OMI TRUST 2000 A
8-K, 2000-04-27
Previous: WESTERN MEDIA SALES INC, SB-2, 2000-04-27
Next: LEADERSONLINE INC, S-1/A, 2000-04-27



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                ----------------

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported) April 15, 2000.
                                                         ---------------
                                OMI Trust 2000-A
                      ------------------------------------
               (Exact name of registrant as specified in charter)


         Pennsylvania                  333-72621-01           applied for
 -------------------------------------------------------------------------------
    (State or other jurisdiction       (Commission           (IRS Employer
     of incorporation)                 File Number)       Identification No.)

     c/o Chase Manhattan Trust Co.
     Global Trust
     Attention:  Judy Wisniewskie
     One Liberty Place, Suite 5520
     1650 Market Street
     Philadelphia, Pennsylvania                             19103
     ---------------------------------------------------------------------
     (Address of principal executive offices)            (Zip Code)

        Registrant's telephone number, including area code (215) 988-1322
                                                            ---------------

 -------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)
<PAGE>
                                OMI TRUST 2000-A

                                    FORM 8-K


ITEM 1.      CHANGES IN CONTROL OF REGISTRANT.

             Not Applicable.

ITEM 2.      ACQUISITION OR DISPOSITION OF ASSETS.

             Not Applicable.

ITEM 3.      BANKRUPTCY OR RECEIVERSHIP.

             Not Applicable.

ITEM 4.      CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.

             Not Applicable.

ITEM 5.      OTHER EVENTS.

         OMI Trust 2000-A (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 2000-A (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on April 15, 2000.
Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.

Remittance Report. . . . . . . . . . . . .Exhibit 20.1

ITEM 6.  RESIGNATIONS OF REGISTRANT'S DIRECTORS.

         Not Applicable.

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

         Exhibits

         20.1 Monthly Remittance Report relating to the Distribution Date
         occurring on April 15, 2000.

ITEM 8.  CHANGE IN FISCAL YEAR.

         Not Applicable.
<PAGE>
                                   Signatures


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            OMI TRUST 2000-A, Registrant



                                            By:  Oakwood Acceptance Corporation,
                                                     as servicer
April 23, 2000

                                                     Douglas R. Muir
                                                     Vice President
<PAGE>
                                INDEX OF EXHIBITS

                                                            Page of Sequentially
                                                                Numbered Pages
                                                                --------------

20.1  Monthly Remittance Report relating to Distribution
      Date occurring on April 15, 2000..........................................

                                                                    EXHIBIT-20.1


OAKWOOD MORTGAGE INVESTORS, INC. 2000-A                     REPORT DATE: 4/6/00
OAKWOOD ACCEPTANCE CORP. -  SERVICER                        POOL REPORT # 1
REMITTANCE REPORT                                           Page 1 of 6
REPORTING MONTH:  Mar-00
<TABLE>
<CAPTION>
                                 Scheduled Principal Balance of Contracts
- ------------------------------------------------------------------------------------------------
   Beginning                                                                    Ending              Scheduled
   Principal        Scheduled     Prepaid        Liquidated    Contracts        Principal           Gross          Servicing
   Balance          Principal     Principal      Principal     Repurchased      Balance             Interest       Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>           <C>                <C>            <C>         <C>                <C>              <C>
 328,440,849.57   (293,840.69)  (2,786,978.94)     0.00           0.00        325,360,029.94     2,715,277.17     268,831.00
====================================================================================================================================
<CAPTION>
     Scheduled                                        Amount
     Pass Thru        Liquidation    Reserve       Available for       Limited        Total
     Interest         Proceeds       Fund Draw     Distribution        Guarantee    Distribution
- --------------------------------------------------------------------------------------------------
<S>                     <C>           <C>           <C>                  <C>         <C>
  2,446,446.17          0.00          0.00          5,796,096.80         (0.00)      5,796,096.80
==================================================================================================
<CAPTION>
                                             Certificate Account
- ---------------------------------------------------------------------------------------------------------------
        Beginning                Deposits                                      Investment          Ending
         Balance      Principal           Interest           Distributions      Interest           Balance
- ---------------------------------------------------------------------------------------------------------------
   <S>             <C>                  <C>                    <C>             <C>               <C>
          0.00      2,507,172.09         746,283.23             0.00            3,215.07          3,256,670.39
===============================================================================================================
<CAPTION>
                      P&I Advances at Distribution Date
 --------------------------------------------------------------------------
        Beginning         Recovered        Current           Ending
         Balance          Advances        Advances           Balance
 --------------------------------------------------------------------------
        <S>                    <C>          <C>               <C>
          0.00              0.00         318,892.69        318,892.69
 ==========================================================================
</TABLE>
<PAGE>
  OAKWOOD MORTGAGE INVESTORS, INC. 2000-A                  REPORT DATE: 4/6/00
  OAKWOOD ACCEPTANCE CORP. -  SERVICER                     POOL REPORT # 1
  REMITTANCE REPORT                                        Page 2 of 6
  REPORTING MONTH: March-00


