1 EL CAMINO ROAD JACKSONVILLE
246-04 901 803294099 PICCO ANDREW J 821 COUNTRY WOOD PLACE FORT WAYNE
246-04 901 803294354 PLOEHN THEODORE F 2239 112TH AVENUE ALLEGAN
246-04 901 803296060 FRIOLA GERARD 603 PALMER AVENUE CORINTH
246-04 901 803296912 ABRAMO CHARLES N JR 272 PARKDALE AVE BUFFALO
246-04 901 803298520 WELCH WILLIE JAMES 3540 WHITING ROAD TALLADEGA
246-04 901 803300565 NEWCOM VIRGINIA A 6857 MOTHER GOOSE ROAD JACKSONVILLE
246-04 901 803300847 HOWARD WILLIE E 226 KURTZ AVENUE YORK
246-04 901 803301332 DAVIS KAYE B 309 SPRING STREET UNION
246-04 901 803301605 MYERS JAMES 1468 SAINT PAUL STREET ROCHESTER
246-04 901 803304765 MELDRUM GEORGE WILLIAM 8841 EATON AVENUE JACKSONVILLE
246-04 901 803305465 WILLIAMS MARY J 1611 ALAXANDER DRIVE DOTHAN
246-04 901 803306810 ELSTON CHANTEL E 1202 WEST 29TH STREET INDIANAPOLIS
246-04 901 803307842 HAMEED NAILAH N J 629 COUNTRY CLUB DR ST LOUIS
246-04 901 803309475 SNYDER WILLIAM R 8012 BEAVER CREEK LOOP BAYONET POINT
246-04 901 803310192 GADSON ANTHONY 13818 SVEC AVENUE CLEVELAND
246-04 901 803310705 SMITH RUTH H 6430 LOCKHART DRIVE EAST JACKSONVILLE
246-04 901 803311034 MCCAMPBELL FANNIE 1321 DUNAWAY DRIVE MOBILE
246-04 901 803311315 BROWN RUTHIE LEE 277 ROSS STREET BENTON HARBOR
246-04 901 803317239 PROSS BETTY E 4604 RIDGE ROAD NOTTINGHAM
246-04 901 803317296 NOCELLA MICHAEL T 60 SOUTH WASHINGTON STREET BEVERLY HILLS
246-04 901 803317833 WALLACE LEVI 104 THOMPSON STREET POUGHKEEPSIE
246-04 901 803318609 KNIBB KHADIJA P 3414 BRUNER AVENUE BRONX
246-04 901 803319029 SMITH CARL 1013 EAST MAIN AVENUE WANAMIE
246-04 901 803319441 REEVES CARRIE JO 703 OAKDALE LONGVIEW
246-04 901 803319763 JORDAN ELLEN LOUISE 615 NORTHWEST 6TH STREET GAINESVILLE
246-04 901 803321207 ONDERKO NORMA JEAN 260 OAK HILL ROAD ADAH
246-04 901 803323716 FOSTER GARY E 976 BAIRD STREET AKRON
246-04 901 803325075 ALLEN ERIC D 102 COOLSPRING STREET UNIONTOWN
246-04 901 803329044 YAGY GERALD J 483 PLEASANT VALLEY ROAD ARGYLE
246-04 901 803336486 ROGISH HELEN M 6207 TENNESSEE AVENUE NEW PORT RICHEY
246-04 901 803339993 HUGHES ARETHA 432 AVON AVENUE NEWARK
246-04 901 803343185 DAVENPORT OSCAR 1922 25TH STREET SOUTH SAINT PETERSBURG
246-04 901 803346584 TUBBS JAMES F 9439 BISHOP LANE ROAD BERLIN
246-04 901 803350735 SHEDLOCK KEVEN 47 JEFFERSON STREET CLYMER
246-04 901 803358811 KRISANDA CYNTHIA A 73 WEST PETTEBONE STREET FORTY FORT
246-04 901 803360486 PARISI CANDACE 835 53RD TERRACE NORTH SAINT PETERSBURG
246-04 901 8000530975 ADDIS STEPHEN G 4606 SIXTH STREET WEST LEHIGH ACRES
246-04 901 8000567324 DAVIS LIONEL D 229 BAKOS BLVD BUFFALO
------------------------------------------------
236 Sale Total
246-05 915 802300285 CLARK ELEANOR J 6160 DEEPWATER DRIVE ST CLOUD
246-05 915 802362426 REESE ERIC 313 AVENUE G REDONDO BEACH
246-05 915 802453787 PARRY JACK ALAN 6704 SANDY BEACH AZLE
246-05 915 802466391 BANKINS GREGORY 4212 ELDERON AVE BALTIMORE
246-05 915 802472621 BEVILACQUA JAMES J 749 PASADENA AVENUE NIAGARA FALLS
246-05 915 802511006 WILLIAMS ALICE Y 232 DERBY STREET SALEMBURG
246-05 915 802513143 SALLUSTIO LOUISE 810 HUDSON AVENUE SECAUCUS
246-05 915 802514315 JULIUSSEN ARNE ROUTE 79 COLESVILLE
246-05 915 802525816 RHULE LARRY A 19462 324TH AVENUE NORTHEA DUVALL
246-05 915 802540666 BREWER RUSSELL S 30834 3RD PLACE SOUTH FEDERAL WAY
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-04 901 803273887 ALLEN EARNESTINE PA 19144 36,750.00 36,540.69
246-04 901 803275056 GILCHRIST VEVELYN M FL 33610 51,500.00 51,500.00
246-04 901 803277805 VEREEN BEVERLY A MI 48238 56,800.00 56,367.20
246-04 901 803278134 MARKLE ROBERT J FL 34668 31,000.00 31,000.00
246-04 901 803281807 DAVIS BILLY G FL 33810 27,900.00 27,900.00
246-04 901 803282250 JOHNSON DEBORA O MI 48209 24,750.00 24,750.00
246-04 901 803286848 COTTON GREGORY MO 63115 28,600.00 28,536.86
246-04 901 803286962 FLINN TODD IN 47424 25,675.00 25,675.00
246-04 901 803289040 SKIPPER MATTIE M FL 33815 46,434.00 46,336.09
246-04 901 803292267 BAULKMAN TAMMY D NY 14608 10,000.00 9,973.32
246-04 901 803292655 FORD JEROME A DC 20003 95,560.00 95,560.00
246-04 901 803293109 DANIELS CAROLYN NEEDHAM FL 32216 11,500.00 11,464.84
246-04 901 803294099 PICCO ANDREW J IN 46845 201,600.00 201,600.00
246-04 901 803294354 PLOEHN THEODORE F MI 49010 61,125.00 61,125.00
246-04 901 803296060 FRIOLA GERARD NY 12822 49,000.00 49,000.00
246-04 901 803296912 ABRAMO CHARLES N JR NY 14216 42,000.00 42,000.00
246-04 901 803298520 WELCH WILLIE JAMES AL 35160 32,500.00 32,500.00
246-04 901 803300565 NEWCOM VIRGINIA A FL 32210 56,100.00 56,100.00
246-04 901 803300847 HOWARD WILLIE E PA 17403 45,900.00 45,883.31
246-04 901 803301332 DAVIS KAYE B SC 29379 21,250.00 21,250.00
246-04 901 803301605 MYERS JAMES NY 14621 52,275.00 52,275.00
246-04 901 803304765 MELDRUM GEORGE WILLIAM FL 32211 36,800.00 36,800.00
246-04 901 803305465 WILLIAMS MARY J AL 36301 61,625.00 61,625.00
246-04 901 803306810 ELSTON CHANTEL E IN 46208 29,625.00 29,613.09
246-04 901 803307842 HAMEED NAILAH N J MO 63121 133,600.00 133,600.00
246-04 901 803309475 SNYDER WILLIAM R FL 34667 44,000.00 44,000.00
246-04 901 803310192 GADSON ANTHONY OH 44120 63,750.00 63,726.31
246-04 901 803310705 SMITH RUTH H FL 32209 51,750.00 51,442.04
246-04 901 803311034 MCCAMPBELL FANNIE AL 36605 84,000.00 84,000.00
246-04 901 803311315 BROWN RUTHIE LEE MI 49022 48,800.00 48,599.04
246-04 901 803317239 PROSS BETTY E MD 21236 83,375.00 83,375.00
246-04 901 803317296 NOCELLA MICHAEL T FL 34465 44,500.00 44,500.00
246-04 901 803317833 WALLACE LEVI NY 12601 81,600.00 81,600.00
246-04 901 803318609 KNIBB KHADIJA P NY 10469 319,500.00 319,500.00
246-04 901 803319029 SMITH CARL PA 18634 33,150.00 33,080.02
246-04 901 803319441 REEVES CARRIE JO TX 75602 35,100.00 35,081.69
246-04 901 803319763 JORDAN ELLEN LOUISE FL 32601 35,200.00 35,200.00
246-04 901 803321207 ONDERKO NORMA JEAN PA 15410 41,650.00 41,650.00
246-04 901 803323716 FOSTER GARY E OH 44306 43,200.00 43,200.00
246-04 901 803325075 ALLEN ERIC D PA 15401 18,900.00 18,900.00
246-04 901 803329044 YAGY GERALD J NY 12809 48,750.00 48,750.00
246-04 901 803336486 ROGISH HELEN M FL 34656 44,000.00 43,682.47
246-04 901 803339993 HUGHES ARETHA NJ 07108 50,000.00 50,000.00
246-04 901 803343185 DAVENPORT OSCAR FL 33712 49,600.00 49,600.00
246-04 901 803346584 TUBBS JAMES F MD 21811 66,400.00 66,148.79
246-04 901 803350735 SHEDLOCK KEVEN PA 15728 17,000.00 16,955.41
246-04 901 803358811 KRISANDA CYNTHIA A PA 18704 18,169.00 18,169.00
246-04 901 803360486 PARISI CANDACE FL 33703 53,200.00 53,085.20
246-04 901 8000530975 ADDIS STEPHEN G FL 33971 47,200.00 47,155.49
246-04 901 8000567324 DAVIS LIONEL D NY 14211 145,800.00 145,646.28
------------------------------------------------ ------------------------------------------
236 Sale Total 14,748,707.00 14,723,663.18
246-05 915 802300285 CLARK ELEANOR J FL 34771 35,750.00 35,531.04
246-05 915 802362426 REESE ERIC CA 90277 99,000.00 98,715.65
246-05 915 802453787 PARRY JACK ALAN TX 76020 34,000.00 33,946.60
246-05 915 802466391 BANKINS GREGORY MD 21215 29,545.00 29,301.77
246-05 915 802472621 BEVILACQUA JAMES J NY 14304 29,990.00 29,926.54
246-05 915 802511006 WILLIAMS ALICE Y NC 28385 64,000.00 63,883.09
246-05 915 802513143 SALLUSTIO LOUISE NJ 07094 30,000.00 29,950.45
246-05 915 802514315 JULIUSSEN ARNE NY 13833 66,000.00 66,000.00
246-05 915 802525816 RHULE LARRY A WA 98019 34,000.00 33,943.55
246-05 915 802540666 BREWER RUSSELL S WA 98003 48,287.00 47,474.94
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-04 901 803273887 ALLEN EARNESTINE 0.00 05/01/2000 04/01/2030 359.18 06/01/2000
246-04 901 803275056 GILCHRIST VEVELYN M 0.00 04/27/2000 03/27/2030 359.01 04/27/2000
246-04 901 803277805 VEREEN BEVERLY A 0.00 04/20/2000 03/20/2030 358.78 06/20/2000
246-04 901 803278134 MARKLE ROBERT J 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803281807 DAVIS BILLY G 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803282250 JOHNSON DEBORA O 0.00 05/01/2000 04/01/2015 359.18 05/01/2000
246-04 901 803286848 COTTON GREGORY 0.00 04/24/2000 03/24/2015 178.92 05/24/2000
246-04 901 803286962 FLINN TODD 0.00 04/27/2000 03/27/2010 119.01 04/27/2000
246-04 901 803289040 SKIPPER MATTIE M 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803292267 BAULKMAN TAMMY D 0.00 04/22/2000 03/22/2015 178.85 05/22/2000
246-04 901 803292655 FORD JEROME A 0.00 04/24/2000 03/24/2015 178.92 04/24/2000
246-04 901 803293109 DANIELS CAROLYN NEEDHAM 0.00 04/24/2000 03/24/2015 178.92 05/24/2000
246-04 901 803294099 PICCO ANDREW J 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803294354 PLOEHN THEODORE F 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803296060 FRIOLA GERARD 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803296912 ABRAMO CHARLES N JR 0.00 04/24/2000 03/24/2015 178.92 04/24/2000
246-04 901 803298520 WELCH WILLIE JAMES 0.00 05/01/2000 04/01/2020 239.18 05/01/2000
246-04 901 803300565 NEWCOM VIRGINIA A 0.00 04/27/2000 03/27/2030 359.01 04/27/2000
246-04 901 803300847 HOWARD WILLIE E 0.00 04/27/2000 03/27/2015 179.01 06/27/2000
246-04 901 803301332 DAVIS KAYE B 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803301605 MYERS JAMES 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803304765 MELDRUM GEORGE WILLIAM 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803305465 WILLIAMS MARY J 0.00 04/24/2000 03/24/2015 178.92 05/24/2000
246-04 901 803306810 ELSTON CHANTEL E 0.00 05/01/2000 04/01/2015 179.18 07/01/2000
246-04 901 803307842 HAMEED NAILAH N J 0.00 04/24/2000 03/24/2030 358.92 04/24/2000
246-04 901 803309475 SNYDER WILLIAM R 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803310192 GADSON ANTHONY 0.00 04/24/2000 03/24/2030 358.92 06/24/2000
246-04 901 803310705 SMITH RUTH H 0.00 04/24/2000 03/24/2015 178.92 05/24/2000
246-04 901 803311034 MCCAMPBELL FANNIE 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803311315 BROWN RUTHIE LEE 0.00 05/01/2000 04/01/2015 179.18 06/01/2000
246-04 901 803317239 PROSS BETTY E 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803317296 NOCELLA MICHAEL T 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803317833 WALLACE LEVI 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803318609 KNIBB KHADIJA P 0.00 04/27/2000 03/27/2030 359.01 04/27/2000
246-04 901 803319029 SMITH CARL 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803319441 REEVES CARRIE JO 0.00 05/01/2000 04/01/2030 359.18 07/01/2000
246-04 901 803319763 JORDAN ELLEN LOUISE 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803321207 ONDERKO NORMA JEAN 0.00 05/01/2000 04/01/2015 179.18 05/01/2000
246-04 901 803323716 FOSTER GARY E 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803325075 ALLEN ERIC D 0.00 04/24/2000 03/24/2030 358.92 04/24/2000
246-04 901 803329044 YAGY GERALD J 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 803336486 ROGISH HELEN M 0.00 05/01/2000 04/01/2015 179.18 06/01/2000
246-04 901 803339993 HUGHES ARETHA 0.00 04/03/2000 03/03/2015 178.22 05/03/2000
246-04 901 803343185 DAVENPORT OSCAR 0.00 05/01/2000 04/01/2020 239.18 05/01/2000
246-04 901 803346584 TUBBS JAMES F 0.00 05/01/2000 04/01/2015 179.18 06/01/2000
246-04 901 803350735 SHEDLOCK KEVEN 0.00 04/24/2000 03/24/2030 358.92 05/24/2000
246-04 901 803358811 KRISANDA CYNTHIA A 0.00 04/28/2000 03/28/2015 179.05 04/28/2000
246-04 901 803360486 PARISI CANDACE 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-04 901 8000530975 ADDIS STEPHEN G 0.00 04/20/2000 03/20/2030 358.78 06/20/2000
246-04 901 8000567324 DAVIS LIONEL D 0.00 04/27/2000 03/27/2030 359.01 06/27/2000
----------------------------------------------------------- ---------
236 Sale Total 0.00 268.61
246-05 915 802300285 CLARK ELEANOR J 0.00 01/01/2000 12/01/2014 175.17 05/01/2000
246-05 915 802362426 REESE ERIC 0.00 11/01/1999 10/01/2019 233.16 05/01/2000
246-05 915 802453787 PARRY JACK ALAN 0.00 11/01/1999 10/01/2024 293.16 05/01/2000
246-05 915 802466391 BANKINS GREGORY 0.00 12/24/1999 11/24/2014 174.94 05/24/2000
246-05 915 802472621 BEVILACQUA JAMES J 0.00 02/03/2000 01/03/2020 236.25 05/03/2000
246-05 915 802511006 WILLIAMS ALICE Y 0.00 03/09/2000 02/09/2030 357.47 05/09/2000
246-05 915 802513143 SALLUSTIO LOUISE 0.00 12/15/1999 11/15/2014 174.64 05/15/2000
246-05 915 802514315 JULIUSSEN ARNE 0.00 02/01/2000 01/01/2020 236.19 04/01/2000
246-05 915 802525816 RHULE LARRY A 0.00 12/09/1999 11/09/2014 174.44 05/09/2000
246-05 915 802540666 BREWER RUSSELL S 0.00 12/09/1999 11/09/2014 174.44 06/09/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-04 901 803273887 ALLEN EARNESTINE 75.0 10.500 336.17
246-04 901 803275056 GILCHRIST VEVELYN M 75.7 12.050 531.72
246-04 901 803277805 VEREEN BEVERLY A 80.0 9.250 467.28
246-04 901 803278134 MARKLE ROBERT J 70.4 9.625 326.05
246-04 901 803281807 DAVIS BILLY G 59.3 10.375 306.25
246-04 901 803282250 JOHNSON DEBORA O 55.0 12.750 268.96
246-04 901 803286848 COTTON GREGORY 65.0 13.500 327.59
246-04 901 803286962 FLINN TODD 65.0 10.900 352.22
246-04 901 803289040 SKIPPER MATTIE M 85.9 12.475 494.67
246-04 901 803292267 BAULKMAN TAMMY D 80.0 10.750 112.09
246-04 901 803292655 FORD JEROME A 80.9 14.650 1,181.60
246-04 901 803293109 DANIELS CAROLYN NEEDHAM 33.8 12.750 143.62
246-04 901 803294099 PICCO ANDREW J 80.0 13.100 2,245.87
246-04 901 803294354 PLOEHN THEODORE F 75.0 12.000 628.74
246-04 901 803296060 FRIOLA GERARD 70.0 12.250 513.47
246-04 901 803296912 ABRAMO CHARLES N JR 70.0 10.750 392.06
246-04 901 803298520 WELCH WILLIE JAMES 65.0 13.500 392.40
246-04 901 803300565 NEWCOM VIRGINIA A 85.0 13.850 658.06
246-04 901 803300847 HOWARD WILLIE E 85.0 13.350 520.33
246-04 901 803301332 DAVIS KAYE B 85.0 13.350 240.89
246-04 901 803301605 MYERS JAMES 85.0 11.750 527.67
246-04 901 803304765 MELDRUM GEORGE WILLIAM 80.0 14.000 436.03
246-04 901 803305465 WILLIAMS MARY J 85.0 13.600 710.71
246-04 901 803306810 ELSTON CHANTEL E 75.0 13.000 327.71
246-04 901 803307842 HAMEED NAILAH N J 80.0 13.500 1,530.27
246-04 901 803309475 SNYDER WILLIAM R 67.6 9.375 365.97
246-04 901 803310192 GADSON ANTHONY 75.0 13.250 717.68
246-04 901 803310705 SMITH RUTH H 69.0 9.000 524.88
246-04 901 803311034 MCCAMPBELL FANNIE 80.0 13.750 978.69
246-04 901 803311315 BROWN RUTHIE LEE 80.0 10.000 428.25
246-04 901 803317239 PROSS BETTY E 69.4 8.750 655.91
246-04 901 803317296 NOCELLA MICHAEL T 84.7 10.525 407.89
246-04 901 803317833 WALLACE LEVI 80.0 11.250 792.55
246-04 901 803318609 KNIBB KHADIJA P 90.0 12.850 3,496.89
246-04 901 803319029 SMITH CARL 85.0 12.500 353.80
246-04 901 803319441 REEVES CARRIE JO 90.0 12.000 361.04
246-04 901 803319763 JORDAN ELLEN LOUISE 80.0 13.250 396.27
246-04 901 803321207 ONDERKO NORMA JEAN 85.0 11.000 396.64
246-04 901 803323716 FOSTER GARY E 80.0 12.125 448.52
246-04 901 803325075 ALLEN ERIC D 70.0 12.375 199.88
246-04 901 803329044 YAGY GERALD J 75.0 12.250 510.85
246-04 901 803336486 ROGISH HELEN M 56.4 10.125 476.20
246-04 901 803339993 HUGHES ARETHA 47.6 12.550 617.89
246-04 901 803343185 DAVENPORT OSCAR 80.0 10.525 496.03
246-04 901 803346584 TUBBS JAMES F 80.0 9.750 570.48
246-04 901 803350735 SHEDLOCK KEVEN 85.0 13.850 199.41
246-04 901 803358811 KRISANDA CYNTHIA A 80.7 12.350 222.17
246-04 901 803360486 PARISI CANDACE 72.8 13.000 588.50
246-04 901 8000530975 ADDIS STEPHEN G 85.8 9.500 396.88
246-04 901 8000567324 DAVIS LIONEL D 90.0 9.000 1,173.14
---------------------------------------------------------------------------------------
236 Sale Total 76.0 11.904 155,329.73
246-05 915 802300285 CLARK ELEANOR J 67.4 11.250 411.96
246-05 915 802362426 REESE ERIC 79.9 13.990 1,230.37
246-05 915 802453787 PARRY JACK ALAN 85.0 12.150 361.87
246-05 915 802466391 BANKINS GREGORY 79.9 14.650 406.45
246-05 915 802472621 BEVILACQUA JAMES J 80.9 13.850 369.67
246-05 915 802511006 WILLIAMS ALICE Y 80.0 13.350 725.52
246-05 915 802513143 SALLUSTIO LOUISE 69.5 12.150 312.06
246-05 915 802514315 JULIUSSEN ARNE 83.1 14.700 854.49
246-05 915 802525816 RHULE LARRY A 77.1 11.300 331.52
246-05 915 802540666 BREWER RUSSELL S 84.9 13.400 623.71
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-05 915 802549162 SCHIEMANN ERNEST W JR 7145 HIGH CORNER ROAD BROOKSVILLE
246-05 915 802563163 SCULLY WILLIAM 22 BUCKINGHAM DRIVE EGG HARBOR TOWNSHIP
246-05 915 802565671 DIAZ SANTA M 32 PALM DRIVE KEY WEST
246-05 915 802580449 LACEY ANTHONY H 6111 RIPPLING TIDES TERRAC CLARKSVILLE
246-05 915 802585638 TIMS TROY A 1057 PINE GROVE ROAD LEESVILLE
246-05 915 802610758 EDMONDS KENNETH I 1432 RICHMOND ROAD AMELIA
246-05 915 802623918 JACKSON THOMAS 6532 BIRCHWOOD ROAD GRAND RIDGE
246-05 915 802634345 STRANGE MARJORIE 10 HERITAGE LANE WHEATLEY HEIGHTS
246-05 915 802651083 SANFORD JOHN E 2588 STRAWBERRY ROAD LONG
246-05 915 802677625 EBERLY SCOT ERIC 304 FRANKLIN AVE BERLIN
246-05 915 802679431 HOFFMAN KENNETH WAYNE 216 WEST ANAPAMU STREET SANTA BARBARA
246-05 915 802680199 HASTY ELIZABETH MARIE 1011 OLD APPLE GROVE RD MINERAL
246-05 915 802690586 GUSLER JAY 765 WEST BEECH STREET LONG BEACH
246-05 915 802693135 FOXWORTH VERLINE 5021 DORIS AVE CHARLOTTE
246-05 915 802694653 PHILLIPS MARY 105 ROOSEVELT LANE DUDLEY
246-05 915 802705749 TYNER SCOTT L 56859 GINA LANE BEND
246-05 915 802708198 AWIZA RICHARD A 328 NORTH WASHINGTON STREE MONTOURSVILLE
246-05 915 802721894 BROWN GARLAND L 2500 PINESTRAW LANE ELGIN
246-05 915 802725481 FYK JOAN M 576 STREET ROAD COCHRANVILLE
246-05 915 802727180 LEONARD MARY 1120 CASEY'S DRIVE WAKE FOREST