  Class B Crossover Test                                             Test Met?
  ------------------------------------------------------------    --------------

  (a) Remittance date on or after October 2004                            N


  (b) Average 60 day Delinquency rate <=           5.5%                #DIV/0!


  (d) Cumulative losses do not exceed the following
  percent of the intitial principal balance of all Certificates

                 Oct. 2004 - Mar. 2006             7%                     N
                 April 2006 - Mar. 2007            8%                     N
                 April 2007 - Sept. 2008           9.5%                   N
                 Oct. 2008 and After               10.5%                  N


  (e) Current realized loss ratio <=               3.00%                  Y

  (f) Does subordinated cert. percentage equal or
       exceed                                      41.618%
       of stated scheduled pool balance

                 Beginning M balances                  32,844,000.00

                 Beginning B balances                  32,023,000.00

                 Overcollateralization                 11,495,849.57
                                                 --------------------
                                                       76,362,849.57
                 Divided by beginning pool
                 balance                              328,440,849.57
                                                 --------------------
                                                             23.250%      N
                                                 ====================

  Average 60 day delinquency ratio:


                             Over 60s           Pool Balance           %
                         -------------------------------------------------------

  Current Mo                133,852.33          325,360,029.94       0.04%
  1st Preceding Mo                0.00                    0.00      #DIV/0!
  2nd Preceding Mo                0.00                    0.00      #DIV/0!
                                                    Divided by         3
                                                               -----------------
                                                                    #DIV/0!
                                                               =================

  Cumulative loss ratio:

                         Cumulative losses                0.00
                                           -------------------
  Divided by Initial Certificate Principal      328,440,849.57      0.000%
                                                               =================

  Current realized loss ratio:

                         Liquidation                Pool
                              Losses               Balance
                         -------------------------------------
  Current Mo                   0.00          328,440,849.57
  1st Preceding Mo             0.00                    0.00
  2nd Preceding Mo             0.00                    0.00
                               0.00          109,480,283.19
                                                                    0.000%
                                                              ==================
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 2000-A               REPORT DATE: 4/6/00
OAKWOOD ACCEPTANCE CORP. -  SERVICER                  POOL REPORT # 1
REMITTANCE REPORT                                     Page 3 of 6
REPORTING MONTH: Mar-00
<TABLE>
<CAPTION>
                                                                  Delinquency Analysis

                                             31 to 59 days             60 to 89 days        90 days and Over      Total Delinq.
                No. of     Principal                 Principal              Principal            Principal               Principal
                Loans      Balance          #        Balance          #     Balance        #     Balance        #        Balance
                --------------------------------------------------------------------------------------------------------------------
<S>              <C>     <C>                <C>    <C>               <C>   <C>            <C>    <C>            <C>     <C>
Excluding Repos  6,550   325,326,129.53     43     1,773,745.22      3     122,014.82     1      11,837.51      47      1,907,597.55
          Repos      1        33,900.41      1        33,900.41      0           0.00     0           0.00       1         33,900.41
                --------------------------------------------------------------------------------------------------------------------
          Total  6,551   325,360,029.94     44     1,807,645.63      3     122,014.82     1      11,837.51      48      1,941,497.96
                ====================================================================================================================
                                                                                                              0.7%             0.60%
                                                                                                              ======================
<CAPTION>
                                                               Repossession Analysis
                             Active Repos                 Reversal      Current Month
                             Outstanding                (Redemption)       Repos             Cumulative Repos
                                Principal                 Principal        Principal            Principal
                       #        Balance         #          Balance     #   Balance       #      Balance
                ----------------------------------------------------------------------------------------------
<S>                    <C>     <C>              <C>         <C>       <C> <C>            <C>    <C>
Excluding Repos        1       33,900.41        0           0.00      1   33,900.41      1      33,900.41
          Repos

          Total
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 2000-A                   REPORT DATE: 4/6/00
OAKWOOD ACCEPTANCE CORP. -  SERVICER                      POOL REPORT # 1
REMITTANCE REPORT
REPORTING MONTH: Mar-00                                   Page 4 of 6

REPOSSESSION LIQUIDATION REPORT
<TABLE>
<CAPTION>
                       Liquidated                                                          Net
  Account   Customer   Principal      Sales      Insur.      Total     Repossession    Liquidation    Unrecov.    FHA Insurance
  Number      Name      Balance      Proceeds   Refunds     Proceeds     Expenses       Proceeds      Advances      Coverage
- ------------------------------------------------------------------------------------------------------------------------------------
<S>         <C>          <C>          <C>         <C>         <C>          <C>             <C>          <C>           <C>
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                                                              0.00                         0.00
                       -------------------------------------------------------------------------------------------------------------
                         0.00         0.00        0.00        0.00         0.00            0.00         0.00          0.00
                       =============================================================================================================
<CAPTION>
        Net               Current
   Pass Thru           Period Net         Cumulative
    Proceeds          Gain/(Loss)      Gain/(Loss)
- ---------------------------------------------------------
<S>                       <C>                  <C>
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
     0.00                 0.00
- -------------------------------------------------
     0.00                 0.00              0.00
=================================================
</TABLE>
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 2000-A                    REPORT DATE: 4/6/00
OAKWOOD ACCEPTANCE CORP. -  SERVICER                       POOL REPORT # 1
REMITTANCE REPORT
REPORTING MONTH: Mar-00                                    Page 5 of 6

CERTIFICATE PRINCIPAL ANALYSIS
<TABLE>
<CAPTION>
                     PRINCIPAL
                                                           Beginning          Beginning
Senior                            Original Certificate    Certificate    Principal Shortfall   Current Principal       Current
Certificates                            Balance             Balance          Carry-Over               Due           Principal Paid
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                <C>                    <C>          <C>                  <C>
A-1                                   65,000,000.00      65,000,000.00          0.00         3,080,819.63         3,080,819.63
A-2                                   23,000,000.00      23,000,000.00          0.00                 0.00                 0.00
A-3                                   14,000,000.00      14,000,000.00          0.00                 0.00                 0.00
A-4                                   25,000,000.00      25,000,000.00          0.00                 0.00                 0.00
A-5                                  125,078,000.00     125,078,000.00          0.00                 0.00                 0.00
                                  --------------------------------------------------------------------------------------------------
Total Certificate Principal Bal.     252,078,000.00     252,078,000.00          0.00         3,080,819.63         3,080,819.63
                                  ==================================================================================================
<CAPTION>
                                                              Accelerated
                                        Ending Principal        Principal          Ending                          Principal Paid
Senior                                Shortfall Carry-       Distribution      Certificate                           Per $1,000
Certificates                                Over                Amount           Balance            Pool Factor     Denomination
- ----------------------------------------------------------------------------------------------
<S>                                          <C>            <C>                <C>                   <C>             <C>
A-1                                          0.00           560,227.27         61,358,953.10         94.39839%       47.39723
A-2                                          0.00                 0.00         23,000,000.00        100.00000%        0.00000
A-3                                          0.00                 0.00         14,000,000.00        100.00000%        0.00000
A-4                                          0.00                 0.00         25,000,000.00        100.00000%        0.00000
A-5                                          0.00                 0.00        125,078,000.00        100.00000%        0.00000
                                  -----------------------------------------------------------
Total Certificate Principal Bal.             0.00           560,227.27        248,436,953.10
                                  ===========================================================