246-05 915 802727289 COPE SAMUEL H 119 HAWKS BILL DRIVE LINCOLNTON
246-05 915 802729210 GUEST BILLY 168 ARNETT CIRCLE HOT SPRINGS
246-05 915 802729756 PICCIN NANCY E 212 MAIN STREET WILBRAHAM
246-05 915 802730580 HINTON CLARENCE E 2340 CADDO GAP ROAD BONNERDALE
246-05 915 802732750 HANAS DIANA C 3A MAPLE AVENUE NORTH BRUNSWICK
246-05 915 802737072 WARD ROBERT LEON JR 3821 WARDS HOME PLACE WALLACE
246-05 915 802738807 CAMERON ROBERT JOHN 1747 EAST BRIARGLEN LANE SANDY
246-05 915 802740639 FISHKIND RUSSELL 1 IKE COURT MARLBORO
246-05 915 802741512 BRUNETTO MARGUERITE A 230 PEACEABLE HILL ROAD BREWSTER
246-05 915 802741926 SCRIBELLITO JAMES 1050 GREENFIELD DRIVE EL CAJON
246-05 915 802741967 DHILLON KARNAIL 82 35 242ND STREET BELLEROSE
246-05 915 802744953 EMILIANI ALVARO 177 FOREST AVENUE PARAMUS
246-05 915 802745968 PETTY CARL 433 MINGA RD KINGSPORT
246-05 915 802746750 EVERETT BARBARA J RT 1 BOX 188A SEABOARD
246-05 915 802753236 ANDERSON ANGELA SMITH 2411 FARMINGTON RD MOCKSVILLE
246-05 915 802760223 PEREZ DANIEL S 14043 LA FORGE STREET WHITTIER
246-05 915 802760280 WHITAKER JOHN ALLEN 334 ANACAPA DRIVE ROSEVILLE
246-05 915 802766477 PAVLOU ANASTASIO 736 WILLIAM STREET MIDDLESEX
246-05 915 802766550 KAPOUS GEORGE S 2302 12TH STREET N SAINT PETERSBURG
246-05 915 802767830 RODMAN KRISTINE M 23671 CAVANAUGH ROAD LAKE FOREST
246-05 915 802770826 VICKERY STEVEN A 12916 LOVERS LANE RIVERVIEW
246-05 915 802771766 COLEMAN DONALD 1212 FLORIDA STREET PRATTVILLE
246-05 915 802772145 CARTER ELNETA 1475 BILL HOOKS ROAD WHITEVILLE
246-05 915 802772475 ALPIN LANA 1423 EAST 35TH STREET BROOKLYN
246-05 915 802773291 MINTZ JAMES A SR 2815 GREENHILL ROAD NORTH LELAND
246-05 915 802773762 CONNERS WANDA E 1112 REVEREND COLEMAN ROAD CLOVER
246-05 915 802775635 JONES MARK GREGORY 4736 MAYFLOWER WAY OCEANSIDE
246-05 915 802777417 LIVANOS STAMATIS P 128 97TH STREET BROOKLYN
246-05 915 802781591 JONES WILLIAM L 2030 EDMOND MATHIS ROAD CLINTON
246-05 915 802784975 MOSLEY CHERYL E 14590 STORY ROAD SAN JOSE
246-05 915 802786251 IPPOLITO CHRISTINE A 45 PELICAN COURT SYOSSET
246-05 915 802787200 LA ROSA KENNETH P 3 WATERVIEW ROAD DOWNINGTOWN
246-05 915 802787820 DELGADO BERTOLDO 2534 N LUNA CHICAGO
246-05 915 802788596 BAZ GEORGE R 10455 CARLSON CIRCLE CLERMONT
246-05 915 802789388 MOORE JOHN 26 PALISADES COURT POMONA
246-05 915 802791970 WESTON RONNIE 970 BULLOCK HOLLOW RD BRISTOL
246-05 915 802793869 LANE GARY M 2680 BUENA VISTA AVENUE LEMON GROVE
246-05 915 802794594 PEKAROVICH FRANK EDWARD 13160 BRANFORD STREET ARLETA
246-05 915 802799288 HILL CHARLES J 524 WEST 22ND STREET THE DALLES
246-05 915 802799585 HOWE JAMES 505 LINCOLN GROSSE POINTE
246-05 915 802799866 ARDIS BARRY W 635 MCLEOD ROAD MANNING
246-05 915 802804211 INDRISANO MAUREEN J 46 PARKVIEW ROAD READING
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802549162 SCHIEMANN ERNEST W JR FL 34602 40,000.00 40,000.00
246-05 915 802563163 SCULLY WILLIAM NJ 08234 68,000.00 67,894.07
246-05 915 802565671 DIAZ SANTA M FL 33040 48,000.00 47,646.94
246-05 915 802580449 LACEY ANTHONY H MD 21029 37,640.00 37,621.48
246-05 915 802585638 TIMS TROY A SC 29070 122,400.00 122,096.04
246-05 915 802610758 EDMONDS KENNETH I VA 23002 66,300.00 66,300.00
246-05 915 802623918 JACKSON THOMAS FL 32442 14,000.00 13,790.06
246-05 915 802634345 STRANGE MARJORIE NY 11798 35,000.00 34,909.04
246-05 915 802651083 SANFORD JOHN E SC 29568 23,200.00 22,971.97
246-05 915 802677625 EBERLY SCOT ERIC MD 21811 29,239.00 28,993.25
246-05 915 802679431 HOFFMAN KENNETH WAYNE CA 93101 56,500.00 56,470.27
246-05 915 802680199 HASTY ELIZABETH MARIE VA 23117 78,450.00 78,365.08
246-05 915 802690586 GUSLER JAY NY 11561 45,000.00 44,570.51
246-05 915 802693135 FOXWORTH VERLINE NC 28205 33,000.00 32,539.15
246-05 915 802694653 PHILLIPS MARY NC 28333 20,300.00 20,168.18
246-05 915 802705749 TYNER SCOTT L OR 97707 66,000.00 66,000.00
246-05 915 802708198 AWIZA RICHARD A PA 17754 30,000.00 29,957.95
246-05 915 802721894 BROWN GARLAND L SC 29045 37,600.00 37,270.16
246-05 915 802725481 FYK JOAN M PA 19330 29,500.00 29,276.53
246-05 915 802727180 LEONARD MARY NC 27587 90,000.00 89,437.90
246-05 915 802727289 COPE SAMUEL H NC 28092 39,000.00 39,000.00
246-05 915 802729210 GUEST BILLY AR 71901 42,000.00 41,521.92
246-05 915 802729756 PICCIN NANCY E MA 01095 45,000.00 44,708.36
246-05 915 802730580 HINTON CLARENCE E AR 71933 29,200.00 28,932.06
246-05 915 802732750 HANAS DIANA C NJ 08902 30,000.00 29,780.05
246-05 915 802737072 WARD ROBERT LEON JR SC 29596 21,600.00 21,322.90
246-05 915 802738807 CAMERON ROBERT JOHN UT 84092 35,200.00 35,180.06
246-05 915 802740639 FISHKIND RUSSELL NJ 07746 50,000.00 50,000.00
246-05 915 802741512 BRUNETTO MARGUERITE A NY 10509 32,250.00 31,055.44
246-05 915 802741926 SCRIBELLITO JAMES CA 92021 47,500.00 47,291.40
246-05 915 802741967 DHILLON KARNAIL NY 11426 72,000.00 71,420.64
246-05 915 802744953 EMILIANI ALVARO NJ 07652 62,000.00 61,867.83
246-05 915 802745968 PETTY CARL TN 37663 42,400.00 42,377.19
246-05 915 802746750 EVERETT BARBARA J NC 27876 19,575.00 19,396.07
246-05 915 802753236 ANDERSON ANGELA SMITH NC 27028 28,000.00 27,893.54
246-05 915 802760223 PEREZ DANIEL S CA 90605 30,800.00 30,736.77
246-05 915 802760280 WHITAKER JOHN ALLEN CA 95678 28,300.00 28,280.13
246-05 915 802766477 PAVLOU ANASTASIO NJ 08846 56,500.00 56,441.26
246-05 915 802766550 KAPOUS GEORGE S FL 33704 37,800.00 37,705.09
246-05 915 802767830 RODMAN KRISTINE M CA 92630 37,000.00 36,985.42
246-05 915 802770826 VICKERY STEVEN A FL 33569 33,000.00 33,000.00
246-05 915 802771766 COLEMAN DONALD AL 36067 24,000.00 23,675.98
246-05 915 802772145 CARTER ELNETA NC 28472 57,637.00 57,016.79
246-05 915 802772475 ALPIN LANA NY 11234 47,300.00 47,213.78
246-05 915 802773291 MINTZ JAMES A SR NC 28451 32,460.00 32,430.77
246-05 915 802773762 CONNERS WANDA E VA 24534 50,000.00 49,887.68
246-05 915 802775635 JONES MARK GREGORY CA 92057 30,700.00 30,263.71
246-05 915 802777417 LIVANOS STAMATIS P NY 11209 115,500.00 114,781.20
246-05 915 802781591 JONES WILLIAM L NC 28328 30,450.00 30,249.03
246-05 915 802784975 MOSLEY CHERYL E CA 95127 85,000.00 85,000.00
246-05 915 802786251 IPPOLITO CHRISTINE A NY 11791 149,890.00 149,774.96
246-05 915 802787200 LA ROSA KENNETH P PA 19335 43,000.00 42,910.86
246-05 915 802787820 DELGADO BERTOLDO IL 60639 38,500.00 38,500.00
246-05 915 802788596 BAZ GEORGE R FL 34711 42,000.00 41,938.39
246-05 915 802789388 MOORE JOHN NY 10970 36,500.00 36,500.00
246-05 915 802791970 WESTON RONNIE TN 37620 28,500.00 28,494.09
246-05 915 802793869 LANE GARY M CA 91945 40,000.00 39,990.45
246-05 915 802794594 PEKAROVICH FRANK EDWARD CA 91331 37,086.00 37,086.00
246-05 915 802799288 HILL CHARLES J OR 97058 84,038.00 83,417.52
246-05 915 802799585 HOWE JAMES MI 48230 303,750.00 303,750.00
246-05 915 802799866 ARDIS BARRY W SC 29102 26,400.00 26,297.54
246-05 915 802804211 INDRISANO MAUREEN J MA 01867 56,000.00 55,665.39
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802549162 SCHIEMANN ERNEST W JR 0.00 02/26/2000 01/26/2025 297.01 04/26/2000
246-05 915 802563163 SCULLY WILLIAM 0.00 12/15/1999 11/15/2014 174.64 04/15/2000
246-05 915 802565671 DIAZ SANTA M 0.00 02/10/2000 01/10/2025 296.48 05/10/2000
246-05 915 802580449 LACEY ANTHONY H 0.00 01/15/2000 12/15/2014 175.63 05/15/2000
246-05 915 802585638 TIMS TROY A 0.00 03/15/2000 02/15/2030 357.67 05/15/2000
246-05 915 802610758 EDMONDS KENNETH I 0.00 03/22/2000 02/22/2030 357.90 04/22/2000
246-05 915 802623918 JACKSON THOMAS 0.00 02/18/2000 01/18/2010 116.75 05/18/2000
246-05 915 802634345 STRANGE MARJORIE 0.00 02/18/2000 01/18/2015 176.75 05/18/2000
246-05 915 802651083 SANFORD JOHN E 0.00 03/07/2000 02/07/2010 117.40 05/07/2000
246-05 915 802677625 EBERLY SCOT ERIC 0.00 01/20/2000 12/20/2014 175.79 04/20/2000
246-05 915 802679431 HOFFMAN KENNETH WAYNE 0.00 01/01/2000 12/01/2014 175.17 05/01/2000
246-05 915 802680199 HASTY ELIZABETH MARIE 0.00 03/28/2000 02/28/2015 178.09 04/28/2000
246-05 915 802690586 GUSLER JAY 0.00 02/20/2000 01/20/2020 236.81 05/20/2000
246-05 915 802693135 FOXWORTH VERLINE 0.00 01/01/2000 12/01/2014 175.17 06/01/2000
246-05 915 802694653 PHILLIPS MARY 0.00 03/25/2000 02/25/2010 117.99 04/25/2000
246-05 915 802705749 TYNER SCOTT L 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802708198 AWIZA RICHARD A 0.00 01/14/2000 12/14/2014 175.59 05/14/2000
246-05 915 802721894 BROWN GARLAND L 0.00 12/10/1999 11/10/2019 234.48 05/10/2000
246-05 915 802725481 FYK JOAN M 0.00 01/06/2000 12/06/2014 175.33 05/06/2000
246-05 915 802727180 LEONARD MARY 0.00 03/14/2000 02/14/2030 357.63 05/14/2000
246-05 915 802727289 COPE SAMUEL H 0.00 02/05/2000 01/05/2015 176.32 04/05/2000
246-05 915 802729210 GUEST BILLY 0.00 02/26/2000 01/26/2015 177.01 05/26/2000
246-05 915 802729756 PICCIN NANCY E 0.00 02/18/2000 01/18/2015 176.75 05/18/2000
246-05 915 802730580 HINTON CLARENCE E 0.00 02/25/2000 01/25/2020 236.98 05/25/2000
246-05 915 802732750 HANAS DIANA C 0.00 01/06/2000 12/06/2014 175.33 05/06/2000
246-05 915 802737072 WARD ROBERT LEON JR 0.00 02/19/2000 01/19/2010 116.78 05/19/2000
246-05 915 802738807 CAMERON ROBERT JOHN 0.00 04/01/2000 03/01/2015 178.16 06/01/2000
246-05 915 802740639 FISHKIND RUSSELL 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802741512 BRUNETTO MARGUERITE A 0.00 02/01/2000 01/01/2015 176.19 08/01/2000
246-05 915 802741926 SCRIBELLITO JAMES 0.00 02/01/2000 01/01/2020 236.19 05/01/2000
246-05 915 802741967 DHILLON KARNAIL 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802744953 EMILIANI ALVARO 0.00 02/06/2000 01/06/2015 176.35 05/06/2000
246-05 915 802745968 PETTY CARL 0.00 02/12/2000 01/12/2025 296.55 04/12/2000
246-05 915 802746750 EVERETT BARBARA J 0.00 03/07/2000 02/07/2010 117.40 05/07/2000
246-05 915 802753236 ANDERSON ANGELA SMITH 0.00 02/06/2000 01/06/2020 236.35 05/06/2000
246-05 915 802760223 PEREZ DANIEL S 0.00 02/14/2000 01/14/2015 176.61 05/14/2000
246-05 915 802760280 WHITAKER JOHN ALLEN 0.00 03/01/2000 02/01/2020 237.21 05/01/2000
246-05 915 802766477 PAVLOU ANASTASIO 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802766550 KAPOUS GEORGE S 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802767830 RODMAN KRISTINE M 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802770826 VICKERY STEVEN A 0.00 03/01/2000 02/01/2025 297.21 05/01/2000
246-05 915 802771766 COLEMAN DONALD 0.00 02/06/2000 01/06/2010 116.35 05/06/2000
246-05 915 802772145 CARTER ELNETA 0.00 03/11/2000 02/11/2030 357.53 05/11/2000
246-05 915 802772475 ALPIN LANA 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802773291 MINTZ JAMES A SR 0.00 03/04/2000 02/04/2015 177.30 05/04/2000
246-05 915 802773762 CONNERS WANDA E 0.00 03/15/2000 02/15/2030 357.67 05/15/2000
246-05 915 802775635 JONES MARK GREGORY 0.00 12/01/1999 11/01/2014 174.18 05/01/2000
246-05 915 802777417 LIVANOS STAMATIS P 0.00 02/20/2000 01/20/2015 176.81 05/20/2000
246-05 915 802781591 JONES WILLIAM L 0.00 02/04/2000 01/04/2015 176.28 05/04/2000
246-05 915 802784975 MOSLEY CHERYL E 0.00 04/01/2000 03/01/2020 238.16 05/01/2000
246-05 915 802786251 IPPOLITO CHRISTINE A 0.00 03/07/2000 02/07/2015 177.40 05/07/2000
246-05 915 802787200 LA ROSA KENNETH P 0.00 12/17/1999 11/17/2019 234.71 04/17/2000
246-05 915 802787820 DELGADO BERTOLDO 0.00 02/20/2000 01/20/2015 176.81 04/20/2000
246-05 915 802788596 BAZ GEORGE R 0.00 02/10/2000 01/10/2020 236.48 05/10/2000
246-05 915 802789388 MOORE JOHN 0.00 03/04/2000 02/04/2020 237.30 05/04/2000
246-05 915 802791970 WESTON RONNIE 0.00 02/11/2000 01/11/2020 236.52 05/11/2000
246-05 915 802793869 LANE GARY M 0.00 04/01/2000 03/01/2020 238.16 05/01/2000
246-05 915 802794594 PEKAROVICH FRANK EDWARD 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802799288 HILL CHARLES J 0.00 02/01/2000 01/01/2020 236.19 06/01/2000
246-05 915 802799585 HOWE JAMES 0.00 03/02/2000 02/02/2020 237.24 05/02/2000
246-05 915 802799866 ARDIS BARRY W 0.00 02/18/2000 01/18/2020 236.75 05/18/2000
246-05 915 802804211 INDRISANO MAUREEN J 0.00 01/28/2000 12/28/2014 176.05 05/28/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-05 915 802549162 SCHIEMANN ERNEST W JR 80.0 12.500 436.14
246-05 915 802563163 SCULLY WILLIAM 75.3 14.590 932.70
246-05 915 802565671 DIAZ SANTA M 80.0 10.500 453.21
246-05 915 802580449 LACEY ANTHONY H 89.8 12.600 404.64
246-05 915 802585638 TIMS TROY A 90.0 12.750 1,330.11
246-05 915 802610758 EDMONDS KENNETH I 85.0 12.000 681.97
246-05 915 802623918 JACKSON THOMAS 70.0 13.750 215.27
246-05 915 802634345 STRANGE MARJORIE 77.9 13.850 410.55
246-05 915 802651083 SANFORD JOHN E 80.0 10.400 311.75
246-05 915 802677625 EBERLY SCOT ERIC 77.4 13.400 377.68
246-05 915 802679431 HOFFMAN KENNETH WAYNE 79.8 12.400 598.62
246-05 915 802680199 HASTY ELIZABETH MARIE 84.3 11.250 761.95
246-05 915 802690586 GUSLER JAY 71.0 9.400 416.52
246-05 915 802693135 FOXWORTH VERLINE 77.0 14.200 443.92
246-05 915 802694653 PHILLIPS MARY 70.0 12.000 291.25
246-05 915 802705749 TYNER SCOTT L 84.6 11.600 658.63
246-05 915 802708198 AWIZA RICHARD A 83.3 12.500 320.18
246-05 915 802721894 BROWN GARLAND L 80.0 9.990 362.60
246-05 915 802725481 FYK JOAN M 89.9 12.850 370.34
246-05 915 802727180 LEONARD MARY 75.0 14.500 1,102.10
246-05 915 802727289 COPE SAMUEL H 75.0 14.350 528.58
246-05 915 802729210 GUEST BILLY 80.7 14.900 584.95
246-05 915 802729756 PICCIN NANCY E 89.9 11.400 522.83
246-05 915 802730580 HINTON CLARENCE E 80.0 12.000 321.52
246-05 915 802732750 HANAS DIANA C 82.5 12.550 370.73
246-05 915 802737072 WARD ROBERT LEON JR 80.0 13.000 322.51
246-05 915 802738807 CAMERON ROBERT JOHN 90.0 11.650 352.62
246-05 915 802740639 FISHKIND RUSSELL 81.3 13.225 561.91
246-05 915 802741512 BRUNETTO MARGUERITE A 85.9 12.990 356.50
246-05 915 802741926 SCRIBELLITO JAMES 73.7 11.700 513.12
246-05 915 802741967 DHILLON KARNAIL 70.4 11.350 834.24
246-05 915 802744953 EMILIANI ALVARO 80.7 11.425 610.44
246-05 915 802745968 PETTY CARL 80.0 10.400 397.31
246-05 915 802746750 EVERETT BARBARA J 75.0 14.350 308.07
246-05 915 802753236 ANDERSON ANGELA SMITH 80.0 12.250 313.20
246-05 915 802760223 PEREZ DANIEL S 83.7 10.900 290.99
246-05 915 802760280 WHITAKER JOHN ALLEN 84.9 12.850 328.54
246-05 915 802766477 PAVLOU ANASTASIO 80.9 13.850 662.75
246-05 915 802766550 KAPOUS GEORGE S 89.9 12.250 459.76
246-05 915 802767830 RODMAN KRISTINE M 89.8 12.600 397.76
246-05 915 802770826 VICKERY STEVEN A 75.0 10.400 309.23
246-05 915 802771766 COLEMAN DONALD 63.1 11.250 334.01
246-05 915 802772145 CARTER ELNETA 74.9 11.625 576.28
246-05 915 802772475 ALPIN LANA 74.9 12.800 515.85
246-05 915 802773291 MINTZ JAMES A SR 72.1 12.150 392.71
246-05 915 802773762 CONNERS WANDA E 64.1 12.350 527.82
246-05 915 802775635 JONES MARK GREGORY 89.9 11.150 351.83
246-05 915 802777417 LIVANOS STAMATIS P 80.0 12.450 1,419.81
246-05 915 802781591 JONES WILLIAM L 70.0 11.500 355.71
246-05 915 802784975 MOSLEY CHERYL E 85.2 12.850 986.77
246-05 915 802786251 IPPOLITO CHRISTINE A 73.5 11.450 1,478.63
246-05 915 802787200 LA ROSA KENNETH P 89.5 11.850 468.98
246-05 915 802787820 DELGADO BERTOLDO 65.7 12.350 406.42
246-05 915 802788596 BAZ GEORGE R 68.4 12.100 465.39
246-05 915 802789388 MOORE JOHN 79.9 14.000 453.88
246-05 915 802791970 WESTON RONNIE 75.0 13.600 346.15
246-05 915 802793869 LANE GARY M 89.0 11.150 416.97
246-05 915 802794594 PEKAROVICH FRANK EDWARD 84.6 12.000 381.47
246-05 915 802799288 HILL CHARLES J 84.9 13.500 1,014.65
246-05 915 802799585 HOWE JAMES 89.8 12.150 3,376.37
246-05 915 802799866 ARDIS BARRY W 80.0 12.750 304.61
246-05 915 802804211 INDRISANO MAUREEN J 78.6 12.900 615.10
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-05 915 802805523 BLOSSER BRENT L 8351 BOLEYN ROAD SARASOTA
246-05 915 802806968 RIGGS BARBARA ANN 9812 ESTRELLA DRIVE SPRING VALLEY
246-05 915 802807123 OTERO PATRICIA J 503 RAYMOND AVENUE SAN JOSE
246-05 915 802809061 PORTER THOMAS 252 CEDAR STREET STURBRIDGE
246-05 915 802809178 WILLS WILLIAM 206 43 46TH ROAD BAYSIDE
246-05 915 802809301 LASSITER JEROME 393 AMERICAN BLVD BRENTWOOD
246-05 915 802814160 NATH DAWN M 4349 WALTHAM ROAD ROSCOE
246-05 915 802814293 CLOUD DORIS 3716 QUEEN ANNE BRIDGE ROA DAVIDSONVILLE
246-05 915 802815969 RUDD THOMAS R 359 US HIGHWAY 191 NORTH BIG TIMBER
246-05 915 802816082 LYNK DANIEL T 9004 ELMHURST PLYMOUTH
246-05 915 802816629 KITCHENS BETTY L 206 MOORE ROAD LIBERTY
246-05 915 802816983 FENNEY JAMES T 10730 NORWAY STREET NW COON RAPIDS
246-05 915 802819359 TOUMANIDIS ARISTA 185 WALWORTH STREET ROSLINDALE
246-05 915 802819805 MURACCHIOLI ELILIO J 69 SPRUCE STREET BLOOMFIELD
246-05 915 802821728 DE JESUS ANZ GUILLERMO 11124 COACHMAN CIRCLE CHARLOTTE
246-05 915 802823369 MCNAIR STANLEY 186 LLOYD ROAD TRENTON
246-05 915 802824821 WEDGE PAUL 10 CHRISTINE DRIVE WILMINGTON
246-05 915 802826941 BERRY DOUGLAS T 207 FELIX ROAD LEESVILLE
246-05 915 802831016 STULLER NICHOLAS W 48 LONG POND ROAD SALISBURY
246-05 915 802831701 ROBERT CHAVEZ 1344 SOLEJAR DR WHITTIER
246-05 915 802832667 MAZE JEREMY J 12233 HWY 67 SOUTH JOPPA
246-05 915 802833780 MAYLEAS ANTHONY 12 TRUMPET LANE LEVITTOWN
246-05 915 802833822 FLAX DOMINIQUE M 16503 ARIEL COURT BOWIE
246-05 915 802833988 BAKER SAMMY 45 ROCKFISH LANE BISHOPVILLE
246-05 915 802835231 SAFYARI BEN B 1921 SOUTH BENTLEY AVENUE LOS ANGELES
246-05 915 802836734 SALTZER JOSEPH 328 NORTH LITTLE TOR ROAD NEW CITY
246-05 915 802836841 BECKHAM WILLIAM C 1261 BROOK PATH TRAIL DENVER
246-05 915 802839340 GARNER MICHAEL L 19522 ARAGON CIRCLE HUNTINGTON BEACH
246-05 915 802839639 STABILE WILLIAM R JR 22 STEELE AVENUE SOMERVILLE
246-05 915 802841445 FARA BOBAN 63 31 83RD STREET MIDDLE VILLAGE
246-05 915 802842088 WILKINS MELVIN V JR 2544 THOMAS ROAD HENDERSON
246-05 915 802843730 KUBES JOHN K 29391 STAMPEDE WAY CANYON LAKE
246-05 915 802845669 MIZERAK RASJIDA D 8950 LA STELLA AVENUE FOUNTAIN VALLEY
246-05 915 802845776 HALL WILLIE M 903 OLD MCINTYRE ROAD MCINTYRE
246-05 915 802847368 FORD TINA MARIE 99 ROSALIE OAKS BOULEVARD LAKE WALES
246-05 915 802847731 PORTER GENA D 1 WENTZELL AVENUE BEVERLY
246-05 915 802848192 LADNER DINETTE MAE 17322 ROTTEN BAYOU ROAD PASS CHRISTIAN
246-05 915 802849604 HINES FRANK 783 CLARK ROAD INMAN
246-05 915 802849885 WALDMAN TOMAR S 111 LEONARD CIRCLE VINEYARD HAVEN
246-05 915 802849893 PERRINO JAMES P 6 GREENE AVENUE PORT JEFFERSON
246-05 915 802850669 LYNSKEY CARL D 428 LYNSKEY FARM ROAD DANVILLE
246-05 915 802852137 SHELTON JOHN W 4512 THE FOXES WILLIAMSBURG
246-05 915 802852681 MOUJOUKIAN LIZA 3885 SKYCREST DR PASADENA
246-05 915 802855783 ANDERSON SYLVIA ANN 179 HIGHWAY 22 KELLYTON
246-05 915 802858118 CHANDLER LAMONT R 1835 SOUTH VAN GORDON STRE LAKEWOOD
246-05 915 802859017 HAYES ANTHONY P 40 POND STREET DOUGLAS
246-05 915 802860635 SPAUSE EDWARD A JR 9519 GUN HILL CIRCLE BALTIMORE
246-05 915 802860957 CONYERS PAULA 554 RABON CIRCLE ELGIN
246-05 915 802862110 LEFKOWITZ EUGENE 155 CLYMER STREET APT BROOKLYN
246-05 915 802862458 PHILLIPS JAMES A 20 BEAR LANE MARSHALL
246-05 915 802864918 JAMALI PARVIN 253 GRAVILA ST LA JOLLA
246-05 915 802865311 ALICAKOS VAN 1427 WASHINGTON AVENUE SEAFORD
246-05 915 802865444 CARRION LUIS A 7450 65TH STREET GLENDALE
246-05 915 802865840 COTTER CHARLES B 12381 PICRUS STREET SAN DIEGO
246-05 915 802865865 SCHMIDT ANDREW C 902 BIGFORK STAGE ROAD BIGFORK
246-05 915 802868018 JOYNER JIMMIE 142 SHERROD HEIGHTS EXTENS ENFIELD
246-05 915 802868364 ANDRADE LEVY A 151 LONG MOUNTAIN ROAD NEW MILFORD
246-05 915 802868760 MCCARTHY SCOTT A 245 PEPPERWOOD COURT BRENTWOOD
246-05 915 802870972 ROBERSON GERMAINE 14 GRACE STREET BLOOMFIELD
246-05 915 802871103 CANFIELD GARY L JR 10240 SAYERS MUNITH
246-05 915 802871129 ROMAN PATRICIA D 53 STARBUCK STREET STATEN ISLAND
246-05 915 802871533 INMAN CYNTHIA K RURAL RT 2 BOX 635 GUN CLU BRIGHTON
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802805523 BLOSSER BRENT L FL 34240 49,500.00 49,500.00
246-05 915 802806968 RIGGS BARBARA ANN CA 91977 33,500.00 33,500.00
246-05 915 802807123 OTERO PATRICIA J CA 95128 33,500.00 32,949.66
246-05 915 802809061 PORTER THOMAS MA 01518 34,970.00 34,873.88
246-05 915 802809178 WILLS WILLIAM NY 10361 105,000.00 104,707.79
246-05 915 802809301 LASSITER JEROME NY 11717 51,500.00 51,500.00
246-05 915 802814160 NATH DAWN M IL 61073 40,000.00 39,985.42
246-05 915 802814293 CLOUD DORIS MD 21035 57,750.00 57,735.21
246-05 915 802815969 RUDD THOMAS R MT 59011 104,000.00 104,000.00
246-05 915 802816082 LYNK DANIEL T MI 48170 42,100.00 42,100.00
246-05 915 802816629 KITCHENS BETTY L SC 29657 23,250.00 22,939.56
246-05 915 802816983 FENNEY JAMES T MN 55448 28,516.00 28,455.54
246-05 915 802819359 TOUMANIDIS ARISTA MA 02131 40,000.00 39,974.27
246-05 915 802819805 MURACCHIOLI ELILIO J NJ 07003 27,400.00 26,815.74
246-05 915 802821728 DE JESUS ANZ GUILLERMO NC 28277 46,400.00 46,203.02
246-05 915 802823369 MCNAIR STANLEY SC 29847 69,300.00 69,300.00
246-05 915 802824821 WEDGE PAUL MA 01887 35,000.00 35,000.00
246-05 915 802826941 BERRY DOUGLAS T SC 29070 20,000.00 19,725.74
246-05 915 802831016 STULLER NICHOLAS W CT 06039 93,000.00 92,663.05
246-05 915 802831701 ROBERT CHAVEZ CA 90603 60,000.00 59,714.31
246-05 915 802832667 MAZE JEREMY J AL 35087 45,000.00 45,000.00
246-05 915 802833780 MAYLEAS ANTHONY NY 11756 52,800.00 52,800.00
246-05 915 802833822 FLAX DOMINIQUE M MD 20716 57,300.00 57,283.42
246-05 915 802833988 BAKER SAMMY SC 29010 60,000.00 59,934.83
246-05 915 802835231 SAFYARI BEN B CA 90025 30,000.00 29,705.76
246-05 915 802836734 SALTZER JOSEPH NY 10956 118,300.00 118,264.61
246-05 915 802836841 BECKHAM WILLIAM C NC 28037 49,500.00 49,500.00
246-05 915 802839340 GARNER MICHAEL L CA 90630 90,000.00 89,843.96
246-05 915 802839639 STABILE WILLIAM R JR NJ 08876 55,000.00 54,949.67
246-05 915 802841445 FARA BOBAN NY 11379 76,722.00 76,579.85
246-05 915 802842088 WILKINS MELVIN V JR NC 27536 55,000.00 54,869.52
246-05 915 802843730 KUBES JOHN K CA 92587 45,000.00 44,871.58
246-05 915 802845669 MIZERAK RASJIDA D CA 92708 67,565.00 67,565.00
246-05 915 802845776 HALL WILLIE M GA 31054 36,800.00 36,685.38
246-05 915 802847368 FORD TINA MARIE FL 33853 45,050.00 43,837.69
246-05 915 802847731 PORTER GENA D MA 01915 41,249.00 41,247.59
246-05 915 802848192 LADNER DINETTE MAE MS 39571 29,600.00 29,289.33
246-05 915 802849604 HINES FRANK SC 29349 37,500.00 37,330.09
246-05 915 802849885 WALDMAN TOMAR S MA 02568 100,000.00 99,549.77
246-05 915 802849893 PERRINO JAMES P NY 11776 29,900.00 29,708.75
246-05 915 802850669 LYNSKEY CARL D VA 24541 35,000.00 34,541.76
246-05 915 802852137 SHELTON JOHN W VA 23188 29,000.00 28,656.94
246-05 915 802852681 MOUJOUKIAN LIZA CA 91107 48,000.00 48,000.00
246-05 915 802855783 ANDERSON SYLVIA ANN AL 35089 13,300.00 13,110.76
246-05 915 802858118 CHANDLER LAMONT R CO 80228 31,825.00 31,825.00
246-05 915 802859017 HAYES ANTHONY P MA 01516 50,300.00 50,171.41
246-05 915 802860635 SPAUSE EDWARD A JR MD 21236 50,350.00 50,189.67
246-05 915 802860957 CONYERS PAULA SC 29045 49,500.00 49,456.74
246-05 915 802862110 LEFKOWITZ EUGENE NY 11211 246,000.00 246,000.00
246-05 915 802862458 PHILLIPS JAMES A NC 28753 49,394.00 49,228.17
246-05 915 802864918 JAMALI PARVIN CA 92037 75,000.00 74,996.34
246-05 915 802865311 ALICAKOS VAN NY 11783 67,900.00 67,390.14
246-05 915 802865444 CARRION LUIS A NY 11385 38,932.00 38,641.33
246-05 915 802865840 COTTER CHARLES B CA 92129 68,800.00 67,752.98
246-05 915 802865865 SCHMIDT ANDREW C MT 59911 30,000.00 29,971.12
246-05 915 802868018 JOYNER JIMMIE NC 27823 23,200.00 23,093.09
246-05 915 802868364 ANDRADE LEVY A CT 06776 60,000.00 59,910.45
246-05 915 802868760 MCCARTHY SCOTT A CA 94513 36,000.00 35,764.29
246-05 915 802870972 ROBERSON GERMAINE NJ 07003 46,000.00 45,651.60
246-05 915 802871103 CANFIELD GARY L JR MI 49259 36,374.00 36,339.07
246-05 915 802871129 ROMAN PATRICIA D NY 10304 49,100.00 47,462.43
246-05 915 802871533 INMAN CYNTHIA K IL 62012 33,994.00 33,988.78
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802805523 BLOSSER BRENT L 0.00 01/01/2000 12/01/2014 175.17 04/01/2000
246-05 915 802806968 RIGGS BARBARA ANN 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802807123 OTERO PATRICIA J 0.00 01/01/2000 12/01/2019 235.17 06/01/2000
246-05 915 802809061 PORTER THOMAS 0.00 02/05/2000 01/05/2020 236.32 05/05/2000
246-05 915 802809178 WILLS WILLIAM 0.00 02/11/2000 01/11/2015 176.52 05/11/2000
246-05 915 802809301 LASSITER JEROME 0.00 03/15/2000 02/15/2020 237.67 05/15/2000
246-05 915 802814160 NATH DAWN M 0.00 02/10/2000 01/10/2020 236.48 04/10/2000
246-05 915 802814293 CLOUD DORIS 0.00 01/17/2000 12/17/2014 175.69 04/17/2000
246-05 915 802815969 RUDD THOMAS R 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802816082 LYNK DANIEL T 0.00 03/02/2000 02/02/2020 237.24 05/02/2000
246-05 915 802816629 KITCHENS BETTY L 0.00 02/14/2000 01/14/2010 116.61 05/14/2000
246-05 915 802816983 FENNEY JAMES T 0.00 03/01/2000 02/01/2020 237.21 05/01/2000
246-05 915 802819359 TOUMANIDIS ARISTA 0.00 01/20/2000 12/20/2014 175.79 05/20/2000
246-05 915 802819805 MURACCHIOLI ELILIO J 0.00 02/01/2000 01/01/2015 176.19 06/01/2000
246-05 915 802821728 DE JESUS ANZ GUILLERMO 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-05 915 802823369 MCNAIR STANLEY 0.00 03/23/2000 02/23/2030 357.93 04/23/2000
246-05 915 802824821 WEDGE PAUL 0.00 03/01/2000 02/01/2015 177.21 04/01/2000
246-05 915 802826941 BERRY DOUGLAS T 0.00 02/12/2000 01/12/2010 116.55 05/12/2000
246-05 915 802831016 STULLER NICHOLAS W 0.00 03/16/2000 02/16/2015 177.70 05/16/2000
246-05 915 802831701 ROBERT CHAVEZ 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802832667 MAZE JEREMY J 0.00 02/01/2000 01/01/2025 296.19 05/01/2000
246-05 915 802833780 MAYLEAS ANTHONY 0.00 01/27/2000 12/27/2019 236.02 04/27/2000
246-05 915 802833822 FLAX DOMINIQUE M 0.00 01/06/2000 12/06/2014 175.33 05/06/2000
246-05 915 802833988 BAKER SAMMY 0.00 03/11/2000 02/11/2030 357.53 04/11/2000
246-05 915 802835231 SAFYARI BEN B 0.00 04/01/2000 03/01/2015 178.16 06/01/2000
246-05 915 802836734 SALTZER JOSEPH 0.00 01/01/2000 12/01/2014 175.17 05/01/2000
246-05 915 802836841 BECKHAM WILLIAM C 0.00 03/08/2000 02/08/2015 177.44 04/08/2000
246-05 915 802839340 GARNER MICHAEL L 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802839639 STABILE WILLIAM R JR 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802841445 FARA BOBAN 0.00 03/18/2000 02/18/2015 177.76 04/18/2000
246-05 915 802842088 WILKINS MELVIN V JR 0.00 02/07/2000 01/07/2030 356.38 05/07/2000
246-05 915 802843730 KUBES JOHN K 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802845669 MIZERAK RASJIDA D 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802845776 HALL WILLIE M 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802847368 FORD TINA MARIE 0.00 02/03/2000 01/03/2010 116.25 06/03/2000
246-05 915 802847731 PORTER GENA D 0.00 01/15/2000 12/15/2019 235.63 05/15/2000
246-05 915 802848192 LADNER DINETTE MAE 0.00 02/14/2000 01/14/2015 176.61 05/14/2000
246-05 915 802849604 HINES FRANK 0.00 03/22/2000 02/22/2015 177.90 04/22/2000
246-05 915 802849885 WALDMAN TOMAR S 0.00 02/18/2000 01/18/2020 236.75 05/18/2000
246-05 915 802849893 PERRINO JAMES P 0.00 03/01/2000 02/01/2020 237.21 05/01/2000
246-05 915 802850669 LYNSKEY CARL D 0.00 02/04/2000 01/04/2015 176.28 05/04/2000
246-05 915 802852137 SHELTON JOHN W 0.00 02/20/2000 01/20/2010 116.81 05/20/2000
246-05 915 802852681 MOUJOUKIAN LIZA 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802855783 ANDERSON SYLVIA ANN 0.00 03/01/2000 02/01/2010 117.21 06/01/2000
246-05 915 802858118 CHANDLER LAMONT R 0.00 02/01/2000 01/01/2020 236.19 04/01/2000
246-05 915 802859017 HAYES ANTHONY P 0.00 01/06/2000 12/06/2014 175.33 05/06/2000
246-05 915 802860635 SPAUSE EDWARD A JR 0.00 02/21/2000 01/21/2015 176.84 04/21/2000
246-05 915 802860957 CONYERS PAULA 0.00 03/24/2000 02/24/2030 357.96 04/24/2000
246-05 915 802862110 LEFKOWITZ EUGENE 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802862458 PHILLIPS JAMES A 0.00 02/05/2000 01/05/2025 296.32 05/05/2000
246-05 915 802864918 JAMALI PARVIN 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802865311 ALICAKOS VAN 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802865444 CARRION LUIS A 0.00 02/12/2000 01/12/2020 236.55 05/12/2000
246-05 915 802865840 COTTER CHARLES B 0.00 12/01/1999 11/01/2014 174.18 05/01/2000
246-05 915 802865865 SCHMIDT ANDREW C 0.00 03/01/2000 02/01/2020 237.21 05/01/2000
246-05 915 802868018 JOYNER JIMMIE 0.00 03/10/2000 02/10/2010 117.50 05/10/2000
246-05 915 802868364 ANDRADE LEVY A 0.00 02/03/2000 01/03/2015 176.25 05/03/2000
246-05 915 802868760 MCCARTHY SCOTT A 0.00 04/01/2000 03/01/2015 178.16 06/01/2000
246-05 915 802870972 ROBERSON GERMAINE 0.00 02/04/2000 01/04/2015 176.28 05/04/2000
246-05 915 802871103 CANFIELD GARY L JR 0.00 02/04/2000 01/04/2020 236.28 05/04/2000
246-05 915 802871129 ROMAN PATRICIA D 0.00 01/09/2000 12/09/2009 115.43 05/09/2000
246-05 915 802871533 INMAN CYNTHIA K 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-05 915 802805523 BLOSSER BRENT L 74.8 14.200 594.36
246-05 915 802806968 RIGGS BARBARA ANN 90.0 12.350 353.64
246-05 915 802807123 OTERO PATRICIA J 85.1 12.600 382.97
246-05 915 802809061 PORTER THOMAS 84.9 13.250 415.95
246-05 915 802809178 WILLS WILLIAM 84.4 10.250 940.91
246-05 915 802809301 LASSITER JEROME 74.9 11.650 554.54
246-05 915 802814160 NATH DAWN M 89.8 11.900 437.65
246-05 915 802814293 CLOUD DORIS 86.5 12.500 616.35
246-05 915 802815969 RUDD THOMAS R 84.7 10.150 924.22
246-05 915 802816082 LYNK DANIEL T 84.9 13.600 511.34
246-05 915 802816629 KITCHENS BETTY L 75.0 14.100 362.39
246-05 915 802816983 FENNEY JAMES T 84.9 12.350 320.97
246-05 915 802819359 TOUMANIDIS ARISTA 80.0 13.050 444.04
246-05 915 802819805 MURACCHIOLI ELILIO J 79.9 13.050 304.17
246-05 915 802821728 DE JESUS ANZ GUILLERMO 87.4 10.950 525.93
246-05 915 802823369 MCNAIR STANLEY 75.0 14.500 848.62
246-05 915 802824821 WEDGE PAUL 84.2 13.750 460.25
246-05 915 802826941 BERRY DOUGLAS T 58.8 10.650 271.55
246-05 915 802831016 STULLER NICHOLAS W 69.8 11.600 928.07
246-05 915 802831701 ROBERT CHAVEZ 64.6 9.000 608.56
246-05 915 802832667 MAZE JEREMY J 72.5 12.400 487.30
246-05 915 802833780 MAYLEAS ANTHONY 84.9 14.250 666.19
246-05 915 802833822 FLAX DOMINIQUE M 89.8 11.950 587.19
246-05 915 802833988 BAKER SAMMY 75.0 12.750 652.02
246-05 915 802835231 SAFYARI BEN B 63.4 10.600 276.67
246-05 915 802836734 SALTZER JOSEPH 80.0 11.800 1,198.67
246-05 915 802836841 BECKHAM WILLIAM C 75.0 14.250 667.55
246-05 915 802839340 GARNER MICHAEL L 89.9 12.600 967.52
246-05 915 802839639 STABILE WILLIAM R JR 74.0 11.425 541.52
246-05 915 802841445 FARA BOBAN 79.4 13.700 890.87
246-05 915 802842088 WILKINS MELVIN V JR 78.5 12.600 591.26
246-05 915 802843730 KUBES JOHN K 78.7 12.750 561.98
246-05 915 802845669 MIZERAK RASJIDA D 89.8 11.150 651.11
246-05 915 802845776 HALL WILLIE M 80.0 14.450 501.26
246-05 915 802847368 FORD TINA MARIE 85.0 11.650 637.25
246-05 915 802847731 PORTER GENA D 80.0 14.650 532.53
246-05 915 802848192 LADNER DINETTE MAE 80.0 9.750 313.57
246-05 915 802849604 HINES FRANK 72.1 14.350 508.25
246-05 915 802849885 WALDMAN TOMAR S 76.1 11.850 1,090.65
246-05 915 802849893 PERRINO JAMES P 80.9 13.250 355.64
246-05 915 802850669 LYNSKEY CARL D 77.7 10.150 379.33
246-05 915 802852137 SHELTON JOHN W 79.1 13.450 440.73
246-05 915 802852681 MOUJOUKIAN LIZA 72.8 10.650 444.47
246-05 915 802855783 ANDERSON SYLVIA ANN 70.0 14.500 210.52
246-05 915 802858118 CHANDLER LAMONT R 83.5 13.350 380.82
246-05 915 802859017 HAYES ANTHONY P 89.9 11.950 602.07
246-05 915 802860635 SPAUSE EDWARD A JR 83.2 14.500 687.53
246-05 915 802860957 CONYERS PAULA 68.7 9.300 409.02
246-05 915 802862110 LEFKOWITZ EUGENE 80.5 13.300 2,779.06
246-05 915 802862458 PHILLIPS JAMES A 75.9 10.500 466.37
246-05 915 802864918 JAMALI PARVIN 66.4 12.950 826.72
246-05 915 802865311 ALICAKOS VAN 79.9 9.400 565.99
246-05 915 802865444 CARRION LUIS A 90.0 11.400 412.50
246-05 915 802865840 COTTER CHARLES B 84.9 9.750 728.84
246-05 915 802865865 SCHMIDT ANDREW C 64.7 12.150 333.47
246-05 915 802868018 JOYNER JIMMIE 80.0 13.000 346.40
246-05 915 802868364 ANDRADE LEVY A 73.7 12.530 641.76
246-05 915 802868760 MCCARTHY SCOTT A 78.6 10.650 401.30
246-05 915 802870972 ROBERSON GERMAINE 75.3 12.550 568.46
246-05 915 802871103 CANFIELD GARY L JR 84.9 13.250 432.65
246-05 915 802871129 ROMAN PATRICIA D 89.0 12.750 725.90
246-05 915 802871533 INMAN CYNTHIA K 79.0 11.300 331.47
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-05 915 802871723 WISSINGER BRUCE W 2606 IRONVILLE PIKE COLUMBIA
246-05 915 802872432 KEITH JAMES H 1797 BOYD WOOD ROAD CLARKSVILLE
246-05 915 802872523 JEFFCOAT ROBERT B 506 FRANK MOORER DRIVE SWANSEA
246-05 915 802872689 MAYS CALVIN T RT 2 BOX 124 J3 CONCORD
246-05 915 802874321 ROTTON SHAD D 2891 FAST TROT TRAIL LAKE WALES
246-05 915 802876771 COLE KENNETH 404 DAVID ROAD WENDELL
246-05 915 802877050 MARTIN STACEY L 40 WHITE DANSBY ROAD MCCORMICK
246-05 915 802877308 PLAVETZKY KARL FRANCIS 21 FRONT ROW ALISO VIEJO
246-05 915 802877555 RAMDASS DIANNE 97 JEDWOOD PLACE VALLEY STREAM
246-05 915 802878082 POZNIAK GERALD A 2145 OLD LANCASTER PK REINHOLDS
246-05 915 802878272 HART GARY W 385 RIDGE COURT TIMBERVILLE
246-05 915 802879585 BARNES LARRY EARL 676 PRICE ROAD BETHEL
246-05 915 802880070 STAVROS THOMAS J 8 BRONTE COURT MEDFORD
246-05 915 802880849 LAMPKIN MALCOLM 1508 MATILDA CIRCLE PINEVILLE
246-05 915 802881284 MERRITT NOKL RUTH SPILLER 1343 C LAKE MARTIN ROAD BREAUX BRIDGE
246-05 915 802881672 GAGLIONE MICHAEL 85 CENTRAL STREET IPSWICH
246-05 915 802882209 KOZIOL BARRY 6158 W NEWPORT AVE CHICAGO
246-05 915 802884999 SINGH DEVINDER 437 HIGGINS STREET FOLSOM
246-05 915 802885590 FRENCH MARIE E 350 NORTH WEST 135 AVENUE PLANTATION
246-05 915 802885814 LAVIGNE PAUL M 13411 SOUTH WEST 8 STREET DAVIE
246-05 915 802886572 REED KELLEY ANN 17742 WENDY SUE AVENUE HUDSON
246-05 915 802886705 LAMORGESE ANTHONY 144 LAKE NANUET DRIVE NANUET
246-05 915 802887612 GREENE WILLIAM M 1211 SPRINGWOOD LANE ROCK HILL
246-05 915 802890749 BACKER JOSEPH E 8136 HEMINGWAY AVE S COTTAGE GROVE
246-05 915 802892737 CHESHATSANG CHHUNI P 48 PIERMONT STREET WATERTOWN
246-05 915 802892851 SANDY THERON SR 256 DUKE BLUE DEVIL ROAD VASS
246-05 915 802893081 HICKS ROSA M 722 JACKSON STREET BISHOPVILLE
246-05 915 802894113 HILLMAN WILLIAM 5167 BREAKWATER WAY OXNARD
246-05 915 802894865 GREER RACHEL 211 HOLIDAY ROAD BRANDON
246-05 915 802895359 KUMAS UGUR 8 FLAMINGO ROAD LEVITTOWN
246-05 915 802896613 SEWELL TIMOTHY W 467 MORNING GLORY ROAD RANDLEMAN
246-05 915 802896837 SAO UON 7 COOK STREET DANBURY
246-05 915 802896928 MORRIS JOHN E 110 JEWELL STREET LEXINGTON
246-05 915 802897769 LOPEZ ABILIO 10771 SEVENHILLS DRIVE MONTEREY PARK
246-05 915 802898429 PILYAVSKY OLGA 2655 EAST 26TH STREET BROOKLYN
246-05 915 802901405 SMITH HEATHER LEE 39 RUSSELL STREET MEDFORD
246-05 915 802901777 REALE GENEVIEVE P 101 BOWDOIN STREET MALDEN
246-05 915 802903088 FAUCETTE EVERETTE N 1270 SATTERWHITE ROAD HENDERSON
246-05 915 802903567 PIXTON PAMELA L 909 ACACIA AVENUE BAKERSFIELD
246-05 915 802903583 BAILEY TERESA D 1017 EAST PLATTE AVENUE COLORADO SPRINGS
246-05 915 802903898 MEADOWCROFT JOHN W 1585 NORTH HADLEY ORTONVILLE
246-05 915 802905455 KRETZER PEGGY ANN 105 JEANETTE DRIVE OPELOUSAS
246-05 915 802905505 HELTON MELBA E 865 GOODSON ROAD SUMTER
246-05 915 802905968 PRUCHNICKI JAN MICHAEL 10830 SOUTH SPRINGFIELD CHICAGO
246-05 915 802906875 SLUDER MELVIN E 7901 HAPPY HOLLOW ROAD TRUSSVILLE
246-05 915 802907261 ROBINSON KELVIN P 5935 DENNIS MACK LANE ETHEL
246-05 915 802907659 ALPAUGH JEFFREY W 516 1/2 18TH AVENUE SOUTH BELMAR
246-05 915 802907766 GOULET ROBERT M 19 OLD CHARTER ROAD MARLBOROUGH
246-05 915 802908343 CLAVERO JOSEFINA P 3337 NW 14 STREET MIAMI
246-05 915 802910034 MATTEO NICHOLAS J 126 DALE ROAD WILLOW GROVE
246-05 915 802910836 CURTIS WILLIAM M 11203 XYLON AVE N CHAMPLIN
246-05 915 802912543 GRAHAM GLADYS 7831 JEAN CHASE ROAD LAKE WALES
246-05 915 802913137 INMAN JAMES M 1298 LEWISTON PLANK ROAD BURKEVILLE
246-05 915 802913541 HEJNY RONALD L 34918 FOREST ESTATES ROAD EVERGREEN
246-05 915 802914465 ROTHSCHILD ROBERT T JR 47 ACRE LANE HICKSVILLE
246-05 915 802918052 ROWE YVETTE H 75 BROAD BAY ROAD CENTER OSSIPEE
246-05 915 802918490 LOMBARDO FRANK V 28 CONSELYEA STREET BROOKLYN
246-05 915 802919522 MCDOWELL MICHAEL W 1730 FAIRFIELD ROAD CHESNEE
246-05 915 802919597 WEBB PAUL D 413 HILLTOP DRIVE ATHENS
246-05 915 802920009 GILBERT HANK SHANE 106 SHALLMAR LANE MOORESVILLE
246-05 915 802920645 COX BRIAN 4 E ELLSWORTH PLACE EAST NORTHPORT
246-05 915 802922203 PATEL GHANSHYAM M 2966 SANTA BARBARA NAPLES
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802871723 WISSINGER BRUCE W PA 17512 43,093.00 42,735.76
246-05 915 802872432 KEITH JAMES H GA 30523 58,000.00 57,890.01
246-05 915 802872523 JEFFCOAT ROBERT B SC 29160 32,800.00 32,536.92
246-05 915 802872689 MAYS CALVIN T VA 24538 28,300.00 28,057.93
246-05 915 802874321 ROTTON SHAD D FL 33853 35,700.00 35,447.71
246-05 915 802876771 COLE KENNETH NC 27591 27,600.00 27,362.52
246-05 915 802877050 MARTIN STACEY L SC 29835 58,400.00 57,779.88
246-05 915 802877308 PLAVETZKY KARL FRANCIS CA 92656 30,000.00 29,556.49
246-05 915 802877555 RAMDASS DIANNE NY 11581 60,000.00 59,713.03
246-05 915 802878082 POZNIAK GERALD A PA 17569 35,000.00 34,709.65
246-05 915 802878272 HART GARY W VA 22853 38,700.00 38,677.16
246-05 915 802879585 BARNES LARRY EARL NC 27812 50,150.00 49,558.38
246-05 915 802880070 STAVROS THOMAS J NJ 08055 45,500.00 45,090.67
246-05 915 802880849 LAMPKIN MALCOLM SC 29468 22,750.00 22,468.61
246-05 915 802881284 MERRITT NOKL RUTH SPILLER LA 70517 20,000.00 19,683.88
246-05 915 802881672 GAGLIONE MICHAEL MA 01938 45,527.00 45,264.21
246-05 915 802882209 KOZIOL BARRY IL 60634 38,500.00 38,468.71
246-05 915 802884999 SINGH DEVINDER CA 95630 95,000.00 94,856.31
246-05 915 802885590 FRENCH MARIE E FL 33325 38,000.00 37,834.62
246-05 915 802885814 LAVIGNE PAUL M FL 33324 33,525.00 33,434.25
246-05 915 802886572 REED KELLEY ANN FL 34667 64,400.00 64,400.00
246-05 915 802886705 LAMORGESE ANTHONY NY 10954 97,410.00 97,410.00
246-05 915 802887612 GREENE WILLIAM M SC 29730 40,000.00 39,701.37
246-05 915 802890749 BACKER JOSEPH E MN 55016 32,400.00 32,020.14
246-05 915 802892737 CHESHATSANG CHHUNI P MA 02472 48,000.00 47,703.61
246-05 915 802892851 SANDY THERON SR NC 28394 50,400.00 49,241.01
246-05 915 802893081 HICKS ROSA M SC 29010 30,750.00 30,750.00
246-05 915 802894113 HILLMAN WILLIAM CA 93035 60,000.00 59,519.54
246-05 915 802894865 GREER RACHEL MS 39042 25,600.00 25,277.04
246-05 915 802895359 KUMAS UGUR PA 19056 37,300.00 37,205.30
246-05 915 802896613 SEWELL TIMOTHY W NC 27317 51,000.00 50,914.94
246-05 915 802896837 SAO UON CT 06810 42,000.00 42,000.00
246-05 915 802896928 MORRIS JOHN E SC 29073 43,350.00 43,199.33
246-05 915 802897769 LOPEZ ABILIO CA 91754 50,000.00 49,628.18
246-05 915 802898429 PILYAVSKY OLGA NY 11235 160,000.00 159,876.67
246-05 915 802901405 SMITH HEATHER LEE MA 02155 46,123.00 46,094.96
246-05 915 802901777 REALE GENEVIEVE P MA 02148 30,000.00 29,955.23
246-05 915 802903088 FAUCETTE EVERETTE N NC 27536 56,500.00 55,979.92
246-05 915 802903567 PIXTON PAMELA L CA 93305 45,000.00 44,658.00
246-05 915 802903583 BAILEY TERESA D CO 80903 46,000.00 46,000.00
246-05 915 802903898 MEADOWCROFT JOHN W MI 48462 46,000.00 45,986.43
246-05 915 802905455 KRETZER PEGGY ANN LA 70570 12,000.00 11,868.87
246-05 915 802905505 HELTON MELBA E SC 29153 66,750.00 66,303.33
246-05 915 802905968 PRUCHNICKI JAN MICHAEL IL 60655 54,000.00 53,984.14
246-05 915 802906875 SLUDER MELVIN E AL 35173 35,000.00 34,939.76
246-05 915 802907261 ROBINSON KELVIN P LA 70730 64,000.00 63,989.03
246-05 915 802907659 ALPAUGH JEFFREY W NJ 07719 44,200.00 43,776.88
246-05 915 802907766 GOULET ROBERT M MA 01752 29,216.00 29,095.61
246-05 915 802908343 CLAVERO JOSEFINA P FL 33125 30,000.00 29,850.12
246-05 915 802910034 MATTEO NICHOLAS J PA 19090 38,111.00 38,028.31
246-05 915 802910836 CURTIS WILLIAM M MN 55316 30,000.00 29,911.06
246-05 915 802912543 GRAHAM GLADYS FL 33853 26,000.00 25,939.19
246-05 915 802913137 INMAN JAMES M VA 23922 63,000.00 62,776.90
246-05 915 802913541 HEJNY RONALD L CO 80439 41,240.00 41,240.00
246-05 915 802914465 ROTHSCHILD ROBERT T JR NY 11801 30,900.00 30,813.13
246-05 915 802918052 ROWE YVETTE H NH 03814 47,600.00 47,007.90
246-05 915 802918490 LOMBARDO FRANK V NY 11211 32,000.00 31,811.53
246-05 915 802919522 MCDOWELL MICHAEL W SC 29323 62,050.00 62,050.00
246-05 915 802919597 WEBB PAUL D TN 37303 21,320.00 21,232.64
246-05 915 802920009 GILBERT HANK SHANE NC 28115 53,550.00 53,170.92
246-05 915 802920645 COX BRIAN NY 11768 58,100.00 57,890.21
246-05 915 802922203 PATEL GHANSHYAM M FL 34116 50,800.00 48,963.62
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802871723 WISSINGER BRUCE W 0.00 01/15/2000 12/15/2014 175.63 05/15/2000
246-05 915 802872432 KEITH JAMES H 0.00 02/14/2000 01/14/2030 356.61 05/14/2000
246-05 915 802872523 JEFFCOAT ROBERT B 0.00 03/28/2000 02/28/2015 178.09 05/28/2000
246-05 915 802872689 MAYS CALVIN T 0.00 02/18/2000 01/18/2010 116.75 04/18/2000
246-05 915 802874321 ROTTON SHAD D 0.00 02/04/2000 01/04/2015 176.28 05/04/2000
246-05 915 802876771 COLE KENNETH 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802877050 MARTIN STACEY L 0.00 03/25/2000 02/25/2030 357.99 05/25/2000
246-05 915 802877308 PLAVETZKY KARL FRANCIS 0.00 04/01/2000 03/01/2015 178.16 05/01/2000
246-05 915 802877555 RAMDASS DIANNE 0.00 01/07/2000 12/07/2019 235.36 05/07/2000
246-05 915 802878082 POZNIAK GERALD A 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802878272 HART GARY W 0.00 02/20/2000 01/20/2015 176.81 04/20/2000
246-05 915 802879585 BARNES LARRY EARL 0.00 02/14/2000 01/14/2030 356.61 05/14/2000
246-05 915 802880070 STAVROS THOMAS J 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802880849 LAMPKIN MALCOLM 0.00 02/18/2000 01/18/2010 116.75 05/18/2000
246-05 915 802881284 MERRITT NOKL RUTH SPILLER 0.00 02/25/2000 01/25/2010 116.98 05/25/2000
246-05 915 802881672 GAGLIONE MICHAEL 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802882209 KOZIOL BARRY 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802884999 SINGH DEVINDER 0.00 03/01/2000 02/01/2020 237.21 05/01/2000
246-05 915 802885590 FRENCH MARIE E 0.00 02/04/2000 01/04/2025 296.28 05/04/2000
246-05 915 802885814 LAVIGNE PAUL M 0.00 02/04/2000 01/04/2025 296.28 05/04/2000
246-05 915 802886572 REED KELLEY ANN 0.00 03/01/2000 02/01/2030 357.21 05/01/2000
246-05 915 802886705 LAMORGESE ANTHONY 0.00 02/18/2000 01/18/2015 176.75 04/18/2000
246-05 915 802887612 GREENE WILLIAM M 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-05 915 802890749 BACKER JOSEPH E 0.00 03/01/2000 02/01/2015 177.21 06/01/2000
246-05 915 802892737 CHESHATSANG CHHUNI P 0.00 02/05/2000 01/05/2015 176.32 05/05/2000
246-05 915 802892851 SANDY THERON SR 0.00 02/14/2000 01/14/2010 116.61 05/14/2000
246-05 915 802893081 HICKS ROSA M 0.00 03/01/2000 02/01/2030 357.21 04/01/2000
246-05 915 802894113 HILLMAN WILLIAM 0.00 02/25/2000 01/25/2015 176.98 05/25/2000
246-05 915 802894865 GREER RACHEL 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-05 915 802895359 KUMAS UGUR 0.00 02/14/2000 01/14/2015 176.61 05/14/2000
246-05 915 802896613 SEWELL TIMOTHY W 0.00 02/19/2000 01/19/2015 176.78 05/19/2000
246-05 915 802896837 SAO UON 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802896928 MORRIS JOHN E 0.00 03/04/2000 02/04/2015 177.30 05/04/2000
246-05 915 802897769 LOPEZ ABILIO 0.00 03/01/2000 02/01/2020 237.21 06/01/2000
246-05 915 802898429 PILYAVSKY OLGA 0.00 03/02/2000 02/02/2015 177.24 05/02/2000
246-05 915 802901405 SMITH HEATHER LEE 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802901777 REALE GENEVIEVE P 0.00 02/18/2000 01/18/2020 236.75 04/18/2000
246-05 915 802903088 FAUCETTE EVERETTE N 0.00 03/01/2000 02/01/2015 177.21 06/01/2000
246-05 915 802903567 PIXTON PAMELA L 0.00 04/01/2000 03/01/2015 178.16 06/01/2000
246-05 915 802903583 BAILEY TERESA D 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802903898 MEADOWCROFT JOHN W 0.00 02/19/2000 01/19/2020 236.78 04/19/2000
246-05 915 802905455 KRETZER PEGGY ANN 0.00 03/01/2000 02/01/2010 117.21 05/01/2000
246-05 915 802905505 HELTON MELBA E 0.00 03/25/2000 02/25/2030 357.99 04/25/2000
246-05 915 802905968 PRUCHNICKI JAN MICHAEL 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802906875 SLUDER MELVIN E 0.00 02/12/2000 01/12/2020 236.55 05/12/2000
246-05 915 802907261 ROBINSON KELVIN P 0.00 03/11/2000 02/11/2030 357.53 05/11/2000
246-05 915 802907659 ALPAUGH JEFFREY W 0.00 03/17/2000 02/17/2015 177.73 05/17/2000
246-05 915 802907766 GOULET ROBERT M 0.00 03/18/2000 02/18/2015 177.76 04/18/2000
246-05 915 802908343 CLAVERO JOSEFINA P 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-05 915 802910034 MATTEO NICHOLAS J 0.00 02/24/2000 01/24/2015 176.94 04/24/2000
246-05 915 802910836 CURTIS WILLIAM M 0.00 02/18/2000 01/18/2020 236.75 05/18/2000
246-05 915 802912543 GRAHAM GLADYS 0.00 03/11/2000 02/11/2020 237.53 05/11/2000
246-05 915 802913137 INMAN JAMES M 0.00 03/18/2000 02/18/2030 357.76 05/18/2000
246-05 915 802913541 HEJNY RONALD L 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802914465 ROTHSCHILD ROBERT T JR 0.00 02/13/2000 01/13/2010 116.58 04/13/2000
246-05 915 802918052 ROWE YVETTE H 0.00 01/28/2000 12/28/2014 176.05 04/28/2000
246-05 915 802918490 LOMBARDO FRANK V 0.00 01/20/2000 12/20/2014 175.79 05/20/2000
246-05 915 802919522 MCDOWELL MICHAEL W 0.00 02/04/2000 01/04/2030 356.28 04/04/2000
246-05 915 802919597 WEBB PAUL D 0.00 02/01/2000 01/01/2010 116.19 04/01/2000
246-05 915 802920009 GILBERT HANK SHANE 0.00 03/14/2000 02/14/2030 357.63 05/14/2000
246-05 915 802920645 COX BRIAN 0.00 02/20/2000 01/20/2020 236.81 05/20/2000
246-05 915 802922203 PATEL GHANSHYAM M 0.00 02/13/2000 01/13/2010 116.58 06/13/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-05 915 802871723 WISSINGER BRUCE W 90.0 12.100 519.96
246-05 915 802872432 KEITH JAMES H 82.8 12.650 625.77
246-05 915 802872523 JEFFCOAT ROBERT B 80.0 12.150 396.83
246-05 915 802872689 MAYS CALVIN T 85.7 11.650 400.32
246-05 915 802874321 ROTTON SHAD D 85.0 11.150 409.13
246-05 915 802876771 COLE KENNETH 80.0 13.000 349.21
246-05 915 802877050 MARTIN STACEY L 80.0 13.350 662.03
246-05 915 802877308 PLAVETZKY KARL FRANCIS 78.6 12.350 366.83
246-05 915 802877555 RAMDASS DIANNE 79.8 12.100 664.84
246-05 915 802878082 POZNIAK GERALD A 64.9 10.850 394.52
246-05 915 802878272 HART GARY W 89.7 11.700 457.02
246-05 915 802879585 BARNES LARRY EARL 85.0 13.250 564.58
246-05 915 802880070 STAVROS THOMAS J 83.9 13.250 512.23
246-05 915 802880849 LAMPKIN MALCOLM 70.0 14.500 360.10
246-05 915 802881284 MERRITT NOKL RUTH SPILLER 80.0 12.250 289.84
246-05 915 802881672 GAGLIONE MICHAEL 84.8 13.400 588.06
246-05 915 802882209 KOZIOL BARRY 89.7 12.600 413.88
246-05 915 802884999 SINGH DEVINDER 89.5 11.150 990.29
246-05 915 802885590 FRENCH MARIE E 80.0 12.000 400.23
246-05 915 802885814 LAVIGNE PAUL M 79.9 12.750 371.81
246-05 915 802886572 REED KELLEY ANN 70.0 12.100 667.39
246-05 915 802886705 LAMORGESE ANTHONY 90.0 12.150 1,013.24
246-05 915 802887612 GREENE WILLIAM M 80.0 12.250 486.52
246-05 915 802890749 BACKER JOSEPH E 75.7 12.100 390.94
246-05 915 802892737 CHESHATSANG CHHUNI P 79.7 12.600 594.74
246-05 915 802892851 SANDY THERON SR 80.0 11.750 715.83
246-05 915 802893081 HICKS ROSA M 75.0 15.150 392.51
246-05 915 802894113 HILLMAN WILLIAM 81.8 11.500 700.92
246-05 915 802894865 GREER RACHEL 80.0 10.750 286.96
246-05 915 802895359 KUMAS UGUR 84.8 12.350 456.10
246-05 915 802896613 SEWELL TIMOTHY W 85.0 11.500 505.05
246-05 915 802896837 SAO UON 90.0 12.150 436.87
246-05 915 802896928 MORRIS JOHN E 85.0 12.400 531.48
246-05 915 802897769 LOPEZ ABILIO 87.3 12.500 568.07
246-05 915 802898429 PILYAVSKY OLGA 89.6 11.350 1,566.18
246-05 915 802901405 SMITH HEATHER LEE 89.6 13.000 510.21
246-05 915 802901777 REALE GENEVIEVE P 81.7 10.000 289.51
246-05 915 802903088 FAUCETTE EVERETTE N 88.7 10.900 638.63
246-05 915 802903567 PIXTON PAMELA L 84.5 12.250 547.33
246-05 915 802903583 BAILEY TERESA D 68.4 13.000 582.01
246-05 915 802903898 MEADOWCROFT JOHN W 84.6 10.150 448.49
246-05 915 802905455 KRETZER PEGGY ANN 48.0 10.750 163.61
246-05 915 802905505 HELTON MELBA E 75.0 13.600 769.82
246-05 915 802905968 PRUCHNICKI JAN MICHAEL 83.2 9.900 469.90
246-05 915 802906875 SLUDER MELVIN E 78.6 13.000 410.05
246-05 915 802907261 ROBINSON KELVIN P 80.0 10.500 585.43
246-05 915 802907659 ALPAUGH JEFFREY W 85.8 13.000 488.94
246-05 915 802907766 GOULET ROBERT M 65.9 14.500 398.94
246-05 915 802908343 CLAVERO JOSEFINA P 81.9 11.000 340.98
246-05 915 802910034 MATTEO NICHOLAS J 89.8 11.650 448.85
246-05 915 802910836 CURTIS WILLIAM M 87.0 11.650 323.04
246-05 915 802912543 GRAHAM GLADYS 70.2 10.750 263.96
246-05 915 802913137 INMAN JAMES M 90.0 11.150 607.11
246-05 915 802913541 HEJNY RONALD L 84.9 12.850 517.72
246-05 915 802914465 ROTHSCHILD ROBERT T JR 79.9 13.000 461.37
246-05 915 802918052 ROWE YVETTE H 38.2 11.300 550.02
246-05 915 802918490 LOMBARDO FRANK V 90.0 13.150 357.74
246-05 915 802919522 MCDOWELL MICHAEL W 85.0 12.650 669.46
246-05 915 802919597 WEBB PAUL D 83.6 13.000 318.33
246-05 915 802920009 GILBERT HANK SHANE 85.0 12.650 577.76
246-05 915 802920645 COX BRIAN 89.9 12.150 645.82
246-05 915 802922203 PATEL GHANSHYAM M 69.9 11.475 713.50
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-05 915 802923276 MITCHELL LAWERENCE 1191 FRANCIS LOOP ST MARTINVILLE
246-05 915 802923748 PATE DAVID J 2833 WEST SAHARA STREET TUCSON
246-05 915 802923839 NGUYEN TUAN XUAN 8792 CRESCENT DR HUNTINGTON BEACH
246-05 915 802927608 KENNEDY PAULA D 264 RED POINT RD NORTH EAST
246-05 915 802927764 WILLIAMS THOMAS W 192 COUNTY ROAD 130 GLENWOOD SPRINGS
246-05 915 802929331 MCKINNEY SANDRA ELLEN 19010 N MARK LANE SUN CITY
246-05 915 802929729 JOHNSON MYRON A 7154 S WASHTENAW AVE CHICAGO
246-05 915 802929927 BLACK SHOCKE BONNIE 2409 RIVERSIDE PLACE LOS ANGELES
246-05 915 802931154 BARNA FRANK J 17252 LYONS ST NE FOREST LAKE
246-05 915 802932004 GRANT NORRIS RT 2 BOX 92 VARNVILLE
246-05 915 802932699 WILLIAMS BOBBY G 2891 DRONE ROAD WAYNESBORO
246-05 915 802934414 GRIMALDI SALVATORE 24 39 42ND STREET LONG ISLAND CITY
246-05 915 802935692 MENDOZA ARACELI L 1303 BENT CREEK CT NAPERVILLE
246-05 915 802936344 BREWER ARTHUR R 48 SALEM CHURCH ROAD TYLERTOWN
246-05 915 802936716 WATSON TREVOR G A 8805 JENNA COURT LANHAM
246-05 915 802938258 DIAZ JOHN C 3 WOODS AVENUE LONDONDERRY
246-05 915 802938399 REED LUTHER H 110 MONTGOMERY STREET PEARISBURG
246-05 915 802938779 WELLER CHRISTOPHE L RD 6 BOX 153 COUNTY RD 48 GEORGETOWN
246-05 915 802939157 AGUSTIN BENHART A 388 VIA PRIMAVERA DRIVE SAN JOSE
246-05 915 802939389 REILLY PHILIP A 99 STEDMAN STREET QUINCY
246-05 915 802939876 DORTCH CONRAD L 6549 HIGHWAY 1 BRACEY
246-05 915 802940916 ROMANO FRANK C 37 LINCOLN COURT ROCKVILLE CENTRE
246-05 915 802941526 WHITAKER SPI BRENDA K 733 SHARPE CIRCLE LEXINGTON
246-05 915 802941971 TYLER TED L 12255 BOULDER POINT POWAY
246-05 915 802942094 PAGE EDITH M 164 MAITLAND AVENUE SOUTH ALTAMONTE SPRINGS
246-05 915 802942102 TURNER DELORIS 214 EAST FRANCIS STREET RAYVILLE
246-05 915 802942300 MITCHELL PHILLIP B 1527 HIGHWAY 324 YORK
246-05 915 802942425 GLASS FRED B 1434 NORTH TAFT HILL ROAD FORT COLLINS
246-05 915 802942466 DAVIDSON JUDITH H 21301 BERMUDA STREET CHATSWORTH
246-05 915 802942474 CONTRERAS RUBEN 3118 GREENACRE ROAD CHINO HILLS
246-05 915 802942532 LOPEZ MARTIN L 44715 CUPA LANE TEMECULA
246-05 915 802943928 PACHECO JOSE CARLOS 1333 FOXBURROW ROAD ASHEBORO
246-05 915 802943944 DALY BRIAN 266 FREEDOM RD PLEASANT VALLEY
246-05 915 802944009 COATS ROBERT 42055 CREST DRIVE HEMET
246-05 915 802944470 COULSON JAMES M 3082 JENSEN ROAD PETOSKEY
246-05 915 802944769 HUTCHISON JOHN MARKEL 945 DOLSTRA LANE FALLBROOK
246-05 915 802945360 THOMASSON JEROME 345 CRAVEN ROAD ROOPVILLE
246-05 915 802945881 SAFSTROM JOHN MICHAEL 1328 NOVA COURT WEST LINN
246-05 915 802945931 CULLEN MICHAEL J 45 SHAGBARK WAY FAIRPORT
246-05 915 802946970 BIBB HAZEL 108 SOUTH GOOSEWING COURT GRANDY
246-05 915 802947002 ALVAREZ JORGE A 2210 COUNTRY CLUB PRADO CORAL GABLES
246-05 915 802947010 BUSWELL THOMAS A 14 LYFORD LANE BRENTWOOD
246-05 915 802948075 GILMORE RICHARD T 658 EUCLID AVENUE CARBONDALE
246-05 915 802948133 HOSKINS ROBERT EDWARD 26022 FALLBROOK LAKE FOREST
246-05 915 802948406 RIOJAS GABRIEL R 16224 TWILIGHT CIRCLE RIVERSIDE
246-05 915 802948703 MCGRADY JOHN 12 ANDOVER PLACE GLEN COVE
246-05 915 802948729 ALVARADO MIGUEL 85 25 96TH STREET WOODHAVEN
246-05 915 802949131 LAYFIELD KEITH EARL 230 WEBSTER LN SCHAUMBURG
246-05 915 802949933 SMITH DAVID H 107 PARKWOOD DRIVE, OF THE LAKE ARIEL
246-05 915 802950642 HILL WILLIAM G 5500 EAST PRESCOTT AVENUE CASTLE ROCK
246-05 915 802950816 FEENEY CHRISTOPHE S 119 WASHINGTON AVENUE CHATHAM
246-05 915 802951129 OLSEN ROBYN RENEE 3256 BENT TREE DRIVE ST CLOUD
246-05 915 802951764 RIDDLE ENOS H 6406 FRANKLIN HILL BANGOR
246-05 915 802952333 LOPES JODI L 23 CLIFTWOOD PLACE KINGS PARK
246-05 915 802952382 HUMPHRIES DUANE J 1239 WEST LUCKY COVE WEST JORDAN
246-05 915 802952606 MERGES ADAM J 5551 180TH AVE NW RAMSEY
246-05 915 802952739 MUSSELWHITE EDNA M 222 PINWHEEL RD LUMBERTON
246-05 915 802954180 BUKUR DEBORAH LOUISE 15865 SOUTH PINE LAKE DRIV SEDALIA
246-05 915 802954206 SANTIAGO DELIA 4602 MONROE AVE SAN DIEGO
246-05 915 802955138 HOLT HOLLIE 1525 CHRISTIAN ROAD WESTFIELD
246-05 915 802955617 MCNAIR MARY LOU 477 DURHAM LAKE ROAD DUDLEY
246-05 915 802957183 SHELTON EDDIE 3713 FRIAR TUCK DRIVE GRAND PRAIRIE
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802923276 MITCHELL LAWERENCE LA 70582 32,000.00 32,000.00
246-05 915 802923748 PATE DAVID J AZ 85705 49,300.00 49,072.77
246-05 915 802923839 NGUYEN TUAN XUAN CA 92646 147,000.00 146,839.38
246-05 915 802927608 KENNEDY PAULA D MD 21901 27,500.00 27,238.87
246-05 915 802927764 WILLIAMS THOMAS W CO 81601 40,400.00 39,672.78
246-05 915 802929331 MCKINNEY SANDRA ELLEN AZ 85373 34,000.00 33,787.32
246-05 915 802929729 JOHNSON MYRON A IL 60629 28,000.00 27,993.58
246-05 915 802929927 BLACK SHOCKE BONNIE CA 90039 48,499.00 48,499.00
246-05 915 802931154 BARNA FRANK J MN 55025 39,000.00 38,929.90
246-05 915 802932004 GRANT NORRIS SC 29944 27,825.00 27,825.00
246-05 915 802932699 WILLIAMS BOBBY G GA 30830 34,875.00 34,653.49
246-05 915 802934414 GRIMALDI SALVATORE NY 11103 75,000.00 74,542.44
246-05 915 802935692 MENDOZA ARACELI L IL 60565 32,000.00 31,913.64
246-05 915 802936344 BREWER ARTHUR R MS 39667 28,500.00 28,006.98
246-05 915 802936716 WATSON TREVOR G A MD 20706 36,924.00 36,766.61
246-05 915 802938258 DIAZ JOHN C NH 03053 53,000.00 52,163.32
246-05 915 802938399 REED LUTHER H VA 24134 56,100.00 56,100.00
246-05 915 802938779 WELLER CHRISTOPHE L DE 19947 35,200.00 35,108.45
246-05 915 802939157 AGUSTIN BENHART A CA 95111 56,000.00 55,941.45
246-05 915 802939389 REILLY PHILIP A MA 02169 30,000.00 29,868.42
246-05 915 802939876 DORTCH CONRAD L VA 23919 26,600.00 26,600.00
246-05 915 802940916 ROMANO FRANK C NY 11570 54,600.00 54,445.76
246-05 915 802941526 WHITAKER SPI BRENDA K SC 29073 40,000.00 39,831.99
246-05 915 802941971 TYLER TED L CA 92064 50,000.00 49,477.27
246-05 915 802942094 PAGE EDITH M FL 32701 32,670.00 32,446.19
246-05 915 802942102 TURNER DELORIS LA 71269 15,000.00 14,954.47
246-05 915 802942300 MITCHELL PHILLIP B SC 29745 39,000.00 38,821.57
246-05 915 802942425 GLASS FRED B CO 80521 30,300.00 30,040.10
246-05 915 802942466 DAVIDSON JUDITH H CA 91311 85,000.00 84,790.44
246-05 915 802942474 CONTRERAS RUBEN CA 91709 50,920.00 50,920.00
246-05 915 802942532 LOPEZ MARTIN L CA 92592 51,000.00 51,000.00
246-05 915 802943928 PACHECO JOSE CARLOS NC 27203 32,555.00 32,381.02
246-05 915 802943944 DALY BRIAN NY 12569 35,000.00 34,787.40
246-05 915 802944009 COATS ROBERT CA 92544 41,000.00 40,718.28
246-05 915 802944470 COULSON JAMES M MI 49770 32,000.00 31,906.29
246-05 915 802944769 HUTCHISON JOHN MARKEL CA 92028 40,000.00 39,700.01
246-05 915 802945360 THOMASSON JEROME GA 30170 77,775.00 77,604.20
246-05 915 802945881 SAFSTROM JOHN MICHAEL OR 97068 38,000.00 37,531.54
246-05 915 802945931 CULLEN MICHAEL J NY 14450 35,950.00 35,630.83
246-05 915 802946970 BIBB HAZEL NC 27939 40,000.00 39,853.65
246-05 915 802947002 ALVAREZ JORGE A FL 33143 56,500.00 56,081.90
246-05 915 802947010 BUSWELL THOMAS A NH 03833 30,050.00 29,891.43
246-05 915 802948075 GILMORE RICHARD T CO 81623 43,000.00 43,000.00
246-05 915 802948133 HOSKINS ROBERT EDWARD CA 92630 75,000.00 74,343.05
246-05 915 802948406 RIOJAS GABRIEL R CA 92503 53,200.00 53,200.00
246-05 915 802948703 MCGRADY JOHN NY 11542 47,970.00 47,737.41
246-05 915 802948729 ALVARADO MIGUEL NY 11421 45,000.00 44,816.07
246-05 915 802949131 LAYFIELD KEITH EARL IL 60193 40,000.00 39,710.54
246-05 915 802949933 SMITH DAVID H PA 18436 29,462.00 29,433.47
246-05 915 802950642 HILL WILLIAM G CO 80104 30,000.00 29,958.27
246-05 915 802950816 FEENEY CHRISTOPHE S NJ 07928 85,000.00 85,000.00
246-05 915 802951129 OLSEN ROBYN RENEE MN 56301 117,400.00 116,593.36
246-05 915 802951764 RIDDLE ENOS H PA 18013 31,400.00 31,358.00
246-05 915 802952333 LOPES JODI L NY 11754 72,000.00 71,882.09
246-05 915 802952382 HUMPHRIES DUANE J UT 84084 40,000.00 39,970.57
246-05 915 802952606 MERGES ADAM J MN 55303 47,700.00 47,412.27
246-05 915 802952739 MUSSELWHITE EDNA M NC 28358 24,000.00 23,950.63
246-05 915 802954180 BUKUR DEBORAH LOUISE CO 80135 31,200.00 31,198.01
246-05 915 802954206 SANTIAGO DELIA CA 92115 31,305.00 31,252.97
246-05 915 802955138 HOLT HOLLIE NC 27053 25,000.00 25,000.00
246-05 915 802955617 MCNAIR MARY LOU NC 28333 68,250.00 68,100.81
246-05 915 802957183 SHELTON EDDIE TX 75060 40,600.00 40,496.74
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802923276 MITCHELL LAWERENCE 0.00 02/11/2000 01/11/2020 236.52 05/11/2000
246-05 915 802923748 PATE DAVID J 0.00 03/01/2000 02/01/2030 357.21 05/01/2000
246-05 915 802923839 NGUYEN TUAN XUAN 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802927608 KENNEDY PAULA D 0.00 02/14/2000 01/14/2015 176.61 05/14/2000
246-05 915 802927764 WILLIAMS THOMAS W 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802929331 MCKINNEY SANDRA ELLEN 0.00 03/01/2000 02/01/2020 237.21 05/01/2000
246-05 915 802929729 JOHNSON MYRON A 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802929927 BLACK SHOCKE BONNIE 0.00 04/01/2000 03/01/2020 238.16 05/01/2000
246-05 915 802931154 BARNA FRANK J 0.00 02/24/2000 01/24/2020 236.94 04/24/2000
246-05 915 802932004 GRANT NORRIS 0.00 02/12/2000 01/12/2020 236.55 05/12/2000
246-05 915 802932699 WILLIAMS BOBBY G 0.00 02/03/2000 01/03/2015 176.25 05/03/2000
246-05 915 802934414 GRIMALDI SALVATORE 0.00 03/11/2000 02/11/2015 177.53 05/11/2000
246-05 915 802935692 MENDOZA ARACELI L 0.00 03/07/2000 02/07/2015 177.40 05/07/2000
246-05 915 802936344 BREWER ARTHUR R 0.00 03/01/2000 02/01/2015 177.21 06/01/2000
246-05 915 802936716 WATSON TREVOR G A 0.00 02/18/2000 01/18/2020 236.75 05/18/2000
246-05 915 802938258 DIAZ JOHN C 0.00 02/04/2000 01/04/2015 176.28 06/04/2000
246-05 915 802938399 REED LUTHER H 0.00 03/15/2000 02/15/2030 357.67 05/15/2000
246-05 915 802938779 WELLER CHRISTOPHE L 0.00 02/21/2000 01/21/2020 236.84 04/21/2000
246-05 915 802939157 AGUSTIN BENHART A 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802939389 REILLY PHILIP A 0.00 02/01/2000 01/01/2015 176.19 05/01/2000
246-05 915 802939876 DORTCH CONRAD L 0.00 03/07/2000 02/07/2015 177.40 04/07/2000
246-05 915 802940916 ROMANO FRANK C 0.00 02/13/2000 01/13/2015 176.58 05/13/2000
246-05 915 802941526 WHITAKER SPI BRENDA K 0.00 02/21/2000 01/21/2025 296.84 05/21/2000
246-05 915 802941971 TYLER TED L 0.00 03/01/2000 02/01/2015 177.21 06/01/2000
246-05 915 802942094 PAGE EDITH M 0.00 02/24/2000 01/24/2015 176.94 05/24/2000
246-05 915 802942102 TURNER DELORIS 0.00 03/01/2000 02/01/2010 117.21 05/01/2000
246-05 915 802942300 MITCHELL PHILLIP B 0.00 02/20/2000 01/20/2020 236.81 05/20/2000
246-05 915 802942425 GLASS FRED B 0.00 02/26/2000 01/26/2015 177.01 05/26/2000
246-05 915 802942466 DAVIDSON JUDITH H 0.00 04/01/2000 03/01/2020 238.16 05/01/2000
246-05 915 802942474 CONTRERAS RUBEN 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802942532 LOPEZ MARTIN L 0.00 04/01/2000 03/01/2015 178.16 05/01/2000
246-05 915 802943928 PACHECO JOSE CARLOS 0.00 03/01/2000 02/01/2025 297.21 06/01/2000
246-05 915 802943944 DALY BRIAN 0.00 02/20/2000 01/20/2015 176.81 05/20/2000
246-05 915 802944009 COATS ROBERT 0.00 03/01/2000 02/01/2020 237.21 06/01/2000
246-05 915 802944470 COULSON JAMES M 0.00 02/03/2000 01/03/2015 176.25 05/03/2000
246-05 915 802944769 HUTCHISON JOHN MARKEL 0.00 01/01/2000 12/01/2014 175.17 05/01/2000
246-05 915 802945360 THOMASSON JEROME 0.00 03/24/2000 02/24/2030 357.96 04/24/2000
246-05 915 802945881 SAFSTROM JOHN MICHAEL 0.00 03/01/2000 02/01/2015 177.21 06/01/2000
246-05 915 802945931 CULLEN MICHAEL J 0.00 02/18/2000 01/18/2015 176.75 05/18/2000
246-05 915 802946970 BIBB HAZEL 0.00 03/11/2000 02/11/2025 297.53 05/11/2000
246-05 915 802947002 ALVAREZ JORGE A 0.00 02/19/2000 01/19/2015 176.78 05/19/2000
246-05 915 802947010 BUSWELL THOMAS A 0.00 02/05/2000 01/05/2015 176.32 05/05/2000
246-05 915 802948075 GILMORE RICHARD T 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802948133 HOSKINS ROBERT EDWARD 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802948406 RIOJAS GABRIEL R 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802948703 MCGRADY JOHN 0.00 02/14/2000 01/14/2015 176.61 05/14/2000
246-05 915 802948729 ALVARADO MIGUEL 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-05 915 802949131 LAYFIELD KEITH EARL 0.00 03/01/2000 02/01/2020 237.21 06/01/2000
246-05 915 802949933 SMITH DAVID H 0.00 02/26/2000 01/26/2015 177.01 04/26/2000
246-05 915 802950642 HILL WILLIAM G 0.00 02/19/2000 01/19/2020 236.78 05/19/2000
246-05 915 802950816 FEENEY CHRISTOPHE S 0.00 02/18/2000 01/18/2015 176.75 04/18/2000
246-05 915 802951129 OLSEN ROBYN RENEE 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802951764 RIDDLE ENOS H 0.00 04/01/2000 03/01/2015 178.16 05/01/2000
246-05 915 802952333 LOPES JODI L 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-05 915 802952382 HUMPHRIES DUANE J 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802952606 MERGES ADAM J 0.00 02/18/2000 01/18/2015 176.75 05/18/2000
246-05 915 802952739 MUSSELWHITE EDNA M 0.00 02/20/2000 01/20/2025 296.81 05/20/2000
246-05 915 802954180 BUKUR DEBORAH LOUISE 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802954206 SANTIAGO DELIA 0.00 03/01/2000 02/01/2020 237.21 05/01/2000
246-05 915 802955138 HOLT HOLLIE 0.00 03/16/2000 02/16/2025 297.70 04/16/2000
246-05 915 802955617 MCNAIR MARY LOU 0.00 03/11/2000 02/11/2030 357.53 05/11/2000
246-05 915 802957183 SHELTON EDDIE 0.00 03/01/2000 02/01/2025 297.21 05/01/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-05 915 802923276 MITCHELL LAWERENCE 80.0 13.600 388.66
246-05 915 802923748 PATE DAVID J 85.0 11.250 478.83
246-05 915 802923839 NGUYEN TUAN XUAN 69.3 10.500 1,344.67
246-05 915 802927608 KENNEDY PAULA D 87.0 10.250 299.74
246-05 915 802927764 WILLIAMS THOMAS W 79.9 14.100 540.74
246-05 915 802929331 MCKINNEY SANDRA ELLEN 85.0 11.400 360.25
246-05 915 802929729 JOHNSON MYRON A 89.9 12.150 338.75
246-05 915 802929927 BLACK SHOCKE BONNIE 89.8 11.150 505.56
246-05 915 802931154 BARNA FRANK J 84.8 10.650 393.31
246-05 915 802932004 GRANT NORRIS 75.0 13.600 337.96
246-05 915 802932699 WILLIAMS BOBBY G 75.0 13.600 455.11
246-05 915 802934414 GRIMALDI SALVATORE 75.6 11.450 873.76
246-05 915 802935692 MENDOZA ARACELI L 74.3 13.500 415.46
246-05 915 802936344 BREWER ARTHUR R 71.2 10.400 313.27
246-05 915 802936716 WATSON TREVOR G A 90.0 12.600 422.11
246-05 915 802938258 DIAZ JOHN C 69.7 12.250 644.64
246-05 915 802938399 REED LUTHER H 85.0 13.350 635.96
246-05 915 802938779 WELLER CHRISTOPHE L 85.9 13.100 414.90
246-05 915 802939157 AGUSTIN BENHART A 84.6 11.750 565.27
246-05 915 802939389 REILLY PHILIP A 74.0 11.950 359.09
246-05 915 802939876 DORTCH CONRAD L 70.0 13.750 349.79
246-05 915 802940916 ROMANO FRANK C 64.9 12.100 565.83
246-05 915 802941526 WHITAKER SPI BRENDA K 68.9 10.500 377.67
246-05 915 802941971 TYLER TED L 47.5 10.350 451.77
246-05 915 802942094 PAGE EDITH M 84.9 10.775 366.72
246-05 915 802942102 TURNER DELORIS 75.0 11.750 213.04
246-05 915 802942300 MITCHELL PHILLIP B 72.2 14.350 494.92
246-05 915 802942425 GLASS FRED B 80.0 13.700 397.43
246-05 915 802942466 DAVIDSON JUDITH H 85.0 11.850 927.05
246-05 915 802942474 CONTRERAS RUBEN 81.7 9.900 443.10
246-05 915 802942532 LOPEZ MARTIN L 79.2 11.100 489.54
246-05 915 802943928 PACHECO JOSE CARLOS 85.0 12.650 358.61
246-05 915 802943944 DALY BRIAN 65.2 11.900 417.81
246-05 915 802944009 COATS ROBERT 90.0 11.500 437.24
246-05 915 802944470 COULSON JAMES M 84.7 12.850 350.24
246-05 915 802944769 HUTCHISON JOHN MARKEL 89.4 11.900 477.50
246-05 915 802945360 THOMASSON JEROME 85.0 12.750 845.18
246-05 915 802945881 SAFSTROM JOHN MICHAEL 33.9 12.600 470.83
246-05 915 802945931 CULLEN MICHAEL J 89.7 11.900 429.15
246-05 915 802946970 BIBB HAZEL 61.5 11.750 413.92
246-05 915 802947002 ALVAREZ JORGE A 89.8 10.900 638.63
246-05 915 802947010 BUSWELL THOMAS A 85.9 13.500 390.15
246-05 915 802948075 GILMORE RICHARD T 72.1 11.600 429.11
246-05 915 802948133 HOSKINS ROBERT EDWARD 84.7 10.150 812.85
246-05 915 802948406 RIOJAS GABRIEL R 89.9 11.650 532.93
246-05 915 802948703 MCGRADY JOHN 80.9 12.100 497.12
246-05 915 802948729 ALVARADO MIGUEL 79.9 13.750 591.74
246-05 915 802949131 LAYFIELD KEITH EARL 83.5 10.900 410.16
246-05 915 802949933 SMITH DAVID H 79.9 11.850 299.65
246-05 915 802950642 HILL WILLIAM G 67.6 12.150 333.47
246-05 915 802950816 FEENEY CHRISTOPHE S 61.9 12.000 874.33
246-05 915 802951129 OLSEN ROBYN RENEE 84.4 12.650 1,266.64
246-05 915 802951764 RIDDLE ENOS H 84.6 10.150 340.31
246-05 915 802952333 LOPES JODI L 79.9 10.900 680.24
246-05 915 802952382 HUMPHRIES DUANE J 84.9 13.350 453.45
246-05 915 802952606 MERGES ADAM J 89.9 11.150 546.66
246-05 915 802952739 MUSSELWHITE EDNA M 75.0 13.850 286.15
246-05 915 802954180 BUKUR DEBORAH LOUISE 83.6 12.400 330.57
246-05 915 802954206 SANTIAGO DELIA 65.8 9.750 296.93
246-05 915 802955138 HOLT HOLLIE 64.1 11.750 258.70
246-05 915 802955617 MCNAIR MARY LOU 75.0 12.750 741.67
246-05 915 802957183 SHELTON EDDIE 70.0 10.600 386.24
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-05 915 802957787 MALLOY DEBRA L 7204 STAG PARK ROAD BURGAW
246-05 915 802958116 MCCLINTOCK WILLIAM J 2519 GLENDALE WAY MICHIGAN CITY
246-05 915 802958215 LEIB PETER T 111 RUNNYMEDE PARKWAY NEW PROVIDENCE
246-05 915 802958868 ALUKONIS JOHN A JR 1437 ROYAL PARK BOULEVARD LIBRARY
246-05 915 802959403 CROWE A BRYAN 1726 CLUB HEIGHTS LANE VISTA
246-05 915 802959437 HEBERT JULIE A 4735 STIRLING STREET GRANITE BAY
246-05 915 802960369 JOHNSON TIMOTHY W 634 EWERS LANE MADISON HEIGHTS
246-05 915 802961367 BARLION JOHN E 260 WINONA TERRACE HENDERSON
246-05 915 802961623 TWINE MARGIE 11361 PINEHURST PLACE WEST GULFPORT
246-05 915 802961789 MCGREW DOUGLAS R 9477 EAST DESERT TRAIL SCOTTSDALE
246-05 915 802961953 VERMILIO RODNEY RAY 626 LAKEMONTE AVENUE WINTER PARK
246-05 915 802961961 LARKE WILLIAM 50 OLD SELDEN STAGE ROAD SELDEN
246-05 915 802964387 JENKINS FRED 132 HILLSIDE DRIVE TROY
246-05 915 802967596 WILLIAMS WANDA J 4011 BISHOP ROAD TALLAHASSEE
246-05 915 802969279 TANNER ELISHA D 2780 BRAD STREET LAKE CITY
246-05 915 802971838 THOMPSON D JOYCE 8565 MCGLOTHLIN STREET JACKSONVILLE
246-05 915 802976225 TANKSLEY TIMOTHY LEWIS 200 RICE STREET ALTO
246-05 915 802977967 LEWIS LILLIAN M 3424 TELEGRAPH ROAD GRETNA
246-05 915 802978866 AREHART WALLACE L 789 SUGAR CREEK ROAD LEXINGTON
246-05 915 802980227 AMATO CAROL M 6247 20TH STREET ZEPHYRHILLS
246-05 915 802982108 GRISE JAY T 9882 SOUTHEAST 160TH LANE SUMMERFIELD
246-05 915 802988899 BRANNON JESSIE J 10802 PATHFINDER TRAIL LAKELAND
246-05 915 802992388 KOPATCH JOANNE 139 CADY DRIVE SUMMERVILLE
246-05 915 802999110 FANSLER GRAY JR 1040 GINGER CREEK CIRCLE PINNACLE
246-05 915 802999995 RANDALL JAMES H 639 MCDILL ROAD ABBEVILLE
246-05 915 803002534 STEWART CATHRINE M HW 167 SOUTH PO BOX 68 QUITMAN
246-05 915 803005909 HARTSFIELD CLAUDE L 8011 DALEHURST DRIVE JACKSONVILLE
246-05 915 803008960 MARION RICHARD C 1610 LOWERY VIEW ROAD PINNACLE
246-05 915 803009026 WELLER MELVIN A 3770 WEST KLETT PATH LECANTO
246-05 915 803009810 LANCASTER LINDA 4614 REGAN ROAD MILLEN
246-05 915 803011287 GULLEY EDWINA L 1250 SUNNYSIDE ROAD GREENEVILLE
246-05 916 803011808 PILLARD RICHARD A 12229 DUKE DRIVE NE BLAINE
246-05 915 803015627 JOHNSON LORETTA 9413 BELFAST LANE LA PORTE
246-05 915 803016047 CARTER DAGNEA 3201 PRESTON ROAD TEXARKANA
246-05 915 803018167 KING CHARLES JR 212 PLUM NELLY CIRCLE BAINBRIDGE
246-05 915 803018241 HADLEY ROBERT M JR 122 CARL CLOUD ROAD CLIMAX
246-05 915 803018530 SMITH PETER M 5915 INDIAN TRAIL KEYSTONE HEIGHTS
246-05 915 803019959 DEJARNETTE WILLIE THOMAS 2010 GOLDEN LEAF RD NATHALIE
246-05 915 803021278 BECKUM CARLOS T 126 JESSICA ROAD BRUNSWICK
246-05 915 803026202 KING CHARLES 39 CAMERON LN PICAYUNE
246-05 915 803026434 WALKER ARLENE 114 BAZINSKY ROAD VICKSBURG
246-05 915 803029107 FORTIER NICOLE M 13021 OSPREY AVENUE BROOKSVILLE
246-05 915 803029552 HOWARD ROY 106 K & M FARM ROAD BELTON
246-05 915 803030014 BLACKWELL PAUL N 7598 CORNWALL ROAD OXFORD
246-05 915 803033661 SHARPE MARGARET B 845 DRAYMORE LANE ELGIN
246-05 915 803034008 ANDERSON CARROLL 1508 HAYNESWORTH ROAD GREENVILLE
246-05 915 803038017 MILLER LORETTA M 4022 LOURY DRIVE TAMPA
246-05 915 803038058 MULDER ALANA 263 WATTS HILL ROAD ELGIN
246-05 915 803040641 HILL STEPHEN R RT 1 BOX 197 EAST SALUDA
246-05 915 803043413 RAINBOLT RANDY K 40 SUMMERS JACKSONVILLE
246-05 915 803046796 COOPRIDER GREG 612 NATURES TRAIL GAFFNEY
246-05 915 803047315 SURBER PAUL 1082 LR 35 ASHDOWN
246-05 915 803049154 CONLEY BELINDA L 15196 BURNLEY ROAD BARBOURSVILLE
246-05 915 803052935 LEE KATHERINE 1609 ESTELLE STREET STARKE
246-05 915 803058478 BRAWNER LAURA 6410 WEST AVENUE LAVONIA
246-05 915 803061704 KING WALTER D 15556 MANGO DRIVE PUNTA GORDA
246-05 915 803062116 BOVE PAUL JOHN 21620 N 4 PLACE PEMBROKE PINES
246-05 915 803062777 CUMMINGS WALTER D 11990 COUNTY ROAD 87 ELBERTA
246-05 915 803064963 NICOLETTE BEATRICE MARIE 972 COUNTY ROAD 464 LAKE PANASOFFKEE
246-05 915 803073501 HARRIS STARR DIXIE ANN 1952 BLACKBIRD STREET INYOKERN
246-05 915 803075357 SALERNO JUDITH S 5375 SE 145TH STREET SUMMERFIELD
246-05 915 803076876 TURBEVILLE KEVIN 424 COPELAND MOODY ROAD LATTA
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802957787 MALLOY DEBRA L NC 28425 32,300.00 32,165.57
246-05 915 802958116 MCCLINTOCK WILLIAM J IN 46340 54,016.00 54,016.00
246-05 915 802958215 LEIB PETER T NJ 07974 110,000.00 109,788.67
246-05 915 802958868 ALUKONIS JOHN A JR PA 15129 27,000.00 26,822.44
246-05 915 802959403 CROWE A BRYAN CA 92083 59,000.00 59,000.00
246-05 915 802959437 HEBERT JULIE A CA 95746 39,585.00 39,585.00
246-05 915 802960369 JOHNSON TIMOTHY W VA 24572 47,400.00 47,400.00
246-05 915 802961367 BARLION JOHN E NV 89015 30,000.00 29,910.55
246-05 915 802961623 TWINE MARGIE MS 39503 31,200.00 31,032.51
246-05 915 802961789 MCGREW DOUGLAS R AZ 85260 50,000.00 50,000.00
246-05 915 802961953 VERMILIO RODNEY RAY FL 32792 39,117.00 39,058.87
246-05 915 802961961 LARKE WILLIAM NY 11784 115,250.00 114,048.53
246-05 915 802964387 JENKINS FRED TX 76579 63,750.00 63,720.29
246-05 915 802967596 WILLIAMS WANDA J FL 32310 24,500.00 24,500.00
246-05 915 802969279 TANNER ELISHA D FL 32025 26,400.00 26,400.00
246-05 915 802971838 THOMPSON D JOYCE FL 32210 34,000.00 33,746.19
246-05 915 802976225 TANKSLEY TIMOTHY LEWIS GA 30510 45,000.00 44,804.24
246-05 915 802977967 LEWIS LILLIAN M VA 24557 82,980.00 82,980.00
246-05 915 802978866 AREHART WALLACE L VA 24450 74,500.00 74,255.15
246-05 915 802980227 AMATO CAROL M FL 33540 16,500.00 16,275.63
246-05 915 802982108 GRISE JAY T FL 34491 41,225.00 41,158.85
246-05 915 802988899 BRANNON JESSIE J FL 33809 21,000.00 20,862.54
246-05 915 802992388 KOPATCH JOANNE SC 29483 18,500.00 18,140.32
246-05 915 802999110 FANSLER GRAY JR NC 27043 72,250.00 72,190.14
246-05 915 802999995 RANDALL JAMES H SC 29620 63,450.00 63,358.86
246-05 915 803002534 STEWART CATHRINE M LA 71268 29,100.00 28,549.77
246-05 915 803005909 HARTSFIELD CLAUDE L FL 32277 56,950.00 56,950.00
246-05 915 803008960 MARION RICHARD C NC 27043 29,750.00 29,535.06
246-05 915 803009026 WELLER MELVIN A FL 34460 18,750.00 18,616.34
246-05 915 803009810 LANCASTER LINDA GA 30442 22,050.00 22,030.42
246-05 915 803011287 GULLEY EDWINA L TN 37743 63,000.00 62,791.17
246-05 916 803011808 PILLARD RICHARD A MN 55434 28,600.00 28,564.88
246-05 915 803015627 JOHNSON LORETTA TX 77571 22,400.00 21,585.50
246-05 915 803016047 CARTER DAGNEA AR 71854 20,250.00 20,250.00
246-05 915 803018167 KING CHARLES JR GA 31717 35,000.00 34,856.54
246-05 915 803018241 HADLEY ROBERT M JR GA 31734 76,500.00 76,344.09
246-05 915 803018530 SMITH PETER M FL 32656 24,750.00 24,299.87
246-05 915 803019959 DEJARNETTE WILLIE THOMAS VA 24577 22,000.00 21,653.31
246-05 915 803021278 BECKUM CARLOS T GA 31520 38,400.00 38,400.00
246-05 915 803026202 KING CHARLES MS 39466 45,600.00 45,375.66
246-05 915 803026434 WALKER ARLENE MS 39180 36,000.00 35,918.15
246-05 915 803029107 FORTIER NICOLE M FL 34613 30,000.00 29,777.02
246-05 915 803029552 HOWARD ROY SC 29627 44,200.00 44,149.27
246-05 915 803030014 BLACKWELL PAUL N NC 27565 102,000.00 102,000.00
246-05 915 803033661 SHARPE MARGARET B SC 29045 25,500.00 25,364.09
246-05 915 803034008 ANDERSON CARROLL SC 29607 35,750.00 35,720.73
246-05 915 803038017 MILLER LORETTA M FL 33543 41,650.00 41,650.00
246-05 915 803038058 MULDER ALANA SC 29045 60,210.00 59,964.52
246-05 915 803040641 HILL STEPHEN R NC 28773 70,550.00 70,550.00
246-05 915 803043413 RAINBOLT RANDY K AR 72076 23,375.00 23,057.63
246-05 915 803046796 COOPRIDER GREG SC 29341 25,000.00 24,814.36
246-05 915 803047315 SURBER PAUL AR 71822 42,500.00 42,006.89
246-05 915 803049154 CONLEY BELINDA L VA 22923 68,000.00 67,962.43
246-05 915 803052935 LEE KATHERINE FL 32091 45,500.00 45,395.69
246-05 915 803058478 BRAWNER LAURA GA 30553 55,800.00 55,469.62
246-05 915 803061704 KING WALTER D FL 33955 13,000.00 12,882.37
246-05 915 803062116 BOVE PAUL JOHN FL 33029 27,750.00 27,635.09
246-05 915 803062777 CUMMINGS WALTER D AL 36650 78,400.00 78,044.93
246-05 915 803064963 NICOLETTE BEATRICE MARIE FL 33538 37,400.00 37,043.77
246-05 915 803073501 HARRIS STARR DIXIE ANN CA 93527 76,500.00 76,500.00
246-05 915 803075357 SALERNO JUDITH S FL 34491 49,000.00 48,629.75
246-05 915 803076876 TURBEVILLE KEVIN SC 29565 55,125.00 55,125.00
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-05 915 802957787 MALLOY DEBRA L 0.00 03/07/2000 02/07/2015 177.40 05/07/2000
246-05 915 802958116 MCCLINTOCK WILLIAM J 0.00 02/06/2000 01/06/2020 236.35 04/06/2000
246-05 915 802958215 LEIB PETER T 0.00 12/08/1999 11/08/2014 174.41 05/08/2000
246-05 915 802958868 ALUKONIS JOHN A JR 0.00 02/26/2000 01/26/2015 177.01 04/26/2000
246-05 915 802959403 CROWE A BRYAN 0.00 04/01/2000 03/01/2020 238.16 05/01/2000
246-05 915 802959437 HEBERT JULIE A 0.00 03/01/2000 02/01/2020 237.21 04/01/2000
246-05 915 802960369 JOHNSON TIMOTHY W 0.00 02/19/2000 01/19/2015 176.78 04/19/2000
246-05 915 802961367 BARLION JOHN E 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
246-05 915 802961623 TWINE MARGIE 0.00 03/02/2000 02/02/2025 297.24 06/02/2000
246-05 915 802961789 MCGREW DOUGLAS R 0.00 04/01/2000 03/01/2020 238.16 05/01/2000
246-05 915 802961953 VERMILIO RODNEY RAY 0.00 04/01/2000 03/01/2015 178.16 05/01/2000
246-05 915 802961961 LARKE WILLIAM 0.00 02/01/2000 01/01/2010 116.19 05/01/2000
246-05 915 802964387 JENKINS FRED 0.00 04/01/2000 03/01/2030 358.16 05/01/2000
246-05 915 802967596 WILLIAMS WANDA J 0.00 02/25/2000 01/25/2015 176.98 04/25/2000
246-05 915 802969279 TANNER ELISHA D 0.00 02/18/2000 01/18/2025 296.75 04/18/2000
246-05 915 802971838 THOMPSON D JOYCE 0.00 02/25/2000 01/25/2025 296.98 05/25/2000
246-05 915 802976225 TANKSLEY TIMOTHY LEWIS 0.00 03/07/2000 02/07/2015 177.40 05/07/2000
246-05 915 802977967 LEWIS LILLIAN M 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-05 915 802978866 AREHART WALLACE L 0.00 03/28/2000 02/28/2030 358.09 04/28/2000
246-05 915 802980227 AMATO CAROL M 0.00 02/19/2000 01/19/2010 116.78 04/19/2000
246-05 915 802982108 GRISE JAY T 0.00 03/18/2000 02/18/2025 297.76 05/18/2000
246-05 915 802988899 BRANNON JESSIE J 0.00 03/03/2000 02/03/2010 117.27 05/03/2000
246-05 915 802992388 KOPATCH JOANNE 0.00 03/07/2000 02/07/2010 117.40 05/07/2000
246-05 915 802999110 FANSLER GRAY JR 0.00 03/09/2000 02/09/2015 177.47 05/09/2000
246-05 915 802999995 RANDALL JAMES H 0.00 03/04/2000 02/04/2020 237.30 05/04/2000
246-05 915 803002534 STEWART CATHRINE M 0.00 04/01/2000 03/01/2020 238.16 07/01/2000
246-05 915 803005909 HARTSFIELD CLAUDE L 0.00 03/16/2000 02/16/2030 357.70 04/16/2000
246-05 915 803008960 MARION RICHARD C 0.00 03/03/2000 02/03/2015 177.27 05/03/2000
246-05 915 803009026 WELLER MELVIN A 0.00 03/02/2000 02/02/2010 117.24 05/02/2000
246-05 915 803009810 LANCASTER LINDA 0.00 03/24/2000 02/24/2010 117.96 04/24/2000
246-05 915 803011287 GULLEY EDWINA L 0.00 03/07/2000 02/07/2015 177.40 05/07/2000
246-05 916 803011808 PILLARD RICHARD A 0.00 03/15/2000 02/15/2015 177.67 05/15/2000
246-05 915 803015627 JOHNSON LORETTA 0.00 04/01/2000 03/01/2010 118.16 07/01/2000
246-05 915 803016047 CARTER DAGNEA 0.00 03/01/2000 02/01/2010 117.21 04/01/2000
246-05 915 803018167 KING CHARLES JR 0.00 03/01/2000 02/01/2025 297.21 05/01/2000
246-05 915 803018241 HADLEY ROBERT M JR 0.00 03/28/2000 02/28/2030 358.09 04/28/2000
246-05 915 803018530 SMITH PETER M 0.00 02/24/2000 01/24/2010 116.94 05/24/2000
246-05 915 803019959 DEJARNETTE WILLIE THOMAS 0.00 03/14/2000 02/14/2015 177.63 06/14/2000
246-05 915 803021278 BECKUM CARLOS T 0.00 02/28/2000 01/28/2025 297.07 04/28/2000
246-05 915 803026202 KING CHARLES 0.00 02/20/2000 01/20/2025 296.81 05/20/2000
246-05 915 803026434 WALKER ARLENE 0.00 03/07/2000 02/07/2020 237.40 05/07/2000
246-05 915 803029107 FORTIER NICOLE M 0.00 03/15/2000 02/15/2015 177.67 05/15/2000
246-05 915 803029552 HOWARD ROY 0.00 03/16/2000 02/16/2020 237.70 05/16/2000
246-05 915 803030014 BLACKWELL PAUL N 0.00 03/09/2000 02/09/2015 177.47 04/09/2000
246-05 915 803033661 SHARPE MARGARET B 0.00 03/16/2000 02/16/2020 237.70 05/16/2000
246-05 915 803034008 ANDERSON CARROLL 0.00 03/08/2000 02/08/2015 177.44 05/08/2000
246-05 915 803038017 MILLER LORETTA M 0.00 04/01/2000 03/01/2025 298.16 05/01/2000
246-05 915 803038058 MULDER ALANA 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-05 915 803040641 HILL STEPHEN R 0.00 03/16/2000 02/16/2015 177.70 04/16/2000
246-05 915 803043413 RAINBOLT RANDY K 0.00 02/28/2000 01/28/2010 117.07 05/28/2000
246-05 915 803046796 COOPRIDER GREG 0.00 03/28/2000 02/28/2020 238.09 05/28/2000
246-05 915 803047315 SURBER PAUL 0.00 03/01/2000 02/01/2020 237.21 06/01/2000
246-05 915 803049154 CONLEY BELINDA L 0.00 03/22/2000 02/22/2015 177.90 04/22/2000
246-05 915 803052935 LEE KATHERINE 0.00 03/14/2000 02/14/2025 297.63 05/14/2000
246-05 915 803058478 BRAWNER LAURA 0.00 03/23/2000 02/23/2030 357.93 05/23/2000
246-05 915 803061704 KING WALTER D 0.00 03/01/2000 02/01/2010 117.21 05/01/2000
246-05 915 803062116 BOVE PAUL JOHN 0.00 03/15/2000 02/15/2015 177.67 05/15/2000
246-05 915 803062777 CUMMINGS WALTER D 0.00 03/15/2000 02/15/2030 357.67 05/15/2000
246-05 915 803064963 NICOLETTE BEATRICE MARIE 0.00 03/11/2000 02/11/2025 297.53 05/11/2000
246-05 915 803073501 HARRIS STARR DIXIE ANN 0.00 04/01/2000 03/01/2030 358.16 05/01/2000
246-05 915 803075357 SALERNO JUDITH S 0.00 04/01/2000 03/01/2020 238.16 06/01/2000
246-05 915 803076876 TURBEVILLE KEVIN 0.00 03/11/2000 02/11/2030 357.53 04/11/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-05 915 802957787 MALLOY DEBRA L 85.0 12.400 396.00
246-05 915 802958116 MCCLINTOCK WILLIAM J 85.0 13.350 646.36
246-05 915 802958215 LEIB PETER T 72.9 11.825 1,116.68
246-05 915 802958868 ALUKONIS JOHN A JR 65.7 11.000 306.88
246-05 915 802959403 CROWE A BRYAN 74.4 10.500 589.04
246-05 915 802959437 HEBERT JULIE A 85.9 12.000 435.86
246-05 915 802960369 JOHNSON TIMOTHY W 90.0 12.150 493.04
246-05 915 802961367 BARLION JOHN E 65.3 11.350 347.60
246-05 915 802961623 TWINE MARGIE 65.0 10.400 292.36
246-05 915 802961789 MCGREW DOUGLAS R 84.6 11.150 521.21
246-05 915 802961953 VERMILIO RODNEY RAY 76.4 11.000 372.52
246-05 915 802961961 LARKE WILLIAM 74.9 12.950 1,717.41
246-05 915 802964387 JENKINS FRED 74.5 11.250 619.18
246-05 915 802967596 WILLIAMS WANDA J 70.0 11.250 237.96
246-05 915 802969279 TANNER ELISHA D 80.0 10.650 252.10
246-05 915 802971838 THOMPSON D JOYCE 85.0 11.650 349.33
246-05 915 802976225 TANKSLEY TIMOTHY LEWIS 75.0 14.350 609.90
246-05 915 802977967 LEWIS LILLIAN M 85.9 11.750 837.61
246-05 915 802978866 AREHART WALLACE L 78.8 11.500 737.77
246-05 915 802980227 AMATO CAROL M 58.9 9.900 217.14
246-05 915 802982108 GRISE JAY T 85.0 12.500 449.50
246-05 915 802988899 BRANNON JESSIE J 70.0 14.000 326.06
246-05 915 802992388 KOPATCH JOANNE 41.1 12.600 271.88
246-05 915 802999110 FANSLER GRAY JR 85.0 12.250 757.10
246-05 915 802999995 RANDALL JAMES H 90.0 11.650 683.22
246-05 915 803002534 STEWART CATHRINE M 72.7 10.500 290.53
246-05 915 803005909 HARTSFIELD CLAUDE L 85.0 13.000 629.98
246-05 915 803008960 MARION RICHARD C 85.0 12.000 357.05
246-05 915 803009026 WELLER MELVIN A 75.0 13.600 286.63
246-05 915 803009810 LANCASTER LINDA 70.0 12.600 324.05
246-05 915 803011287 GULLEY EDWINA L 84.0 11.650 631.10
246-05 916 803011808 PILLARD RICHARD A 89.9 12.150 346.01
246-05 915 803015627 JOHNSON LORETTA 80.0 10.250 299.13
246-05 915 803016047 CARTER DAGNEA 75.0 13.600 309.56
246-05 915 803018167 KING CHARLES JR 74.4 14.600 437.46
246-05 915 803018241 HADLEY ROBERT M JR 90.0 11.650 766.34
246-05 915 803018530 SMITH PETER M 75.0 11.150 343.04
246-05 915 803019959 DEJARNETTE WILLIE THOMAS 50.0 9.650 231.72
246-05 915 803021278 BECKUM CARLOS T 80.0 13.000 433.09
246-05 915 803026202 KING CHARLES 79.9 12.000 480.27
246-05 915 803026434 WALKER ARLENE 80.0 12.150 400.16
246-05 915 803029107 FORTIER NICOLE M 75.0 12.600 371.71
246-05 915 803029552 HOWARD ROY 85.0 12.000 486.68
246-05 915 803030014 BLACKWELL PAUL N 85.0 12.100 1,230.74
246-05 915 803033661 SHARPE MARGARET B 60.7 10.150 248.62
246-05 915 803034008 ANDERSON CARROLL 65.0 12.850 448.80
246-05 915 803038017 MILLER LORETTA M 85.0 12.150 443.29
246-05 915 803038058 MULDER ALANA 90.0 12.150 626.29
246-05 915 803040641 HILL STEPHEN R 85.0 12.850 772.16
246-05 915 803043413 RAINBOLT RANDY K 85.0 13.050 349.70
246-05 915 803046796 COOPRIDER GREG 52.6 11.500 266.61
246-05 915 803047315 SURBER PAUL 85.0 11.500 453.23
246-05 915 803049154 CONLEY BELINDA L 82.9 10.900 768.62
246-05 915 803052935 LEE KATHERINE 75.0 11.600 465.82
246-05 915 803058478 BRAWNER LAURA 90.0 11.650 558.98
246-05 915 803061704 KING WALTER D 33.3 12.600 191.05
246-05 915 803062116 BOVE PAUL JOHN 75.0 13.850 325.51
246-05 915 803062777 CUMMINGS WALTER D 80.0 13.850 919.64
246-05 915 803064963 NICOLETTE BEATRICE MARIE 85.0 11.900 391.14
246-05 915 803073501 HARRIS STARR DIXIE ANN 90.0 11.900 781.00
246-05 915 803075357 SALERNO JUDITH S 79.6 11.875 535.27
246-05 915 803076876 TURBEVILLE KEVIN 75.0 14.500 675.04
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-05 915 803077262 WALLEY DENNIS 1346 WILEY PARDUE ROAD ASHLAND CITY
246-05 915 803082155 HERENDON RANDALL 178 HIGHROCK ROAD MONTEREY
246-05 917 8000457237 JOHNSON JOHNNY 4123 BETHEL CHAPEL RD LORIS
246-05 917 8000458540 SMITH JAY JR 5360 VALLEY DRIVE CUMMING
246-05 917 8000466436 CONLEY CHARLES D 6439 NAVARRO STREET PITTSBURGH
246-05 917 8000484728 DAVIS TERRENCE O 80 LOWELL ST WOBURN
246-05 917 8000512866 LEITCH DAVID H 2940 FENTON AVENUE BRONX
246-05 917 8000519796 RAMIREZ JORGE M 117 WAYNE COURT EAST REDWOOD CITY
246-05 917 8000521610 BROSKO GEORGE C 1 RURAL ROUTE BOX 187 NEW ALEXANDRIA
------------------------------------------------
329 Sale Total
246-33 905 8000460504 DAVIDSON LEWIS M 1108 ACKLEN AVE. NASHVILLE
246-33 905 8000492697 ROSSI DANNY 42 STAG LANE GREENWICH
246-33 905 8000518467 WINEMILLER JACK 2332 VINTAGE DR. COLORADO SPRINGS
246-33 905 8000519432 ADKINS ROY D 106 A GULLANT RD OPELIKA
246-33 905 8000520588 JAQUEZ ELVIA R 1642 NORTH 28TH STREET PHOENIX
246-33 905 8000526577 RYAN MOLLY KIM RR 5 BOX 472 DETROIT LAKES
246-33 905 8000530504 HOWARD BYRON RICHARD BOX 523 SALYERSVILLE
246-33 905 8000535131 CUFFEY ALLEN 167 RIDER AVE. PATCHOGUE
246-33 905 8000540057 BILLOTTE JENROSE G 795 S. ALTON WAY #1B DENVER
246-33 905 8000560006 TRUDT RAYMOND J BOX 53 R2 GRIGGSVILLE
246-33 905 8000568876 TORRES FELICITA 537 RIVERSIDE ROAD SPRINGFIELD
246-33 905 8000581531 MILAM SAMUEL P 1324 S. PRESCOTT RD. MEMPHIS
246-33 905 8000609100 IRWIN JAMES R 1138 GRIFFITH RD MOHNTON
246-33 905 8000610678 JONES W AMOS JR 3439 FLORIDA GEORGIA HWY HAVANA
246-33 905 8000621832 FORRESTER SHARON K 5571 AMBASSADOR DR. ROANOKE
246-33 905 8000637770 PORTER MORRY L 31 E ASHWOOD LN SHELTON
------------------------------------------------
16 Sale Total
246-34 917 8000364912 SMITH LAKIA A 1408 GLASSBORO RD WENONAH
246-34 917 8000381155 BERRELLEZA ALAN 3124 WEST PALO VERDE DRIVE PHOENIX
246-34 917 8000384852 ALEXANDER VICTORIA 51 HYDE AVENUE ISELIN
246-34 917 8000396781 FRASCA JOSEPH F 5 BRADFORD WAY VOORHEES TWP
246-34 917 8000397623 ELLSWORTH THEODORE K 2920 MARYLAND AVE SOUTH ST LOUIS PARK
246-34 917 8000399975 RUCKER DWIGHT GEORGE 127 CAMELOT DR. SLIDELL
246-34 917 8000408883 SMITH BEVERLY J 34 5 WISTER WAY READING
246-34 917 8000411275 ELLEDGE NANCY RT 3 BOX 122 POPLAR BLUFF
246-34 917 8000415144 LAMB CHARLOTTE A 2626 COOPER AV. COLORADO SPRINGS
246-34 917 8000426869 THORNTON CARL K 5450 PONCHA PASS CT. COLORADO SPRINGS
246-34 917 8000429475 JAEGER ANDREW J 1611 WCR 40 1/2 BERTHOUD
246-34 917 8000434558 FRANKLIN JEFFERY 7915 FOX PARK CRT. CLINTON
246-34 917 8000434897 MCCLARREN LAURA E 1446 CUMMINGS BLVD MADISON
246-34 917 8000441975 BURROUGHS TRACI D 11457 COUNTY RD 64 DAPHNE
246-34 917 8000444102 GREEN MILDRED JAMES 106 MEL MARA DR OXON HILL
246-34 917 8000450216 MIRANDA TERESITA J 30823 WATKINS STREET UNION CITY
246-34 917 8000452758 STEVENSON MARY L 1316 QUAIL HOLLOW DR SIERRA VISTA
246-34 917 8000453012 CHITWOOD THEDA R 1361 OAKWOOD DR HOLLISTER
246-34 917 8000455363 KIRTON ELLEN E 13824 N PLACITA MESETA DE ORO VALLEY
246-34 917 8000458276 SWAIN GERTRUDE 1641 GLENHAVEN CIRCLE OCOEE
246-34 917 8000467434 HAWES CHARLES E 500 E. LOCUST ST. OLNEY
246-34 917 8000468291 EDWARDS MARK D 20728 HIGHWAY 171 SOUTH FAYETTE
246-34 917 8000470354 HAMPTON DANITA 3742 HWY 156 BUTLER
246-34 917 8000472756 TAYLOR PIERRE R 3213 MONET DR VIRGINIA BEACH
246-34 917 8000478167 ROLLO STEVEN B 426 CHERRY VALLEY RD, VERNON HILLS
246-34 917 8000479215 MUNJI GLORIA E 1047 MARY AVE WINTHROP HARBOR
246-34 917 8000479306 LAVANCHA GARY D 43394 STRONG RD. NATURAL BRIDGE
246-34 917 8000480858 TJAKRA WIRA 518 DIAMOND STREET #E MONROVIA
246-34 917 8000485279 MAGPANTAY NOLIE L 2318 E SWAIN RD STOCKTON
246-34 917 8000485857 GANCI STEPHEN 2771 MAYFIELD PLACE NORTH BELLMORE
246-34 917 8000497464 LIPSCHUTZ LISA 25 W ROSEDALE AVE NORTHFIELD
246-34 917 8000503105 CASLIN LUKE S 17 W 239 STILLWELL RD OAK BROOK TERRACE
246-34 917 8000508526 HANNING ANNETTE L 9277 BRIAR DR. STREETSBORO
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-05 915 803077262 WALLEY DENNIS TN 37015 43,350.00 43,057.11
246-05 915 803082155 HERENDON RANDALL TN 38574 38,250.00 38,026.03
246-05 917 8000457237 JOHNSON JOHNNY SC 29569 70,900.00 70,819.09
246-05 917 8000458540 SMITH JAY JR GA 30041 63,700.00 63,628.65
246-05 917 8000466436 CONLEY CHARLES D PA 15206 63,500.00 63,295.90
246-05 917 8000484728 DAVIS TERRENCE O MA 01801 65,000.00 64,646.61
246-05 917 8000512866 LEITCH DAVID H NY 10469 41,000.00 40,790.11
246-05 917 8000519796 RAMIREZ JORGE M CA 94063 160,000.00 159,755.21
246-05 917 8000521610 BROSKO GEORGE C PA 15670 58,100.00 57,913.26
------------------------------------------------ ------------------------------------------
329 Sale Total 15,953,656.00 15,887,954.30
246-33 905 8000460504 DAVIDSON LEWIS M TN 37203 61,800.00 61,788.82
246-33 905 8000492697 ROSSI DANNY CT 06831 991,000.00 991,000.00
246-33 905 8000518467 WINEMILLER JACK CO 80920 54,000.00 53,813.23
246-33 905 8000519432 ADKINS ROY D AL 36804 65,450.00 65,400.98
246-33 905 8000520588 JAQUEZ ELVIA R AZ 85008 65,000.00 65,000.00
246-33 905 8000526577 RYAN MOLLY KIM MN 56501 70,000.00 69,958.21
246-33 905 8000530504 HOWARD BYRON RICHARD KY 41465 57,500.00 57,416.43
246-33 905 8000535131 CUFFEY ALLEN NY 11772 80,000.00 79,968.15
246-33 905 8000540057 BILLOTTE JENROSE G CO 80231 68,000.00 68,000.00
246-33 905 8000560006 TRUDT RAYMOND J IL 62340 57,750.00 57,750.00
246-33 905 8000568876 TORRES FELICITA MA 01107 58,500.00 58,500.00
246-33 905 8000581531 MILAM SAMUEL P TN 38111 72,400.00 72,092.90
246-33 905 8000609100 IRWIN JAMES R PA 19540 73,000.00 72,709.75
246-33 905 8000610678 JONES W AMOS JR FL 32333 75,000.00 74,961.12
246-33 905 8000621832 FORRESTER SHARON K VA 24019 66,000.00 65,722.38
246-33 905 8000637770 PORTER MORRY L WA 98584 66,600.00 66,536.18
------------------------------------------------ ------------------------------------------
16 Sale Total 1,982,000.00 1,980,618.15
246-34 917 8000364912 SMITH LAKIA A NJ 08090 53,000.00 52,913.72
246-34 917 8000381155 BERRELLEZA ALAN AZ 85017 14,425.00 14,389.41
246-34 917 8000384852 ALEXANDER VICTORIA NJ 08830 33,800.00 33,632.88
246-34 917 8000396781 FRASCA JOSEPH F NJ 08043 27,500.00 27,415.38
246-34 917 8000397623 ELLSWORTH THEODORE K MN 55426 43,300.00 43,042.07
246-34 917 8000399975 RUCKER DWIGHT GEORGE LA 70460 25,000.00 24,910.50
246-34 917 8000408883 SMITH BEVERLY J PA 19606 11,100.00 11,027.27
246-34 917 8000411275 ELLEDGE NANCY MO 63901 36,900.00 36,789.48
246-34 917 8000415144 LAMB CHARLOTTE A CO 80907 35,000.00 34,979.21
246-34 917 8000426869 THORNTON CARL K CO 80917 20,000.00 19,790.10
246-34 917 8000429475 JAEGER ANDREW J CO 80513 41,200.00 41,118.70
246-34 917 8000434558 FRANKLIN JEFFERY MD 20735 13,300.00 13,095.46
246-34 917 8000434897 MCCLARREN LAURA E OH 44057 15,500.00 15,385.19
246-34 917 8000441975 BURROUGHS TRACI D AL 36526 17,000.00 16,691.70
246-34 917 8000444102 GREEN MILDRED JAMES MD 20745 35,000.00 34,829.50
246-34 917 8000450216 MIRANDA TERESITA J CA 94587 54,665.00 54,535.07
246-34 917 8000452758 STEVENSON MARY L AZ 85635 28,500.00 28,438.35
246-34 917 8000453012 CHITWOOD THEDA R MO 65672 69,000.00 69,000.00
246-34 917 8000455363 KIRTON ELLEN E AZ 85737 66,500.00 66,218.38
246-34 917 8000458276 SWAIN GERTRUDE FL 34761 19,750.00 19,717.85
246-34 917 8000467434 HAWES CHARLES E IL 62450 35,000.00 34,952.80
246-34 917 8000468291 EDWARDS MARK D AL 35555 29,200.00 29,050.93
246-34 917 8000470354 HAMPTON DANITA AL 36904 16,200.00 16,158.12
246-34 917 8000472756 TAYLOR PIERRE R VA 23456 33,700.00 33,631.83
246-34 917 8000478167 ROLLO STEVEN B IL 60061 24,500.00 24,271.29
246-34 917 8000479215 MUNJI GLORIA E IL 60096 12,500.00 12,500.00
246-34 917 8000479306 LAVANCHA GARY D NY 13665 22,200.00 21,858.06
246-34 917 8000480858 TJAKRA WIRA CA 91016 40,000.00 39,958.01
246-34 917 8000485279 MAGPANTAY NOLIE L CA 95210 48,000.00 47,835.60
246-34 917 8000485857 GANCI STEPHEN NY 11710 79,000.00 78,097.12
246-34 917 8000497464 LIPSCHUTZ LISA NJ 08225 38,700.00 38,582.10
246-34 917 8000503105 CASLIN LUKE S IL 60181 32,500.00 32,456.06
246-34 917 8000508526 HANNING ANNETTE L OH 44241 17,700.00 17,619.30
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-05 915 803077262 WALLEY DENNIS 0.00 03/24/2000 02/24/2015 177.96 05/24/2000
246-05 915 803082155 HERENDON RANDALL 0.00 04/01/2000 03/01/2020 238.16 05/01/2000
246-05 917 8000457237 JOHNSON JOHNNY 0.00 03/24/2000 02/24/2030 357.96 05/24/2000
246-05 917 8000458540 SMITH JAY JR 0.00 03/07/2000 02/07/2030 357.40 05/07/2000
246-05 917 8000466436 CONLEY CHARLES D 0.00 03/04/2000 02/04/2020 237.30 05/04/2000
246-05 917 8000484728 DAVIS TERRENCE O 0.00 03/01/2000 02/01/2025 297.21 06/01/2000
246-05 917 8000512866 LEITCH DAVID H 0.00 03/08/2000 02/08/2015 177.44 05/08/2000
246-05 917 8000519796 RAMIREZ JORGE M 0.00 03/15/2000 02/15/2025 297.67 05/15/2000
246-05 917 8000521610 BROSKO GEORGE C 0.00 03/23/2000 02/23/2020 237.93 05/23/2000
----------------------------------------------------------- ---------
329 Sale Total 0.00 219.49
246-33 905 8000460504 DAVIDSON LEWIS M 0.00 04/17/2000 03/17/2030 358.68 05/17/2000
246-33 905 8000492697 ROSSI DANNY 0.00 05/01/2000 04/01/2030 359.18 05/01/2000
246-33 905 8000518467 WINEMILLER JACK 0.00 03/14/2000 02/14/2015 177.63 05/14/2000
246-33 905 8000519432 ADKINS ROY D 0.00 04/20/2000 03/20/2030 358.78 06/20/2000
246-33 905 8000520588 JAQUEZ ELVIA R 0.00 04/27/2000 03/27/2025 299.01 04/27/2000
246-33 905 8000526577 RYAN MOLLY KIM 0.00 05/01/2000 04/01/2030 359.18 07/01/2000
246-33 905 8000530504 HOWARD BYRON RICHARD 0.00 04/20/2000 03/20/2025 298.78 06/20/2000
246-33 905 8000535131 CUFFEY ALLEN 0.00 04/22/2000 03/22/2030 358.85 06/22/2000
246-33 905 8000540057 BILLOTTE JENROSE G 0.00 04/17/2000 03/17/2025 298.68 05/17/2000
246-33 905 8000560006 TRUDT RAYMOND J 0.00 04/15/2000 03/15/2030 358.62 05/15/2000
246-33 905 8000568876 TORRES FELICITA 0.00 04/27/2000 03/27/2025 299.01 04/27/2000
246-33 905 8000581531 MILAM SAMUEL P 0.00 04/20/2000 03/20/2025 298.78 05/20/2000
246-33 905 8000609100 IRWIN JAMES R 0.00 04/17/2000 03/17/2025 298.68 05/17/2000
246-33 905 8000610678 JONES W AMOS JR 0.00 04/07/2000 03/07/2030 358.36 06/07/2000
246-33 905 8000621832 FORRESTER SHARON K 0.00 05/01/2000 04/01/2015 179.18 07/01/2000
246-33 905 8000637770 PORTER MORRY L 0.00 05/01/2000 04/01/2030 359.18 07/01/2000
----------------------------------------------------------- ---------
16 Sale Total 0.00 336.19
246-34 917 8000364912 SMITH LAKIA A 0.00 02/11/2000 01/11/2025 296.52 04/11/2000
246-34 917 8000381155 BERRELLEZA ALAN 0.00 02/12/2000 01/12/2025 296.55 05/12/2000
246-34 917 8000384852 ALEXANDER VICTORIA 0.00 02/11/2000 01/11/2020 236.52 05/11/2000
246-34 917 8000396781 FRASCA JOSEPH F 0.00 02/18/2000 01/18/2020 236.75 05/18/2000
246-34 917 8000397623 ELLSWORTH THEODORE K 0.00 02/14/2000 01/14/2015 176.61 05/14/2000
246-34 917 8000399975 RUCKER DWIGHT GEORGE 0.00 02/12/2000 01/12/2015 176.55 05/12/2000
246-34 917 8000408883 SMITH BEVERLY J 0.00 02/24/2000 01/24/2010 116.94 04/24/2000
246-34 917 8000411275 ELLEDGE NANCY 0.00 02/24/2000 01/24/2015 176.94 04/24/2000
246-34 917 8000415144 LAMB CHARLOTTE A 0.00 02/28/2000 01/28/2025 297.07 04/28/2000
246-34 917 8000426869 THORNTON CARL K 0.00 02/20/2000 01/20/2010 116.81 05/20/2000
246-34 917 8000429475 JAEGER ANDREW J 0.00 02/27/2000 01/27/2025 297.04 04/27/2000
246-34 917 8000434558 FRANKLIN JEFFERY 0.00 02/12/2000 01/12/2010 116.55 05/12/2000
246-34 917 8000434897 MCCLARREN LAURA E 0.00 02/11/2000 01/11/2015 176.52 05/11/2000
246-34 917 8000441975 BURROUGHS TRACI D 0.00 02/10/2000 01/10/2010 116.48 05/10/2000
246-34 917 8000444102 GREEN MILDRED JAMES 0.00 02/19/2000 01/19/2015 176.78 05/19/2000
246-34 917 8000450216 MIRANDA TERESITA J 0.00 02/18/2000 01/18/2025 296.75 05/18/2000
246-34 917 8000452758 STEVENSON MARY L 0.00 02/10/2000 01/10/2025 296.48 05/10/2000
246-34 917 8000453012 CHITWOOD THEDA R 0.00 02/24/2000 01/24/2025 296.94 04/24/2000
246-34 917 8000455363 KIRTON ELLEN E 0.00 02/26/2000 01/26/2025 297.01 05/26/2000
246-34 917 8000458276 SWAIN GERTRUDE 0.00 02/12/2000 01/12/2025 296.55 05/12/2000
246-34 917 8000467434 HAWES CHARLES E 0.00 03/01/2000 02/01/2025 297.21 05/01/2000
246-34 917 8000468291 EDWARDS MARK D 0.00 02/18/2000 01/18/2025 296.75 04/18/2000
246-34 917 8000470354 HAMPTON DANITA 0.00 02/25/2000 01/25/2015 176.98 04/25/2000
246-34 917 8000472756 TAYLOR PIERRE R 0.00 02/18/2000 01/18/2020 236.75 05/18/2000
246-34 917 8000478167 ROLLO STEVEN B 0.00 02/26/2000 01/26/2015 177.01 05/26/2000
246-34 917 8000479215 MUNJI GLORIA E 0.00 02/18/2000 01/18/2025 296.75 04/18/2000
246-34 917 8000479306 LAVANCHA GARY D 0.00 02/25/2000 01/25/2015 176.98 05/25/2000
246-34 917 8000480858 TJAKRA WIRA 0.00 02/20/2000 01/20/2030 356.81 04/20/2000
246-34 917 8000485279 MAGPANTAY NOLIE L 0.00 02/20/2000 01/20/2015 176.81 04/20/2000
246-34 917 8000485857 GANCI STEPHEN 0.00 02/20/2000 01/20/2020 236.81 05/20/2000
246-34 917 8000497464 LIPSCHUTZ LISA 0.00 02/28/2000 01/28/2025 297.07 04/28/2000
246-34 917 8000503105 CASLIN LUKE S 0.00 03/01/2000 02/01/2025 297.21 05/01/2000
246-34 917 8000508526 HANNING ANNETTE L 0.00 03/01/2000 02/01/2015 177.21 05/01/2000
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-05 915 803077262 WALLEY DENNIS 85.0 11.250 499.54
246-05 915 803082155 HERENDON RANDALL 85.0 12.400 431.88
246-05 917 8000457237 JOHNSON JOHNNY 84.9 9.875 615.66
246-05 917 8000458540 SMITH JAY JR 84.9 10.000 559.01
246-05 917 8000466436 CONLEY CHARLES D 83.3 9.000 571.33
246-05 917 8000484728 DAVIS TERRENCE O 73.7 9.250 556.65
246-05 917 8000512866 LEITCH DAVID H 32.4 9.900 438.08
246-05 917 8000519796 RAMIREZ JORGE M 77.9 11.000 1,568.18
246-05 917 8000521610 BROSKO GEORGE C 89.9 9.000 522.74
---------------------------------------------------------------------------------------
329 Sale Total 80.0 12.081 177,780.27
246-33 905 8000460504 DAVIDSON LEWIS M 80.7 11.000 588.54
246-33 905 8000492697 ROSSI DANNY 72.0 11.500 9,813.79
246-33 905 8000518467 WINEMILLER JACK 80.9 10.510 597.25
246-33 905 8000519432 ADKINS ROY D 85.0 10.500 598.70
246-33 905 8000520588 JAQUEZ ELVIA R 76.4 9.910 586.54
246-33 905 8000526577 RYAN MOLLY KIM 75.6 11.460 691.07
246-33 905 8000530504 HOWARD BYRON RICHARD 85.8 10.050 524.53
246-33 905 8000535131 CUFFEY ALLEN 53.3 13.000 884.96
246-33 905 8000540057 BILLOTTE JENROSE G 80.0 11.610 696.67
246-33 905 8000560006 TRUDT RAYMOND J 70.0 12.250 605.16
246-33 905 8000568876 TORRES FELICITA 65.0 13.450 679.68
246-33 905 8000581531 MILAM SAMUEL P 82.2 10.400 678.42
246-33 905 8000609100 IRWIN JAMES R 85.8 10.500 689.25
246-33 905 8000610678 JONES W AMOS JR 42.8 12.000 771.46
246-33 905 8000621832 FORRESTER SHARON K 69.4 11.400 766.81
246-33 905 8000637770 PORTER MORRY L 88.8 9.440 557.10
---------------------------------------------------------------------------------------
16 Sale Total 73.1 11.342 19,729.93
246-34 917 8000364912 SMITH LAKIA A 70.5 10.500 500.42
246-34 917 8000381155 BERRELLEZA ALAN 88.0 11.510 146.73
246-34 917 8000384852 ALEXANDER VICTORIA 85.8 11.960 371.22
246-34 917 8000396781 FRASCA JOSEPH F 85.4 14.000 341.97
246-34 917 8000397623 ELLSWORTH THEODORE K 83.9 10.840 487.80
246-34 917 8000399975 RUCKER DWIGHT GEORGE 90.0 11.510 292.21
246-34 917 8000408883 SMITH BEVERLY J 85.1 14.000 172.35
246-34 917 8000411275 ELLEDGE NANCY 85.8 11.990 442.62
246-34 917 8000415144 LAMB CHARLOTTE A 76.8 10.000 318.05
246-34 917 8000426869 THORNTON CARL K 80.0 13.710 307.06
246-34 917 8000429475 JAEGER ANDREW J 89.8 11.510 419.09
246-34 917 8000434558 FRANKLIN JEFFERY 89.2 10.000 175.76
246-34 917 8000434897 MCCLARREN LAURA E 84.2 12.110 187.12
246-34 917 8000441975 BURROUGHS TRACI D 71.8 11.440 238.43
246-34 917 8000444102 GREEN MILDRED JAMES 72.3 12.250 366.76
246-34 917 8000450216 MIRANDA TERESITA J 85.9 12.110 580.19
246-34 917 8000452758 STEVENSON MARY L 90.0 10.510 269.30
246-34 917 8000453012 CHITWOOD THEDA R 78.4 10.860 669.31
246-34 917 8000455363 KIRTON ELLEN E 75.0 9.000 558.07
246-34 917 8000458276 SWAIN GERTRUDE 85.8 10.500 186.48
246-34 917 8000467434 HAWES CHARLES E 60.9 12.000 368.63
246-34 917 8000468291 EDWARDS MARK D 85.8 12.960 328.45
246-34 917 8000470354 HAMPTON DANITA 85.7 11.510 189.35
246-34 917 8000472756 TAYLOR PIERRE R 85.8 13.210 399.87
246-34 917 8000478167 ROLLO STEVEN B 51.6 10.500 270.82
246-34 917 8000479215 MUNJI GLORIA E 90.0 11.510 127.15
246-34 917 8000479306 LAVANCHA GARY D 85.8 12.210 269.44
246-34 917 8000480858 TJAKRA WIRA 84.1 11.760 404.07
246-34 917 8000485279 MAGPANTAY NOLIE L 80.8 13.000 607.32
246-34 917 8000485857 GANCI STEPHEN 85.7 10.000 762.37
246-34 917 8000497464 LIPSCHUTZ LISA 74.9 10.860 375.39
246-34 917 8000503105 CASLIN LUKE S 84.4 11.980 341.82
246-34 917 8000508526 HANNING ANNETTE L 89.9 11.300 204.52
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
246-34 917 8000516495 MEDINA BOBBY 8532 E. CALLE BOLIVAR TUCSON
------------------------------------------------
34 Sale Total
246-55 900 803095629 BUKOWSKI GEORGE S 1 SOUTH 180 EUCLID AVENUE VILLA PARK
246-55 900 803107358 WALTER DENNIS K 3326 N WISCONSIN STREET RACINE
246-55 900 803108174 JANSSEN GERARD F 43 SHORTRIDGE DRIVE MINEOLA
246-55 900 803145820 ROVIG TED ANDREW 3706 223RD STREET SW MOUNTLAKE TERRACE
246-55 900 803232412 NELSON GEORGE F 14571 LENORE STREET REDFORD
246-55 900 803272871 MOYES CLARENCE L 23102 102ND PLACE WEST EDMONDS
246-55 900 803292671 SMITH-CROOKS JACQUELYN 186 BAY ROAD AMHERST
246-55 900 803298967 WILCOX BILLY RAY 415 EAST 5TH CAMERON
246-55 900 803325331 LEWIS JOHN 103 E EIGHTH STREET COLFAX
246-55 900 803330687 CARL MARJORIE L 234 FRONT STREET NEW HAVEN
246-55 900 803337690 GORI MARCO 61 BELTRAN STREET MALDEN
246-55 900 803351337 CRAFT VIOLET W 873 IROQUOIS STREET DETROIT
246-55 900 803358225 SHEA KATHERINE R 602 SALINE STREET PETERSBURG
246-55 900 5100111425 ALBRECHT RICHARD L 2176 PEPPERMILL ROAD LAPEER
246-55 900 5100183382 DAVIDSON CHARLES M 520 LYNCH STREET ROCKVILLE
246-55 900 5100200376 ANTHONY ARCHIE L 4313 N FRANKFORT AVENUE TULSA
246-55 900 5100202133 LEON PHILLIP G 1412 NE 112TH TERRACE KANSAS CITY
246-55 900 5100202299 EVANS KATHLEEN L 3910 REGALWAY DRIVE ST LOUIS
246-55 900 5100202315 ELLIS SIDNEY E 980 MCKINLEY AVENUE POCATELLO
246-55 900 5100202323 BRONKEMA JAMES BERNARD 22508 51ST AVENUE WEST MOUNTLAKE TERRACE
246-55 900 5100202380 CAMPFIELD KENNETH E 2665 MCARTHUR STREET MUSKEGON
246-55 900 5100202455 HOLLIDAY RON 18635 JEFFERSON ROAD MORLEY
246-55 900 5200059201 WALERIUS KENNETH F 12742 PORTLAND CIRCLE BURNSVILLE
246-55 900 5200059623 MANGONE FIORAVANTE C 41453 LORE DRIVE CLINTON TOWNSHIP
246-55 900 5200059722 TALMAGE OSCAR 350 GEORGE BLUFF LOOP CYPRESS
246-55 900 5200059839 MANTILLA RAMON A 10205 FARRAGUT COURT MANASSAS
246-55 900 5200059912 JONES JEFFREY L 2538 COUNTRYSIDE DRIVE FAIRBORN
246-55 900 5700085557 VANDUREN PAUL 1345 SHIREBOURN DRIVE HICKORY
246-55 900 5700323396 POTTER JOHN 19525 SOUTH 4220 ROAD CLAREMORE
------------------------------------------------
29 Sale Total
246-57 900 801969304 MORR DOUGLAS B 415 JONES ST GRAND LEDGE
246-57 900 802248245 NELSON BEVERLY ANN 1110 VALLEY VIEW DRIVE MINOT
246-57 900 802313015 FLICKINGER EDNA KAY 213 CYPRESS DRIVE OKLAHOMA CITY
246-57 900 802369520 BEETS SAMMY JOE 115 N ETHEL STREET PICHER
246-57 900 802497743 CROWE BETTY E 1080 WEST SHORE DRIVE LANCASTER
246-57 900 802538041 CHAMPAGNE LYELL H 3803 CASTLEMAN AVENUE ST LOUIS
246-57 900 802842211 NEDROW LUANN C 1312 MAPLE STREET CLARKSTON
246-57 900 803178920 LEONARD DAVID A 1504 CASSELBURY LANE CHAMPAIGN
246-57 900 803207299 TUNSIL DEBBERIN L 545 AVALON STREET LAKE CITY
246-57 900 803259886 FULK JOHN ALAN 520 RIVER PINES TRAIL CLEMMONS
246-57 900 803266519 OLD ESTHER R 1326 WINTER STREET AUGUSTA
246-57 900 803331339 HIGGINS STACEY L 9 FIREHOUSE LANE CLINTON CORNERS
246-57 900 803334085 SULLIVAN,JR WILLIAM F 129 CHARD STREET WEYMOUTH
246-57 900 5100118008 BEEM MARK 861 N GREEN ROAD LAKE CITY
246-57 900 5100126589 SUAREZ MICHAEL B 1634 WEST MCGEE STREET SPRINGFIELD
246-57 900 5100202265 BISSELL BRIDGET M 4464 TRAILVIEW DRIVE NE GRAND RAPIDS
246-57 900 5200051513 GUZMAN ARIEL 4225 PINE ISLE DRIVE LUTZ
246-57 900 5200058161 HORST JEFFREY G 1244 WEST GORDON STREET ALLENTOWN
246-57 900 5200059896 ELDREDGE GEORGE L 1425 LEHIGH WAY SE ALBANY
246-57 900 5200059920 WHITNEY SALLY M 29655 ORVYLLE DRIVE WARREN
246-57 900 5200059961 BECKER PAULA M 12027 GANTRY LANE APPLE VALLEY
246-57 900 5200059987 BECKLEY DALTON J 12800 S MERRILL ROAD BRANT
246-57 900 5200060076 HARDY RICHARD OWEN 2237 SOUTH TROOST AVENUE TULSA
246-57 900 5600007834 FRITZ VIVIAN D 358 MARYVILLE HWY SEYMOUR
246-57 900 5700169575 KEMP CANDACE SUSAN 202 MCCONNELL RD MOUNTAIN PINE
246-57 900 5700287682 OWENS BEATRICE Z 67 MILTON AVENUE DORCHESTER
246-57 900 5700301947 OWENS KENNETH W 1755 BEARSKIN ROAD SALEMBURG
246-57 900 5700358319 ROARK JAMES CRAIG 7581 NORTH MILTON ROAD MILTON
------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
246-34 917 8000516495 MEDINA BOBBY AZ 85715 28,000.00 27,718.69
------------------------------------------------ ------------------------------------------
34 Sale Total 1,117,640.00 1,112,610.13
246-55 900 803095629 BUKOWSKI GEORGE S IL 60181 52,500.00 52,444.11
246-55 900 803107358 WALTER DENNIS K WI 53402 83,500.00 83,395.27
246-55 900 803108174 JANSSEN GERARD F NY 11501 246,100.00 245,802.09
246-55 900 803145820 ROVIG TED ANDREW WA 98043 155,200.00 155,062.37
246-55 900 803232412 NELSON GEORGE F MI 48239 116,100.00 115,985.62
246-55 900 803272871 MOYES CLARENCE L WA 98020 104,400.00 103,949.27
246-55 900 803292671 SMITH-CROOKS JACQUELYN MA 01002 92,700.00 92,470.25
246-55 900 803298967 WILCOX BILLY RAY MO 64429 50,200.00 49,988.22
246-55 900 803325331 LEWIS JOHN WA 99111 53,300.00 53,257.51
246-55 900 803330687 CARL MARJORIE L CT 06513 82,000.00 81,971.65
246-55 900 803337690 GORI MARCO MA 02148 131,200.00 131,049.16
246-55 900 803351337 CRAFT VIOLET W MI 48214 114,000.00 113,150.56
246-55 900 803358225 SHEA KATHERINE R MI 49270 76,500.00 75,919.40
246-55 900 5100111425 ALBRECHT RICHARD L MI 48446 152,100.00 151,810.31
246-55 900 5100183382 DAVIDSON CHARLES M MD 20850 194,400.00 194,182.05
246-55 900 5100200376 ANTHONY ARCHIE L OK 74106 37,700.00 37,322.45
246-55 900 5100202133 LEON PHILLIP G MO 64155 75,600.00 75,066.15
246-55 900 5100202299 EVANS KATHLEEN L MO 63129 85,700.00 85,299.18
246-55 900 5100202315 ELLIS SIDNEY E ID 83201 68,900.00 68,650.41
246-55 900 5100202323 BRONKEMA JAMES BERNARD WA 98043 150,500.00 150,386.24
246-55 900 5100202380 CAMPFIELD KENNETH E MI 49444 75,300.00 75,248.91
246-55 900 5100202455 HOLLIDAY RON MI 49336 74,300.00 74,243.84
246-55 900 5200059201 WALERIUS KENNETH F MN 55337 127,900.00 127,776.99
246-55 900 5200059623 MANGONE FIORAVANTE C MI 48038 144,900.00 144,757.28
246-55 900 5200059722 TALMAGE OSCAR IL 62923 172,500.00 171,700.52
246-55 900 5200059839 MANTILLA RAMON A VA 20109 78,000.00 77,930.42
246-55 900 5200059912 JONES JEFFREY L OH 45324 161,700.00 161,596.10
246-55 900 5700085557 VANDUREN PAUL NC 28602 159,000.00 158,924.64
246-55 900 5700323396 POTTER JOHN OK 74017 159,500.00 159,321.16
------------------------------------------------ ------------------------------------------
29 Sale Total 3,275,700.00 3,268,662.13
246-57 900 801969304 MORR DOUGLAS B MI 48837 78,100.00 77,524.39
246-57 900 802248245 NELSON BEVERLY ANN ND 58703 134,100.00 132,121.28
246-57 900 802313015 FLICKINGER EDNA KAY OK 73170 62,500.00 62,213.11
246-57 900 802369520 BEETS SAMMY JOE OK 74360 42,900.00 42,646.55
246-57 900 802497743 CROWE BETTY E SC 29720 55,900.00 55,620.57
246-57 900 802538041 CHAMPAGNE LYELL H MO 63110 140,000.00 139,225.20
246-57 900 802842211 NEDROW LUANN C WA 99403 83,500.00 83,358.48
246-57 900 803178920 LEONARD DAVID A IL 61821 91,800.00 91,707.18
246-57 900 803207299 TUNSIL DEBBERIN L FL 32025 48,600.00 48,423.94
246-57 900 803259886 FULK JOHN ALAN NC 27012 70,500.00 70,316.63
246-57 900 803266519 OLD ESTHER R GA 30904 77,200.00 77,119.63
246-57 900 803331339 HIGGINS STACEY L NY 12514 135,100.00 134,986.37
246-57 900 803334085 SULLIVAN,JR WILLIAM F MA 02188 165,100.00 164,991.00
246-57 900 5100118008 BEEM MARK MI 49651 226,300.00 225,631.87
246-57 900 5100126589 SUAREZ MICHAEL B MO 65807 79,800.00 79,717.20
246-57 900 5100202265 BISSELL BRIDGET M MI 49525 148,500.00 148,393.65
246-57 900 5200051513 GUZMAN ARIEL FL 33549 93,400.00 92,851.65
246-57 900 5200058161 HORST JEFFREY G PA 18102 50,300.00 49,570.44
246-57 900 5200059896 ELDREDGE GEORGE L OR 97321 72,600.00 72,450.36
246-57 900 5200059920 WHITNEY SALLY M MI 48092 66,900.00 66,675.59
246-57 900 5200059961 BECKER PAULA M MN 55124 232,400.00 232,139.43
246-57 900 5200059987 BECKLEY DALTON J MI 48614 50,600.00 50,580.86
246-57 900 5200060076 HARDY RICHARD OWEN OK 74114 256,300.00 256,034.04
246-57 900 5600007834 FRITZ VIVIAN D TN 37865 49,100.00 47,934.30
246-57 900 5700169575 KEMP CANDACE SUSAN AR 71956 41,600.00 40,702.59
246-57 900 5700287682 OWENS BEATRICE Z MA 02124 129,900.00 129,773.12
246-57 900 5700301947 OWENS KENNETH W NC 28385 91,500.00 88,214.46
246-57 900 5700358319 ROARK JAMES CRAIG TN 37118 152,400.00 152,229.12
------------------------------------------------ ------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
246-34 917 8000516495 MEDINA BOBBY 0.00 02/28/2000 01/28/2015 177.07 05/28/2000
----------------------------------------------------------- ---------
34 Sale Total 0.00 246.39
246-55 900 803095629 BUKOWSKI GEORGE S 3,539.00 04/06/2000 12/31/2029 358.32 06/01/2000
246-55 900 803107358 WALTER DENNIS K 4,492.00 04/06/2000 01/02/2030 358.32 06/01/2000
246-55 900 803108174 JANSSEN GERARD F 20,597.00 04/06/2000 01/02/2030 358.32 06/01/2000
246-55 900 803145820 ROVIG TED ANDREW 0.00 04/06/2000 01/15/2030 358.32 06/01/2000
246-55 900 803232412 NELSON GEORGE F 0.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 803272871 MOYES CLARENCE L 0.00 05/06/2000 03/21/2015 179.34 07/01/2000
246-55 900 803292671 SMITH-CROOKS JACQUELYN 0.00 05/06/2000 03/14/2020 239.34 07/01/2000
246-55 900 803298967 WILCOX BILLY RAY 0.00 05/06/2000 03/21/2015 179.34 07/01/2000
246-55 900 803325331 LEWIS JOHN 0.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 803330687 CARL MARJORIE L 0.00 05/01/2000 04/01/2030 359.18 07/01/2000
246-55 900 803337690 GORI MARCO 0.00 05/06/2000 03/08/2025 299.34 07/01/2000
246-55 900 803351337 CRAFT VIOLET W 0.00 05/06/2000 03/26/2011 131.34 07/01/2000
246-55 900 803358225 SHEA KATHERINE R 0.00 05/01/2000 04/01/2012 143.18 07/01/2000
246-55 900 5100111425 ALBRECHT RICHARD L 0.00 05/06/2000 03/14/2020 239.34 07/01/2000
246-55 900 5100183382 DAVIDSON CHARLES M 9,986.00 04/06/2000 01/23/2030 358.32 06/01/2000
246-55 900 5100200376 ANTHONY ARCHIE L 0.00 05/01/2000 04/01/2010 119.18 07/01/2000
246-55 900 5100202133 LEON PHILLIP G 0.00 05/06/2000 03/17/2012 143.34 07/01/2000
246-55 900 5100202299 EVANS KATHLEEN L 0.00 05/06/2000 03/21/2015 179.34 07/01/2000
246-55 900 5100202315 ELLIS SIDNEY E 0.00 05/06/2000 03/21/2015 179.34 07/01/2000
246-55 900 5100202323 BRONKEMA JAMES BERNARD 0.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 5100202380 CAMPFIELD KENNETH E 0.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 5100202455 HOLLIDAY RON 0.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 5200059201 WALERIUS KENNETH F 0.00 04/01/2000 03/01/2030 358.16 06/01/2000
246-55 900 5200059623 MANGONE FIORAVANTE C 12,744.00 04/06/2000 01/23/2030 358.32 06/01/2000
246-55 900 5200059722 TALMAGE OSCAR 14,886.00 05/06/2000 03/14/2015 179.34 07/01/2000
246-55 900 5200059839 MANTILLA RAMON A 7,553.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 5200059912 JONES JEFFREY L 0.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 5700085557 VANDUREN PAUL 0.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-55 900 5700323396 POTTER JOHN 15,690.00 04/06/2000 01/23/2030 358.32 06/01/2000
----------------------------------------------------------- ---------
29 Sale Total 89,487.00 300.57
246-57 900 801969304 MORR DOUGLAS B 9,025.50 07/08/1999 05/03/2029 349.38 04/13/2000
246-57 900 802248245 NELSON BEVERLY ANN 14,264.82 10/06/1999 08/14/2019 232.34 05/17/2000
246-57 900 802313015 FLICKINGER EDNA KAY 14,215.23 10/06/1999 08/14/2019 232.34 04/19/2000
246-57 900 802369520 BEETS SAMMY JOE 4,249.69 10/06/1999 08/20/2014 172.34 04/19/2000
246-57 900 802497743 CROWE BETTY E 7,128.78 11/06/1999 09/01/2029 353.33 05/20/2000
246-57 900 802538041 CHAMPAGNE LYELL H 17,077.77 12/07/1999 10/08/2024 294.38 04/25/2000
246-57 900 802842211 NEDROW LUANN C 8,837.26 01/05/2000 10/31/2029 355.30 04/26/2000
246-57 900 803178920 LEONARD DAVID A 6,398.00 04/06/2000 01/21/2030 358.32 06/01/2000
246-57 900 803207299 TUNSIL DEBBERIN L 5,229.00 05/06/2000 03/21/2015 179.34 07/01/2000
246-57 900 803259886 FULK JOHN ALAN 6,221.00 05/06/2000 03/14/2020 239.34 07/01/2000
246-57 900 803266519 OLD ESTHER R 7,491.00 05/01/2000 04/01/2030 359.18 07/01/2000
246-57 900 803331339 HIGGINS STACEY L 13,146.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-57 900 803334085 SULLIVAN,JR WILLIAM F 7,906.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-57 900 5100118008 BEEM MARK 29,345.00 05/06/2000 03/14/2020 239.34 07/01/2000
246-57 900 5100126589 SUAREZ MICHAEL B 4,209.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-57 900 5100202265 BISSELL BRIDGET M 7,262.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-57 900 5200051513 GUZMAN ARIEL 10,928.48 09/23/1999 07/19/2029 351.88 05/04/2000
246-57 900 5200058161 HORST JEFFREY G 5,317.52 02/05/2000 12/26/2009 116.32 04/29/2000
246-57 900 5200059896 ELDREDGE GEORGE L 4,317.00 05/06/2000 03/11/2023 275.34 07/01/2000
246-57 900 5200059920 WHITNEY SALLY M 6,691.00 05/06/2000 03/18/2017 203.34 07/01/2000
246-57 900 5200059961 BECKER PAULA M 15,403.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-57 900 5200059987 BECKLEY DALTON J 3,463.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-57 900 5200060076 HARDY RICHARD OWEN 13,931.00 05/06/2000 03/02/2030 359.34 07/01/2000
246-57 900 5600007834 FRITZ VIVIAN D 5,094.07 03/01/1999 01/07/2019 225.21 04/24/2000
246-57 900 5700169575 KEMP CANDACE SUSAN 4,120.91 10/06/1999 08/21/2013 160.34 04/19/2000
246-57 900 5700287682 OWENS BEATRICE Z 6,540.00 05/06/2000 03/06/2027 323.34 07/01/2000
246-57 900 5700301947 OWENS KENNETH W 9,874.16 12/07/1999 10/27/2009 114.38 04/25/2000
246-57 900 5700358319 ROARK JAMES CRAIG 8,881.00 05/06/2000 03/02/2030 359.34 07/01/2000
----------------------------------------------------------- ---------
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
246-34 917 8000516495 MEDINA BOBBY 64.7 11.250 322.66
---------------------------------------------------------------------------------------
34 Sale Total 80.6 11.397 12,002.80
246-55 900 803095629 BUKOWSKI GEORGE S 25.6 8.750 381.22
246-55 900 803107358 WALTER DENNIS K 74.5 7.950 562.84
246-55 900 803108174 JANSSEN GERARD F 82.0 8.125 1,686.62
246-55 900 803145820 ROVIG TED ANDREW 79.5 9.625 1,217.64
246-55 900 803232412 NELSON GEORGE F 58.6 9.125 871.92
246-55 900 803272871 MOYES CLARENCE L 37.0 10.375 1,057.66
246-55 900 803292671 SMITH-CROOKS JACQUELYN 61.8 9.875 818.60
246-55 900 803298967 WILCOX BILLY RAY 83.6 10.625 515.75
246-55 900 803325331 LEWIS JOHN 91.8 10.125 436.29
246-55 900 803330687 CARL MARJORIE L 91.1 14.250 987.84
246-55 900 803337690 GORI MARCO 44.4 11.125 1,197.87
246-55 900 803351337 CRAFT VIOLET W 34.5 10.625 1,354.72
246-55 900 803358225 SHEA KATHERINE R 61.2 9.375 886.83
246-55 900 5100111425 ALBRECHT RICHARD L 90.0 11.875 1,533.56
246-55 900 5100183382 DAVIDSON CHARLES M 88.3 8.500 1,379.70
246-55 900 5100200376 ANTHONY ARCHIE L 72.5 9.625 490.41
246-55 900 5100202133 LEON PHILLIP G 69.3 9.250 803.90
246-55 900 5100202299 EVANS KATHLEEN L 63.4 9.500 825.95
246-55 900 5100202315 ELLIS SIDNEY E 68.9 12.250 773.46
246-55 900 5100202323 BRONKEMA JAMES BERNARD 79.6 10.375 1,257.76
246-55 900 5100202380 CAMPFIELD KENNETH E 87.5 10.875 655.35
246-55 900 5100202455 HOLLIDAY RON 62.9 10.375 620.94
246-55 900 5200059201 WALERIUS KENNETH F 79.9 9.626 1,087.23
246-55 900 5200059623 MANGONE FIORAVANTE C 87.2 9.125 1,088.20
246-55 900 5200059722 TALMAGE OSCAR 89.8 9.600 1,672.12
246-55 900 5200059839 MANTILLA RAMON A 89.6 9.597 610.48
246-55 900 5200059912 JONES JEFFREY L 89.8 11.125 1,435.51
246-55 900 5700085557 VANDUREN PAUL 48.6 12.500 1,566.35
246-55 900 5700323396 POTTER JOHN 74.1 8.500 1,132.01
---------------------------------------------------------------------------------------
29 Sale Total 73.0 9.993 28,908.73
246-57 900 801969304 MORR DOUGLAS B 89.7 7.250 491.76
246-57 900 802248245 NELSON BEVERLY ANN 91.2 7.250 978.26
246-57 900 802313015 FLICKINGER EDNA KAY 81.1 8.250 491.53
246-57 900 802369520 BEETS SAMMY JOE 91.2 8.625 392.81
246-57 900 802497743 CROWE BETTY E 88.7 7.375 356.37
246-57 900 802538041 CHAMPAGNE LYELL H 89.1 7.250 934.01
246-57 900 802842211 NEDROW LUANN C 90.2 9.875 669.26
246-57 900 803178920 LEONARD DAVID A 65.1 9.000 681.79
246-57 900 803207299 TUNSIL DEBBERIN L 78.3 12.250 545.58
246-57 900 803259886 FULK JOHN ALAN 64.0 9.500 606.54
246-57 900 803266519 OLD ESTHER R 51.4 9.250 635.11
246-57 900 803331339 HIGGINS STACEY L 84.4 9.875 1,082.84
246-57 900 803334085 SULLIVAN,JR WILLIAM F 85.9 11.000 1,451.27
246-57 900 5100118008 BEEM MARK 64.6 8.500 1,812.63
246-57 900 5100126589 SUAREZ MICHAEL B 79.8 8.875 586.05
246-57 900 5100202265 BISSELL BRIDGET M 87.3 10.625 1,266.66
246-57 900 5200051513 GUZMAN ARIEL 89.8 7.250 588.10
246-57 900 5200058161 HORST JEFFREY G 91.4 8.875 584.93
246-57 900 5200059896 ELDREDGE GEORGE L 58.0 8.875 570.20
246-57 900 5200059920 WHITNEY SALLY M 55.7 10.343 644.03
246-57 900 5200059961 BECKER PAULA M 78.2 8.500 1,649.40
246-57 900 5200059987 BECKLEY DALTON J 79.6 13.500 534.98
246-57 900 5200060076 HARDY RICHARD OWEN 83.3 8.875 1,882.27
246-57 900 5600007834 FRITZ VIVIAN D 89.2 8.275 386.85
246-57 900 5700169575 KEMP CANDACE SUSAN 91.6 7.875 377.89
246-57 900 5700287682 OWENS BEATRICE Z 76.8 10.750 1,137.35
246-57 900 5700301947 OWENS KENNETH W 91.9 7.950 1,022.35
246-57 900 5700358319 ROARK JAMES CRAIG 85.1 8.500 1,081.62
---------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 4/27/2000
Pool ID Inv Account Name Address City
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
28 Sale Total
246-58 916 5200058336 JONES SHIRLEY J 3509 OAK TREE LANE PACE
------------------------------------------------
1 Sale Total
673 Grand Total Group 1
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date
Zip Balance at Principal
Pool ID Inv Account Name State Code Origination Balance
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
28 Sale Total 2,926,900.00 2,913,153.01
246-58 916 5200058336 JONES SHIRLEY J FL 32571 36,100.00 35,561.67
------------------------------------------------ ------------------------------------------
1 Sale Total 36,100.00 35,561.67
673 Grand Total Group 1 40,040,703.00 39,922,222.57
</TABLE>
<TABLE>
<CAPTION>
Cut-off Date First
Companion Payment Maturity Rem Date
Pool ID Inv Account Name Loan Bal. Date Date Term Due
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
28 Sale Total 256,567.19 305.27
246-58 916 5200058336 JONES SHIRLEY J 3,822.70 03/06/2000 01/25/2010 117.37 05/29/2000
----------------------------------------------------------- ---------
1 Sale Total 3,822.70 117.37
673 Grand Total Group 1 349,876.89 256.95
</TABLE>
<TABLE>
<CAPTION>
Original Current Scheduled
LTV Mortgage Payment
Pool ID Inv Account Name Ratio Rate Int & Prin
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
28 Sale Total 80.3 9.020 23,442.44
246-58 916 5200058336 JONES SHIRLEY J 79.3 8.375 410.86
---------------------------------------------------------------------------------------
1 Sale Total 79.3 8.375 410.86
673 Grand Total Group 1 77.6 11.562 417,604.76
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/27/2000
Zip
Pool ID Inv Account Name Address City State Code
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
331-07 901 803252931 ROBINSON PAUL B 885 CHESTNUT HILL RD SOUTH GLASTONBURY CT 06073
331-07 901 803296490 SEARCH SANDRA C 603 SOUTH 6TH AVENUE CALDWELL ID 83605
------------------------------------------------
2 Sale Total
2 Grand Total Group 2
</TABLE>
<TABLE>
<CAPTION>
Principal Cut-off Date First Initial
Balance at Principal Payment Maturity Mortgage
Pool ID Inv Account Name Origination Balance Date Date Rate
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-07 901 803252931 ROBINSON PAUL B 148,750.00 148,750.00 05/01/2000 04/01/2030 12.000
331-07 901 803296490 SEARCH SANDRA C 117,000.00 117,000.00 05/01/2000 04/01/2030 10.750
------------------------------------------------------------------------------ ----------
2 Sale Total 265,750.00 265,750.00 11.450
2 Grand Total Group 2 265,750.00 265,750.00 11.450
</TABLE>
<TABLE>
<CAPTION>
Minimum Maximum
Mortgage Mortgage Gross
Pool ID Inv Account Name Rate Rate Margin
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
331-07 901 803252931 ROBINSON PAUL B 11.000 18.000 7.200
331-07 901 803296490 SEARCH SANDRA C 9.750 16.750 6.500
-----------------------------------------------------------------------------
2 Sale Total 10.450 17.450 6.892
2 Grand Total Group 2 10.450 17.450 6.892
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-1 2ND SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 4/27/2000
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
331-07 803252931 ROBINSON PAUL B 148,750.00 1 1,530.06 148,750.00 85.0 04/01/2002
331-07 803296490 SEARCH SANDRA C 117,000.00 1 1,092.17 117,000.00 90.0 04/01/2003
------------------------------------------------------------ -------------------------------------
2 Sale Total 265,750.00 2,622.23 265,750.00 87.2
2.00 Grand Total Group 2 265,750.00 2,622.23 265,750.00 87.2
</TABLE>
<TABLE>
<CAPTION>
Current Property
Mortgage Value at Owner
Pool ID Account Name Rate Origination Occupied
- ---------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
331-07 803252931 ROBINSON PAUL B 12.000 175,000.00 Y
331-07 803296490 SEARCH SANDRA C 10.750 130,000.00 Y
--------------------------------------------------------------------------
2 Sale Total 11.450 305,000.00
2.00 Grand Total Group 2 11.450 305,000.00
</TABLE>