<CAPTION>
                                                                       Beginning        Beginning
Subordinate                                     Original Certificate   Certificate      Principal Shortfall   Current Principal
Certificates                                    Balance                Balance          Carry-Over            Due
                                                -------------------------------------------------------------------------------
<S>                                             <C>                  <C>                  <C>                    <C>
M-1                                             20,527,000.00        20,527,000.00        0.00                   0.00
M-1 Outstanding Writedown                                                     0.00

M-2                                             12,317,000.00        12,317,000.00        0.00                   0.00
M-2 Outstanding Writedown                                                     0.00

B-1                                             13,138,000.00        13,138,000.00        0.00                   0.00
B-1 Outstanding Writedown                                                     0.00

B-2                                             18,885,000.00        18,885,000.00        0.00                   0.00
B-2 Outstanding Writedown                                                     0.00

Excess Asset Principal Balance                  11,495,849.57        11,495,849.57
                                               --------------------------------------------------------------------------------
Total Excluding Writedown Balances              76,362,849.57        76,362,849.57        0.00                   0.00
                                               ================================================================================
All Certificates Excluding Writedown Balances  328,440,849.57       328,440,849.57        0.00           3,080,819.63
                                               ================================================================================
<CAPTION>
                                                                                                             Accelerated
                                                                       Ending Principal     Current          Principal
Subordinate                                         Current            Shortfall Carry-     Writedown/       Distribution
Certificates                                        Principal Paid     Over                 (Writeup)        Amount
                                                -------------------------------------------------------------------------------
<S>                                                     <C>                <C>                <C>
M-1                                                     0.00               0.00               0.00
M-1 Outstanding Writedown                                                                     0.00

M-2                                                     0.00               0.00               0.00
M-2 Outstanding Writedown                                                                     0.00

B-1                                                     0.00               0.00               0.00
B-1 Outstanding Writedown                                                                     0.00

B-2                                                     0.00               0.00               0.00
B-2 Outstanding Writedown                                                                     0.00

Excess Asset Principal Balance                                                                              (560,227.27)
                                               --------------------------------------------------------------------------------
Total Excluding Writedown Balances                      0.00               0.00               0.00          (560,227.27)
                                               ================================================================================
All Certificates Excluding Writedown Balances   3,080,819.63               0.00               0.00                 0.00
                                               ================================================================================
<CAPTION>
                                                  Ending                             Principal Paid
Subordinate                                       Certificate                          Per $1,000
Certificates                                      Balance            Pool Factor      Denomination
                                                -----------------
<S>                                               <C>               <C>                  <C>
M-1                                               20,527,000.00     100.00000%           0.00000
M-1 Outstanding Writedown                                  0.00

M-2                                               12,317,000.00     100.00000%           0.00000
M-2 Outstanding Writedown                                  0.00

B-1                                               13,138,000.00     100.00000%           0.00000
B-1 Outstanding Writedown                                  0.00

B-2                                               18,885,000.00     100.00000%           0.00000
B-2 Outstanding Writedown                                  0.00

Excess Asset Principal Balance                    12,056,076.84
                                               ---------------------------------------------------
Total Excluding Writedown Balances                76,923,076.84
                                               ==================
All Certificates Excluding Writedown Balances    325,360,029.94
                                               ==================
</TABLE>
<PAGE>
 OAKWOOD MORTGAGE INVESTORS, INC. 2000-A              REPORT DATE:  4/6/00
 OAKWOOD ACCEPTANCE CORP. -  SERVICER                 POOL REPORT # 1
 REMITTANCE REPORT
 REPORTING MONTH  Mar-00                              Page 6 of 6

 CERTIFICATE INTEREST ANALYSIS
<TABLE>
<CAPTION>
                                                                   Current                               Interest
                  Pass    Beginning Carry-                       Carry-Over                   Ending      Paid Per
 Senior          Through    Over Priority   Current Priority  Priority Interest             Carry-Over      1000        Total Class
 Certificates     Rate    Interest Balance  Interest Accrual       Accrual          Paid      Balance   Denomination    Distribution
                -------------------------------------------------------------------------------------------------------------------
<S>             <C>             <C>            <C>                 <C>           <C>           <C>        <C>          <C>
 A-1            6.2825%         0.00           181,494.44          0.00          181,494.44    0.00       2.79222      3,822,541.34
 A-2            7.7650%         0.00           148,829.17          0.00          148,829.17    0.00       6.47083        148,829.17
 A-3            7.9450%         0.00            92,691.67          0.00           92,691.67    0.00       6.62083         92,691.67
 A-4            8.1500%         0.00           169,791.67          0.00          169,791.67    0.00       6.79167        169,791.67
 A-5            8.1600%         0.00           850,530.40          0.00          850,530.40    0.00       6.80000        850,530.40
                        ---------------------------------------------------------------------------              ------------------
 Total                          0.00         1,443,337.35          0.00        1,443,337.35    0.00                    5,084,384.25
                        ===========================================================================              ==================
<CAPTION>
                                                                                 Current                                Ending
                         Pass       Beginning Carry-                           Carry-Over                             Carry-Over
 Subordinate            Through       Over Priority      Current Priority   Priority Interest  Priority Interest   Priority Interest
 Certificates            Rate       Interest Balance     Interest Accured        Accured              Paid              Balance
                     ---------------------------------------------------------------------------------------------------------------
<S>                     <C>              <C>               <C>                   <C>            <C>                       <C>
 M-1                    8.3000%          0.00              141,978.42            0.00           141,978.42                0.00
 M-2                    8.2500%          0.00               84,679.38            0.00            84,679.38                0.00
 B-1                    8.2500%          0.00               90,323.75            0.00            90,323.75                0.00
 B-2                    8.0000%          0.00              125,900.00            0.00           125,900.00                0.00
 X                                       0.00              560,227.27            0.00                 0.00          560,227.27
 R                                       0.00                    0.00            0.00                 0.00                0.00
 Service Fee            1.0000%          0.00              268,831.00            0.00           268,831.00                0.00
                                ----------------------------------------------------------------------------------------------------
 Total                                   0.00            1,271,939.82            0.00           711,712.55          560,227.27
                                ====================================================================================================
  All Certificates                       0.00            2,715,277.17            0.00         2,155,049.90          560,227.27
                                ====================================================================================================
<CAPTION>
                           Beginning                      Current                            Ending        Interest
                          Carry-Over       Current       Carry-Over                        Carry-Over      Paid Per
 Subordinate               Writedown      Writedown      Writedown         Writedown       Writedown         1000        Total Class
 Certificates            Int. Balance    Int. Accrued   Int. Accrued     Interest Paid    Int. Balance   Denomination   Distribution
                     ---------------------------------------------------------------------------------------------------------------
<S>                           <C>           <C>             <C>                <C>           <C>          <C>             <C>
 M-1                          0.00          0.00            0.00               0.00          0.00         6.91667         141,978.42
 M-2                          0.00          0.00            0.00               0.00          0.00         6.87500          84,679.38
 B-1                          0.00          0.00            0.00               0.00          0.00         6.87500          90,323.75
 B-2                          0.00          0.00            0.00               0.00          0.00         6.66667         125,900.00
 X                                                                                                                              0.00
 R                                                                                                                              0.00
 Service Fee                                                                                                              268,831.00
                       ------------------------------------------------------------------------                  -------------------
 Total                        0.00          0.00            0.00               0.00          0.00                         711,712.55
                       ========================================================================                  ===================
  All Certificates            0.00          0.00            0.00               0.00          0.00                       5,796,096.80
                       ========================================================================                  ===================

                                                              Cumulative X Interest Shortfall                             560,227.27
                                                              Cumulative Accelerated Prin. Disb.                          -560227.27
                                                                                                                  ------------------
                                                                                                                                0.00
                                                                                                                  ==================
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission