DYNA RESOURCE INC
10SB12G, 2000-04-17
Previous: NORTH GEORGIA COMMUNITY FINANCIAL PARTNERS INC, S-4, 2000-04-17
Next: AQUILA LAFFER S&P 500 COMPETITIVE ADVNATAGE FUND, N-8A, 2000-04-17





                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-SB

                   GENERAL FORM FOR REGISTRATION OF SECURITIES

                            (SMALL BUSINESS ISSUERS)

                      ------------------------------------
                       Under Section 12(b) or 12(g) of the

                         Securities Exchange Act of 1934

                      ------------------------------------

                               DYNARESOURCE, INC.
                          F/K/A: West Coast Mines, Inc.

               (Name of the Small Business Issuer in its charter)


       Delaware                                                 94-1589426
- --------------------------------------------------------------------------------
(State of incorporation)                          (Employer Identification No.)


5215 N. O'Connor Blvd., Suite 200, Irving, Texas                   75039
- --------------------------------------------------------------------------------
(Address of principal offices)                                  (Zip Code)


Issuer's  contacts:  Phone:  (800)510-2283;  (972)868-9066;  Fax: (972)868-9067;
- --------------------------------------------------------------------------------
            E-Mail: [email protected]; Web Site: dynaresource.com

        Securities to be registered pursuant to Section 12(b) of the Act:
                                      None
                                      ----

        Securities to be registered pursuant to Section 12(g) of the Act:
                          Common Stock; $ .01 Par Value
                          -----------------------------
                                (Title of Class)

           Name of Each Exchange On Which Securities to be Registered:
                            Nasdaq; Over the Counter
                            ------------------------
                            Bulletin Board ("OTCBB")
                            ------------------------

                         DATE OF FILING: MARCH 31, 2000
                         ------------------------------


<PAGE>

                                   FORM 10-SB
                               DYNARESOURCE, INC.

                                Table of Contents

                                                                            PAGE

Forward Looking Statements       .......................................      3
Incorporation of Documents       .......................................      3
Currency and Metric Equivalents  .......................................      3
Glossary of Terms                .......................................      3

PART I.    .............................................................      6

     Item 1.  Description of Business                    ..................   6
              Business Development / History             ..................   6
              Business of Issuer / Overview              ..................   7
              Business of Issuer / Properties            ..................   8
              Pansy Lee Property                         ..................   8
              San Jose de Gracia Property                ..................   8
              Business Development / Factors             ..................   10
     Item 2.  Management's Discussion and Analysis       ..................   14
              Operating Results                          ..................   16
              Financing and Investing                    ..................   17
     Item 3.  Properties.                                ..................   18
              Pansy Lee Property                         ..................   18
              San Jose de Gracia Property                ..................   19
     Item 4.  Security Ownership;  Beneficial Owners and Management     ...   27
     Item 5.  Directors and Officers                     ..................   29
              Consultants                                ..................   30
     Item 6.  Executive Compensation                     ..................   31
     Item 7.  Certain Relationships and Related Transactions     ..........   31
              Stock Issued to Related Parties.  Compensation Paid to Officers.32
     Item 8.  Description of Securities                  ..................   32

Part II.      .............................................................   33

     Item 1.  Market Price of Common Stock               ..................   33
     Item 2.  Legal Proceedings                          ..................   33
     Item 3.  Changes in and Disagreements with Accountants     ...........   33
     Item 4.  Recent Sales of Unregistered Securities    ..................   33
     Item 5.  Indemnification of Directors and Officers  ..................   34

Part F/S.

     Item 1.  Company Audited Financial Statement, December 31, 1998    ...   34
                                                                   Exhibit "3.1"
     Item 2.  Company Audited Financial Statement, December 31, 1999    ...   34
                                                                   Exhibit "3.2"
     Signatures     .......................................................   34

Part III.  Exhibits.     ...............................................   TAB 1

     Index to Exhibits                                   .............  35/Tab 1
     Sub-Tab 1:  Articles of Incorporation, By-Laws, Amendments    ... 1.1 - 1.8
     Sub-Tab 2:  Property and Related     ............................ 2.1 - 2.6
     Sub-Tab 3:  Financial Statements     ............................ 3.1 - 3.4


                                        2

<PAGE>

PRELIMINARY:
- ------------

Forward Looking Statements:
- ---------------------------

Many statements made by the Company in this Form 10 - SB contain forward-looking
language  and  information  related to the  Company.  In  general,  the  Company
identifies  these  forward-looking  statements  and  information  through use of
terminology  such as "shall",  "will",  "may",  "expect",  "intend",  "project",
"estimate",  "believe",  or other similar phrases.  The Company bases these such
statements and information on its opinions and  assumptions,  based upon current
conditions and  information  currently  available to the Company.  Because these
statements  reflect the Company's  views  regarding  current and future  events,
these statements  involve  uncertainties and risks.  Realized future performance
could differ materially and significantly from these forward-looking statements.
Readers  should  exercise  caution in placing any undue  reliance  upon any such
forward-looking statements.

Incorporation of Financial Statements and Exhibits:
- ---------------------------------------------------

        Incorporated  into and forming an integral  part of this Form 10 S-B are
the audited  financial  statements  for the Company for the years ended December
31, 1998 and December 31, 1999,  together  with the  auditor's  report and Notes
thereon. These financial statements are incorporated herein as Part F/S, Items 1
and 2; and  attached  hereto  is  Exhibits  "3.1."  and  "3.2.".  All  financial
information  for the  Company  contained  in this  Form  10 S-B is  prepared  in
accordance with accounting principles generally accepted in the United States.

        Also  incorporated into and forming an integral part of this Form 10 S-B
are the audited and unaudited financial  statements for the Company's partner at
the San Jose de Gracia Property,  Golden Hemlock Explorations,  Ltd., Vancouver,
B.C. Canada,  ("Hemlock") for the years ended February,  1999, together with the
auditor's report and notes thereon;  and the 9 month unaudited  statement ending
November,  1999.  The Financial  Statements  for Hemlock are attached  hereto as
Exhibits "3.3" and "3.4".  All financial  information for Hemlock is prepared in
accordance with accounting principles generally accepted in Canada.

         Also incorporated into and forming an integral part of this Form 10 S-B
are the Exhibits  attached hereto as Exhibits 1.1. - 1. 8., and Exhibits 2. 1. -
2. 6.

Currency and Metric Equivalents:
- --------------------------------

         All dollar  amounts  are  expressed  in United  States  dollars  unless
otherwise  indicated.  The Company's  accounts are  maintained  in US.  Dollars.
Business  activities of the Company,  carried out through a 26.7 % Company owned
subsidiary  in  Mazatlan,  Sinaloa,  Mexico,  Minera  Finesterre  S.A.  de  C.V.
("Minera"),  are conducted  primarily with the Mexican Peso and  occasionally in
U.S.  Dollars.  Hemlock maintains  accounts in Canadian  Dollars.  Any reference
herein to expenditures made by Hemlock are noted in Canadian Dollars. During the
years   referenced   herein,   the  Canadian  Dollar   equivalent  has  averaged
approximately 67 % exchange to the U.S. Dollar.

        The following factors for converting  Imperial  measurements into metric
equivalents are provided:

<TABLE>
<CAPTION>

     To convert from Imperial       To metric            Multiply by
     ---------------------------------------------------------------
     <S>                            <C>                  <C>

     Acres                          Hectares             0.405

     Feet                           Metres               0.305

     Miles                          Kilometres           1.609

     Tons (2000 pounds)             Tonnes               0.907

     Ounces (troy)/ton              Grams/tonne        34.286

</TABLE>

Glossary of Terms:

                                        3

<PAGE>

Amended and Restated Loan Agreement (the "ARLAG")

        (Superseded by the Mine Operating Agreement.)


        That  specific   agreement   between  the  Company  and  Golden  Hemlock
Explorations,  Ltd. ("Hemlock"),  and Minera Finesterre S.A. de C.V. ("Minera"),
dated  December  20, 1996;  whereby the Company  retained its 24.9 % Net Profits
Interest  in the San Jose de Gracia  Property,  Sinaloa,  Mexico.  The ARLAG was
superseded by the Mine Operating Agreement ("MOAG") in August, 1998 (See Exhibit
"2.2").

================================================================================



Golden Hemlock Explorations, Ltd.

        "Hemlock"


        That specific junior resource company,  Vancouver, B.C., Canada which is
party to the Mine Operating Agreement (the "MOAG") between the Company, Hemlock,
and  Minera  Finesterre;  and which at the date of this  filing  retains  73.3 %
Interest in Minera Finesterre S.A. de C.V. ("Minera"), See Glossary below.

================================================================================



Hazen Metallurgy Report

        The specific  metallurgical  report of process  development  on the Tres
Amigos and related ores at the San Jose de Gracia  Property;  conducted by Hazen
Research,  Inc.,  Golden,  Colorado,  in 1999,  on behalf of the  Company.  (See
Exhibit "2.3.")

================================================================================



Indicated Resources:



        As  defined  under  the  proposed  classification  in the  International
Reserves  Definition  Initiative,  reported  in the  Bulletin  of  the  Canadian
Institute of Mining and Metallurgy,  Vol. 90, No. 1017, Feb. 1998, pp. 44-45, as
follows:  "that part of a Mineral Resource which has been explored,  sampled and
tested  through  appropriate  exploration  techniques;   at  locations  such  as
outcrops,  trenches, pits, workings and drill holes, which are too widely spaced
or inappropriately  spaced to confirm  geological and grade/quality  continuity;
but  which  are  spaced  closely  enough  to be able to  assume  geological  and
grade/quality  continuity,  and from which  collection  of reliable  data allows
tonnage/volume,  densities, shape, physical characteristics, quality and mineral
content to be estimated with a reasonable but not high level of confidence". And
as  referred  to by  Pamicon at the Tres  Amigos  area of the San Jose de Gracia
Property.  See Part I - Item 3;  "San Jose  Property";  See  "Pamicon  Report" -
Exhibit "2.5".

================================================================================



Inferred Resources:



        As  defined  under  the  proposed  classification  in the  International
Reserves  Definition  Initiative,  reported  in the  Bulletin  of  the  Canadian
Institute of Mining and Metallurgy,  Vol. 90, No. 1017, Feb. 1998, pp. 44-45, as
follows: "that part of a mineral resource, inferred from geological evidence and
assumed  but  not  verified  continuity;   where  information  gathered  through
appropriate exploration techniques,  from locations such as outcrops,  trenches,
pits,  workings  and  drill  holes,  is  limited  or of  uncertain  quality  and
reliability;  but on the  basis of which  tonnage/volume,  quality  and  mineral
content can be estimated with a low level of confidence".  And as referred to by
Pamicon at the Tres Amigos area of the San Jose de Gracia Property. (See Part I,
Item 3 - "San Jose Property"; See "Pamicon Report" - Exhibit "2.5.")

================================================================================



Mine Operating Agreement: ("MOAG")



         That  specific  agreement  dated August,  1998,  which  superseded  the
"ARLAG",  between the Company and Golden Hemlock Explorations,  Ltd. ("Hemlock")
and Minera  Finesterre S.A. de C.V.  ("Minera"),  wherein the Company acquired a
25% interest in Minera,  and wherein the Company retained the 24.9% N.P.I.  (See
Exhibit "2.2.")

================================================================================

                                        4

<PAGE>

Minera Finisterre S.A. de C.V. ("MINERA")



        Minera  Finisterre S.A. de C.V., the Company's 26.7 % owned  subsidiary,
incorporated  under the laws of  Mexico,  which  holds  title to the San Jose de
Gracia  Property;  and in which the Company  would  retain  43.75 % of, upon the
completion of the DynaResource Options described in the Mine Operating Agreement
(the "MOAG").

================================================================================

Pamicon Report:



         The specific report issued in September,  1999 by Pamicon Developments,
Ltd.,  Vancouver,  British Columbia,  Mr. Chuck Ikona, P. Eng.;  wherein the San
Jose de Gracia  Property is  reviewed,  Indicated  and  Inferred  Resources  are
estimated,  and future activities and budgets at the San Jose de Gracia Property
are  recommended.  (See  Part I,  Item 3. - "San  Jose  Property";  See  Exhibit
"2.5.").

================================================================================



Pansy Lee Lease / Purchase Agreement:



        The  specific  lease  agreement  of January,  1998,  entered into by the
Company and Newcrest Resources, Inc., Australia,  whereby the Company leased its
Pansy  Lee  Property,  Winnemucca,  Nevada  (See  Part I,  Item 3. - "Pansy  Lee
Property"; See Exhibit "2.1.")

================================================================================



Phase II Exploration Activity Report

        The specific  activity report describing  exploration  activities at the
San Jose  Property,  scheduled to be commenced in late  February by the Company.
(See Exhibit "2.6.")

================================================================================



San Jose Production Pro Forma

         The specific Production "Projection" of precious metals at the San Jose
Property by Mr. Wayne Henderson,  Lockwood Greene Engineers, Dallas, Texas. (See
Exhibit "2.4.").

================================================================================



San Jose de Gracia Property:



        The mineral  concessions  and  exploration  rights in  Northern  Sinaloa
State,  Mexico,  comprising a total of 4,160 hectares more or less,  held in the
name of Minera Finisterre. (See Part I, Item 3. - "San Jose de Gracia".)

================================================================================



Interest in Minera Finesterre

        That certain  specific  Interest which  represents  ownership in the San
Jose  Property,  which  amount of interest  retained by the Company is 26.7 % at
December 31, 1999;  and, which Interest could  accumulate to 43.75 % at year end
December 31, 2001,  through the expenditure by the Company of $ 2,000,000.  Cnd.
By December 31, 2001.

================================================================================



24.9% N.P.I.:

        The Net Profits Interest in the San Jose de Gracia Property  retained by
DynaResource,  defined under the Mine Operating Agreement as a pre-tax,  carried
interest,  entitling  DynaResource  to receive 24.9% of all Available Cash Flow;
including all  consideration  without  limitation,  whether cash,  stock, or any
other  interests,  generated from any and all activities which are derived from,
or in any way related to the Property; including without limitation, exploration
of the Property, any mining activities,  the sale of any minerals extracted from
the Property,  the sale or licensing of any rights to derive  minerals or income
from the  Property,  the sale of any  rights in the  concessions,  and the sale,
transfer,  or  assignment  of any rights or interests  whatsoever to directly or
indirectly develop,  operate, control or produce the Property", over the life of
the  Property.  The Net Profits  Interest was spun off as a dividend to existing
shareholders  by  DynaResource  in 1998. The Net Profits  Interest is more fully
defined and described in the MOAG. (See Exhibit "2.2.")

                                        5

<PAGE>

PART I:
- -------

Item 1. Description of Business
- -------------------------------

Business Development/History:
- -----------------------------

        The Company was incorporated in the State of California on September 28,
1937, under the name West Coast Mines, Inc., to generally engage in all types of
mining, with the right to do everything in connection with the extraction of any
and  all  kinds  of  minerals,  including:  exploration,  development,  leasing,
purchasing,  producing,  refining,  smelting,  joint venturing,  investing,  and
anything else in any way connected to the mining industry;  and, to act as fully
as any corporation be allowed by state and federal law.

        In October, 1937, the Company acquired approximately 560 acres of mining
claims in Humboldt  County,  Nevada,  (the "Pansy Lee  Property")  which  claims
surrounded a hard rock mining prospect.  (See Part I, Item 3. - "Pansy Lee".) In
connection with the  acquisition and development of the Pansy Lee Property,  the
Company  sought  and  obtained  the  approval  for  the  sale  of the  Company's
securities  from the  Commissioner  of the  State  of  California.  The  Company
produced  precious metals from this Pansy Lee Property until 1942, when the mine
was closed by  Executive  Order.  From 1942 to 1994,  the Company was  primarily
involved in negotiations involving the leasing or sale of the Pansy Lee Property
to outside parties.  Through  September,  1994, the Company had 89,573 shares of
common stock outstanding.

        In October  1994,  the Company  issued  97,927  shares in  exchange  for
approximately 960 Acres of mining claims in Arizona.  A majority of new Board of
Directors were installed at this exchange. In December 1994, the Company entered
into a Plan and  Agreement  of  Merger  with  Resolute  Mining  Corp.,  a Nevada
corporation,  which was approved by the  shareholders  on February 16, 1995, and
became  effective  February  28, 1995.  In  conjunction  with this  Agreement of
Merger,  Company filed an amendment to its Articles of Incorporation to increase
the  authorized  number of common  stock from 750,000 to  50,000,000  shares and
changed  the par  value  from  $1.00 to $0.01  per  share.  Under  this Plan and
Agreement of Merger, 1,312,500 shares of the Company's securities were issued in
exchange for the 5,250,000  outstanding shares of Resolute Mining Corp. Resolute
Mining Corp. was  subsequently  dissolved There were then issued and outstanding
1,500,000  common  shares of the  Company,  87.5% of which  were owned by former
shareholders of Resolute Mining Corp.

        In 1995, the Company  acquired a 1.65 % Net Profits  Interest in the San
Jose de  Gracia  Property  in  Sinaloa  State,  Mexico  (the "San Jose de Gracia
Property)  through the capital  contribution of $ 33,000.  to the holders of the
rights to the San Jose  Property.  Within  the terms of the  acquisition  of Net
Profits Interest,  the Company also reserved the Option to acquire an additional
23.25 % Net Profits Interest in the same property.

        In 1996, the Company completed its option at the San Jose Property,  and
acquired  23.25 %  additional  Net Profits  Interest in the San Jose through the
Capital Contribution of $ 15,250., and through the Issuance of 451,750 Shares in
exchange for an additional $ 451,750. of Net Profits Interest. Through the terms
of the acquisition of this Net Profits Interest, the Company retained the option
to  elect  a $  500,000.  Note  Receivable,  plus  certain  accelerated  payback
provisions on the Note,  in exchange for surrender of the Net Profits  Interest.
Through year end December 31, 1996 there were  2,671,396  shares of common stock
outstanding.

        On  January  31,  1997  the  Company  declared  a  one-for-four  reverse
consolidation  of its common stock. In connection with the stock  consolidation,
the Company reduced its common shares  outstanding from 10,685,586 to 2,671,396.
The number of authorized  shares  remained at  50,000,000.  Any reference to the
Company's  shares,  including  common shares  outstanding  have been adjusted to
reflect the one-for-four consolidation.

        In 1998, the Company  acquired 25 % of the  outstanding  stock of Minera
Finesterre S.A. de C.V., a private Mexican Corporation and the owner of 100 % of
the  rights and  interest  to the San Jose  Property,  subject to the 24.9 % Net
Profits  Interest.  $ 733,277.  of this  acquisition was recorded as Investment.
Pursuant to this acquisition, the Company forgave future consideration including
a $ 500,000.  Note and related interest,  plus accelerated payback provisions on
cash flows, and elected to retain the Net Profits  Interest.  Subsequently,  the
Company spun off as a dividend its 24.9 % Net Profits Interest. The spin off was
recorded at book value of $ 500,000.

         On November 1, 1998,  the Company  merged with  DynaResource,  Inc.,  a
newly  formed  Delaware  corporation.  This  merger  resulted  in  changing  the
Company's name to DynaResource, Inc. and changing the state of incorporation

                                        6

<PAGE>

        from California to Delaware and reducing the Company's authorized common
stock from  50,000,000  to 12,500,000  shares.  This  business  combination  was
accounted  for as a purchase.  (See "Plan and  Agreement  of  Merger",  attached
hereto as Exhibit "1.6.".)

        In 1999, the Company expended $ 96,270.  in exploration costs at the San
Jose  Property,  which earned the Company an additional 1.7 % Interest in Minera
Finesterre.  At year end  1999,  the  Company  owned a total of 26.7 % of Minera
Finesterre.

        All shares of the Company  rank  equally as to voting,  and there are no
special  preferences,  conversion  or redemption  rights  attached to any of the
shares. The address of the head office of the Company is 5215 N. O'Connor Blvd.,
Suite 200, Irving, Texas 75039, Telephone (972) 868-9066.

Subsidiaries
- ------------

        The  Company  owns 26.7 % Interest  in Minera  Finisterre  S.A.  de C.V.
("Minera"),  which Incorporated March 20, 1980 in Mexico.  Minera holds title to
mineral concessions  comprising,  "the San Jose de Gracia Property",  in Sinaloa
State,  Mexico.  Should the Company  complete  the option  described in the Mine
Operating  Agreement  ("MOAG" - attached hereto as Exhibit  "2.2"),  through the
expenditures  of $ 2,000,000.  Cnd. By December 31, 2001, the Company would then
own 43.75 % of Minera.

Business of Issuer/Overview:
- ----------------------------

        The  Company  is  a  junior  resource   company  engaged   primarily  in
exploration of mineral properties.  The Company owns an interest in the San Jose
de Gracia  mining  concessions  in Sinaloa  State,  Mexico,  through  its 26.7 %
ownership of Minera  Finesterre,  which holds title to the San Jose  concessions
(the "San Jose Property"), (See Part I, Item 3. - "San Jose de Gracia"); and the
Company owns 560 acres of patented mining property in Humboldt  County,  Nevada,
near Winnemucca  (the "Pansy Lee  Property"),  (See Part I, Item 3. - "Pansy Lee
Property").

        The Pansy Lee Property recorded  production of Gold, Silver,  Copper and
Lead in the late  1930's to 1942 when the Mine was  closed  by  Executive  Order
during World War I. Since that time no production has been  recorded.  The Pansy
Lee  Property  has drawn the  interest  from large  exploration  and  production
companies,  including  Newmont Mining which leased the Pansy Lee Property in the
late  1980's.  Most  recently  the Pansy Lee  Property  was  leased to  Newcrest
Resources,  Australia in 1998.  Although the  Winnemucca  area in Nevada is well
known for exploration for Gold and Silver and other precious  metals,  including
most  recently the Placer Dome  Company  which  currently is  conducting a large
exploration and  development  project  approximately  60 miles east of the Pansy
Lee,  there  can be no  certainty  that the  Company  will be able to  negotiate
profitable terms for the Pansy Lee. The Company continues to solicit interest in
the Pansy Lee Property,  while it concentrates its own resources on the San Jose
de Gracia Property.  In the future, the Company could determine to focus more of
its own resources at the Pansy Lee Property,  should conditions  warrant at that
time.

        Since 1995, the Company has concentrated its own efforts on the San Jose
de Gracia Property,  Northern Sinaloa State,  Mexico.  The San Jose Property has
recorded  production of Gold of over 1,000,000  Ounces in the early 1900's.  The
Company's technical personnel, and consultants to the Company have described the
potential for  significant  Gold resources at the San Jose (See Pamicon Report -
Exhibit  "2.5.";  See  Production  Pro  Forma -  Exhibit  "2.4.";  See  Phase II
Exploration Activities - Exhibit "2.6.") Although there can be no certainty that
significant  gold reserves or other precious metals will be confirmed at the San
Jose Property,  the Company believes the likelihood of proving  significant gold
reserves is high. As a result, the Company continues to focus its efforts toward
the exploration and development of the San Jose Property.  The Company  believes
that upon the  completion  of its  planned  and  budgeted  Phase II  exploration
activities at the San Jose de Gracia, (See Phase II Exploration  Activity Report
- - Exhibit "2.6.") it will be in position to continue to selectively  explore and
develop the San Jose de Gracia property,  through its own efforts, through joint
venture arrangements, or otherwise.

In addition to its commitment at the San Jose de Gracia, the Company is actively
seeking  other  mineral  projects,   which  have  the  potential  for  near-term
profitable  production,   and  long  term  reserves  potential.   Acquiring  and
developing  any such future  properties  will  depend upon on specific  property
opportunities,  market  conditions and other factors,  some of which factors are
beyond the control of the Company.

                                       7

<PAGE>

Business of Issuer / Properties:
- --------------------------------

        The  Company's  primary  material  property  is the San  Jose de  Gracia
property in Sinaloa State,  Mexico.  Through its 26.7 % owned subsidiary  Minera
Finisterre,  the Company is engaged in exploration  activities in Sinaloa State,
Mexico.  The  Company's  second  property is the Pansy Lee  Property in Humboldt
County, near Winnemucca, Nevada.

Pansy Lee Property:
- -------------------

         In October,  1937,  the  Company  acquired  approximately  560 acres of
mining  claims in Humboldt  County,  Nevada,  (the "Pansy Lee  Property")  which
claims  surrounded  a hard rock mining  prospect.  (See Part I, Item 3. - "Pansy
Lee".) The Company explored and developed this Pansy Lee,  including the driving
of a 900 foot Mine Shaft for  production.  The Company  reported  production  of
8,000 Oz. Gold, 700,000 Oz. Silver, 110,00 Lbs. Copper, and 2,000,000 Lbs. Lead.
at the Pansy  Lee  Property.  In 1942 the  Pansy Lee was shut down by  Executive
Order in World War I, and reported little production after that time.

        >From 1944 to 1988, the Company  involved itself with the leasing of the
Pansy Lee to various parties,  including  Newmont Mining in 1988. No significant
mining activities were reported from these leasing activities. From 1989 to 1994
no significant property activities were reported.

        In 1998, the Company leased the Pansy Lee to Newcrest  Resources,  Inc.,
Australia, in a 5 year Lease - Purchase Agreement (the "Pansy Lee Lease Purchase
Agreement").  (See Exhibit "2.1.") Newcrest  performed  sampling,  mapping,  and
drilling  activities  at  the  Property,  and  reported  significantly  positive
results. However, Newcrest made a corporate decision to cease all US. Activities
in 1999; and as a result,  terminated its lease with the Company. No activity is
being  conducted at the Pansy Lee Property at this time. The Company will pursue
offers for lease or purchase  at the Pansy Lee,  while it focuses its efforts at
the San Jose de Gracia Property.

San Jose de Gracia Property:
- ----------------------------

        The claims  which  comprise the San Jose de Gracia  project,  consist of
four  contiguous  groups of  mineral  claims:  San Jose de Gracia I; San Jose de
Gracia II; Santa Rosa;  and,  Finisterre;  the sum total of which comprise 4,160
hectares, more or less.

        In 1995, the Company  acquired a 1.65 % Net Profits  Interest in the San
Jose de  Gracia  Property  in  Sinaloa  State,  Mexico  (the "San Jose de Gracia
Property)  through the Capital  contribution of $ 33,000.  to Minera  Finesterre
S.A.  de C.V.  ("Minera"),  the holders of the rights and claims to the San Jose
Property.  Within the terms of the  acquisition  of Net  Profits  Interest,  the
Company also  reserved the option to acquire an  additional  23.25 % Net Profits
Interest in the same property.

        In 1996, the Company completed its Option at the San Jose Property,  and
acquired  additional  Net Profits  Interest in the San Jose  through the Capital
Contribution  of $ 15,250.,  and  through  the  Issuance  of  451,750  Shares in
exchange for an additional $ 451,750. of Net Profits Interest. Through the terms
of the acquisition of this Net Profits Interest, the Company retained the option
to  elect  a $  500,000.  note  receivable,  plus  certain  accelerated  payback
provisions on the note,  in exchange for surrender of the Net Profits  Interest.
The election of this option,  at the sole  determination  of the Company,  could
occur at the completion of the accelerated payback provisions.

         In 1996,  Company  partners at the San Jose  Property,  Golden  Hemlock
Explorations.  Ltd. ("Hemlock") on a net basis,  recorded acquisition costs of $
1,630,300.  Canadian Dollars ("Cnd.") related to Minera Finisterre, and deferred
exploration costs of $ 396,221. Cnd. related to the San Jose de Gracia Property.
During 1996,  the Company  retained  its 24.9 % Net Profits  Interest at the San
Jose Property, without incurring costs attributed thereto.

         In  1997,  Hemlock  incurred  property  acquisition  expenditures  of $
709,703. Cnd. and deferred exploration expenditures of $ 2,288,324.  Cnd. (total
$  2,998,207.  Cnd.),  on the San Jose de Gracia  project.  Again,  the  Company
retained its 24.9 % Net Profits  Interest  without  incurring  costs  attributed
thereto.

         In  1998,  Hemlock  incurred  property  acquisition  expenditures  of $
92,842. and deferred exploration  expenditures of $ 208,596. (total $ 301,438.),
at the San Jose de Gracia  project.  The  principal  items of  expenditure  were
property maintenance, geological reports and salaries.

                                        8

<PAGE>

        In 1998, The Company  incurred  deferred  exploration  expenditures of $
35,000.,  and  property  acquisition  expenditures  of  $  85,000.  (total  of $
120,000.) in providing capital assistance to Hemlock.  These expenditures by the
Company  strategically  positioned  the  Company to make  certain  legal  claims
against Hemlock and Minera. In 1998, legal proceedings commenced by the Company,
against  Hemlock and Minera in connection  with the San Jose de Gracia  project,
were  settled  pursuant  to the  terms  of an  agreement,  the  "Mine  Operating
Agreement" (the "MOAG" - See Exhibit "2.2."). As part of the settlement, Hemlock
was credited with $ 4,500,000. Cnd. total expenditures at the San Jose Property,
and the Company was credited with $ 1,500,000.  Cnd. total  expenditures  at the
San Jose  Property.  Among the  Company's  credited $  1,500,000.  were items of
forgiveness  related to a $ 500,000.  note  receivable  and related  accelerated
payback provisions.  Pursuant to the terms of the MOAG, a 25% equity interest in
Minera  Finisterre  was  transferred  by Hemlock  to the  Company.  The  Company
retained the 24.9% N.P.I.  without  incurring  any costs  attributable  thereto;
which  Net  Profits  Interest  was  subsequently  spun off to as a  dividend  to
existing  shareholders.  Within the provisions of the MOAG, the Company obtained
the option to earn an  additional  18.75 % Interest in Minera  (total of 43.75 %
interest in Minera),  through the  expenditure  of $ 2,000,000.  Cnd. At the San
Jose project through December 2001.  Additional provisions of the MOAG, provided
that Hemlock  maintain the maintenance  and  administration  of Minera,  and the
maintenance of the San Jose Property.

         In 1999,  Hemlock  recorded $ 125,000.  Cnd. in costs  associated  with
acquisition,  and $ 212,250.  Cnd. in  deferred  exploration  costs  (total of $
337,250. Cnd.) at the San Jose de Gracia project.

        In 1999, the Company incurred $ 96,270. in deferred exploration costs at
the San Jose Property,  related to  compilation  of data into a mining  software
program,  additional sampling and mapping, and the completion of a metallurgical
processing  program on the Tres  Amigos  ores  located at the San Jose  property
(Hazen Report - See Exhibit "2.3.") . These  expenditures  earned the Company an
additional 1.7 % Interest in Minera. At year end 1999, the Company owned a total
of 26.7 % of Minera.

        The San Jose de Gracia  properties  are also subject to a 3% net smelter
return royalty  ("NSR"),  on which the Company has an option to repurchase 2% of
the NSR for US. $3,000,000 until April 23, 2001.

Dollar Amounts Expended/Interest Acquired

         Hemlock,  expended a total of $ 2,557,845. Cnd. in acquisition costs in
1996 through 1999.

        The Company expended a total of $ 500,000,  in costs associated with the
acquisition  of the  24.9 % Net  Profits  Interest  through  1998.  The  Company
expended  $ 85,000.  in 1998 on behalf of  Hemlock,  towards  acquisition  costs
associated with the San Jose Property.

        The  Company  and  Hemlock  have  expended  the  following   amounts  on
exploration and development costs (including drilling) at the San Jose de Gracia
project for the past four years:

<TABLE>


                              Hemlock:  Cnd.             DynaResource:  USD.

            <S>               <C>                        <C>
            1996              $   396,221.               Nil
            1997              $ 2,228,324.               Nil
            1998              $   208,596.               $ 120,000.
            1999              $   212,250.               $  96,270.
                              --------------             ----------

</TABLE>

     Total Through 1999       $ 3,045,391. Cnd.          $ 216,270. USD.


        In  February,  2000  the  Company  commenced  a  "Phase  II  Exploration
Activity" at the San Jose Property.  This activity includes  sampling,  mapping,
trenching,  and  drilling  activities.  Full  description  of  this  exploration
activity is contained within the "Phase II Exploration Activity Report" attached
hereto as Exhibit "2.6".  Activities at the San Jose Property have attracted the
preliminary  interest of major mining companies.  The Company believes that upon
the completion of its planned and budgeted  Phase II  exploration  activities at
the San Jose de  Gracia,  it will be in  position  to  continue  to  selectively
explore and develop the San Jose de Gracia  property,  through its own  efforts,
through joint venture arrangements, or otherwise.

        The following sets forth in sequential order the interests earned by the
Company, and the costs expended at the San Jose Property:

                                        9

<PAGE>

<TABLE>

<CAPTION>


       Capital Costs:  San Jose Interest:              Terms:


 1995   $   33,000.    1.65 % Net Profits Interest     Cash Paid
 1996   $   15,250.                                    Cash Paid
        $  451,750.    23.25 % Net Profits Interest    451,750 Common Shares
        -----------

 Total  $  500,000.    (Total 24.9 % NPI.);  or elect:
                       1. $  500,000.  Note Receivable.
                       2. $ 1,050,000. Accelerated Payback
                                       Provisions

 1997   Nil            retained 24.9 % NPI.
<S>                                                    <C>                       <C>

 1998   $  120,000.                                    $ 85,000. acquisition Costs
                                                       $ 35,000. exploration Costs
        $   30,000.                                    Satisfaction of Interest receivable
        $  500,000.    ($   500,000.)                  Satisfaction of note receivable
        $  350,000.    ($ 1,050,000.)                  Satisfaction of accelerated payback
                                                       (Discounted)
        -----------
 Total: $1,000,000.    Acquired 25 % Minera            Option to acquire 18.75 %
                                                       Minera ($ 2,000,000. Cnd.
                                                       expenditures at 12/31/01)
                       retained 24.9 % NPI.

 1998   ($ 500,000.)   Spin Off 24.9 % NPI.            Dividend to existing Shareholders

 1999   $   96,270.    acquire 1.7 % Minera            Option to acquire 17.08% Minera

                       (Total held 26.7 %)             ($ 1,855,000. Cnd.
                                                       at 12/31/01)
</TABLE>


        At December 31, 1999 the Company retained ownership of 26.7 % of Minera,
with the remaining  option to acquire 17.08 % of Minera through the  expenditure
of $ 1,855,000. Cnd. At December 31, 2001.

Business Development/Factors:
- -----------------------------

Body of Commercial Ore/Limited Resources:
- -----------------------------------------

The properties owned by the Company, and properties in which the Company retains
an interest,  contain limited bodies of commercial ore. The exploration programs
undertaken and proposed constitute,  in the most part, an exploratory search for
ore.  There is no assurance that the Company will be successful in its continued
exploration and development activities.

Exploration and Development:

         The  business of  exploring  for  minerals  and mining  involves a high
degree of risk. Few properties  that are explored are ultimately  developed into
producing  mines.  Major expenses may be required to establish ore reserves,  to
develop   metallurgical   processes  and  to  construct  mining  and  processing
facilities  at a particular  site.  It is  impossible to ensure that the current
exploration  programs  planned  by  the  Company  will  result  in a  profitable
commercial mining operation. Unusual or unexpected formations,  faulting, fires,
power outages, labour disruptions,  flooding, explosions,  cave-ins, land slides
and the inability to obtain suitable or adequate machinery,  equipment or labour
are  other  risks  involved  in the  operation  of  mines  and  the  conduct  of
exploration programs.  The Company has limited experience in the development and
operation of mines and in the construction of facilities required to bring mines
into  production.  The  Company  has  relied  and  may  continue  to  rely  upon
consultants  for  operating  expertise.  The  economics  of  developing  mineral
properties  are  affected  by many  factors  including  the cost of  operations,
variations of the grade of ore mined and  fluctuations  in the price of minerals
produced. Depending on the price of minerals produced, the Company may determine
that it is impractical to commence or continue commercial  production.  Although
precautions to minimize risk will be taken, processing operations are subject to
hazards such as equipment  failure or failure of retaining dams around  tailings
disposal  areas,  which may result in  environmental  pollution  and  consequent
liability.

                                       10

<PAGE>

Mineral Deposits and Production Costs
- -------------------------------------

        Mineral  deposits and  production  costs are affected by such factors as
environmental  permitting regulations and requirements,  weather,  environmental
factors,  unforeseen technical  difficulties,  unusual or unexpected  geological
formations and work interruptions.  In addition, the grade of any ore ultimately
mined may differ from that  indicated  by drilling  results.  Production  can be
affected by such factors as permitting  regulations and  requirements,  weather,
environmental factors, unforeseen technical difficulties,  unusual or unexpected
geological formations and work interruptions. Short term factors relating to ore
reserves,  such  as the  need  for  orderly  development  of ore  bodies  or the
processing of new or different grades, may also have an adverse effect on mining
operations and on the results of operations.  There can be no assurance that any
gold, copper or other minerals recovered in small scale laboratory tests will be
duplicated in large scale tests under on-site  conditions or in production scale
heap leaching.

Mining Operations
- -----------------

        The business of mining is subject to a variety of risks such as cave-ins
and other accidents,  flooding,  environmental  hazards,  the discharge of toxic
chemicals and other hazards.  Such  occurrences may delay  production,  increase
production costs or result in liability. The Company currently does not carry on
any operations and as a result does not currently maintain  liability  insurance
against  such  liabilities.  The  Company  intends  to  obtain  insurance  if it
commences  operations;  the nature of these risks is such that liabilities might
exceed policy limits, the liabilities and hazards might not be insurable, or the
Company might elect not to insure itself  against such  liabilities  due to high
premium  costs  or  other  reasons.  In  such  case,  the  Company  could  incur
significant costs that could have a materially adverse effect upon its financial
condition.

Title Matters
- -------------

        While the Company has investigated title to all mineral claims,  and, to
the best of its knowledge,  title to all  properties is in good  standing,  this
should not be construed as a guarantee of title.  The properties may be affected
by  undetected  defects in title,  such as the  reduction in size of the mineral
claims and other third party claims affecting the Company's  priority rights, at
the  discretion  of the  Public  Registry  of Mining in  Mexico.  The  Company's
interests in mineral  tenures are comprised of exclusive  rights to  concessions
acquired through contracts with vendors of individual  concessions.  The Company
has  received  governmental  permit to conduct  operations  in  exploration  and
limited  mining  activities.  Maintenance  of such  rights is subject to ongoing
compliance  with the terms of such permits,  and subject to the  regulations and
rules of the Public Registry of Mining.

Conflicts of Interest
- ---------------------

        Directors of the Company are or may become  directors of other reporting
companies,  or,  have  significant   shareholdings  in  other  mineral  resource
companies;  and,  to the extent that such other  companies  may  participate  in
ventures in which the Company may participate,  the directors of the Company may
have a conflict of interest in negotiating and concluding  terms  respecting the
extent of such participation.  The Company and its directors attempt to minimize
such  conflicts.  In the event  that such a  conflict  of  interest  arises at a
meeting of the directors of the Company, a director who has such a conflict will
abstain from voting for or against the approval of such a participation  or such
terms.  In appropriate  cases the Company will establish a special  committee of
independent  directors  to  review  a  matter  in which  several  directors,  or
management,  may have a conflict.  In  accordance  with the laws of Canada,  the
directors of the Company are required to act honestly,  in good faith and in the
best interests of the Company.  In  determining  whether or not the Company will
participate in a particular  program and the interest  therein to be acquired by
it, the directors will primarily consider the potential benefits to the Company,
the  degree  of risk to which  the  Company  may be  exposed  and its  financial
position  at that  time.  Other  than as  indicated,  the  Company  has no other
procedures or mechanisms to deal with conflicts of interest.

Currency Fluctuations
- ---------------------

         The Company  maintains  its  accounts in US.  Dollars.  Golden  Hemlock
Explorations,  Ltd.  ("Hemlock")  maintains  it accounts  in  Canadian  dollars.
Company  exploration  expenses,  and expenses  incurred  through Minera,  may be
incurred in US. Dollars, or in Mexican Pesos. As such, the Company is subject to
exchange rate fluctuations and foreign currency fluctuations.  Future operations
by the Company may be subject to foreign currency fluctuations and exchange rate
fluctuations,   and  such  fluctuations  may  materially  affect  the  Company's
financial  position  and  results.  The Company  has not in the past  engaged in
hedging activities.

                                       11

<PAGE>

Additional Funding Requirements
- -------------------------------

        The  Company's  current  operations do not provide any cash flow. In the
past,  the  Company  has relied on sales of equity  securities  to meet its cash
requirements.  The  development of the Company's  properties may depend upon the
Company's  ability to obtain financing  through the joint venturing of projects,
private  placement  financing,  public  financing  or other  means.  There is no
assurance  that  the  Company  will be  successful  in  obtaining  the  required
financing.

Competition
- -----------

        Significant and increasing  competition exists for the limited number of
mineral opportunities available in Mexico. As a result of this competition, some
of  which  is  with  large   established   mining   companies  with  substantial
capabilities and greater financial and technical resources than the Company, the
Company may be unable to acquire  additional  attractive  mining  properties  on
terms it considers acceptable.

Metals Prices
- -------------

        The mining industry in general is intensely  competitive and there is no
assurance  that,  even  if  commercial   quantities  of  mineral   resource  are
discovered,  a profitable market will exist for the sale of same. Factors beyond
the  control  of the  Company  may  affect  the  marketability  of any  minerals
discovered.  The Company is extremely  sensitive to fluctuations in the price of
gold. The price of various metals  recently has  experienced  significant  price
movements  over short  periods of time;  and, is  affected  by numerous  factors
beyond  the  control  of the  Company;  including,  international  economic  and
political trends,  expectations of inflation,  currency  exchange  fluctuations,
interest rates, global or regional consumption patterns,  speculative activities
and increased  production  due to improved  mining and production  methods.  The
supply of and  demand  for metals are  affected  by various  factors,  including
political  events,  economic  conditions and production costs in major producing
regions  including  the  Commonwealth  of  Independent  States.  There can be no
assurance that the price of any mineral  deposit will be such that the Company's
properties can be mined at a profit.

Foreign Countries and Regulatory Requirements
- ---------------------------------------------

        The Company's  principal  property,  the San Jose de Gracia project,  is
located in Mexico and mineral  exploration and mining activities may be affected
in varying  degrees by  political  and  financial  instability,  inflation,  and
haphazard changes in government regulations relating to the mining industry. Any
changes in regulations or shifts in political or financial conditions are beyond
the control of the Company and may adversely affect its business. Operations may
be  affected  in  varying  degrees by  government  regulations  with  respect to
restrictions  on production,  price  controls,  export  controls,  income taxes,
expropriation of property,  environmental  legislation and mine safety. Mexico's
status as a country  may make it more  difficult  for the  Company to obtain any
required  exploration,  development and production  financing for its properties
due  to  the  increased   investment  risk.  However,  it  is  possible  that  a
deterioration  in economic  conditions or other factors could result in a change
in  government  policies.  In  addition,  social  unrest in Mexico  could have a
material  adverse  effect  on  the  Company's  activities.  The  Company's  main
interests are in Mexico where the presence of contagious diseases may affect the
Company's ability to carry on operations and obtain personnel.

Environmental and other Regulatory Requirements
- -----------------------------------------------

        The current or future operations of the Company,  including  exploration
and  development  activities and  commencement  of production on its properties;
require  permits from various  foreign,  federal,  state and local  governmental
authorities.  Such  operations are and will be governed by laws and  regulations
governing prospecting,  development,  mining, production, exports, taxes, labour
standards,  occupational  health,  waste disposal,  toxic substances,  land use,
environmental  protection,  mine safety and other matters.  Companies engaged in
the  development  and  operation  of  mines  and  related  facilities  generally
experience  increased  costs,  and delays in production and other schedules as a
result of the need to comply with applicable laws, regulations and permits.

        Additional permits and studies,  which may include  environmental impact
studies  conducted  before  permits  can be  obtained,  are  necessary  prior to
operation  of  properties  in which the Company has  interests.  There can be no
assurance  that the  Company  will be able to obtain or maintain  all  necessary


                                       12

<PAGE>

permits that may be required to commence construction,  development or operation
of mining facilities at these properties, on terms which enable operations to be
conducted at economically justifiable costs.

        The Company's potential mining and processing operations and exploration
activities are subject to various laws and  regulations  governing land use, the
protection of the environment,  prospecting,  development,  production, exports,
taxes, labour standards,  occupational health, waste disposal, toxic substances,
mine safety and other matters.  Such operations and  exploration  activities are
also subject to substantial regulation under these laws by governmental agencies
and may require  that the  Company  obtain  permits  from  various  governmental
agencies. The Company believes it is in substantial compliance with all material
laws and regulations  which  currently apply to its activities.  There can be no
assurance,  however,  that  all  permits  which  the  Company  may  require  for
construction of mining  facilities and for the conduct of mining operations will
be obtainable on reasonable  terms; or that such laws and regulations  would not
have an adverse effect on any mining project which the Company might undertake.

        Failure to comply with  applicable  laws,  regulations,  and  permitting
requirements  may result in enforcement  actions there under,  including  orders
issued by regulatory or judicial  authorities  causing operations to cease or be
curtailed,  and may include corrective measures requiring capital  expenditures,
installation of additional  equipment,  or remedial actions.  Parties engaged in
mining  operations may be required to compensate  those suffering loss or damage
by reason of the  mining  activities  and may have  civil or  criminal  fines or
penalties  imposed for  violations of  applicable  laws or  regulations  and, in
particular, environmental laws.

        Amendments to current laws, regulations and permits governing operations
and activities of mining companies,  or more stringent  implementation  thereof;
could have a material  adverse  impact on the  Company  and cause  increases  in
capital  expenditures or production  costs, or reduction in levels of production
at producing properties,  or require abandonment or delays in development of new
mining properties.

        To the best of the  Company's  knowledge,  the Company is  operating  in
compliance with all applicable environmental regulations.

Price Fluctuations:  Share Price Volatility
- -------------------------------------------

        In recent years, the securities  markets in the United States and Canada
have  experienced  a high level of price and volume  volatility,  and the market
price of securities of many companies, particularly those considered development
stage companies,  have experienced  wide  fluctuations in price,  which have not
necessarily been related to the operating  performance,  underlying asset values
or  prospects  of such  companies.  There  can be no  assurance  that  continual
fluctuations in price will not occur.

Limited Operating History:  Losses
- ----------------------------------

        The Company to date has limited  experience  in mining or  processing of
metals.  The Company has experienced,  on a consolidated  basis,  losses in most
years  of its  operations.  All  activities  have  been  of an  exploration  and
development  nature.  There can be no assurance  that the Company will  generate
profits in the future.

Dividends
- ---------

        Investors  cannot expect to receive a dividend on the  Company's  common
shares in the  foreseeable  future.  Capital  obtained  by the  Company,  either
through the sale of equity or from generated revenue, is intended by the Company
to finance further development of the Company's properties.

Capital and Other Requirements
- ------------------------------

The Company  currently has no commercial  operations.  It must obtain  financing
from the sale of equity to maintain  its property  interests  and to pay general
and  administrative  expenses  for the  foreseeable  future,  until such time as
commercial mineral production may arise from its existing or future projects. At
year end 1999,  the  Company  has  necessary  capital to  complete  the Phase II
Exploration  activities at the San Jose Property,  and will have working capital
reserve through June 30, 2001.

Minera is responsible for annual tax requirements on the concessions  comprising
the San Jose district in the total amount of $ 26,700. Hemlock remains obligated
for the payment of these taxes in year 2000. Minera may also become obligated

                                       13

<PAGE>

to complete  the  acquisition  of 2 mineral  concessions  within the San Jose de
Gracia district, upon the delivery of proper legal documentation by the vendors.
The total  amount of these  acquisitions  is  approximately  US $ 70,000.,  plus
applicable  IVA Tax.  Hemlock  remains  obligated  for the payments on these two
concessions.

Employees
- ---------

        The Company has no employees.  Management  services are provided Dynacap
Group Ltd., a Texas Limited Liability Company,  an affiliate company. An officer
and  director  of the  Company  is also a Manager of  Dynacap.  Minera has three
part-time  administration employees and employs on a full-time basis seven other
individuals  for security and  maintenance  at the San Jose de Gracia  property.
Minera obligations remain the responsibility of Hemlock.

Reports to Securities Holders:
- ------------------------------

        The Company delivers annual reports,  including selected financial data,
to shareholders. Copies of Audited Financial Statements are available on request
at the  offices  of the  Company.  Audited  financial  statements  for years end
December 31, 1998,  and December 31,  1999,  together  with notes  thereto,  are
available at the Company's web site: http://www.dynaresource.com.

        At the Company's  receipt of a "No Comment  Letter" from the  Securities
and Exchange Commission (the "SEC"), in regard to the form and substance of this
Form 10 S-B filing by the  Company,  the  Company  shall  prepare and file those
quarterly  statements,  commonly  known  as  Form  "10 - Q",  and  those  annual
statements,  commonly  known as Form "10 - K", as required by the SEC. As at the
date of the filing of this Form 10 S-B,  the Company has not filed any such Form
10-Q or 10-K.

        The public may read and copy any materials the Company may file with the
SEC, at the SEC's Public Reference Room at 450 Fifth Street,  N.W.,  Washington,
D.C. 20549. The public may obtain  information about the operation of the Public
Reference  Room by calling the SEC at  1-800-SEC-0330.  The Company  anticipates
being an  electronic  filer of required  reports.  The SEC maintains an internet
site that contains reports, proxy, information statements, and other information
regarding  issuers  that file  electronically  with the SEC. The address of that
site is: (http://www.sec.gov).

         Selected  information  and  reports  filed  by the  Company,  if  filed
electronically,  should  be  available  at  the  SEC  web  site.  Some  of  this
information,  or condensed  reports or filings may be available at the Company's
web site at: http://www.dynaresource.com

Item 2.     Management's Discussion and Analysis of Operation:
- --------------------------------------------------------------

        The goal of the Company is to  maximize  shareholder  value  through the
discovery  and  delineation  of  mineral  resources,   reserves,  and  potential
reserves.  Currently, the Company owns no producing properties and consequently,
has no current operating income or cash flow. Operations are funded primarily by
equity subscriptions.

        The level of the  Company's  activities is subject to  fluctuation  from
year to year,  depending on, among other matters, the readiness of the Company's
mineral  projects  to  absorb  exploration  spending  and  the  availability  of
financing to apply to exploration  activity.  The availability of financing,  in
turn,  is  subject  to wide  fluctuations,  depending  upon the  trend of equity
markets;  the trend of the equity markets related to junior resource exploration
company  securities;  commodity  prices;  sentiment of  investors;  sentiment of
institutional  investors;  and,  recent results from and general outlook for the
exploration  programs proposed to be carried out on the Company's projects.  The
inter-relation of these factors is complex and difficult to project.

         In 1995, the Company  acquired a 1.65 % Net Profits Interest in the San
Jose  de  Gracia   Property  in  Sinaloa  State,   Mexico  through  the  capital
contribution of $ 33,000. to the owners of the property,  Minera Finesterre S.A.
de C.V.  ("Minera").  The  Company  also  reserved  the  option  to  acquire  an
additional  23.25 % Net Profits  Interest  in the same  property.  In 1996,  the
Company  acquired  additional  Net  Profits  Interest  in the San Jose  Property
through  the capital  contribution  of $ 15,250.,  and  through the  issuance of
451,750 Shares in exchange for an additional $ 451,750. of Net Profits Interest.
This $ 451,750.,  had been  advanced to the San Jose Project by Dynacap / Mexico
Resource Group, Ltd., a Nevada Limited Liability Company;  and had been utilized


                                       14

<PAGE>

for the acquisition and installation of certain flotation production  equipment.
At December 31, 1996, the Company  retained a 24.9 % Net Profits Interest at the
San Jose  Property.  Through  the terms of the  acquisition  of this Net Profits
Interest,  the Company retained the option to elect to receive a $ 500,000. note
receivable, plus certain accelerated payback provisions on the note, in exchange
for  surrender  of  the  Net  Profits  Interest.  This  election,  at  the  sole
determination  of  the  Company,  could  take  place  at the  completion  of the
accelerated payback provisions.

         In 1996, the Company partners at the San Jose Property,  Golden Hemlock
Explorations.  Ltd. ("Hemlock") on a net basis,  recorded acquisition costs of $
1,630,300. Canadian Dollars ("Cnd.") related to Minera, and deferred exploration
costs of $ 396,221.  Cnd. related to the San Jose de Gracia  Property.  In 1996,
the Company brought legal claims against Hemlock and Minera, and against certain
named principles of Minera, in effort to protect its Net Profits  Interest.  The
claims  were  settled by all  parties by the  entering  into of the  Amended and
Restated Loan Agreement at December 20, 1996 (the "ARLAG"), which was superseded
by the Mine Operating  Agreement  (the "MOAG") in August 1998.  (See Exhibit "2.
2."). As a result of the litigation in 1996, and the resulting  entering into of
the ARLAG,  the Company retained its 24.9 % Net Profits Interest at the San Jose
Property, without incurring any costs associated thereto.

         In  1997,  Hemlock  incurred  property  acquisition  expenditures  of $
709,703. Cnd. and deferred exploration expenditures of $ 2,288,324.  Cnd. (total
$  2,998,207.  Cnd.),  on the San Jose de Gracia  project.  Again,  the  Company
retained its 24.9 % Net Profits Interest without  incurring any costs associated
thereto. In 1998 Hemlock incurred property  acquisition costs of $ 92,842. Cnd.,
and deferred exploration costs of $ 208,596. Cnd. (total of $ 301,438.  Cnd.) on
the San Jose de Gracia project.

        In 1998, the Company brought  additional  claims and litigation  against
Hemlock  and  Minera,  related to issues  involving  the ARLAG,  and the Company
claimed  among other  things,  the  non-compliance  therewith.  This  additional
litigation and claims were settled in August,  1998 through the entering into of
the Mine Operating Agreement (the "MOAG"),  whereby the Company acquired 25 % of
the  outstanding  stock of  Minera,  the owner of 100 % of the rights to the San
Jose Property, subject to the Net Profits Interest. In regard to the acquisition
of this 25 % interest in Minera,  $ 733,277.  was  recorded by the Company as an
investment.   Pursuant  to  this   acquisition,   the  Company   forgave  future
consideration   including  the  $  500,000.  note  and  related  interest,  plus
accelerated  payback  provisions  on cash  flows,  and elected to retain the Net
Profits Interest. Subsequently, the Company spun off to existing shareholders as
a dividend its 24.9 % Net Profits  Interest.  Pursuant to the MOAG,  the Company
acquired  the option to earn up to an  additional  18.75 %  Interest  in Minera,
through the  expenditure  of $ 2,000,000.  Cnd. in exploration  and  development
costs on the  property  by December  31,  2001.  (See MOAG,  attached as Exhibit
"2.2".)

        The Company and its partners believe they made  significant  progress in
exploration  activities  conducted at the San Jose de Gracia  property in 1997 -
1999 (See Part I, Item 3. - "San Jose Property";  See Pamicon Report attached as
Exhibit "2.5."). However,  exploration programs were curtailed in December 1997,
due to Hemlock's  exhaustion  of funds  available  for  exploration,  and in the
Company's views, due to lack of managerial authority over Minera, and activities
at the San  Jose  Property.  Hemlock's  activities  were  confined  to care  and
maintenance  items of Minera and the San Jose, the preparation of an independent
engineering report (the "Pamicon Report"), compilation of data, and negotiations
with the Company.

         In 1999,  Hemlock  recorded $ 125,000.  Cnd. in costs  associated  with
acquisition,  and $ 212,250. in deferred  exploration costs (total of $ 337,250.
Cnd.) at the San Jose de Gracia project.

        In 1999, the Company incurred $ 96,270. in deferred exploration Costs at
the San Jose Property,  related to  compilation  of data into a mining  software
program,  additional sampling and mapping, and the completion of a metallurgical
processing program on the Tres Amigos ores (Hazen Report - See Exhibit "2.3.") .
These expenditures earned the Company an additional 1.7 % Interest in Minera. At
year end 1999, the Company owned a total of 26.7 % of Minera.

        In fall 2000, the Company  organized and compiled a Phase II exploration
report, detailing exploration and development activities planned at the San Jose
Property in spring,  2000.  Included in this  report was a  compilation  of many
years of data from the San Jose into a mapping  software  program.  This mapping
software  enables  the  company to  present a  professional  perspective  of the
estimated current resources in place at the San Jose Property, and the potential
for additional estimated  resources.  The presentation of this data has recently


                                       15

<PAGE>

<TABLE>

<CAPTION>

drawn the attention and interest of major mining companies,  as indicated by the
scheduled visit by one major company to the San Jose Property in April, 2000.

        Although  there can be no certainty  that the Company will be successful
in its exploration and development efforts at the San Jose Property, the Company
believes  that  upon  the  completion  of its  planned  and  budgeted  Phase  II
exploration  activities at the San Jose de Gracia,  (See Exhibit "2.6.") it will
be in position to  continue to  selectively  explore and develop the San Jose de
Gracia property, through its own efforts, through joint venture arrangements, or
otherwise.

        The  Company  plans  to  focus  its  efforts  on  the   exploration  and
development  of the San Jose Property,  with the goal of confirming  significant
gold resources.  Additionally  the Company will continue to solicit interest for
its Pansy Lee Property.

Operating Results

         Deferred  exploration  and  development  expenditures  incurred  by the
Company in 1997 - 1998 at the San Jose de Gracia  property were $ 120,000.,  the
Company recorded these expenditures as Investment. Hemlock expended a total of $
2,300,000.  Cnd. In deferred  exploration and development  expenditures in 1997,
and $ 208,000. Cnd. in 1998.

         Deferred exploration and development  expenditures  incurred in 1999 by
the  Company  at  the  San  Jose  de  Gracia  property  were  $  96,270.,  these
expenditures  were  recorded  as  Investment.  Hemlock,  expended  a total  of $
212,000. Cnd. In deferred exploration and development expenditures in 1999.

        The  expenditures  at the San Jose Property in 1997 - 1999 have provided
the  foundation  for  continued  exploration  and  development  programs  at the
Property (See Pamicon Report - Exhibit "2.5").

         Hemlock,  expended a total of $ 2,557,845. Cnd. in acquisition costs in
1996  through  1999.  The  Company  expended  a total  of $  500,000.  in  costs
associated with the acquisition of the Net Profits Interest.  Additionally,  the
Company  expended  $ 27,015.  in 1996 and 1997,  and $ 30,170.  in 1998 in legal
costs  associated  with the actions  brought by the company  against Hemlock and
Minera. These costs are recorded as accounts  receivable,  together with accrued
interest.  In 1998 and 1999 the Company  advanced  funds to Hemlock in the total
amount of $ 42,800.  These costs are recorded as accounts  receivable,  together
with accrued interest.

        The Company and Hemlock  have  expended the  following  amounts on costs
associated with the San Jose de Gracia Project in the past 4 years:

                   Hemlock / Cnd.:                 DynaResource / USD.:
                   ---------------                 --------------------
               Acquisition  Exploration  Acquisition  Exploration  Legal /Advances
               -----------  -----------  -----------  -----------  ---------------
<S>            <C>          <C>          <C>          <C>          <C>

1996           $ 1,630,300  $   396,221  $ 500,000    Nil
1997           $   709,703  $ 2,228,324  Nil          Nil          $ 27,015.
1998           $    92,842  $   208,596  $  85,000    $  35,000    $ 30,170.
1999           $   125,000  $   212,250  Nil          $  96,270    $ 42,800.
               -----------  -----------  ---------    ---------    ---------
</TABLE>

Total '96-'00  $ 2,557,845  $ 3,045,391  $ 585,000    $ 131,270    $ 99,850

The  following  sets  forth in  sequential  order  the  interests  earned by the
Company, and the costs expended at the San Jose Property:

       Capital Costs:  San Jose Interest:              Terms:
       --------------  ------------------              ------

 1995   $   33,000.    1.65 % Net Profits Interest     Cash Paid
 1996   $   15,250.                                    Cash Paid
        $  451,750.    23.25 % Net Profits Interest    451,750 Common Shares

        ----------
 Total  $  500,000.    (Total 24.9 % NPI.);  or elect:
                       1. $  500,000.  Note Receivable.
                       2. $1,050,000.  Accelerated Payback
                                       Provisions

                                       16

<PAGE>

 1997   Nil            retained 24.9 % NPI.

 1998   $  120,000.                                  $ 85,000. acquisition Costs
                                                     $ 35,000. exploration Costs
        $   30,000.                                  Satisfaction of Interest
                                                     receivable
        $  500,000.    ($   500,000.)                Satisfaction of note
                                                     receivable
        $  350,000.    ($ 1,050,000.)                Satisfaction of accelerated
                                                     payback (Discounted)
        -----------
 Total: $1,000,000.    Acquired 25 % Minera          Option to acquire 18.75%
                                                     Minera ($ 2,000,000. Cnd.
                                                     expenditures at 12/31/01)
                       retained 24.9 % NPI.

 1998   ($ 500,000.)   Spin Off 24.9 % NPI.          Dividend to existing
                                                     Shareholders

 1999   $   96,270.    acquire 1.7 % Minera          Option to acquire 17.08%
                                                     Minera

                       (Total held 26.7 %)           ($ 1,855,000. Cnd.
                                                     at 12/31/01)

        At December 31, 1999 the Company retained ownership of 26.7 % of Minera,
with the remaining  option to acquire 17.08 % of Minera through the  expenditure
of $ 1,855,000. Cnd. At December 31, 2001.

Financing and Investing Activities
- ----------------------------------

        In 1996,  the Company  raised $ 358,865.  through the sale of promissory
notes which subscribers subsequently converted into 176,433 common shares of the
company.  The Company  raised an  additional  $ 70,573.  through the exercise of
options issued with the  conversion of the notes above;  at the exercise of such
options the Company issued an additional 176,433 common shares.

        In 1997,  the Company  raised $ 160,000.  through the sale of promissory
notes which subsequently converted into 40,000 common shares. The Company raised
an  additional  $ 259,500.  through  the  exercise  of options at $ 1.00 / share
(which  options  were  issued at the time of  acquisition  of $ 451,750.  of Net
Profits Interest);  in conjunction with the exercise, the company issued 259,500
common shares.  The Company raised a further $ 121,500.  through the exercise of
81,000  options at $ 1.50 (which  options  were issued in  conjunction  with the
acquisition of the $ 451,750. of Net Profits Interest);  in conjunction with the
exercise, the company issued 81,000 common shares.

        In 1998 and 1999 the  company  raised  $  733,000.  through  the sale of
483,000  common shares.  In 1998,  the company also received $ 50,000.  In lease
income from the Pansy Lee Property.

         During the period 1996 - December 31, 1999 the Company expended a total
of $ 500,000.  in acquisition costs associated with the Net Profits Interest;  $
85,000. in other acquisition costs related to the San Jose de Gracia Property; $
131,270. in costs associated with exploration and development at the San Jose de
Gracia;  and $ 57,185.  in legal  costs;  and,  $ 42,800.  in  advances  made to
Hemlock.

        During the prior 4 year  period,  the company  has raised the  following
amounts in cash, and has issued common shares in conjunction therewith as shown:

<TABLE>


                   Amount Raised:               Common Shares Issued:
                   --------------               ---------------------

      <S>          <C>                          <C>

      1996:        $    358,865.                176,433
                   $     70,573.                176,433

      1997:        $    160,000.                 40,000
                   $    259,500.                259,500
                   $    121,500.                 81,000
      1998:        $    131,000.              Issued in 1999
      1999:        $    602,000.                483,000
                   -------------                -------


Total '96 - '00    $ 1,703,438.                 1,216,366

</TABLE>

                                       17

<PAGE>

Liquidity and Capital Resources
- -------------------------------

        The Company  finances its mineral  property  acquisition and exploration
costs,  and  related  administration  costs,  through  the issue of equity.  The
Company's  ability to  generate  adequate  amounts of cash is  dependent  on its
ability to attract equity investment.

        The Company intends to conduct  exploration  programs on the San Jose de
Gracia  property  totaling  a minimum of $  250,000.  (See Phase II  Exploration
Activity  Report - Exhibit  "2.6.") The Company expects that, upon completion of
the Phase II  Exploration  Program,  it will  have a  positive  working  capital
position of $ 150,000.  1999 sampling and mapping programs  conducted at the San
Jose de Gracia  property  have  prepared the  property for the diamond  drilling
program recommended by the Pamicon Report (Exhibit "2.5." ); and as described in
the Phase II Exploration  Activity  Report  (Exhibit  "2.6"),  which activity is
scheduled for February 25, 2000.

Capital and Other Requirements
- ------------------------------

        The  Company  currently  has no  commercial  operations.  It must obtain
financing from the equities market to maintain its property interests and to pay
general and administrative  expenses for the foreseeable future, until such time
as commercial mineral production may arise from its existing or future projects.
Upon  completion of the Phase II Exploration  Activity as described in The Phase
II Activity  Report  (attached  hereto as Exhibit  "2.6.") the Company will have
necessary working capital through June 30, 2001.

        Minera is responsible  for annual tax  requirements  on the  concessions
comprising  the San Jose  district  in the total  amount  of $  26,700.  Hemlock
retains the liability and obligation for the payment of these taxes.  Minera may
also become  obligated  to complete  the  acquisition  of 2 mineral  concessions
within  the San Jose de Gracia  district,  upon the  delivery  of  proper  legal
documentation  by the  vendors.  The  total  amount  of  these  acquisitions  is
approximately  US. $ 70,000.,  plus  applicable  IVA Tax.  Hemlock  retains  the
liability and obligation for payment of these acquisitions by Minera.

Employees
- ---------

        The  Company  has no  employees.  Management  services  are  provided by
Dynacap Group Ltd, a Texas Limited Liability Company. An officer and director of
the  Company is a Manager of Dynacap  Group  Ltd.  Minera  Finisterre  has three
part-time  administration employees and employs on a full-time basis seven other
individuals  for security and  maintenance  at the San Jose de Gracia  property.
Hemlock retains the obligation and  responsibility for costs associated with the
maintenance of Minera.

Activities:
- -----------

        Company activities during 1998 and 1999 focused on acquiring  additional
interest in Minera,  the  holders of 100 %  Interest,  subject to the 24.9 % Net
Profits Interest, of the San Jose de Gracia Property.  The Company also expended
resources  in  compiling  data  from  the San  Jose and  organizing  next  stage
development activities,  including the retaining of exploration advisors,  First
Point Minerals Corp.,  Vancouver,  B.C.  Canada.  In February,  2000 the Company
commenced  its next stage of  activity at the San Jose  Property,  as advised by
First Point Minerals. (See "Phase II Exploration Activity",  attached as Exhibit
"B.6".

Item 3.     Properties:
- ----------------------

        The  Company  presently  maintains  its  executive  offices  at  5215 N.
O'Connor  Blvd.,  Suite 200,  Irving,  Texas 75039,  at a rate of $ 1,250.00 per
month,  plus  utilized  services.  The  Company  renewed  its  lease for 1 year,
commencing April, 2000.

Pansy Lee Mine, Winnemucca, Nevada:
- ----------------------------------

        In October, 1937, the Company acquired approximately 560 acres of mining
claims in Humboldt County,  Nevada,  which claims  surrounded a hard rock mining
prospect.  For the next several  years,  the Company  engaged in exploring  this
property,  including the drilling of a 900 Foot mine shaft and the  installation
of a flotation  mill  circuit for  potential  production.  Although  the Company


                                       18

<PAGE>

reports the  following  Production  from the Pansy Lee Mine in the early 1940's:
8,000 Oz. Gold,  700,000 Oz.  Silver,  110,000 Lbs.  Copper,  and 2,000,000 Lbs.
Lead;  the mine was shut down by  Executive  Order in World  War I, with  little
production reported thereafter.

        From 1944 through 1988, the Company  involved itself with the leasing of
its Pansy Lee Property,  to various mining  entities,  including  Newmont Mining
(1986-1988).  The Company  reported no  production  or profits from such leasing
activities.  The  Company  had no  significant  mining  activity  outside of the
property leases during this period,  while it negotiated  potential mergers with
other  mining  entities.  From  1989 to 1994,  the  Company  had no  significant
activity.

        In 1998,  the Company  entered into a 5 Year Lease / Purchase  Agreement
with Newcrest Resources, Inc., Australia on the Pansy Lee Property. (See Exhibit
"2.1") Terms of the Lease were as follows:

     1.     1st Year (1/23/98):     $   50,000.
     2.     2nd Year (1/23/99):     $  100,000.
     3.     3rd Year (1/23/00):     $  150,000.
     4.     4th Year (1/23/01):     $  250,000.
     5.     5th Year (1/23/02):     $  250,000.

         A Purchase Price of $ 2,000,000.  was to be due at the end of the Lease
at January 23, 2003. The Company  retained a 2.5 % Gross Smelter  Royalty on any
and all production.

The Company  received the first year's Lease  Payment from  Newcrest in January,
1998.  However,  Newcrest  terminated  the Lease in 1999,  and  ceased  all U.S.
operations.  During the time of Lease,  Newcrest performed the following work on
the property:

         o    sampling and grid mapping
         o    IP/resistivity and ground magnetic surveys
         o    three 1,500 foot reverse circulation holes drilled.

        The  Company  has  not  performed  any  recent  work  of its own on this
property,  as it  focuses  its  resources  on the San Jose de  Gracia  Property,
Sinaloa State, Mexico.

San Jose de Gracia Property:
- ----------------------------

        The  claims  referred  to as the  San  Jose  de  Gracia  claims  contain
approximately  4,160  hectares  of  mining  concessions.  Prior  to the  Mexican
Revolution  in 1910,  over  1,000,000  ounces of gold were  produced  from these
concessions.  There has been approximately $ 1,800,000.  expended in acquisition
costs, and $ 2,300,000.  expended in exploration costs during the period 1996 to
December 31, 1999. This  exploration  work has provided the confirmation of vein
deposits at the San Jose Property. (See Pamicon Report - Exhibit "2.5.").

        The claims  which  comprise the San Jose de Gracia  Project,  consist of
four  contiguous  groups of  mineral  claims;  San Jose de Gracia I; San Jose de
Gracia II;  Santa  Rosa,  and  Finisterre.  The San Jose de Gracia I claims were
acquired by Minera  Finesterre S.A. de C.V.  ("Minera")  effective May 15, 1997,
from parties at arm's length to the Company,  under agreement dated May 15, 1995
in consideration for cash payments totaling $ 690,000. The San Jose de Gracia II
claims were acquired over a two year period,  pursuant to an agreement dated May
14,  1994,  from parties at arm's length to Minera,  in  consideration  for cash
payments  totaling $ 200,000.,  and assumption of a $ 450,000.  term loan. As at
February 28, 1999,  all the required  cash  payments had been made by Minera and
the term loan retired.

        Minera  obtained an option to purchase  interests  totaling  100% in the
Santa  Rosa  claim,  from  parties at arm's  length to Minera  and the  Company,
pursuant  to three  separate  agreements  dated May 15,  1996.  The  option  was
exercisable  by  making  payments  totaling  $  250,000.  in  two  equal  annual
installments  due May 15, 1997 and May 15, 1998,  subject to Minera's receipt of
certain  legal  documentation  from the vendors.  The initial  installment  of $
125,000.  was made by  Minera  on the first  payment  date and  since  that time
additional  payments on account of the remaining  purchase  price and taxes have
been made to various vendors by Minera as legal documentation has been produced.
Minera estimates the remaining  acquisition costs relating to the San Jose claim
to be $  70,000.,  including  applicable  value  added tax.  The  balance of the
acquisition  costs will become  payable upon the vendors  tendering the required
documentation.

                                       19

<PAGE>

        The  Finisterre   claims  were  staked  by,  or  on  behalf  of  Minera.
Consideration consisted solely of related filing fees.

        The Company completed  metallurgy work in 1999 to confirm the ability to
extract gold and other  minerals from ores  contained at the San Jose  Property.
The results of this work confirmed that 87 % - 95 % recoveries of Gold and other
Minerals are  possible,  using a basic  gravity  flotation  circuit.  (See Hazen
Metallurgy  Report - "Process  Development  on Tres  Amigos  Ores";  attached as
Exhibit "2.3.")

         Title to the claims are held in the name of Minera  Finisterre  S.A. de
C.V.,  ("Minera") a Mexican Corporation,  in which the Company currently holds a
26.7 % of the  outstanding  common  stock  and  interest  related  thereto.  The
remainder of the Interest in Minera is held by Golden Hemlock Explorations, Ltd.
("Hemlock").

        The  following  information  is  extracted  from a report (the  "Pamicon
Report") dated September, 1999, by Pamicon Developments Ltd., Vancouver, British
Columbia,  Mr.  Charles K. Ikona,  P. Eng, a copy of which has been  attached to
this Form as Exhibit "2.5.".

Location, Access and Topography
- -------------------------------

        The San Jose de Gracia  Mining  District  is  located  in the  northeast
portion of the State of Sinaloa  some 156  kilometers  northeast  of the city of
Culiacan.  Access is by a mountainous road 78 kilometers from the municipal seat
of Sinaloa de Leyva, or by air, to a gravel air strip on the property,  suitable
for small to medium sized aircraft. The village of San Jose de Gracia is located
in the  project  area  and  offers a labor  source  as well as  limited  support
facilities.  Geographical  co-ordinates of the project are 26'09'N  latitude and
107'53'W  longitude.  Topography on the property is characterized by ravines and
low mountain ranges, with moderate to steep slopes. Elevations range between 400
and 700 meters A.S.L.  Extensive unpaved roads and tracks offer four-wheel drive
access to much of the project area.

        Climate is  semi-tropical  with a dry season extending from mid November
to the end of June and a rainy season from July to mid November. Summers are hot
with  temperatures  to  40(degree)C  and winters  mild.  Vegetation  consists of
mesquites,  thorny bushes and shrubs.  Some deciduous  trees grow in the ravines
with abundant  underbrush growth during the rainy season.  Limited surface water
in flooded  old  workings is  available  for  drilling  in several  areas of the
property.  Process  water is available  from wells in the main river valley near
the village but may also be available  from possible  aquifers  elsewhere on the
property.

Concessions
- -----------

The following concessions, with the exception of the Santa Rosa Claim previously
described, are 100 % owned by Minera Finisterre:

<TABLE>


     CLAIM NAME                     TITLE OR FILE NUMBER                HECTARES
     ----------                     --------------------                --------

     <S>                            <C>                                 <C>
     San Jose                       190244                               27.0000
     El Real                        190736                             2332.0000
     Tres Amigos 2                  192290                               54.4672
     Lost Tres Amigos               172216                               23.0000
     San Sebastian                  184463                               40.0000
     La Nueva Esperanza             209870; formerly 162840              40.0000
     Guadalupe                      189470; formerly 16335               77.0000
     Nuevo Rosario                  184999                               32.8781
     Mina Grande                    163578                                6.6588
     Ampliacion de Santa Rosa       163592                               25.0000
     Santo Tomas                    187348; formerly 178649             312.0000
     San Nicolas                    163913                               55.5490
     La Libertad                    172433                               97.0000
     La Union                       176214                                4.1098
     Ampliacion de San Nicolas      183815                               17.4234
     El Real 2                      201128                              393.8510
     Piedras de Lumbre Uno          201946                               40.2753
     Piedras de Lumbre 2            201947                               34.8484

</TABLE>

                                       20

<PAGE>

<TABLE>

     <S>                            <C>                                 <C>
     Piedras de Lumbre 3            203467                              4.3098
     Finisterre Fraccion A          203285                              18.7856
     Finisterre Fraccion B          203286                              173.4966
     San Miguel                     183504                              7.0000
     Santa Rosa                     170557                              31.4887
     San Andreas                    192288                              385.0990

</TABLE>

Total "4,160 hectares more or less"

History
- -------

        Gold was  originally  discovered  on the property in 1828 near the small
settlement  of El Rosario  in the north  central  portion of the area.  Work was
restricted  to the areas of Mina Grande and Mina San Pablo  during this  period.
Further work in the 1870's,  led to additional  production  from other  original
mines in the  area.  In 1893 the first ore body in the  Purisma  Creek  area was
discovered. From 1892 - 1895 these ore bodies are reported to have produced some
470,000 ounces of gold at an average grade of 3.48 oz Au/ton.

        In 1895 the La Prieta area was  discovered  which resulted in additional
production.  The mines  produced until 1910 when the Mexican  Revolution  halted
mining  activities.  Total  Production  during  the  period  1828  until 1910 is
estimated at 1,000,000  oz. The mines were  returned to private  control in 1918
with resulting  sporadic  production until present.  This production  appears to
have been hampered by lack of financial and technical resources.  Material mined
during this later period was  salvaged  from old  operations,  with no organized
attempt to define new reserves.

        By 1977 the present underlying vendors to Minera Finisterre succeeded in
acquiring  control  of  most of the  district,  and  installed  a 70 ton per day
flotation  concentrator.  Preliminary modem geological  surveys of the area were
started in the 1990's by Asarco and Penoles,  the Mexican state mining  company.
Minera  Finisterre   subsequently  acquired  the  property  and  continued  some
exploration  work,  although  most of its financial  resources  were expended in
erecting a 200 ton per day concentrator on the property.

        Golden Hemlock Explorations,  Ltd., Vancouver, B.C. ("Hemlock") obtained
an option to acquire  control of Minera  Finisterre  and  commenced  work on the
property in 1997. This development work,  performed for Hemlock by Perforaciones
Quest  de  Mexico  (PQM),  consisted  primarily  of core  drilling,  along  with
trenching and mapping.

        In 1998  Pamicon  examined  the  results  of  PQM's  work,  in  order to
calculate possible mineral reserves developed by the drilling, and to review the
general status of the property.  Results of this examination were presented in a
Pamicon report of September 1998.  Subsequently,  during the first half of 1999,
the  Company  and its agents  arranged  to  collect  samples  for  metallurgical
testing.  Thereafter,  In July - August  1999,  a short  survey,  sampling,  and
mapping  program,  under the  direction of T.C.  Scott and M.  Mitchell,  P.Eng.
(Pamicon), was conducted to address some problems with the PQM data noted in the
1998 review.

Geology
- -------

         Geologic characteristics of the San Jose de Gracia Property, including:
A. Regional Tectonics;  B. Structural Trends; C. Magmatic Intrusion Trends; and,
D. Mineralization Trends; are described in detail in the Pamicon report.

Review of 1997 Field Work
- -------------------------

        The Pamicon review of the 1997 field activities focuses primarily on the
results of the diamond drilling,  and the reported  trenching  conducted by PQM.
Eight areas of the property were tested with 64 drill holes,  which  produced an
accumulated  length of  approximately  6500 meters of NQ core. In addition,  the
Gossan Cap and the La Purisima were reported to be extensively trenched.

Tres Amigos Structure
- ---------------------

        The 1997 drill  program at Tres  Amigos  comprised  26 holes  drilled at
various azimuths because of terrain constraints. While the near orthogonal drill
pattern  was  not  ideal  for   assessing   the  Tres  Amigos  vein   structure,
extrapolation  of data between the idealized Mine Grid Sections,  East (330) and


                                       21

<PAGE>

North (060),  provided enough  continuity to indicate its tenor and trend.  Many
narrow,   seemingly   spurious   hanging  wall  intercepts  were  attributed  to
intermittent north striking,  steeply dipping veins of the Orange Tree grouping.
It is not  possible  from  drill  logs to  identify  these  structures  with any
certainty,  nor, to separate  their  possible  contribution  to the grade of the
mineralized blocks depicted.

        The recently  conducted  re-survey  of drill holes  (August,  '99),  has
increased the confidence level in the spatial  relationship  between the various
mineralized  intercepts  encountered in the Tres Amigos  brecciated vein system.
Several  auriferous  veins,  occurring  approximately 35 meters into the hanging
wall of the Tres  Amigo  vein,  were  previously  interpreted  as  spurious.  On
sections east of Section 5078E,  these now appear to define a second mineralized
structure (the Quarta Amigo),  of similar  orientation and character as the Tres
Amigos. The significance of this mineralized  breccia vein, possibly en echelon,
lies not  only in its ore  potential,  but also in that it may  define a zone of
dilation between the two structures. The mineralized, hanging wall splays of the
Tres Amigos,  comprising brecciated quartz-sulfide filled gashes and mineralized
wall rock  breccias,  would be typical of such an  environment.  Similarly,  the
hanging wall splays of the Quarta Amigo may signal the presence of additional en
echelon  structures and dilation zones occurring to the northeast.  Conformation
and  delineation  of these  zones could  greatly  increase  the systems  mineral
potential.

        In  preparation  of the resource  estimate for the Tres Amigos area, the
following observations and their possible inferences were also apparent:

         o     Based primarily on the  distribution of gold,  anastomosing or
               sheeted   mineralized   zones   are   depicted   as   striking
               approximately  060 with a northerly dip which may vary from 20
               to 60(degree).

         o     The  mineralized  zones  appear to crosscut  all  sedimentary,
               volcanic and intrusive lithologies.

         o     Significant   silver,   copper,  zinc  and  lead  values  were
               encountered  in the drill holes but a  definitive  correlation
               between gold and individual elements is not apparent.

         o     Several drill holes  encountered the  sedimentary  lithologies
               which make up the pre-Tertiary  basement rock for the region .
               The dramatic difference in the depth of the sediment interface
               in adjacent  drill holes,  as seen in Sections  5037E,  5078E,
               5035N and 5080N is in sharp  contrast to the regularity of the
               Tres  Amigos   structure.   This  suggests  that  considerable
               faulting  occurred  prior  to  the  development  of  the  main
               mineralized structures.

         o     Pamicon also noted that the auriferous,  massive-sulfide  vein
               intersected within the sediments at the bottom of hole SJG 047
               is the only significant  mineralization  encountered below the
               Tres Amigos vein to date.  Although of undefined  orientation,
               adjacent  drill holes to the west tend to eliminate all but an
               easterly  dipping  structure,  that may or may not be directly
               related to the development of the overlying  dilatation  zone.
               With a grade of Au 7.5 g/t, Ag 15.5 g/t,  Cu 0.09%,  Zn 3.18%,
               and Pb 0.27%  over 7 meters,  including  1.5 meters at Au 23.1
               g/t,  Ag 42.5  g/t,  Cu  0.24%,  Zn 8.0%  and Pb  0.83%,  this
               structure  possibly   represents  a  feeder  channel  for  the
               mineralizing  fluids  that  permeated  into  the  Tres  Amigos
               system.  Delineation  of this  structure is a priority,  as it
               offers the potential  for  encountering  mineralization  in an
               environment  similar to that of La Prieta; and, it also offers
               the potential for manto style mineralization, developed within
               calcareous members of the basement sediments.

La Cecena Workings
- ------------------

        The La Cecena  workings  are  located 200 meters SW from the Tres Amigos
workings  and drifts  northerly  into the  footwall of a  mineralized  structure
which, based on similarities in orientation and mineral tenor, is interpreted to
be an extension of the Tres Amigos  mineralization.  Drill hole 97-50,  collared
approximately 70 meters to the west of the La Cecena  workings,  was oriented at
063(degree)  at a  -80(degree)dip.  The intention of drilling this diamond drill
hole was to test the La Cecena  structure,  which  strikes  049' and  displays a
variable  northerly dip of 45(degree) to 65(degree).  The following comments are
based on a review of the drill logs and assays of drill core for this hole.

         o     Andesite   tuffs   breccias   and   porphyries   dominate  the
               lithologies  encountered  in this 155.5  meter  diamond  drill
               hole. Sedimentary, felsic and andesitic clasts were noted in a
               2 meter breccia zone at 73 meters.  The rhyolitic sequence was
               not encountered,  however a 4 meter  quartz-feldspar  porphyry
               dyke (?) Was intercepted at 113.5 meters.

                                       22

<PAGE>

         o     A zone of significant  mineralization was encountered  between
               69  and  80  meters  that  may  reflect  a   continuation   of
               mineralization encountered in the workings.  Encouraging assay
               results  of 5.2 g/t Au - 16.6 g/t Ag and 8.8 g/t Au - 10.8 g/t
               Ag were  returned  from 2 samples on both the hanging wall and
               foot  wall of the zone  respectively.  Sulfide  mineralization
               associated with the zone include sphalerite,  galena and minor
               pyrite.  Significant  copper values of 0.22% reported with the
               HW sample and 0.78% Pb with the FW sample.  Anomalous precious
               and base  metal  values  were  returned  from the  intervening
               samples.

         o     Faulting  and  brecciation  persisted  throughout  the section
               drilled, with prominent graphite on minor slips.

         o     The dominant  alteration  is chlorite,  with epidote  becoming
               more  pronounced at depth,  along with  fractures  filled with
               talc/gypsum.

         o     Recent surveying and sampling suggests a probable  correlation
               between  Tres  Amigos and La Cecena;  which upon  confirmation
               would yield a mineralized structure in excess of 450 meters.

Rudolphos Workings
- ------------------

        Drill  holes  97-48 and 97-49  were  collared  270 meters SE of the Tres
Amigos  portal  adjacent  to the  Rudolphos  workings  and tested a  mineralized
structure that lies  sub-parallel to the Tres Amigos  structure.  Hole 97-48, an
inclined  hole,  penetrated  100  meters of the  Lower  Volcanic  Sequence  that
consisted  of  andesitic  tuffs  with  diorite   porphyry   clasts,   polymictic
conglomerate,  rhyolitic tuffs and andesite porphyry.  The hole terminated in 20
meters of basement  sediments.  Hole 97-49, a vertical hole from the same setup,
penetrated  similar  lithologies  comprising  128  meters of the Lower  Volcanic
sequence  before  terminating  in 17 meters  of  basement  sediments.  A shallow
northerly apparent dip is indicated for the volcanic/sediment interface.

         o     Hole  97-48  encountered  40 meters of highly  anomalous  zinc
               mineralization between 36 and 76 meters which included several
               1-2 meter intervals  grading between 1% and 4.8% Zn. Anomalous
               Au values  up to 2.5 g/t were  encountered  between  64 and 69
               meters.

         o     Mineralization  in 97-48 is of special  significance  as it is
               hosted by heavily quartz veined and brecciated rhyolitic tuff,
               with total sulfides of up to 10%.

         o     The  presents  of  silicified  sedimentary  clasts  within the
               quartz  veining  is  strongly  suggestive  of a  hydromagmatic
               breccia.  Similar  breccias  have  been  reported  in the Tres
               Amigos and La Cecena drilling.

         o     Hole   97-49   encountered   several   segments   of   similar
               mineralization  with elevated  gold values in which  andesitic
               rocks were the primary host.

         o     These drill holes  indicate  that  significant  mineralization
               occurs not only in the andesitic  stratigraphy but also within
               rhyolitic,  volcanic rocks, with structural complexities being
               the main controls on the location of mineralization.

         o     Interpretation of results suggest the presence of at least two
               sub-parallel  mineralized  structures  with a moderate NW dip.
               Neither,  however,  appear  to  correlate  with  the  targeted
               Rudolpho surface workings which is in their foot wall.

         o     Even though  initial  gold values are low,  the  drilling  has
               indicated   Rudolphos   to   represent  a  strong   system  of
               mineralization, worthy of additional drill testing.

         o     The  spatial  relationship  of the Tres  Amigos and  Rudolphos
               systems   suggests  they  are  not  contiguous  and  represent
               separate but similar centers of mineralizing events.

Gossan Cap Area
- ---------------

In the vicinity of the Gossan Cap area,  which lies to the  southeast of the San
Pablo  and Mina  Grande  underground  workings,  12  diamond  drill  holes  were
completed. Drilling targeted an auriferous zone identified as a result of

                                       23

<PAGE>

surface  rock chip  sampling  conducted  during a  property  inspection  by Teck
Resources  Inc. in 1996.  The drill  collars have as yet to be  surveyed.  Field
mapping and diamond drilling  indicates the bedrock of the Gossan Cap area to be
dominated  by  basement  sediments,  in  contrast  to the  anticipated  Tertiary
volcanics. There are, however, several aspects of the drill results that warrant
comment.

The following observations are based on drill log descriptions:

         o     Except for the intrusion of a few mafic and felsic dykes,  the
               rock cored was  comprised of  siltstone,  mudstone,  graphitic
               black shales and calcareous  members of the Paleozoic basement
               for the property.  No volcanic rocks comparable to those found
               overlying  the basement  rocks at surface  appear to have been
               encountered in the drill holes.

         o     Intense  fracturing and brecciation is evident  throughout the
               core.

         o     Fe and Mn oxides are prominent to a depth of  approximately 35
               meters, below which sulfides, primarily pyrite, are dominant.

         o     Drill holes 97-15, 17 and 26 were drilled to depths of 55.77m,
               54.86m and 66.45m respectively. All other holes were less than
               46 meters in depth.

         o     Although  elevated gold values (100-200 ppb) were  encountered
               in most holes, few samples returned values >500 ppb Au.

         o     Trace  levels of silver and base metals  increase  markedly in
               the sulfide zones at the bottom of the holes.

         o     Core  recoveries  are  generally  poor in all holes and likely
               influenced drill core assay results.

         o     Gold values  attributed to surface  sampling are not reflected
               in drill core assays.

         o     Elevated zinc values associated with a quartz veined, tectonic
               breccia in Hole 97-15, between 10.6 and 14.8 meters,  suggests
               that an  extension to the  mineralized  structure at Pozo Mina
               Grande, may have been intersected.

Inferred from these observations are the following:

         o     Surface   weathering   probably   extends   to  a   depth   of
               approximately 35 meters.

         o     Either the sediments  originally  contained only elevated gold
               values,  or, gold was lost as the result of poor  recovery and
               /or surface leaching.

         o     Gold values from  surface  samples may be  residually  derived
               from erosion of auriferous volcanic cover.

         o     Mineralized  structures  within sediments may be sub-vertical,
               thus  negating  their  effective  detection by vertical  drill
               holes.

        The drilling in the Gossan Cap area has neither  confirmed  that surface
mineralization  continues  to depth,  nor has it  satisfactorily  explained  the
results obtained from previous surface sampling. However, drilling confirms that
elevated precious and base metal values do occur in structurally  prepared areas
within the basement sediments. It will be important to incorporate the data from
the Gossan Cap area into the geological  data base for the property,  to attempt
to explain the high values from surface trench samples.

La Union Area
- -------------

A total  716.87  meters  of  diamond  drilling  in 8 holes  tested  the down dip
continuity to the fissure veins exposed in the underground workings at La Union.
The diamond  drill holes  encountered  a Lower  Volcanic  Sequence  dominated by
felsic and mafic porphyries,  heterolithic  breccias and the basement sediments.
Phyllic and argillic  alteration is extensive  within these well fractured rocks
especially  where  brecciated  quartz-chlorite-sulfide  veins were  encountered.
Significant assay results of 12.92 g/t. Au over .5 meter intersection,  and 8.99


                                       24

<PAGE>

g/t Au over 1 meter, were encountered.  The results are encouraging and the area
requires further evaluation.

La Purisima Area
- ----------------

        The lower  reaches of the Arroyo  Purisima,  between  the La Cruz and El
Salto  workings  and the area around  Trench 5 were tested with 1,043  meters of
diamond  drilling  in 14 holes.  Bedrock  includes  a variety  of well  altered,
andesitic  to  felsic  porphyries,  tuffs  and  breccias  that  are  laced  with
silicified  zones,  stockworks  and  quartz  breccias.  Hematitic  and  argillic
alteration is extensive. Pyrite at 1 to 3% is pervasive.

        The core  recovery  from these 14 holes is  extremely  poor,  and ranged
between 40 and 60%.  This sheds  doubt on the  accurateness  of the drill  assay
results, and may account for the surprisingly few core samples with Au > 0.2 g/t
from an area where trench sampling commonly returned Au values of 1 to 3 g/t.

        Contrary to earlier reports, assays show that elevated gold values occur
in  conjunction  with anomalous  concentrations  of base metals in hematitic and
silicic  structures,  as in hole 97-55 at 24.4m: 5.2 g/t Au, 28 g/t Ag, 0.6% Cu,
1.8% Zn,  0.35% Pb over 3 meters,  and at 114  meters:  2.1 g/t Au,  2.9 g/t Ag,
0.08%  Pb over 2  meters.  Hole  97-56A  (location  unknown)  similarly  reports
approximately 1.0 g/t Au with 0.05 Pb over its entire length of 12.2 meters.

        Trench  5,  within  the  La  Purisima  area,  is an  area  of  extensive
mechanical  excavation.  While sample numbers and significant results are shown,
there is no  documentation  of sample  types and  lengths,  or of the rock types
collected  during  sampling.  It is obvious  that there are  several  areas that
returned very encouraging results. Unfortunately, without substantial geological
data,  it is not  possible to evaluate the  significance  of the results at this
time, other than to say that the area should be re-sampled and mapped.

Palos Chinos Area
- -----------------

        Drill hole 97-63 (-60/057),  was collared on the roadside  approximately
100 meters west of the Palos Chinos-Tajo Verde workings.  These workings explore
at least two  parallel  structures  oriented at 340/45SW at an  elevation of 495
meters (CRM  1981).  This  elevation  appears to equate to 561 meters on the PQM
maps with a surveyed drill collar  elevation of 565 meters. A target depth of 80
meters was  anticipated.  The drill hole  intercepted a wide zone of hematicized
breccia  and quartz  stockworks,  which  contain up to 5% pyrite and  noticeable
chalco-pyrite  between 46.4 meters and 87.1 meters.  The arithmetic  average for
29.6 meters starting at 52.7 m is 2.65 g/t Au, which includes  sections  grading
9.25  g/t Au over  0.73  meters  and  8.45 g/t Au over  2.7  meters.  This  wide
mineralized  structure may possibly be interpreted as extending the Palos Chinos
mineralization  an  additional  80 meters down dip.  The 1999  fieldwork  at SJG
included a survey  traverse  from the Palos Chinos  portal to drill hole SJG 063
and the Tajo Verde  portal.  This will  provide  spatial  control  for follow up
drilling.

Dead Zone Area
- --------------

        The Dead Zone was tested with Drill Hole  97-64.  A soft,  medium  gray,
andesitic porphyry,  characterized by 5 to 10% disseminated, fine grained, black
hematite and streaks of red hematite,  was encountered throughout the hole. This
rock was cut by numerous 0.3 to 2.0 cm. gypsum  veinlets.  The core recovery was
extremely poor (<25%) to a depth of 123 meters;  thereafter it improved markedly
(> 95%). As there were no corresponding  changes in lithology,  etc., the marked
change  in core  recovery  at 123  meters  may  reflect  the  depth  of  surface
weathering.

        Assay results for both core and sludge  samples are  generally  low. The
highest value returned for all metals tested was 41 ppm zinc. No change in tenor
is  evident  below  123  meters.  Unfortunately,   references  to  any  specific
alteration  facies were  omitted  from the  diamond  drill  logs.  However,  the
presence of gypsum combined with extremely low metal value possibly  suggests an
environment of leaching by acid sulfate, hydrothermal waters.

Reserves
- --------

        The following  information  is condensed from the Pamicon  Report.  Full
tables and grid  sections are included in the Report.  Pamicon  deduced that the
data contained within its report indicates  extensive  potential of the San Jose
de Gracia as generally represented by:

         o     A  large  property  area,   geologically   favorable  for  the
               deposition of significant concentrations of gold.

                                       25

<PAGE>

         o     Historical  production  estimated to be in excess of 1,000,000
               oz. of gold from some 67 known historical workings.

         o     Recent work by the Company demonstrating potential reserves on
               several areas of the project.

        The  Pamicon  Report  notes that while a large  portion of the  property
requires additional geological and geo-technical review prior to determining its
potential;  several  areas,  including  the Tres Amigos - La Cecena,  Rudolphos,
Palos Chinos,  and possibly the La Union and La Purisima areas,  have sufficient
results to justify additional immediate work. Of the above mentioned areas, only
the  Tres  Amigos  - La  Cecena  area  has  received  sufficient  work to  allow
preliminary estimate of possible tonnage and grades to be made.

        Where exposed on surface,  the Tres Amigos  structure has been developed
by three  short  adits over a  vertical  extent of some 25 meters and by several
shallow trenches.  The lower adit (Level#1) is the longest at 83 meters. In this
area it appears as a structurally controlled vein type deposit, within competent
rhyolites.  General altitude appears to be 060(degree) dipping  50-60(degree) to
the north. Width varies between 2 to 4 meters averaging  approximately 3 meters.
The  vein  is  highly  silicified,  and  contains  extensive  massive  sulfides,
primarily  pyrite,  but including some base metals (Copper,  Zinc and Lead). The
most important economic constituent is gold, together with lesser silver.

        In 1997 Minera completed 26 diamond drill holes in the Tres Amigos area.
Results from these Drill holes,  along with  sampling of the adits were employed
for  preliminary  resource  calculations.  To date the Tres Amigos area has been
drilled  over a strike  length of 160  meters to a depth of 250  meters.  The La
Cecena area has been included with the Tres Amigos as it is quite  possible that
the La Cecena  structure  as  indicated  by old  workings  and drill holes 97-53
represents an extension of the Tres Amigos  structure to the south-west.  Should
this be the case, a strike length of 450 meters,  open to the south / west might
be postulated for the combined area.

Classification of Resources
- ---------------------------

        Mineralization  in the Tres  Amigos  area is  classified  as  "Indicated
Mineral  Resources",  and "Inferred Mineral  Resources",  in accordance with the
proposed  classification under the International  Reserves Definition Initiative
reported in the  Bulletin of the Canadian  Institute  of Mining and  Metallurgy,
Vol. 90, No. 1017, Feb. 1998, pp. 44-45. It is anticipated  that additional work
will allow  portions  of these to be moved into a  "Measured  Mineral  Resource"
class and possibly into "Proven / Probable  Mineral  Reserve" upon  satisfactory
final  resolution of metallurgy and  economics.  Detailed  reserve  results on a
section basis,  are presented in Appendix C of the Pamicon Report.  (See Exhibit
"2.5.")

Interpretation
- --------------

        New cross sections were plotted for the Tres Amigos area,  employing the
re-survey of the area conducted  during August,  1999.  These show the main Tres
Amigos  zone to have a  relatively consistent strike and dip ( 056(degree)  @-60
(degree)N)  over the area  drilled.  In  addition,  several of the new  sections
(5078,   5097,  5114E)  appear  to  indicate  the  presence  of  a  second  zone
(tentatively named the Quarta Amigo) sub parallel to the Tres Amigos and some 35
meters in the  Hanging  wall.  Both of these  zones  appear  to be  structurally
controlled. Opposing movement on such a set of sub-parallel structures can cause
dilation or wrench type secondary structures between them. The presence of these
may be indicated by a number of intersections  which previously were interpreted
as a significant  flattening of the main Tres Amigos zone at depth.  In addition
section 5078 appears to show the presence of these  dilation  structures  in the
hanging  wall of the Quarto  Amigo zone.  This may  indicate  the  presence of a
third,   previously  unsuspected  zone  in  this  direction.   Should  this  new
interpretation  of  the  controlling  structural  features  prove  correct,  the
implications for increasing the tonnage potential for the area are significant.

Cutting of Grades and Results
- -----------------------------

        Assays from underground  sampling and drilling  demonstrate an extensive
range  in  gold  grades.   Additional  information  is  required  to  develop  a
statistically  meaningful  method of cutting  assays.  Cutting of grades at this
time therefore is somewhat  arbitrary.  Table 2 (Pamicon)  shows the tonnage and
grade  calculated on sections for various  portions of the deposit and the uncut
weighted  average  grade of 9.4 gm/t  gold.  Inspection  of  results  show three
tonnage  blocks with gold grades  substantially  above the uncut average (zone T
section  5078,  zone C section 5078 and zone C section  5114).  On a preliminary
basis  cutting  the grade of these to the  uncut  average  shows a cut  weighted
average grade of 7.4 gm/t gold. No cutting of silver and copper  results  appear
warranted.

                                       26

<PAGE>

The Indicated  Resource of the Tres Amigos area is therefore 161,696 Tonnes with
an uncut average grade of 9.4 gm/t Gold, 15.15 gm/t Silver and 0.44% copper or a
cut average grade of 7.4 gm/t Gold, 15.15 gm/t Silver and 0.44% Copper.

Inferred Mineral Resource
- -------------------------

        On sections  4988E,  5037E and 5046E,  significant  portions of the main
Tres Amigos  structure  require fill in drilling as the distance  between  drill
intersections   and/or  underground  sampling  is  greater  than  the  described
parameters used for calculation of Indicated Resources.  An Inferred Resource of
some 125,000 T can be postulated in this area.  Grade is  indeterminate  but may
approach the Indicated Mineral Resource averages.

Metallurgy
- ----------

        In the spring of 1999,  personnel  under the  direction  of Mr. Wayne C.
Henderson,  P.E.  of  Lockwood  Greene  Engineers,  Dallas,  Texas,  visited the
property with the purpose of obtaining  samples for metallurgical  testing.  Six
samples were collected and forwarded to Hazen  Research in Golden,  Colorado for
test work, under the direction of Mr. Henderson.  (Metallurgical report attached
as Exhibit "2.3.")

         The  objectives of the work  conducted by Hazen were to: a.  Categorize
the samples mineralogically, and chemically; b. Evaluate gravity separation, for
the  recovery  of  relatively  coarse  gold and silver;  c.  Evaluate  flotation
processing,  as a method  to  recover  gold,  silver,  and  copper;  d.  Develop
preliminary Process Design Criteria;  and, e. Describe any obvious metallurgical
complications.

Hazen summarized the results of their work as follows.

        "When the results from the highly  oxidized sample and results at course
grinds were ignored,  gold recovery  varied between 87 and 95%,  silver recovery
varied between 67 and 94%, and copper  recovery varied between 81 and 97% into a
combined   (calculated,)  gravity  cleaner  concentrate  and  rougher  flotation
concentrate.  For the sulfide samples,  when target conditions  (primarily grind
size) were attained,  the rougher flotation  conditions were visually excellent,
and there were no indications  of  interference  from clays or other  components
that can  interfere  with  results.  No attempts  were made to recover  oxidized
minerals."

        Of the samples  processed  at Hazen,  three were Tres  Amigos,  with the
others from elsewhere on the project. As only resource calculations were made on
the Tres Amigos the  following  comments from Pamicon are made for these samples
only.

        Pamicon,  September,  1999:  "Most of the test work was  directed to the
high grade adit  sample  (Sample  1).  Results on this  sample  both in terms of
recovery and concentrate grade (in gold) were excellent. However, while the Tres
Amigos will  undoubtedly  produce some material of this grade and  mineralogical
tenor,  run of Mine feed,  considering  overall  resource and dilution will most
likely be of much lower grade. Although yet to be completed,  the possibility of
producing  an  acceptable  grade of  concentrate  from Run of Mine,  Tres Amigos
material, should be considered good".

Phase  II Exploration Activity Report:
- --------------------------------------

        The Company commenced Phase II exploration activities at the San Jose de
Gracia Property on February 25, 2000. The Company's  planned  activities  during
this phase of work is outlined in the "Phase II  Exploration  Activity  Report")
attached hereto as Exhibit "2.6.".

Item 4.     Security Ownership of Certain Beneficial Owners and Management
- --------------------------------------------------------------------------

The following table sets forth the amount and nature of beneficial  ownership of
each of the  executive  officers  and  directors  of the Company and each person
known to be a  beneficial  owner of more than five  percent  of the  issued  and
outstanding  shares of the Company as of December 31, 1999. The following  table
sets  forth  the  information  based  on  3,739,907  common  shares  issued  and
outstanding as of December 31, 1999:

                                       27

<PAGE>

  Beneficial Owner                        Common Shares        Percent Ownership
  ----------------                        -------------        -----------------

  Great Sands Mining Group Trust            433,000                   11.58 %
  (Darryl Butler, Beneficial Owner)

  K.D. Diepholz                             240,926                    6.44 %

  Douglas Metcalf                            50,000                    1.34 %

  Vantage Ltd. Trust                         50,000                    1.34 %
  (Douglas Metcalf, Beneficial Owner)

  Wayne C. Henderson                         50,000                    1.34 %

  Melvin E. Tidwell                          48,312                    1.29 %

  Brad J. Saulter                            64,675                    1.73 %

  Dynacap Group Ltd.                        115,124                    3.08 %
                                            -------                   -------

  All Officers, Directors
  And Beneficial owners as

  a Group (6 Persons)                     1,052,037                  28.13 %
Consultants:

  Matrix Group

  Beneficial Owner - Charles Smith          125,000                   3.34 %
  Curtis Sales                               25,000                    .67 %
                                            -------                   -------

  All Officers, Directors, and
  Beneficial Owners as a Group,

  Including consultants:                  1,202,537                  32.15 %

         o     The Company has issued shares of its common stock for services
               in the past 5 years to  Dynacap  Group  Ltd.  a Texas  Limited
               Liability  Company,  a private consulting firm. Mr. Charles E.
               Smith,  consultant  to the  Company,  and Mr.  K.D.  Diepholz,
               Chairman  and CEO of the Company  are the  managers of Dynacap
               Group Ltd.  Mr.  Smith and Mr.  Diepholz  disclaim all but 5 %
               ownership of Dynacap Group Ltd.

         o     Viking Gold Ltd., L.P., a Texas Limited Liability Partnership,
               is the holder of 42,476  common  shares of the Company.  These
               shares  were   received   through  the   exchange  of  certain
               laboratory  equipment for shares,  and through direct purchase
               of common shares and through direct exercise of options of the
               Company. Dynacap Group Ltd. is the manager of Viking Gold Ltd.

         o     There exist 733,000 Options of the Company,  which were issued
               to Great Sands Mining Group Trust and Vantage Ltd. Trust,  the
               purchasers of 483,000  common  shares in 1998 and 1999,  for $
               733,000.  cash.  These 733,000  Options are  exercisable  at a
               price of $ 2.50 for a period of two years terminating November
               2001.

         o     There  exist  40,000 "A"  Warrants  at $ 8.00,  and 40,000 "B"
               Warrants  at $ 12.00;  such  warrants  being  issued  with the
               conversion  of  promissory  notes of the  Company  into common
               shares  in  1996.  The "A" and "B"  Warrants  are  exercisable
               within 90 days of the  Company's  common stock  trading on any
               exchange  for the  average  closing bid price over 5 days of $
               12.00., and $ 16.00, respectively.

         None of the foregoing  have any right to acquire  additional  shares of
the Company.  There is no existing  arrangement  which may result in a change in
control of the Company.

                                       28

<PAGE>

Item 5.     Directors and Executive Officers of Registrant:
- -----------------------------------------------------------

The  following  table  lists  the  names  and  ages of the  executive  officers,
directors and key  consultants  of the Company.  The directors  will continue to
serve until the next annual  shareholders  meeting,  scheduled for May, 2000, or
until their  successors  are elected and  qualified.  All officers  serve at the
discretion of the Board of Directors.

         Name                         Age   Position                 Held Since
         ----------------------------------------------------------------------
         K.D. Diepholz                40    Chairman                  May 1997
         1140 Hidden Ridge                  Chief Executive Officer   May 1997
         Irving, Texas  75038               Director                  1995

         Douglas Metcalf              36    Secretary                 May 1997
         46 Lakeshore Drive North           Director                  May 1995
         Westford, Ma.  01886

         Wayne C. Henderson           60    Director                  May 1995
         5502 Lafayette Lane                Vice-President /
         Frisco, Texas  75035               Mineral Properties        May 1997

         Melvin E. Tidwell            55    Director                  May 1994
         4804 Picadilly Place
         Tyler, Texas  75703

         Brad J. Saulter              39    Vice President -          May 1998
         922 Signal Ridge                   Investor Relations
         Rockwall, Texas  75087


K.D.  Diepholz - Graduated  Lake Land  College,  Southern  Illinois  University;
Communications  and  Business  Emphasis;  Regional  Director  -  Fidelity  Union
Insurance and Investment, Dallas, Texas (1980 -1983); President - KWD Properties
Corporation,  Mattoon,  Illinois  (1983  -  1989);  a  privately-held  Oil & Gas
Exploration  and  Development  Company  involved  in all phases of The Oil & Gas
Business,  and  Various  Types  of  Partnerships;   Vice  President  -  American
Investment Retirement Corporation,  Phoenix,  Arizona (1990 - 1991), Involved in
Program  Structuring for Pension  Accounts;  Vice President - Ideal  Securities,
Inc.,  Dallas,  Texas (1992);  Program  Structuring  and  Marketing  Management;
President - DP Phoenix, a Real Estate Investment Company, Phoenix, Arizona (1991
- -1992);  Investment  Program  Structuring,  Real  Estate  Acquisitions,  General
Management;  Director:  Farm  Partners,  Inc.,  Dallas,  Texas (1992 - Present);
General   Management  of  this  General   Partner  to  Precious  Metals  Limited
Partnership;  DP Group Ltd., Dallas,  Texas (1993 - Present);  President of this
independent  Marketing firm; Dynacap Group Ltd., Dallas, Texas (1992 - Present);
President of this  Consulting and Management  firm,  directing the management of
certain Limited Liability Investment Companies;  DynaResource, Inc. (f/k/a: West
Coast Mines,  Inc.),  a Junior  Public  Mining  Company,  Dallas,  Texas (1994 -
Present);  Chairman,  Chief Executive Officer,  Treasurer,  and Director of this
junior resource exploration and development Company. Special Skills in the areas
of Business  Development,  Project Planning,  Corporate  Financing,  Acquisition
Analysis, Investment Program Interpretation and Structuring.

Douglas E. Metcalf - Graduated Cornell University,  B.S. degree 1986;  Executive
Vice President - OHMS International, an International Import / Export Consulting
Company  (1987 - 1991);  President  - Quantum  Ventures  Corporation,  a holding
company  involved  in  the  development  of new  business  enterprises  (1992  -
Present); Secretary and Director - DynaResource,  Inc. (f/k/a: West Coast Mines,
Inc.), a junior resource  exploration and development  Company,  1995 - Present.
Mr. Metcalf has worked extensively with junior mining companies over the past 10
years; with direct involvement in the areas of: recruiting  technical personnel;
acquisition of milling and refining equipment; financing; and, acquisition.

Wayne C.  Henderson - Research  Engineer - Bethlehem  Steel  Corporation,  Homer
Research  Laboratories  -  Bethlehem,  Pa.;  development  of  new  steel  making
processes;   Ph.D.  Candidate  -  Lehigh  University,   Department  of  Chemical
Engineering,  Bethlehem,  Pa., developed  mathematical modeling procedures which
used real-time data to develop  dynamic  process models for simulation  control;
awarded a National Science  Foundation  Fellowship;  Senior Research  Engineer -
Inland Steel Company, East Chicago, Indiana; developed process simulation models

                                       29

<PAGE>

and  process  control  strategies  for a number of steel  making  processes  and
operations; developed forecasting control models for blast furnace, basic oxygen
furnace,  continuous  casting,  and hot and cold rolling mills;  responsible for
testing  and  design  confirmation  of then  novel  fluid-bed  kiln  design  for
producing  high-reactivity  metallurgical lime, resulting in a number of process
and equipment patents; Project Leader - Kennecott Copper Corporation, Lexington,
Massachusetts;  led  development  and  operation  of 5 TPD  Pilot  Plant for the
"Cuprion"  hydrometallurgical process for extraction and recovery of metals from
deep sea manganese  nodules;  Staff Process  Engineer - Mobile Oil  Corporation,
Denver,  Colorado;  responsible  for  conventional  heap leach and leach uranium
process plant design, process engineering, and metallurgical development;  Chief
Process Engineer,  Project Manager,  Process Engineering  Supervisor - Kennecott
Minerals  Company,  Salt Lake City,  Utah;  Vice  President  Operations - Calmet
Corporation,  Colorado Springs, Colorado;  responsible for day to day operations
of custom toll  processing  plant (15 TPD) for  recovery of gold and silver from
high grade gold and silver ore  concentrates  using unique pressure  cyanidation
technology;  Metallurgical  Manager - Tonkin Springs Gold Mining Company,  Elko,
Nevada;  responsible  for  bio-oxidation  refractory  gold process  development;
designed,  constructed,  and operated bio-oxidation testing facilities;  Project
Manager / Process Manager / Lead Process Engineer - Brown & Root, Inc., Houston,
Texas,  1989 to 1996;  provided  project  consulting for Atec Inc., U.S. Energy,
Sutter Gold  Venture,  Atlas  Goldbar,  Inland Gold and Silver,  Newmont  Mining
Corp.,  Homestake Mining, Santa Fe Mining,  Equity Au, Inc., Dynacap Group Ltd.;
Senior Project Engineer - Lockwood Greene Engineers,  Inc., Dallas Texas; 1996 -
Current;  Vice-President of Mineral Properties and Director- DynaResource,  Inc.
(f/k/a: West Coast Mines,  Inc.), a junior resource  exploration and development
company,  Dallas,  Texas, 1996 -Present;  provide overall technical  analysis of
precious metals properties.

Melvin E. Tidwell,  P.E. -  Professional  Engineer,  registered in California in
1977;  Control  Systems  Engineer;  Instrument  Engineer  on  over  80  Projects
Worldwide; Instrument Startup Engineer on over 50 Projects Worldwide; Affiliated
/  Associated  with  following  Companies  over the past 25 years:  Weyerhaeuser
Company,  Howe-Baker  Engineers,  LaGloria  Oil & Gas Co.,  IWATANI  Electronics
(Japan), EQM (Mexico),  Kyodo Oxygen Co., Ltd. (Japan),  Chin Yang Fine Chemical
Co. (South  Korea),  Hankuk Glass Mfg. Co. (South Korea),  Hunt Oil Co.,  Liquid
Carbonics Co.,  Celanese  Mexicana  (Mexico),  Grain Power Tucumcari Ltd., Jetco
Chemical Inc., Claiborne Gasoline Co., Conoco,  Chevron, Metano Gas (now Exxon),
Union Oil, Texaco Angola,  Petrofac,  Alfurat (Syrian Oil Co.), Arco,  Chevron /
Placer Cego, Tidwell & Associates;  with Engineering / Management  Experience in
the following  Project Areas:  Startup & Engineering - $ 160 Million  Linerboard
Paper Mill; Chief Instrument  Engineer - chemical  division;  DEA Gas Treating &
Sulfur Recovery Plant; One Part / million H2 Plant;  Startup Hydrogen Plants; H2
/ CO Cosorb  Plant;  Startup  H2 / CO  synthesis  Gas Plant & Cold Box;  Startup
Ethanol  Plant;  Specialities  Chemicals  Expansion - Foxboro  200  instruments;
Startup  &  Calibration  75,000  BPD  Crude  Distillation  Facility;  Instrument
Engineer  - 1st Oxygen  Enrichment  Cope Unit;  Instrument  Engineer,  Startup &
checkout  - 30 TPD  Selectox  SRU;  Instrument  Engineer  -  Offshore  Oil & Gas
Production  Facility;  Lead  Instrument  Engineer  - 60,000  BPD Oil  Production
Facility;  Instrument Checkout,  Calibration,  and Inspection prior to startup -
Selectox  Sulfur  Units  (Honeywell  TDC  3000  DCS)  (Foxboro  760  Electronics
Controllers);  Startup  Amine  Plant and Sulfur  Plant,  and System  Engineering
(Foxboro and Westinghouse PLC); Instrument Engineer,  Field Startup and Checkout
- - CCR, HDS, MTBE, Hydrogen and Cryogenic Plants. Founder,  President - Tidwell &
Associates, an private engineering consulting Firm (1993 to Present); Director -
DynaResource,  Inc.  (f/k/a:  West  Coast  Mines,  Inc.),  - a  Junior  resource
exploration and development Company, Dallas, (1994 to Present).

Brad J.  Saulter -  Attended  University  of  Texas,  Austin,  Texas;  Marketing
Department of Metagram,  Inc., a Dallas  National  Marketing  Company;  Regional
Manager for Lugar,  Lynch, & Associates,  A Dallas Financial  Services  Company,
Involved  in Sales &  Marketing  of  Various  Investment  Products;  Independent
Marketing  Consultant;  Series 22 & 63  Securities  License;  Vice  President  /
Marketing - Dynacap Group Ltd. (1992 - Present);  Director:  Farm Partners, Inc.
(1992 - Present),  Vice President - Investor  Relations - DynaResource,  Inc., a
junior  resource  exploration and development  company,  Dallas,  Texas (1995 to
Present).

Consultants
- -----------

Charles Smith. Mr. Smith graduated from Boston University, Boston, Massachusetts
in 1979 and since that time has been a Certified Public  Accountant  involved in
all phases of business including the audit of companies and tax matters. He is a
consultant to various companies. Mr. Smith's business affiliations the past five
years follow:  Chairman - Dynacap Group, Ltd. - a consulting and management firm
- - 1992 to the present.  Sole proprietor as a Certified Public  Accountant - 1983
to the present.  Sole officer and  Director - MC  Cambridge,  Inc. - a financial
consulting  firm - 1997 to present.  Sole officer and director - Asset Servicing
Corporation - a leasing company - 1998 to present.

                                       30

<PAGE>

Curtis Sales - Equity AU, Inc. - Mena,  Arkansas  (1992 - 1994);  Lab  Director,
Assistant to Mr.  Natvar Patel;  West Coast Mines,  Inc.  -Lake Havasu,  Arizona
(1994 - Present); Director of Lab Operations for DynaResource, Inc. (f/k/a: West
Coast Mines,  Inc.), a junior  resource  exploration  and  development  company;
Involved in all laboratory phases of analysis and extraction of precious metals.

        To  the  knowledge  of the  Company,  no  present  or  former  director,
executive officer,  or person nominated to become a director or executive of the
Company, or consultants to the Company has ever:

         1.) Filed a  bankruptcy  petition by or against  any  business of which
         such person was a general  partner or executive  officer whether at the
         time of the bankruptcy or with two years prior to that time;

         2.) Had any  conviction in a criminal  proceeding or being subject to a
         pending criminal  proceeding  (excluding  traffic  violations and other
         minor offenses);

         3.) Been subject to any order,  judgment,  or decree,  not subsequently
         reversed, suspended or vacated, of any court of competent jurisdiction,
         permanently or temporarily enjoining,  barring, suspending or otherwise
         limiting his involvement in any type of business, securities or banking
         activities; and

         4.)  Been  found  by a  court  of  competent  jurisdiction  (in a civil
         action),  the Commission or the Commodity Futures Trading Commission to
         have violated a federal or state securities or commodities law, and the
         judgment has not been reversed suspended or vacated.

Item 6.     Executive Compensation
- ----------------------------------

        The Company  currently is not paying,  and has not during the past three
years,  except for the period  January 1, 1997 to December 31, 1997 as described
under Item 7.  below,  paid any cash  compensation  to  officers,  directors  or
executives. It does not have any pension, profit-sharing,  stock bonus, or other
benefit plans.  Such plans may be adopted in the future at the discretion of the
Board of Directors.

Item 7.     Certain Relationships and Related Transactions
- ----------------------------------------------------------

         1n  1996  the  Company  issued  shares  of its  common  stock  for  the
acquisition  of the  24.9 % Net  Profits  Interest  in the San  Jose  de  Gracia
property, Sinaloa, Mexico. These shares were issued to Dynacap / Mexico Resource
Group  LLC.,  a private  Nevada  Company.  The  Manager of the  Dynacap / Mexico
Resource Group was Dynacap Group Ltd., a Texas Limited Liability Company. At the
time of this  share  issuance,  the  Manager of  Dynacap  Group Ltd.  was also a
director of DynaResource.

         The Company has paid management consulting fees to Dynacap Group, Ltd.,
a Texas  Limited  Liability  Company,  Dallas,  Texas.  The  Chairman  and Chief
Executive Officer of the Company is the Manager of Dynacap Group Ltd.

         During 1996 and through May, 1997 the Company  rented office space from
Dynacap Group Ltd. Total amount paid for rent was recorded at $ 16,880.

         The  Company  is the  current  owner  of  26.7  %  interest  in  Minera
Finesterre S.A. de C.V.,  ("Minera") a Mexican corporation,  the holder of 100 %
rights and claims to the San Jose Property.  Golden Hemlock Explorations,  Ltd.,
Vancouver, B.C. Canada, ("Hemlock"), is the current owner of 73.3 % of Minera.

         The  Company  advanced  $ 42,800.  cash on behalf of  Hemlock in 1998 -
1999. These advanced amounts are recorded as accounts receivable.

         The Company expended $ 27,015.  in 1996 and $ 30,170.  in 1998 in legal
expenses,  in connection with litigation  brought by the Company against Hemlock
and Minera. In the resolution  agreements to these litigations,  the Company was
awarded  reimbursement  of these total legal costs,  ( $ 57,185.),  plus related
interest. The Company recorded these amounts as accounts receivable.

         The Company is not currently aware of any other material  relationships
or related  transactions  between  the Company and any  officers,  directors  or
holders of more than five percent of any class of outstanding  securities of the
issuer.

                                       31

<PAGE>

Stock issued to related parties. Compensation paid to Officers and Directors.
- -----------------------------------------------------------------------------

         The  Company  has issued  shares of its common  stock for  services  to
Dynacap  Group Ltd., a Texas Limited  Liability  Company,  a private  consulting
firm. Mr. Charles E. Smith,  consultant to the Company,  and Mr. K.D. Diepholz -
Chairman and CEO of the Company,  are the Managers of Dynacap Group. . Mr. Smith
and Mr. Diepholz disclaim all but 5 % ownership of Dynacap Group Ltd.

        The Company has issued shares for  services,  and cash  compensation  as
follows,  to related  parties or officers  during the period 1997 - December 31,
1999:

         o     In 1997, the Company issued 118,727 shares of its common stock
               for  services  rendered to Dynacap  Group Ltd.,  recorded at $
               29,682.

         o     In 1997,  the Company  issued 7,500 shares of its common stock
               for services rendered to Wayne C. Henderson, a director of the
               Company, recorded at $ 1,875.

         o     In  1997,  the  Company  paid $  122,260.  cash  for  services
               rendered to Dynacap Group Ltd.

         o     In 1997,  the Company  paid $ 21,399.  cash to K.D.  Diepholz,
               Chairman,  CEO,  and  Treasurer  of the Company  for  services
               rendered; and $ 18,675. to Brad J. Saulter,  Vice-President of
               the Company for services rendered.

         o     In 1998,  the Company issued 34,714 shares of its common stock
               for  services  rendered to Dynacap  Group Ltd.,  recorded at $
               8,679.

         o     In  1998,  the  Company  paid $  117,350.  cash  for  services
               rendered to Dynacap Group Ltd.

         o     In 1999,  the Company issued 73,000 shares of its common stock
               for  services  rendered  to Dynacap  Group  Ltd.,  recorded at
               $18,250.

         o        In  1999,  the  Company  paid $  172,303.  cash  for  services
                  rendered to Dynacap Group Ltd.

         o        In 1999,  the Company  paid $ 1,225.  cash to Brad J.  Saulter
                  Vice-president of the Company, for services rendered.


Item 8.     Description of Registrant's Securities to be Registered
- -------------------------------------------------------------------

Common Stock:

        The Company is  authorized to issue  12,500,000  shares of common stock,
par value of $0.01, of which  3,739,907  shares are issued and outstanding as of
December 31, 1999.  Holders of Common Stock are entitled to dividends  when,  as
and if  declared by the Board of  Directors  out of funds  available  therefore,
subject  to any  priority  as to  dividends  for  Preferred  Stock  that  may be
outstanding.  Holders  of Common  Stock are  entitled  to cast one vote for each
share held at all stockholder meetings for all purposes,  including the election
of  directors.  The  holders  of more than 50% of the  Common  Stock  issued and
outstanding  and entitled to vote,  present in person or by proxy,  constitute a
quorum at all meetings of stockholders. The vote of the holders of a majority of
Common Stock present at such a meeting will decide any question  brought  before
such  meeting,  except for certain  actions such as  amendments to the Company's
Certificate of Incorporation,  mergers or dissolutions which require the vote of
the holders of a majority of the outstanding  Common Stock.  Upon liquidation or
dissolution,  the  holder  of each  outstanding  share of Common  Stock  will be
entitled to share  equally in the assets of the Company  legally  available  for
distribution  to such  stockholder  after payment of all  liabilities  and after
distributions to preferred  stockholders legally entitled to such distributions.
Holders of Common Stock do not have any  preemptive,  subscription or redemption
rights.  They are  entitled  to  cumulative  voting  rights  under the  Delaware
Corporations Code. Under cumulative voting,  minority  shareholders may have the
right to vote one or more members onto the  Company's  Board of  Directors.  All
outstanding  shares of  Common  Stock are  fully  paid and  non-assessable.  The
holders of the Common Stock do not have any registration  rights with respect to
the stock.

Transfer Agent and Registrar
- ----------------------------

         The Company's Transfer Agent is: Signature Transfer, Inc., 14675 Midway
Road, Suite 221, Addison, Texas 75001, (972) 788-4193.

                                       32

<PAGE>

PART II:

Item 1. Market Price of and  Dividends  on the  Registrant's  Common  Equity and
Related Matters.
- --------------------------------------------------------------------------------

        The  Company is  organized  under the laws of  Delaware,  and its common
stock is traded on the Nasdaq Over The Counter Bulletin Board Exchange ("OTCBB")
under the symbol "WCMI". On June 27, 1996 the Company's shares were approved for
trading on the Over the Counter Market.  The following table sets forth, for the
periods indicated,  the high and low bid quotations (as reported by Nasdaq). The
bid quotations set forth reflect inter-dealer prices,  without retail mark-up or
mark-down and without commissions;  and may not reflect actual transactions.  No
dividends on the  Company's  common  stock have been  declared or paid since the
Company's  inception  and  no  dividends  are  anticipated  in the  future.  The
Company's  retained  earnings  in the  foreseeable  future  are  expected  to be
reinvested  by the  Company  into  the  expansion  of its  Property  development
programs. The Company had 474 registered shareholders at December 31, 1999.

         Calendar Quarter Ending        High               Low
         ------------------------------------------------------

         March 31, 1998                 5.00               0.25
         June 30, 1998                  5.00               0.25
         September 30, 1998             5.00               0.25
         December 31, 1998              5.00               0.25
         March 31, 1999                 5.00               0.25
         June 30, 1999                  5.00               0.25
         September 30, 1999             5.00               0.25
         December 31, 1999              5.00               0.25


Item 2.     Legal Proceedings
- -----------------------------

        In 1996 the Company was a plaintiff in legal proceedings brought against
Golden Hemlock Explorations,  Ltd. , Vancouver, B.C. Canada ("Hemlock"),  Minera
Finesterre  S.A. de C.V.,  a Mexican  Corporation,  ("Minera");  and other named
defendants.  The Company's complaints were settled at December 20, 1996, through
the entering into of the Amended and Restated Loan Agreement (the "ARLAG").  The
ARLAG set forth the Company's right to retain the Net Profits Interest,  and the
Company  retained  certain loan  repayment  provisions and  accelerated  payback
provisions related to the Net Profits Interest.  The ARLAG was superseded by the
Mine Operating Agreement ("MOAG"),  (See Exhibit "2.2") in August 1998. Pursuant
to the terms of the MOAG, Company Legal Fees in the amount of $ 27,015.  related
to these legal proceedings were obligated to be paid by Hemlock.  The legal fees
were recorded as accounts receivable.

        In 1998 the  Company  was the  plaintiff  in legal  proceedings  brought
against Hemlock,  Minera, and other named defendants.  The Company's  complaints
were  settled at August,  1998,  with the  Company  acquiring a 25 % Interest in
Minera  Finesterre S.A. de C.V., the owners of 100 % Interest of the San Jose de
Gracia Property,  subject to the Net profits Interest; and, through the entering
into of the Mine Operating  Agreement (the "MOAG"),  attached  hereto as Exhibit
"2.2." The MOAG sets forth the Company's  Option to earn additional  interest in
Minera and the San Jose Property by expending $ 2,000,000.  Cnd. in  exploration
and development costs on the San Jose Property through December, 2001.

        At the  time of  this  filing,  the  company  is  involved  in no  legal
proceedings, and does not anticipate any immediate legal proceedings.

Item 3.  Changes in and Disagreements with Accountants.
- -------------------------------------------------------

        The Company has not had any disagreements with its accountants regarding
accounting and financial disclosure. Since 1996, The Company has engaged Mark L.
Cleland,  independent Certified Public Accountant,  to conduct the audits of the
company.

Item 4.  Recent Sales of Unregistered Securities.

         o     In 1997, the Company issued 259,500 shares of common stock for
               exercise of 259,500 Options at $ 1.00.

         o     In 1997,  the Company issued 81,000 shares of common stock for
               the exercise of 81,000 Options at $ 1.50.

                                       33

<PAGE>

         o     In 1997,  the Company issued 40,394 shares of common stock for
               the conversion of $ 160,000.  of promissory notes, and related
               interest.

         o     In 1997, the Company issued 126,227 shares of common stock for
               services  recorded at $  31,557.In  1998,  the Company  issued
               34,714  shares of  common  stock for  services  recorded  at $
               8,679.

         o     In 1999,  the Company issued 483,000 common shares and 733,000
               options  exercisable  at $ 2.50  for a  period  of  two  years
               terminating at November, 2001 for $ 733,000. Cash.

         o     In 1999,  the Company issued 73,000 shares of common stock for
               services recorded at $18,250.

        The  Company  was the  Seller / Issuer of the above  securities,  and no
underwriters  were  used.  No  underwriting  discounts,  commissions  or selling
commissions  were paid in connection  with any of the prior sales of the company
securities.  All company  securities issued were issued pursuant to an exemption
from  registration  provided by Section 4(2) of the  Securities Act of 1933 (the
"Act"); in that the transactions did not involve a public offering,  and in that
all purchasers or recipients were sophisticated  investors who represented their
intention to acquire the Company's  securities for investment  purposes only and
not with the intent to re-sell or distribute.

Item 5.  Indemnification of Directors and Officers
- --------------------------------------------------

        Under the laws of Delaware and the Company's  Articles of Incorporation,
the Company's  directors  will have no personal  liability to the Company or its
stockholders  for  monetary  damages  incurred  as the  result of the  breach or
alleged breach by a director of his duty of care.  This provision does not apply
to the directors (i) breach of their duty of loyalty, (ii) acts or omissions not
in good faith or involving intentional  violations of law, (iii) illegal payment
of dividends,  stock repurchases,  or stock redemption, and (iv) approval of any
transaction  from  which  a  director  derives  an  improper  personal  benefit.
Directors may be responsible to the Company's  shareholders for damages suffered
by the Company or its  shareholders  as a result of a breach of their  fiduciary
duty.

        In  so  far  as  indemnification   for  liabilities  arising  under  the
Securities Act of 1933, as amended, may be permitted for directors,  officers or
person controlling the Company pursuant to the foregoing provisions, the Company
has been informed that in the opinion of the Securities and Exchange  Commission
each  indemnification  is against  public  policy as expressed in the Act and is
therefore unenforceable.

PART F/S.         FINANCIAL STATEMENTS.
- ---------------------------------------

        Incorporated  into and forming an integral  part of this Form 10 S-B are
the audited  financial  statements  for the Company for the years ended December
31, 1998 and December 31, 1999,  together  with the  auditor's  report and Notes
thereon.  These financial  statements are incorporated herein as Exhibits "3.1."
and "3.2." All financial  information for the Company  contained in this Form 10
S-B is prepared in accordance with accounting  principles  generally accepted in
the United States.

Item 1.  Company Year End December 31, 1998.
- --------------------------------------------
(Attached as Part III, Section 3, Exhibit "3.1.")

Item 2.  Company Year End December 31, 1999.
- --------------------------------------------
(Attached as Part III, Section 3, Exhibit "3.2.")


SIGNATURES
- ----------

Pursuant to the requirements of Section 12(g) of the Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, on March 31, 2000.

                  DYNA RESOURCE, INC.
                                            By: /S/ K.D. Diepholz
                                                -------------------------------
                                            Mr. K.D. Diepholz;  Chairman / CEO
                                            On Behalf of the Board of Directors

                                       34

<PAGE>

PART III.  EXHIBITS.

The following  documents are attached as Exhibits to this Form 10 S-B, and filed
as an integral part of this Form 10 :

TAB 1:
- ------

EXHIBIT 1.1.          Articles of  Incorporation;  West Coast Mines, Inc.

EXHIBIT 1.2.          By - Laws

EXHIBIT 1.3.          Articles of Amendment 1940

EXHIBIT 1.4.          Articles of Amendment 1943

EXHIBIT 1.5.          Articles of Amendment 1996

EXHIBIT 1.6.          Certificate of Merger 1998;  Agreement of Merger into
                      DynaResource, Inc.

EXHIBIT 1.7.          Articles of Incorporation;  DynaResource, Inc.

EXHIBIT 1.8.          Amendment of Articles 1998


TAB 2:
- ------

EXHIBIT 2.1.          Pansy Lee Property Lease / Purchase Agreement

EXHIBIT 2.2.          Mine Operating Agreement ("MOAG")

EXHIBIT 2.3.          Hazen Process Development Report / Tres Amigos Ores
                      ("Hazen Metallurgical Report")

EXHIBIT 2.4.          San Jose de Gracia Production Proforma

EXHIBIT 2.5.          Pamicon Report

EXHIBIT 2.6.          Phase II Exploration Activity Report

TAB 3:
- ------

EXHIBIT 3.1.          December 31, 1998 Year End Audited Financial Statement for
                      the Company

EXHIBIT 3.2.          December 31, 1999 Year End Audited Financial Statement for
                      the Company

EXHIBIT 3.3.          February 28, 1999 Audited Financial Statement for Golden
                      Hemlock Explorations, Ltd.

EXHIBIT 3.4.          November 30, 1999 Unaudited Financial Statement for Golden
                      Hemlock Explorations, Ltd.

SIGNATURES

Pursuant to the requirements of Section 12(g) of the Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized on March 31, 2000.

                  DYNARESOURCE, INC.

                                             By:  /S/ K.D. Diepholz
                                                  -------------------
                                             Mr. K.D. Diepholz;  Chairman / CEO
                                             On behalf of the Board of Directors

                                       35




EXHIBIT "1.1
                             WEST COAST MINES, INC.
                          "ARTICLES OF INCORPORATION"

Department of State Corporation Number 173041
FILED in the office of the Secretary of State
OF THE STATE OF CALIFORNIA Sep 28 1937
FRANK C. JORDAN SECRETARY OF STATE
By /S/ DEPUTY SECRETARY OF STATE

ARTICLES OF INCORPORATION OF WEST COAST MINES, INC.

KNOW ALL MEN BY THESE PRESENTS:
That we, the  undersigned,  a majority of whom are citizens and residents of the
State of California, have this day voluntarily associated ourselves together for
the purpose of forming a corporation under the laws of the State of California.

        AND WE HEREBY CERTIFY:

        FIRST:  That the name of said Corporation shall be "WEST COAST MINES,
                INC."

        SECOND:  That the purposes for which it is formed are:

        1. To investigate, explore, develop, purchase, lease, option, locate, or
otherwise  acquire,  own,  exchange,  sell,  or  otherwise  dispose of,  pledge,
mortgage,  hypothecate  and deal in mines,  mining claims,  mineral lands,  coal
lands,  timber lands, real property,  water, water rights, and to work, explore,
operate  and develop the same,  and to extract  any and all  minerals,  or other
products therefrom, and deal in the products and by-products thereof.

        2. To purchase, lease, or otherwise acquire, erect, own, operate or sell
quartz and other mills of any and every kind,  smelting and ore reduction works,
and saw mills.

        3. To search for, prospect,  examine,  refine,  smelt,  product,  crush,
concentrate,  manipulate,  and treat gold,  silver,  lead, and other minerals of
every class and description.

        4. To purchase, lease, or otherwise acquire, own, sell, handle, control,
sell of dispose of in any way, letters patent and inventions.

        5. To  manufacture,  buy,  sell,  import,  export,  hire,  and lease and
generally  deal  in  machinery,  pumps,  drills,  implements,  and  conveniences
suitable for use in connection with the mining business.

        6. To purchase, lease, or otherwise acquire, own, sell, handle, control,
sell or dispose of in any way,  bonds and  shares of its own  capital  stock and
that of other companies, and to vote any stock owned by it the same as a natural
person might do.

        7. To issue bonds, notes, debentures and other evidences of indebtedness
and  secure  the  payment  of the  same by  mortgage,  pledge,  deed of trust or
otherwise as the circumstances may justify.


<PAGE>


        8. To buy, acquire,  and obtain by grant, gift, lease or otherwise,  and
to own, possess, use, lease, exchange, sell or mortgage any and all improvements
of whatever  character or kind upon real  estate,  including  houses,  mills and
buildings of all kinds, fences,  walls,  manufacturing works,  machinery,  dams,
flumes,  canals,  ditches,  and pipe  lines for  water  and for  other  purposes
incident  to the  conduct of the  business  of mining and  milling,  but not for
public purposes, artificial structures and erections of all kinds, trees, vines,
nursery stock and all kinds of plants.

        9. To buy, acquire and obtain by grant,  gift, lease, or otherwise,  and
to own, use, sell, lease,  exchange,  sell or mortgage any and all water,  water
rights, water properties,  and any and all rights,  titles, and interests in and
to the water  rights,  water and water  properties,  and any and all  sources of
water supply,  rights of way for water,  water ditches,  canals,  pipe lines and
other  conduits  incidental  to the conduct of the business of mining or milling
but not for public purposes.

        10. To cultivate,  improve and use in any and all ways lands and all and
any kinds of real property,  to plant,  grow, raise, deal in and harvest any and
all kinds of plants, vines, fruits, nuts, trees, vegetables, grasses and grains.

        11.  To buy,  receive  by  gift,  bequest,  or  otherwise,  hold,  sell,
transfer,  hypothecate and generally deal in personal property of every kind and
nature.

        12.  To  purchase,  receive  by grant,  gift,  or  otherwise,  to erect,
construct,  operate and maintain  boarding and lodging houses and to collect and
receive rents,  tolls and pay for the same, and to conduct in a general boarding
and lodging business.

        13. To act as fully for any other corporation, firm or individual as any
individual could do.

        14.  To do any and all  things  incident  or  necessary  to the  dong or
performing of any of the aforesaid  things,  or the  concluding of the aforesaid
operations or kinds of business,  or any other lawful business not  inconsistent
with the laws of the United States, or the State of California,  and to have all
rights in connection therewith as though a natural person.

        15. To engage  generally in all types of mining of every kind and nature
with the right to do everything in connection with the extraction of any and all
kinds of mineral,  refining,  and reducing the same to a  merchantable  property
with all the rights of an individual in connection therewith.

        16. To purchase,  sell,  lease,  hypothecate,  acquire,  transfer bonds,
stocks,   securities  of  this  and  any  other   corporation   individually  or
copartnership.


<PAGE>

        17. To buy, acquire,  and obtain by grant,  gift, lease,  quitclaim,  or
otherwise, and to own, sue, sell, lease, exchange, sell or mortgage, real estate
or any interest therein.

        18. To buy, acquire and own, to sell,  hypothecate,  or to loan money on
any securities issued by this corporation.

        The foregoing clauses shall be construed both as objects and powers, but
no  recitation,  expression  or  declaration  of specific  or special  powers or
purposes  herein  enumerated  shall be deemed to be exclusive;  but it is hereby
expressly declared that all other lawful powers not inconsistent therewith,  are
hereby included.

        THIRD:  The  county in this  State  where the  principal  office for the
transaction of the business of the corporation is to be located is the County of
Sacramento, State of California.

        FOURTH: The amount of the capital stock of the said corporation is Three
Hundred Fifty Thousand Dollars  ($350,000.000)  divided into three hundred fifty
thousand (350,000) shares of the par value of One Dollar ($1.00) per each share.

        FIFTH:  The total number of shares actually  subscribed is five (5), and
names of the  subscribers to the number of shares  respectively,  for which they
have  subscribed,  and the  amount  to be paid by them  for  such  shares  is as
follows, to-wit:

Name                No. of Shares     Amount

W.J. KAMENZIND           1            $1.00
GILBERT BALL             1            $1.00
WAYNE MILLER             1            $1.00
E.D. PALM                1            $1.00
WALTER LEITCH            1            $1.00


<PAGE>


        SIXTH:  That the number of directors of this  corporation  shall be five
(5), and that the directors and succeeding directors need not be shareholders of
the corporation;  and that the names of the directors who are appointed to serve
and act as such for the first year and until  their  successors  are elected and
qualified, together with their residences, are as follows:

Name                       Residence

W.J. KAMENZIND    2716 - 6th Avenue, Sacramento, Cal.
GILBERT BALL      2750 Riverside Blvd., Sacramento, Cal.
WAYNE MILLER      2100 - 22nd Street, Sacramento, Cal.
E.D. PALM         Fair Oaks, California.
WALTER LEITCH     3949 Folsom Boulevard, Sacramento, Cal.

IN WITNESS  WHEREOF,  we have  hereunto set our hands and seals this 27th day of
September, 1937.

/S/ W.J. Kamenzind
/S/ E.D. Palm
/S/ Wayne Miller
/S/ Gilbert Ball
/S/ Walter Leitch

STATE OF CALIFORNIA )
                    ( ss
COUNTY OF SACRAMENTO)

        On this 27th day of September, in the year one thousand nine hundred and
thirty-seven, before me, LUDA N. GROSS, A Notary Public in and for the County of
Sacramento, personally appeared W.J. KAMENZIND, GILBERT BALL, WAYNE MILLER, E.D.
PALM, WALTER LEITCH, known to me to be the persons whose names are subscribed to
the within  instrument,  and they duly acknowledged to me that they executed the
same.

        IN WITNESS WHEREOF,  I have hereunto set my hand and affixed my official
seal the day and year in the certificate first above written.

/S/ Luda N. Gross

Notary Public in and for the County of Sacramento, State of California.
My commission expires Nov. 8, 1938.







EXHIBIT "1.2"
DYNARESOURCE, INC.
"BY - LAWS"


                                   BY-LAWS OF

                                                        WEST COAST MINES, INC.

                            A California Corporation

                                    ARTICLE I

                                     OFFICES

Section 1.  PRINCIPAL OFFICE.

      The  principal  executive  office of the  corporation  is hereby fixed and
located at 1220 Perkins Way, Sacramento,  California.  The Board of Directors is
hereby granted full power and authority to change said principal office from one
location to another.

Section 2.  OTHER OFFICES.

      Branch or subordinate  offices may at any time be established by the Board
of  Directors at any place or places  where the  corporation  is qualified to do
business.

                                   ARTICLE II

                              SHAREHOLDERS' MEETING

Section 1.  PLACE OF MEETINGS.

      All meetings of the shareholders  shall be held at the place designated by
the President or a majority of Directors in the State of California,  or at such
other place as may be designated for that purpose from time to time by the Board
of Directors.

Section 2.  ANNUAL MEETINGS.

      The annual meetings of the shareholders  shall be held on the first Monday
in October  in each year at the hour of ten  O'clock  A.M.  but if such day is a
legal  holiday  then the  meeting  shall  be held at toe  same  time on the next
business day. At the annual meeting,  the shareholders  shall elect by plurality
vote a Board of Directors,  consider  reports of the affairs of the corporation,
and transact such other business as may properly be brought before the meeting.


<PAGE>

Section 3.  SPECIAL MEETINGS.

      Special  meetings  of  the  shareholders,  for  any  purpose  or  purposes
whatsoever,  may be  called  at any time by the  president,  or by the  Board of
Directors, or by any two or more members thereof, or by one or more shareholders
holding not less than one-tenth (1-10) of the voting power of the corporation.

Section 4.  NOTICE OF MEETINGS.

      Notices  of  meetings,  annual or  special  shall be given in  writing  to
shareholders  entitled to Vote by the  secretary or assistant  secretary,  or if
there be no such officer,  or in case of his neglect or refusal, by any director
or shareholder.

      Such notices shall be sent to the  shareholders'  address appearing on the
hooks of the  corporation or supplied by him to the  corporation for toe purpose
of notice, not less than ten (10) days before such meeting.

      Notice of any meeting of shareholders shall specify the place, the day and
the  hour of  meeting,  and in case of  special  meetings,  as  provided  by the
Corporations  Code of  California,  the  general  nature of the  business  to be
transacted.

      When a meeting is adjourned for  forty-five  (45) days or more,  notice of
the  adjourned  meeting  shall be given as in the case of an  original  meeting.
Save,  as  aforesaid,  it  shall  not be  necessary  to give any  notice  of the
adjournment  or of the business to be transacted  at an adjourned  meeting other
than by announcement at the meeting at which such adjournment is taken.

Section 5.  CONSENT TO SHAREHOLDERS' MEETINGS.

      The  transactions  of any  meeting  of  shareholders,  however  called and
noticed,  shall be valid as though had at a meeting duly held after regular call
and notice,  if a quorum be present Either in person or by proxy, and if, either
before or after the  meeting,  each of the  shareholders  entitled to vote,  not
present in person or by proxy,  sign a written  waiver of notice or a consent to
the holding of such  meeting,  or an approval of the minutes  thereof.  All such
waiver,  consents or approvals shall be filed with the corporate records or made
a part of the minutes of the meeting.

Any  action  which may be taken at a meeting of the  shareholders,  may be taken
without a meeting if  authorized  by a writing  signed by all of the  holders of
shares who would be entitled to vote at a meeting for such  purposes,  and filed
with the secretary of the corporation.

Section 6.  QUORUM.

      The holders of a majority of the shares entitled to vote thereat,  present
in person,  or represented by proxy shall constitute a quorum at all meetings of
the shareholders,  for the transaction of business except as otherwise  provided
by law, by the Articles of Incorporation, or by these By-laws. If, however, such
majority shall not be present or represented at any meeting of the shareholders,
the shareholders entitled to vote thereat, present in person, or by proxy, shall
have power to adjourn the meeting from time to time,  until the requisite amount
of voting  shares  shall be  present.  At such  adjourned  meeting  at which the
requisite  amount of voting  shares  shall be  represented,  any business may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
notified.


<PAGE>

Section 7.  VOTING RIGHTS: CUMULATIVE VOTING.

      Only  persons in whose  names  shares  entitled to vote stand on the stock
records of the  corporation  on the Jay of any meeting of  shareholders,  unless
some  other  day be fixed  by the Bach of  Directors  for the  determination  of
shareholders  of record,  then on such other day,  shall be  entitled to vote at
such meeting.

      Every shareholder  entitled to vote shall be entitled to one vote for each
or said shares and shall have the right to  accumulate  his votes as provided in
Section 708, Corporations Code of California.

Section 8.  PROXIES.

Every shareholder entitled to vote, or to execute consents, may do so, either in
person or by written  proxy,  executed  in  accordance  with the  provisions  of
Section 705, of the Corporations Code of California and filed with the secretary
of the corporation.

                                   ARTICLE III

                              DIRECTORS: MANAGEMENT

Section 1.  POWERS.

      Subject to the limitation of the Articles of Incorporation, of the By-laws
and of the laws of the State of  California  as to action  to be  authorized  or
approved by the  shareholders  , all  corporate  powers shall be exercised by or
under  authority of, and the business and affairs of this  corporation  shall be
controlled by a Board of Directors.

Section 2.  NUMBER AND QUALIFICATION.

      The authorized number of directors of the corporation shall
be until  changed  by an  amendment  of this  Section  2,  Article  III of these
By-laws,  approved by the vote or written  consent of  shareholders  entitled to
exercise the majority of the voting power of the corporation; further subject to
amendment of the Articles of Incorporation, if required.

Section 3.  ELECTION AND TENURE OF OFFICE.

      The  directors  shall be elected by ballot at the annual  meet-inc  of the
shareholders,  to serve for one year and until their  successor  are elected and
have qualified. Their term of office shall begin immediately after election.



<PAGE>

Section 4.  VACANCIES.

      Subject  to the  provisions  of  Section  305 of  the  Corporations  Code,
vacancies in the Board of Directors may be filled by a majority of the remaining
directors,  though less than a quorum, or by a sole remaining director, and each
director  so elected  shall hold  office  until his  successor  is elected at an
annual meeting of shareholders or at a special meeting called for that purpose.

      The  shareholders may at any time elect a director to fill any vacancy not
filled b the directors, and may elect the additional directors at the meeting at
which an amendment of the By-laws is voted authorizing an increase in the number
of directors.

      A vacancy  or  vacancies  shall be  deemed to exist in case of the  death,
resignation or removal of any director,  or if the  shareholders  shall increase
the  authorized  number of  directors,  but shall fail at the meeting which such
increase is authorized,  or at an adjournment  thereof,  to elect the additional
director so provided for, or in case the shareholders  fail at any time to elect
the full number of authorized directors.

      If the Board of Directors  accepts the resignation of a director  tendered
to take effect at a future  date,  the Board,  or the  shareholders,  shall have
power to elect a  successor  to take office when the  resignation  shall  become
effective.

      No reduction of the number of directors  shall have the effect of removing
any director prior to the expiration or his term of office.

Section 5.  REMOVAL OF DIRECTORS

      The entire Board of Directors  or any  individual  director may be removed
from office as provided by Section 303 of the Corporations  Code of the State of
California.

Section 6.  PLACE OF MEETINGS.

      Meetings of the Board of  Directors  shall be held at any place  within or
without the State designated in the notice of the meeting,  or if not designated
in the notice, the place designated from time to time by resolution of the Board
or by written  consent  of all  members  of the  Board.  In the  absence of such
designation, meetings shall be held at the principal office of the corporation.

Section 7.  ORGANIZATION MEETINGS.

      The Board  shall hold a regular  meeting to be known as the  "Organization
Meeting".  The  organization  meetings of the Board of  Directors  shall be held
immediately following the adjournment of the annual meetings of the shareholders
at the same place as the shareholders' meeting; and notice of said meeting shall
not he required.

Section 8.  OTHER REGULAR MEETINGS.

      Regular  meetings of the Board of Directors shall be held at the times and
places  specified in an annual schedule  adopted by the Board. No notice need be
given of the holding of such regular meetings.


<PAGE>


Section 9.  SPECIAL MEETINGS -- NOTICES.

      Special  meetings  of the Board of  Directors  for any purpose or purposes
shall be  called  at any time by the  president  or if he is absent or unable or
refuses to act, by any vice-president or by any two (2) directors.

      Written  notice  of the  time  and  place  of  special  meetings  shall be
delivered  personally  to the  directors or sent to each director by mail, or by
telephone,  charges prepaid, addressed to him at his address as it is shown upon
the records of the corporation or as it appears in the telephone records,  or if
it is not so shown upon the  records  or is not  readily  ascertainable,  at the
place in which the meetings of the directors  are  regularly  held. In case such
notice is mailed,  it shall be deposited in the United States mail at least four
(4) days prior to the time of the holding of the meeting. In case such notice is
delivered personally or telephoned as above pro-vided,  it shall be so delivered
or  telephoned  at least forty eight (48) hours prior to the time of the holding
of the meeting. Such mailing, telephoning or delivery as above provided shall be
due, legal and personal notice to such director.

Section 10.  WAIVER OF NOTICE.

      When all the  directors  are present at any  directors'  meeting,  however
called or  noticed,  and sign a written  waiver  thereto on the  records of such
meeting,  or, if a  majority  of the  directors  are  present,  and if those not
present sign in writing a waiver of notice of such meeting,  whether prior to or
after the holding of such  meeting,  which said  waiver  shall be filed with the
secretary of the corporation, the transactions thereof are as valid as if had at
a meeting regularly called and noticed.

Section 11.  ADJOURNMENT AND NOTICE.

      A majority of the directors  present,  whether or not a quorum is present,
may adjourn any meeting to another time arid place.  If the meeting is adjourned
for more than twenty-four (24) hours,  notice of any adjournment to another time
or place  shall be given  prior  to the  time of the  adjourned  meeting  to the
directors ~~no were not pre-sent at the time of the adjournment.

Section 12.  QUORUM.

      A majority of the number of  directors as fixed by the Articles or By-laws
shall be necessary to constitute a quorum for the  transaction of business,  and
the action of a majority of the directors  present at any meeting at which there
is a quorum.  A meeting at which a quorum is  initially  present may continue to
transact  business  notwithstanding  the withdrawal of directors,  if any action
taken is  approved  by at  least a  majority  of the  required  quorum  for such
meeting.

Section 13.  ACTION WITHOUT A MEETING.

      Any action  required or permitted to be taken by the Board of Directors of
the corporation under any provision of the General  Corporation Law may be taken
without  a  meeting,   if  all  members  of  the  Board  shall  individually  or
collectively consent in Writing to such action. Such written consent or consents
shall be filed with the minutes of the proceedings of the Board.  Such action by
written consent shall have the same force and effect as a unanimous vote of such
directors.

<PAGE>


                                   ARTICLE IV

                                     OFFICES

Section 1.  OFFICES.

      The officers of the  corporation  shall be a president,  a secretary and a
chief financial officer. The corporation may also have, in the discretion of the
Board of Directors, a chairman of the board, one or more vice-presidents, one or
more assistant secretaries,  one or more assistant chief financial officers, and
such other  officers as may be appointed in  accordance  with the  provisions of
Section 3. of this Article. Any number of offices may be held by the same person
unless the Articles provide otherwise.

Section 2.  ELECTION.

      Except as otherwise provided by the articles or bylaws,  officers shall be
chosen by the  board and serve at the  pleasure  of the  board,  subject  to the
rights,  if any, of an officer under any contract of employment,  until he shall
resign or shall be removed or otherwise  disqualified to serve, or his successor
shall be elected and qualified.

Section 3.  SUBORDINATE OFFICERS, ETC.

      The Board of Directors may appoint such other  officers as the business of
the  corporation  may  require,  each of whom shall hold office for such period,
have such authority and perform such duties as are provided in the By-laws or as
the Board of Directors may from time to time determine.

Section 4.  REMOVAL AND RESIGNATION.

      Any officer may be removed, either with or without cause, by a majority of
the  directors at the time in office,  at any regular or special  meeting of the
board, or, except in case of an officer chosen by the Board of Directors, by any
officer  upon  whom  such  power of  removal  may be  conferred  by the Board of
Directors.

      Any officer may resign at any time upon written notice to the  corporation
without  prejudice to the rights,  if any, of the corporation under any contract
to which the officer is a party. Any such  resignation  snail take effect at the
date of the receipt of such notice or at any later time specified  herein;  and,
unless otherwise specified therein, the acceptance of such resignation shall not
be necessary to make it effective.

Section 5.  VACANCIES.

      A vacancy  in any  office  because  of the  death,  resignation,  removal,
disqualification  or any other cause shall be filled in the manner prescribed in
the by-laws for regular appointments to such office.

<PAGE>


Section 6.  CHAIRMAN OF THE BOARD.

      The chairman of the board,  if there shall be such an officer,  shall,  if
present,  preside at all  meetings of the Board of  Directors,  and exercise and
perform such other powers and duties as may be from time to time assigned to him
by the Board of Directors or prescribed by the By-laws.  If the  corporation has
no  president,  the  chairman  of the  board is the  general  manager  and chief
executive officer of the corporation.

Section 7.  PRESIDENT

      Subject to such supervisory  powers,  if any, as may be given by the board
of  Directors  to the  chairman of the board,  if there be such an officer,  the
president  shall be the chief  executive  officer of the  corporation and shall,
subject to the  control of the Board of  Directors,  have  general  supervision,
direction and control of the business and officers of the corporation.  He shall
preside at all meetings of the  shareholders  and in the absence of the chairman
of the board, or if there be none, at all meetings of the Board of Directors. He
shall be ex  officio  a member of all the  standing  committees,  including  the
executive  committee,  if any,  and shall have the general  powers and duties of
management usually vested in the office of president of a corporation, and shall
have such other powers and duties as may be prescribed by the Board of Directors
or the By-laws.

Section 8.  VICE-PRESIDENT.

      In the absence or disability of the president,  the vice-  presidents,  in
order of their rank as fixed by the Board of  Directors,  or if not ranked,  the
vice-presidents  designated  by the Board of  Directors,  shall  perform all the
duties of the president,  and when so acting,  shall have all the powers of, and
be subject to all the restrictions upon the president. The vice-presidents shall
have such other powers and perform such other duties as from time to time may be
prescribed for them respectively by the Board of Directors or the By-laws.

Section 9.  SECRETARY

      The  secretary  shall keep,  or cause to be kept, a book of minutes at the
principal office or such other place as the Board of Directors may order, of all
meetings  of  directors  and  shareholders,  with the time and place of holding,
whether regular or special, and if special,  how authorized,  the notice thereof
given, the names of those present at directors'  meetings,  the number of shares
present or represented at shareholders' meetings and the proceedings thereof.

<PAGE>


      The Secretary shall keep, or cause to be kept, at the principal  office or
at the  office  of the  corporation's  transfer  agent,  a  share  register,  or
duplicate  share  register,  showing  the  names of the  shareholders  and their
addresses;  the number and  classes of shares  held by each;  and the number and
date  of  certificates  issued  for  the  same;  and  the  number  and  date  of
cancellation of every certificate surrendered for cancellation.

      The secretary shall give, or cause to be given, notice of all the meetings
of the shareholders and of the Board of Directors  required by the By-laws or by
the law to be  given,  and he shall  keep the  seal of the  corporation  in safe
custody,  and shall have such other  powers and perform such other duties as may
be prescribed by the Board of Directors or the By-laws.

Section 10.                CHIEF FINANCIAL OFFICER.

      The chief financial  officer shall keep and maintain,  or cause to be kept
and  maintained,  adequate and correct  accounts of the  properties and business
transactions of the corporation,  including accounts of its assets, liabilities,
receipts,  disbursements  , gains,  losses,  capital,  surplus and  shares.  Any
surplus,  including earned surplus,  paid-in-surplus  and surplus arising from a
reduction of stated capital,  shall be classified  according to source and shown
in a separate  account.  The books of account shall at all  reasonable  times be
open to inspection by any director.

      The chief  financial  officer shall deposit moneys and other  valuables in
the name and to the credit of the corporation  with such  depositaries as may be
designated  by the  Board of  Directors.  He  shall  disburse  the  funds of the
corporation  as may be ordered by the Board of  Directors;  shall  render to the
president  and  directors,  whenever  they  request  it, an  account  of all his
transactions  as chief financial  officer and of the financial  condition or the
corporation,  and shall have such other  powers and perform such other duties as
may be prescribed by the Board of Directors or the By-laws.

                                    ARTICLE V

                         EXECUTIVE AND OTHER COMMITTEES

      The Board of Directors may appoint an executive committee,  and such other
committees as may be necessary  from time to time,  consisting of such number of
its  members  and with such  powers  as it may  designate,  consistent  with the
Articles of  Incorporation  and By-laws and the General  Corporation Laws of the
State of California.  Such  committees  shall hold office at the pleasure of the
board.


<PAGE>

                                   ARTICLE VI

                   CORPORATE RECORDS AND REPORTS - INSPECTION

Section 1.  RECORDS

      The corporation shall maintain  adequate and correct  accounts,  books and
records of its business and properties.  All of such books, records and accounts
shall be kept at its principal place of business in the State of California,  as
fixed by the Board of Directors from time to time.

Section 2.  INSPECTION OF BOOKS AND RECORDS

      All books and records  provided  for in Section  1500 of the  Corporations
Code of California shall be open to inspection of the directors and shareholders
from time to time and in the manner pro-vided in Sections 1601 and 1602.

Section 3.  CERTIFICATION AND INSPECTION OF BY-LAWS

      The original or a copy of these By-laws,  as amended or otherwise  altered
to  date,  certified  by the  secretary,  shall  be  open to  inspection  by the
shareholders of the company, as provided in Section 213 of the Corporations Code
of California.

Section 4.  CHECKS, DRAFTS, ETC.

      All checks,  drafts or other  orders for payment of money,  notes or other
evidences of indebtedness,  issued in the name of or payable to the corporation,
shall be signed or  endorsed  by such  person or persons  and in such  manner as
shall be determined from time to time by resolution of the Board of Directors.

Section 5.  CONTRACTS, ETC. -- HOW EXECUTED.

      The Board of Directors,  except as in the By-laws otherwise provided,  may
authorize any officer or officers,  agent or agents,  to enter into any contract
or execute any instrument in the name of and on behalf of the corporation.  Such
authority may be general or confined to specific instances. Unless so authorized
by the Board of Directors, no officer, agent or employee shall have any power or
authority to bind the  corporation by any contract or  engagement,  or to pledge
its credit, or to render it liable for any purpose or to any amount.

Section 6.  ANNUAL REPORT.

      The annual  report of  shareholders  referred  to in  Section  1501 of the
California  Corporations  Code is  expressly  dispensed  with,  but the Board of
Directors of the corporation may cause to be sent to the shareholders, not later
than one  hundred  twenty  (120) days after the close of the fiscal or  calendar
year, an annual report in such form as may be deemed appropriate by the Board of
Directors.



<PAGE>

                                   ARTICLE VII

                       CERTIFICATES AND TRANSFER OF SHARES

Section 1.  CERTIFICATES FOR SHARES.

      Certificates  for shares  shall be of such form and device as the Board of
Directors  may  designate  and shall state the name of the record  holder of the
snares represented  thereby;  its number, a statement of the right,  privileges,
preferences  and  restrictions  of each  class of stock and a  statement  of the
liens, restrictions, obligations or liability of holders as set forth in Section
418 of the Corporations  Code.  Statements of assessability  and restrictions on
transfer shall appear on the face of the certificate and SHALL BE CONSPICUOUS.

      Every  certificate  for  shares  must  be  signed  by the  president  or a
vice-president or a vice-president  and the secretary or an assistant  secretary
or must be  authenticated  by facsimiles of the  signatures of the president and
secretary or by a facsimile of the  signature of its  president  and the written
signature  of  its  secretary  or an  assistant  secretary.  Before  it  becomes
effective,  every  certificate  for shares  authenticated  by a  facsimile  of a
signature must be  countersigned  by a transfer clerk or transfer agent and must
be registered  by an  incorporated  bank or trust  company,  either  domestic or
foreign, as registrar of transfers.

Section 2.  TRANSFER ON THE BOOKS.

      Upon surrender to the secretary or transfer agent of the  corporation of a
certificate  for shares  duly  endorsed  or  accompanied  by proper  evidence of
succession,  assignment  or authority  to transfer,  it shall be the duty of the
corporation to issue a new  certificate to the person entitled  thereto,  cancel
the old certificate and record the transaction upon its books.

Section 3.  LOST, STOLEN OR DESTROYED CERTIFICATES.

      The corporation may issue a new share certificate or a new certificate for
any other  security in the place of any  certificate  theretofore  issued by it,
alleged to have been lost, stolen or destroy-ed, and the corporation may require
the owner of the lost,  stolen or  destroyed  certificate  or the owner's  legal
representative  to give the  corporation  a bond (or  other  adequate  security)
sufficient  to  indemnify  it  against  any claim  that may be made  against  it
(including  any expense or liability)  on account of the alleged loss,  theft or
destruction of any such certificate or the issuance of such new certificate.

Section 4.  TRANSFER AGENTS AND REGISTRARS.

      The Board of Directors may appoint one or more transfer agents or transfer
clerks, and one or more registrars, which shall be an incorporated bank or trust
company--either  domestic or foreign,  who shall be  appointed at such times and
places as the  requirements  of the corporation may necessitate and the Board of
Directors may designate.


<PAGE>


                                  ARTICLE VIII

                                 CORPORATE SEAL

      The  corporation  adopts a seal.  The corporate  seal shall be circular in
form, and shall have inscribed thereon the name of the corporation,  the date of
its incorporation, and the word "California"

                                   ARTICLE IX

                              AMENDMENTS TO BY-LAWS

Section 1.  BY SHAREHOLDERS.

      New By-laws may be adopted or these  By-laws may be repealed or amended at
their annual  meeting,  or at any other meeting of the  shareholders  called for
that purpose, by a vote of shareholders  en-titled to exercise a majority of the
voting power of the corporation, or by the written assent of such shareholders.

Section 2.  POWERS OF DIRECTORS.

      Subject to the right of shareholders to adopt, amend or repeal By-laws, as
provided  in Section 1 of this  Article  IX, the Board of  Directors  may adopt,
amend or repeal any of these By-laws;  but a By-law or amendment  thereof fixing
or changing the  authorized  number of directors must be approved by the vote or
written consent of shareholders  entitled to exercise the majority of the voting
power of the corporation.

Section 3.  RECORDS OF AMENDMENTS.

      Whenever an amendment or new By-law is adopted,  it shall be copies in the
book of By-laws with the original  By-laws,  in the  appropriate  place.  If any
By-laws or By-law is  repealed,  the fact of repeal with the date of the meeting
at which the repeal was  enacted or written  assent was filed shall be stated in
said book.

KNOW ALL MEN BY THESE PRESENTS:

      That we, the undersigned, being all of the persons appointed to act as the
first Board of Directors of hereby  assent to the foregoing  By-laws,  and adopt
the same as the By-laws of said corporation.

IN WITNESS WHEREOF, we have hereunto set our hands this

                            CERTIFICATE OF SECRETARY

                                (Graphic Omitted)

        I, the undersigned, do hereby certify:

        (1)  That I am the duly elected and acting Secretary of


        (2) That the  foregoing  By-laws  comprising  12 pages,  constitute  the
original By-laws of said corporation as duly adopted at the first meeting of the
Board of Directors thereof duly held on

      IN WITNESS  WHEREOF,  I have  hereunto  subscribed my name and affixed the
seal of said corporation.






                                        ----------------------------------------

<PAGE>


                                                        WEST COAST MINES, INC.

                      RESOLUTION OF THE BOARD OF DIRECTORS

         A Special  Meeting of the Board of Directors of WEST COAST MINES.  INC.
was held on  FEBRUARY  22ND,  1996 at the  Company's  Dallas  Office at 5430 LBS
Freeway, Suite 1600. Dallas, Texas 73240. Attending the meeting in person, or by
Telephone  Conference Call, were: Douglas E. Metcalf,  Melvin E. Tidwell, and K.
D. Diepholz, being a quorum of the Directors of the Company, each of whom waived
notice of the meeting.

        The President,  Mr. Metcalf called the meeting to order.  The minutes of
the prior meeting were read and unanimously approved. The President's report was
given.  The  President  then  opened  the floor to new  business  whereupon  the
following  resolutions,  after  discussion,  was  properly  moved,  seconded and
thereafter unanimously approved and adopted:

         RESOLVED,  that the  Corporation  approve the  original By Laws for the
         Company;  specifically  those By Laws set forth by the Company in 1937,
         and since re-typed and accepted by the Company in 1980; such By Laws to
         remain  now in force  until  such  time as they may be  amended  by the
         current Board of Directors;

         RESOLVED,  That the Corporation  approve all prior actions taken by the
         Board of Directors and the President.

         There  being no further  business  before the  meeting,  on motion duly
         made, seconded and carried, the meeting was adjourned.

         DATED THIS TWENTY - SECOND (22ND) DAY FEBRUARY, 1996.


/S/ Douglas Metcalf                      /S/ Melvin E. Tidwell
DOUGLAS METCALF, PRESIDENT, DIRECTOR     MELVIN E. TIDWELL, DIRECTOR





/S/ K.D. Diepholz

KOY W. (K.D.) DIEPHOLZ, SECRETARY, DIRECTOR







EXHIBIT "1.3"
"ARTICLES OF AMENDMENT 1940"

FILED in the office of the Secretary of State of the State of  California  MAY 2
1940 PAUL PEEK, Secretary of State By /S/ Deputy Secretary of State

Capital stock chgd. fr. $350,000 to $750,000.

CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION OF WEST COAST MINES, INC.

KNOW ALL MEN BY THESE PRESENTS:

         That we, the undersigned,  the president and secretary  respectively of
the WEST COAST MINES, INC., do hereby certify as follows:

      That a special meeting of the board of directors of said WEST COAST MINES,
INC.,  was duly  held on the 8th day of  April,  1940,  at the hour of 5 o'clock
P.M., at the office and principal place of business of said corporation, to-wit,
215  Capital  National  Bank  Building,  Sacramento,  California,  at which said
meeting a  resolution  was  regularly  proposed,  voted upon and  adopted by the
unanimous vote of all of said directors,  amending the articles of incorporation
of said corporation;  that the following is a full, true and correct copy of the
resolution of said board of directors amending the articles on incorporation:

         "RESOLVED:  That the  articles of  incorporation  of WEST COAST  MINES,
         INC., amended, by amending Article FOURTH so that it shall, as amended,
         read as follows, to-wit:

         "FOURTH:  The amount of the capital stock of said  corporation is Seven
         Hundred  Fifty  Thousand  Dollars  ($750,000.00),  divided  into  seven
         hundred fifty thousand  (750,000) shares of the par value of One Dollar
         ($1.00) per each share."


      That said resolution of the Board of Directors was approved on the 1st day
of May, 1940, by the written  consent of  shareholders  holding more that 60% of
the voting power of said corporation,  that is to say, holding 195,147 shares of
stock of said  corporation  out of 324,892  shares  entitled to vote at the time
said consent was given;  that the following is a full,  true and correct copy of
said  consent  of  said  shareholders  to  the  amendment  of  the  articles  of
incorporation:

      "We, the undersigned, shareholders of WEST COAST MINES, INC., holding more
than  60% of the  voting  power  of said  corporation,  that is to say,  holding
195,147 shares of stock of said  corporation  out of 324,892 shares  entitled to
vote,  hereby,  and by these  presents  do,  consent to,  confirm and ratify the
amendment  of Article  "FOURTH" of the  Articles of  Incorporation,  made by the
Board of directors of WEST COAST MINES,  INC., at a special  meeting held on the
8th day of April,  1940, at 5 o'clock P.M. by which amendment said Article shall
read as follows:

         'FOURTH:  The amount of the capital  stock of the said  corporation  is
         Seven Hundred Fifty Thousand Dollars  ($750,000.00)  divided into seven
         hundred fifty thousand  (750,000) shares of the par value of One Dollar
         ($1.00) per each share.'

       DATED:  May 1, 1940
               William N. Enos, holding 2,250 shares
               Chas. A. Palm, holding 13,000 shares
               Clovis T. LaGrave, holding 3,000 shares

<PAGE>

               J.W. Peacock, holding 2,650 shares
               E.D. Palm, holding 801 shares
               D. Schuyler Pulford, holding 6,000 shares
               W.E. Truesdale & M.A. Truesdale, holding 5,000 shares
               W.J. Kamenzind, holding 162,446 shares"

IN WITNESS WHEREOF, we, the said president and said secretary, have hereunto set
our hands this 2nd day of May, 1940.

WEST COAST MINES, INC.,
By/S/W.J. Kamenzind, President
And/S/Walter Leitch, Secretary

STATE OF CALIFORNIA )
                    ( ss
COUNTY OF SACRAMENTO)

        W.J.  KAMENZIND and WALTER  LEITCH,  being by me duly sworn,  depose and
say: That they are the President and Secretary respectively of WEST COAST MINES,
INC.,  that they  have  read the  foregoing  certificate  and know the  contents
thereof and that the same is true of their own knowledge.

/S/ W.J. Kamenzind
- --------------------
/S/ Walter Leitch
- --------------------

Subscribed and sworn to before me this 2nd day of May, 1940.

/S/ Luda N. Gross
- -----------------
Notary Public in and for the County of Sacramento, State of California.


        I, the  undersigned,  secretary  of WEST COAST  MINES,  INC.,  do hereby
certify that the  following  is a true and correct  copy of a resolution  of the
board of directors,  duly adopted the special  meeting of the board of directors
of  said  corporation,  held on the 8th day of  April,  1940,  at the  hour of 5
o'clock  P.M.  in the  office  of said  company  at 215  Capital  National  Bank
Building,  Sacramento,  California;  that the same has been duly recorded in the
minutes of said corporation; said resolution is as follows, to-wit:

         RESOLVED: that the articles of incorporation of WEST COAST MINES, INC.,
be amended,  by amending  Article FOURTH so that it shall,  as amended,  read as
follows, to-wit:

        "FOURTH:  The amount of the capital  tock of said  corporation  is Seven
Hundred Fifty Thousand Dollars  ($750,000.00),  divided into seven hundred fifty
thousand  (750,000)  shares  of the par  value of One  Dollar  ($1.00)  per each
share."

IN WITNESS  WHEREOF,  I have  hereunto  set my hand and affixed the seal of said
corporation  at Sacramento,  in the State of California,  this 8th day of April,
1940.

/S/ Walter Leitch, Secretary
- ----------------------------













EXHIBIT "1.4"
"ARTICLES OF AMENDMENT 1943"

FILED in the Office of the Secretary of State of the State of California
Jun 3 1943
FRANK M. JORDAN, Secretary of State
By /S/ Assistant Secretary of State


                     CERTIFICATE OF AMENDMENT OF ARTICLES OF

                                INCORPORATION OF

                                                        WEST COAST MINES, INC.

The undersigned,  GEO. A. BRIGGS and A. I.  DIEPENBROCK,  do hereby certify that
they are,  respectively,  and have been at all times herein mentioned,  the duly
elected  and acting  president  and  secretary  of WEST  COAST  MINES,  INC.,  a
California corporation, and further that:

      One: At a special  meeting of the board of directors  of said  corporation
duly held at its principal office for the transaction of business at Sacramento,
California,  at 7:30 o'clock P.M. on the 27th day of May, 1943, at which meeting
there was at all times present and acting a quorum of the members of said board,
the following resolutions were duly adopted:

      RESOLVED,  by the Board of Directors of WEST COAST MINES,  INC.,  that its
articles of incorporation be amended by the addition thereto of Article Seventh,
and that Article Seventh read as follows:

       "SEVENTH:  The directors of this corporation are hereby granted power and
       authority to levy and collect from time to time,  as in their  discretion
       they my deem  advisable,  assessments  upon all of the shares of stock of
       this corporation at any time issued and  outstanding,  and shall have and
       enjoy all of the rights and privileges with reference to such assessments
       as are fixed,  provided and established by law in respect to corporations
       the directors of which have such power of assessment;  provided, however,
       neither any  assessment  nor the levy  thereof  shall create any personal
       liability whatsoever of any shareholder of this corporation; and provided
       further that said power of  assessment  shall be limited in its aggregate
       to five cents ($0.05) per share."

      RESOLVED FURTHER, that the president or a vice president and the secretary
or an assistant  secretary of this corporation be and they hereby are authorized
and directed to procure the adoption and approval of the foregoing  amendment by
the vote or written consent of shareholders of this corporation holding at least
two-thirds of the voting power, and thereafter to sign and verify by their oaths
and to file a certificate in the form and manner required by Section 362b of the
California  Civil  Code,  and in general to do any and all things  necessary  to
effect said amendment in accordance with said Section 362b.

      Two: The number of shares of said corporation consenting to such amendment
of its articles of incorporation  is 454084,  and the following is a copy of the
form of written consent executed by the holders of said shares:

                CONSENT OF SHAREHOLDERS TO AMENDMENT OF ARTICLES

                   OF INCORPORATION OF WEST COAST MINES, INC.

      We, the  undersigned  shareholders  owing and  having  issued to us in our
names at least  two-thirds  (2/3) of all of the  outstanding  shares of the West
Coast  Mines,  Inc.,  do hereby  consent  to the  hereinafter  amendment  to the
articles of incorporation  and request and direct that the Board of Directors of
said  corporation  take such action as may be necessary in  connection  with the
hereinafter  set forth  amendment,  and that said articles of  incorporation  be
amended by the addition  thereto of Article  Seventh,  and that Article  Seventh
read as follows:

<PAGE>


      "SEVENTH:  The directors of this  corporation are hereby granted power and
authority to levy and collect from time to time, as in their discretion they may
deem advisable,  assessments upon all of the shares of stock of this corporation
at any time issued and  outstanding,  and shall have and enjoy all of the rights
and  privileges  with reference to such  assessments as are fixed,  provided and
established by law in respect to  corporations  the directors of which have such
power of  assessment;  provided,  however,  neither any  assessment nor the levy
thereof shall create any personal  liability  whatsoever of any  shareholder  of
this  corporation;  and provided  further that said power of assessment shall be
limited in its aggregate to five cents ($0.05) per share."

      This consent may be given by signature on one or more counterparts hereof.

IN WITNESS  WHEREOF,  we have hereunto set our hands and seals and set forth the
number of shares held by each opposite our signatures:

SIGNATURE          NUMBER OF SHARES

         Three: The total number of shares of said corporation  entitled to vote
on or consent to the adoption of such amendment is 661400.

IN WITNESS WHEREOF,  the undersigned have executed this certificate of amendment
this 29th day of May, 1943.

/S/ Geo A. Briggs, President of West Coast Mines, Inc.
- ---------------------------------------------------------

/S/ A.I. Diepenbrock, Secretary of West Coast Mines, Inc.
- ---------------------------------------------------------

STATE OF CALIFORNIA )
                    ) ss.
County of Sacramento)

GEO. A. BRIGGS and A.I.  DIEPENBROCK,  being first duly sworn,  each for himself
deposes and says:

      That GEO.  A.  BRIGGS  is,  and was at all of the times  mentioned  in the
foregoing Certificate of Amendment, the president of WEST COAST MINES, INC., The
California  corporation therein mentioned,  and A.I.  DIEPENBROCK is, and was at
all of said times,  the  secretary of said  corporation;  and each has read said
Certificate and that the statements  therein made are true of his own knowledge,
and that the  signatures  purporting to be the  signatures of said president and
secretary  thereto are the genuine  signatures of said  president and secretary,
respectively.

/S/ Geo A. Briggs
- ------------------

/S/ A.I. Diepenbrock
- --------------------

Subscribed  and sworn
to before me this 29th day of May,  1943.
/S/ Marion Fritz
- -----------------
Notary Public in and for the County
of Sacramento, State of California.


















EXHIBIT "1.5"
"ARTICLES OF AMENDMENT 1996"

ENDORSED  FILED  in the  office  of the  Secretary  of  State  of the  State  of
California APR 24 1996 /S/ Bill Jones, Secretary of State

                            CERTIFICATE OF AMENDMENT

                                       OF

                            ARTICLES OF INCORPORATION

The Undersigned certify that:

1.       They are the President and Secretary, respectively, of:

                             WEST COAST MINES, INC.
                              DALLAS, TEXAS OFFICE
                               III LINCOLN CENTRE
                          5430 LBJ FREEWAY / SUITE 1600
                               DALLAS, TEXAS 75240
                                 (214) 369-4005

                               Fax: (214)369-2807

                            A California Corporation.

2.       Article FOURTH of the Articles of  Incorporation of this corporation is
         hereby amended to read as follows:

         "The amount of Common Stock the  Corporation is authorized to issue is:
         50,000,000."

         "The Par Value of such Common Stock is: $ .01"

3.       The  foregoing  Amendment  of Articles of  Incorporation  has been duly
         approved by the Board of Directors of West Coast Mines, Inc.

4.       The  foregoing  Amendment  of Articles of  Incorporation  has been duly
         approved by the required vote of the  Shareholders of West Coast Mines,
         Inc., in  accordance  with Section 902 of the  California  Corporations
         Code. The total number of outstanding  shares of the  corporation as of
         FEBRUARY 16, 1995, was:  750,000.  The number of shares voting in favor
         of the  Amendment  equaled or exceeded the vote  required for approval.
         The percentage vote required for approval was more than 50 %.

5.       We further declare under penalty of perjury under the Laws of the State
         of  California  that  the  matters  set  forth in this  Certificate  of
         Amendment are true and correct of our own knowledge.

         DATED THIS EIGHTEENTH DAY OF APRIL, 1996.

  /S/ Douglas E. Metcalf              /S/ K.D. Diepholz
  -----------------------             -----------------
      President                           Secretary





<PAGE>


                                                                        A475162

                               State of California



                               [graphic omitted]
                               SECRETARY OF STATE



                              CORPORATION DIVISION

         I, BILL JONES,  Secretary of State of the State of  California,  hereby
certify:

         That the annexed transcript has been compared with the corporate record
on file in this  office,  of which it  purports  to be a copy,  and that same is
full, true and correct.

                                                 IN WITNESS WHEREOF, I execute
                                    this certificate and affix the Great Seal of
                                    the State of California this

                                                          APR 25    1996

                                         /S/ Bill Jones
                                         -----------------
                                         Secretary of State




[graphic omitted]
The Great Seal of the State of California













EXHIBIT "1.6"
DYNARESOURCE, INC.
"CERTIFICATE OF MERGER"

ENDORSED - FILED

In the office of the Secretary of State
of the State of California

NOV 6 1998

                               AGREEMENT OF MERGER

                           also referred to herein as

                         "PLAN AND AGREEMENT OF MERGER"

                             West Coast Mines. Inc.
                           (a California corporation)

                                      Into

                               DynaResource, Inc.

                            (a Delaware corporation)

        THIS PLAN AND  AGREEMENT  OF MERGER  (the  "Agreement"),  is dated as of
January  15,1998,  and  is  by  and  between  DynaResource,   Inc.,  a  Delaware
corporation  (sometimes referred to herein as, the "Acquiring  Corporation") and
West Coast Mines, Inc., a California  corporation  (sometimes referred to herein
as,  the  "Non-Acquiring   Corporation").   Said  corporations  are  hereinafter
sometimes collectively referred to as the "Constituent Corporations".

                                   WITNESETH:

         WHEREAS.  DynaResource,  Inc. desires to acquire West Coast Mines, Inc.
through merger of West Coast Mines, Inc. with and into DynaResource, Inc.; and,

         WHEREAS,  DynaResource,  Inc.  desires to issue its  Common  Stock (the
"Merger Stock") to the  shareholders of West Coast Mines.  Inc. in consideration
of the merger of West Coast Mines, Inc. into DynaResource, Inc.; and,

        WHEREAS, the Boards of Directors of the Constituent Corporations deem it
advisable for the general welfare and advantage of the Constituent  Corporations
and their  respective  shareholders  that West  Coast  Mines,  Inc.  merge  into
DynaResource, Inc. and said corporation desires to so merge;

        NOW,  THEREFORE,  in  consideration  of the  premises  and of the mutual
agreements  herein  contained,  the parties hereby agree, in accordance with the
applicable provisions of the laws of the States of California and Delaware; that
West Coast Mines,  Inc.  shall be merged into  DynaResource,  Inc.,  which shall
continue its corporate  existence and be the  corporation  surviving the merger,
and that the terms and  conditions of the merger  hereby agreed upon  (hereafter
called the "Merger)  which the parties  covenant to observe,  keep, and perform,
and the mode of carrying the same into effect, are and shall be as hereafter set
forth:

                                    ARTICLE I

                            EFFECTIVE DATE OF MERGER

        1.1 Effective Date.  Consummation of this Agreement shall be effected on
the date on which this  Agreement of Merger  (~Plan and Agreement of Merger") is
filed in the offices of the  Secretary of State of the State of  Delaware;  and,
upon  satisfaction  of the  requirements  of the applicable laws of the State of
California prerequisite to such consummation.


                                       1

<PAGE>


                                    ARTICLE 2

                     GOVERNING LAW, INSTRUMENTS, AND BODIES

         2.1  Governing  Law.  The  laws  which  are  to  govern  the  Acquiring
Corporation are the laws of the State of Delaware.

        2.2  Articles of  Incorporation.  The Articles of  Incorporation  of the
Acquiring  Corporation  shall be the Articles of  Incorporation of the Acquiring
Corporation as the same shall be in effect at the effective time of the Merger.

        2.3 Bylaws.  The Bylaws of the  Acquiring  Corporation  at the effective
time of the Merger shall be the Bylaws of the  Acquiring  Corporation  until the
same shall be altered or amended in accordance with the provisions thereof.

        2.4  Directors.  The  Directors  of  the  Acquiring  Corporation  at the
effective  time of the  Merger  shall  remain  the  directors  of the  Acquiring
Corporation until their respective successors are duly elected and qualified, or
their earlier death or resignation.

        2.5  Officers.  Subject to the  authority  of the Board of  Directors as
provided by law and the Bylaws of the Acquiring Corporation, the officers of The
Acquiring  Corporation  at the  effective  time of the Merger  shall  remain the
officers of the Acquiring Corporation.

                                    ARTICLE 3

                              CONVERSION OF SHARES

         3.1  Conversion  Plan.  The mode of  carrying  into  effect  the Merger
provided in this Agreement, and the manner and basis of converting the shares of
West Coast Mines, Inc. into shares of DynaResource, Inc. are as follows:

                 (a) The Acquiring Corporation's Common Stock. All of the shares
         of  Common  Stock,  par  value  $.0001  per  share,  of  the  Acquiring
         Corporation  issued and outstanding at the effective time of the Merger
         shall be tendered and  canceled  concurrent  with giving  effect to the
         Merger.

                 (b)  The  Non-Aquiring   Corporation's  Common  Stock.  At  the
         effective time of the Merger, each of the issued and outstanding shares
         of the $.O1 par value Common Stock of the Non-Acquiring Corporation (or
         fraction  thereof) shall be converted into and become one (1) share (or
         the applicable  fraction  thereof) of the $.0001 par value Common Stock
         of the Acquiring Corporation,  and each holder of outstanding shares of
         the Common Stock of the  Non-Acquiring  Corporation,  upon surrender to
         the Acquiring  Corporation of one or more stock certificates for Common
         Stock  of the  Non-Acquiring  Corporation  for  cancellation,  shall be
         entitled to receive one or more stock  certificates for the full number
         of shares of the Common Stock of the Acquiring  Corporation  into which
         the Common Stock of the Non-Acquiring  Corporation so surrendered shall
         have  been   converted   as   aforesaid.   Each  issued  share  of  the
         Non-Acquiring  Corporation's Common Stock, if any, held in its treasury
         at the effective  time of the merger shall be canceled and shall not be
         converted.

        3.2 Surrender of the Non-Acquiring Corporation Certificates.  As soon as
practicable  after  the  Merger  becomes   effective,   the  stock  certificates
representing  the  Common  Stock of the  Non-Acquiring  Corporation  issued  and


                                       2

<PAGE>

outstanding at the time the Merger becomes  effective  shall be surrendered  for
exchange to the Acquiring  Corporation as above  provided.  Until so surrendered
for exchange, each such stock certificate nominally representing Common Stock of
the Non-Acquiring Corporation shall be deemed for all corporate purposes (except
for the payment of  dividends,  which shall be subject to the  exchange of stock
certificates  as above  provided)  to evidence  the  ownership  of the number of
shares of the Common Stock of the Acquiring Corporation which the holder thereof
would be entitled to receive upon its surrender to the Acquiring Corporation.

         3.3 Status of The Acquiring  Corporation  Shares.  All shares of Common
Stock of the  Acquiring  Corporation  into which  shares of Common  Stock of the
Non-Acquiring  Corporation  are converted as herein provided shall be fully paid
and  non-assessable  and  shall be  issued in full  satisfaction  of all  rights
pertaining to such shares of common Stock of the Non-Acquiring Corporation.

         3.4  Restriction on Transfer.  The shares of the Acquiring  Corporation
are to be issued without being  registered  under the Securities Act of 1933, as
amended (the "Act"), in reliance upon the exemption from  registration  afforded
by Section 3(a)(9) of the Act. Notwithstanding,  such shares shall be restricted
to the extent that the shares  surrender in exchange  therefore were  restricted
and shall be affixed with the same legend(s), if any, as shall have been affixed
upon the certificates  surrendered in exchange  therefore and, if so restricted,
such shares may be sold or otherwise transferred only pursuant to a registration
statement or in compliance with another exemption from registration.

                                    ARTICLE 4

                                EFFECT OF MERGER

        4.1 The Non-Acquiring  Corporation  Ceases to Exist. At such time as the
Merger  shall become  effective,  the  separate  existence of The  Non-Acquiring
Corporation shall cease and The  Non-Acquiring  Corporation shall be merged into
the Acquiring Corporation.

        4.2 Acquiring  Corporation Succeeds to Rights. etc.. At such time as the
Merger becomes  effective,  the Acquiring  Corporation shall succeed to, without
other  transfer,  and shall  possess  and  enjoy,  all the  rights,  privileges,
immunities,  powers and franchises both of a public and a private nature, and be
subject to all the  restrictions,  disabilities and duties of the  Non-Acquiring
Corporation, and all the rights, privileges,  immunities,  powers and franchises
of the Non-Acquiring Corporation and all property, real, personal and mixed, and
all  debts  due  to  either  the  Non-Acquiring  Corporation  or  the  Acquiring
Corporation  on whatever  account,  for stock  subscriptions  as well as for all
other  things in  action or  belonging  to each of said  corporations,  shall be
vested in the  Acquiring  Corporation;  and all  property,  rights,  privileges,
immunities,  powers and franchises,  and all and every other interest previously
held by the  Non-Acquiring  Corporation  shall be thereafter as effectually  the
property  of the  Acquiring  Corporation  as  they  were  of  the  Non-Acquiring
Corporation  and the title to any real estate vested by deed or otherwise in the
Non-Acquiring  Corporation  shall not revert or be in any way impaired by reason
of the Merger;  provided,  however,  that all rights of creditors  and all liens
upon  any  property  of  the   Non-Acquiring   Corporation  shall  be  preserved
unimpaired,  limited  in lien to the  property  affected  by such  liens  at the
effective  time of the  Merger,  and all debts,  liabilities  and duties of said
corporations,   respectively,   shall   thenceforth   attach  to  the  Acquiring
Corporation and may be enforced  against it to the same extent as if said debts,
liabilities  and  duties  had  been  incurred  or  contracted  by the  Acquiring
Corporation.



                                       3

<PAGE>

                                    ARTICLE 5

                               ACCOUNTING MATTERS

          5.1  Assets  and  Liabilities.  The  assets  and  liabilities  of  the
Non-Acquiring Corporation as at the effective time of the Merger, shall be taken
up on the books of the Acquiring  Corporation at the amounts at which they shall
have been carried at that time on the books of the Non-Acquiring Corporation.

          5.2  Capital   Surplus.   The  amount  of  Capital  of  the  Acquiring
Corporation  after the Merger,  shall be equal to the sum of the aggregate  book
value  prior  to  the  Merger  as  shown  on  the  books  of  the  Non-Acquiring
Corporation;  which shall be reflected as additional Paid-in Capital, and of the
aggregate Par Value of the Common Stock that will remain issued upon the Merger.
The surplus of the Acquiring Corporation after the Merger, including any surplus
arising in the Merger,  shall be available to be used for any legal purposes for
which surplus may be used.

                                    ARTICLE 6

                              APPROVALS AND FILING

        6.1 Approval.  This Agreement shall be submitted to the  Shareholders of
each Constituent Corporation, as provided by Law and by each respective Articles
of  Incorporation,  at meetings or otherwise;  which shall be accomplished on or
before  February 1, 1998,  or such later date as the Board of  Directors  of the
Constituent  Corporations  shall  mutually  approve.  After  such  adoption  and
approval,  and  subject  to  the  conditions  contained  in  this  Agreement,  A
"Certificate of Approval",  and A "Certificate of Merger",  in substantially the
form annexed and attached  hereto as Exhibit A-1. and Exhibit A-2  respectively:
shall be  signed,  verified,  and  delivered  to the  Secretary  of the State of
California and the Secretary of the State of Delaware, for filing as provided by
the corporations laws of such states.

                                    ARTICLE 7

         REPRESENTATIONS AND WARRANTIES OF THE NON-ACQUIRING CORPORATION

        The Non-Acquiring  Corporation  represents and warrants to the Acquiring
Corporation as follows:

         7.1 Organization.  The Non-Acquiring  Corporation is a corporation duly
organized,  validly existing and in good standing under the laws of the State of
California.  The  Non-Acquiring  Corporation has the corporate power required to
carry on its  business;  as it is now being  conducted,  and is  qualified to do
business in every jurisdiction in which the character and location of the assets
owned  by  it,  or  the  nature  of  the  business  transacted  by  it,  require
qualification.

         7.2  Capitalization.  The  Non-Acquiring  Corporation's  capitalization
consists of 50,000,000  authorized shares of $.0001 par value Common Stock. Each
issued share is validly issued, fully paid, non- assessable and each outstanding
share is  entitled  to one vote.  There is no  treasury  stock  held by the Non-
Acquiring Corporation.

         7.3  Subsidiaries.  The  Non-Acquiring  Corporation  has no  subsidiary
corporations.


                                       4

<PAGE>


         7.4 Governmental Authorizations.  The Non-Acquiring Corporation has all
licenses, franchises, permits and other governmental authorizations required and
which are valid and  sufficient  for all  business  presently  carried on by The
Non-Acquiring Corporation.

                                    ARTICLE 8

                  REPRESENTATIONS AND WARRANTIES The Acquiring Corporation

        The Acquiring  Corporation  represents and warrants to The Non-Acquiring
Corporation as follows:

        8.1  Organization.  The  Acquiring  Corporation  is a  corporation  duly
organized,  validly existing and in good standing under the laws of the State of
Delaware. The Acquiring Corporation has corporate power to carry on its business
as it  is  now  being  conducted  and  is  qualified  to do  business  in  every
jurisdiction  in which the  character  and location of the assets owned by it or
the nature of the business transacted by it require qualification.

        8.2 Capitalization.  The Acquiring Corporations  capitalization consists
of 50,000,000  authorized shares of Common Stock, par value $.0001 per share, of
which,  as of the date hereof,  1,000 shares are issued and  outstanding  (which
shares will be redeemed and canceled upon the effective date of the merger); and
there are no treasury  shares  outstanding.  Each such share when issued will be
validly issued,  fully paid,  non-assessable  and is entitled to one vote. There
are no Common Stock purchase options outstanding as of the date hereof as to any
of the Acquiring Corporation's Common Stock.

                                    ARTICLE 9

                     CONDUCT OF BUSINESS PENDING, THE MERGE

        9.1 Conduct.  From and after the date of this Agreement and prior to the
effective  time of the Merger,  neither of the  Constituent  Corporations  will,
without the prior written consent of the other:

                  (a) amend its Articles of Incorporation or Bylaws;

                  (b) engage in any material  activity or  transaction  or incur
         any  material  obligation  (by  contract  or  otherwise)  except in the
         ordinary course of business;

                  (c) issue  rights or options to purchase or  subscribe  to any
         shares of its capital  stock or subdivide or otherwise  change any such
         shares;

                  (d)  issue  or  sell  any  shares  of  its  capital  stock  or
         securities convertible into shares of its capital stock; or

                  (e) declare or pay any dividends on or make any  distributions
         whether of cash,  stock or other  property  in respect of any shares of
         its capital stock.

        9.2  Preservation.  >From and after the date of this Agreement and prior
to the effective time of the Merger, the Non-Acquiring  Corporation will use its
best efforts to preserve its business organizations intact; to keep available to
the  Acquiring  Corporation  the  services  of the  Non-Acquiring  Corporation's
present  officers and employees;  and to preserve for the Acquiring  Corporation
the goodwill of the Non-Acquiring Corporation's suppliers,  customers and others
having business relations with it.


                                       5

<PAGE>


                                   ARTICLE 10

                              ADDITIONAL AGREEMENTS

         The Acquiring  Corporation and the  Non-Acquiring  Corporation  further
agree as follows:

        10.1  Access  and  Information.   The  Acquiring   Corporation  and  the
Non-Acquiring  Corporation  hereby agree that each will give to the other and to
the other's  accountants,  counsel and other  representatives full access during
normal  business  hours  throughout the period prior to the Merger to all of its
properties,  books,  contracts,  commitments  and  records,  and that  each will
furnish the other during such period with all such  information  concerning  its
affairs  as such  other  party  may  reasonably  request.  In the  event  of the
termination  of  this  Agreement  each  party  will  deliver  to the  other  all
documents,  work papers and other  material  obtained from the other relating to
the transactions  contemplated  hereby,  whether so obtained before or after the
execution  hereof,  and will use its best  efforts  to have any  information  so
obtained and not heretofore made public kept confidential.

        10.2 Expenses.  Upon a termination of this Agreement as provided  below,
each party will pay all costs and expenses of its  performance of and compliance
with all agreements and conditions  contained herein on its part to be performed
or complied with,  including fees,  expenses and  disbursements  of each party's
accountants and counsel.

        10.3 Further Assurances.  If at any time the Acquiring Corporation shall
consider or be advised that any further  assignment or assurance in law or other
action is  necessary or desirable  to vest,  perfect,  or confirm,  of record or
otherwise, in the Acquiring Corporation,  the title to any property or rights of
the  Non-Acquiring  Corporation  acquired or to be acquired by or as a result of
the Merger, the proper officers and directors of the Non-Acquiring  Corporation,
and the  Acquiring  Corporation,  respectively,  shall  be and they  hereby  are
severally  and fully  authorized  to execute  and  deliver  such  proper  deeds,
assignments and assurances in law and take such other action as may be necessary
or  proper  in  the  name  of the  Non-Acquiring  Corporation  or the  Acquiring
Corporation to vest,  perfect or confirm title to such property or rights in the
Acquiring Corporation and otherwise carry out the purposes of this Agreement.

                                   ARTICLE 11

                  CONDITIONS PRECEDENT: TERMINATION: GENERAL PROVISIONS

        11.1   Conditions   Precedent  to  the   Obligations  of  The  Acquiring
Corporation  and The  Acquiring  Corporation.  The  obligation  of the Acquiring
Corporation to effect the Merger and The Acquiring  Corporation's  obligation to
issue stock on conversion of the stock of the Non-Acquiring Corporation shall be
subject  to the  following  conditions  (which  may be waived in  writing by the
Acquiring Corporation):

                  (a) The  representations  and warranties of The  Non-Acquiring
         Corporation  herein  contained shall be true as of and at the effective
         time of the Merger  with the same  effect as though  made at such time;
         the Non-Acquiring  Corporation shall have performed all obligations and
         complied with all covenants  required by this Agreement to be performed
         or complied with by it prior to the effective  time of the Merger;  and
         the  Non-Acquiring  Corporation  shall have  delivered to the Acquiring
         Corporation a  certificate,  dated the effective date of the Merger and
         signed by its President and its Secretary, to both such effects.

                  (b) No  material  change in the  corporate  status,  business,
         operations  or  financial  condition of the  Non-Acquiring  Corporation
         shall have occurred  since the date hereof,  (whether or not covered by
         insurance), other than changes in the ordinary course of business, none
         of which has been materially  adverse in relation to the  Non-Acquiring
         Corporation,  taken as a whole,  and no other event or condition of any
         character  shall have  occurred  or arisen  since that date which shall


                                       6

<PAGE>

         have materially and adversely affected the corporate status,  business,
         operations  or  financial  condition of the  Non-Acquiring  Corporation
         taken as a whole. Operating costs shall not be considered as other than
         a change in the ordinary course of business.

          11.2   Conditions   Precedent  to  The   Non-Acquiring   Corporation's
Obligations.  The  obligation  of The  Non-Acquiring  Corporation  to effect the
Merger  shall be subject  to the  following  conditions  (which may be waived in
writing by The Non-Acquiring Corporation):

                  (a)  The  representations  and  warranties  of  the  Acquiring
          Corporation and the Acquiring  Corporation  herein  contained shall be
          true as of and at the  effective  time of the  Merger  with  the  same
          effect as though made at such time;  the Acquiring  Corporation  shall
          have  performed  all  obligations  and  complied  with  all  covenants
          required by this  Agreement  to be  performed  or complied  with by it
          prior to the effective time of the Merger.

                  (b) No  material  change in the  corporate  status,  business,
          operations or financial condition of The Acquiring  Corporation or The
          Acquiring  Corporation  shall  have  occurred  since  the date  hereof
          (whether  or not  covered by  insurance),  other  than  changes in the
          ordinary course of business, none of which has been materially adverse
          in  relation to the  Acquiring  Corporation  taken as a whole,  and no
          other  event or  condition  of any  character  shall have  occurred or
          arisen  since that date  which  shall have  materially  and  adversely
          affected  the  corporate  status,  business,  operations  or financial
          condition of the Acquiring Corporation, taken as a whole.

        11.3  Termination  and  Abandonment  Anything herein or elsewhere to the
contrary notwithstanding,  this Agreement may be terminated and abandoned at any
time before the effective  time of the Merger,  whether before or after adoption
or approval of this Agreement by the  shareholders  of the Merging  Corporations
under any one or more of the following circumstances:

                  (a) By the mutual  consent of the Boards of  Directors  of the
         Constituent Corporations;

                  (b) By either of the Constituent Corporations if any action or
          proceeding before any court or other governmental body or agency shall
          have been  instituted or threatened to restrain or prohibit the Merger
          and such Constituent  Corporation deems it inadvisable to proceed with
          the Merger; or

                  (c) By either of the Constituent Corporations if the requisite
          approval of the  shareholders of both Constituent  Corporations  shall
          not have  been  obtained  on or before  February  1,  1998,  or if the
          Articles of Merger and Certificate of Merger shall not have been filed
          as provided in Article I hereof on or before February 15, 1998.

        11.4 Amendments. Any of the terms or conditions of this Agreement may be
modified  or waived at any time before the  effective  time of the Merger by the
party  which is, or the  shareholders  of which  are,  entitled  to the  benefit
thereof upon the  authority  of the Board of  Directors of such party,  provided
that any such  modification  or waiver shall in the judgment of the party making
it not affect  substantially  or  materially  and adversely the benefits to such
party or its shareholders intended under this Agreement.

                            [SIGNATURE PAGES FOLLOW]



                                       7

<PAGE>


        IN WITNESS WHEREOF,  this Agreement has been signed by a majority of the
directors of each of the  Constituent  Corporations  and each of the Constituent
Corporations  has caused its corporate seal to be hereunto  affixed and attested
by the  signature  of its  Secretary,  all as of the day and  year  first  above
written.

A MAJORITY OF THE                                 A MAJORITY OF THE DIRECTORS OF
DIRECTORS OF DYNARESOURCE, INC.:                  WEST COAST MINES, INC.:

/S/ K.D. Diepholz                                 /S/ K.D. Diepholz
- ----------------------------                      ---------------------------
Name: Koy W.(K.D.) Diepholz                       Name: Koy W.(K.D.) Diepholz
      Chairman / President                        Chairman / President

/S/ Mel E Tidwell                                 /S/ Mel E Tidwell
- ----------------------------                      ---------------------------
Name: Mel E Tidwell                               Name: Mel E Tidwell

/S/ Douglas Metcalf                               /S/ Douglas Metcalf
- ----------------------------                      ---------------------------
Name: Douglas Metcalf                             Name: Douglas Metcalf

      Secretary                                         Secretary

/S/ Wayne C. Henderson                            /S/ Wayne C. Henderson
- ----------------------------                      ---------------------------
Name: Wayne C. Henderson                          Name: Wayne C. Henderson







<PAGE>

                                   EXHIBIT A-1

                 CERTIFICATE OF APPROVAL OF AGREEMENT OF MERGER

The undersigned do hereby state and certify as follows:

1.       They are the President and Secretary  respectively of West Coast Mines,
         Inc., (the "Disappearing Corporation"); a California Corporation.

2.       The Agreement of Merger to be executed by and between the  Disappearing
         Corporation  and  DynaResource,   Inc.,  a  Delaware  Corporation  (the
         "Acquiring  Corporation"),  in  the  form  attached  hereto;  was  duly
         approved  by the Board of  Directors  and  Shareholders  of West  Coast
         Mines, Inc., the Disappearing Corporation, as of January 15, 1998.

3.       Pursuant to Section 1201 of the California General Corporation Laws, no
         vote of the  Shareholders  of West Coast Mines,  Inc. the  Disappearing
         Corporation,  is  required;  as the  Shareholders  of the  Disappearing
         Corporation  immediately  prior to the Merger,  will  possess all (more
         than  five-sixths)  of the  Voting  Power of  DynaResource,  Inc.,  the
         Acquiring Corporation, immediately subsequent to the Merger.

Each of the undersigned do hereby declare under the Penalty of Perjury under the
Laws of the State of California, that he signed the foregoing Certificate in the
Official  Capacity set forth under his Signature  below; and that the statements
set forth in this Certificate are true of his own knowledge.

Signed as of January 15, 1998.

/S/ K.D. Diepholz
- -----------------------
Koy (K.D.) Diepholz
President

/S/ Douglas Metcalf
- -----------------------
Douglas Metcalf
Secretary



<PAGE>


                                   EXHIBIT A-2

                              CERTIFICATE OF MERGER

The undersigned do hereby state and certify as follows:

1.       The Constituent  Corporations are: DynaResource,  Inc., (the "Acquiring
         Corporation"); a Delaware Corporation; and West Coast Mines, Inc., (the
         "Disappearing Corporation"), a California Corporation.

2.       An  Agreement  of Merger  between  the  Acquiring  Corporation  and the
         Disappearing  Corporation  above,  has  been as of  January  15,  1998,
         approved,  executed,  certified,  and acknowledged;  in accordance with
         Section 252 of the General Corporation Laws with the State of Delaware.

3.       The Acquiring Corporation is the surviving Corporation and its name
         shall be DYNARESOURCE, INC.

4.       No  Amendments to the  Certificate  of  Incorporation  of the Acquiring
         Corporation are required by the Agreement of Merger,  and subsequent to
         the  Merger,   the  Certificate  of   Incorporation  of  the  Acquiring
         Corporation shall be its Certificate of Incorporation.

5.       The executed  Agreement of Merger is on file at the principle  place of
         business of the Acquiring Corporation, which is: The Towers at Williams
         Square, 5215 N. O'Connor Blvd., Suite 200, Irving, Texas 75039.

6.       A copy of the  executed  Agreement  of Merger will be  furnished by the
         Acquiring  Corporation on request and without cost, to any  Shareholder
         of the Disappearing  Corporation or to any Shareholder of the Acquiring
         Corporation.

Each of the undersigned do hereby declare under the Penalty of Perjury under the
Laws of the State of California, that he signed the foregoing Certificate in the
Official  Capacity set forth under his Signature  below; and that the statements
set forth in this Certificate are true of his own knowledge.

Signed as of January 15, 1998.

/S/ K.D. Diepholz
- -------------------------------
Koy (K.D.) Diepholz, President

/S/ Douglas Metcalf
- -------------------------------
Douglas Metcalf, Secretary







<PAGE>


                 CERTIFICATE OF APPROVAL OF AGREEMENT OF MERGER

         The undersigned do hereby state and certify that:

1.       They are the President and  Secretary,  respectively  of  DynaResource,
         Inc., a Delaware corporation (the "Acquiring Corporation"

2.       The  Agreement  of Merger to be executed  by and between the  Acquiring
         Corporation   and   West   Coast   Mines,   Inc.   (the   "Disappearing
         Corporation"),  in the form  attached  hereto was duly  approved by the
         Board of Directors and shareholders of the Disappearing Corporation, as
         of the date of this Certificate.

3.       There is only one class of shares and the total  number of  outstanding
         shares is 1,000.

4.       The terms of the merger agreement in the form attached were approved by
         the  unanimous  vote  of all  (100%)  of the  shares  of the  Acquiring
         Corporation.

         As of  the  date  set  forth  below,  in  Dallas,  Texas,  each  of the
undersigned  does hereby  declare under the penalty of perjury under the laws of
the State of California that he signed the foregoing certificate in the official
capacity set forth beneath his  signature,  and that the statements set forth in
said certificate are true of his own knowledge.

         SIGNED as of January 15, 1998

/S/ K.D. Diepholz
- -------------------------------
Koy (K.D.) Diepholz, President

/S/ Douglas Metcalf
- -------------------------------
Douglas Metcalf, Secretary




<PAGE>


                 CERTIFICATE OF APPROVAL OF AGREEMENT OF MERGER

The undersigned do hereby state and certify as follows:

1.       They are the President and Secretary  respectively of West Coast Mines,
         Inc., (the "Disappearing Corporation"); a California Corporation.

2.       The Agreement of Merger to be executed by and between the  Disappearing
         Corporation  and  DynaResource,   Inc.,  a  Delaware  Corporation  (the
         "Acquiring  Corporation"),  in  the  form  attached  hereto;  was  duly
         approved  by the Board of  Directors  and  Shareholders  of West  Coast
         Mines,  Inc.,  the  Disappearing  Corporation,  as of the  date of this
         Certificate.

3.       Pursuant to Section 1201 of the California General Corporation Laws, no
         vote of the  Shareholders  of West Coast Mines,  Inc. the  Disappearing
         Corporation,  is  required;  as the  Shareholders  of the  Disappearing
         Corporation  immediately  prior to the Merger,  will  possess all (more
         than  five-sixths)  of the  Voting  Power of  DynaResource,  Inc.,  the
         Acquiring Corporation, immediately subsequent to the Merger.

Each of the undersigned do hereby declare under the Penalty of Perjury under the
Laws of the State of California, that he signed the foregoing Certificate in the
Official  Capacity set forth under his Signature  below; and that the statements
set forth in this Certificate are true of his own knowledge.

Signed as of January 15, 1998

/S/ K.D. Diepholz
- ---------------------
Koy (K.D.) Diepholz
President

/S/ Douglas Metcalf
- ---------------------
Douglas Metcalf
Secretary



<PAGE>



                      Great Seal of the STATE OF CALIFORNIA

                                (Graphic Omitted)

                               SECRETARY OF STATE

       I, BILL  JONES,  Secretary  of State of the State of  California,  hereby
certify:

       That the attached transcript has been compared with the record on file in
this office,  of which it purports to be a copy,  and that it is full,  true and
correct.

                      IN WITNESS  WHEREOF,  I execute this certificate and affix
                       the Great Seal of the State of California this

                                  NOV 12 1998

                                  /S/ Bill Jones
                                  ------------------
                                  Bill Jones, Secretary of State









<PAGE>


                                State of Delaware

                          Office of the Secretary of State PAGE 1



         I, EDWARD J. FREEL,  SECRETARY  OF STATE OF THE STATE OF  DELAWARE,  DO
HEREBY  CERTIFY THE  ATTACHED IS A TRUE AND CORRECT COPY OF THE  CERTIFICATE  OF
MERGER, WHICH MERGES:

         "WEST COAST MINES, Inc. A CALIFORNIA CORPORATION,

         WITH AND INTO  "DYNARESOURCE,  INC."  UNDER THE NAME OF  "DYNARESOURCE,
INC.",  A  CORPORATION  ORGANIZED  AND  EXISTING  UNDER THE LAWS OF THE STATE 0F
DELAWARE, AS RECEIVED AND FILED IN THIS OFFICE THE SECOND DAY OF NOVEMBER,  A.D.
1998, AT 9 O'CLOCK A.M.

         A FILED COPY 0F THIS  CERTIFICATE  HAS BEEN FORWARDED TO THE NEW CASTLE
COUNTY RECORDER 0F DEEDS

/S/ Edward J. Freel
- ------------------------
Edward I. Freel, Secretary of State

AUTHENTICATION.  9392765

DATE:  11-06-98






<PAGE>


STATE OF DELAWARE
SECRETARY OF STATE
DIVISION OF CORPORATIONS
FILED O9:00 AM 12/02/1998
     981422213 - 2826546



CERTIFICATE OF MERGER

The undersigned do hereby state and certify as follows:

1.  The  Constituent  Corporations  are:  DynaResource,   Inc.  (the  "Acquiring
Corporation");  a  Delaware  Corporation;  and  West  Coast  Mines,  Inc.,  (the
"Disappearing Corporation"), a California Corporation.

2. An Agreement of Merger between the Acquiring Corporation and the Disappearing
Corporation above, has been as of January 15, 1998, approved,  adopted, excuted,
certified,  and  acknowledged;  in  accordance  with  Section 252 of the General
Corporation Laws of the State of Delaware.

3. The Acquiring  Corporation is the surviving Corporation and its name shall be
DYNARESOURCE, INC.

4.  No  Amendments  to  the  Certificate  of   Incorporation  of  the  Acquiring
Corporation  are required by the  Agreement  of Merger,  and  subsequent  to the
Merger,  the Certificate of Incorporation of the Acquiring  Corporation shall be
its Certificate of Incorporation.

5.  The  executed  Agreement  of  Merger  is on file at the  principle  place of
business of the Acquiring Corporation,  which is: The Towers at Williams Square,
5215 N. O'Conner Blvd., Suite 200, Irving, Texas 75039.

6. A copy of the executed Agreement of Merger will be furnished by the Acquiring
Corporation on request and without cost, to any Shareholder of the  Disappearing
Corporation or to any Shareholder of the Acquiring Corporation.

7.  The  Disappearing   Corporation's   Capitalization  consists  of  50,000,000
Authorized Shares of $.0001 Par Value Common Stock.

Each of the undersigned do hereby declare under the Penalty of Perjury,  that he
signed the foregoing  Certificate  in the Official  Capacity set forth under his
Signature  below; and that the statements set forth in this Certificate are true
and accurate of his own knowledge.

Signed as of February 3, 1998.          DYNARESOURCE, INC.


                                        /S/ K.D. Diepholz
                                        ------------------
                                        President










EXHIBIT "1.7"
DYNARESOURCE, INC.
"ARTICLES OF INCORPORATION"


                               State of Delaware

                        Office of the Secretary of State

I, EDWARD J. FREEL,  SECRETARY OF THE STATE OF DELAWARE,  DO HEREBY  CERTIFY THE
ATTACHED IS A TRUE AND  CORRECT  COPY OF THE  CERTIFICATE  OF  INCORPORATION  OF
"DYNARESOURCE,  INC.", FILED IN THIS OFFICE ON THE EIGHTH DAY OF DECEMBER,  A.D.
1997, AT 9 O'CLOCK A.M.


                       GREAT SEAL OF THE STATE OF DELAWARE

                                (Graphic Omitted)

SEAL OF DELAWARE SECRETARY'S OFFICE
(Graphic Omitted)


/S/ Edward J. Freel
- ----------------------------------
Edward J. Freel, Secretary of State

AUTHENTICATION:  8795882
DATE:            12-08-97





<PAGE>

                          CERTIFICATE OF INCORPORATION

                                       OF

                                                          DYNARESOURCE, INC.

        The undersigned,  a natural person of the age of eighteen years or more,
acting as the Incorporator of a corporation under the Delaware Corporation Laws,
hereby adopts the following Articles of incorporation for such corporation:

                                    ARTICLE I

         The name of the corporation Is Dynaresource, Inc.

                                   ARTICLE II

         The  address of the  corporation's  initial  registered  office is 1013
         Centre Road,  Wilmington,  Delaware,  and the name of the corporation's
         Initial  registered  agent  at  such  address  is  Corporation  Service
         Company, in New Castle County.

                                   ARTICLE III

         The purpose or purposes for which the corporation is organized shall be
         and include the  transaction  of any or all lawful  business  for which
         coporations  may be incorporated  under the General  Corporation Law of
         the State of Delaware.

                                   ARTICLE IV

         The   corporation   shall  have   authority   to  issue  fifty  million
         (50,000.000)  shares of its common  stock  each  having a  par value of
         $.0001.  Fully  paid  common  shares of the  corporation  shall  not be
         liable for further call or assessment. The authorized  common shares of
         the  corporation  shall be  Issued at the  discretion  of  the Board of
         Directors of the corporation.


                                     Page 1

<PAGE>


                                    ARTICLE V

         The name and address of the incorporator of the corporation is James J.
         Panipinto, 10440 N. Central Expressway, Ste. 1440, Dallas, Texas 75231.
         The powers of the incorporator are to terminate upon the filing of this
         Certificate of Incorporation.

                                   ARTICLE VI

         The names and  mailing  addresses  of the  persons  who are to serve as
         directors  until the first annual meeting of  stockholders or until (a)
         his  successors  have been  elected and  qualified,  as provided In the
         Bylaws of the  corporation,  or (b) his earlier death or resignation is
         as follows:

         Name                             Mailing Address

         Douglas Metcalf                  46 Lake Shore Drive North
                                          Westford, Massachusetts 01886

         Koy W. (K.D.) Diepholz           5215 Williams Square Ste. 200
                                          Irving, Texas 75039

         Melvin E. Tidwell                4804 Pickadilly Place
                                          Tyler, Texas 75703

         Wayne C. Henderson               5506 Lafayette Lane
                                          Frisco, Texas 75035


                                   ARTICLE VII

         The period of the corporations duration is perpetual.

                                  ARTICLE VIII

         The right to  accumulate  votes in the  Election of  directors,  and/or
         cumulative  voting by any  shareholder  of the  corporation,  is hereby
         expressly denied.


                                     Page 2


<PAGE>

                                   ARTICLE IX

         The right to  preemptive  rights to acquire  additional,  unissued,  or
         treasury  shares of the  corporation,  or securities of the corporation
         convertible  into  or  carrying  a right  to  subscribe  to or  acquire
         additional shares of the corporation is hereby expressly denied.

                                    ARTICLE X

         All of the  corporation's  directors and officers and former  directors
         and officers  and all persons who may have served at the  corporation's
         request as a director  or officer of another  corporation  in which the
         corporation  is  a  creditor  or  substantial  shareholder,   shall  be
         indemnified against expenses actually and necessarily  incurred by them
         in connection  with the defense of any action,  suit or proceeding,  in
         which they, or any of them,  are made parties,  or a party by reason of
         being or having been  directors or officers or a director or officer of
         the corporation,  or of such other  corporation,  except in relation to
         matters as to which any such director or officer or former  director or
         officer  shall be adjudged in such  action,  suit or  proceeding  to be
         liable for negligence or misconduct.  The foregoing  right to indemnity
         shall  include  reimbursement  of the  amounts  and  expenses  paid  or
         incurred in settlement  thereof or a plea of nolo  contendere (or other
         plea of substantially the same import and effect) which, in the opinion
         of counsel for the  corporation,  appears to be in the  interest of the
         corporation.  Such indemnification shall not be deemed exclusive of any
         other rights to which those indemnified may be entitled by law or under
         any bylaws, agreement, vote of stockholders or otherwise.

                                   ARTICLE XI

           No contract or other  transaction  between  the  corporation  and any
           person,   firm;   association  or  corporation  and  no  act  of  the
           corporation  shall, in the absence of fraud, be invalidated or in any
           way affected by the fact that any of the directors of the corporation
           are pecuniarily or otherwise interested,  directly or indirectly,  in
           such contract, transaction or act, or are related to or interested in
           such  person,  firm,   association  or  corporation  as  a  director,
           shareholder,  officer,  employee, member or otherwise any director so
           interested  or related  who is present at any meeting of the Board of
           Directors  or  committee  of  directors  at which  action on any such
           contract,  transaction  or act is taken may be counted in determining
           the presence of a quorum at such meeting and may vote at such meeting
           with respect to such contract, transaction or act with like force and
           effect as if he or she were not so interested or related. No director
           so  interested  or  related  shall,   because  of  such  interest  or
           relationship,  be  disqualified  from holding his or her offiee or be
           liable to the corporation or to any  shareholder or creditor  thereof
           for any loss incurred by the  corporation  under or by reason of such
           contract,  transaction  or act,  or be  accountable  for any gains or
           profits he may have realized therein.

                                     Page 3


<PAGE>


THESE ARTICLES OF INCORPORATION OF DYNARESOURCE, INC. ARE HEREBY EXECUTED this
December 5, 1997.

/S/ James Panipinto
- -------------------
James J. Panipinto
Incorporator

STATE OF TEXAS
COUNTY OF DALLAS

THIS INSTRUMENT WAS  ACKNOWLEDGED  before me J.  PANIPINTO,  on this December 5,
1997

/S/ M.L. Hilberth
- -----------------
Notary Public, State of Texas

(Notary Stamp)

================================================================================


                           ORGANIZATIONAL RESOLUTIONS
                          OF THE BOARD OF DIRECTORS OF
                               DYNARESOURCE, INC.

        The  undersigned,  being  each  of  the  duly  and  validly  constituted
directors listed in the Certificate of  Incorporation  of DynaResource,  Inc., a
Delaware  corporation  (hereinafter  referred to as the  "Corporation"),  acting
pursuant to authority  granted by the Delaware  General  Corporation Act, hereby
consents  that,  when the  undersigned  has  executed  this  consent or an exact
counterpart  thereof,  the resolutions  hereinafter set forth shall be deemed to
have been  adopted  to the same  extent and with the same force and effect as if
adopted at a formal meeting of the Board of Directors of the  Corporation,  duly
called,  noticed and held for the purpose of acting upon proposals to adopt such
resolutions:

                            Articles of Incorporation

         RESOLVED,   that  the  duplicate   original  of  the   Certificate   of
         Incorporation  as filed  with the  Secretary  of State of  Delaware  on
         December  7,1997,  and the  evidence  of such filing be inserted in the
         minute book of this Corporation; and

             Minute Book; Bylaws; Stock Certificate; Corporate Seal

         RESOLVED,  that the Bylaws  submitted to the Board of Directors of this
         Corporation  on this date are  hereby  adopted as and for the Bylaws of
         this Corporation,  and that the Secretary of this Corporation is hereby
         instwcted  to cause the same to be  inserted  in the minute book of the
         Corporation;  the  Secretary  is  further  ordered to certify a copy of
         those  Bylaws  and  maintain  them  in  the  principal  office  of  the
         Corporation for the transaction of its business, open for inspection by
         the   shareholders   at  all  reasonable   time  during  office  hours;
         and



                                     Page 1

<PAGE>

         RESOLVED,  FURTHER,  that the  Corporation shall  maintain, as  part of
         its  corporate  record,  a minute  book which  shall  include,  but not
         limited to, a record of the Corporation's Articles of Incorporation and
         amendments thereto,  its Bylaws and amendments thereto,  minutes of all
         meetings  of  its  directors,  and  minutes  of  all  meetings  of  its
         shareholders;  the time and place of such  meetings,  whether a meeting
         was regular or special, and if special, how the meeting was authorized,
         the notice given,  the names of those  present at directors'  meetings,
         the number of shares present or represented at shareholders'  meetings,
         and the proceedings at the meetings; and

         RESOLVED,   FURTHER,  that  the  form  of  stock  certificates  of  the
         Corporation  shall be in  substantially  the  form as those  previously
         issued by West Coast Mines,  Inc.,  together with such changes as shall
         be  reasonably  required  to reflect the name of the  Corporation,  its
         state of incorporation  and the par value of the stock, all as shall be
         acceptable  to the  President  of the  Corporation  with the  advice of
         counsel; and

         RESOLVED,  FURTHER,  that the stock certificates shall be consecutively
         numbered beginning with Number 1; that the certificates shall be issued
         only when the signatures of the President and Secretary, or a facsimile
         thereof, and the corporate seal or a facsimile,  are affixed thereto or
         impnnted  thereon;  that each  certificate  shall state on its face the
         name of the person to whom the shares  representing the certificate are
         issued,  the  number  and class of shares  and the  designation  of the
         series, if any, that the certificate represents,  the par value of each
         share  represented  by the  certificate or the fact that the shares are
         without par value,  that the corporation is organized under the laws of
         Texas; and that the certificates  shall set forth in full or in summary
         form,  or  shall  incorporate  by  reference,  such  statements  as are
         required  by the  Articles of  Incorporation  or the  Delaware  General
         Corporation Laws.

         RESOLVED,  FURTHER,  that  the seal  affixed  at this  place is  hereby
         adopted as the official seal of the Corporation; and


                                     Page 2

<PAGE>


                              Election of Officers

         RESOLVED,  that the following persons are hereby elected to be officers
         of the  Corporation,  to hold the office set opposite their  respective
         names  for a period of one year  from the date  hereof  and for so long
         thereafter until their respective  successors are chosen and qualified,
         or until their earlier death, resignation or removal:

              Chairman, President & CEO             Koy W. (K. D.) Diepholz
              Vice President - Mineral Properties   Wayne Henderson
              Vice President - Investor Relations   Brad J. Saulter
              Secretary                             Douglas W. Metcalf
              Treasurer                             Koy W. (K. D.) Diepholz

                                Issuance of Stock

         RESOLVED,  that the  offers  of the  following  person(s)  (hereinafter
         called  the  "Purchaser(s)")  to  purchase  the number of shares of the
         authorized  and unissued  $0.0001 par value common capital stock of the
         Corporation  set  opposite  the name(s) of such  Purchaser(s),  for the
         amount set opposite the name(s) of such Purchaser(s):

         PURCHASER               NO. SHARES             AMOUNT

         West Coast Mines        1000                   $1.00 dollar per share

         is/are hereby accepted,  such offer(s) being, in the judgment of the
         Board of Directors of the Corporation, fair and adequate consideration;

         RESOLVED,  FURTHER, that the President and Secretary of the Corporation
         are hereby  instructed,  upon  receipt of  payment  from the  aforesaid
         Purchaser(s),  to prepare,  execute  and  deliver to such  Purchaser(s)
         certificates  for the number of shares of the  Corporation's  $0.01 par
         value  common  capital  stock set  forth  opposite  such  Purchaser(s)'
         name(s) above; and

                                   Fiscal Year

         RESOLVED,  that the fiscal year of the Corporation  shall be the twelve
         month period ending December 31 of each calendar year; and


                                     Page 3

<PAGE>


                                  Bank Account

         RESOLVED, that the officers of the Corporation are hereby authorized to
         select such bank or banks,  hereinafter collectively referred to as the
         "Bank," as depository of the funds of the  Corporation and to establish
         and  maintain,  in the name of and on behalf of the  Corporation,  such
         demand  deposit  accounts  with the Bank as may be necessary to conduct
         the business of the  Corporation,  subject to such terms and conditions
         that the officers may from time to time agree to with the Bank; that in
         connection with the  establishment  of such accounts,  the officers may
         execute  the  Bank's  regular  corporate  resolution  forms  which  are
         incorporated  by reference in and made a part of this  resolution;  and
         the  Secretary  is hereby  directed  to attach a copy of each  executed
         corporate resolution form to these resolutions; and

         RESOLVED,  FURTHER,  that the  Secretary of the  Corporation  is hereby
         authorized  and  directed to certify to the Bank that such  resolutions
         have been duly  adopted  and are in  conformity  with the  Articles  of
         Incorporation and Bylaws of the Corporation,  to verify to the Bank the
         names  and  specimen   signatures  of  the  present   officers  of  the
         Corporation  authorized to sign on such  accounts,  and if and when any
         new officer is elected or appointed,  to verify the fact of that change
         and the name and specimen signature of each new officer duly authorized
         by the Board of Directors to sign on such accounts; and

                                Corporate Office

         RESOLVED, that offices of the Corporation be established and maintained
         at Towers at Williams Square,  5215 N. O'Connor Blvd., Ste 200, Irving,
         TX 75039.

                             Transaction of Business

         RESOLVED,  that the officers of the  Corporation are hereby directed to
         obtain,  in the name of the Corporation,  such licenses and tax permits
         as may be required for the conduct of the  business of the  Corporation
         by any  federal,  state,  county  or  municipal  governmental  statute,
         ordinance or regulation,  and to do all things  necessary or convenient
         to qualify the  Corporation to transact its business in compliance with
         the  laws  and  regulations  of  any  appropriate  federal,  state,  or
         municipal governmental authority; and

         RESOLVED, that the Treasurer of the Corporation is hereby authorized to
         pay  all  charges  and  expenses  incident  to or  arising  out  of the
         organization  of the  Corporation  and to reimburse  any person who has
         made any disbursement therefor; and

         RESOLVED,  that the Corporation  recognizes that James J. Panipinto has
         acted as  incorporator  of the  Corporation  solely for the  purpose of
         incorporating   the  Corporation,   and  as  an  accommodation  to  the
         Corporation  and  that the  Corporation,  for  such  consideration  and
         action, hereby agrees to indemnify and hold harmless James J. Panipinto
         from and against any and all claims and  liabilities  of any kind which
         may be  brought  against  him by reason of his  acting on behalf of the
         Corporation in such capacities;  and such  indemnification  is provided
         for pursuant to the provisions of the Texas Business Corporation Act.

         DATED as of January 15, 1998.

         /S/ Douglas Metcalf

         /S/ Koy W. (K. D.) Diepholz

         /S/ Melvin E. Tidwell

         /S/ Wayne C. Henderson






                                     Page 5











EXHIBIT "1.8"
DYNARESOURCE, INC.
"ARTICLES OF AMENDMENT"






                               State of Delaware
                        Office of the Secretary of State



         I, EDWARD J. FREEL,  SECRETARY  OF STATE OF THE STATE OF  DELAWARE,  DO
HEREBY  CERTIFY THE  ATTACHED IS A TRUE AND CORRECT COPY OF THE  CERTIFICATE  OF
AMENDMENT OF "DYNARESOURCE, INC.", FILED IN THIS OFFICE ON THE THIRTENNTH DAY OF
FEBRUARY, A.D. 1998, AT 9 O'CLOCK A.M.






                      Great Seal of the State of Delaware
                               [graphic omitted]





/S/ Edward J. Freel, Secretary of State
- ---------------------------------------
AUTHENTICATION:  8928486
DATE:  02-19-98






<PAGE>

                 FIRST AMENDMENT TO CERTIFICATE OF INCORPORATION

                                       OF

                               DYNARESOURCE, INC.
                            (PURSUANT TO SECTION 241)

1.       Article IV of the Certificate of Incorporation  of DynaResource,  Inc.,
         filed  pursuant to the Delaware  Corporation  Laws on December 8, 1997.
         has been amended in its entirety, as follows:

              The  corporation  shall have authority to issue twelve million
              five hundred thousand  (12,500,000) shares of its common stock
              each having a par value of $.O1.  Fully paid common  shares of
              the  corporation  shall  not be  liable  for  further  call or
              assessment  The  authorized  common shares of the  corporation
              shall be issued at the discretion of the Board of Directors of
              the corporation.

2.       DynaResource, Inc. has not received any payment for any of its stock.

3.       The  amendment to the  Certificate  of  Incorporation  was adopted by a
         majority of the Directors named in the Certificate of Incorporation.

EXECUTED this 02-06-98
                                         /S/ K.D. Diepholz
                                         ------------------
                                             President

STATE OF TEXAS                     ss.
                                   ss.
COUNTY OF DALLAS                   ss.


           THIS INSTRUMENT WAS ACKNOWLEDGED before me by K.D. Diepholz,  on this
February  6,  1998,  who  being  known to me  stated  that he was  President  of
DynaResource,  Inc.,  that  this  instrument  was  the  act  and  said  of  said
corporation, and that the facts set forth above are true.

                                            /S/ Janice E. Haley
                                            ---------------------------------
                                                Notary Public, State of Texas
                                                Comm. Exp. 05-16-99





Notary Stamp



                                       1





EXHIBIT "2.1"
DYNARESOURCE, INC.
"PANSY LEE LEASE AGREEMENT"






                             MINERAL EXPLORATION LEASE
                              WITH OPTION TO PURCHASE

         THIS  AGREEMENT,  is entered  into this 23rd day of January 1998 by and
between:  West Coast Mines, Inc., a California  corporation,  Towers at Williams
Square,  5215  N.  O'Connor  Road,  Suite  200,  Los  Colinas/Irving,  TX  75039
hereinafter called LESSOR (whether one or more); and NEWCREST RESOURCES, INC., a
Colorado corporation,  1536 Cole Boulevard,  Suite 140, Golden,  Colorado 80401,
hereinafter called NEWCREST:

          WITNESSETH:

          1.   That LESSOR, for and in consideration of the sum of $50,000.00
(the  "Initial  Payment")  in hand paid,  and of the  covenants  and  agreements
hereinafter  contained,  has  this  day  granted,  leased  and let and by  these
presents does hereby grant,  lease and let unto NEWCREST the exclusive  right to
explore for minerals,  on the terms and conditions  hereinafter  set forth,  in,
upon and under the following described land situated in Humboldt County, Nevada,
to wit:

                   Township 36 North, Range 36 East MDB&M

                   Section 1: Lots 1, 2, 3, 4, S1/2N1/2, Nl/2S1/2, Sl/2SW1/4 TAX
                         PARCEL NO. 05-361-06

                  containing 555.40 acres, more or less,  hereinafter called the
                  "Subject Property".

          2. This lease shall  remain in force for a term of five (5) years from
the date hereof,  provided that NEWCREST shall make and tender to the LESSOR the
following annual rental payments:

          a.   On the first anniversary of this lease, the sum of $100,000.00

          b.   On the second anniversary of this lease, the sum of $150,000.00

          c.   On the third anniversary of this lease, the sum of $250,000.00

          d.   On the fourth anniversary of this lease, the sum of $250,000.00

          Failure of NEWCREST to timely pay any rental  payment  when due shall,
upon ten days prior notice from LESSOR and the failure thereafter of NEWCREST to
make such payment within ten days after receipt of notice, terminate this lease.
NEWCREST  shall have no other  liability  for  failure to make  rental  payment.
Termination of this lease shall relieve NEWCREST of any obligations for payments
of any nature becoming due after the date of termination.

          3.  NEWCREST  shall  have  the  exclusive  right  for  itself  and its
employees and  contractors to: (a) enter upon and have possession of the Subject
Property, (b) carry out, at its expense,  exploration (including road building),
sampling,  testing,  development and any other studies on the Subject  Property,
(c) use any  water to which  LESSOR  has  rights  or  which is  appropriated  or
otherwise  acquired by NEWCREST for its operations on the Subject Property;  and
(d) remove  from the  Subject  Property  reasonable  quantities  of rock,  ores,
minerals  and  metals  and  transport  the  same  for the  purpose  of  sampling
(including  bulk sampling),  testing and assaying,  provided that NEWCREST shall
not conduct commercial mining operations under the terms of this lease. NEWCREST
shall  comply  with  all  applicable  laws,  rules  and  regulations,  including
applicable  bonding  requirements,  and shall carry out its operations in a good
and  workmanlike  manner  in  accordance  with  generally  accepted  exploration
practices.  NEWCREST shall maintain insurance with a reputable insurance carrier
in the amounts  customary in the mining industry for projects  comparable to the
operations hereunder.


<PAGE>


         4.  NEWCREST,  with the  co-operation  of LESSOR as required,  shall be
responsible for obtaining all  appropriate  permits or  authorizations  prior to
commencement  of work and  shall be  responsible  for  performing  any  required
reclamation resulting from its work on the Subject Property. NEWCREST shall have
no responsibility  for reclamation of, or any form of environmental  response or
remediation with respect to, any  disturbances or other  conditions  existing on
the Subject Property as of the date hereof. NEWCREST on behalf of itself and all
of its agents,  representatives,  employees, licensees,  contractors,  invitees,
guests,  vendors,  related or affiliated  companies,  sublessees  and/or assigns
(collectively  "NEWCREST)  agrees to indemnify  and save LESSOR  harmless of and
from any and all liability,  damage,  expense, cause of action, suits, claims or
judgments  resulting from: (a) injury to person or property which is proximately
caused by NEWCREST'S  possession of or work on the Subject  Property  including,
without limitation,  any act, failure to act, or negligence of NEWCREST;  or (b)
the placement of any hazardous materials or environmental  wastes on the Subject
Property by NEWCREST.  NEWCREST, at its sole cost and expense, shall perform any
reclamation  which may be required  by any  governmental  or  quasi-governmental
agency  and  indemnify  LESSOR  from any  damage,  loss or  injury  which may be
incurred as a result of the presence of such substance on the Subject Property.

         5. While this Lease remains in force and effect,  NEWCREST shall within
sixty  (60) days of the last day of each of the  first  three  quarters  of each
calendar year furnish LESSOR with a report which summarizes NEWCRESTS activities
on the Subject Property during that quarter. No documents containing  scientific
or  technical  data shall be included  with these  reports.  With the  quarterly
report  furnished by NEWCREST  within sixty (60) days after the last day of each
calendar year (the fourth  quarter  report),  NEWCREST  shall furnish LESSOR one
copy of each  document in  NEWCREST'S  possession,  exclusive of  interpretative
material  or  opinions,   not  previously  furnished  to  LESSOR  that  contains
scientific or technical  data generated by NEWCRESTS  exploration  operations on
the Subject Property during that calendar year.  NEWCREST shall not be obligated
to furnish data  obtained on adjoining  properties.  LESSOR agrees to and hereby
indemnifies  and holds  NEWCREST  harmless  from and against any and all losses,
claims or liabilities which may be imposed upon or asserted against NEWCREST (by
LESSOR or by any other  party or entity) on  account of or arising  directly  or
indirectly  from reliance on the content or accuracy of the reports or documents
furnished  to LESSOR  by  NEWCREST  under  this  section.  Each  report  and all
accompanying  information,  data and  documents  and all  information  otherwise
provided by NEWCREST to LESSOR under this Lease shall be treated as confidential
by LESSOR and the contents thereof shall not be disclosed by LESSOR to any third
party other than  LESSORS  legal  advisors  and  technical  consultants  without
NEWCRESTS prior written consent; provided, however, that such legal advisors and
technical   consultants   shall  agree  in  writing  to  keep  such  information
confidential as provided herein.

         6. LESSOR represents and warrants to NEWCREST that:

         a. LESSOR has not transferred or encumbered any interest  whatsoever in
the Property by any document  which does not appear in the public real  property
records of Humboldt County, Nevada;

         b. Except for this Lease, LESSOR is not a party to any existing oral or
written  contract of any kind (recorded or unrecorded)  which does or could have
any impact  whatsoever  with regard to record,  possessory,  legal or  equitable
title to the Subject Property and/or the exploration of the Subject Property;

         c.  There  are no  pending  or  threatened  actions,  suits,  claims or
proceedings with respect to the Subject Property;


<PAGE>


         d. LESSOR owns one hundred  percent  (100%) of the entire and undivided
record title to the Subject  Property,  free and clear of any defects,  liens or
encumbrances whatsoever.

         7. NEWCREST represents and warrants to LESSOR and LESSOR represents and
warrants to NEWCREST, that:

         a. That party has the capacity to enter into and perform this Lease and
all transactions  contemplated  herein and that any required corporate and other
actions necessary in order to authorize entry into and performance of this Lease
have been properly taken;

         b. This Lease has been duly executed and delivered by that party and is
valid and binding upon that party in accordance with its terms;

         c. The person or persons  executing  this Lease as or on behalf of that
party is or are fully authorized to do so; and

         d. That party will not breach any other  agreement  or  arrangement  by
entering into or performing this Lease.

          8.  OPTION TO  PURCHASE.  At any time  while  this lease is in effect,
NEWCREST  may,  by notice to LESSOR,  elect to purchase  all of LESSOR'S  right,
title and interest in and to the Subject  Property for a total purchase price of
$2,000.000.00.  The price shall be  exclusive  of and in addition to the Initial
Payment and all of the rental payments  provided for in Section 2 of this lease.
Any rentals not paid at the time NEWCREST elects to purchase  LESSOR'S  interest
shall be paid in full  along  with  the  purchase  price.  The  purchase  of the
property  shall be  consummated  no later  than  thirty  days  after the date of
receipt by LESSOR of the notice from NEWCREST exercising the Purchase Option, at
a time and place agreed upon by the  parties.  At the closing of the purchase of
the Subject Property,  NEWCREST shall deliver to LESSOR  $2,000.000.00  plus the
amount of any unpaid rentals in immediately  available  funds,  and LESSOR shall
deliver to NEWCREST a deed  conveying to NEWCREST all of LESSOR'S  right,  title
and interest in and to the Subject  Property  together  with all  rights-of-way,
easements,  improvements,  structures,  fixtures and all other  property  rights
appurtenant  to and/or owned or used by LESSOR in connection  with the described
real  property,  and any right,  title and  interest in and to any  adjoining or
adjacent roads or rights-of-way, all vacated roads and rights of way, all strips
and gores of land adjoining the land, and all water and water rights appurtenant
to the property unless otherwise specifically excluded; subject to and provided,
however,  that  LESSOR  shall  retain  and  reserve  for  itself a 2-1/2%  Gross
Production  Royalty,  as defined in Exhibit A attached  hereto,  and paid in the
manner described in Exhibit B attached hereto,  on any minerals sold by Newcrest
that were mined within the surface  boundaries of the Subject Property  extended
downward  vertically.  As of the time of the closing, the Subject Property shall
be free and clear of all liens and encumbrances.  NEWCREST shall pay all closing
costs.  Upon the closing of the  purchase of the  Subject  Property,  this Lease
shall  automatically  be  terminated  effective  as of the date of the  closing,
provided,  however,  that all  representations and warranties made by the LESSOR
hereunder shall survive closing and delivery of the deed.

          9. While this lease is in effect,  LESSOR  shall  timely pay all taxes
and  assessments   levied  on  the  Subject  Property  by  any  state  or  local
governmental authority, and shall pay when due all encumbrances,  liens or other
charges affecting or relating to the Subject  Property.  If LESSOR fails to make
any of these  payments  when due,  NEWCREST  may, but shall not be obligated to,
make them on behalf of LESSOR and, if paid by NEWCREST, NEWCREST shall receive a
corresponding credit toward the purchase price at closing.

          10. All notices,  payments,  consents,  requests,  demands, waivers or
other  communications  required or permitted by the terms of this Lease shall be
in writing,  and each such communication shall be either personally delivered or


<PAGE>

placed in the United States  certified  mail,  postage  prepaid,  return receipt
requested. Each communication shall be either delivered or mailed to NEWCREST or
to LESSOR (as appropriate) at their respective addresses for notice set forth in
the initial paragraph of this Lease.

          11. The rights and  obligations  of the parties  hereto shall be fully
assignable,  provided,  however, that the assigning party shall first obtain the
prior written consent to the assignment by the other party, and provided further
that  the  other  party  shall  not  unreasonably  withhold  such  consent.  Not
withstanding the foregoing,  NEWCREST may assign its rights hereunder only to an
affiliate of NEWCREST or a financially and  technically  capable and responsible
party. "Affiliate" means any person, partnership,  joint venture, corporation or
other form of enterprise which directly controls,  is controlled by, or is under
common control with NEWCREST. For purposes of the preceding sentence,  "control"
means possession, directly or indirectly through one or more intermediaries,  of
the power to direct or cause  direction of management  and policies  through (i)
the legal or beneficial ownership of voting securities or membership  interests;
(ii) the right to appoint  managers,  directors or corporate  management;  (iii)
contract;  (iv) operating agreement;  (v) voting trust; or otherwise.  It is the
intention  of the  parties  that a  "financially  and  technically  capable  and
responsible party' shall be a partnership,  joint venture,  corporation or other
form of enterprise which is able to fund and perform the professional evaluation
and development of the Subject Property. For example, and without limitation,  a
party of such  significant  corporate  stature  such as  Newmont  Gold  Company,
Homestake  Mining Company,  Placer Dome Inc., or Barrick Gold  Corporation is an
acceptable assignee.

          12. The  parties  agree to execute  and  deliver  such  additional  or
further formal assurances or other written  documents,  in proper and recordable
form, as may be reasonably necessary to carry out the intent, purposes and terms
of this Lease including,  without  limitation,  a memorandum of this Lease to be
recorded in the official  records of Humboldt County,  Nevada.  LESSOR shall not
make this Lease of public record without  NEWCREST'S prior written  consent.  If
NEWCREST does not exercise the Option to Purchase,  or upon  termination of this
Lease,  NEWCREST shall deliver to LESSOR a quitclaim deed releasing the recorded
memorandum.

          13. This Lease shall inure to the benefit of, and be binding  upon and
enforceable by NEWCREST and LESSOR and their respective successors and assigns.

          IN WITNESS WHEREOF,  the parties have executed this Lease effective as
of the day and year first above written.

NEWCREST:                                  LESSOR:
                                           WEST COAST MINES, INC., a
                                           California corporation

                                           By: /S/ K.D. Diepolz
                                               ----------------------------
                                               K. D. Diepholz, Chairman/CEO


STATE OF COLORADO  )
                   )  ss
COUNTY OF JEFFERSON)

         The  foregoing  instrument  was  acknowledged  before me on February 12
1998,  by R.W.  BARKER as  President  of Newcrest  Resources,  Inc.,  a Colorado
corporation.

          Witness my hand and official seal.
          My Commission expires: 6/20/98.

                          /S/ Nancy H. Sotak
                          ---------------------
                              Notary Public

STATE OF TEXAS  )
                )  ss
COUNTY OF DALLAS)

         The foregoing instrument was acknowledged before me on 2/3/1998 by K.D.
Diepholz, Chairman/CEO of West Coast Mines, Inc., a California corporation.

          Witness my hand and official seal.
          My Commission expires:  4/13/2001

                          /S/ Cindy L. Booker
                          --------------------
                          Notary Public








<PAGE>


                 EXHIBIT A: GROSS PRODUCTION ROYALTY DEFINITION

          The term "Gross Production Royalty" ("GPR") as used in the Lease shall
mean the gross  proceeds  received by  NEWCREST  from the sale of  minerals,  or
products derived from minerals, from the Property after deducting the following:

                   (a)       The cost of  transporting  mineral product from the
                             concentrator  to a smelter,  refiner or other place
                             of  treatment,  provided  that the  purpose  of the
                             transportation  cost is to transport a  concentrate
                             containing   recoverable  gold  to  a  smelter  for
                             treatment. No deduction for transportation shall be
                             allowed with respect to the transfer or  conveyance
                             of gold dore.

                   (b)       All state and federal  production taxes,  severance
                             taxes and sales, privilege and other taxes measured
                             by production or the value of production.

          The GPR will be based upon the Sales Price of the specific  metals and
commodities as defined below:

                   (a)  Refined  gold (gold  meeting the  specifications  of the
London Bullion Market  Association) shall be deemed to have been sold during the
month when it is produced,  and the Sales Price thereof shall be deemed to be an
amount  calculated by multiplying  the number of produced  ounces by the average
during the same month of the London  Bullion  Market  Associates  afternoon gold
price fixings for one ounce of refined gold;

                   (b)  Refined  silver  (silver   meeting  the   specifications
established  for the New York Silver Price published by Handy & Harman) shall be
deemed to have been sold  during  the month when it is  produced,  and the Sales
Price thereof  shall be deemed to be an amount  calculated  by  multiplying  the
number of  produced  ounces by the  average  during  the same  month of New York
Silver  spot  price  quotations  published  by Handy & Harman  for one  ounce of
refined silver:

                   (c) In the case of any  minerals  other  than gold or silver,
Sales Price means the amount  calculated by  multiplying  the number of units of
the refined  metal or other  mineral  product  produced  during any month by the
average of the daily spot  prices  during the same month as quoted by the London
Metals Exchange for one unit of that refined metal or mineral product; and

                   (d) Sales Price shall be  determined as set forth in subparts
(a), (b) and (C) above,  irrespective of any actual arrangements for the sale or
other  disposition  of  minerals by  NEWCREST,  specifically  including  but not
limited to forward sales,  futures trading or commodities  options trading,  and
any other price hedging, price protection or speculative  arrangements involving
the  possible  delivery  of gold,  silver  or other  minerals  from the  Subject
Property.  If, for any reason,  published prices for minerals  produced from the
Subject Property are not available from the sources set forth above, the parties
shall  select  such  other  published   commodity  exchange,   producer,   trade
publication  or other  listing as will  fairly  reflect  the spot price at which
sales of such commodities are being effected at the time of sale by NEWCREST.


<PAGE>


             EXHIBIT B: GROSS PRODUCTION ROYALTY PAYMENT PROCEDURES

          1.  Computation of Royalty.  If and each time that minerals mined from
the Subject  Property are sold by NEWCREST,  NEWCREST shall  calculate the Gross
Production Royalty ("GPR") realized by NEWCREST in connection with the sale. The
GPR so  calculated  shall then by multiplied by the  Applicable  Percentage  and
NEWCREST  shall pay  LESSOR the  resulting  amount.  LESSOR  shall have no right
whatsoever to take minerals or royalty "in kind".

          2.  Treatment  and Sale.  NEWCREST  shall  have the right (but not the
obligation) to concentrate, mill, smelt, refine, upgrade or otherwise process or
beneficiate minerals mined from the Subject Property, at locations on or off the
Subject Property. NEWCREST shall not be liable for any values lost in processing
under sound processing practices and procedures, and no royalty shall be payable
to LESSOR with respect thereto.  No earned mineral  production  royalty shall be
payable to LESSOR for or with respect to reasonable quantities of minerals which
are not  sold by  NEWCREST  but are used by  NEWCREST  for  assaying,  treatment
amen-ability, metallurgical or other analytical processes or procedures.

          3.   Commingling.   NEWCREST   shall  have  the  right  of  mixing  or
commingling,  at any location  and either  underground  or at the  surface,  any
minerals mined from the Subject  Property with any ores,  metals,  minerals,  or
mineral products mined from other lands,  provided that NEWCREST shall determine
the weight or volume of, sample and analyze all such ores, metals,  minerals and
mineral  products  before  the  same  are  so  mixed  or  commingled.  Any  such
determination  of weight  or  volume,  sampling  and  analysis  shall be made in
accordance with sound and generally accepted sampling and analytic practices and
procedures.  The weight or volume and the  analysis so derived  shall be used as
the basis of allocation of earned mineral production royalties payable to LESSOR
hereunder  in the  event  of a  sale  by  NEWCREST  of  materials  so  mixed  or
commingled.

          4.  Statements and Payments.  Each earned mineral  production  royalty
payment due to LESSOR  hereunder  shall be made within thirty days after the end
of the calendar  quarter during which minerals are sold. Each such payment shall
be  accompanied  by an itemized  statement  setting  forth all facts and figures
necessary  in order to verify the  accuracy of the amount of the  payment.  Each
payment due to LESSOR  hereunder shall be made by a single check.  Such payments
shall be made  payable to WEST COAST  MINES,  INC.  or to such other  persons or
entities as may be designated in writing by LESSOR as the payees for purposes of
payments due to LESSOR under this Lease.  Anything to the contrary in this Lease
not  with-standing,  NEWCREST  shall not be in default  hereunder for failure to
make any payment to LESSOR in timely  fashion if LESSOR fails or refuses to give
NEWCREST  written  notice  designating  the persons or entities to be the payees
named on each and every  check to be sent to LESSOR by NEWCREST  hereunder,  and
NEWCREST shall have no duty with respect to the  disbursement  or application of
any payments to LESSOR  after such  payments  are made in  accordance  with this
Paragraph 4.

          5. Audit.  LESSOR shall have a period of ninety days after the receipt
by LESSOR of each  statement  provided  for in  Paragrpah 4 of this Exhibit B to
give  NEWCREST  notice of any  objection by LESSOR  thereto.  If LESSOR fails to
object to a particular  statement within ninety days after the receipt by LESSOR
thereof,  then, subject only to the provisions of Paragraph 6 ("Adjustments") of
this  Exhibit B the  accuracy  of such  statement  and the amount of any payment
transmitted  therewith  shall be  conclusive  with respect to LESSOR.  If LESSOR
objects to the accuracy of a  particular  statement or the amount of the payment
transmitted  thereby  within  ninety  days after the  statement  is  received by
LESSOR, a certified  public  accountant  mutually  acceptable to the parties and
retained by LESSOR may promptly audit  NEWCREST's  relevant books and records at
an office selected by NEWCREST and during  NEWCREST's normal business hours. Any
such audit shall be made at the sole  expense of LESSOR if the audit  determines
that the payment in question was accurate to within three percent (3%). Any such
audit shall be made at the sole expense of NEWCREST if the audit determines that
the payment in question was  inaccurate  by more than three percent (3%). In any
case,  the payment in  question  shall be adjusted to reflect the results of the
audit.


<PAGE>


          6.  Adiustments.  Any  charges,  costs or expenses or any  adjustments
thereto which are actually  made and given to NEWCREST by a purchaser,  shipper,
processor or other  creditor  that were not taken into account in a statement to
LESSOR which accompanied a preceding earned mineral  production  royalty payment
shall be taken into account in determining the amount of the next earned mineral
production  royalty payment,  but no such charges or adjustments shall otherwise
affect the conclusiveness of preceding statements or payments.

<PAGE>


                      MEMORANDUM MINERAL EXPLORATION LEASE

                             WITH OPTION TO PURCHASE

          THIS MEMORANDUM  MINERAL  EXPLORATION LEASE WITH OPTION TO PURCHASE is
made and entered into effective as of January 23, 1998,

BY AND AMONG

                             WEST COAST MINES, INC.,
                            a California corporation,

                           Towers at Williams Square,

                        5215 N. O'Connor Road, Suite 200,
                          Los Colinas/Irving, TX 75039
                         (referred to below as "LESSOR")

AND

                            NEWCREST RESOURCES, INC.,
                             a Colorado corporation

                         1536 Cole Boulevard, Suite 140
                             Golden, Colorado 80401
                               Phone: 303-239-8796
                                Fax: 303-239-9180

                        (referred to below as "NEWCREST")


          1.  Definitions  For all purposes of this  Memorandum,  the  following
terms shall have the definitions specified in this Section 1:

                (a)    "Effective Date" means the date set forth in the  initial
paragraph of the Memorandum;

                (b) "Lease" means that certain  Mineral  Exploration  Lease with
Option to Purchase  between  LESSOR and NEWCREST  dated as of the Effective Date
for the Property for which this Memorandum is to give record notice.

                (c) "Property" means and includes the real property described in
Exhibit A attached hereto and made a part hereof.

                (d)  "Option  to  Purchase"  means the  option to  purchase  the
Property granted to Newcrest in Section 4 of this Memorandum and in Section 7 of
the Lease;

          2.  Grant and Term of Lease  For and in  consideration  of the  mutual
covenants  and  conditions  contained  herein and in the Lease,  the receipt and
adequacy as consideration  whereof is hereby acknowledged by LESSOR,  LESSOR has
leased and hereby  leases the  Property to NEWCREST on the terms and  conditions
contained in the Lease.  Unless sooner terminated as hereinafter  provided,  the
Lease  shall  remain  in full  force  and  effect  for a term of five (5)  years
beginning on the  Effective  Date and expiring on the fifth  anniversary  of the
Effective Date.

          3. Exclusive  Possession  While the Lease is in force and effect,  and
subject  to all of the terms and  conditions  thereof,  NEWCREST  shall have the
exclusive  right for itself and its employees and  contractors to enter upon and
have possession of the Property.

          4. Purchase Option At any time while the Lease is in effect,  NEWCREST
may, by notice to LESSOR,  elect to  purchase  all of LESSORS  right,  title and
interest  in and to the  Property  at the price set forth in the  Lease.  At the
closing of the purchase of the Property, LESSOR shall deliver to NEWCREST a deed
conveying  to NEWCREST all of LESSOR'S  right,  title and interest in and to the
Property free and clear of all liens and encumbrances,  subject, however, to the
reservations  contained  in the Lease.  Upon the closing of the  purchase of the
Property,  the Lease shall automatically be terminated  effective as of the date
of the closing.

<PAGE>


          5. Assignment/Binding  Effect The respective rights and obligations of
LESSOR and NEWCREST hereunder shall be freely assignable,  subject,  however, to
the conditions  contained in paragraph 11 of the Lease. The Lease shall inure to
the benefit of, and be binding upon and  enforceable by, NEWCREST and LESSOR and
their respective successors and assigns.

          6. Notice All notices, payments,  consents, requests, demands, waivers
or other communications required or permitted by the terms of the Lease shall be
in writing,  and each such communication shall be either personally delivered or
placed in the United States  certified  mail,  postage  prepaid,  return receipt
requested. Each communication shall be either delivered or mailed to NEWCREST or
to LESSOR (as appropriate) at their respective addresses for notice set forth in
the initial paragraph of the Lease.

          7. Additional Lease Terms Additional terms and conditions of the Lease
are contained in the unrecorded  Lease.  Nothing  contained  herein  enlarges or
diminishes the respective  rights and  obligations of either  NEWCREST or LESSOR
under their more comprehensive  Lease.  Information  concerning the Lease may be
obtained from NEWCREST at the address for NEWCREST given above.

          IN WITNESS WHEREOF,  the parties have executed this Memorandum and the
Lease effective as of the day and year first above written.

                                           LESSOR:

NEWCREST:                                  WEST COAST MINES, INC., a
                                           California Corporation

By: /S/ R.W. Barker                        By: /S/ K.D. Diepholz
- -----------------------------              --------------------------------
Typed     name:  R. W. BARKER                      K.D. DIEPHOLZ, Chairman/CEO
Title:               President

  STATE OF COLORADO  )
                     ) ss.
  COUNTY OF JEFFERSON)


         The foregoing  instrument  was  acknowledged  before me on February 12,
1998,  R. W.  BARKER as  President  of  Newcrest  Resources,  Inc.,  a  Colorado
corporation.

           Witness my hand and official seal.
           My Commission expires: 6/20/98

                              /S/ Nancy H. Sotak
                              -------------------
                                  Notary Public

STATE OF TEXAS  )
                ) ss.
COUNTY OF Dallas)


         The foregoing  instrument was acknowledged  before me on 2/3/1998 by K.
D. Diepholz, Chairman/CEO of West Coast Mines, Inc., a California corporation.

           Witness my hand and official seal.
           My Commission expires:  4/13/2001

                            /S/ Cindy L. Booker
                            --------------------
                                Notary Public


<PAGE>

                                    EXHIBIT A

                         Attached to and made a part of
                         Memorandum Mineral Exploration

                          Lease with Option to Purchase
                             dated January 23, 1998

          The Property  consists of the  following  described  land  situated in
Humboldt County, Nevada, to wit:

                   Township 36 North, Range 36 East MDB&M

                   Section 1:     Lots 1, 2, 3, 4, S1/2Nl/2, Nl/2S1/2, S1/2SWl/4


                                          TAX PARCEL NO. 05-361-06
                                          containing 555.40 acres, more or less.

wcstrnenx. lse

- --------------------------------------------------------------------------------

       NEWCREST RESOURCES, INC.
       1536 COLE BLVD., SUITE 140 PH. 303-239-8796
       GOLDEN, CO 80401

                                                                      CHECK 3453

                                                    DATE  February 13,1998

PAY TO THE     West Coast Mines, Inc.                 $50,000.00
ORDER OF

Fifty thousand and no/100 ------------------------------ DOLLARS


                                                    /S/ R.W. Barker

- --------------------------------------------------------------------------------

DATE                                                       DESCRIPTION
2/13/98            Initial Payment

                 Mineral Exploration Lease with Option to Purchase Dated 1/23/98

                           1693-022 AMOUNT $50,000.00

- --------------------------------------------------------------------------------

                                     RECEIPT

         Received  this 18th day of February,  1998,  Newcrest  Resources,  Inc.
Check No. 3453 for  $50,000.00  as full payment of the Initial  Payment for that
certain Mineral Exploration Lease With Option to Purchase dated January 23, 1998
from WEST  COAST  MINES,  INC.  to  Newcrest  Resources,  Inc.,  describing  the
following land situated in Humboldt County, Nevada.



                   Township 36 North, Range 36 East M.D.B.&M.

                   Section 1:     Lots 1, 2, 3, 4, S1/2N1/2, N1/2S1/2, S1/2SW1/4

                   Containing 550.40 acres

                   Assessor's Parcel No. 05-361-06





                            WEST COAST MINES, INC., a
                             California corporation

TIN:  94-1589426                           By: /S/ K.D. Diepholz
                                               ---------------------------
                                               K.D. Diepholz, Chairman/CEO

<PAGE>



                                                              September 29, 1998



      Mr. Koy Diepholz
      West Coast Mines, Inc.
      Towers at Williams Square
      5215 N. O'Conner Rd., Suite 200
      Irving, Texas 75039

      Dear Mr. Diepholz:

      Accompanying  this  letter is a brief  summary  of our
      activities  on West  Coast's  Pansy Lee mine  property
      near Winnemucca,  Nevada. A more comprehensive  report
      will be forthcoming later in the year.

      If you have  any  questions  please  call  either  Bob
     Barker or me at our office in Golden, Colorado.

                                                Best regards,

                                                /S/ Bob McCusker
                                                -----------------
                                                R. T. McCusker
                                                Principal Geologist



<PAGE>



                            Newcrest Resources, Inc.

               1536 Cole Blvd., Suite 140. Golden, CO 80401 U.S.A.
                    Phone: (303) 239-8796 Fax: (303) 239-9180


TO:               Mr. Koy Diepholz/West Coast Mines, Inc.

FROM:             Newcrest Resources, Inc.

DATE:             September 29, 1998

SUBJECT:          Pansy Lee Progress Report, Humboldt County, Nevada

Since  finalizing  the mining  lease  with West Coast  Mines in January of 1998.
Newcrest has completed  detailed  geological mapping of Section 1, at a scale of
1:6,000  (1"=500'),  conducted  a grid soil and rock chip  sampling  program and
undertaken  ground  magnetics  and time domain  IP/resistivity  surveys over the
entire project area. Reverse circulation  drilling commenced on September 26 and
the first of three to four holes is currently in progress.

Analytical results for 639 soil samples have been received and plotted.  Initial
soil  sampling  was  conducted on a 200 ft 200 ft grid.  Locally,  this grid was
filled in at a 100 ft x 100 ft spacing.  All soil  samples were sieved to -10+80
mesh and analyzed  for Au, Ag, trace and base metals using FA/AA and  32-element
ICP. By far the  strongest  Au values in soil form a large (1.600 ft x 1,800 ft)
coherent  anomaly,  as defined by the ~ 30 ppb Au, in an area centered  2,600 ft
northwest of the Pansy Lee mine.

Assay  results were also  received for 350 rock chip and mine dump  samples.  In
general,  Au values ranged from <5 ppb to over 12 oz Au/t.  The higher Au values
are closely  associated  with narrow zones of highly  fractured  and  brecciated
rock.

Time domain and gradient array IP/resistivity,  and ground magnetic surveys were
completed  over the  project  area in late  July.  Results  from  the IP  survey
indicate the presence of a large, broadly arcuate shaped  chargeability  anomaly
extending  from well north of Gee Hill,  southward  along the west and southwest
flanks of GEE Hill.

Newcrest expects to drill three to four, 1,500-ft-deep RC holes to test a number
drill targets.  These targets  include a strong Au and coincident  chargeability
anomaly in the NW part of Section 1, the complex structural zone in the vicinity
of the Pansy Lee mine,  and an area near the summit of GEE Hill,  where  broadly
developed  hydrothermal  alteration occurs. Assay results for the first hole are
pending.














EXHIBIT "2.2"
DYNARESOURCE, INC.
"MINE OPERATING AGREEMENT"
"MOAG"

                            MINE OPERATING AGREEMENT

         This Mine  Operating  Agreement  (the  "Operating  Agreement")  is made
effective as of August 19, 1998,  between West Coast Mines,  Inc. ("West Coast")
on the one hand and Minera  Finisterre,  S.A. de C.V. ("Minera" or "Finisterre")
and    Golden    Hemlock    Explorations,    Ltd.    ("Golden")    (collectively
"Finisterre/Golden")  on the other hand. For and in  consideration of the mutual
covenants contained in this Operating Agreement,  and the forbearance of certain
actions, the sufficiency of which is expressly acknowledged and agreed to by the
parties  hereto,  the  parties  enter  into  this  Agreement  on the  terms  and
conditions set forth as follows:

                                    RECITALS

         WHEREAS,  effective as of December 20, 1996,  Dynacap/San Jose Resource
Group, L.L.C.  ("Dynacap"),  West Coast and Finisterre/Golden  (collectively the
"Parties")  entered into that certain  Amended and Restated Loan  Agreement (the
"Amended Loan Agreement") setting forth the terms and conditions of the Parties'
respective  obligations  relating  to the Mine as that term is defined  therein.
Dynacap has transferred and assigned all its right, title and interest in and to
the Amended  Loan  Agreement  and in and to the Mine to West  Coast.  Golden has
acquired one hundred  percent  (100%) of Minera  and/or the rights in and to one
hundred percent (100%) of Minera;

         Finisterre/Golden has conducted exploration  activities at the Mine and
otherwise undertook  activities under the Amended Loan Agreement.  Disagreements
between the Parties have arisen with respect to the scope of, the interpretation
of, and the performance under the Amended Loan Agreement;

         Following the execution of the Amended Loan  Agreement,  West Coast has
contributed  additional sums and consideration to the Mine in an amount not less
than $150,000.00  U.S.  Dollars.  Disagreements  have arisen between the Parties
regarding the purpose and treatment of such payments;

         In order to resolve  the  current  disputes  between the Parties and to
further  progress the  exploration,  development  and operation of the Mine, the
Parties desire to amend and restate the Amended Loan  Agreement.  West Coast and
Finisterre/Golden  hereby  further amend and restate the Amended Loan  Agreement
and intend that the terms of this Operating  Agreement as set forth herein shall
govern and control the obligations,  responsibilities,  duties and rights of the
Parties from this day forward.


<PAGE>


                                    ARTICLE 1

                                   DEFINITIONS

1.01     For purposes of this  Agreement,  the  following  definitions  shall be
         used:

         (a) Available Cash at any point in time means (i) Cash Flow,  plus (ii)
decreases in Cash Reserves (as defined in Section 1.01(e)), less (iii) Operating
Expenses, and less (iv) increases in Cash Reserves.

         (b) Cash Flow for any  period of time means any  consideration  without
limitation,  whether cash, stock, other interests or anything of value,  derived
from the Operation of the Mine.

         (c)  Operating  Expenses  for any period of time  means  subject to the
limitations  expressed below,  the costs,  charges,  expenses and  disbursements
which Finisterre/Golden (or West Coast, as the case may be) shall directly incur
and pay in connection with development,  maintenance,  operation, management and
production  of the Mine,  as approved  by the  Operating  Committee  (defined in
Article 6 below) and determined in accordance with generally accepted accounting
principles  consistently  applied.  Any  indebtedness,  including  principal and
interest on any indebtedness for which Finisterre/Golden is liable and which was
incurred to finance the Operation of the Mine will not be an Operating  Expense,
unless approved unanimously by the Operating Committee. In order for any payment
to qualify  as an  Operating  Expense,  such  payment  must be  approved  by the
Operating  Committee through the operating budget as provided in Article 6.02 or
through written consent of the Operating  Committee.  Operating  Expenses do not
include costs,  charges,  expenses or disbursements  for exploration of the Mine
unless any such funds disbursed and/or contributed for exploration are generated
from  production  of the  Mine and are  approved  unanimously  by the  Operating
Committee and disbursed via the Trust Account. Operating Expenses do not include
income taxes paid by Finisterre/Golden or West Coast and do not include interest
or  principal  paid to West Coast.  Operating  Expenses do not include  property
payments.

         (d)  Operation  of the Mine  means  any and all  activities  which  are
derived from or in any way related to the Mine,  including  without  limitation,
exploration of the Mine, any mining  activities,  the sale of minerals extracted
from the Mine, the sale or licensing of any rights to derive  minerals or income
from  the  Mine,  the  sale of any  rights  in the  Concessions,  and the  sale,
transfer,  or  assignment  of any rights or interests  whatsoever to directly or
indirectly, develop, operate, control or produce the Mine.

         (e) Cash  Reserves  for any period of time  means such  amounts of cash
(derived from production of the Mine) to be held in the Trust Account  described
in Article 4 as the  Operating  Committee  deems  necessary  for  contingent  or
unforeseen liabilities or for obligations of Finisterre/Golden arising out of or
related to the  business of the  Operation of the Mine.  The parties  anticipate


<PAGE>

that additional funds will be infused by Finisterre/Golden or parties related to
Finisterre/Golden  to be  deposited  into the  Capital or  Exploration  Accounts
described in Article 4. Cash Reserves shall be  established  and approved by the
Operating  Committee  for the  proper  expenditure  of any such  earmarked  cash
infusions into the Capital or Exploration Accounts.

         (f) The Mine  means  the  various  mineral  claims  and/or  concessions
located in Sinaloa,  Mexico described on the attached Exhibit "A," together with
any mineral  claims,  interest,  rights or  concessions  acquired or optioned by
Finisterre/Golden,  its parent or  subsidiary  companies,  successors,  assigns,
transferees  and  related  or  affiliated  companies  within a  ten-mile  radius
(measured from the geographical  center point) of the claims and/or  concessions
described on Exhibit "A" (the  "Concessions")  and including any  replacement or
successor  claims  or  concessions,  and all  mining  leases  and  other  mining
interests derived from any such claims. The definition of Mine is intended to be
construed  as broadly as  possible  such that all  questions  regarding  rights,
interests,  concessions, claims or the like are to be resolved in favor of being
included within the definition of Mine. Finisterre represents and covenants that
Finisterre  is the legal owner of the Mine and legal holder of the  Concessions.
Equity  interest  in  the  Mine  is  achieved  through  ownership  of  stock  in
Finisterre.

                        Election of Net Profits Interest

         1.02 Pursuant to Articles 2.04 and 2.05 of the Amended Loan  Agreement,
West Coast,  at its sole  discretion,  hereby  elects to maintain  its 24.9% Net
Profits  Interest  of  Available  Cash  over the  life of the Mine  (hereinafter
referred to as the "24.9% Net Profits  Interest")  as defined and granted in the
Amended Loan  Agreement.  The 24.9% Net Profits  Interest is a pre-tax,  carried
interest and is owned by West Coast for so long as the Mine is in existence  and
cannot be avoided,  diluted,  encumbered  or  hindered in any way without  first
obtaining  West Coast's prior  written  consent  thereto.  The 24.9% Net Profits
Interest  shall entitle West Coast to 24.9% of all Available Cash generated from
the Mine over the life of the Mine. West Coast's 24.9% Net Profits  Interest set
forth herein is owned and controlled exclusively by West Coast,  unencumbered by
any other interest, right, option, lien or agreement.

                       Loan and Interest Debt Satisfaction

         1.03 For good and valuable consideration, including that which is noted
herein, West Coast hereby cancels,  forgives, and forever waives any claims that
it has or had to repayment of principal and interest  under  Articles 1 and 2 of
the Amended Loan Agreement and the December 20, 1996  Promissory Note referenced
therein.  In exchange for the debt forgiveness,  previous capital  contributions
and other  good and  valuable  consideration,  Finisterre/Golden  grants to West
Coast the 24.9% Net Profits Interest, the shares of stock in Finisterre noted in
Article 2 below,  the  option  described  in  Article  2.03,  and other good and
valuable  consideration.  West  Coast  hereby  covenants  that it  will  execute
simultaneous with the execution of this Operating  Agreement the Cancellation of
Promissory Note attached hereto as Exhibit "B."


<PAGE>

                                   Statements

          1.04 On or before  the tenth day  following  the end of each  calendar
month,  the Operating  Committee  shall  furnish to West Coast:  (a) a statement
detailing  the  Available  Cash,  and  specifying  the Cash Flow,  decreases  in
Reserves,  Operating Expenses,  exploration expenses,  and increases in Reserves
for the  preceding  month;  and (b)  payments due under this  Agreement  for the
preceding  month.  The Parties hereby covenant and agree to promptly provide and
make available to the Operating  Committee all information and data requested by
the Secretary to the Operating  Committee,  so that the Operating  Committee can
provide the statements herein on a timely and informed basis.

                       24.9% Net Profits Interest Payments

          1.05 The Operating Committee as defined below shall be responsible for
determining all payments to be made to West Coast under this Article 1 for their
24.9% Net Profits Interest.  Absent any contrary decisions by the unanimous vote
of the Operating  Committee,  West Coast shall be entitled to payments for their
24.9% Net Profits Interest on the 15th day of each month following any Operation
of the Mine.

                             Right of First Refusal

         1.06(a) West Coast hereby grants a right of first refusal to Golden for
the purchase of the 24.9% Net Profits  Interest and its Minera  Finisterre stock
should West Coast elect to sell,  convey,  or otherwise dispose of the 24.9% Net
Profits Interest or its Minera  Finisterre stock and hereby covenants and agrees
that West  Coast  shall  offer the 24.9% Net  Profits  Interest  and its  Minera
Finisterre stock in writing for purchase by Golden prior to selling,  conveying,
or  otherwise  disposing  of the  24.9%  Net  Profits  Interest  or  its  Minera
Finisterre  stock to any  entity  or  person  at or for the  same  consideration
offered to such  entity or person.  Upon  receipt  of written  notice  from West
Coast,  Golden  shall have ten (10) days to elect to exercise its right of first
refusal and thereafter,  twenty (20) days to close.  Should Golden fail to elect
to exercise its right of first refusal timely, or fail to close timely, Golden's
right of first refusal expires.

          1.06(b)  Should  Golden  elect not to continue  ownership of Minera or
ownership, operation, development, exploration or production of the Mine, Golden
hereby (1) grants a right of first refusal to West Coast for the purchase of its
interest in Minera  and/or the Mine and hereby  covenants and agrees that Golden
shall offer its  interest in Minera  and/or the Mine in writing for  purchase by
West Coast prior to selling,  conveying, or otherwise disposing of such interest
to any entity or person at or for the same consideration  offered to such entity
or person and (2) agrees to assign to West Coast  immediately  without  delay or
condition,  its option  agreement  dated  April 23,  1996  (defined  as the "126
Agreement" in Article 2.07).  Upon receipt of written  notice from Golden,  West
Coast shall have sixty (60) days to elect to exercise its right of first refusal
and  thereafter,  one hundred twenty (120) days to close.  Should Golden fail to
continue ownership of Minera or ownership, operation,  development,  exploration
or  production of the Mine,  such failure  shall not diminish,  dilute or reduce
Minera's  obligations and  responsibility  to develop the Mine and perform under
this Operating Agreement.


<PAGE>


          1.06(c) Upon the sale, transfer, conveyance, assignment or exchange of
any of Finisterre's or Golden's interest, right, ownership,  claim or control in
the Concessions or the Mine, all  consideration  without  limitation,  including
cash,  stock or other  interests  of value,  received  for such sale,  transfer,
conveyance, assignment or exchange shall be immediately deposited into the Trust
Account and disbursed in accordance with Article 4.01.

          1.06(d) Any  deviation  of Article  1.06(c)  above shall  specifically
require the unanimous written consent of the Operating Committee.

                                 Value Added Tax

          1.07 Any  liability  for  value  added  tax is the sole  liability  of
Finisterre/Golden,  and such tax shall not  reduce  any  payments  to West Coast
under  this  Operating  Agreement.  Taxes,  such as  sales  taxes,  incurred  on
purchases of equipment in  connection  with the  Operation of the Mine may be an
Operating  Expense,  if  such  purchase  has  been  approved  by  the  Operating
Committee.

                                 Withholding Tax

          1.08 The parties  understand  that the payments  under this  Operating
Agreement may be subject to a withholding tax pursuant to the Convention between
United  States and Mexico for  Avoidance of Double  Taxation and  Prevention  of
Fiscal  Evasion  with  Respect  to Income  Taxes,  which  rate is  subject  to a
reduction  to ten  percent  (10%) upon  certain  conditions.  For so long as the
treaty is in  effect,  Finisterre/Golden  and West  Coast  shall use their  best
efforts to comply with the  conditions  so as to qualify  for ten percent  (10%)
withholding tax.

                                    ARTICLE 2

                                 EQUITY INTEREST

          2.0 1(a) Transfer of Minera Finisterre Shares. Finisterre/Golden agree
to transfer to West Coast  twenty-five  percent (25%) of the one hundred percent
(100%) of shares of stock presently issued and outstanding in Minera Finisterre,
S.A. de C.V. Such number of shares shall be calculated by determining  the total
number of Minera  Finisterre  shares  outstanding and multiplying such number by
twenty-five percent (25%). Such shares shall be immediately  transferred to West
Coast upon execution of this Operating Agreement.  Except as provided in Article
2.04 or as otherwise approved by the unanimous vote of the Operating  Committee,
West Coast's  twenty-five  percent (25%) ownership of Minera Finisterre  shares,
shall not be diluted or diminished in any way.

         2.0 1(b) Private  Placement  of Golden  Shares.  Simultaneous  with the
final  execution  of this  Operating  Agreement,  Golden  shall  submit  private
placement documents to West Coast for the private placement of 333,333 shares of
Golden stock at fifteen  cents ($. 15) (Cnd.) per share,  together  with Options
for 333,333 shares of Golden stock,  exercisable by West Coast within a two-year
period,  at fifteen cents ($.15) (Cnd.) during the first year,  and at seventeen
and one-half cents ($.175) (Cnd.) per share during the second year.


<PAGE>

         Upon the full and final execution of this Operating Agreement, and upon
West  Coast's  receipt of the  private  placement  documents  described  in this
Article 2.01(b) and upon West Coast's receipt of the Finisterre shares described
in Article 2.01(a) above,  West Coast shall tender the sum of $50,000.00  (Cnd.)
to Golden.  Golden's receipt of the $50,000.00 (Cnd.) is to be used by Golden to
return the Company to regulatory compliance with the Vancouver Stock Exchange.

                        Capital Contribution Calculation

         2.02 For purposes of calculating the equity  contributions  made by the
parties,  the  following  estimated  amounts are hereby agreed to be the capital
contributions of the parties made to date:

                  Golden                      $4,500,000.00 (Cnd.)  75%
                  West Coast                  $l.500~000.00 (Cnd.)  25%
                  ----------                  -------------------------

                  Total                       $6,000,000.00 (Cnd.) 100%

The $4,500,000.00  (Cnd.) assigned to Golden is comprised  primarily of property
and cash  payments  and the waiver of the  obligations  of Golden to  contribute
$250,000.00 (U.S.) to the Capital Account (see Article 2.06.). The $1,500,000.00
(Cnd.)  assigned  to West Coast is  comprised  primarily  of cash  payments  and
forgiveness  of debt,  accelerated  payback and  interest as noted  herein.  The
contribution  calculations  contained  within this paragraph  shall serve as the
basis for  future  rights  for  equity  contributions  provided  for under  this
Operating Agreement. Thus, the parties' interests in Minera Finisterre will vary
according to the party's actual  contribution  in accordance  with the following
formula:

          %    =    actual expenses of a party    x     100
                    actual expenses of both parties

                           West Coast Equity Infusions

         2.03(a) S350.000.00 (Cnd.) Commitment.  Notwithstanding the above, West
Coast will contribute no less than $350,000.00  (Cnd.) on or before December 31,
1999, With respect to this $350,000.00 (Cnd.) contribution by West Coast, Golden
shall have no right to  contribute  unless  agreed to by West Coast.  West Coast
shall receive Minera  Finisterre stock directly in proportion to the increase in
its capital  contribution  divided by the total  capital  contributions  made by
Golden and West Coast.  The calculations for equity interest shall be made based
upon the total capital contributions by the parties of $6,000,000.00 (Cnd.), and
shall be  increased  incrementally  based  upon  the  percentage  of  additional
contribution. Therefore, West Coast will earn additional equity interest of four
and  thirteen  one-hundredth's  percent  (4.13%) of the  additional  outstanding
Minera Finisterre stock by contributing  $350,000.00 (Cnd.),  thereby increasing


<PAGE>

West Coast's total capital contribution to $1,850,000.00  (Cnd.), or twenty-nine
and thirteen  one-hundredth's percent (29.13%) of the total $6,350,000.00 (Cnd.)
contributed by the Parties.  Thus, at the conclusion of West Coast's $350,000.00
(Cnd.)  contribution,  West Coast will own twenty-nine and  thirteen-hundredth's
percent  (29.13%) of the outstanding  stock in Minera  Finisterre.  West Coast's
failure to contribute  the  $350,000.00  (Cnd.) on or before  December 31, 1999,
shall result in the immediate forfeiture of the First and Second Options defined
below. The Option forfeiture shall be  Finisterre/Golden's  sole remedy for West
Coast's failure to contribute said $350,000.00 (Cnd.)..

         2.03(b) West Coast's First  Option.  West Coast will have the exclusive
option (the "First Option") to contribute up to a total of $650,000.00 (Cnd.) to
acquire or earn additional  equity interest (i.e.,  Minera  Finisterre stock) in
proportion to the  contributions of the previous  Article 2.02 and 2.03(a).  The
First Option shall expire December 31, 1999. With respect to any contribution(s)
made by West Coast in connection  with this First  Option,  Golden shall have no
right to  contribute  unless  agreed to by West Coast.  West Coast shall receive
Minera  Finisterre  stock  directly in proportion to the increase in its capital
contribution in proportion to the total capital contributions made by Golden and
West Coast.  The  calculations  for equity interest shall be made based upon the
total capital contributions by the Parties of $6,350,000.00 (Cnd.), and shall be
increased incrementally based upon the percentage of additional contribution. By
way of example,  West Coast may earn additional  equity interest up to a maximum
of  six  and  fifty-seven   hundredth's  percent  (6.5  7%)  of  the  additional
outstanding  Minera  Finisterre stock by contributing up to $650,000.00  (Cnd.),
thereby  increasing  West Coast's total capital  contribution  to  $2,500,000.00
(Cnd.)  or  thirty-five   and   seven-tenth's   percent  (35.7%)  of  the  total
$7,000,000.00 (Cnd.) contributed by the Parties.  Under this example, West Coast
will own thirty-five and seven-tenth's  percent (35.7%) of the outstanding stock
in Minera  Finisterre.  Golden  acknowledges that West Coast is not obligated to
contribute the entire  $650,000.00  (Cnd.) and may contribute any amount(s),  in
West Coast's sole and absolute  discretion,  up to  $650,000.00  (Cnd.) and earn
equity interest in Minera Finisterre proportionately.

         2.03(c) West Coast's Second Option.  Assuming West Coast  exercises any
portion of the First Option set forth in Article 2.03(b) above,  West Coast will
have the exclusive option to contribute  additional capital (without opportunity
for  Golden to match),  in an amount up to and  including  $1,000,000.00  (Cnd.)
prior  to   December   31,  2000  (the   "Second   Option").   Said   additional
contribution(s)  by West Coast  pursuant to this Second  Option is to acquire or
earn additional equity interest (i.e., Minera Finisterre stock) in proportion to
the  contributions of the previous Articles 2.02 and 2.03(a) and (b). West Coast
shall receive Minera  Finisterre stock directly in proportion to the increase in
its capital  contribution in proportion to the total capital  contributions made
by Golden and West Coast.  The  calculations  for such equity  interest shall be
made just as in Article 2.03(a) and (b) above. By way of example, West Coast may
earn additional  equity  interest up to a maximum of eight and  five-hundredth's
percent  (8.05%)  of the  additional  outstanding  Minera  Finisterre  stock  by
exercising the Second Option and contributing up to an additional  $1,000,000.00
(Cnd.),   thereby   increasing  West  Coast's  total  capital   contribution  to
$3,500,000.00  (Cnd.), or forty-three and three-fourths  percent (43.75%) of the
total $8,000.000.00 (Cnd.) contributed by the Parties.  Under this example, West
Coast will own forty-three and three-fourths percent (43.75%) of the outstanding
stock in Minera Finisterre. Golden acknowledges that West Coast is not obligated
to contribute the entire  $1,000,000.00 (Cnd.) and may contribute any amount, in
West Coast's sole and absolute  discretion,  up to $1,000,000.00 (Cnd.) and earn
equity interest in Minera Finisterre proportionately.

<PAGE>


         2.03(d) With respect to the timing of the  contributions  referenced in
Articles  2.03(a),  (b) and (c),  the  Parties  acknowledge  and agree that such
contributions by West Coast shall be deemed  contributed when deposited into the
Exploration  and/or  Capital  accounts  referenced  in  Articles  4.02 and 4.03,
respectively. Once the contributions are made to the respective accounts by West
Coast,  Golden/Finisterre  covenant and agree to immediately  cause the issuance
and/or transfer to West Coast of sufficient  shares of Minera  Finisterre  stock
such that West  Coast  equity  ownership  of Minera  Finisterre  will  equal its
percentage  contributions  referenced in Articles 2.03(a), (b) and (c) above. By
way of example only,  immediately upon the conclusion of West Coast's commitment
in 2.03(a) and the  contribution  of $350,000.00  (Cnd.) being deposited by West
Coast into either the Exploration or Capital account,  Golden and/or  Finisterre
will cause the immediate issuance and/or transfer of sufficient number of shares
to West Coast such that West Coast will own and physically  possess  twenty-nine
and thirteen one-hundredth's percent (29.13%) of the outstanding stock of Minera
Finisterre.

         2.03(e) Notwithstanding  anything in Articles 2.03(a), (b), (c) and (d)
above, Finisterre/ Golden shall remain obligated and responsible for prudent and
professional development of the Mine.

                                 Dilution Clause

         2.04 The proportionate level of the respective  interests of West Coast
and  Golden  in  Minera  Finisterre  will  not  change  so long  as  each  party
contributes  its   proportionate   share  of  costs  and  expenses  relating  to
exploration or  development  programs for the Mine, as approved by the Operating
Committee,  save and except West  Coast's  contributions  in  Articles  2.03(a),
2.03(b) and 2.03(c) above to spend the  above-referenced  $350,000.00 (Cnd.) and
up to $2,000,000.00  (Cnd.) to earn an additional interest in Minera Finisterre.
Thus,  West  Coast  has  a  guaranteed   right  to  receive  a  forty-three  and
three-fourth's   percent  (43.75%)   interest  in  Minera   Finisterre   through
contributions  of an  additional  $2,000,000.00  (Cnd.) up to December 31, 2000.
Prior to making any further  contributions,  Golden must  provide West Coast the
opportunity to maintain its percentage ownership by a proportionate contribution
equal  in  percentage  to  the  respective  interests  of  the  parties  to  any
contribution  made by  Golden.  Thus,  by  example,  in  order to  maintain  its
forty-three and  three-fourth's  percent (43.75%) interest after contribution of
the additional  $2,000,000.00 (Cnd.) prior to December 31, 2000, West Coast will
be required to contribute forty-three and three-fourth's percent (43.75%) of any
further  contributions  by Golden  which have been  previously  approved  by the
Operating Committee.

         In respect to  subsequent  programs  or  expenditures  approved  by the
Operating  Committee,  within thirty (30) days of the approval of the program or
expenditure by the Operating Committee,  each of West Coast and Golden will give
written notice to the Operating  Committee  stating  whether or not it elects to
contribute its proportionate share of the costs of such program. Failure to give
such notice shall be deemed to be an election not to contribute.  If either West
Coast or  Golden  elects  or is deemed to have  elected  not to  contribute  its
proportionate  share  of the  costs  of a  program  approved  by  the  Operating


<PAGE>

Committee,   then  the  other   party  may  give   notice  in   writing  to  the
non-contributing  party that it will contribute all of the required expenditures
in  addition  to its own share of the  expenditures.  Such  party  shall then be
entitled to a  respective  increase  in its  interest  in Minera  Finisterre  in
proportion to the overall costs expended by such party.

                 Treatment of Prior Contributions by West Coast

         2.05 The twenty-five percent (25%) interest in Minera Finisterre earned
by West Coast  noted in Article  2.02 above,  includes  the  following  payments
totaling $1,500,000.00 (Cnd.):

          1.   $85,000.00 (U.S.) (Santa Rosa Claim);

          2.   $35,000.00 (U.S.) (payments made to Pamicon Developments, Ltd.);

          3.   $30,000.00 (U.S.) (interest past due from Finisterre/Golden);

          4.   $500,000.00 (U.S.) (loan satisfaction -- Article 1.03); and

          5.   $350,000.00 (U.S.) (waiver of accelerated payback).

         Because  West  Coast  has  received  equity  credit  for  each of these
contributions  herein,  no further  liability for these payments shall exist and
West Coast waives any further claims to such amounts. The Parties agree that the
May 14, 1998  Amended  Proposal  executed  by and between  West Coast and Golden
regarding  contributions to the Santa Rosa claim and additional  funding by West
Coast is hereby  revoked,  cancelled and  rescinded and otherwise  superseded by
this Operating Agreement.

                               Golden Contribution

         2.06 Golden's obligations as previously provided in Article 4.03 of the
Amended Loan Agreement to contribute  $250,000.00  (U.S.) to the Capital Account
is hereby waived.

                           Completion of 126 Agreement

         2.07  Finisterre/Golden  hereby  represent  and  agree  that  they have
satisfied and fulfilled  the Option  Agreement  dated April 23, 1996 between No.
126 Corporate  Ventures,  Ltd.,  Golden  Hemlock  Exploration,  Ltd.,  Ronald H.
Tammekand and Dalton D. Dupasquier (the "126  Agreement"),  except for the final
issuance of the  remaining  thirty  percent (3 0%) of Minera  stock  pursuant to
paragraph 2 of the 126 Agreement.  Finisterre/Golden hereby represent and affirm
that they will  undertake  all  necessary  actions in order to assure this final
step in the  fulfillment  of the 126  Agreement  and the  complete  one  hundred
percent  (100%)  acquisition  of Minera by Golden on or before  thirty (30) days
from the execution of this Operating Agreement.  Finisterre/Golden  covenant and
agree that they will provide complete and accurate documentation  confirming the
fulfillment  of the final thirty  percent (30%) stock  issuance to the Operating
Committee,  within fifteen (15) days thereof.  Finisterre/Golden  also represent
and covenant that the 126 Agreement is valid and in effect,  the parties are not
in default or breach and upon  closing  the  remaining  thirty  percent (30%) of
Minera into Golden,  the 126  Agreement  will be  completely  performed  with no
obligations, rights or responsibilities remaining.


<PAGE>


                                    ARTICLE 3

                                    INDEMNITY

         3.01 West Coast shall never be responsible or liable for payment of all
or any part of the Operating Expenses, debts, indebtedness,  costs, expenses, or
liabilities  incurred in  connection  with the  Operation  of the Mine,  nor any
financial  obligations  or  responsibilities  of  Finisterre  and Golden  and/or
against  any  and  all  such  responsibility  and  liability   Finisterre/Golden
covenants with West Coast to indemnify and save it harmless;  provided, however,
such costs and expenses may be included as Operating Expenses if approved by the
Operating Committee.

                                    ARTICLE 4

                                SPECIAL ACCOUNTS

         4.01     Trust Account.

         As security for  performance of  obligations  and  responsibilities  as
provided herein, the Operating  Committee has established a trust account in the
name of Finisterre  (the "Trust  Account")  with the  following  bank located in
Dallas, Texas:

         NationsBank - Texas       ABA Number:         111 0000 25
         Las Colinas Branch        Acct. Name:         Minera/San Jose De Gracia
         5201 N. O'Connor Blvd.    Acct. Number:       0047 7046 9775
         Las Colinas, TX 75039
         (972) 401-6262
         (972) 401-6270 (FAX)

         Finisterre/Golden  shall require all  purchasers of minerals  extracted
from  the  Mine  to  make  payment  for  the  minerals  to  the  Trust  Account.
Finisterre/Golden  shall deposit all other cash,  gross  receipts,  stock or any
other  consideration  received from or in  connection  with the Operation of the
Mine in the Trust Account. Disbursements from the Trust Account may be made only
with the consent of the Operating Committee.

         4.02 Exploration Account.

West  Coast  shall  establish  an  Exploration   Account  in  which  all  monies
contributed  to or designated  for  exploration  of the Mine shall be deposited.
Such bank  account  shall be located in Dallas,  Texas.  Disbursements  from the
Exploration  Account shall be made in  accordance  with the  exploration  budget
approved by the Operating  Committee;  provided that any disbursements  over and
above the  exploration  budget  approved by the Operating  Committee may be made
only with the consent of the Operating  Committee.  Any and all funds  deposited
into or disbursed from the Exploration Account shall not be considered Operating
Expenses and shall not be subject to the lien referenced in Article 7.01 of this
Operating  Agreement,  unless unanimously approved by the Operating Committee as
an Operating Expense with such funds being deposited into and disbursed from the
Trust Account described in Article 4.01.



<PAGE>

         4.03     Capital Account.

         West Coast shall  establish a Capital  Account in which funds and other
contributions  shall be deposited for production of the Mine.  Such bank account
shall be located in Dallas, Texas. Disbursements from the Capital Account may be
made only with the consent of the Operating Committee.  Any funds deposited into
or disbursed from the Capital Account shall not be considered Operating Expense,
and  shall  not be  subject  to the lien as set  forth in  Article  7.01 of this
Agreement,  unless  unanimously  approved  by  the  Operating  Committee  as  an
Operating  Expense with such funds being  deposited  into and disbursed from the
Trust Account described in Article 4.01.

         4.04 It is the intent of the Parties that all consideration,  including
money, funds, stock or other things of value contributed or relating to the Mine
or  generated  from or in  connection  with the  Operation of the Mine must flow
through one of these three (3) accounts. All capital infusions and injections in
cash or other funds for the exploration,  development, maintenance or production
of the Mine  must be a  deposited  into and  disbursed  from  either  the  Trust
Account,  the Exploration  Account or the Capital  Account,  as the case may be;
provided that any and all Operating Expenses must be disbursed through the Trust
Account.  The Secretary of the Operating Committee will have signatory authority
on the above Accounts.

                                    ARTICLE 5

                                BOOKS AND RECORDS

         5.01 Finisterre/Golden shall keep and maintain proper books and records
with  respect to all  income and  expenses,  including  exploration  activities,
relating  to  the  Mine.   The  Operating   Committee  and  West  Coast  or  its
representative  shall have  access to such books and  records at all  reasonable
times  during  business  hours.  The  books  shall  be kept in  accordance  with
generally accepted accounting procedures.  Finisterre/Golden's books and records
relating to the Mine shall be reviewed annually by a certified public accountant
selected by the Operating Committee.  The selected accountant shall (1) annually
prepare  and deliver to West Coast and  Finisterre/Golden  the  appropriate  tax
returns and all schedules to those returns, and (2) within ninety days following
the end of each  calendar  year,  deliver  to each party  financial  statements,
relating to the Mine, including balance sheets, profit and loss statements,  and
statements  showing  allocations and  distributions  to each party. The costs of
such accounting  services shall be considered an Operating Expense under Section
2.02.

         5.02  Finisterre and Golden covenant and agree, at all times, to timely
and  properly  comply  with  all  laws,  statutes,   ordinances  and  the  like,
promulgated by any regulatory or governing body  including,  but not limited to,
the  Vancouver  Stock  Exchange  and to maintain  all  corporate  reporting  and
existence requirements in conformity therewith.


<PAGE>


                                    ARTICLE 6

                         MANAGEMENT OF MINING OPERATIONS

                         General Management of the Mine

         6.01  Except  as may be  otherwise  provided  in  this  Agreement,  the
management and control of all matters  relating to the Mine and/or the Operation
of  the   Mine   shall   rest   exclusively   with  the   Operating   Committee.
Finisterre/Golden  are charged with the sole  responsibility  and  obligation to
make all property  payments  and to keep,  restore,  renew  and/or  maintain all
fights, claims,  concessions and the like in the Mine as well as the Mine itself
in good  standing and valid and  enforceable.  Finisterre/Golden  shall  deliver
copies of all documents relating to the acquisition,  renewal and maintenance of
all Concessions to the Secretary of the Operating  Committee within fifteen (15)
days of the date of such  documents.  Finisterre/Golden  warrant  that they will
continue to develop the Mine in a reasonable  and timely  manner.  However,  all
material  operations  of the Mine shall  ultimately  be under the control of the
Operating Committee, except as expressly delegated by the Operating Committee.

                               Operating Committee

         6.02  Finisterre/Golden  and West Coast  have  appointed  an  Operating
Committee whose responsibilities  include: control and management of all aspects
of the Mine;  approval of an annual  budget  related to  Operation  of the Mine;
approval  of  disbursements  from the Trust  Account,  Exploration  Account  and
Capital Account pursuant to Article 4; approval of all  expenditures  related to
the  Mine  pursuant  to  Section  2.02(c);  approval  of  borrowings  or  equity
infusions;  the establishment of Reserves  pursuant to Section 2.02(e);  control
and supervision of all  negotiations  and discussions  relating to prospects for
the sale,  transfer or exchange of any  interests  in the Mine;  approval of any
sale,  transfer or exchange of any interest or rights in the  Concessions or the
Mine;  approval of information  disseminated to the public relating to the Mine;
approval of any transfer of any monies or funds between the accounts  referenced
in  Article 4; and the  discharge  of other  responsibilities  set forth in this
Agreement.

                       Committee Control of All Activities

         6.03 The Operating  Committee shall exercise exclusive control over the
exploration,  development  and production of the Mine.  The Operating  Committee
shall hire an independent  contractor to direct and manage all the  exploration,
development and production  activities of the Mine. Such independent  contractor
shall   answer   to  and  be   subject   only   to  the   Operating   Committee.
Finisterre/Golden  hereby  represent and agree that they will not interfere with
such  exercise  of control  over the  independent  contractor  by the  Operating
Committee.

                              Committee Membership

         6.04 The  Operating  Committee  shall be comprised of four (4) persons.
West Coast and  Finisterre/Golden  shall each designate two (2) persons to serve
on the Operating  Committee  with each person  entitled to one vote. The persons
comprising the Operating  Committee may be removed and replaced by majority vote
of the Operating Committee. The initial Operating Committee shall consist of:

                 Dalton Dupasquier                Robin Forshaw
                 Koy Diepholz                     Charles Smith

                                Committee Voting

         6.05 All members of the  Operating  Committee  shall  cooperate in good
faith  towards  the common goal of timely,  efficient  and sound  operation  and
development of the Mine.  Unless otherwise  stated herein,  the majority vote of
the  Operating  Committee  shall  control the  activities  or  decisions  of the
Operating Committee. If the vote on any particular item or subject is deadlocked
(i.e.,  no clear  majority),  then the members of the Operating  Committee shall
diligently  and in good faith attempt to resolve the  deadlock.  If the deadlock
remains,  the Operating  Committee shall, within five (5) business days after an
impasse is reached, submit the dispute to non-binding mediation in Dallas, Texas
before a mediator mutually agreeable to the members of the Operating  Committee.
If, after  mediation,  the deadlock or impasse  remains,  then the parties shall
immediately   proceed  to   arbitration   under  the  provisions  of  Article  9
hereinafter.

                      Management of the Operating Committee

         6.06 One person on the Operating  Committee  shall be  commissioned  to
manage the  Operating  Committee  (the  "Secretary").  Such  Secretary  shall be
assigned the tasks of general  oversight of the Operating  Committee,  including
all  tasks  necessary  to  assure  the  proper   performance  of  the  Operating
Committee's  rights and  responsibilities  hereunder.  West Coast shall have the
authority  and  responsibility  to  designate  the  Secretary  of the  Operating
Committee  through  December  31,  2000.  Through  execution  of this  Operating
Agreement,  West Coast hereby nominates and elects Koy Diepholz as the Secretary
of the Operating  Committee.  Mr.  Diepholz  shall serve as the Secretary of the
Operating  Committee  until written notice of resignation by him or December 31,
2000.  Thereafter,  the Secretary of the Operating Committee shall be elected by
majority  vote of the  Operating  Committee.  If any  deadlock in the  Operating
Committee develops, the vote shall be resolved in accordance with the guidelines
set forth in Article 6.05 above.

                               Committee Meetings

         6.07 The Secretary of the Operating  Committee shall be responsible for
calling all meetings of the Operating  Committee either on his own initiative or
upon the request of a member of the Operating Committee.  The Secretary shall be
responsible for providing  written notice to all Committee  members of Committee
meetings.  Such  Committee  meetings  shall be set with written  notice at least
twenty-one (21) days prior to the meeting date,  unless  otherwise  agreed to by
all of the Committee  Members or unless  shorter  notice is required  because of
emergency circumstances.  The Secretary shall further be responsible for issuing
the written  notice  specifying  the date,  time and place of the  meeting,  the
business to be transacted at the meeting,  and providing all Operating Committee
members with such material and data as may be reasonably  required to enable the


<PAGE>

members to reasonably  evaluate and determine the position they should take with
respect to any vote. The Operating Committee shall meet in Irving,  Texas at the
offices of West Coast,  unless otherwise  designated by the Secretary.  However,
any Operating Committee member may participate by telephone  conference or other
appropriate arrangements.  Voting of the Operating Committee may be conducted by
verbal, written, facsimile or telex ballot.

                      Alternate Operating Committee Members

         6.08  Provided  that  prior,  written,  and  majority  approval  of the
Operating  Committee  is obtained,  any member of the  Operating  Committee  may
appoint an alternative  representative  by providing at least  forty-eight  (48)
hours written  notice to all other  Committee  members of the name,  address and
telephone  number of the  alternate to be  appointed  by the specific  Operating
Committee  member.  Alternate  members  may  attend  meetings  of the  Operating
Committee and, in the absence of the member of the Operating Committee,  may act
and/or vote in the place of the appointer member.

                               Golden Announcement

         6.09 Finisterre/Golden  represent and agree that, immediately following
the execution and final approval of this Operating Agreement,  they will issue a
public announcement through the Golden Board of Directors: (1) commissioning the
Operating Committee to carry out all of its rights and responsibilities  herein,
including  day-to-day  management  and  control of the  exploration  activities,
control over the independent contractor hired to control exploration activities,
and  control  over  all  other   material   operations  of  the  Mine;  and  (2)
acknowledging  the  general  terms  of  this  Agreement,  with  emphasis  on the
anticipated additional  contributions and expected regulatory  compliance.  Such
announcement to be approved by the Operating Committee.

                                    ARTICLE 7

                                    SECURITY

                               Trust Account Lien

         7.01 As security for  satisfaction  of the  obligations as set forth in
this  Agreement,  Finisterre/Golden  grants  to West  Coast a lien on the  Trust
Account  established  pursuant to Article 4, and agrees to execute all necessary
documentation  perfecting  this lien at the request of West  Coast.  The Parties
agree that the Trust Account is set up and Finisterre/Golden  covenant and agree
to execute any and all  documents  required by West Coast  and/or  necessary  to
perfect the lien referenced in this Article.

                                 Equipment Lien

         7.02 As further  security for repayment of the  obligations as provided
herein, Finisterre/ Golden grants to West Coast a lien or liens on the equipment
identified  with Exhibit "C" attached to the Amended Loan  Agreement  and on all

<PAGE>

equipment and other tangible assets  purchased in connection with or relating to
the Mine and  Finisterre/Golden  agrees that the Pledge Agreement executed on or
about December 20, 1996 in connection  with the Amended Loan Agreement  (Exhibit
"C" thereto) shall remain in full force and effect and guarantee all obligations
herein as if executed herewith.

                             Foreclosure for Default

          7.03  Should  Finisterre/Golden   default  under  the  terms  of  this
Operating  Agreement,  in addition to other  remedies  available  under law, the
liens  provided  for  in  Sections  7.01  and  7.02  of  this  Agreement  may be
immediately foreclosed by West Coast.

                                    ARTICLE 8

                                   LEGAL FEES

          Finisterre/Golden  agrees to pay or reimburse  all legal fees incurred
by West Coast in conjunction  with this Operating  Agreement and the negotiation
and  preparation of this  Operating  Agreement and any amendments or supplements
thereto,  and such payment will be considered an Operating Expense under Section
2.02.

                                    ARTICLE 9

                                   ARBITRATION

         The parties agree to do business in a fair and  cooperative  spirit for
mutual  benefit  and  profits,  and also agree to solve  amicably  any  dispute,
controversy or difference arising out of or in relation to or in connection with
this Operating  Agreement,  or for the breach thereof, but in case such dispute,
controversy  or  difference  is not  settled  by  mutual  consent  and  personal
negotiations, the matter will be settled by a panel of arbitrators,  composed of
one member  selected by Finisterre/  Golden,  one member selected by West Coast,
and a third member selected by the two enumerated arbitrators, all in accordance
with  the  Commercial   Rules  and  Regulations  of  the  American   Arbitration
Association,  in Dallas,  Texas,  United  States of America.  Expenses  for such
arbitration  shall be borne equally by the parties.  The arbitration panel shall
award costs, fees and expenses,  including fees for experts and attorneys to the
prevailing  party in any  arbitration.  The  proceedings  shall be  conducted in
English.  Each of the  parties  hereto  hereby  recognizes  and  consents to the
jurisdiction of the American  Arbitration  Association in Dallas,  Texas and the
entry of  judgment in Texas,  Mexico and Canada  upon the award  rendered by the
arbitrators,  by a court having jurisdiction thereof, providing that the parties
thereto serve upon the party to be charged by the demand for  arbitration of any
such dispute.  The Parties  acknowledge that if injunctive relief is required to
preserve  the  status  quo  during the  pendency  of any  dispute  that any such
injunctive  relief  may be sought  in a court of law in  Dallas,  Texas,  United
States of America.


<PAGE>


                                   ARTICLE 10

                               GENERAL PROVISIONS

                                     Notices

           10.01 All  notices,  payments  and other  communications  required or
permitted  under  this  Operating  Agreement  shall be in  writing  and shall be
effective when delivered to the following addresses:

If to West Coast:

West Coast Mines, Inc.
Towers at Williams Square
5215 N. O'Connor, Suite 200
Irving, Texas 75039
Attn: Koy Diepholz
Phone: (972) 868-9066
Fax:   (972) 868-9067


If to Finisterre:

Minera Finisterre, S.A. de C.V.
Av. Camaron Sabalo S/N
Plaza Balboa #9
Mazatlan, Sinaloa, Mexico
Attn:      Ron Tammekand
Phone:  011-526-914-3612
Fax:    011-526-916-5258

           --  and to --

Dalton Dupasquier
601-43 1 Pacific Street

Vancouver, B.C., Canada V6Z 2P6
Phone:  (604) 682-0410
Fax:    (604) 682-0412


If to Golden:

Golden Hemlock Explorations, Ltd.
#600 - 700 West Pender Street
Vancouver, B.C., Canada V6C 1G8
Attn:  Robin Forshaw
Phone: 604-688-8836
Fax:   604-682-8728

A party may, by written  notice so delivered to the others change the address to
which delivery shall thereafter be made.


<PAGE>


                             Modification and Waiver

          10.02 This Operating Agreement may not be altered nor amended, nor any
rights  hereunder be waived,  except by an instrument in writing executed by the
party or parties to be charged with such  amendment or waiver.  No waiver of any
term,  provision or condition of this  Operating  Agreement,  in any one or more
instances,  shall be deemed  to be, or  construed  as, a further  or  continuing
waiver,  of any such term,  provision or condition,  or as a waiver of any other
term, provision or condition of this Operating Agreement.

                                  Exchange Rate

          10.03(a) The exchange  rate to be used to  determine  the U.S.  dollar
amount of any  amounts  paid in pesos  shall be the  exchange  rate (net of bank
charges)  quoted by Banamex in Mexico City to convert  pesos to U.S.  dollars on
the date on which payment is made in volume  equivalent to volume of pesos being
valued for conversion.

          10.03(b) The exchange  rate to be used to  determine  the U.S.  dollar
amount of any amounts paid in Canadian  dollars  shall be the exchange rate (net
of bank charges) quoted by Royal Bank of Canada to convert  Canadian  dollars to
U.S. dollars on the date on which payment is made in volume equivalent to volume
of Canadian dollars being valued for conversion.

                                 Press Releases

          10.04 The  parties  shall  consult  with each other with regard to all
press releases and other  announcements  concerning this Operating  Agreement or
the transaction contemplated hereby and neither party shall issue any such press
release or make any other announcement  without the prior written consent of the
Operating Committee.

                                 Applicable Law

          10.05  This  Operating  Agreement  and the  transactions  contemplated
hereby  shall be construed  in  accordance  with and governed by the laws of the
State of Texas.  The  parties  expressly  acknowledge  and agree  that Venue and
Jurisdiction for any dispute  resolution,  including  litigation,  mediation and
arbitration  shall be Dallas,  Texas,  United  States of America and the parties
agree not to challenge or object to same.

                                Entire Agreement

         10.06 This Operating Agreement  constitutes the entire understanding of
the  parties  with  respect to the  subject  matter  hereof and  supersedes  all
negotiations, prior discussions and prior agreements and understandings relating
to such subject.

<PAGE>


                                 Binding Effect

          10.07 This Operating  Agreement  shall be binding upon and shall inure
to the benefit of the parties hereto, and except as otherwise prohibited,  their
respective   successors  and  assigns.   Nothing  contained  in  this  Operating
Agreement,  express or implied,  is intended to confer upon any other  person or
entity,  any benefits,  rights or remedies.  Finisterre/Golden  shall not assign
this Operating  Agreement or its  obligations  under this  Operating  Agreement,
without the express written consent of West Coast. It is expressly  acknowledged
and understood by the Parties that in the event Finisterre or Golden assign this
Operating  Agreement or its  obligations  pursuant to this Operating  Agreement,
Finisterre  and  Golden  shall   nevertheless   remain  liable  to  perform  all
obligations of the Operating Agreement.

                         Execution of Other Instruments

          10.08 The parties  covenant and agree that they will execute any other
instruments and documents that (i) are requested by West Coast;  (ii) may become
necessary  or  convenient  to  effectuate  and  carry out the  purposes  of this
Operating  Agreement;  or (iii) may become  necessary  or  convenient  to obtain
minimum  withholding  tax  liabilities  relating  to  West  Coast's  Net  Profit
Interests.  Finisterre/Golden covenants and warrants that it will obtain express
written  approval from its directors  regarding the terms and conditions of this
Operating  Agreement.  Finisterre/Golden  covenant  and  agree  to  obtain  full
approval  from the Vancouver  Stock  Exchange for this  Operating  Agreement and
provide West Coast confirmation of same.

                                    Headings

          10.09  The  headings  used in this  Operating  Agreement  are used for
administrative purposes only and shall not be considered in construing the terms
of this Operating Agreement.

                          Effect of Partial Invalidity

          10.10 If any one or more of the provisions contained in this Operating
Agreement shall, for any reason, be held invalid,  illegal,  or unenforceable in
any respect, that invalidity,  illegality,  or unenforceability shall not affect
any other provision of this Operating  Agreement,  and this Operating  Agreement
shall be construed as if that invalid,  illegal, or unenforceable  provision had
never been contained in this Operating Agreement.

                          Joint and Several Obligations

         10.11 It is the  express  intent  of the  Parties  hereto  that all the
obligations,  responsibilities  and  liabilities  set  forth  in this  Operating
Agreement  shall  be  the  joint  and  several   liabilities,   obligations  and
responsibilities  of  Finisterre  and Golden and that West Coast can enforce the
provisions  of this  Operating  Agreement  against  Finisterre,  Golden  or both
Finisterre  and Golden,  and their  respective  successors,  assigns,  parent or
subsidiary, related or affiliated companies.

<PAGE>


                                   EXHIBIT "A"


          The following  claims and/or  concessions  are located in the State of
Sinaloa, Mexico and are listed in the Public Registry of Mining and are governed
by the Mine Operating Agreement:

<TABLE>
<CAPTION

                             Exploration      Date of       Year of

Concession Name              Title Number     Title         Expiry.
<S>                          <C>              <C>           <C>
SAN JOSE                     190244           06/12/90      06/12/96
LA NUEVA ESPERANZA           162840           19/12/91      18/12/97
GUADALUPE                    163357           05/12/90      04/12/2040
NIJEVO ROSARITO              184999           13/12/89      12/12/2049
EL REAL                      190736           29/04/91      28/04/97
TRES AMIGOS 2                192290           19/12/91      18/12/97
TRES AMIGOS                  172216           27/10/83      26/10/2033
MINA GRANDE                  163578           10/10/78      09/10/2028
AMPLIACION SANTA ROSA        163592           30/10/78      29/10/2028
SANTO TOMAS                  178649           13/08/86      12/08/95
SAN NICOLAS                  163913           14/12/78      13/12/2028
LALJBERTAD                   172433           14/12/83      13/12/2033
LA UNION                     176214           26/08/85      25/08/2035
AMPLIACION DE SAN NICOLAS    183815           22/11/88      21/11/2038
SAN SEBASTIAN                184473           06/11/89      05/11/2039

</TABLE>

Also  included  within the  definition of the Mine and the  Concessions  are all
claims and/or  concessions  identified  and  referenced  in, and/or  referred or
relating to the attached chart and maps.








<PAGE>

  The San Jose de Gracia  property is a gold - copper  project  consisting of 24
  Concessions  located in Sinaloa  State,  Mexico,  particulars  of which are as
  follows:

         .

  ------------------------------------------------------------------------------
  CLAIM NAME                       TITLE OR FILE NUMBER                HECTARES
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  San Jose                         190244                             27.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  El Real                          190736                             2332.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Tres Amigos 2                    192290                             54.4672
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Lost Tres Amigos                 172216                             23.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  San Sebastian                    184463                             40.0000
  ------------------------------------------------------------------------------

  ------------------------------------------------------------------------------
  CLAIM NAME                       TITLE OR FILE NUMBER               HECTARES
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  La Nueva Esperanza               209870; formerly 162840            40.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Guadalupe                        189470 ; formerly 163357           7.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Nuevo Rosario                    184999                             32.8781
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Mina Grande                      163578                             6.6588
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Ampliacion de Santa Rosa         163592                             25.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Santo Tomas                      187348; formerly 178649            312.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  San Nicolas                      163913                             55.5490
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  La Libertad                      172433                             97.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  La Union                         176214                             4.1098
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Ampliacion de San Nicolas        183815                             17.4234
  ------------------------------------------------------------------------------

  ------------------------------------------------------------------------------
  CLAIM NAME                       TITLE OR FILE NUMBER               HECTARES
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  El Real 2                        201128                             393.8510
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Piedras de Lumbre Uno            201946                             40.2753
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Piedras de Lumbre 2              201947                             34.8484
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Piedras de Lumbre 3              203467                             4.3098
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Finisterre Fraccion A            203285                             18.7856
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Finisterre Fraccion B            203286                             173.4966
  ------------------------------------------------------------------------------

  ------------------------------------------------------------------------------
  CLAIM NAME                       TITLE OR FILE NUMBER               HECTARES
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  San Miguel                       183504                             7.0000
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  Santa Rosa                       170557                             31.4887
  ------------------------------------------------------------------------------
  ------------------------------------------------------------------------------
  San Andreas                      192288                             385.0990
  ------------------------------------------------------------------------------

<PAGE>

                                 Map 1 of Claims

                                (Graphic Omitted)

                                 Map 2 of Claims

                                (Graphic Omitted)

- --------------------------------------------------------------------------------

                                  Counterparts

          10.12  This  Operating  Agreement  maybe  executed  in any  number  of
counterparts  and each  counterpart  shall for all  purposes  be deemed to be an
original.

                                             Gender and Number

          10.13  Whenever  the  context  requires,  all words in this  Operating
Agreement  in the male  gender  shall be deemed to include  the female or neuter
gender,  all singular words shall include the plural, and all plural words shall
include the singular.

          Executed and effective as of the date first written above:

                                               MINERA FINISTERRE, S.A. de C.V.
                                               /S/ Ronald Tammekand
                                               --------------------
                                               By: Ronald Tammekand

                                               Its: President

COUNTRY OF

STATE OF

          SUBSCRIBED  AND  SWORN TO BEFORE ME by the said  Ronald  Tammekand  on
this______  day of______  1998, to certify  which,  witness my hand and official
seal.

                                 Notary Public,

                                 My Commission Expires: ______________

                                 MINERA FINISTERRE, S.A. de C.V.

                                 /S  Dalton Dupasquier
                                 ----------------------
                                 By: Dalton Dupasquier

                                  Its: Director







<PAGE>




EXHIBIT "2.3"
DYNARESOURCE, INC.
"HAZEN METALLURGY REPORT"
TRES AMIGOS ORES





Hazen Research, Inc.
4601 Indiana St. - Golden, Colo. 80403
Tel: (303) 279-4501
FAX: (303) 278-1528





                                  Prepared for







                         Lockwood Greene Engineers, Inc.
                             4201 Spring Valley Road
                                   Suite 1500
                               Dallas, Texas 75244




                           PROCESS DEVELOPMENT FOR THE
                              TRES AMIGOS ORE BODY







                                 August 6, 1999











<PAGE>

Hazen Project 9507-04


Prepared by:


/S/ Donald M. Podobnick
- -----------------------
Senior Project Director

Approved by:

/S/ Nick Hazen
- ----------------
President

                                TABLE OF CONTENTS
================================================================================

                                                                            Page

INTRODUCTION  ...............................................................  1

SUMMARY AND CONCLUSIONS  ....................................................  2

RECOMMENDATIONS  ............................................................  4

        MINERALOGY  .........................................................  4
        GRAVITY SEPARATION  .................................................  4
        ROUGHER FLOTATION  ..................................................  5
        CLEANER FLOTATION  ..................................................  5
        LOCKED-CYCLE TESTS  .................................................  5
        METALLURGICAL MAPPING  ..............................................  5

MINERALOGY AND HED ANALYSIS  ................................................  6

PROCESS DEVELOPMENT  ........................................................  7

        GENERAL FLOTATION CONDITIONS  .......................................  7
        GRIND SIZE VERSUS CONCENTRATE GRADE AND RECOVERY  ...................  8
        GRAVITY SEPARATION  ................................................. 11
        OPEN CIRCUIT CLEANING  .............................................. 17

APPENDIX A - Mineralogical Investigation of Tres Amigos Gold/Copper Ore Samples

APPENDIX B - Flotation Data Sheets

APPENDIX C - Gravity Separation Data Sheets

APPENDIX D - Gravity Separation Plus Flotation Data Sheets










<PAGE>


                                  INTRODUCTION

        Lockwood   Greene   Engineers,   Inc.   (Lockwood)  is  evaluating   the
reinstatement  of  production at the Tres Amigos gold project in Mexico for West
Coast Mines. Mining has reportedly been conducted within the Tres Amigos deposit
and in nearby  areas for many years,  and has  produced  significant  amounts of
precious metals.  Beneficiation processes used in the past have included gravity
separation, amalgamation, and flotation.

        In April 1999,  Lockwood  provided  Hazen  Research,  Inc.  with six ore
samples from the deposit for study. The objectives of the work were to:


        - Mineralogically and chemically categorize the six ore samples.

        - Evaluate gravity separation for the recovery of relatively coarse gold
          and silver.

        - Evaluate flotation to recover gold, silver, and copper.

        - Develop preliminary process design criteria.

        - Describe any obvious metallurgical complications.

        As discussed herein, these objectives were accomplished,  but a bankable
feasibility study and/or decision to reinitiate production in the existing plant
facilities must be supported by more extensive work.

<PAGE>


                             SUMMARY AND CONCLUSIONS

        The six  samples  were  individually  crushed,  blended,  and split into
portions for mineralogical and chemical analyses, grinding evaluations,  gravity
separation  evaluation,  and  flotation  testing.  The  majority of the work was
completed  on  Sample  49733-1,  and  only  preliminary  confirmatory  work  was
completed on the other five samples.

        The mineralogical examination of the six samples showed that the sulfide
mineralization in all of the samples is generally fairly coarse grained and, for
the most part,  liberated  from one another and from gangue at the 10-mesh size.
Mutual sulfide  intergrowths and  intergrowths  with gangue occur in moderate to
minor amounts and, in general, are structurally simple. The feed grades of these
samples  varied from less than 0.1 to nearly 0.9 ounce of gold per short ton (oz
Au/st),  from less  than 0.2 to more  than 4 ounce of  silver  per short ton (oz
Ag/st),  and from  less  than 0.1% to more  than 4%  copper.  The  mineralogical
characteristics  varied from samples  containing  high amounts of sulfides  with
little oxidation to highly oxidized samples containing little sulfides.

        A gravity  separation step in the primary grinding circuit was simulated
by stopping the laboratory mill after approximately 50% of the grinding time had
elapsed  and  passing  the  pulp  over a  shaking  table.  The  rougher  gravity
concentrate was cleaned,  and all middlings and tailings  products were returned
to the mill. (The products were decanted and filtered to remove the large amount
of water used in the gravity  separation.) Up to  approximately  20% of the gold
reported into a gravity cleaner concentrate,  but the gravity separation did not
increase  the gold  recovery  over the rougher  recovery  obtained by  flotation
alone. However,  because a significant percentage of the gold was recovered into
the gravity concentrate (especially for the higher grade samples) and because of
potential benefits from a gravity circuit (such as preventing gold losses caused
by  flattening  of  gold  particles  during   grinding),   a  gravity  step  was
incorporated into the flowsheet.

        Flotation was conducted  using  standard  conditions and reagents with a
circuit,  including primary grinding, gravity separation, and rougher flotation.
The pH was maintained at or slightly below 9 to minimize  depression of any free
gold. Promoter 4037, a  dithiophosphate/thionocarbamate  formulation produced by
Cytech,  at an addition of 0.028  pound per short ton  (lb/st),  was used as the
primary collector.  To eliminate the need for an agitated conditioning tank, the
water-insoluble  4037 was added to the primary  grinding mill.  Sodium isopropyl
xanthate  (SJPX)  is a  water-soluble  collector  that  requires  little  or  no
conditioning,  and  0.04  lb/st  was  stage  added  directly  to the  flotation.
Aerofroth 73 was added on an as-needed  basis  directly to the  flotation  cell,
again without  conditioning.  The Aerofroth 73, a Cytech product,  is a blend of
alcohol frothers and hydrocarbon  oil. A rougher  flotation time of nine minutes
was used.

<PAGE>


        For the six samples  studied,  gold recovery  varied between 62 and 95%,
silver recovery varied between 30 and 94%, and copper recovery varied between 14
and 97% into a combined  (calculated)  gravity  cleaner  concentrate and rougher
flotation  concentrate.  The lowest  recoveries  were  associated  with a highly
oxidized  sample  (Hazen  49733-2).  When the results  from the highly  oxidized
sample and results at coarse grinds were ignored,  gold recovery  varied between
87 and 95%,  silver  recovery  varied  between 67 and 94%,  and copper  recovery
varied  between  81  and  97%  into  a  combined  (calculated)  gravity  cleaner
concentrate and rougher  flotation  concentrate.  For the sulfide samples,  when
target  conditions  (primarily grind size) were attained,  the rougher flotation
conditions   were  visually   excellent,   and  there  were  no  indications  of
interference from clays or other components that can interfere with results.  No
attempts were made to recover oxidized minerals.

        There are appreciable differences in hardness and grindability among the
samples,  and gold recovery may be reduced by as much as 15% if the target grind
(80% minus 115 mesh) is not maintained. The effect on recovery of a coarse grind
may partially explain the reported recovery problems in the operating plant.

        Based on the results of this  initial  study,  it appears  that the Tres
Amigos  deposit  should  respond well to the common  beneficiation  processes of
gravity  separation and flotation.  The recovery of gold,  silver, and copper in
sulfide ore probably will exceed 90% into a combined gravity cleaner concentrate
and rougher  flotation  concentrate.  Based on our experience with other similar
deposits and the flotation  characteristics  of the sulfide  samples,  a cleaner
flotation  circuit,   including  regrinding  and  two  stages  of  cleaning  and
scavenging of the first cleaner  tailing,  should produce a cleaner  concentrate
containing   marketable   copper  and  gold  grades  at  normal  and  acceptable
recoveries.  Gold  losses  into the  first  cleaner  scavenger  tailings  may be
sufficient to warrant  additional  treatment of this stream.  Locked-cycle tests
and/or pilot plant testing will be required to quantify the cleaner  concentrate
grades and recoveries.

        For  future  testing,  care  should  be taken  to  ensure  that  samples
represent  ore blends  that will be  treated  in the plant and that the  samples
include dilution from gangue and/or  low-grade  material that must be mined with
ore.  Grades  in the  ore of up to 4%  zinc  may  result  in  flotation  cleaner
concentrates containing sufficient zinc to incur smelter penalties.  Future work
should  evaluate  depressing the zinc in the rougher  and/or  cleaner  flotation
steps.


<PAGE>


                                 RECOMMENDATIONS

On samples that are representative of material that will be mined and processed,
additional orcontinued testing should include the following.

MINERALOGY

o       The observation that precious metals are liberated at relatively  coarse
        particle size should be confirmed on additional samples and ore types.

GRAVITY SEPARATION


o       Additional testing to support the inclusion of a gravity separation unit
        operation in the primary grinding circuit should be performed.

o       The influence,  if any, of a gravity  separation test on gold and silver
        recoveries  should be  evaluated in  conjunction  with both open circuit
        cleaning tests and locked-cycle tests.

ROUGHER FLOTATION


o       The  differences  in grinding  work  indices  between ore and rock types
        should be defined.

o       The primary grind size versus recovery  relationship should be evaluated
        for all ore or rock types.

o       The primary grind size versus  concentrate  (rougher) grade relationship
        should be evaluated for all ore and rock types.

o       The  influence  of  pH on  the  rougher  flotation  response  should  be
        evaluated for all ore and rock types.

o       Additional  collectors should be evaluated on both composite samples and
        on the more  important  ore and rock types.  We  suggest,  as a minimum,
        evaluating three collectors at three addition levels.

o       Additional frothers should be evaluated.

o       Depressants for zinc should be evaluated.



<PAGE>


CLEANER FLOTATION


o       The regrind product size versus recovery should be evaluated for all ore
        or rock types.

o       The regrind  product size versus the final  concentrate  grade should be
        evaluated for all ore and rock types.

o       The influence of pH on the operation of the cleaning  circuit  should be
        evaluated.

o       Depressants for zinc should be evaluated.

o       Precious  metal  losses  into the  first  cleaner  tailings  or into the
        tailings from a scavenger  flotation step on the first cleaner  tailings
        should be  evaluated.  Losses at this  point may be reduced by a gravity
        circuit in the primary grinding circuit, but may still be high enough to
        warrant additional treatment.

LOCKED-CYCLE TESTS


The influence of  circulating  loads and recycled water should be evaluated with
locked-cycle  tests.  These results may result in modifications to the procedure
developed in the open circuit tests.

METALLURGICAL MAPPING


        The metallurgical  response of various ore and host rock types should be
evaluated  by testing  the  procedure  developed  in the  locked-cycle  tests on
samples spatially distributed throughout the orebody.

<PAGE>


                          MINERALOGY AND HEAD ANALYSIS

      Polished  sections of each of the six ore samples were prepared from minus
10-mesh  representative  splits  of  each  sample.  Incident  light  microscopic
analysis  showed a relatively  simple  sulfide  mineralogy  comprised  mainly of
pyrite,  chalcopyrite,  galena,  and sphalerite,  with minor to trace amounts of
bornite,  chalcocite,  and cove]Iite.  Sample 2 is highly  oxidized and contains
abundant,  mostly  fine-grained  hematite,  in addition to sulfides  and a small
amount of green oxide  copper  minerals.  Sample 6 is  moderately  oxidized  and
carries only minor hematite. The sulfide mineralization in all of the samples is
generally  fairly  coarse  grained  and, for the most part,  liberated  from one
another and from gangue at the 10-mesh size.  Mutual  sulfide  intergrowths  and
intergrowths  with gangue occur in moderate to minor  amounts and in general are
structurally  simple.  Precious metal mineralization was detected in only two of
the six  samples.  In Sample 1, native gold was observed as  inclusions  varying
from less than 5 microns to 35 microns in several pyrite  particles,  and silver
was found as  hessite,  a silver  telluride  sulfide,  and  gold-bearing  native
silver,  all occurring  intergrown with a single galena particle.  Gold was also
observed  in  Sample  4,  a  10-micron   inclusion   in  pyrite.   The  complete
mineralogical report is included in Appendix A.

<TABLE>

<CAPTION>

      Table I presents the analytical  results  completed on the six samples and
demonstrates the wide variability in metal contents among the samples.

                        Table 1. Summary of Head Analyses


=================================================================================================
   Hazen              Client            Au,      Ag,     Cu,    Pb,    Zn,     Fe,    S(T),  S ,
Identification     Identification     oz/st    oz/st      %      %      %       %      %     %
=================================================================================================

<S>                  <C>              <C>      <C>      <C>     <C>    <C>     <C>     <C>    <C>

49733-1              Sample 1         0.863    4.10     4.61    0.10   1.17    13.7   13.5   13.1
- -------------------------------------------------------------------------------------------------

49733-2              Sample 2         0.466    0.86     0.36    0.01   0.02   4.56    0.18   0.12
- -------------------------------------------------------------------------------------------------

49733-3              Sample 3         0.172    0.97     0.95    0.07   0.30   6.18    5.90   5.98
- -------------------------------------------------------------------------------------------------

49733-4              Sample 4         0.566    0.86     0.27    0.70   4.09   10.8    13.1   13.3
- -------------------------------------------------------------------------------------------------

49733-5              Sample 5         0.282    0.19     0.05    0.05   0.23   4.05    3.17   3.05
- -------------------------------------------------------------------------------------------------

49733-6              Sample 6         0.068    0.34     0.15    0.01   0.01   4.52    3.27   3.21

=================================================================================================

</TABLE>


<PAGE>


                               PROCESS DEVELOPMENT

GENERAL FLOTATION CONDITIONS


        In general,  the flotation conditions presented in Table 2 were selected
from our experience with other copper orebodies and from preliminary  testing on
Sample 49733-1.  The target grind, 80% minus 115 mesh, was selected from testing
on Sample 49733-1 and will be easily  achieved in practice.  To simulate the use
of a gravity separation step in the primary grinding circuit, the laboratory rod
mill was stopped after  approximately  50% of the total required  grinding time,
the mill was emptied,  and the slurry was tabled.  The rougher table concentrate
was cleaned on a Gemini table,  and the entire gravity  cleaner  concentrate was
weighed and assayed for gold and silver. The rougher table tailings, the rougher
table middling  product,  and the Gemini cleaner table tailings were recombined,
decanted,  and filtered.  The filtered product was returned to the rod mill, and
the grinding step was completed. In the laboratory, because we use so much water
in the gravity circuit and because we need to maintain the proper slurry density
in the  second  primary  grind,  we  need  to  employ  decanting  and  filtering
operations.  In an industrial flowsheet,  these operations would not be required
because the slurry densities can be controlled in a continuous operation.

                     Table 2 - General Flotation Conditions

                             (Table Graphic Omitted)

        The pH was maintained at or slightly  below 9 to minimize  depression of
any free gold.  Promoter  4037,  a  dithiophosphate/thionocarbamate  formulation
produced by Cytech, was used as the primary collector. To eliminate the need for
an agitated  conditioning  tank,  water-insoluble  4037 was added to the primary
grinding  mill.  Sodium  isopropyl  xanthate  (SIPX)  is a common  water-soluble
collector that requires little or no  conditioning.  Aerofroth 73, also a Cytech
product,  is a blend of alcohol frothers and hydrocarbon  oil.  Aerofroth 73 was
added directly to the flotation cell without conditioning.  Complete data sheets
are included in Appendix B.

GRIND SIZE VERSUS CONCENTRATE GRADE AND RECOVERY


        This  series,  conducted on Sample  49733-I,  was designed to provide an
initial  familiarization  with the flotation  characteristics  of the sample, to
evaluate the importance of grind size, and to appraise the relationship  between
lime additions and pH. As the data presented in Table 3 show, flotation produces
very acceptable results,  with 95% or more of the gold, silver, and copper being
recovered  after nine minutes of flotation.  The weight  percent  floated (30 to
34%) with lower copper head grades could be a concern,  but Sample 49733-1 has a
grade of 4.6%  copper.  This high head grade  requires  that the weight  percent
floating into the rougher  concentrate be higher than normally  experienced with
lower  grades.  The  appearance  of the froth  and  physical  conditions  of the
flotation were excellent.

        Based on the results from Tests 2671-46,  2671-47,  and 2671-48 shown in
Table 3, a five-minute  rougher flotation step at a grind size of 136 microns is
adequate for Sample 49733-1.  However,  at this point, the response of the other
rock types was not known, so slightly conservative conditions (e.g. a grind size
of 80% minus 125 microns and a flotation  time of seven  minutes)  were selected
for additional  evaluation in the second series, which is summarized in Table 4.
The pH of Test  2671-55 at 10.2 was higher  than the target pH of 9 to 9.5,  but
the results are similar to those of Test 2671-57.  There is no  explanation  for
the variation of pH. Test 2671-56 was a scoping test to evaluate zinc depression
by the  addition of zinc sulfate (a common  depressant  for  sphalerite)  to the
grinding mill. For Test 267 1-55, 61% of the zinc reported into the seven-minute
rougher  concentrate,  and for Test 267 1-56,  62% of the zinc reported into the
seven-minute  rougher  concentrate.  As  shown  in  Table  4,  gold  and  silver
recoveries were lower with the zinc sulfate. For this program,  zinc depressants
were  eliminated.  Although the gold,  silver,  and copper  recoveries for Tests
2671-55 and 2671-57 are acceptable, middling particles appeared to remain in the
froth after the seven-minute rougher flotation.  Based on this observation,  the
rougher flotation was extended to nine minutes for the remainder of the program.


<PAGE>

Complete data sheets are included in Appendix B.

Table 3. Grind Size Versus Concentrate Grade and Recovery, Sample 49733-1


                             (Table Graphic Omitted)

Table 4.  Confirmation  of Grind Size  Versus  Concentrate  Grade and  Recovery,
Sample 49733-1


                             (Table Graphic Omitted)

GRAVITY SEPARATION


        Reportedly,  the Tres Amigos  deposit has been the site of sporadic gold
mining for many years.  Given the available  technology,  recovery of relatively
coarse  gold must have  been a  principal  source  of  production.  Because  the
flotation process may not recover coarse gold, a gravity  separation step within
the primary grinding circuit would be a relatively inexpensive insurance against
losses of coarse gold. To investigate the influence of particle size of the feed
to a gravity  separation,  ore ground to 80% passing sizes (P80s) of 1,040, 389,
and 226 microns was treated with a Wilfley  shaking table operated as a rougher.
The concentrate was then cleaned,  without being reground,  with a Gemeni table.
This initial  evaluation  of a gravity  separation  step was  conducted  only on
Sample 49733-1.

        As the data in Table 5 show,  the P80 grind of 1,040 microns  produced a
0.5 weight percent Gemeni cleaner concentrate  containing 10% of the gold and 3%
of the silver and assaying 20 oz Au/st and 24 oz Ag/st. The finer grind P80 size
of 389 microns  increased the gold and silver recoveries into the Gemeni cleaner
concentrate to 17 and 6%, respectively. However, the concentrate only assayed 16
oz  Au/st  and 25 oz  Ag/st.  Decreasing  the  P80  grind  size  to 226  microns
apparently  increased the Gemeni cleaner concentrate grade to 34 oz Au/st and 27
oz Ag/st  while  maintaining  gold and  silver  recoveries  of 18 and 3%. In our
opinion,  the difference in concentrate grades between the P80 grinds of 389 and
226 microns resulted from minor  variations in table operation.  The lower grade
concentrate  contained 1% of the feed weight, while the higher grade concentrate
contained 0.5% of the feed weight, but the difference in weights is less than 10
grams and is probably not significant. The important observations are that 17 to
18% of the gold and 3 to 6% of the  silver  reported  into the  gravity  cleaner
concentrate  at feed  sizes  that would be easily  achieved  within the  primary
grinding/classification  circuit,  and  that  these  recoveries  are not  overly
sensitive to grind size. Based on these results,  a gravity  separation step was
included in the flowsheet for the remainder of the program.

Complete data sheets are included in Appendix C

<PAGE>

GRAVITY PLUS FLOTATION


        The next step in the process  development  was combining the gravity and
flotation unit operations into one, unified  flowsheet.  The initial  evaluation
was conducted on Sample  49733-1 and  confirmatory  tests were  completed on the
other five samples.  To simulate the operation of a gravity circuit located in a
primary grinding/classifying circuit, the laboratory rod mill was stopped after

Table 5. Gravity Separation of Sample 49733-1


                             (Table Graphic Omitted)

approximately 50% of the grinding time. The mill was emptied, and the slurry was
passed over a Wilfley shaking table.


        The Wilfley  concentrate was then cleaned on a Gemeni table.  The Gemeni
table  tailings,  the Wilfley  table  middling  product,  and the Wilfley  table
tailings were recombined to represent the gravity circuit tailings  returning to
the grinding mill. Excess water was decanted, and the material was filtered. The
decantation  and filtering  operations were necessary to reject the large amount
of water  diluting the slurry but would not be  necessary in an operating  plant
where slurry density can be controlled.  The filter cake was returned to the rod
mill,  and the grind was  completed  for the  flotation  step.  The data for the
combined flowsheet are summarized in Table 6.

        For Sample 49733-1, Test 2671-64, which to this point in the program had
been the only sample studied,  the gravity circuit concentrate  contained 17% of
the gold and 5% of the silver,  which compares with a gold recovery of 17% and a
silver  recovery of 6% for the initial testing of the gravity circuit (Table 5).
The rougher flotation  concentrate contained 79% of the gold, 89% of the silver,
and 94% of the  copper,  and  assayed  2.3 oz Au/st.  12.5 oz  Ag/st,  and 14.5%
copper.  The metal  values  recovered  into a  combined  gravity  and  flotation
concentrate  were as follows  (numbers in parentheses  being the typical results
from Table 3): 96% (97%) of the gold, 94% (96%) of the silver,  and 97% (98%) of
the  copper.  The  inclusion  of the  gravity  step did not  increase  the total
recovery of gold or silver over flotation alone, but the gold and silver in this
particular  sample  (that we have  seen) are not large  enough to be lost in the
rougher  flotation  step.  However,  we would  expect  that the gold and  silver
recoveries will be higher in a circuit  containing a gravity separation when the
flotation is continued  through the  regrinding  and  cleaning  operations.  Any
losses in flotation  cleaners  should be  quantified in the second phase of test
work.

        For  Sample  49733-2,  Test 267 1-65,  the  recovery  into a  calculated
combined gravity and rougher  flotation  concentrate was 62% of the gold, 31% of
the silver,  and 14% of the copper.  As discussed in the  mineralogical  report,
Sample  49733-2 is highly  oxidized,  and the  oxidized  characteristics  of the
sample probably explain the poor results.  For this limited program,  we did not
attempt  to recover  oxidized  minerals.  The  handling  characteristics  during
decanting and filtering  also are indicative of the slimy nature of this sample.
The slurry would not form a clear liquor that could be decanted, even though the
slurry was allowed to sit for over an hour. The entire slurry had to be filtered
before the sample  could be returned to the  grinding  mill,  and the  filtering
operation took most of the day. If this sample represents a major portion of the
orebody,  an  extensive  metallurgical  program  will be  required to develop an
acceptable flowsheet.


<PAGE>


Table 6. Gravity and Flotation Processing,  Samples 49733-1 through 49733-6 Page
1 of 2


                             (Table Graphic Omitted)

Table 6. Gravity and Flotation Processing, Samples 49733-1 through 49733-6




                             (Table Graphic Omitted)

        For  Sample  49733-3,  Test  2671-67,  only 77% of the gold,  90% of the
silver, and 95% of the copper were recovered into a calculated  combined gravity
rougher  flotation  concentrate.  However,  the screen analysis of the flotation
tailings showed that the grind at 54% minus 100 mesh was  significantly  coarser
than the target 80% minus 115 mesh.  The procedure  was repeated  using a longer
grinding  time (Test  2671-75) to obtain a grind of 84% minus 100 mesh.  Results
improved,  with  91% of the  gold,  92% of the  silver,  and  97% of the  copper
reporting  into the  calculated  combined  concentrate.  The  rougher  flotation
concentrate  assayed 1.0 oz Aulst, 5.8 oz Ag/st,  and 5.8% copper.  The improved
flotation  recovery  demonstrates  that on at least some of the ore  types,  the
grind size will have a  significant  impact on  metallurgical  performance.  The
longer  grind  times used to  approach  the  target  size  indicate  significant
differences in the work indices among the samples.

        For Sample  49733-4,  Test 2671-68,  92% of the gold, 82% of the silver,
and 81% of the copper were recovered into a calculated  combined gravity rougher
flotation  concentrate.  It appears  that the  apparent  low copper  recovery is
related  more to the low head grade  (0.27%  copper) of this sample than to true
metallurgical problems. The rougher flotation tailings assayed 0.07% copper.

        For  Sample  49733-5,  Test  2671-69,  only 79% of the gold,  56% of the
silver, and 81% of the copper were recovered into a calculated  combined gravity
rougher  flotation  concentrate.  However,  the screen analysis of the flotation
tailings showed that the grind at 49% minus 100 mesh was  significantly  coarser
than the target 80% minus 115 mesh.  The procedure  was repeated  using a longer
grinding time,  Test  .2671-73,  and a grind of 63% minus 100 mesh was obtained.
Even though this grind is still coarser than desired, results improved, with 91%
of the  gold,  67% of the  silver,  and 85% of the  copper  reporting  into  the
calculated combined  concentrate.  The rougher flotation concentrate assayed 3.6
oz Au/st,  1.8 oz Ag/st,  and 0.7% copper.  This  demonstrates  again that on at
least some of the ore types,  the grind size will have a  significant  impact on
metallurgical  performance,  and there are  significant  differences in the work
indices between samples.  Low copper (0.05%) and silver (0.19 oz/st) head grades
in this sample contributed to the apparent low recoveries of these two metals.

        For  Sample  49733-6,  Test  2671-66,  only 81% of the gold,  54% of the
silver, and 77% of the copper were recovered into a calculated  combined gravity
rougher  flotation  concentrate.  However,  the screen analysis of the flotation
tailings showed that the grind at 64% minus 100 mesh was  significantly  coarser
than the target 80% minus 115 mesh.  The procedure  was repeated  using a longer
grinding  time (Test  2671-74),  and a grind of 83% minus 100 mesh was obtained.
Results improved, with 81% of the gold, 84% of the silver, and 89% of the copper
reporting  into the  calculated  combined  concentrate.  The  rougher  flotation
concentrate assayed 0.63 oz Au/st, 1.1 oz

<PAGE>


        Ag/st,  and 1 .5% copper.  These data again  demonstrate  that the grind
size will have a significant impact on metallurgical performance,  and there are
significant differences in the work indices between samples. Low copper (0.15%),
gold  (0.068  oz/st),  and  silver  (0.34  oz/st)  head  grades  in this  sample
contributed to the apparent low metal recoveries.

Complete data sheets are included in Appendix D.

OPEN CIRCUIT CLEANING


        One exploratory test to evaluate  recoveries and grades into a flotation
cleaner  concentrate  following  regrinding  and two stages of  cleaning  of the
rougher  flotation  concentrate  in an open circuit was  conducted  using Sample
49.733-1.  A scavenger  flotation  step to produce a scavenger  concentrate  for
recycle  into the regrind  circuit  classifiers  and a  disposable  tailings was
included in the flowsheet. The results are summarized in Table 7. Reporting into
the gravity concentrate was 23% of the gold and 7% of the silver.  These results
continue to support the inclusion of a gravity separation step into the grinding
circuit;  if the amount of gold  indicated by this test can be recovered  into a
gravity concentrate, it should be removed and not sent to the flotation circuit.
The first flotation  cleaner  concentrate  contained 50% of the gold, 42% of the
silver, and 31% of the copper and assayed 9.3 oz Au/st, 38.7 oz Ag/st, and 31.7%
copper. The flotation second cleaner concentrate  contained 45% of the gold, 31%
of the silver,  and 21% of the copper and assayed 13.2 oz Au/st,  45.2 oz Ag/st,
and 34.1%  copper.  The metal  recoveries  into the second  cleaner  concentrate
appear low, but based on our experience with other copper ores,  optimization of
the cleaning  steps will improve metal  recoveries  without  seriously  reducing
grade. The visual  characteristics of the cleaner flotation were that of a clean
floating ore.  This opinion will need to be confirmed by additional  testing and
locked-cycle tests.

        The complete data sheet is included in Appendix D.

Table 7. Open Circuit Regrinding and Cleaning, Sample 49733-1


                             (Table Graphic Omitted)

================================================================================


                                   APPENDIX A

       Mineralogical Investigation of Tres Amigos Gold/Copper Ore Samples

Hazen Research, Inc.
4601 Indiana Street - Golden, CO 80403
Tel: (303) 279-4501
Fax: (303) 278-1528

August 6, 1999

FEDERAL EXPRESS TRANSMITTAL

Mr. Wayne Henderson
Lockwood Greene Engineers, Inc.
4201 Spring Valley Road

Suite 1500
Dallas, TX 75244

Re: Mineralogical Investigation of Tres Amigos Gold/Copper Ore Samples

Hazen Project 9507-02

Dear Wayne:

The report on the mineralogy of the six Tres Amigos  gold/copper  ore samples is
enclosed.  Because  the  chances  of  detecting  gold in  straight  head ore are
ordinarily  very slim,  all samples were subjected to gravity  concentration  to
upgrade  the  gold for  observation  of a  statistically  valid  number  of gold
particles.

Consequently,  the  emphasis of this  investigation  has been on  examining  the
gravity  concentrates.  Native gold, actually electrum,  was detected in all six
samples,  and some of the gold is already liberated at 10 mesh. From the overall
observations,  it appears that a combination of gravity  concentration and froth
flotation should effectively recover the majority of the gold.

If selective  flotation is planned for production of separate copper,  lead, and
zinc  concentrates  with  attendant  depression  of  pyrite,  some  of the  gold
occurring as fine inclusions in the pyrite might not be recovered.  For the most
part,  the  sulfides  are  relatively  coarse,  and  liberation  should not be a
problem. Sample 2 is highly oxidized; Sample 6 is moderately oxidized.

Please call me if you have any questions.

Best regards,

/S/ Roland Schmidt
- -------------------
Roland Schmidt

Director Mineralogical Laboratory

RS:wlk

Enclosure

<PAGE>



                         MINERALOGICAL INVESTIGATION OF

                       TRES AMIGOS GOLD/COPPER ORE SAMPLES

        As part of the metallurgical test program on the Tres Amigos gold/copper
ore  samples,  mineralogical  studies  were  conducted  on six head  samples  to
determine the general  mineralogy with emphasis on gold and copper  occurrences.
The procedures used and the results of the mineralogical investigation follow.

X-RAY DIFFRACTION ANALYSIS


        For determination of the general mineralogy,  pulverized portions of the
head samples were  analyzed by x-ray  diffraction.  The results are presented in
Table Al, which show a moderate to major quartz  content for all of the samples,
subordinate to major pyrite in Samples 1, 3, 4, 5, and 6, and subordinate potash
feldspar in Sample 5. Samples 2 and 6 are highly to moderately oxidized and show
the presence of hematite.

        Table Al. Results of X-ray Diffraction Analysis of Head Samples


                             (Table Graphic Omitted)

RESULTS OF MICROSCOPIC STUDIES


              General Description of Minus 10-mesh Head Ore Samples

        To determine  gross  mineralogical  features at relatively  coarse size,
polished sections were prepared of minus 10-mesh  representative  splits of each
sample.  Incident light microscopic  analysis showed a relatively simple sulfide
mineralogy  comprised mainly of pyrite,  chalcopyrite,  galena,  and sphalerite,
with minor to trace amounts of bornite,  chalcocite, and covellite.  Sample 2 is
highly oxidized and contains abundant, mostly fine-grained hematite, in addition
to sulfides  and a small  amount of green  oxide  copper  minerals.  Sample 6 is
moderately oxidized and carries only minor hematite.  The sulfide mineralization
in all of the samples is generally fairly coarse-grained and, for the most part,
liberated  from one another and from gangue at the 10-mesh size.  Mutual sulfide
intergrowths and intergrowths with gangue occur in moderate to minor amounts and
in general are texturally simple.

        Table A2 summarizes the chief  differences in sulfide  mineralogy  among
the six samples.

                   Table A2. Differences in Sulfide Mineralogy

                             (Table Graphic Omitted)

        Precious  metal  mineralization  was detected in only two out of the six
samples.  In Sample 1, native gold was observed as inclusions  varying from less
than 5 to 35  microns  in  several  pyrite  particles,  and  silver was found as
hessite,  a  silver  telluride-sulfide,  and  gold-bearing  native  silver,  all
occurring  intergrown with a single galena  particle.  Gold was also observed in
Sample 4 as a 10- micron inclusion in pyrite.

        The  precious  metal  mineralization  for all of the  samples,  plus the
occurrences  noted  above,  are  described  in greater  detail in the  following
section.


<PAGE>

                Mineralogical Composition of Gravity Concentrates

        In order to enable  detection of the gold and allow  examination  of the
statistically  valid  number of  particles,  the six samples  Were  subjected to
gravity  concentration  to upgrade the gold. In the first step, the minus 8-mesh
samples were crushed to minus 10 mesh and panned to recover any coarse free gold
in its natural state, that is at least at the 10-mesh feed size.

        The pan  tailings  were then  ground  to minus 100 mesh and  tabled on a
Deister  laboratory  shaking  table,  followed by panning of the  rougher  table
concentrate. This latter step recovered gold that was still locked at 10 mesh.

        The two sets of pan  concentrates  were then  examined  with a binocular
microscope to obtain information on the characteristics of the gold occurrences,
including shape and particle size.

        Following the initial microscopic examination,  the two pan concentrates
were combined and prepared as polished  sections for incident light  microscopic
analysis.

        The information obtained from the examination of each set of products is
combined and  summarized in the following  single  description  for each sample.
Reference to a specific product will be made where pertinent. For Sample 1, some
identifications  were made during study of the minus 8-mesh unseparated head ore
sample.  For the sake of  convenience,  this  information  is included  with the
description of the pan concentrates.

Sample 1 - Pan Concentrates

        The pan  concentrates  of  Sample 1  consist  predominantly  of  pyrite,
chalcopyrite,   galena  with  minor  sphalerite,  native  gold,  and  traces  of
auriferous  silver  or  high  silver  electrum,  acanthite,  hessite,  a  silver
telluride sulfide, and polybasite.  The chief sulfides are mostly liberated from
each other and are quite  coarse,  up to over 300  microns,  with a typical size
range of 75 to 150  microns.  The pyrite  occurs  mostly as  angular,  sometimes
rounded particles but also often as euhedral crystals.  Chalcopyrite is angular,
and galena occurs generally as cubic cleavage fragments.

        Gold is  plentiful  and occurs  mostly as  liberated,  irregular  shaped
particles  with jagged  edges.  Size range is from about 5 to about 300 microns,
with an estimated average range of 50 to 100 microns.

        A relatively  small amount of the gold is intergrown  with  chalcopyrite
and  pyrite  and  rarely  sphalerite  in the  form of  simple  intergrowths  and
attachments, as well as inclusions varying from less than 5 to 35 microns, which
are more typical for pyrite.  All the gold  observed is  electrum,  and electron
microprobe  analysis  of a  typical  particle  showed  74% gold and 26%  silver.
Auriferous  silver or high silver  electrum,  which is present in trace amounts,
assays about 60% silver and 40% gold2.

Comparison  of the original  10-mesh pan  concentrate  with the pan  concentrate
derived from the table concentrate showed  significantly more gold in the latter
concentrate,  indicating that most of the gold was locked at 10 mesh.  Also, the
effect of grinding on the gold is apparent in the table-pan concentrate,  as the
gold  sometimes  is  flattened  or rolled out and has a micro  granular  surface
texture, which is lacking in the 10-mesh concentrate.


<PAGE>

Sample 2 - Pan Concentrates

        The  Sample 2 pan  concentrates  consist  predominantly  of  pyrite  and
hematite, with minor chalcopyrite,  chalcocite,  galena,  goethite,  barite, and
green oxide  copper  minerals.  Present in minor to trace  amounts are  bornite,
native  gold,  covellite,  sphalerite,  and  auriferous  silver  or  silver-rich
electrum.  The overall  particle size of the chief sulfides is somewhat  smaller
than in  Sample  1,  with a  typical  range  of 50 to 100  microns.  Most of the
constituents are liberated from each other.

        Gold is abundant,  occurring  mostly as irregular shaped particles often
with jagged edges,  varying from about 5 to 150 microns and  occasionally  up to
450 microns. The estimated average size range is from 50 to 100 microns.  Fairly
frequently, the gold is partially to completely enveloped by goethite.

        Comparison of the two pan concentrates  shows  appreciable gold in both,
indicating  substantial  liberation  at 10  mesh.  The  gold  in  the  table-pan
concentrate shows the same flattening or rolled out effect noted in Sample 1.

Sample 3 - Pan Concentrates

        The Sample 3 pan concentrates consist chiefly of pyrite and galena, with
subordinate  chalcopyrite  and minor barite,  sphalerite,  and gold.  The pyrite
occurs  mostly as  euhedral,  often  somewhat  rounded  crystals  and as angular
particles, while galena occurs generally as cubic cleavage fragments.

        The typical size range of the  sulfides is from 50 to 100  microns.  The
majority  of all of the  constituents  is  liberated  from each  other.  Gold is
relatively  abundant and occurs as irregular shaped particles,  some with ragged
edges,  ranging  from about 5 to 400 microns and  averaging  50 to 100  microns.
Occasionally  the gold is  intergrown  with  chalcopyrite  or shows thin rims of
goethite.  In the two pan concentrates,  the concentrate recovered from straight
10-mesh ore shows very little gold,  whereas  gold is abundant in the  table-pan
concentrate,  indicating  significant  locking at 10 mesh.  The  morphology  and
surface  characteristics  of this  sample  are  similar to those  described  for
Samples 1 and 2.

Sample 4 - Pan Concentrates

        The Sample 4 pan  concentrates  are  comprised  of mostly  galena,  with
slightly  less  pyrite,  subordinate  sphalerite,  minor  gold,  and a trace  of
auriferous silver or silver-rich electrum.

        The galena  occurs as cubic  cleavage  fragments  and exhibits a bimodal
size  distribution.  At the  coarser  end of the  spectrum,  galena  is nearly 1
millimeter  (mm) in size,  and at the finer end, it averages 50 to 100  microns.
Pyrite occurs primarily as angular  particles and euhedral  crystals and shows a
similar size  distribution as the galena.  All constituents are highly liberated
from  each  other.  Gold is  plentiful,  occurring  mostly as  irregular  shaped
particles,  some with jagged  edges.  The size range is from 20 to 450  microns,
with an  estimated  average  range of 75 to 150 microns.  Occasionally,  gold is
intergrown with pyrite, sometimes in the form of up to 20-micron inclusions.

        Substantial  liberation at 10 mesh is shown by the abundant gold in each
of the two pan concentrates.  The presence of significantly  coarser gold (up to
450  microns)  in the  table-pan  concentrate  indicates  that  flattening  with
attendant "coarsening' ? has occurred. Again in the latter concentrate, the gold
shows  the  typical  micro  granular  surface  texture  and  sometimes  streaks,
resulting from grinding the ore.

<PAGE>


Sample 5 - Pan Concentrates

           The Sample 5 pan  concentrates  consist  primarily  of  pyrite,  with
subordinate galena, minor chalcopyrite, sphalerite, barite, and gold and a trace
of  auriferous  silver or  silver-rich  electrum.  The pyrite  occurs as angular
particles  and  euhedral  crystals and varies from about 10 microns to over1 mm,
with a typical range of 50 to 150 microns.

           The galena is present as cleavage  fragments  and covers  roughly the
same size range as the pyrite.  All the constituents are essentially  completely
liberated.  Gold is abundant and occurs as liberated  irregular shaped particles
and rarely intergrown with pyrite and very rarely with galena. Size variation is
from 10 to 450  microns,  and as in Sample 4, the  coarsest  particles  are only
present in the table-pan concentrate.

           The average size of the gold in the 10-mesh pan  concentrate is 60 to
80 microns; whereas in the table-pan concentrate,  it is 150 to 300 microns, and
the same comments apply as for Sample 4.

Sample 6 - Pan Concentrates

           The pan  concentrates  of Sample 6  consist  of  nearly  all  pyrite,
occurring  as  angular  and  rounded  particles  and  euhedral  crystals.  Minor
constituents  are  hematite,  chalcopyrite,   bornite,  and  barite,  and  trace
constituents are gold and auriferous silver?.

           Gold is the least  abundant of all the  samples and occurs  mostly as
irregular shaped liberated  particles  varying from 10 to 300 microns,  with the
coarse  particles  again  being  prevalent  in the  table-pan  concentrate.  The
estimated average size range is 35 to 70 microns. Gold is rarely intergrown with
pyrite.

           Figures A1 - A10 illustrate  the gold  occurrences as observed in the
pan  concentrates.  The concentrate that contained the most gold (either the pan
concentrates  from the 10-mesh ore or from tabling minus  100-mesh pan tailings)
was  selected  for  illustration.  For Sample 4, both  concentrates  were chosen
because of the abundance of gold in each concentrate. A few selected photographs
of the polished sections are also included.



<PAGE>

Figure 1. Sample 1 Table Pan Concentrate  (Graphic Omitted)
Photomicrograph  illustrating  liberated gold (yellow)  measuring up to 65-mesh,
galena and pyrite (gray metallic particles) 40x

Figure 2. Sample 1 Minus 8-mesh Head Ore  (Graphic Omitted)
Polished  section  showing gold (almost  white)  intergrown  with pyrite crystal
(cream colored) and chalcopyrite  (yellow).  Electron microprobe analysis of the
gold showed that it is electrum analyzing 74% Au and 26% Ag. 200x

Figure 3. Combined Pan Concentrates  (Graphic Omitted)
Polished section showing  liberated gold (light yellow) and gold intergrown with
chalcopyrite  (yellow  brown).  Other  particles are pyrite (cream  colored) and
galena (medium gray). 200x

Figure 4. Sample 2 Minus 10-mesh Pan Concentrate  (Graphic Omitted)
Photomicrograph  showing gold particles  (yellow),  some with goethite  coatings
(brown)  and  mostly  hematite  (dark gray and  brown).  Minor  sulfides  (white
metallic and oxide copper minerals (green). 40x

Figure 5. Sample 3 Table-Pan Concentrate  (Graphic Omitted)
Photomicrograph  showing  coarse gold  (yellow)  and  euhedral  pyrite  crystals
(square outlines). 40x

Figure 6. Sample 4 Minus 10-mesh Pan Concentrate  (Graphic  Omitted)  Liberated,
tarnished gold (yellow and brown) and galena (light to dark gray). 40x

Figure 7. Sample 4 Table-Pan Concentrate  (Graphic Omitted)
Abundant  coarse  gold  (yellow)  and  galena  (light  to dark  gray).  Note the
substantial size difference and difference in color and surface  characteristics
of the gold  compared to the minus  10-mesh  concentrate  shown in the  previous
Figure.

40x

Figure 8. Sample 4 Combined Pan Concentrate  (Graphic Omitted)
Polished section  illustrating bimodal size distribution of galena (medium gray,
square  outlines).  Shown also are liberated  gold (light yellow) and sphalerite
(dark gray) intergrown with the second largest galena fragment. 160x

Figure 9. Sample 5 Table-Pan Concentrate  (Graphic Omitted)
Coarse "mashed"? gold (yellow) and fine pyrite particles in background.
40x


Figure 10. Sample 6 Table-Pan Concentrate  (Graphic Omitted)
Coarse "flattened"? gold (yellow) and fine pyrite in background.
40x







                                                                   Exhibit "2.4"
                                                              DYNARESOURCE, INC.
                                                          "Production Pro Forma"
                                                              San Jose de Gracia

Lockwood Greene

================================================================================

                                                  PRELIMINARY FINANCIAL ANALYSIS


                                                 Date: 12-July-1999

                                                 From: Wayne C. Henderson

                                                   Re: FINANCIAL ANALYSIS OF
                                                       PRELIMINARY 1000 STPD
                                                       TARGET MILL PRODUCTION

        To: Koy D. Diepholz, WCM

        cc:  Tom Thigpen
             Dom Perrotta
             Pat Sapinoso



INTRODUCTION:

Earlier  estimated  Capital Costs were developed for a target 1000 stpd gold ore
Concentrator/Pressure Cyanidation process (08-July-1999). This target was chosen
to be  representative  of a possible  new mill,  leaching  and gold  precipitate
production  operation in a remote location (e.g. near the Tres Amigos deposit at
San Jose de  Gracia).  The novel  LTLP  (Low-Temperature,  Low-Pressure)  Oxygen
Cyanidation Process for a gravity/flotation  concentrate was chosen as the basis
for design.

A preliminary financial analysis (i.e.  calculating the Internal Rate of Return,
IRR, the Net Present Value , NPV, and the  NPV/Investment  Ratio) was made using
both  the  Capital  Costs  on a NEW and on a USED  Equipment  Basis.  A  project
duration of a total of 8 years was used.

In addition,  for a scenario  utilizing an updated and refurbished  existing 150
stpd  Mill  located  at San Jose was  also  looked  at.  In this  Case,  project
durations  of  3,  4 and  5  years  (operations  for  2.5,  3.5  and  4.5  years
respectively) were considered.

Tables summarizing  Capital Costs (NEW and USED) for Equipment,  Operating Costs
(@ 1000 stpd with  precip  being  shipped  and 150 stpd with  concentrate  being
shipped)  were  developed to use the  financial  analysis.  These tables and the
financial analysis summaries are attached.

DISCUSSION:

Based on the estimated  costs to get into  production and the other  assumptions
for ore grade, etc., the following financial indices were calculated:




                                                                     Page 1 of 2

<PAGE>


FINANCIAL ANALYSIS SUMMARY



           CASE                 IRR          NPV       NPV/INV
                                            ($MM)    (@10% Int.)
- --------------------------------------------------------------------------------
NEW MILL - 1000 stpd
- --------------------------------------------------------------------------------
NEW EQUIPMENT                  56.56%           20.01        1.79

USED EQUIPMENT                 82.58%           23.18        3.06
- --------------------------------------------------------------------------------
REFURBISHED EXISTING MILL
- --------------------------------------------------------------------------------
150 stpd, 2.5 YR PROJECT      1010.40%          2.087        2.49
150 stpd, 3.5 YR PROJECT      1017.94%          3.045        3.63
150 stpd, 4.5 YR PROJECT      1018.60%          3.916        4.67

- --------------------------------------------------------------------------------

It should be noted that  depending  on the  acceptable  level of project risk (a
function of  Corporate  Policy),  typically  any project with an IRR > 35-50% is
usually a good one. Using the estimated  Installed Costs for new equipment,  the
1000 stpd project  still seems to be a  relatively-good  one even at the current
low gold  prices.  In addition,  the scenario  that is based on a Mill with some
used major equipment improved the IRR to >82%.

An  additional  criteria  is the  NPV10%/Inv.  Ratio.  If this value is > 2.0, a
project also is considered to be attractive. The USED equipment scenario at 1000
stpd improves  this ratio from 1.79 to 3.06.  Thus it would seem that the use of
some used equipment,  where available, would be a desirable scenario for a small
tonnage, i.e. 1000 stpd, operation.

Even more  attractive  as a  small-scale  project is the use of the existing 150
stpd Mill located at San Jose. With only minimal  additional  Capital Investment
(primarily  for some Mining and Mobile  equipment)  to refurbish  and update the
existing Mill, a potentially very attractive  short-term  production scenario is
seen. With the very low Capital  requirements,  the IRR's for either a 3, 4 or 5
year project are all >1000%.

A more meaningful  indicator,  however,  is the  NPV10%/Investment  Ratio.  This
increases from 2.5 (for a 2.5 year  production  scenario) to 4.7 (for a 4.5 year
production  scenario).  The existing ore tonnage and grade  estimate at the Tres
Amigos area should sustain these short duration mining and processing scenarios.

It would appear that a short-duration production scenario utilizing the existing
Mill at San Jose  would be a  relatively-attractive,  from a  financial  return,
small-scale project.  This seems to be consistent with West Coast Mine's earlier
perceptions  that a  small-scale  project  could be  financially  justified  and
rewarding.





                                                                     Page 2 of 2

<PAGE>


                        Equipment Costs By Plant Section
                                 1000 STPD Ore

- --------------------------------------------------------------------------------
Area            Plant Section           Estimated Cost          Estimated Cost
                                          New EQUIP.             Used EQUIP.
                                         (1999 $U.S.)           (1999 $U.S.)
- --------------------------------------------------------------------------------

100     GRINDING CIRCUIT                        $2,080,980            $1,080,980

200     GRAVITY CIRCUIT                          $175,000               $115,000

300     FLOTATION CIRCUIT                        $193,800               $153,800

400     CONCENTRATE REGRIND CIRCUIT              $176,950               $112,950

500     PRESSURE CYANIDATION                     $822,500               $342,500

600     FILTER CIRCUIT                           $326,950               $215,000

700     PRECIPITATIONCIRCUIT                     $275,000               $215,000

800     DORE' PRODUCTION                         NOT INCL.             NOT INCL.

900     PLANT UTILITIES                          $643,300               $643,300

- --------------------------------------------------------------------------------

                                        TOTAL:  $4,694,480            $2,908,480

                     ESTIMATED INSTALLED COST:  $9,400,000            $5,830,000

- --------------------------------------------------------------------------------




<PAGE>

- --------------------------------------------------------------------------------




                           APPROXIMATE OPERATING COSTS
                          1000 STPD ORE, 330 DAYS/YEAR

            ITEM             BASIS     UNITS      UNIT     ANNUAL  COST/REC.
                                                  COST      COST     OUNCE
- --------------------------------------------------------------------------------
                                                 $/UNIT   MM $/YR  $/RecTOZ

ORE GRADE MINED              0.2918 tr. oz/st
                              10.0  grams/mt

GOLD MINED                    291.8 topd

NET RECOVERY (into ppt.)     92.87%          OR    271.0  topd   @   $270.00
(@93.0% Net Return)                               89,428  topy       $251.10
MINING - UNDERGROUND         1,000  stpd ORE      $20.00    $6.600    $73.80
(ALL-IN COST)
MILL COSTS (ALL IN):
  Milling                    1,000  stpd ORE       $2.50    $0.825     $9.23
  Concentration              1,000  stpd ORE       $1.88    $0.619     $6.92
  Pressure Cyanidation         100  stpd Conc.   $116.44    $3.842    $42.97
  Merrill-Crowe Pptn.        271.0  topd          $13.20    $1.180    $13.20
  Shipping                   1,000  lbs/day        $0.80    $0.264     $2.95
  Maintenance & Repairs      1,000  stpd ORE     $995.80    $0.329     $3.67
                 SUB-TOTAL:                                $13.659  $152.740

CONTINGENCY/OVERHEAD         10.00% COSTS                   $1.366    $15.27

           TOTAL OPERATING:                       $45.53   $15.025   $168.01

      ANNUAL GROSS REVENUE:                                $22.455   $251.10

        ANNUAL NET REVENUE:                                 $7.430    $83.09





<PAGE>


APPROXIMATE OPERATING COSTS
                                 150 STPD ORE, 260 DAYS/YEAR

             ITEM              BASIS     UNITS       UNIT      ANNUAL  COST/REC.
                                                     COST       COST     OUNCE
                                                    $/UNIT    MM $/YR  $/RecTOZ

ORE GRADE MINED                0.2918 tr. oz/st
                                10.0  grams/mt

GOLD MINED                      43.77 topd

NET RECOVERY (into conc.)       96.50%         OR       42.2  topd   @   $270.00
(@93.0% Net Smelter Return)                           10,982  topy       $251.10
MINING - UNDERGROUND             150  stpd ORE        $20.00    $0.780    $71.03
(ALL-IN COST)
MILL COSTS (ALL IN):
  Milling                        150  stpd ORE         $2.50    $0.098     $8.88
  Concentration                  150  stpd ORE         $0.28    $0.011     $1.00
  Pressure Cyanidation             0  stpd Conc.       $0.00    $0.000     $0.00
  Merrill-Crowe Pptn.            0.0  topd             $0.00    $0.000     $0.00
  Conc. Shipping                  15  stpd/day     $1,000.00    $0.277    $25.26
  Maintenance & Repairs          150  stpd ORE       $200.00    $0.066     $6.01
                    SUB-TOTAL:                                  $1.232  $112.175

CONTINGENCY/OVERHEAD           10.00% COSTS                     $0.123    $11.22

              TOTAL OPERATING:                        $34.75    $1.355   $123.39

         ANNUAL GROSS REVENUE:                                  $2.758   $251.10

           ANNUAL NET REVENUE:                                  $1.402   $127.71





<PAGE>

<TABLE>

<CAPTION>




                   TARGET PROJECT - 1000 STPD ORE FEED TO MILL
                               NEW EQUIPMENT BASIS


         CATAGORY             NUMBER     UNITS

 INTEREST RATE                   15.00% % ROR

 STONS MINED/PROC.             330,000  stons/yr

 AVERAGE GRADE                  0.2918  troy oz/st

 RECOVERY INTO PPT.              92.87%

 GOLD SALES PRICE (NSR)        $251.10  troy oz

<S>                                                   <C>          <C>    <C>    <C>         <C>          <C>         <C>

                                                                          $ CASH FLOW BY YEAR
                                                      1            2            3            4            5            6
7            8
 CAPITAL EXPENDITURES
     MINE                                          ($500,000)
     MILL                                        ($7,050,000) ($2,350,000)
     MOBIL EQUIPMENT                               ($500,000)
     WORKING CAPITAL                               ($751,245) ($1,690,301)
         TOTAL INVESTMENT:                      ($11,151,245)
 OPERATING

    MINE                        $20.00  /ston ore             ($4,950,000) ($6,600,000) ($6,600,000) ($6,600,000) ($6,600,000)
($6,600,000) ($6,600,000)
    MILL                        $25.53  /ston ore             ($6,318,675) ($8,424,900) ($8,424,900) ($8,424,900) ($8,424,900)
($8,424,900) ($8,424,900)

                    TOTAL:      $45.53  /ston ore
($11,268,675)($15,024,900)($15,024,900)($15,024,900)($15,024,900)($15,024,900)($15,024,900)

 TONS PROCESSED                         stons               0     247,500      247,500      247,500      247,500      247,500
247,500      247,500

 GOLD PRODUCED                          troy oz.            0      67,071       89,428       89,428       89,428       89,428
89,428       89,428

 GROSS REVENUE                          $ U.S.                $16,841,573  $22,455,431  $22,455,431  $22,455,431  $22,455,431
$22,455,431  $22,455,431

 NET REVENUE (CASH FLOW)                         ($8,801,245)  $1,532,597   $7,430,531   $7,430,531   $7,430,531   $7,430,531
$7,430,531   $7,430,531

 INTERNAL RATE OF RETURN         56.56%                                      TOTALS:
                                         NPV/                   ORE PROC.    1,732,500 stons
                                        INVEST.                  AU PROD.      603,641 troy oz.
 NET PRESENT VALUE (1O%)   $20,010,847     1.79
 NET PRESENT VALUE (15%)   $14,768,907     1.32
 NET PRESENT VALUE (20%)   $10,889,866     0.98

</TABLE>





<PAGE>


<TABLE>

<CAPTION>

                  TARGET PROJECT - 1000 STPD ORE FEED TO MILL
                              USED EQUIPMENT BASIS


    NUMBER        UNITS

        15.00% % ROR

      330,000  stons/yr

       0.2918  troy oz/st

        92.87%

      $251.10  troy oz
<S>                                                                       <C>            <C>            <C>            <C>

                                                        $ CASH FLOW BY YEAR
                                 1              2              3              4              5              6         7
7              8

                               ($500,000)
                             ($4,372,500)   ($1,457,500)
                               ($500,000)
                               ($751,245)   ($1,690,301)
                             ($7,581,245)

       $20.00  /ston ore                    ($4,950,000)   ($6,600,000)   ($6,600,000)   ($6,600,000)   ($6,600,000)   ($6,600,000)
($6,600,000)

       $25.53  /ston ore                    ($6,318,675)   ($8,424,900)   ($8,424,900)   ($8,424,900)   ($8,424,900)   ($8,424,900)
($8,424,900)

       $45.53  /ston ore                   ($11,268,675)  ($15,024,900)  ($15,024,900)  ($15,024,900)  ($15,024,900)  ($15,024,900)
($15,024,900)

               stons                    0       247,500        247,500        247,500        247,500        247,500
247,500        247,500

               troy oz.                 0        67,071         89,428         89,428         89,428         89,428
89,428         89,428

               $ U.S.                       $16,841,573    $22,455,431    $22,455,431    $22,455,431    $22,455,431    $22,455,431
$22,455,431

                             ($6,123,745)    $2,425,097     $7,430,531     $7,430,531     $7,430,531     $7,430,531
$7,430,531     $7,430,531

        82.58%                                              TOTALS:
                  NPV/                        ORE PROC.      1,732,500 stons
                 INVEST.                       AU PROD.        603,641 troy oz.
  $23,182,541         3.06
  $17,772,026         2.34
  $13,740,908         1.81

</TABLE>


<PAGE>

<TABLE>

<CAPTION>

                 TARGET PROJECT - 750 ST./WEEK ORE FEED TO MILL



           CATAGORY              NUMBER        UNITS

 INTEREST RATE                       15.00% % ROR

 STONS MINED/PROC.                  39,000  stons/yr

 AVERAGE GRADE                      0.2918  troy oz/st

 RECOVERY INTO CONCENTRATE           96.50%

 GOLD SALES PRICE (NSR)            $251.10  troy oz
<S>                                                           <C>          <C>     <C>   <C>         <C>      <C>     <C>     <C>

                                                                                   $ CASH FLOW BY YEAR
                                                              1            2             3           4        5       6       7
8

 CAPITAL EXPENDITURES
     MINE                                                  ($200,000)
     MILL                                                  ($100,000)
     MOBIL EQUIPMENT                                       ($200,000)
     WORKING CAPITAL                                       ($338,813)
            TOTAL INVESTMENT:                              ($838,813)
 OPERATING

    MINE                            $20.00  /ston ore      ($390,000)    ($780,000)    ($780,000)
    MILL                            $14.75  /ston ore      ($287,625)    ($575,250)    ($575,250)

                       TOTAL:       $34.75  /ston ore      ($677,625)  ($1,355,250)  ($1,355,250)

 TONS PROCESSED                             stons             19,500        39,000        39,000

 GOLD PRODUCED                              troy oz.           5,491        10,982        10,982

 GROSS REVENUE                              $ U.S.        $1,378,777    $2,757,553    $2,757,553

 NET REVENUE (CASH FLOW)                                   ($137,661)   $1,402,303    $1,402,303

 INTERNAL RATE OF RETURN           1010.40%
                                               NPV/                                   TOTALS:
                                              INVEST.                    ORE PROC.        97,500 stons
 NET PRESENT VALUE (1O%)        $2,087,353         2.49                   AU PROD.        27,455 troy oz.
 NET PRESENT VALUE (15%)        $1,862,675         2.22
 NET PRESENT VALUE (20%)        $1,670,623         1.99

</TABLE>


<PAGE>

<TABLE>

<CAPTION>



                 TARGET PROJECT - 750 ST./WEEK ORE FEED TO MILL



           CATAGORY              NUMBER        UNITS

 INTEREST RATE                     15.00%    % ROR

 STONS MINED/PROC.                39,000     stons/yr

 AVERAGE GRADE                    0.2918     troy oz/st

 RECOVERY INTO CONCENTRATE        96.50%

 GOLD SALES PRICE (NSR)          $251.10     troy oz

<S>                                                         <C>         <C>        <C>   <C>        <C>         <C>  <C>    <C>  <C>

                                                                                   $ CASH FLOW BY YEAR
                                                              1            2             3             4        5    6      7     8
 CAPITAL EXPENDITURES
     MINE                                                  ($200,000)
     MILL                                                  ($100,000)
     MOBIL EQUIPMENT                                       ($200,000)
     WORKING CAPITAL                                       ($338,813)
            TOTAL INVESTMENT:                              ($838,813)
 OPERATING

    MINE                            $20.00  /ston ore      ($390,000)    ($780,000)    ($780,000)    ($780,000)
    MILL                            $14.75  /ston ore      ($287,625)    ($575,250)    ($575,250)    ($575,250)

                       TOTAL:       $34.75  /ston ore      ($677,625)  ($1,355,250)  ($1,355,250)  ($1,355,250)

 TONS PROCESSED                             stons             19,500        39,000        39,000        39,000

 GOLD PRODUCED                              troy oz.           5,491        10,982        10,982        10,982

 GROSS REVENUE                              $ U.S.        $1,378,777    $2,757,553    $2,757,553    $2,757,553

 NET REVENUE (CASH FLOW)                                   ($137,661)   $1,402,303    $1,402,303    $1,402,303

 INTERNAL RATE OF RETURN           1017.94%
                                               NPV/                                   TOTALS:
                                              INVEST.                    ORE PROC.       136,500 stons
 NET PRESENT VALUE (1O%)        $3,045,145         3.63                   AU PROD.        38,437 troy oz.
 NET PRESENT VALUE (15%)        $2,664,446         3.18
 NET PRESENT VALUE (20%)        $2,346,888         2.80

</TABLE>



<PAGE>

<TABLE>

<CAPTION>




TARGET PROJECT - 750 ST./WEEK ORE FEED TO MILL



           CATAGORY              NUMBER        UNITS

 INTEREST RATE                       15.00% % ROR

 STONS MINED/PROC.                  39,000  stons/yr

 AVERAGE GRADE                      0.2918  troy oz/st

 RECOVERY INTO CONCENTRATE           96.50%

 GOLD SALES PRICE (NSR)            $251.10  troy oz

<S>                                                        <C>         <C>         <C>    <C>        <C>            <C>    <C>  <C>

                                                                                   $ CASH FLOW BY YEAR
                                                              1            2             3             4             5      6    7

 CAPITAL EXPENDITURES
     MINE                                                  ($200,000)
     MILL                                                  ($100,000)
     MOBIL EQUIPMENT                                       ($200,000)
     WORKING CAPITAL                                       ($338,813)
            TOTAL INVESTMENT:                              ($838,813)
 OPERATING

    MINE                            $20.00  /ston ore      ($390,000)    ($780,000)    ($780,000)    ($780,000)    ($780,000)
    MILL                            $14.75  /ston ore      ($287,625)    ($575,250)    ($575,250)    ($575,250)    ($575,250)

                       TOTAL:       $34.75  /ston ore      ($677,625)  ($1,355,250)  ($1,355,250)  ($1,355,250)  ($1,355,250)

 TONS PROCESSED                             stons             19,500        39,000        39,000        39,000        39,000

 GOLD PRODUCED                              troy oz.           5,491        10,982        10,982        10,982        10,982

 GROSS REVENUE                              $ U.S.        $1,378,777    $2,757,553    $2,757,553    $2,757,553    $2,757,553

 NET REVENUE (CASH FLOW)                                   ($137,661)   $1,402,303    $1,402,303    $1,402,303    $1,402,303

 INTERNAL RATE OF RETURN           1018.60%
                                               NPV/                                   TOTALS:
                                              INVEST.                    ORE PROC.       175,500 stons
 NET PRESENT VALUE (1O%)        $3,915,865         4.67                   AU PROD.        49,419 troy oz.
 NET PRESENT VALUE (15%)        $3,361,639         4.01
 NET PRESENT VALUE (20%)        $2,910,442         3.47

</TABLE>


<PAGE>


TYPICAL GOLD CONCENTRATOR CIRCUIT -
GRAVITY/FLOTATION BENEFICIATION
(Graphic Omitted)

1996 SAN JOSE MILL
DESIGN CONFIGURATION
(Graphic Omitted)

ROSARITA MILL 1999 UPGRADED
CONFIGURATION BASED ON TESTS
(Graphic Omitted)

CASCADE PRESSURE CYANIDATION WITH
HOT MERRILL-CROWE PRECIPATION
(Graphic Omitted)






EXHIBIT "2.5"
DYNARESOURCE, INC.
"PAMICON REPORT"
SAN JOSE de GRACIA


                                 SUMMARY REPORT
                                     of the




                                 SUMMARY REPORT

                                     OF THE

                           SAN JOSE DE GRACIA PROPERTY

                              SINALOA STATE, MEXICO



                          26 degrees O9' North Latitude
                         107 degrees 53' West Longitude

                                 -Prepared for-
                           GOLDEN HEMLOCK EXPLORATIONS


                                  -Prepared by-
                          PAMICON DEVELOPMENTS LIMITED

                         DATE OF REPORT: SEPTEMBER 1999





<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

1.0      INTRODUCTION                                                         1
2.0      LOCATION, ACCESS AND TOPOGRAPHY                                      1
3.0      PROPERTY                                                             2
4.0      HISTORY                                                              3

5.0      GEOLOGY                                                              5
         5.1      Regional                                                    5
                  5.1.1    Regional Tectonics                                 5
         5.2      Property Geology                                            5
                  5.2.1    Structural Trends                                  6
                  5.2.2    Magmatic Intrusion Trends                          6
                  5.2.3    Mineralization Trends                              7

6.0      REVIEW OF 1997 FIELD WORK                                            8
         6.1      Tres Amigos                                                 8
         6.2      La Cecena Workings                                          9
         6.3      Rudolphos Workings                                         10
         6.4      Gossan Cap Area                                            11
         6.5      La Union Area                                              12
         6.6      La Purisma Area                                            12
         6.7      Palos Chinos Area                                          13
         6.8      Dead Zone Area                                             13

7.0      RESERVES AND FUTURE DEVELOPMENT                                     14
         7.1      Resource Calculations                                      15
         7.2      Classification of Resources                                15
         7.3      Inferred Resource Tres Amigos                              15
                  - 1 gm/t Au cut-off
         7.4      Indicated Resources Tres Amigos                            17
                  Nominal 3 gm/t Au Cut-off
         7.5      Inferred Mineral Resource                                  19
                  Tres Amigos
8.0      METALLURGY                                                          19
9.0      RECOMMENDATIONS                                                     22
10.0     RECOMMENDED BUDGET                                                  24


<PAGE>


1.0       INTRODUCTION

In 1996 Golden Hemlock  Explorations  entered into an option  agreement with the
owners of Minera Finisterre,  S.A. de C.V., a private Mexican company to acquire
controlling  ownership of Minera  Finisterre.  Terms of the  agreement  required
Golden  Hemlock to issue shares to the  optioners,  make  property  payments and
conduct  exploration work on the San Jose de Gracia gold property  controlled by
Minera Finisterre. Golden Hemlock has informed the writers that it has satisfied
these commitments and now owns 100% of Finisterre.

The San Jose de Gracia property is located in Sinaloa State, Mexico and consists
of some 4, 160 hectares,  more or less. The property  controls most, if not all,
of the mineral  properties  which formed the San Jose de Gracia mining district.
The area was discovered in 1828 with  historical  gold  production  from over 67
different occurrences estimated to be in excess of 1,000,000 ounces.*

Potential to develop  additional  gold  reserves in the  district is  considered
excellent either from high grade underground mining as historically  occurred or
from larger tonnage lower grade operations.

This report is intended  to  summarize  available  information  on the  property
including  results from work conducted by or for Golden Hemlock from 1996 to the
present date.  Recommendations for additional work and proposed budgets for this
work are also included.

Charles Ikona, P.Eng., of Pamicon Developments Limited, examined the property on
behalf  of  Golden  Hemlock  between  March  6-12,  1996  and  made  preliminary
recommendations to Golden Hemlock at that time. Other Pamicon  personnel,  Allan
Montgomery,  P.Geo.  and T.C.  Scott,  F.G.A.C.,  conducted  on site work in the
spring of 1997 and July-August, 1999 respectfully.

All monetary  figures used in this report are in Canadian  dollars  except where
otherwise noted.

2.0      LOCATION, ACCESS AND TOPOGRAPHY
The San Jose de Gracia Mining  District is located in the  northeast  portion of
the State of Sinaloa  some 156  kilometres  northeast  of the city of  Culiacan.
Access is by a mountainous road 78 kilometres from the municipal seat of Sinaloa
de Leyva  or by air to a gravel  strip on the  property  suitable  for  small to
medium  sized  aircraft.  The  village  of San Jose de Gracia is  located in the
project  area and offers a labor source as well as limited  support  facilities.
Geographical  co-ordinates  of the  project are 26009'N  latitude  and  107053'W
longitude.

*De Cservine, Brown and Cheng, Consejo De Recursos minerals et al.



<PAGE>


                                 GRAPHIC OMITTED

                                    Figure 1

                           SAN JOSE DE GRACIA PROPERTY

                                  LOCATION MAP

<PAGE>


<TABLE>

<CAPTION>


Topography on the property is  characterized  by ravines and low mountain ranges
with  moderate  to steep  slopes.  Elevations  range  between 400 and 700 metres
A.S.L.  Extensive unpaved roads and tracks offer 4 wheel drive access to much of
the project area.

Climate is  semi-tropical  with a dry season  extending from mid November to the
end of June and a rainy season from July to mid  November.  Summers are hot with
temperatures to 400C and winters mild.

Vegetation consists of mesquites, thorny bushes and shrubs. Some deciduous trees
grow in the ravines with abundant underbrush growth during the rainy season.

Limited  surface  water in flooded old  workings is  available  for  drilling in
several areas of the property. Process water is available from wells in the main
river valley near the village but may also be available  from possible  aquifers
elsewhere on the property.

3.0      PROPERTY

Golden Hemlock has advised the writers that the following  concessions are owned
by Minera Finisterre.  The writers have examined  documents  pertaining to these
but are not in a  position  to give a definite  title  opinion.  This  should be
provided by Golden Hemlock's legal council.

<S>                                         <C>                               <C>

                CLAIM NAME                  TITLE OR FILE NUMBER           HECTARES
             San Jose                                   190244                       27.0000
             El Real                                    190736                     2332.0000
             Tres Amigos 2                              192290                       54.4672
             Lost Tres Amigos                           172216                       23.0000
             San Sebastian                              184463                       40.0000

                 CLAIM NAME                 TITLE OR FILE NUMBER           HECTARES
             La Nueva Esperanza                         162840                       40.0000
             Guadalupe                                  163357                        7.0000
             Nuevo Rosario                              184999                       32.8781
             Mina Grande                                163578                        6.6588
             Ampliacion de Santa Rosa                   163592                       25.0000
             Santo Tomas                                178649                      312.0000



<PAGE>

             San Nicolas                                163913                       55.5490
             La Libertad                                172433                       97.0000
             La Union                                   176214                        4.1098
             Ampliacion de San Nicolas                  183815                       17.4234

                 CLAIM NAME                 TITLE OR FILE NUMBER           HECTARES
             El Real 2                                  201128                      393.8510
             Piedras de Lumbre Uno                      201946                       40.2753
             Piedras de Lumbre 2                        201947                       34.8484
             Piedras de Lumbre 3                        203467                        4.3098
             Finisterre Fraccion A                      203285                       18.7856
             Finisterre Fraccion B                      203286                      173.4966

                 CLAIM NAME                 TITLE OR FILE NUMBER           HECTARES

             San Miguel                                 183504                        7.0000

                 CLAIM NAME                 TITLE OR FILE NUMBER           HECTARES

             Santa Rosa                                 170557                       31.4887

                 CLAIM NAME                 TITLE OR FILE NUMBER           HECTARES

             San Andres                                 192288                      385.0990

- --------------------------------------------------------------------------------------------
</TABLE>
   Total "4,160 hectres more or less"



4.0      HISTORY

Gold was originally discovered on the property in 1828 near the small settlement
of El Rosario in the north  central  portion of the area  (Figure  5).  Work was
restricted to the areas of Mina Grande and Mina San Pablo during this period. In
1852 a local cholera epidemic and news of the gold discoveries in California led
to the abandonment of the properties.

Further work in the area in the 1870's led to additional production from some of
the  original  mines.  In 1893 the first ore body in the Purisma  Creek area was
discovered. From 1892 - 1895 these ore bodies are reported to have produced some
470,000 ounces of gold at an average grade of 3.48 oz Au/ton (Figures 4 and 5).

<PAGE>


In  1895  the La  Prieta  area  was  discovered  which  resulted  in  additional
production.  By 1902 the La Prieta  and  Purisma  Creek  Mining  companies  were
amalgamated.

These  mines  produced  until 1910 when the  Mexican  Revolution  halted  mining
activities.  Production  during the  period  1828  until  1910 is  estimated  at
1,000,000 oz.

This consisted of gold production by mercury  amalgamation of arrastre and stamp
mill material from 1828 to 1902 and cyanide  extraction of stamp mill production
from 1902 through 1910.

The mines were  returned  to private  control in 1918 with  sporadic  production
until  present.  This  production  appears  to  have  been  hampered  by lack of
financial  and  technical  resources.  Material  mined  was  salvaged  from  old
operations with no organized attempt to define new reserves.

By 1977 the  present  underlying  vendors  to  Minera  Finisterre  succeeded  in
acquiring  control  of  most  of the  district  and  installed  a 70 ton per day
flotation concentrator, which produced erratically.

Preliminary  modern geological surveys of the area were started in the 1990's by
Asarco and Penoles, the Mexican state mining company.  Unrealistic  expectations
by the vendors  apparently  resulted in neither of these companies  pursuing the
project. Minera Finisterre acquired the property subsequently and continued some
exploration  work although most of their  resources were spent in erecting a 200
ton per day concentrator.

In 1994  Consolidated  Samarkand  Resources Inc.  entered into an agreement with
Minera  Finisterre  to acquire an interest in the  property.  The  agreement was
allowed to lapse in 1996 after Samarkand  conducted some preliminary surface and
underground sampling and mapping.

Subsequently  Golden  Hemlock  obtained  an option to acquire  control of Minera
Finisterre and commenced  work on the property in 1997.  Work for golden Hemlock
was conducted by Perforaciones  Quest de Mexico (PQM) which consisted  primarily
of drilling along with some limited trenching and mapping.

During  this  period  PQM also  attempted  to  concentrate  a limited  amount of
material  from  one  of the  mineralized  zones  (Tres  Amigo's)  employing  the
concentrator  previously  installed  by  Minera  Finisterre.  Due to a  lack  of
understanding  of the  metallurgy  and  apparent  lack of  grind  and  flotation
controls this was not successful in producing an economic  concentrate grade and
the attempt was abandoned.

In 1998 Pamicon was  requested  to examine  results of PQM's work and comment on
possible  reserves  developed by the  drilling and on the general  status of the
property. Results of this work were presented in September 1998.

Subsequently  Golden  Hemlock  and its agents  arranged  to collect  samples for
metallurgical

<PAGE>


                           GOLDEN HEMLOCK EXPLORATIONS

                          MAJOR Au, Ag DEPOSITS OF THE

                         SIERRA MADRE OCCIDENTAL, MEXICO

                                     U.S.A.

                                 GRAPHIC OMITTED

                                    Figure 2






<PAGE>


testing  during the first half of 1999.  In July - August 1999, a short  program
under the  direction of T.C.  Scott and M.  Mitchell,  P.Eng.,  was conducted to
address some problems with the PQM data noted in the 1998 review.



5.0      GEOLOGY

         5.1      Regional

The San Jose de  Gracia  project  is  located  in The  Sierra  Madre  Occidental
Metallogenic  Province which extends along a northwesterly  trend from Zacatecus
to northern Sonora. The property is located on the western flank of the province
within the Barranca Section which straddles the Sinaloa-Chihuahua-Durango border
(Figure 2).

                  5.1.1    Regional Tectonics

This metallogenic  Province can be considered as a segment of the Circum-Pacific
Belt of gold-rich Porphyry and Epithermal gold deposits.  The formation of these
deposit types is the result of tectonic and magmatic  processes  associated with
the  evolution  of  subduction  zones,  which  develop  in  response  to  global
tectonism.  The  resulting  mineral  deposits  occur  in  both  Island  Arc  and
Continental environments and, although older examples do exist, the more readily
recognizable examples range in age from the Early Tertiary to Present.

The  paleography  of Mexico from the  Cretaceous to present day reveals that the
area was  affected by a sequence of tectonic  and  magmatic  events  related the
subduction of the Middle America Trench. In northern of Mexico,  subduction gave
way to a system of  spreading  ridges and  transform  faults  within the Gulf of
California,  which translate into the dextral displacement along the San Andreas
Fault system. The tectonic features  recognized within the State of Sinaloa were
likely developed in response to these events. In the vicinity of the San Jose de
Gracia property, the N-S trending Grete Graben is cut by an orthogonal set of NE
and NW  faults.  Together,  these  structural  elements  appear to  provide  the
regional structural framework for the property.

         5.2      Property Geology

The  geology  of the San Jose de Gracia  Mining  District  is  described  in the
"Geological-Mining  Monograph  of the State of Sinaloa" as  comprising  a folded
basement sequence of metamorphosed  Paleozoic  sandstone,  pelite and calcareous
strata.  These sedimentary  rocks are  unconformably  overlain by Cretaceous (?)
porphyritic  andesites and andesitic  volcaniclastic  rocks. Both rock types are
intruded by dioritic,  quartzo-latitic  and rhyolitic stocks. All rock units are
covered with tuff-sized, rhyolitic volcanoclastics.  Cheng (1994), based in part
in 1990 mapping by ASARCO and others,  suggests the westerly  dipping  andesitic
and  rhyolitic   volcanic  rocks  are  most  likely  Tertiary  in  age  and  lie
unconformably  upon Paleozoic  sediments.  This hypothesis is in direct conflict
with Brown and Cheng  (1995)  which  denotes the  sediments  as belonging to the


<PAGE>

Mesozoic.  While it is likely the  andesitic  and  rhyolitic  sequences  equate,
respectfully,  to the lower and upper volcanic units  recognized  throughout the
Sierra Madre Occidental (Clark et al, 1978), a redbed marker horizon, defined as
separating  the  two,  has  yet to be  identified  on the  property.  Intrusions
recognized  by Cheng  (1994)  include  only  diorite  and  andesite  porphyries;
rhyolite  porphyry,  noted on maps by Consejo  de  Recursos  (1980) and  Penoles
(1992),  were  redefined  by  Cheng as  crystal  tuff and  included  within  the
andesitic sequence. However, recent re-examination of drill core and outcrops in
the Tres  Amigos  area  indicate  the  crystal  tuff to be the  upper  and lower
elements  of  rhyolitic  ignimbrite  with an  interior  spherulitic  zone likely
arising from devitrification. This Lignimbrite appears to lie unconformably upon
the basement sediments and be overlain by andesitic tuffs and breccias.

                  5.2.1    Structural Trends

The  most  prominent  structure  in the map area is a NNE,  through-going  fault
located  approximately  1 km  west  of the La  Union  workings  and  appears  to
juxtapose  the Upper and Lower  Volcanic  Sequences.  This  fault and a parallel
fault segment southeast of La Purisima lie subparallel to the trend of the Grete
Graben.  The  succession of younger  fault  bounded  strata from east to west is
suggestive  of a major  graben  lying to the west or that doming has occurred in
the eastern portion of the property as a result of dioritic intrusions.

A set of  complex,  near  orthogonal  structures  is  concentrated  between  the
previously  mentioned  two  structures,  which given the pattern of  dislocation
along the  sediment-volcanic  interface,  suggests  the  presence of a series of
horst and graben  structures with NW axes. Of these, the most prominent,  herein
called the El Salto  Graben,  is bounded to the  northeast by the El Salto Fault
and  associated  deformation  zone.  The El Salto  Fault  structure  is shown to
truncate  all strata but the Upper  Volcanic  Sequence and displays the greatest
amount of apparent  lateral  offset seen on the property.  The sense of movement
indicated   across  the   orthogonal  NW  structures  is  consistent   with  the
preponderance  of NE and SW  dipping,  normal  faults  as  revealed  in the more
detailed  mine plans and could  accommodate  the marked  dislocation  across the
deformation zone. The reported changes in dip for the volcanic rocks from mainly
NW in the north to SW in the south of the  property  can be easily  accommodated
through a  rotation  on the  normal  faults as a result of  varying  degrees  of
relative  uplift  to the  east.  These  tectonic  features  suggest  an  overall
extensional environment for the mineralization at San Jose de Gracia.

                  5.2.2    Magmatic Intrusion Trends

The linear  distribution of magmatic intrusions is readily apparent and strongly
suggests that at least two,  parallel,  deep seated  structures  may control the
magmatic  events.  As these lie  parallel to both the NNE fault and Grete Graben
trends,  it is  likely  that  the  intrusions  were  syntectonic  with  periodic
reactivation  along the same fault  structures  that  produced the Grete Graben.
While the porphyritic  andesites appear be truncated by the orthogonal faulting,
the diorite  porphyries,  dated  regionally at 28Ma, are  apparently  not. It is
likely that the emplacement of the porphyritic  andesites and their segmentation


<PAGE>

by the orthogonal  fault set was followed by continued  development of the Grete
Graben in advance of the  emplacement  of the diontic  rocks.  This  sequence of
events is supported by the apparent  truncation of the  orthogonal  fault set to
the west by the main NNE fault and the truncation of the porphyritic andesite by
the parallel fault segment southeast of La Purisima.

A secondary magmatic trend striking WNW is proposed in the area immediately east
of the San Pablo workings and pertains only to the diorite porphyry  intrusions.
Along this trend four small plugs are aligned  parallel with the axis of the San
Pablo Horst that occurs  between the Tres Amigos  Graben to the north and the El
Salto Graben to the south.  To the east of this second trend,  within the Arroyo
Rosario,  the  emplacement of the dioritic  intusions  within the basement rocks
provides a mechanism for uplift and rotation on pre-existing structures.

                  5.2.3    Mineralization Trends

A plot of previous  mineralization  reveals several distinct  trends.  These are
similar to many of the trends discussed above.  Most noticeable are the two main
groupings of mineralized  fissures  flanking the San Pablo Horst  interpreted to
lie immediately to the north of the San Pablo workings.  The southerly grouping,
containing the most  extensively  exploited  veins,  displays three distinct and
somewhat  orthogonal  trends.  The  strongest of these is a NNW trend defined by
both the Palo  Chino  workings  and La Cruz-  Del  Anglo  workings.  It  remains
uncertain if these parallel zones are distinct sets of mineralized structures or
a faulted  repetition.  Almost as prominent is a NE trend which  includes the La
Barria and Veta Tierra workings. Less well defined is a NNE trending, en echelon
set that includes San Pablo and Mina Grande.  All of these fissures appear to be
located  within  volcanic  stratigraphy  and reflect a close  spacial and linear
relationship  with the basement  sediment  interface,  as well as to a conjugate
fault set.

The  northerly   mineralization   is  centered  on  the  Tres  Amigos  workings.
Examination reveals the presence of NNW, NE and NNE trends,  similar to those in
the south. The dominant  mineralized trend is oriented NE as defined by the Tres
Amigos-La  Cecena  workings  and  is  reflected  by  the  subparallel  Rudolphos
structure located 250 metres to the south. The change in dominant trend, from NW
to NE, may reflect a change in the dominance of a set of conjugate structures on
either side of the San Pablo Horst.

Vein structures  appear less abundant  within the basement  sediments and trends
are less  definable.  One  exception  occurs in the  vicinity the La Prieta area
where a NE trend and  alteration  zone  parallels  the Tres Amigos  trend and is
suggestive of a northeasterly continuation to the Veta Tierra trend.

Mineralization  at SJG is not  only  hosted  within  fissure  veins,  but  also,
according to drill logs,  within a variety of breccia bodies,  whose origins are
poorly  understood.  Mineralization  trends  relating to this mode of occurrence
while not assessable at present  should not be overlooked in future  exploration
activities.


<PAGE>

MAP [GRAPHIC OMITTED]

GOLDEN HEMLOCK EXPLORATIONS
- ---------------------------

SANJOSE DE GARCIA PROPERTY
SINALOA STATE, MEXICO

PROPERTY MAP



<PAGE>


The comparison of the structural,  magmatic intrusion and mineralization  trends
strongly  suggest  that the  evolution  of  regional  tectonics  has created the
favorable  structural  environment  which controls the  distribution of magmatic
related  mineralization at San Jose de Gracia. It is important to reiterate that
the  above   interpretation   is   preliminary   and  will  require  a  detailed
investigation  into  the  temporal  and  paragenetic  sequences  related  to ore
formation to substantiate.

6.0       REVIEW OF 1997 FIELD WORK

This review of the 1997 field activities focuses primarily on the results of the
diamond  drilling and  trenching  conducted by PQM.  Eight areas of the property
were  tested  with 64 drill  holes,  which  produced  an  accumulated  length of
approximately  6500 meters of NQ core.  Subsequently,  the Gossan Cap and the La
Purisima were extensively trenched.

          6.1     Tres Amigos Structure (Figures 8 - 18)

The 1997 drill  program at Tres  Amigos  comprised  26 holes  drilled at various
azimuths because of terrain constraints. While the near orthogonal drill pattern
was not ideal for assessing  the Tres Amigos vein  structure,  extrapolation  of
data  between the  idealized  Mine Grid  Sections,  East (330) and North  (060),
provided  enough  continuity  to  indicate  its tenor and  trend.  Many  narrow,
seemingly spurious hanging wall intercepts were attributed to intermittent north
striking, steeply dipping veins of the Orange Tree grouping. It is not possible,
from drill logs to identify these  structures with any certainty nor to separate
their possible contribution to the grade of the mineralized blocks depicted.

The recent  survey of drill  holes has  increased  the  confidence  level in the
spatial relationship between the various mineralized  intercepts  encountered in
the Tres Amigos  brecciated vein system.  Several  auriferous  veins,  occurring
approximately  35 meters  into the  hanging  wall of the Tres Amigo  vein,  were
previously  interpreted as spurious. On sections east of 5078E, these now appear
to  define,  , a second  mineralized  structure  (the  Quarta  Amigo) of similar
orientation  and  character  as  the  Tres  Amigos.  The  significance  or  this
mineralized,  possibly  en  echelon,  breccia  vein,  lies  not  only in its ore
potential,  but  also in that  may  define a zone of  dilation  between  the two
structures. The mineralized,  hanging wall splays 0f the Tres Amigos, comprising
brecciated  quartz-sulphide  filled gashes and  mineralized  wall rock breccias,
would be typical of such an environment.  Similarly,  the hanging wall splays of
the Quarta Amigo may signal the presents of additional en echelon structures and
dilation zones occurring to the northeast. Conformation and delineation of these
zones could greatly increase the systems mineral potential.

In  preparation  of the resource  estimate for the Tres  Amigos,  the  following
observations and their possible inferences were also apparent:


<PAGE>


MAP [GRAPHIC OMITTED]


Sam Kpse de Gracoa
Ridp;[jps
DDH 97-48, 97-49

La Cecena
DDH 97-50






<PAGE>





1.   Based  primarily  on the  distribution  of gold,  anastomosing  or  sheeted
     mineralized  zones  are  depicted  as  striking  approximately  060  with a
     northerly dip which may vary from 20 to 600.

2.   The  mineralized  zones  appear to crosscut all  sedimentary,  volcanic and
     intrusive lithologies.

3.   Significant  silver,  copper,  zinc and lead values were encountered in the
     drill  holes  but a  definitive  correlation  between  gold and  individual
     elements is not apparent.

4.   Several drill holes  encountered the sedimentary  lithologies which make up
     the pre-Tertiary  basement rock for the region. The dramatic  difference in
     the depth of the  sediment  interface in adjacent  drill holes,  as seen in
     Sections  503 7E,  5078E,  503 SN and  5080N  is in sharp  contrast  to the
     regularity of the Tres Amigos  structure.  This suggests that  considerable
     faulting  occurred  prior  to  the  development  of  the  main  mineralized
     structures.

5.   It  should  also  be  noted  that  the  auriferous,  massive-sulphide  vein
     intersected  within the sediments at the bottom of hole SJG 047 is the only
     significant  mineralization encountered below the Tres Amigos vein to date.
     Although of undefined  orientation,  adjacent drill holes in the west, tend
     to eliminate all but an easterly  dipping  structure that may or may not be
     directly related to the development of the overlying  dilatation zone. With
     a grade of Au 7.5 g/t, Ag 15.5 g/t, Cu 0.09%,  Zn 3.18% and Pb 0.27% over 7
     metres  including 1.5 metres at Au 23.1 g/t, Ag 42.5 g/t, Cu 0.24%, Zn 8.0%
     and Pb 0.83%, this structure  possibly  represents a feeder channel for the
     mineralizing fluids that permeated into the Tres Amigos system. Delineation
     or this  structure  is a priority as it not only offers the  potential  for
     encountering  mineralization  in an  environment  similar  to  that of I .~
     Prieta but also the  potential  for manto  style  mineralization  developed
     within calcareous members of the basement sediments.

         6.2      La Cecena Workings (Figure 6)

The La Cecena  workings are located 200 meters SW from the Tres Amigos  workings
and drifts northerly into the footwall of a mineralized  structure which,  based
on  similarities  in  orientation  and mineral  tenor,  is  interpreted to be an
extension  of  the  Tres  Amigos  mineralization.  Drill  hole  97-50,  collared
approximately  70 meters to the west of the workings,  was oriented at 063~ at a
- -8O0dip.  The  intention of drilling  this diamond drill note was to test the La
Cecena  structure,  which strikes 0490 and displays a variable  northerly dip of
450 to 65g. The  following  comments are based on a review of the drill logs and
assays of drill core for this hole.

- -    Andesite tuffs breccias and porphyries dominate the lithologies encountered
     in this 155.5 meter diamond drill hole.  Sedimentary,  felsic and andesitic
     clasts were noted in a 2 metre  breccia  zone at 73 metres.  The  rhyolitic
     sequence was not encountered,  however a 4 metre  quartz-feldspar  porphyry
     dyke (?) Was intercepted at 113.5 metres.

- -    A zone of  significant  mineralization  was  encountered  between 69 and 80
     meters that may reflect a continuation of mineralization encountered in the
     workings. Encouraging assay results of 5.2 g/t Au - 16.6 g/t Ag and 8.8 g/t
     Au - 10.8 g/t Ag were  returned from 2 samples on both the hanging wall and


<PAGE>

     foot wall of the zone respectively. Sulphide mineralization associated with
     the zone include  sphalerite,  galena and minor pyrite.  Significant copper
     values  of 0.22%  reported  with  the HW  sample  and  0.78% Pb with the FW
     sample.  Anomalous  precious and base metal values were  returned  from the
     intervening samples.

- -    Faulting and  brecciation  persisted  throughout  the section  drilled with
     prominent graphite on minor slips.

- -    The dominant  alteration is chlorite with epidote  becoming more pronounced
     at depth along with fractures filled with  talc/gypsum.  - Recent surveying
     and  sampling  suggests a probable  correlation  between Tres Amigos and La
     Cecena yielding a mineralized structure

     in excess of 450 meters.

         6.3      Rudolphos Workings (Figure 6)

Drill  holes  97-48 and 97-49 were  collared  270  meters SE of the Tres  Amigos
portal  adjacent to the Rudolphos  workings and tested a  mineralized  structure
that lies  subparatiel  to the Tres Amigos  structure.  Hole 97-48,  an inclined
hole,  penetrated  100 meters of the Lower  Volcanic  Sequence that consisted of
andesitic tuffs with diorite porphyry clasts, polymictic conglomerate. rhyolitic
tuffs and  andesite  porphyry.  The hole  terminated  in 20  meters of  basement
sediments.  Hole 97-49, a vertical hole from the same setup,  penetrated similar
lithologies  comprising  128  meters  of  the  Lower  Volcanic  sequence  before
terminating in 17 meters of basement sediments. A shallow northerly apparent dip
is indicated for the volcanic/sediment interface.

- -    Hole 97-48  encountered 40 meters of highly  anomalous zinc  mineralization
     between 36 and 76 meters which included several 1-2 meter intervals grading
     between 1 and 4.8% Zn.  Anomalous  Au  values up to 2.5 g/t were  encounter
     between 64 and 69 meters.
- -    Mineralization  in 97-48 is of  special  significance  as it is  hosted  by
     heavily quartz veined and brecciated rhyolitic tuff with total sulphides of
     up to 10%
- -    The presents of silicified  sedimentary clasts within the quartz veining is
     strongly suggestive of a hydromagmatic breccia.  Similar breccias have been
     reported in the Tres Amigos and La Cecena drilling.
- -    Hole 97-49  encountered  several  segments of similar  mineralization  with
     elevated gold values in which andesitic rocks were the primary host.
- -    These drill holes indicate that significant  mineralization occurs not only
     in the andesitic stratigraphy but also within rhyolitic volcanic rocks with
     structural  complexities  being  the  main  controls  on  the  location  of
     mineralization.
- -    Interpretation  of results suggest the presence of at least two subparallel
     mineralized structures with a moderate NW dip. Neither,  however, appear to
     correlate  with the targeted  Rudolpho  surface  workings which is in their
     foot wall.
- -    Even  though  initial  gold  values are low,  the  drilling  has  indicated
     Rudolphos to represent strong system of mineralization worthy of additional
     drill testing.
- -    The spacial  relationship of the Tres Amigos and Rudolphos systems suggests
     they are not  contiguous  and  represent  separate  but similar  centers of
     mineralizing events.)

<PAGE>


          6.4     Gossan Cap Area

In the vicinity of the Gossan Cap area,  which lies to the  southeast of the San
Pablo  and Mina  Grande  underground  workings,  12  diamond  drill  holes  were
completed.  Drilling  targeted  an  auriferous  zone  identified  as a result of
surface  rock chip  sampling  conducted  during a  property  inspection  by Teck
Resources Inc. in 1996. The drill collars have as yet to be surveyed.

Field mapping and diamond drilling  indicates the bedrock of the Gossan Cap area
to be dominated by basement sediments,  in contrast to the anticipated  Tertiary
volcanics.

There are,  however,  several aspects of the drill results that warrant comment.
The following observations are based on drill log descriptions:

- -    Except for the  intrusion of a few mafic and felsic  dykes,  the rock cored
     comprised  siltstone,  mudstone,  graphitic  black  shales  and  calcareous
     members of the  Paleozoic  basement  for the  property.  No volcanic  rocks
     comparable to those found overlying the basement rocks at surface appear to
     have been encountered in the drill holes.
- -    Intense fracturing and brecciation is evident throughout the core.
- -    Fe and Mn oxides are prominent to a depth of  approximately 35 meters below
     which sulphides,  primarily pyrite,  are dominant.  - Drill holes 97-15, 17
     and 26 were  drilled to depths of 55.77m,  54.86m and 66.45m  respectively.
     All other holes were less than 46 meters in depth.
- -    Although elevated gold values (100-200 ppb) were encountered in most holes,
     few samples returned values >500 ppb Au.
- -    Trace  levels of silver and base metals  increase  markedly in the sulphide
     zones at the bottom of the holes.
- -    Core recoveries are generally poor in all holes and likely influenced drill
     core assay results.
- -    Gold values  attributed to surface sampling are not reflected in drill core
     assays.   Discussions  with  Mr.  Montgomery   (Pamicon)  revealed  a  high
     probability  of   contamination  in  trench  sample  material  because  the
     roadsides and trenches sampled  traversed several  pre-existing  dumps from
     various surface workings.
- -    Elevated zinc values  associated with a quartz veined,  tectonic breccia in
     Hole 97-15, between 10.6 and 14.8 meters, suggests that an extension to the
     mineralized structure at Pozo Mina Grande, may have been intersected.

Inferred from these observations are the following;

- -    Surface weathering probably extends to a depth of approximately 35 meters.
- -    Either the sediments originally contained only elevated gold values or gold
     was lost as the result of poor recovery and/or surface leaching.
- -    Gold values from surface samples may be residually  derived from erosion of
     auriferous volcanic cover.
- -    Mineralized  structures  within  sediments may be subvertical thus negating
     their effective detection by vertical drill holes.

<PAGE>


The  drilling  in the  Gossan  Cap  area  has  neither  confirmed  that  surface
mineralization  continues  to depth,  nor has it  satisfactorily  explained  the
results obtained from previous surface sampling. However, drilling confirms that
elevated precious and base metal values do occur in structurally  prepared areas
within the basement sediments. It will be important to incorporate the data from
the Gossan Cap area into the geological  data base for the property,  to attempt
to explain the high values from surface trench samples

          6.5     La Union Area

A total  716.87  meters  of  diamond  drilling  in 8 holes  tested  the down dip
continuity to the fissure veins exposed in the underground workings at La Union.
The diamond  drill holes  encountered  a Lower  Volcanic  Sequence  dominated by
felsic and mafic porphyries,  heterolithic  breccias and the basement sediments.
Phyllic and argillic  alteration is extensive  within these well fractured rocks
especially where brecciated  quartz-chlonte-sulphide  veins were encountered.  A
summary of the more significant assay results is as follows:


Drill Hole Sample Interval      Width   Aug/t     Ag /gt  Cu%

97-27    20.30-21.30            1.0m      8.99    12.50    -
         71.63-78.50            6.9m      0.50    23.00    -

97-28         -
97-29    38.10-41.20            3.1m      4.50     8.50  0.10
97-30    36.25-36.75            0.5m      12.92   25.00  0.81
         65.20-65.70            0.5m      3.70   177.20  5.22
         75.00-78.10            3.1m      4.70     9.00  0.50
97-31    87.00-91.00            4.0m      2.84     6.70  0.34
97-32        -
97-33    93.10-97.10            4.0m      1.90     2.75  0.05
        149.10-153.40           4.3m      1.30     6.50  0.05
97-34    45.70-47.70            2.0m      8.90     4.10  0.14


The results are encouraging and the area requires further evaluation.

6.6 La Purisima Area

The lower  reaches  of the  Arroyo  Purisima,  between  the La Cruz and El Salto
workings  and the area  around  Trench 5 were tested with 1043 meters of diamond
drilling in 14 holes.  Bedrock includes a variety of well altered,  andesitic to
felsic  porphyries,  tuffs and breccias  that are laced with  silicified  zones,
stockworks and quartz breccias.  Hematitic and argillic alteration is extensive.
Pyrite at 1 to 3 % is pervasive.


<PAGE>


The core recovery is extremely poor and commonly ranges between 40 and 60%. This
sheds doubt on the representativeness of the drill assay results and may account
for the  surprisingly  few core  samples  with Au > 0.2 g/t  from an area  where
trench sampling commonly returned Au values of 1 to 3 g/t.

Contrary to earlier  reports,  assays show that  elevated  gold values  occur in
conjunction  with  anomalous  concentrations  of base  metals in  hematitic  and
silicic structures,  as in hole 97-5 5 at 24.4m: 5.2 g/t Au, 28 g/t Ag, 0.6% Cu,
1.8% Zn, 0.35% Pb over 3 metres and at 114 metres: 2.1 g/t Au, 2.9 g/t Ag, 0.08%
Pb over 2 metres. Hole 97-56A (location unknown) similarly reports approximately
1.0 g/t Au with 0.05 Pb over its entire length of 12.2 metres.

Trench 5 is an area of extensive mechanical excavation. While sample numbers and
significant  results are shown,  there is no  documentation  of sample types and
lengths or of the rock types collected during sampling. It is obvious that there
are several areas that-returned very encouraging results. Unfortunately, without
substantial  geological  data, it is impossible to evaluate the  significance of
the results other than to say that the area should be resampled and mapped.

6.7 Palos Chinos Area (Figure 7)

Drill hole 97-63 (-60/057)was collared on the roadside  approximately 100 meters
west of the Palo Chinos- tajo Verde  workings.  These workings  explore at least
two parallel  structures oriented at 340/45SW at an elevation of 495 meters (CRM
1981).  This  elevation  appears  to equate to 561 meters on the PQM maps with a
surveyed drill collar  elevation of 565 meters.  A target depth of 80 meters was
anticipated.  The drill hole intercepted a wide zone of hematitized  breccia and
quartz  stockworks,  which contain up to 5% pyrite and  noticeable  chalcopyrite
between 46.4 m and 87.1 m. The  arithmetic  average for 29.6 meters  starting at
52.7 m is 2.65 g/t Au,  which  includes  sections  grading 9.25 g/t Au over 0.73
meters and 8.45 g/t Au over 2.7  meters.  This wide  mineralized  structure  may
possibly  be  interpreted  as  extending  the  Palos  Chinos  mineralization  an
additional  80 meters  down dip.  The 1999  fieldwork  at SJG  included a survey
traverse  from the Palos Chinos  portal to drill hole SJG 063 and the Tajo Verde
portal.  This will provide  spatial  control for follow up drilling of the above
mineralization.

6.8      Dead Zone Area

The Dead Zone was tested with Drill Hole 97-64.  A soft,  medium grey,  andesite
porphyry,  characterized by 5 to 10% disseminated,  fine grained, black hematite
and streaks of red hematite,  was encountered throughout the hole. This rock was
cut by numerous 0.3 to 2.0 cm gypsum  veinlets.  The core recovery was extremely
poor (<25%) to a depth of 123 meters; thereafter it improved markedly (<95%). As
there were no  corresponding  changes in lithology,  etc.,  the marked change in
core recovery at 123 meters may reflect the depth of surficial weathering.



<PAGE>

Assay results for both core and sludge samples are anomalously  low. The highest
value  returned  for all metals  tested  was 41 ppm zinc.  No change in tenor is
evident below 123 meters.  Unfortunately,  references to any specific alteration
facies were omitted from the diamond drill logs. However, the presence of gypsum
combined with  extremely low metal value  possibly  suggests an  environment  of
leaching by acid sulphate hydrothermal waters.

7.0       RESERVES AND FUTURE DEVELOPMENT

The previous sections of this report indicate the extensive potential of the San
Jose de Gracia as represented by:

o    A large  area  geologically  favourable  for  the  possible  deposition  of
     significant concentrations of gold.

o    Historical  production  estimated to be in excess of 1,000,000  oz. of gold
     from some 67 known historical workings.

o    Recent work by Golden Hemlock  demonstrating  potential reserves on several
     areas of the project.

While a  large  portion  of the  property  requires  additional  geological  and
geotechnical  review prior to determining its potential  several areas including
the Tres Amigos -. La Cecena,  Rudolphos and the Palos Chinos areas and possibly
the La Union and La Purisma areas have sufficient  results to justify additional
immediate  work. Of the above only the Tres Amigos - La Cecena area has received
sufficient work to allow preliminary  estimate of possible tonnage and grades to
be made.

Where exposed on surface the Tres Amigos  structure has been  developed by three
short  adits  over a vertical  extent of some 25 metres  and by several  shallow
trenches. The lower adit (Level #1) is the longest at 83 metres. In this area it
appears  as  a  structurally  controlled  vein  type  deposit  within  competent
Rhyolites.  General  altitude  appears to be 060~  dipping  50-60~ to the north.
Width varies between 2 to 4 metres averaging approximately 3 metres. The vein is
highly silicified and contains extensive massive sulphides, primarily pyrite but
with some base  metals  (Copper,  Zinc and Lead).  The most  important  economic
constituent is gold along with lesser silver.

In 1997 Golden Hemlock completed 26 diamond drill holes in the Tres Amigos area.
Results  from  these  along  with  sampling  of  the  adits  were  employed  for
preliminary resource calculations (Figures 8 through 18).

To date the Tres Amigos area has been drilled over a strike length of 160 metres
to a depth of 250 metres.

The La  Cecena  area has been  included  with  the  Tres  Amigos  as it is quite
possible  that the La Cecena  structure  as  indicated by old workings and drill
holes  97-53  represents  an  extension  of the  Tres  Amigos  structure  to the
south-west.  Should this be the case, a strike  length of 450 metres open to the
south-west might be postulated for the combined area.


<PAGE>


         7.1      Resource Calculations

As part of the Review of the project carried out by Pamicon in June 1998, golden
Hemlock  requested  that  preliminary  calculations  of  indicated  reserves  or
resources on the property be conducted.  After  reviewing the available  data it
was noted that while  drilling on several areas of the property had  encountered
encouraging intersections, only the Tres Amigos had received sufficient drilling
to allow resource calculations. Accordingly only this area was addressed.

Although some questions arose, notably with respect to the existing survey data,
sufficient continuity from adits and drilling was available to allow preliminary
estimations  to be made at a nominal 1 gm/ton gold cut-off.  At that time it was
recommended that calculations of resources at a higher cut-off grade be deferred
subject to clarification of the survey data and metallurgy.

During 1999  progress on  metallurgical  testing was made and a re-survey of the
Tres  Amigos  conducted.  The  Level  #1 adit was also  remapped  and,  in part,
resampled. Re-interpretation of the data incorporating these results has allowed
calculations  to be made on a 3 gm/t cut-off as presented in this section.  This
re-interpretation,  although  resolving some points in structural  attitudes and
allowing a possible  re-interpretation  of the controlling  structural features,
does not indicate  that any  significant  variation in the overall 1998 resource
calculations will occur.  Accordingly the 1998 results at a 1 gm/t cut-off grade
are presented below.

         7.2      Classification of Resources

Mineralization  in the Tres Amigos'  area is  classified  as  Indicated  Mineral
Resources  and  Inferred  Mineral  Resources  in  accordance  with the  proposed
classification under the International  Reserves Definition  Initiative reported
in the Bulletin of the Canadian Institute of Mining and Metallurgy, Vol. 90, No.
1017,  Feb.  1998, pp. 44-45. A summary of these classes is provided in Appendix
B. It is  anticipated  that  additional  work will allow portions of these to be
moved into a Measured Mineral  Resource class and possibly into  Proven/Probable
Mineral reserve upon satisfactory final resolution of metallurgy and economics.

         7.3      Inferred Resource Tres Amigos - 1 gm/t Au Cut-off

Methodology

The  available  information  was  compiled  using a geological  data  management
program.  From the drill  pattern  used by PQM "best fit"  across  sections at a
scale of 1:500 were developed at right angles to the apparent strike of the Tres
Amigos  structure.  In  addition  to this,  a number of holes  had been  drilled
subparallel  to the  structure.  Accordingly a second set of cross  sections was
developed on a "best fit" basis at right  angles to this  direction of drilling.
Results from this second set were  amalgamated with the first set of sections to
develop blocks of mineralization. A Placom KP-90N digital Planimeter was used to
measure areas of the mineralized blocks.

<PAGE>


Grades of  intersections  were weight averaged using a 1 gm/t gold cut-off value
to establish grade for each block.

The "best fit"  approach  results in a non  uniform  spacing  between  sections.
Lateral  influence  for  each  intersection  employed  were  one  halfway  to an
adjoining section or 10 metres from the end sections.

Downdip continuity was assumed from  interpretation  where sufficient drill data
was available. Blocks were taken to 8 metres on each side of intersections where
no other information was available.  This requirement  resulted in not including
significant  portions of the projected Tres Amigos  structure on sections 5078E,
5060E and 5037E due to lack of drilling in these areas.

Based on the planimeter  sections and areas of influence,  tonnage  calculations
for each  mineralized  block were made. A Specific Gravity of 2.8 was assumed as
no  information on Specific  Gravity  measurements  are  available.  Mineralized
blocks were then weight averaged to determine total results.

Discussion of Drill Results

In a  report  dated  March  14,  1997,  C.K.  Ikona  presented  an  estimate  of
mineralized resources of the Tres Amigos zone. This was based on sampling of the
underground workings by Cheng, surface trenching, and an assumed 70 metre strike
extension  both to the  northeast and southwest for a total strike length of 350
metres.  Continuity  down dip was  assumed as 35  metres.  This  resulted  in an
estimate of 96,300 tons grading 4.24 gm/t Au and 0.78% Cu.

The 1997 drill program tested the Tres Amigos zone over a strike distance of 160
metres and indicated  probable  continuity for this  distance.  No indication of
termination of the zone along strike is apparent. On sections 51 14E, 5060, 5020
and 4953E the zone was intersected some 30-40 metres down dip. The corresponding
holes on sections 5097E, 5078E, 5037E and 5988E were not drilled. Based on these
results,  it appears  that the  assumptions  used by Ikona in his report  remain
valid for tonnage  calculations.  A total of 7 drill  intercepts  are within the
93,000 ton block  estimate.  Assay  results  vary between 1.74 to 6.47 g/t Au. A
similar variation is present in the underground sampling.  Accordingly the grade
estimate for the 93,000 tons was not adjusted.

Intersections of apparent Tres Amigo's  mineralization  were encountered on most
sections  to a down dip length of up to 250 metres.  These  lower  intersections
were used to calculate the Inferred Mineral Resource which was added by the 1997
drill program.

In addition, a number of holes reported multiple intersections of mineralization
indicating  potential  outside  the main Tres  Amigo's  zone.  Where  sufficient
continuity  is  apparent,   resource   blocks  are  also   presented  for  these
intersections.

<PAGE>


                                     Table 1

                          Summary of Inferred Resource

                  Tres Amigos Area, San Jose de Gracia Project

As of May 1998    S.G. = 2.8        cut off= 1 gm/t Au

Table 1

- --------------------------------------------------------------------------------
          Description              Tonnes      g/t Au    g/t Ag    %Cu    %Zn
- --------------------------------------------------------------------------------

A  Resources estimated by Ikona,   93,600      4.24      n/a       0.78   n/a
   March 1997 to 35 metres below
   Tres Amigos workings.

B  Indicated Resource on Tres      283,100     4.62     8.79       0.22   0.19
   Amigos zone added by 1997
   drilling.

C  Indicated Resource in other     87,600      2.77     4.9        0.09   0.75
   zones in Tres Amigos area
   added 1997 drilling.

- --------------------------------------------------------------------------------
Total Indicated Resource          464,300      4.19     n/a        0.30   n/a
- --------------------------------------------------------------------------------

More detailed reserve results on a section basis are presented in Appendix C.


         7.4      Indicated Resources - Nominal 3 gm/t Au Cut-off

Interpretation

New cross sections were plotted for the Tres Amigos area employing the survey of
the area conducted  during 1999.  These show the main Tres Amigos zone to have a
relatively  consistent strike and dip (-O56~ @ -600N) over the area drilled.  In
addition,  several of the new sections  (5078,  5097, 51 14E) appear to indicate
the presence of a second zone (tentatively  named the Cuarta Amigo) sub parallel
to the Tres Amigos and some 35 metres in the Hanging  wall.  Both of these zones
appear  to be  structurally  controlled.  Opposing  movement  on  such  a set of
subparallel  structures can cause  dilation or wrench type secondary  structures
between  them.   The  presence  of  these  may  be  indicated  by  a  number  of
intersections  which previously were interpreted as a significant  flattening of
the main Tres Amigos zone at depth.

In  addition  section  5078  appears  to show the  presence  of  these  dilation
structures  in the hanging wall of the Cuarto Amigo zone.  This may indicate the
presence of a third, previously unsuspected zone in this direction.

Should this new  interpretation  of the  controlling  structural  features prove
correct,  the implications for increasing the tonnage potential for the area are
significant.



<PAGE>


<TABLE>

<CAPTION>

Methodology

The  resource  at a 3 gm  cut-off  grade  was  calculated  on the  sections  and
interpretation  described  previously.  Parametres on area of influence of drill
holes,  sections  and Specific  Gravity were the same as discussed  for the 1 gm
cut-off grade presented in section 7.3.

Cutting of Grades and Results

Assays from underground  sampling and drilling demonstrate an extensive range in
gold  grades.  Additional  information  is required  to develop a  statistically
meaningful method of cutting assays. Cutting of grades at this time therefore is
somewhat  arbitrary.  Table 2 shows the tonnage and grade calculated on sections
for various  portions of the deposit and the uncut weighted average grade of 9.4
gm/t gold.  Inspection  of results  show three  tonnage  blocks with gold grades
substantially  above the uncut average (zone T section 5078, zone C section 5078
and zone C section 5114).  On a preliminary  basis cutting the grade of these to
the uncut  average  shows a cut  weighted  average  grade of 7.4 gm/t  gold.  No
cutting of silver and copper results appear warranted.

The Indicated  Resource of the Tres Amigos area is therefore 161,696 Tonnes with
an uncut average grade of 9.4 gm/t Gold, 15.15 gm/t Silver and 0.44% copper or a
cut average grade of 7.4 gm/t Gold, 15.15 gm/t Silver and 0.44% Copper.

                                     Table 2

                               Indicated Resource

                                Tres Amigos Area

3 gm/t Au nominal cut-off S.G. = 2.8
<S>            <C>       <C>          <C>        <C>       <C>        <C>         <C>       <C>        <C>

  Section      Ave t     Influence     Area        Vol.    Tonnes     g/l Au     g/t Ag     % Cu        Zone
                (in) (in) (ml) (mi)
     4953E     1.6          27.5       60         1650      4,620     11.59       27.5       0.27        T
     4988      3.0          33        97.5       3,217      9,009      3.47        2.0       0.71        T
               2.0          33        37.5       1,237      3,465     13.5         3.1       0.02        T
               1.5          33        90         2,970      8,316      7.24        5.7       0.05        D
     5020      2.36         24       272.5       6,540     18,312      8.25       18.4       1.09        T
               7.1          24       260.0       6,240     17,472      4.4        21.0       0.43        D
     5037      3.35         20       137.5       2,750      7,700      7.88        5.2       0.75        1
     5046      2.4          10.5      97.5       1,023      2,866      4.39        5.2       0.48        T
               3.0          10.5     232         2,436      6,820      6.12       26.4       0.05      T&D
               2.0          10.5      42.5         446      1,249      3.28        1.6       0.01        D


<PAGE>


     5060      3.1         16.0         280        4,480      12,544      5.47      21.4       0.54         T
               2.0         16.0          70        1,120       3,136     10.81      16.3       0.38         D
               2           16.0          30          480       1,344     14.88      10.9       0.19         D
     5078      3.8         18.5      477           8,824      24,700     17.26      14.0       0.38         T
               1.55        18.5       85           1,572       4,400      9.7       11.2       0.07         D
               2           18.5       60           1,110       3,100     31.35       6.7       0.03         C
               2           18.5       57.2         1,058       2,960      3.0        2.7       0.10         D
               2           18.5       57.5         1,063       2,776      5.12       2.2       0.10         C
     5097      1.65        18.0       90           1,620       4,536      9.1        8.64      0.11         C
               2           18.0       47.5           855       2,390      7.78       2.3       0.37         C
               2           18.0       77.5         1,395       3,900      5.18       1.9       0.05         D
               2           18.0       57.5         1,035       2,900      7.06      20.6       0.58         T
               7           18.0      112.5         2,025       5,670      7.5       15.5       0.09
     5114E     1.5         18.5       40             740       2,072     5.66       47.3       1.3          T
               2.1         18.5       105          1,942       5,439     21.8       37.8       0.63         C
- -------------------------------------------------------------------------------------------------------------
                                             Total uncut     161,696      9.4      15.15       0.44       All
                                                            -------------------------------------------------
                                   Total cut (gold only)     161,696      7.4       15.15      0.44       All
- -------------------------------------------------------------------------------------------------------------
</TABLE>


Zones:   T = Tres Amigos
         D = Dilation zone
         C - Cuarto Amigo

         7.5      Inferred Mineral Resource

On sections 4988E, 5037E and 5046E significant  portions of the main Tres Amigos
structure  require fill in drilling as the distance between drill  intersections
and/or  underground  sampling is greater than the described  parameters used for
calculation of Indicated  Resources.  An Inferred Resource of some 125,000 1 can
be  postulated  in this  area.  Grade  is  indeterminate  but may  approach  the
Indicated Mineral Resource averages.

8.0      METALLURGY

The  historical  gold  production  from  the San  Jose  de  Gracia  area  was by
amalgamation  of  arrastre  and stamp mill  production  until  1902 and  cyanide
extraction of stamp mill production until 1910. Ore for this processing  appears
to have  been  derived  from  oxidized  and  enriched  material  from  above the
paleo-water  table level. The small flotation  concentrator  erected in the area
operated on material  salvaged  from  historical  workings and may have included
some  primary  non-oxidized  material  but  the  majority  of feed  most  likely
consisted of higher grade oxidized material. Results from this operation both in
recovery and concentrate grade were reported to be satisfactory.


<PAGE>


The  flotation  concentrator  installed by Minera  Finisterre  in the mid 1990's
(reported  capacity 200 t/d) was constructed  primarily to process material from
the Tres Amigos  workings.  This material is silicified  and not oxidized to any
significant  degree.  Little  attempt to  investigate  the  metallurgy,  install
adequate grind control and selective  flotation  appears to have been made. As a
result, gold recoveries were low and concentrate  produced of too low a value to
be saleable.

In the spring of 1999 personnel  under the direction of Mr. Wayne C.  Henderson,
P.E. of Lockwood  Greene  Engineers  visited  the  property  with the purpose of
obtaining  samples for  metallurgical  testing.  Six samples were  collected and
forwarded  to Hazen  Research  in  Golden,  Colorado  for test  work  under  the
direction  of Mr.  Henderson.  The  following  description  of the  samples  was
provided by Mr. Henderson.

     Sample 1: This is a bulk  composite  taken from the lower Tres  Amigos Adit
     over about a 3 meter strike  distance.  This sample had significant Au, Ag,
     Cu and Zn grade,  higher than  expected than that observed or reported from
     previous Tres Amigos mining and processing efforts. The sample was prepared
     using  hand-gathered,  selected  vein  rock  from  side-wall  and  rooffall
     material in the Adit.

     Sample 2: This is a bulk, near-surface trench composite taken from previous
     trenching areas on the Gossan Cap. Although highly oxidized, the Gossan Cap
     material  was  tested  to see  if it  was  feasible  to  concentrate  using
     beneficiation techniques.

     Sample 3: This sample was comprised of composite  1/4-core intervals from a
     number of Tres  Amigos  drill  holes.  The intent was to obtain a composite
     representative   of  the  vein  intercepts  (with  >6  gpt  Au)  which  was
     predominately Au and cu mineralization only.

     Sample 4:  Similar  to Sample 3, this  Sample  was  intended  to  represent
     1/4-core  intervals  in the  mineralized  vein  (with >6 gpt Au)  where the
     predominate mineralization was Au, Zn and also some Pb.

     Sample 5:  During the course of the 97 drilling  program,  a lower ore zone
     (called the Sediment Zone), which was a fine-grained rock with little or no
     visible  sulfide  mineralization,  was identified  which had significant Au
     grade.  Unfortunately none of the drill holes penetrated this structure and
     some  early  holes did not drill  into it since it was not a  recognized  A
     u-bearing  formation.  This sample represents a composite of intervals from
     several  drill holes which are typified by:  fine-grained  rock  structure,
     little visible sulfides; and low Cu, Zn and Pb.

     Sample 6: One of the last  exploratory  holes drilled in the 97 program was
     hole 9 7-63 which drilled at an angle into an ore zone formation  indicated
     by previous,  smaller-scale  mining activity at Palo Chino and the possible
     connection  of the  near-surface  ore  formation  with the San Pablo mining
     activity. Selected 1/4-core intervals (>3 gpt Au) were combined over a 30


<PAGE>

<TABLE>

<CAPTION>

     meter  mineralized  zone  to  get  a  nominal  15-kg  sample  for  testing.
     Unfortunate/v  only one drill hole core was available  for this  formation;
     thus the composite  Sample 6 ended up lower grade than desired  (assay head
     of 0. 070 topt or <2.6 g/mt).  This would he a marginal  mining grade for a
     bulk  tonnage,  near-surface  mining.  Never-the-less,   the  metallurgical
     response for this material  (using a  non-optimized  scenario  based on the
     Tres Amigos Adit ore) was acceptable.

     Table 3 presents the  analytical  results  completed on the six samples and
     demonstrates the wide variability in metal contents among the samples.

                                Table 3

                Summary of Head Analyses (after Hazen)
               -------------------------------------------------------------------------
<S>            <C>                 <C>     <C>      <C>     <C>     <C>    <C>     <C>

                    Client          Au       Ag      Cu      Pb      Zn      Fe     5(T)
               Identification      gm/f     gm/f      %       %       %       %       %
               Sample 1            29.5    140.2    4.61    0.10    1.17   13.7    13.5
               Sample 2            15.9     29.4    0.36    0.0]    0.02    4.56    0.18
               Sample 3             5.9     33.2    0.95    0.07    0.30    6.18    5.90
               Sample 4            19.3     29.4    0.27    0.70    4.09   10.8    13.1
               Sample 5             9.6      6.5    0.05    0.05    0.23    4.05    3.17
               Sample 6             2.3     11.6    0.15    0.0]    0.01    4.52    3.27
               -------------------------------------------------------------------------
</TABLE>


The objectives of the work conducted by Hazen were to:

o    Mineralogically and chemically categorize the six ore samples.

o    Evaluate gravity  separation for the recovery of relatively coarse gold and
     silver.

o    Evaluate flotation to recover gold, silver, and copper.

o    Develop preliminary process design criteria.

o    Describe any obvious metallurgical complications.

Hazen summarized the results of their work as follows.

     For the six samples  studied,  gold  recovery  varied  between 62 and 950o,
     silver  recovery  varied  between 30 and 94%,  and copper  recovery  varied
     between 14 and 97% into a combined (calculated) gravity cleaner concentrate
     and rougher  flotation  concentrate.  The lowest recoveries were associated
     with a highly oxidized  sample (Hazen 49 733-2).  When the results from the
     highly  oxidized  sample and results at course  grinds were  ignored,  gold
     recovery  varied between 87 and 95%,  silver recovery varied between 67 and
     94%,  and  copper  recovery  varied  between  81 and  97%  into a  combined
     (calculated) gravity cleaner concentrate and rougher flotation concentrate.


<PAGE>

     For the sulfide samples, when target conditions (primarily grind size) were
     attained,  the rougher flotation  conditions were visually  excellent,  and
     there were no indications of  interference  from clays or other  components
     that can interfere with results.  No attempts were made to recover oxidized
     minerals.

Of the samples,  three were Tres Amigos (1, 3, 4) with the others from elsewhere
on the project.  As only resource  calculations were made on the Tres Amigos the
following comments are made for these samples only.

Most of the test work was  directed  to the high grade adit  sample  (Sample 1).
Results on this sample both in terms of recovery and concentrate grade (in gold)
were excellent.  However,  while the Tres Amigos will  undoubtedly  produce some
material of this grade and  mineralogical  tenor,  Run of Mine feed  considering
overall resource and dilution will most likely be of much lower grade.

The other two samples (samples 3 and 4) received only cursory test work. Results
of this work was very promising  from a recovery  point of view but  concentrate
grade  was low  which  will  impact  negatively  on cash  flows.  The low  grade
concentrate  may be a result of too coarse a grind and flotation  selectivity in
the tests.  This is indicated by the  mineralogic  study of these  samples which
appears  to  indicate  that  gold  occurs  as  discrete  particles  which can be
liberated by grinding rather than interstitially with the pyrite.

Although yet to be  demonstrated,  the  possibility  of producing an  acceptable
grade of concentrate from Run of Mine, Tres Amigos material should be considered
good.

Hazen  recommends  additional  test work  prior to circuit  design and  detailed
economic  analysis.  For this work care should be taken to ensure  that  samples
represent  ore blends  that will be treated  in the plant and  include  dilution
material. The writers concur with this.

9.0      RECOMMENDATIONS

The mineral  potential  of the San Jose de Gracia  mining  camp  merits  further
evaluation  facilitated  by the  continuation  of both the  in-office  review of
historical  data and  acquisition  of new  data  derived  from  field  work.  To
accomplish  this, a staged  approach to exploration is  recommended.  An initial
stage should address the following:

Data Base Up Date:

The recent trip to the  property  resulted in  retrieval of most of the data not
previously on file at Pamicon's  offices and a considerable  backlog exists,  in
the cataloguing,  processing, and interpretation of this data. It is recommended
that a competent,  accredited geologist,  with a good background in data and CAD
management,  a strong  background  in volcanic  hosted,  epithermal  systems and
structural  geology, be given the tenure and resources to address the task. This
person would also be involved in the  collecting and processing of data acquired
during the next round of field activities.

<PAGE>


Road and Camp Rehabilitation:

The field trip to SJG in July, 1999, revealed considerable  deterioration of the
roads to San Jose de Gracia and around the mining property. It is estimated that
approximately  three  weeks  of  bulldozer  supported,  road  rehabilitation  is
required to facilitate future road based exploration activities on the property,
especially  if additional  drilling is  scheduled.  The camp compound is also in
need of refurbishment especially in the areas of water supply and refrigeration.
It is  recommended  that the budget for the next  period of field work  reflects
these needs.

Geological Mapping and Surveying:

While the  addition  of drill  hole  survey  data has  enabled a more  confident
interpretation of the distribution of subsurface  mineralization at Tres Amigos,
detailed  surface  mapping is still required for the  correlation of structures,
rock units and mineralization trends.  Preliminary data, now on hand in the form
1997 field maps and  underground  geology maps need to be compiled and placed on
base maps  suitable for  interpretation,  presentation  and field use.  Detailed
mapping  at a scale  of  1:500  is  required  in areas  for  which  drilling  is
contemplated  and should be  completed in advance,  perhaps  during the road and
camp rehabilitation stage.  Additional mapping for the purpose of developing new
drill  targets may be conducted  during the drilling  stage as time and manpower
permit.

Diamond Drilling:

A drill program based on encouraging  1997 drill results is recommended  for the
property.  Initially,  three areas  should be tested.  These  include:  the Tres
Amigos - La Cecena structure,  the Palos Chinos - hole SJG 063 structure and the
Rudolphos  structure.  This work should  accommodate  the  completion of current
drill  sections  where  necessary and further test the  interpreted  mineralized
structures  laterally and to depth.  This could be accomplished with a Stage One
drill program of approximately 12 drill holes with an accumulated length of 2000
meters.  The amount of drilling and priority of collar  locations  is,  however,
subject to corporate objectives and budgeting directives.

A second stage of work, comprising diamond drilling and mapping,  would not only
continue to develop  the mineral  potential  within the above  target  areas but
begin exploratory drill  investigations of promising targets as derived from the
review of historical data and supported by current detailed mapping.


<PAGE>


10.0      RECOMMENDED BUDGETS

A budget totaling $625,000 Cdn is presented. For corporate purposes we have been
asked to prepare this on a two stage basis. The second stage recommendations are
not dependent  upon results of the first stage.  It would be preferable  from an
efficiency  point of view to conduct the second  stage in  conjunction  with the
first to eliminate a number of redundant costs. The first stage,  however can be
viewed as a stand alone  program,  if  necessary.  Details of these  budgets are
presented in Appendix A.

Respectfully submitted.

/S/ Charles K. Ikona
- ---------------------------
Charles K. Ikona, P.Eng.

/S/ T. Cameron Scott
- ---------------------------
T. Cameron Scott, FGAC

<PAGE>



<TABLE>

<CAPTION>

                                   APPENDIX A

                          DETAILED RECOMMENDED BUDGETS


EXPLORATION BUDGET:    PHASE 1 - 1999
CLIENT:                GOLDEN HEMLOCK
PROJECT:               1200 FOOT DRILLING PROGRAM - 45 DAYS
TOTAL BUDGET           $313,649.44

<S>                                                                           <C>            <C>    <C>        <C>      <C>

WAGES

                               GENERAL EXPLORATION                                           DAYS    RATE               TOTAL
                               Project Geologist                              1              90      450.00    40,500
                               Senior Geologist                               1              45      375.00    16,875
                               Geologist                                      1              45      350.00    15,750
                               Samplers                                       2              45      50.00     4,500
                               Caretaker                                      6              45      25.00     6,750
                               Cook                                           1              45      275.00    12,375
                               Preseason Wages                                1              10      450.00    4,500
                                                                                                               -----
                                                                                                                        $101,250

RENTALS                                                                        NO.                   RATE
                               Office Equip.                                                 45      30.00     1,350
                               Hand Held Radios                               5              45      5.00      1,125
                               Rock Saw-Core                                                 45      50.00     2,250
                               Rock Saw-Still                                                45      20.00     900
                               Truck 4x4                                      2              45      100.00    9,000
                                                                                                               -----
                                                                                                                        $14,625

SUBCONTRACTS                                                                   NO.                   RATE
                               Fixed Wing                                     5 Trips                300.00    1,500
                               Cat Hours                                      150 Hours              100.00    15,000
                               Survey                                                                          5,000
                               Drilling                                       1,200 Feet             35.00     42,000
                                                                                                               ------
                                                                                                                        $63,500

CHEMICAL ANALYSES                                                              NO.                   RATE
                               Core                                           200 Samples            25.00     5,000
                               Rock                                           100 Samples            25.00     2,500
                                                                                                               -----
                                                                                                                        $7,500

MATERIALS AND SUPPLIES DAYS                                                                          RATE
                               Camp Upgrade                                                                    15,000
                               Camp Equipment                                                                  1,000
                               Camp Food                                                     45      300.00    13,500
                               Camp Fuel-Gas                                                                   2,000
                               Camp Fuel-Propane                                                               2,000
                               Field Supplies                                                                  5,000
                                                                                                               -----
                                                                                                                        $38,500

SUPPORT                                                                       NO             DAYS    RATE
                               Travel-Airfare                                 5 Round Trips          600.00    3,000
                               Travel-Hotels/Motels (Mid Program Break)                                        5,000
                               Travel-Meals (Mid Program Break)                                                2,000
                               Travel-Auto. Exp                                                                4,000
                               Expediting                                                                      2,000
                               Freight                                                                         6,000
                               Telephone - Satelite                                                            5,000
                                                                                                               -----
                                                                                                                        $27,000

REPORTS & REPRODUCTIONS
                               Maps and Publications                                                           2,500
                               Reproductions                                                                   2,500
                               Drafting                                                                        5,000
                               Report                                                                         15,000
                                                                                                              ------
                                                                                                                        $25,000

PROJECT SUPERVISION
                               7% on subcontracts                             on             63,500            4,445
                               15% on expenses                                on             112,625           16,894
                                                                                                               ------
                                                                                                                        $21,339
                                                                                                                        --------
                                                                                                                        $298,714
                                                                                                                        --------
CONTINGENCY                                                                                                             $14,936
                                                                                                                        --------
TOTAL BUDGET                                                                                                            $313,649
                                                                                                                        ========
</TABLE>


<PAGE>


<TABLE>

<CAPTION>

EXPLORATION BUDGET:    PHASE 2 - 1999
CLIENT:                GOLDEN HEMLOCK
PROJECT:               3500 FOOT DRILLING PROGRAM - 30 DAYS
DATE:                  23-Sep-99
TOTAL BUDGET           $312,957.75    Canadian Dollars

WAGES
                           GENERAL EXPLORATION                                             DAYS    RATE                  TOTAL
<S>                        <C>                                                    <C>      <C>     <C>                   <C>

                           Project Geologist                                         1        60     450      27,000.00
                           Senior Geologist                                          1        30     375      11,250.00
                           Geologist                                                 1        30     350      10,500.00
                           Samplers                                                  2        30      50       3,000.00
                           Caretaker                                                 6        30      25       4,500.00
                           Cook                                                      1        30     275       8,250.00
                           Preseason Wages                                           1        10     450       4,500.00
                                                                                                              ---------
                                                                                                                        $69,000.00
RENTALS                                                                           NO.      DAYS    RATE
                           Office Equip.                                                      30      30         900.00
                           Hand Held Radios                                          5        30       5         750.00
                           Rock Saw-Core                                                      30      50       1,500.00
                           Rock Saw-Still                                                     30      20         600.00
                           Truck 4x4                                                 2        30     100       6,000.00
                                                                                                              ---------
                                                                                                                         $9,750.00

SUBCONTRACTS                                                                      NO.              RATE
                           Fixed Wing                                         5 Trips                300       1,500.00
                           Cat Hours                                         50 Hours                100       5,000.00
                           Survey                                                                              5,000.00
                           Drilling                                        3,500 Feet                 35     122,500.00
                                                                                                             ----------
                                                                                                                       $134,000.00


CHEMICAL ANALYSES                                                                 NO.              RATE
                           Core                                           350 Samples                 25       8,750.00
                           Rock                                           100 Samples                 25       2,500.00
                                                                                                               --------
                                                                                                                        $11,250.00

MATERIALS AND SUPPLIES                                                                     DAYS    RATE
                           Camp Equipment                                                                      1,000.00
                           Camp Food                                                          30     300       9,000.00
                           Camp Fuel-Gas                                                                       2,000.00
                           Camp Fuel-Propane                                                                   2,000.00
                           Field Supplies                                                                      2,500.00
                                                                                                               --------
                                                                                                                        $16,500.00

SUPPORT                                                                           NO.              RATE
                           Travel-Airfare                               5 Round Trips                600       3,000.00
                           Travel-Hotels/Motels (Mid Program Break)                                            1,500.00
                           Travel-Meals (Mid Program Break)                                                    1,000.00
                           Travel-Auto. Exp                                                                    2,000.00
                           Expediting                                                                          2,000.00
                           Freight                                                                             2,500.00
                                                                                                               --------
Telephone - Satelite                                                                                                    $14,500.00

REPORTS & REPRODUCTIONS
                           Maps and Publications                                                               2,500.00
                           Reproductions                                                                       2,500.00
                           Drafting                                                                            2,500.00
                           Report                                                                             15,000.00
                                                                                                              ---------
                                                                                                                        $22,500.00

PROJECT SUPERVISION
                           7.0% on subcontracts                                    on    134,000               9,380.00
                           15% on expenses                                         on     74,500              11,175.00
                                                                                                              ---------
                                                                                                                        $20,555.00
                                                                                                                        ----------
                                                                                                                       $298,055.00

CONTINGENCY                                                                                                             $14,902.75
                                                                                                                        ----------
TOTAL BUDGET                                                                                                           $312,957.00
                                                                                                                       ===========
</TABLE>



<PAGE>
                                   APPENDIX B

                             RESOURCE DEFINITIONS:

                                 EXCERPTED FROM

                             DRAFT OF INTERNATIONAL
                                RESOURCE/RESERVE
                                  DEFINITIONS


                    CIM BULLETIN VOL. 90, NO. 1017 PP. 44-45
                                 FEBRUARY 1998

Indicated Mineral Resource

An indicated  mineral Resource is that part of a Mineral Resource which has been
explored,  sampled and tested  through  appropriate  exploration  techniques  at
locations such as outcrops,  trenches,  pits, workings and drill holes which are
too  widely  spaced  or   inappropriately   spaced  to  confirm  geological  and
grade/quality  continuity  but which  are  spaced  closely  enough to be able to
assume  geological and  grade/quality  continuity  and from which  collection of
reliable data allows tonnage/volume, densities, shape, physical characteristics,
quality and mineral content to be estimated with a reasonable but not high level
of confidence.

Inferred Mineral Resource

An Inferred Mineral  Resource is that part of a Mineral  Resource  inferred from
geological  evidence and assumed but not verified  continuity where  information
gathered  through  appropriate  exploration  techniques  from  locations such as
outcrops,  trenches,  pits,  workings and drill holes is limited or of uncertain
quality and  reliability but on the basis of which  tonnage/volume,  quality and
mineral content can be estimated with a low level of confidence.


<PAGE>

<TABLE>

<CAPTION>




                                   APPENDIX C

              INTERSECTIONS INCORPORATED IN RESOURCE CALCULATIONS
                                      AND
                      INFERRED RESOURCES 1 GM/T Au Cut-off





Inferred Resource
Tres Amigos Zone
>From 1997 Drilling

lgm/t Au cut off  S.G.= 2.8

- ----------------------------------------------------------------------------------------
 Section   Ave t Influence   Area     Vol.    Tonnes     g/t      g/t      %Cu      %Zn
            (m)     (m)      (m2)     (m3)               Au       Ag
- ----------------------------------------------------------------------------------------
<S>         <C>     <C>      <C>     <C>      <C>       <C>      <C>      <C>       <C>

  4988E     2.0      35       40      1,400    3,900    13.53    3.10     0.02     0.50
  5020E     5.8     24.5      927    22,600   63,000    3.28     11.51    0.35     0.20
  5037E     8.0      20      132.5    2,650    7,400    2.25      5.5     0.06     0.20
            8.0      20       112     2,240    6,300    3.12     23.38    0.78     0.29
  5060E     3.2     20.5     57.5     1,180    3,300    1.74     14.08    0.26     0.11
           12.6     20.5    1447.5   29,700   83,000    5.41     8.81     0.22     0.24
  5078E    9.35     18.5     1895    35,000   98,000    5.37     8.76     0.21     0.17
  5097E     4.0     19.5      242     4,700   13,000    1.56      5.0     0.15     0.05
            6.0     19.5      95      1,850    5,200    2.59     1.63     0.04     0.02
- ---------------------------------------------------------------------------------------
                                             283,100    4.64     9.29     0.23     0.19
                                             ==========================================
</TABLE>


  Note:   Drilling on sections 4953E and 5114E is within reserve block estimated
          by Jkona previously and not included in above reserves.










<PAGE>

<TABLE>

<CAPTION>


                               Inferred Resource
                                  Other Zones

                   Tres Amigos Drill Area From 1997 Drilling

lgm/t Au cutoff    S.G. = 2.8

- -------------------------------------------------------------------------------------------
 Section     Ave t  Influence     Area    Vol.    Tonnes    g/t     g/t Ag    %Cu      %Zn
              (m)      (m)        (m2)    (m3)               Au
- -------------------------------------------------------------------------------------------
<S>          <C>       <C>        <C>    <C>      <C>       <C>      <C>      <C>      <C>

  4988E       3.0       35         25      875     2400     5.28      6.2     0.03     3.15
              2.7       35         40    1,400     4000     2.76     4.38     0.05     2.69
  5020E      None
  5037E      None

  5060E         6      20.5       412.5  8,450    23600     4.64      2.7     0.03     0.14
  5078E       5.6      18.5       510    9,400    26400     4.29     3.82     0.12     0.50
  5097E       6.5      19.5       215    4,200    11700     2.31     4.62     0.17     0.30
                6      19.5       102    2,000     5600     1.47     4.37     0.10     0.23
              2.8      19.5        45      900     2400      3.8     13.9     0.4      0.07
              5.6      19.5       100    2,000     5500     1.27     5.22     0.05     1.0
                7      19.5       110    2,100     6000     7.51     15.4     0.09     3.42
- -------------------------------------------------------------------------------------------
                                                  87600     2.77      4.9     0.09     0.75
                                                 ==========================================
</TABLE>




(Detailed Assay Table Graphic Omitted) p01
(Detailed Assay Table Graphic Omitted) p02
(Detailed Assay Table Graphic Omitted) p03
(Detailed Assay Table Graphic Omitted) p04
(Detailed Assay Table Graphic Omitted) p05


<PAGE>

                                    APPENDIX D

                                   BIBLIOGRAPHY





Boyd,  Robert T. (June 15, 1994):  A  preliminary  evaluation of the San Jose de
Gracia Gold Property for Consolidated Samarkand Resources Inc.

Brown,  Robert F. and Charlie X. Cheng (1995):  Report on the San Jose de Gracia
Project.

Brown,  Robert F. and Charlie X. Cheng (1995):  Report on the San Jose de Gracia
Project Sinaloa, Mexico.  Unpublished company document prepared for Consolidated
Samarkand Resources Incorporated, l8p.

Cheng, Charlie, X. (1994):  Preliminary Report on the Exploration Project of San
Jose de Gracia Gold Property,  Sinaloa,  Mexico.  Unpublished  company  document
prepared for consolidated Smaarkand Resources Incorporated, 9p.

Clark, K.F., P. Damon and M. Shafiqullah  (1980): Age Trends of Igneous Activity
in Relation to  Metallogenesis  in the Southern  cordillera;  (source of article
unknown);  National Science Foundation Grants EAR-781 1535  (Damon-Shafiqullah),
INT-7811535 (Damon-Salas), INT-73-07420-A02 (Clark-Salas).

Clark, K.F., R.R. Dow and R.D. Knowling (1978): Fissure Vein Deposits Related to
Continental  Volcanic  and  Subvolcanic  Terrains  in  Sierra  Madre  Occidental
Province, Mexico. In 5th IAGOD Quadrennial symposium, pp. 189-201.

Consejo De Recursos Minerals (1992):  Geological - Mining Monograph of the State
of Sinaloa (pp 8--84).

Corbett,  G.J. and T.M. Leach (1998):  Southwest Pacific Rim Gold-Copper System.
Unpublished Short Course Notes, Corbett Geological Services, 235 p.

de Cservina, Z. (Unknown Date):  Mexico-Geotectonics  and Mineral Deposits,  New
Mexico Geological Society, Special Publication Number 6, pp. 18-25.

Henderson,  Wayne c. (1999):  Reports on Sampling and Metallurgical  Testing for
San Jose de Gracia Project.

Ikona, Charles, K. and M. Mitchel (1998): Inferred Mineral Reserves, Tres Amigos
Area.

Ikona, Charles K. (1996):  Summary Report of the San Jose De Gracia Property for
Golden Hemlock Explorations.

Jebrak, M. (1997):  Hydrothermal  Breccia in Vein-type Ore Deposits: A Review of
Mechanisms,  Morphology and Size  Distribution.  Ore Geology  Reviews,  vol. 12,
1997, pp. 111-13


<PAGE>


Lunceford, R. (1996): Sample Descriptions,  San Jose de Gracia Property, Sinaloa
de Levya,  Sinaloa,  Mexico.  Unpublished  company memorandum  prepared for Teek
Resources Incorporated.

McDowell,  F.W. and (?) Keizer,  (1987): Timing of Mid-Tertiary Volcanism in the
Sierra  Madre  Occidental  Province.  In  Geological  Society of  America  (GSA)
Bulletin, vol. 88, 1997, pp. 1479-1487.

Miscellaneous: Maps and Preliminary Drill Logs. Perforaciones Quest de Mexico to
Golden Hemlock.

Podobnik,  Donald M. and Nick Hazen  (1999):  Process  Development  for the Tres
Amigos Orebody.

Poulsen,   R.F.  and  Dube,   (1997):   Gold   Deposits  and  Their   Geological
Classification.  In., eds.,  Gubins,  A.G.,  Geophysics and  Geochemistry at the
Millennium -  Proceedings  of  Exploration  97, Fourth  Decennial  International
Conference on Mineral Exploration, pp. 209-220.

Scott,  T.  Cameron  and Jason K.  Dunning  (1998):  Preliminary  Summary of the
Geological Environment for the San Jose de Gracia Property.

Sillitoe,  R.H., (1985): Ore Related Breccias in Volcanoplutonic  Arcs. Economic
Geology, vol. 80, 1985, pp. 1467-1514.

Sillitoe,  R.H.  (1997):  Characteristics  and Controls of the Largest  Porphyry
Copper-Gold   and  Epithermal  Gold  Deposits  of  the  Circum  Pacific  Region.
Australian Journal of Earth Sciences, vol. 44, 1997, pp. 373-388








<PAGE>

                                 APPENDIX E

                         STATEMENT OF QUALIFICATIONS


                            ENGINEER'S CERTIFICATE


I, CHARLES K. IKONA,  of 5 Cowley Court,  Port Moody, in the Province of British
Columbia, DO HEREBY CERTIFY THAT:

1.   I am a  Consulting  Mining  Engineer  with  offices at Suite 611,  675 West
     Hastings Street, Vancouver, British Columbia.

2.   I am a graduate  of the  University  of British  Columbia  with a degree in
     Mining Engineering (1966).

3.   I am a member in good standing of the Association of Professional Engineers
     of the Province of British Columbia.

4.   My experience has encompassed a wide range of geological  environments  and
     has allowed  considerable  familiarization of exploration and production of
     both lode and placer deposits.

5.   I have no interest in the project  reported on herein or in the  securities
     of any company associated with the project.

6.   This report is based on my  examination  of the San Jose de Gracia  project
     area in March 1996 and on information provided by Minera Finisterre.

7.   Permission is hereby given to Golden Hemlock  Explorations  for use of this
     report for purposes required by regulatory authorities.

DATED at Vancouver, B.C. this 26th day of Sept, 1999.


/s/ Charles K. Ikona
- --------------------------
    Charles K. Ikona, P.Eng.


<PAGE>

                         STATEMENT OF QUALIFICATIONS


I, T. Cameron  Scott of 3925 Fourth  Avenue,  Port  Alberni,  in the Province of
British Columbia, DO HEREBY CERTIFY THAT:

1.   I am a graduate of the  University  of British  Columbia  (1973) and hold a
     B.Sc. in Geology.

2.   1 am a Fellow of the Geological Association of Canada.

3.   My  primary  employment  since  1963  has  been  in the  field  of  mineral
     exploration.

4.   My experience has encompassed a wide range of geological  environments  and
     has allowed  considerable  familiarization  with  prospecting  geophysical,
     geochemical and exploration drilling techniques.

5.   This report is based on data  generated  by myself  under the  direction of
     Charles K. Ikona,  P.Eng., on information  contained in the various reports
     listed in the  Bibliography and work conducted by myself on the property in
     July-August, 1999.

6.   I have no interest in the property  described herein,  nor in securities of
     any company  associated  with the property,  nor do I expect to receive any
     such interest.

7.   Permission is hereby given to Golden Hemlock  Explorations  for use of this
     report for purposes required by regulatory authorities.


Dated at Vancouver, B.C., this 28th day of September, 1999.




/s/  T. Cameron Scott
- ------------------------------
T. Cameron Scott, B.Sc., FGAC








EXHIBIT "2.6"

DYNARESOURCE, INC.
"PHASE II EXPLORATION




                           GOLDEN HEMLOCK EXPLORATION

                              PHASE II EXPLORATION

                                  February 2000





[GRAPHIC OMITTED]



INTRODUCTION

Exploration on the San Jose de Gracia  property will focus on identifying  areas
of:

1.   High-grade,  vein-hosted gold mineralization amenable to underground mining
     methods.

2.   Disseminated gold  mineralization  developed adjacent to veins and amenable
     to bulk mining methods.

Six main  target  areas have been  identified  in the  property  including  from
southwest  to  northeast  the La  Purisima,  Palo  Chinos,  Veta  Tierra - Santa
Edwiges,  San Pablo, La Prieta and Tres Amigos - La Cecena zones (Figure 1). The
attributes of the various target areas are presented in Table 1.

Table 1.  Characteristics  of the main  target  areas on the San Jose de  Gracia
property.

(Table Graphic Omitted)


Regional-scale  uplift in the San Jose de Gracia  area has tilted the strata and
mineralizing  system  to  the  southwest.  Geological  mapping  and  geochemical
sampling suggest that the deepest portions of the vein system are exposed in the
northeast at Tres Amigos. Here the veins comprise gold bearing,  base-metal rich
quartz+chlorite  breccia  veins and  stockworks.  The veins  are  hosted  within
structurally   controlled   envelopes  of   chlorite+sericite   alteration   and
silicification.  At Veta Tierra - Santa Edwiges and Palo Chinos  areas,  gold is
hosted within crustiform quartz and quartz+chlorite  breccia and stockwork veins
containing  pyrite,  chalcopyrite with Au:Ag ratios of 1:2.  Alteration in these
areas    is    pervasive    and    characterized    by    an    assemblage    of
sericite/illite+chlorite+quartz.  Further  to  the  southwest,  broad  zones  of
pervasive  clay  alteration are exposed along the top of La Purisima  ridge.  SW
tiling and changes in the style of alteration  and  mineralization  suggest that
the La Purisima, Palo Chinos and Veta Tierra - Santa Edwiges are near the top of
the  mineralizing  system and exhibit the greatest  vertical  potential for gold
mineralization.  Based on our current  understanding  of the vein systems at San
Jose de Gracia, the targets with the best exploration potential include:

1.   La Purisima,  La Prieta since they are the main areas of past production an
     have seen little or no modern exploration.

2.   Palo Chinos for both vein and disseminated gold potential.

3.   Veta Tierra - Santa Edwiges since it may represent the northeast and up-dip
     extension of the La Purisima vein system.


<PAGE>

Figure 1. Geology of the San Jose de Gracia  property  (red lines  correspond to
the surface trace of the main gold bearing veins on the property).

(Graphic Omitted)



PHASE 2 - PROPOSED WORK

The  objectives  this  stage of  exploration  on the San Jose de  Gracia  are to
advance  exploration on the main target areas equally through diamond  drilling,
underground  and  surface  exploration.  Upon the  completion  of this  phase of
exploration,  Golden Hemlock Exploration will be in the position to focus future
exploration activities on those targets with the best chance of success.

Exploration   activities  on  the  property  are  separated  into  two  segments
commencing  in early  February  and  ending at the end of  April.  For the first
month,  exploration will concentrate on underground  re-habilitation and surface
trenching  and  mapping.  Expenditures  during  this  stage of  exploration  are
projected  to be CND$  85,000.  Subsequent  to initial  surface and  underground
exploration,  a drill will be mobilized to the property during the second month.
A 1,250 metre,  12 hole drill  program with a projected  cost of CND$ 268,000 is
proposed during this stage of exploration.  Total  expenditures are projected to
be CND$ 353,000.  Exploration  expenditures  for each stage and for the proposed
exploration are presented in Appendix 1.

Surface Exploration

Surface exploration will entail:

o    Continued  1:1,000 property scale  geological  mapping outside of the areas
     covered during Phase 1.

o    Detailed mapping in the main veins.

o    Hand trenching along the surface trace of the main vein targets.

o    Follow-up  silt  sampling  and  prospecting  to the  north and east of Tres
     Amigos.

Twenty-four trenches,  totaling 725 metres are proposed for the Palo Chino, Veta
Tierra,  San Pablo and La Cecena - Tres Amigos  areas  (Table 2). The purpose of
surface  trenching  is to confirm the along  strike  continuation  of these vein
systems prior to drilling.  For the location of individual  trenches see Figures
2,  4, 6 and 8.  Information  obtained  from  detailed  geological  mapping  and
trenching along the trace of these vein systems will be used to more effectively
locate drill holes proposed for the second stage of exploration.

Table 2. Proposed trenching

        ----------------------------            ----------------------------
        Trench    Method    Length              Trench    Method    Length
                             (m)                                      (m)
        ============================            ============================

        PC-01     By hand     20                SP-02     By hand   25
        PC-02     By hand     50                SP-03     By hand   25
        PC-03     By hand     40                TA-01     By hand   25
        PC-04     By hand     40                TA-02     By hand   25
        PC-05     By hand     35                TA-03     By hand   25
        VT-01     By hand     30                CE-01     By hand   40
        VT-02  Mechanical     30                CE-02     By hand   40
        VT-03     By hand     30                CE-03     By hand   25
        VT-04     By hand     30                CE-04     By hand   20
        Vt-05     By hand     30                CE-05     By hand   25
        VT-06     By hand     30                HI-01     By hand   30
        SP--1     By hand     25                HI-02     By hand   30
       ----------------------------             ----------------------------

Silt  sampling  to the east and west of Tres Amigos  identified  a large area of
anomalous gold  mineralization  (Figure 2). Several  historical  workings in the
area, including a number along the northeast trace of the La Prieta vein system,
are likely responsible for some of the anomalies.  Continued exploration in this
area will include:

o    Follow-up  stream  sediment  sampling  to  determine  the aerial  extent of
     anomalous gold mineralization.
o    Prospecting to identify the source gold mineralization.
o    Property scale geological mapping.


<PAGE>

Figure 2. Northeast  target area showing the location of stream sediment samples
gold grade (Au in ppb).

(Map Graphic Omitted)







Golden Hemlock
Explorations LTD
- ----------------

San Jose de Gracia

Northeast
Target Area








<PAGE>

<TABLE>

<CAPTION>

Underground Exploration

The focus of underground  exploration will be re-habilitate  the Del Angelo mine
beneath La Purisima  ridge.  Historically  the vein systems  beneath La Purisima
ridge  have  produced  the bulk of the gold  mined  at San  Jose de  Gracia.  To
evaluate the up-side  exploration  potential of the La Purisima vein systems the
de Angelo mine will be re-opened  so that we can begin  mapping and sampling the
areas of historic  mining.  Mapping and  sampling of the stopes will  provide us
with very important information about:

o        The grade and controls on the distribution of mineralization.


o    The area of historical mining.

This information  will provide insight into where additional  resources might be
located for drill testing. Underground re-habilitation will also focus on

o    Providing  access to several of the  stopes and  sub-levels  within the San
     Pablo,  Veta Tierra - Ste.  Edwiges and San Pablo mines so that these areas
     can be mapped and sampled.

o    Opening up several of the historical  workings,  i.e. La Cecena, Los Hilos.
     Mapping and sampling of the veins within these old workings  will  increase
     our understanding of the continuity of the main vein systems.

Underground  re-habilitation will employ a professional miner and several of the
miners  already on the Minera  Finisterre  payroll.  Local help will be hired to
muck out some of the portals and caved areas.

Diamond Drilling

A 12 hole, 1250 metre drill program is proposed to evaluate the Palo Chino, Veta
Tierra,  San Pablo and the south west  extension of the Tres Amigos vein system.
The drill program is designed to test the upside  exploration  potential of each
of these  targets with a series of  wide-spaced  (50 metres) drill holes located
along strike and/or down-dip of known areas.  The location,  and depth to target
for each drill hole is presented in Table 3a, and Figures 3, 5,6,8 and 10.

Table3a.  Locations  for the proposed  drill holes  (Note:  hole  locations  are
subject to change with additional surface and underground exploration).

<S>          <C>       <C>         <C>                   <C>         <C>         <C>       <C>   <C>        <C>

- ------------------------------------------------------------------------------------------------------------------
Hole_id     Easting    Northing    Target                Priorty     Elevation   Azimuth   Dip    Depth_tp_ Depth
                                                                                                  Target
==================================================================================================================
Hole A      213503.5   2898079     Tres Amigos            Initial          650       110   -90     95          115
Hole B      213463.1   289063      Tres Amigos            Initial          650       130   -85    110          130
Hole C        213676   2898158     Tres Amigos            Initial        603.5       190   -80     70           90
Hole D      212888.9   2897316     San Pablo              Initial        658         130   -80     80          100
Hole E      212866.4   2897273     San Pablo              Initial        662         130   -80     85          105
Hole F      212933.1   2897362     San Pablo              Initial        646         170   -90     65           85
Hole H      213052.2   2896897     Veta Tierra            Initial        745         140   -60     60           80
Hole I      213030.5   2896905     Initialeta Tierra      Initial        735         160   -60     70           90
Hole L      212842.4   2896423     Palo Chinos            Initial        585          57   -62     85          105
Hole M      212806.8   2896460     Palo Chinos            Initial        585          57   -62     85          105
Hole N      212881.8   2896333     Palo Chinos            Initial        565          57   -53     80          100
Hole O      212807.9   2896381     Palo Chinos            Initial        560          57   -60    105          125
- ------------------------------------------------------------------------------------------------------------------
                                                                                                              1230
</TABLE>


To locate each drill hole,  longitudinal sections were constructed for each vein
target.  Sample  information  from  underground  chip  samples  and  drill  hole
intercepts  were  compiled on the  longitudinal  sections  and grade x thickness
plots were  constructed  (Figures  4, 7, 9 and 11) and  blocks for the  explored
(sampled)  portions were calculated to characterize the volume,  grade and width
of each vein  (Tables  3 to 6).  Subsequent  to this,  the  pierce  point of the
proposed  drill holes were plotted on the  longitudinal  sections to provide the
most information about each target. In the following  section,  each vein target
and the location of the proposed drill holes are discussed.

<PAGE>

<TABLE>

<CAPTION>


Included in this  proposal is an addition  860 metres of  follow-up  drill holes
that can be considered  subsequent to results from the initial phase of drilling
(Table  3b).  The six  drill  holes,  with the  exception  of drill  hole R, are
included in the  discussions  for each target area,  but are not included in the
budget.  The  location  of drill hole R,  located in the La  Purisima  area will
located pending additional surface work.

Table 3a. Locations for the proposed follow-up drill holes (Note: hole locations
are subject to change with additional surface and underground exploration).


<S>          <C>       <C>         <C>                   <C>         <C>         <C>       <C>   <C>        <C>

- ------------------------------------------------------------------------------------------------------------------
Hole_id     Easting    Northing    Target                Priorty     Elevation   Azimuth   Dip    Depth_tp_ Depth
                                                                                                  Target
==================================================================================================================
Hole G      212853.9   2897329     San Pablo            Follow-up         660          160   -80        130    150
Hole J      212961.4   2896841     Veta Tierra          Follow-up         700          110   -65         95    115
Hole K      213118.7   2896953     Veta Tierra          Follow-up         737          150   -70         65     85
Hole P      212870.6   2896355     Palo Chinos          Follow-up         563           57   -82        110    130
Hole Q      213341.9   2897971     La Cecema            Follow-up         620          130   -45         60     80
Hole R                             La Purisima          Follow-up                                              300
- ------------------------------------------------------------------------------------------------------------------
                                                                                                               860
</TABLE>



TRES AMIGOS - LA CECENA

Three diamond  drill holes  totaling 335 metres are proposed for the Tres Amigos
vein between the West Tres Amigos adit and La Cecena  (Figure 3).  Currently the
Tres Amigos vein has been traced on surface for  approximately  520 metres along
strike and for 200  metres  down dip.  The vein  strikes  southwest  and dips 50
degrees to the  northwest,  and is known to bifurcate  (split into two veins) in
the La Cecena area.  Drilling in 1997 primarily tested the Tres Amigos vein down
dip of the main workings and identified a northeast plunging shoot of high-grade
mineralization averaging greater that 10 gpt Au/metres (Block A in Figure 4).

Drill holes A to C are  directed to test the vein along  strike of the main area
drilled in 1997 (Figure 4). To evaluate the utility of the proposed  drill hole,
the volume of the vein to be tested by holes A to C (Block B) was compared  with
the area of known  mineralization  (Block  A;  Table  4).  Based on our  current
knowledge,  holes A to C will test a similar area of the vein as was explored in
1997. Currently, the grade and width of the area to be tested (Block B) is lower
than was  previously  tested,  but this is based on limited  sampling  in the La
Cecena and West Tres Amigos adits.

Table 4. Estimated size and grade of mineralized blocks for the Tres Amigos vein
(tonnes are calculated using an s.g. of 2.7 g/m3).


  ----------------------------------------------------------------------------
     Zone         Block      Type     Width   Au_gpt   Polygon_area   Tonnes
  ============================================================================
  Tres Amigos     Block A  Assumed     2.60      5.90      19.050    133,731
  Tres Amigos     Block B   Inferred   1.26      4.18      23,400     79,607
  ----------------------------------------------------------------------------






<PAGE>


Figure 3. Tres Amigos  area  showing  the  location of proposed  drill holes and
trenches.

(Graphic Omitted)


San Jose de Garcia
Tres Amigos - La Cecena Area
Proposed Drill holes & Trenching






<PAGE>


Figure 4. Longitudinal along the Tres Amigos vein. Intercepts reflect Au grade x
thickness of the vein.

(Graphic Omitted)


The fourth  drill hole  assigned  to test the Tres Amigos vein system is located
along  strike to the  southwest  (Figure 5). The  location of this drill hole is
approximate  and is  contingent  on  positive  results  from drill holes A to C.
Additional surface mapping in the area during the next stage of exploration will
also be used to better locate drill hole Q.

Figure 5. Proposed  drill hole Q and trenches  from La Cecena,  southwest to Los
Hilos.

(Graphic Omitted)


SAN PABLO

Previous exploration has not focused on the San Pablo vein despite the grade and
potential  width of the vein  defined by chip  sampling.  The Vein is  currently
exposed  on three  levels  for 130 metres  along  strike and 50 metres  down dip
(Figures 6 and 7). The vein strikes  southwest  and dips 45 to 70 degrees to the
northwest.  Based on the areas of underground mining, gold mineralization may be
hosted  within  steeply  plunging ore shoots that have yet to be  identified  by
re-sampling of the vein.

Four drill holes  (holes D to G) totaling  440 metres are  proposed  for the San
Pablo vein.  The drill holes will be located to test the down dip  potential  of
the vein along its known strike,  and to locate potential ore shoots down dip of
the main area of mining. Currently,  sampling of the San Pablo vein has outlined
a small area with a robust  gold  grade of 9.4 gpt Au (Table  5).  The  proposed
drilling   will  more  than   double  the  area  tested  and  provide  a  better
understanding  of the  size of  this  target.  Surface  work  in the  area  will
concentrate on tracing the vein along strike to the northeast and southwest.

Table 5. Estimated  size and grade of mineralized  blocks for the San Pablo vein
(tonnes are calculated using an s.g. of 2.7 g/m3).

(Table Graphic Omitted)

Figure 6. Location of proposed drill holes and trenches for the San Pablo vein.

(Graphic Omitted)





<PAGE>


Figure 7. Longitudinal  along the San Pablo vein.  Intercepts reflect Au grade x
thickness of the vein

(Graphic Omitted)




VETA TIERRA - SANTA EDWIGES

The Veta Tierra - Santa Edwiges vein has been traced for 250 metres along strike
and 90 metres down dip (Figures and 9). The vein strikes  southwest  and dips 50
degrees to the northwest and in the Santa Edwiges  underground the vein averages
21 gpt Au over 0.7 metres.  This area,  which may form the  northeast and up-dip
extension of the Del Angelo mine,  beneath La Purisima Ridge,  contains at least
two other  know veins and  several  flat  veins.  A second  southwest  striking,
northwest  dipping vein is exposed in the La Union  underground.  This vein,  in
conjunction with a shallow northwest  dipping flat vein in the hangingwall,  was
the focus of  drilling  during  1997  (Figure 9).  Although  several  high-grade
samples were collected from the La Union vein in the  underground (up to 202 gpt
Au/0.4  metres),  drilling  failed to return  similar grades (up to 8.8 gpt Au/1
metre, SJG97-34).  None of the holes drilled in 1997 intercepted the Veta Tierra
- - Santa Edwiges vein.

The second vein is located to the  southeast of the Veta Tierra - Santa  Edwiges
vein  (Figure  8).  It has been  traced  through a series  of old  workings  and
sub-crop for 275 metres along strike.  Up-coming exploration will concentrate on
tracing this vein along strike by trenching and detailed mapping.

To date,  underground  sampling  of the Veta  Tierra  - Santa  Edwiges  vein has
defined two small areas of mineralization (Blocks E and F, Table 6).


<PAGE>


Table 6. Estimated  size and grade of  mineralized  blocks for the Veta Tierra -
Santa Edwiges vein (tonnes are calculated using an s.g. of 2.7 g/m3).

(Table Graphic Omitted)


Four drill holes (drill holes H to K);  totaling 365 metres are proposed to test
the vein down dip and between the underground  workings at Veta Tierra and Santa
Edwiges.  These four drill  holes will test a much  larger area of the vein than
has  currently  been  explored and will  significantly  add to  recognizing  the
up-side potential of this vein.

Figure 8.  Location of proposed  drill holes and  trenches for the Veta Tierra -
Santa Edwiges vein.

(Graphic Omitted)


Figure 9. Longitudinal along the Veta Tierra vein. Intercepts reflect Au grade x
thickness of the vein.

(Graphic Omitted)


PALO CHINOS

The Palo Chinos vein has been traced for 300 metres  underground  and 100 metres
down dip.  The vein  strikes  northwest  and dips 45 degrees  to the  southwest.
Several  northeast  striking  veins cross cut the main Palo Chinos vein  (Figure
10). Based on underground samples,  higher-grade mineralization may be localized
at the intersection of the Palo Chinos and these northeast striking cross veins.
Additional  underground  sampling and mapping will focus on  substantiating  the
controls on  mineralization  at Palo Chinos.  Two type of mineralization at Palo
Chinos, including:

     1.   Vein hosted - contained within  crustiform  quartz veins and siliceous
          hematite-pyrite mineralization


     2.   Lower grad, disseminated gold mineralization within the hanging wall.

The second  style of  mineralization  has the  potential  to be a bulk  mineable
target,  given  the  orientation  of the Palo  Chino  vein and the  slope of the
topography to the southwest.

To date  Exploration has defined two blocks of  mineralization  (Blocks H and J;
Table 7 and Figure 11). To increase our  understanding of the Palo Chino area, 5
drill holes (holes L to P), totaling 565 metres are proposed for the Palo Chinos
vein.  Drilling  will focus on testing the vein along strike and down dip of the
drill hole SJG97-63 intercept (15.5 metres of 3 gpt Au). The drill holes will be
spaced at 50 metre  centers and test an area equal to our current  understanding
of the vein.


<PAGE>


Table 7. Estimated size and grade of mineralized blocks for the Palo Chinos vein
(tonnes are calculated using an s.g. of 2.7 g/m3).


   ----------------------------------------------------------------------------
      Zone         Block      Type     Width   Au_gpt   Polygon_area   Tonnes
   ============================================================================
     Palo Chinos   Block H   Assumed    1.25      6.49      14,900     50,288
     Palo Chinos   Block I   Assumed   15.50      3.06       2,500    104,625
     Palo Chinos   Block J   Inferred  15.55      3.06      14,000    587,790
   ----------------------------------------------------------------------------


Figure 10.  Location of proposed  drill holes and trenches for the Veta Tierra -
Santa Edwiges vein.

( Map Graphic Omitted)


In addition to drilling,  the Palo Chino vein will be trenched along its surface
trace to  provide  additional  information  about  the  extent  of  lower  grade
disseminated gold mineralization within the hanging.


<PAGE>

<TABLE>

<CAPTION>

Figure 11. Longitudinal along the Palo Chino vein. Intercepts reflect Au grade x
thickness of the vein.

(Graphic Omitted)


Budget for Phase 2 Explorations

GOLDEN HEMLOCK - SAN JOSE de GRACIA Project


Phase 2 Budget (as of February 9, 2000)
<S>                 <C>                          <C>                  <C>       <C>   <C>         <C>
- --------------------------------------------------------------------------------------------------------------
Item                Description                  Person               #   Rate  CND$     Days     Amount CND$
==============================================================================================================
Technical           Geologists                   Project Geo.              $400.00        54        $21,600.00
Expenses                                         Geologist                 $275.00        59        $16,225.00
                                                 Other                     $325.00         0             $0.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total     $37,825.00

Non-Technical       Camp Manager                 Luis Dredger              $184.00        59        $10,856.00
Expenses            Domestic                     Cook                 1     $15.05        59           $887.95
                                                 Helper/Laundry       1     $15.05        54           $812.70
                    Assistants                   Field Assistants     2     $19.35        30         $1,161.00
                                                 Core Geotech         1     $19.35        29           $561.15
                                                 Core Splitting       1     $18.28        29           $529.98
                                                 Trenchers            8     $18.28        30         $4,386.00
                                                 Underground          4     $19.35        30         $2,322.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total     $21,516.78

Travel              Air Vancouver to Culican                          4    $850.00                   $3,400.00
                    Air Guimichil - SJG                               6     $80.00                     $480.00
                    Charter                                           2    $600.00                   $1,200.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total      $5,080.00

Accommodation       Meals                                             18    $30.00                     $540.00
                    Hotel                                             9     $50.00                     $450.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total        $990.00

Analytical          Rock Samples

Au + ICP                                Surface                       75    $21.71                   $1,628.25
                                      Trenching                      150    $21.71                   $3,256.50
                                    Underground                      300    $21.71                   $6,513.00
                                       Drilling                      400    $21.71                   $8,684.00

                    Silt Samples                                     100    $16.10                   $1,610.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total     $21,691.75

Surface Work        Excavator/Hoe                                          $250.00              0        $0.00
                    Mob/Demob                                                                            $0.00
                    Fuel                                             200    $1.25               0        $0.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total          $0.00

Road Prep           Excavator/Hoe                                          $250.00              7    $1,750.00
                    Mob/Demob                                                                            $0.00
                    Fuel                                             200    $1.25               7    $1,750.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total      $3,500.00

Diamond Drilling    Mob/Demob                                                                        $5,000.00
                    Water Truck                                            $300.00             24    $7,200.00
                    Drilling                                         1250  $145.00                 $181,250.00
                    Fuel                                             200    $1.35              24    $6,480.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total    $199,930.00



<PAGE>

GOLDEN HEMLOCK - SAN JOSE de GRACIA Project
Phase 2 Budget cont'd


Item                Description                  Person               #   Rate  CND$     Days     Amount CND$

Underground         Technical                                         1    $400.00              6    $2,400.00
Re-hab*             Miner                                             1    $100.00             30    $3,000.00

                    Equipment                                                                        $5,000.00
                    Supplies                                                                         $5,000.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total     $15,400.00

Transportation      Truck Rental                                                                         $0.00
                    Fuel                                                                             $4,200.00
                    Maintenance                                                                      $5,600.00
                    Freight                                                                          $1,000.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total     $10,800.00

Communications

                    Telephone Rental                                  3     $67.50                     $202.50
                    Calls                                                                            $1,300.00
                    Fax                                                                                $500.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total      $2,002.50


Camp Supplies

                    Equipment                                                                        $1,500.00
                    Generator                                              $100.00        59         $5,900.00
                    Supplies                                                                         $2,000.00
                    Food - GHE                                        4     $15.00        59         $3,540.00
                    Food - Drilling                                   5     $15.00        24         $1,800.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total     $14,740.00

Field Supplies      All inclusive                                                                     2,500.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total      $2,500.00

Reporting           Geologists                   Project Geo               $400.00        17         $6,800.00
                                                 Geologist                 $275.00        11         $3,025.00

                    Drafting                                               $500.00         5         $2,500.00
                    Printing                                                               0           $500.00

                    Drill hole Program                                      $4,200.00      1         $4,200.00
- --------------------------------------------------------------------------------------------------------------
                                                                                      Sub-total     $17,025.00

                                                                                      Total        $353,001.03
</TABLE>


*Funds not used during this portion of the exploration  project will be diverted
to drilling.

Approved by:

On February 10, 2000


/S/ Dalton Dupasquier                        /S/ K.D. Diepholz
- ---------------------                        ---------------------
    Dalton Dupasquier                            Koy Diepholz


<PAGE>








                                 MARK L. CLELAND

                           CERTIFIED PUBLIC ACCOUNTANT

                         17430 CAMPBELL ROAD, SUITE 114
                               DALLAS, TEXAS 75252
                          972-735-0033 FAX 972-735-0035

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Stockholders
of Dynaresource, Inc.
Irving, Texas

I have  audited  the  accompanying  balance  sheet of  DynaResource,  Inc. as of
December  31, 1998 and the related  statements  of  operations  and  accumulated
deficit,  and cash flows for the year then ended. These financial statements are
the responsibility of the Company's management.  My responsibility is to express
an  opinion  on these  financial  statements  based on my audit.  The  financial
statements of DynaResource,  Inc. of December 31, 1997 audited by other auditors
whose report  dated March 7, 1998,  expressed  an  unqualified  opinion on those
statements.

I conducted my audit in accordance with generally  accepted auditing  standards.
Those standards  require that I plan and perform the audits to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

In my opinion, based on my audit and the report of other auditors, the financial
statements  referred to above  present  fairly,  in all material  respects,  the
financial position of DynaResource,  Inc. as of December 31, 1998, and 1997, and
the results of their  operations  and their cash flows for each of the two years
in the period ended  December 31, 1998 in  conformity  with  generally  accepted
accounting principles.

/S/ Mark L. Cleland

Dallas, Texas
March 8, 1999



<PAGE>

                               DYNARESOURCE, INC.

                                 BALANCE SHEETS
                           December 31, 1998 and 1997

                 ASSETS

CURRENT ASSETS:                          1998                   1997
                                    ----------            -----------
  Cash                              $  149,663            $   304,692
  Accounts receivable -                 89,986                 29,585
  Interest receivable -                  8,460                    -
  Marketable securities                  1,500                  8,076
  Other current assets                   5,000                 12,000
                                    ----------            -----------
   Total Current Assets                254,609                354,353

PROPERTY:

  Equipment (net)                       34,636                 41,683
  Mining Properties (net               175,798                675,798
                                    ----------            -----------
   Total Property                      210,434                717,481

OTHER  ASSETS:
  Investment                           847,737                    -
  Deposits                               2,900                  2,900
                                    ----------            -----------
   Total Other Assets                  850,637                  2,900

TOTAL ASSETS                        $1,315,680            $ 1,074,734
                                    ==========            ===========


                LIABILITIES AND STOCKHOLDERS' EQUITY



LIABILITIES:

STOCKHOLDERS' EQUITY:
  Common stock, $0.01 par value;
  12,500,00 and 50,000,000
  shares authorized; 3,183,907
  and 3,149,193 shares issued
  and outstanding at December
  31, 1998 and 1997 Respectively    $   31,839           $    31,492
  Additional paid-in capital         2,793,261             2,653,929
  Accumulated deficit               (1,428,915)           (1,508,182)
  Treasury stock - at cost             (80,505)             (102,505)
   Total Stockholders' Equity        1,315,680             1,074,734
                                    ----------           -----------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                $1,315,680           $ 1,074,734








See accompanying notes

                                       2



<PAGE>

                               DYNARESOURCE, INC.

                            STATEMENTS OF OPERATIONS
                 For The Years Ended December 31, 1998 and 1997




                                              1998                   1997
REVENUE:                                   ---------            ----------

  Income                                   $  50,000            $      -
  Interest income                             16,972                 8,057
                                           ---------            ----------
   Total Revenue                              66,972                 8,057




OPERATING EXPENSE:
  Consulting                                 126,029               188,209
  Depreciation                                 7,046                 3,857
  General and Administrative                  81,331                95,008
                                           ---------            ----------
   Total Operating Expense                   214,406               287,074
                                           ---------            ----------

OTHER  (INCOME) EXPENSE
  Interest Expense                             -                     1,608
  Settlement Income                         (733,277)                -
  Write down marketable securities             6,576                 9,500
                                           ---------            ----------
   Total Other Expense                      (726,701)               11,108
                                           ---------            ----------
NET INCOME (LOSS):                         $ 579,267            $ (290,125)
                                           =========            ==========

Weighted average shares outstanding        3,158,039             2,702,514
                                           =========            ==========


INCOME (LOSS) PER SHARE                        $0.18                ($0.11)
                                           =========            ==========






See accompanying notes

                                       3

<PAGE>

<TABLE>

<CAPTION>


                               DYNARESOURCE, INC.

           STATEMENTS OF STOCKHOLDERS' EQUITY AND ACCUMULATED DEFICIT
                           December 31, 1998 and 1997


                                          Common                       Treasury           Paid in        Accumulated
                                    Shares      Amount           Shares        Amount     Capital        Deficit
                                  ---------    --------         --------       ------    ----------      ------------
<S>                               <C>          <C>              <C>            <C>       <C>             <C>

Balance, December 31, 1996        2,642,072     $26,421          -             $   -     $2,033,421      ($1,218,057)
                                  ---------    --------         --------       ------    ----------      ------------

Exercise of options and warrants    340,500       3,405                                     375,345

Acquire treasury shares                                          63,386        121,449

Issue treasury shares                                           (15,200)       (18,944)      53,756

Shares issued for notes payable
     and accrued interest            40,394         404                                     161,112

Shares issued for services          126,227       1,262                                      30,295

Net loss                                                                                                    (290,125)
                                  ---------    --------         --------       -------   ----------      ------------
Balance, December 31, 1997        3,149,193      31,492          48,186        102,505    2,653,929       (1,508,182)
                                  ---------    --------         --------       -------   ----------      ------------

Shares issued for services           34,714         347                                       8,332

Unissued shares                                                                             131,000

Issue treasury shares                                            (7,400)       (37,000)

Acquire treasury shares                                          10,000         15,000

Nonmonetary dividend                                                                                        (500,000)

Net income                                                                                                   579,267
                                  ---------    --------         --------       -------   ----------      ------------
Balance, December 31, 1998        3,183,907     $31,839          50,786        $80,505   $2,793,261      $(1,428,915)
                                  =========    ========         ========       ========  ==========      ============


</TABLE>





See accompanying notes

                                       4

<PAGE>

<TABLE>

<CAPTION>


  DYNARESOURCE, INC.

  STATEMENTS OF CASH FLOWS For The Years Ended December 31, 1998 and 1997

                                                               1998        1997
                                                             --------   ---------
<S>                                                          <C>        <C>

        CASH FLOWS FROM OPERATING ACTIVITIES:
          Net income (loss)                                  $579,267   $(290,125)
          Adjustments to reconcile net income (loss) to
           net cash used by operating activities:
             Depreciation                                       7,046       3,857
             Write-down of marketable securities-related party  6,576         -
             Settlement income                               (733,277)        -
             Issuance of common stock for interest               -          1,516
             Issuance of common stock for services              8,679      31,557
          Changes in working capital:
           (Increase) decrease in

             Accounts receivable - related party              (60,400)    (29,585)
             Interest receivable - related party               (8,460)        -
             Other current assets                               7,000      17,500
           Increase (decrease) in

             Interest payable                                    -           (989)
                                                             --------   ---------
        NET CASH USED BY

          OPERATING ACTIVITIES:                              (193,569)   (266,269)
                                                             --------   ---------

        CASH FLOWS FROM INVESTING ACTIVITIES:
          Equipment purchased                                    -        (30,450)
          Investment in mining company                       (114,460)        -
          Investment in marketable securities - related party    -         (8,076)
          Deposit                                                -         (2,900)
                                                             --------   ---------
        NET CASH USED BY

          INVESTING ACTIVITIES:                              (114,460)    (41,426)
                                                             --------   ---------

        CASH FLOWS FROM FINANCING ACTIVITIES:
          Proceeds from notes                                    -        145,000
          Repay note payable                                     -         (6,000)
          Unissued stock                                      131,000         -
          Treasury stock purchased                            (15,000)   (128,949)
          Treasury stock issued                                37,000      80,200
          Exercise of options and warrants                       -        378,777
                                                             --------   ---------
        NET CASH PROVIDED
          BY FINANCING ACTIVITIES:                            153,000     469,028
                                                             --------   ---------

        NET INCREASE IN CASH:                                (155,029)    161,333

        CASH AT BEGINNING OF YEAR:                            304,692     143,359
                                                             --------   ---------

        CASH AT END OF YEAR:                                 $149,663   $ 304,692
                                                             ========   =========

</TABLE>



See accompanying notes.

                                       5

<PAGE>






                               DYNARESOURCE, INC.

                            STATEMENT OF CASH FLOWS
                 For the Years Ended December 31, 1998 and 1997



                           SUPPLEMENTAL DISCLOSURE OF

                       CASH FLOW AND NON-CASH ACTIVITIES




 1998
- ------

The  Company  spun-off as a dividend  its 24.9% net profits  interest in the San
Jose de Gracia mining property in Sinaloa,  Mexico. This tranaction was recorded
at book value in the amount of $500,000.

The Company  acquired 25% of the outstanding  common stock of Minera  Finesterre
S.A.  de CV.,  the owner of 100%  interest  (subject  to the  24.9% net  profits
interest)  of  the  San  Jose  de  Gracia  mining  property.  $733,277  of  this
acquisition is recorded as settlement income.

The Company  issued  34,714  shares of its common  stock to related  parties for
consulting fees in the amount of $8,679.

 1997
- -----

The Company  issued  40,394  shares of its common stock to payoff notes  payable
issued that year including related interest totaling $161,516.

The Company  issued  126,227  shares of its common stock to related  parties for
consulting fees in the amount of $31,557.






See accompanying notes.

                                       6

<PAGE>


                               DYNARESOURE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1998 and 1997




Note A - Nature of Business and Summary of Significant Accounting Policies:

History:
The Company,  West Coast Mines,  Inc.,  was  organized  September 28, 1937, as a
California  corporation.  The Company was  organized for the purpose of seeking,
investigating,   and,  if  such   investigation   warrants,   acquiring  assets,
properties,   and  businesses  and  to  engage  in  any   substantial   business
opportunities.

The Company merged with Resolute Mining Corp., a Nevada corporation, on February
28, 1995. This business combination was accounted for as a purchase.

In 1994 the Company  filed an  amendment  to its  articles of  incorporation  to
increase the authorized number of common stock from 750,000 shares to 50,000,000
shares and  changed  the par value of its  common  stock from $1.00 to $0.01 per
share.

On November 1, 1998, the Company merged with  DynaResource,  Inc, a newly formed
corporation,  domiciled  in the  state of  Delaware.  This  merger  resulted  in
changing  the  Company's  name to  DynaResource,  Inc.,  changing  the  state of
incorporation from California to Delaware and reducing the Company's  authorized
common stock from 50,000,000 shares authorized to 12,500,000 shares  authorized.
This business combination was accounted for as a purchase.

Basis of Accounting:
It is the Company's  policy to prepare its  financial  statements on the accrual
basis of accounting in accordance with generally accepted accounting principles.
Revenue is recorded  as income in the period in which it is earned and  expenses
are recognized in the period in which the related liability is incurred.

Cash and Cash Equivalents:
For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  debt  instruments  with a  maturity  of three  months or less to be cash
equivalents.  The Company places its cash investments in high quality  financial
institutions.  At times,  cash  balances may be in excess of the FDIC  insurance
limit.

Property:
Property is carried at cost.  Upon  retirement  or disposal,  the asset cost and
related  accumulated  depletion  are removed from the accounts and any resulting
gain or loss is included in the determination of net income.

Expenditures  for  geological and  engineering  studies,  maintenance  and claim
renewals  are  charged to  expense  when  incurred.  Additions  and  significant
improvements are capitalized and depleted.


<PAGE>


                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1998 and 1997


Note A - Nature of  Business  and  Summary of  Significant  Accounting  Policies
(continued):

Long-Lived Assets

The preparation of financial  statements in conformity  with generally  accepted
accounting principals requires management to make estimates and assumptions that
affect the  reported  amounts of assets,  liabilities,  revenues  and  expenses.
Actual results could differ from these estimates

Generally accepted  accounting  principals require  recognition of impairment of
long-lived  assets  in the event of net book  value of such  assets  exceed  the
future  undiscounted cash flows attributable to such assets.  Consequently,  the
Company  assesses its assets annually for impairment and writes down any amounts
necessary as a result of the assessment.

Income Tax:
The Company is subject to the greater of federal income taxes computed under the
regular system or the alternative minimum tax (AMT) system.

Earnings (Loss) per Common Share:
Earnings  (loss)  applicable  to common stock is based on the  weighted  average
number of shares of common stock and common stock equivalents outstanding during
the year.  The  inclusion  of  common  stock  equivalents  in the loss per share
computation have not been included because they would be anti-dilutive under the
treasury stock method.

Reverse stock split:
On January 31, 1997, the Company declared a one-for-four  reverse stock split of
its common stock. In connection with the stock split, the Company reduced common
shares outstanding from 10,685,586,  to 2,641,966.  All share and per share data
have been restated for all periods presented to reflect the stock split.

Note B - Accounts receivable - related party:

Included  in  accounts  receivable  - related  party are  amounts of $30,170 and
$27,015 for reimbursement of legal fees spent during 1998 and 1997 respectively.
Both of these amounts accrue interest at a rate of 12% per annum.  Also included
in this account is a note  receivable  from the same related party in the amount
of $32,800. This note accrues interest at a rate of 10% per annum.

Note C - Marketable securities:

The Company  purchased  shares of a related party during 1997.  These shares are
considered  trading  securities.  In  accordance  with the  Company's  policy of
impairment of long-lived assets these securities were written down in amounts of
$6,576 and $9,500 1998 and 1997 respectively.


                                       8

<PAGE>


                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1998 and 1997




Note D - Other current assets:

Prepaid expenses:
The Company  recorded  prepaid  accounting  and legal expenses in the amounts of
$5,000 and $12,000 for 1998 and 1997 respectively.

Note E - Furniture and Equipment:

Furniture and equipment is stated at cost and consists of the following:

                                        1998         1997
                                        -------      -------
         Office furniture               $22,376      $22,376
         Lab equipment                   14,306       14,306
         Computer and peripherals         6,289        6,289
         Office equipment                 3,448        3,448
                                        -------      -------
                                         46,419       46,419
                                        -------      -------

         Less accumulated depreciation  (11,783)      (4,736)
                                        -------      -------
                                        $33,636      $41,683
                                        =======      =======

Depreciation has been provided for using the straight-line method over estimated
useful lives of three to seven years.

Note F - Mining Properties:
                                              1998          1997
                                             --------      --------
         Pansey Lee mine (560 acres)         $631,737      $631,737
           Impairment allowance              (501,915)     (501,915)
                                             --------      --------
         Subtotal                             129,822       129,822
         Wikiup Claim (640 acres)              45,976        45,976
         Mining interest/note receivable            0       500,000
                                             --------      --------
           Total                             $175,798      $675,798
                                             ========      ========







                                       9

<PAGE>




                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1998 and 1997




Note F - Mining Properties (continued):

Mining interest/note receivable:

The Company owned a 24.9% net profits  interest in the San Jose de Gracia mining
property in Sinaloa,  Mexico.  The property includes all mining  concessions now
held or  subsequently  obtained  within  a 10 mile  radius  from the core of the
property.

As  stated  within  the  mine  operating  agreement  on the San  Jose de  Gracia
property:

         The Company has no obligation to make additional  advances to any party
in connection with this mining interest.

         "Available cash" is defined as: "cash flows", less operating expenses,
adjusted for increases or decreases in cash reserves.

         "Cash flows" is defined as : any  consideration,  including  gross cash
receipts from operation of the mine.

         "Operation of the mine" is defined as all income  generating  activity,
         which is derived from, or in any way related to, the San Jose property;
         including without  limitation,  the sale of minerals extracted from the
         property,  the sale or  licensing  of any rights to derive  minerals or
         income from the  property;  the sale of any rights in the  concessions:
         and the sale,  transfer,  or  assignment  of any rights  whatsoever  to
         develop, operate, or produce the San Jose property.

         "Operating  expenses" is defined as: the costs,  charges,  expenses and
         disbursements  incurred in connection  with  development,  maintenance,
         operation,  management and production of the mine.  Expressly  excluded
         from  such  costs are  exploration  costs and  property  acquisition  &
         maintenance costs.

         "Cash reserves" is defined as amounts of cash,  derived from production
         of the mine, held in trust for contingent or unforeseen  liabilities or
         obligations arising out of operation of the mine.

This mining interest was spun off and distributed as a dividend in 1998.





                                       10

<PAGE>


                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1998 and 1997

Note G - Investment:

The Company  acquired 25% of the outstanding  common stock of Minera  Finesterre
S.A. de CV  (Minera),  a private  Mexican  corporation,  by way of a  litigation
settlement.  Minera  owns a 100%  interest  in the  San  Jose de  Gracia  mining
property in Sinaloa,  Mexico.  Pursuant to this  settlement the Company  forgave
future  consideration  including  a $500,000  note and  related  interest,  plus
accelerated  payback  provisions on cash flows,  and elected to retain the 24.9%
net profits  interest.  Subsequent to this  settlement  the Company spun off and
distributed as a dividend the 24.9% net profits interest.

Note H - Related party transactions:

The Company paid $126,029 and $193,891 in stock and cash to related  parties for
consulting and other fees during 1998 and 1997 respectively.

The Company  rented  office space from a related party on a month to month basis
until May, 1997. The amount paid to a related party for rent amounted to $7,140.

Note I - Stockholders' Equity:

During the first quarter of 1997,  the Company  issued notes which  converted at
$4.00 per share into  40,000  shares of the  Company's  common  stock.  Upon the
conversion of such notes into common stock, 40,000 "A" Warrants,  exercisable at
$8.00 per share;  and 40,000 "B" Warrants,  exercisable at $12.00 per share were
issued.  All such "A" and "B"  Warrants  terminate  90 days after the  Company's
common  stock   reaches  the  market  price  of  $12.00  and  $16.00  per  share
respectively.

Of the 451,750 stock options  outstanding during 1997, 264,000 were exercised at
a price of $1.00 per share and another 76,500 shares were converted at $1.50 per
share. The remaining options expired on November 1, 1997.

On  November  1,  1998  the  Company   authorized   a  dividend  of  the  mining
interest/note  receivable  referred  to in Note F.  This  dividend  was  paid to
DynaResource  Properties,  Inc., a private Delaware  corporation.  At the Record
Date,  the  shareholders  of  DynaResource  Properties,  Inc. were  identical to
DynaResource,  Inc. This  nonmonetary  transaction is charged  against  retained
earnings at book value.







                                       11


<PAGE>


                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1998 and 1997




Note I - Stockholders' Equity (continued):

During  1998 the Company  received  $131,000  for  131,000  shares of its common
stock.  These  shares have not been issued as of December 31, 1998 and are shown
as paid in capital. These shares do not participate in the nonmonetary dividend.

Treasury Stock:
During 1997 the company  acquired  63,386 shares of its own common stock ranging
in price from $1.50 to $2.00 per share.  The  company  reissued  15,200 of these
shares for a price of $5.00 per share.  These transactions were accounted for on
a first in first out basis.

During 1998 the company  sold 7,400 shares from  treasury  and  acquired  10,000
shares.

There are 50,746 and 48,186  common  shares  held in treasury at the end of 1998
and 1997 respectively.

Note J - Revenue:

The Company received  $50,000 during 1998 from a five year lease/sale  agreement
on its Humboldt County, Nevada (Pansey Lee) 560 acre mining property.  The terms
of the lease are as follows:

A.       1st year (1/23/98):                    $   50,000
B.       2nd year (1/23/99):                    $  100,000
C.       3rd year (1/23/00):                    $  150,000
D.       4th year (1/23/01):                    $  250,000
E.       5th year (1/23/02):                    $  250,000

Total Lease payments receivable                 $  800,000
Sale price option                               $2,000,000
Total Lease & Sale                              $2,800,000

If lessor  decides to purchase  property  prior to end of lease term,  all lease
payments are immediately due and payable.

The Company retains a 2.5% gross royalty on any and all production.




                                       12

<PAGE>

                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                           December 31, 1998 and 1997



Note J - Revenue (continued):

Settlement income:

The company  recorded  $733,277 as income in the settlement for 25% of the stock
of Minera referred to in Note G.

Note K - Income Taxes:

The Company has net operating loss  carryforwards of  approximately  $800,000 at
December 31, 1998 that is available to offset its future income tax liability.

No deferred tax asset has been recognized for the operating loss carryforward as
it is more likely than not that All or a portion of the net operating  loss will
not be realized and any valuation allowance would reduce the benefit to zero.
















                                       13









                                 MARK L. CLELAND

                           CERTIFIED PUBLIC ACCOUNTANT

                         17430 CAMPBELL ROAD, SUITE 114
                               DALLAS, TEXAS 75252
                          972-735-0033 FAX 972-735-0035

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Stockholders
of DynaResource, Inc.
Irving, Texas

I have  audited  the  accompanying  balance  sheet of  DynaResource,  Inc. as of
December  31,  1999  and 1998  and the  related  statements  of  operations  and
accumulated deficit, and cash flows for each of the two years ended December 31,
1999.  These  financial  statements  are  the  responsibility  of the  Company's
management.  My  responsibility  is to express  an  opinion  on these  financial
statements based on my audits.

I conducted my audits in accordance with generally accepted auditing  standards.
Those standards  require that I plan and perform the audits to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

In my opinion,  based on my audits, the financial  statements  referred to above
present  fairly,   in  all  material   respects,   the  financial   position  of
DynaResource,  Inc. as of December 31, 1999,  and 1998, and the results of their
operations  and their cash  flows for each of the two years in the period  ended
December 31, 1999 in conformity with generally accepted accounting principles.

/S/ Mark L. Cleland
- --------------------
Dallas, Tesas
February 17, 2000





<PAGE>

<TABLE>

<CAPTION>


                               DYNARESOURCE, INC.

                                 BALANCE SHEETS
                           December 31, 1999 and 1998

                                     ASSETS

CURRENT ASSETS:                                        1999               1998
                                                   ----------         ----------
<S>                                                <C>                <C>

  Cash                                             $  416,140         $  149,663
  Accounts receivable - related party                 109,946             98,446
  Marketable securities - related party                    50              1,500
  Other current assets                                  -                  5,000
                                                   ----------         ----------
    Total Current Assets                              526,136            254,609

PROPERTY:

  Equipment (net)                                      27,590             34,636
  Mining Properties (net)                             175,798            175,798
                                                   ----------         ----------
    Total Property                                    203,388            210,434

OTHER  ASSETS:
  Investment                                          944,007            847,737
  Deposits                                              2,900              2,900
                                                   ----------         ----------
    Total Other Assets                                946,907            850,637

                                                   ----------         ----------
TOTAL ASSETS                                       $1,676,431         $1,315,680


                      LIABILITIES AND STOCKHOLDERS' EQUITY


LIABILITIES:

STOCKHOLDERS' EQUITY:
  Common stock, $0.01 par value; 12,500,00
  shares authorized; 3,739,907 and 3,183,907
  shares issued and outstanding at December 31,
  1999 and 1998 respectively                       $   37,399         $   31,839
  Additional paid-in capital                        3,380,535          2,793,261
  Accumulated deficit                              (1,704,761)        (1,428,915)
  Treasury stock - at cost                            (36,742)           (80,505)
                                                   ----------         ----------
    Total Stockholders' Equity                      1,676,431          1,315,680
                                                   ----------         ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $1,676,431         $1,315,680
                                                   ==========         ==========

</TABLE>


See accompanying notes.

                                       2

<PAGE>


                               DYNARESOURCE, INC.

                            STATEMENTS OF OPERATIONS
                 For The Years Ended December 31, 1999 and 1998


                                               1999               1998
                                          ----------         ----------
REVENUE:

  Income                                  $     -              $ 50,000
  Interest income                             10,895             16,972
  Dividend income                                449               -
                                          ----------         ----------
    Total Revenue                             11,344             66,972




OPERATING EXPENSE:
 Consulting                                  191,778            126,029
 Depreciation                                  7,046              7,046
 General and Administrative                   94,624             81,331
                                          ----------         ----------
   Total Operating Expense                   293,448            214,406
                                          ----------         ----------

OTHER  (INCOME) EXPENSE
  Settlement Income                             -              (733,277)
  Gain on sale of securities                  (7,708)              -
  Write down marketable securities             1,450              6,576
                                          ----------         ----------
   Total Other Expense                        (6,258)          (726,701)
                                          ----------         ----------

NET INCOME (LOSS):                         $(275,846)          $579,267
                                          ==========         ==========


Weighted average shares outstanding        3,482,657          3,158,039
                                          ==========         ==========

INCOME (LOSS) PER SHARE                       ($0.08)             $0.18
                                          ==========         ==========


See accompanying notes.

                                       3

<PAGE>

<TABLE>

<CAPTION>

                               DYNARESOURCE, INC.

           STATEMENTS OF STOCKHOLDERS' EQUITY AND ACCUMULATED DEFICIT
                           December 31, 1999 and 1998


                                                     Common           Treasury             Paid in       Accumulated
                                            Shares      Amount    Shares     Amount        Capital         Deficit
                                           ---------   -------    ------    --------       ----------    -------------
<S>                                        <C>         <C>        <C>       <C>            <C>           <C>

Balance, December 31, 1997                 3,149,193   $31,492    48,186    $102,505       $2,653,929     ($1,508,182)
                                           ---------   -------    ------    --------       ----------    -------------
Shares issued for services                    34,714       347                                  8,332

Unissued shares                                                                                131,000

Transfer treasury shares                                          (7,400)    (37,000)

Acquire treasury shares                                           10,000      15,000

Nonmonetary dividend                                                                                         (500,000)

Net income                                                                                                    579,267
                                          ---------   -------    ------     --------        ----------    -------------
Balance, December 31, 1998                 3,183,907   31,839    50,786       80,505         2,793,261     (1,428,915)
                                          ---------   -------    ------     --------        ----------    -------------

Issuance of previously

  unissued shares                            131,000    1,310                                  (1,310)

Shares issued                                352,000    3,520                                 607,925

Transfer treasury shares for services                           (27,611)     (43,763)         (36,861)

Issue shares for services                     73,000      730                                  17,520

Net income                                                                                                   (275,846)
                                          ---------   -------    ------     --------       ----------    -------------
Balance, December 31, 1999                 3,739,907  $37,399    23,175     $ 36,742       $3,380,535     $(1,704,761)

</TABLE>



See accompanying notes.

                                       4

<PAGE>


<TABLE>

<CAPTION>

                               DYNARESOURCE, INC.
                            STATEMENTS OF CASH FLOWS
                 For The Years Ended December 31, 1999 and 1998


                                                                1999        1998
                                                             ---------   ---------
<S>                                                          <C>         <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                          $(275,846)   $579,267
  Adjustments to reconcile net income (loss) to
   net cash used by operating activities:
     Depreciation                                                7,046       7,046
     Write-down of marketable securities - related party         1,450       6,576
     Settlement income                                             -      (733,277)
     Issuance of common stock for services                      25,153       8,679
     Adjust for prior year treasury stock issuance               9,444         -
  Changes in working capital:
   (Increase) decrease in

     Accounts receivable - related party                       (11,500)    (68,860)
     Other current assets                                        5,000       7,000
   Increase (decrease) in

     Interest payable                                              -           -
                                                             ---------   ---------
NET CASH USED BY

  OPERATING ACTIVITIES:                                       (239,253)   (193,569)
                                                             ---------   ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Investment in mining property                                (96,270)  (114,460)
  Investment in marketable securities - related party              -           -
  Deposit                                                          -           -
                                                             ---------   ---------
NET CASH USED BY

  INVESTING ACTIVITIES:                                        (96,270)   (114,460)
                                                             ---------   ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from stock issued                                   602,000         -
  Unissued stock                                                   -       131,000
  Treasury stock purchased                                         -       (15,000)
  Treasury stock issued                                            -        37,000
  Exercise of options and warrants                                 -           -
                                                             ---------   ---------
NET CASH PROVIDED
  BY FINANCING ACTIVITIES:                                     602,000     153,000
                                                             ---------   ---------

NET INCREASE IN CASH:                                          266,477    (155,029)

CASH AT BEGINNING OF YEAR:                                     149,663     304,692
                                                             ---------   ---------

CASH AT END OF YEAR:                                         $ 416,140    $149,663
                                                             =========   =========

</TABLE>




See accompanying notes.

                                       5

<PAGE>



                               DYNARESOURCE, INC.

                            STATEMENT OF CASH FLOWS
                 For the Years Ended December 31, 1999 and 1998



                           SUPPLEMENTAL DISCLOSURE OF

                       CASH FLOW AND NON-CASH ACTIVITIES




 1999
- -----

The Company  issued  73,000  shares of its common  stock to related  parties for
consulting fees in the amount of $18,250.

The Company  transferred  27,611 shares from its treasury to a related party for
services valued at $6,903.

 1998
- -----

The  Company  spun-off as a dividend  its 24.9% net profits  interest in the San
Jose de Gracia mining property in Sinaloa, Mexico. This transaction was recorded
at book value in the amount of $500,000.

The Company  acquired 25% of the outstanding  common stock of Minera  Finesterre
S.A.  de CV.,  the owner of 100%  interest  (subject  to the  24.9% net  profits
interest)  of  the  San  Jose  de  Gracia  mining  property.  $733,277  of  this
acquisition is recorded as settlement income of which $641,617 is noncash.

The Company  issued  34,714  shares of its common  stock to related  parties for
consulting fees in the amount of $8,679.









See accompanying notes.

                                       6

<PAGE>


                                DYNARESOURE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999




Note A - Nature of Business and Summary of Significant Accounting Policies:

History:
The Company was organized September 28, 1937, as a California  corporation under
the name West Coast Mines,  Inc..  The Company was  organized for the purpose of
seeking,  investigating,  and, if such investigation warrants, acquiring assets,
properties,   and  businesses  and  to  engage  in  any   substantial   business
opportunities.

The Company merged with Resolute Mining Corp., a Nevada corporation, on February
28, 1995. This business combination was accounted for as a purchase.

In 1994 the Company  filed an  amendment  to its  articles of  incorporation  to
increase the authorized number of common stock from 750,000 shares to 50,000,000
shares and  changed  the par value of its  common  stock from $1.00 to $0.01 per
share.

On November 1, 1998, the Company merged with  DynaResource,  Inc, a newly formed
corporation,  domiciled  in the  state of  Delaware.  This  merger  resulted  in
changing  the  Company's  name to  DynaResource,  Inc.,  changing  the  state of
incorporation from California to Delaware and reducing the Company's  authorized
common stock from 50,000,000 shares authorized to 12,500,000 shares  authorized.
This business combination was accounted for as a purchase.

Basis of Accounting:
It is the Company's  policy to prepare its  financial  statements on the accrual
basis of accounting in accordance with generally accepted accounting principles.
Revenue is recorded  as income in the period in which it is earned and  expenses
are recognized in the period in which the related liability is incurred.

Cash and Cash Equivalents:
For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  debt  instruments  with a  maturity  of three  months or less to be cash
equivalents.  The Company places its cash investments in high quality  financial
institutions.  At times,  cash  balances may be in excess of the FDIC  insurance
limit.

Property:
Property is carried at cost.  Upon  retirement  or disposal,  the asset cost and
related  accumulated  depletion  are removed from the accounts and any resulting
gain or loss is included in the determination of net income.

Expenditures  for  geological and  engineering  studies,  maintenance  and claim
renewals  are  charged to  expense  when  incurred.  Additions  and  significant
improvements are capitalized and depleted.




                                       7

<PAGE>


                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999


Note A - Nature of  Business  and  Summary of  Significant  Accounting  Policies
(continued):

Long-Lived Assets

The preparation of financial  statements in conformity  with generally  accepted
accounting principals requires management to make estimates and assumptions that
affect the  reported  amounts of assets,  liabilities,  revenues  and  expenses.
Actual results could differ from these estimates

Generally accepted  accounting  principals require  recognition of impairment of
long-lived  assets  in the event of net book  value of such  assets  exceed  the
future  undiscounted cash flows attributable to such assets.  Consequently,  the
Company  assesses its assets annually for impairment and writes down any amounts
necessary as a result of the assessment.

Earnings (Loss) per Common Share:
Earnings  (loss)  applicable  to common stock is based on the  weighted  average
number of shares of common stock and common stock equivalents outstanding during
the year.  The  inclusion  of  common  stock  equivalents  in the loss per share
computation has not been included because they would be anti-dilutive  under the
treasury stock method.

Note B - Accounts receivable - related party:

Included in accounts  receivable - related party are amounts paid by the Company
for the  benefit of that same party and also for funds  advanced.  This  related
party owns a  percentage  of Minera  Finesterre  S.A.  de CV, a private  Mexican
corporation and owner of 100% interest of the San Jose de Gracia mining property
located  in  Sinoloa,  Mexico,  as  described  in  Note  G  to  these  financial
statements.  The Company has negotiated interest receivable at various rates for
different  periods of time. The balance of the amount  advanced and spent on the
related party's behalf and the related interest amounted to $108,446 and $98,446
at the end of 1999 and 1998  respectively.  Also  included in this account is an
amount receivable from another related party in the amount of $1,500.

Note C - Marketable securities:

The Company  purchased  shares of a related party during 1997.  These shares are
considered  trading  securities.  In  accordance  with the  Company's  policy of
impairment of long-lived assets these securities were written down in amounts of
$1,450 and $6,576 in 1999 and 1998 respectively.




                                       8

<PAGE>


                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999




Note D - Other current assets:

Prepaid expenses:
The Company recorded prepaid legal expenses in the amounts of $5,000 for 1998.

Note E - Furniture and Equipment:

Furniture and equipment is stated at cost and consists of the following:

                                           1999         1998
                                        -------      -------
         Office furniture               $22,376      $22,376
         Lab equipment                   14,306       14,306
         Computer and peripherals         6,289        6,289
         Office equipment                 3,448        3,448
                                        -------      -------
                                         46,419       46,419

         Less accumulated depreciation  (18,829)     (11,783)
                                        -------      -------
                                        $27,590      $34,636
                                        =======      =======

Depreciation has been provided for using the straight-line method over estimated
useful lives of three to seven years.

Note F - Mining Properties:
                                           1999         1998
                                       --------     --------
         Pansey Lee mine (560 acres)   $631,737     $631,737
           Impairment allowance        (501,915)    (501,915)
                                       --------     --------
         Subtotal                       129,822      129,822
         Wikiup Claim (640 acres)        45,976       45,976
                                       --------     --------
           Total                       $175,798     $175,798
                                       ========     ========




                                       9

<PAGE>



                                                 DYNARESOURCE, INC.

                                            NOTES TO FINANCIAL STATEMENTS
                                                  December 31, 1999




Note F - Mining Properties (continued):

Mining interest/note receivable:

The Company owned a 24.9% net profits  interest in the San Jose de Gracia mining
property in Sinaloa,  Mexico.  The property includes all mining  concessions now
held or  subsequently  obtained  within a  10-mile  radius  from the core of the
property.

As  stated  within  the  mine  operating  agreement  on the San  Jose de  Gracia
property:

         The Company has no obligation to make additional  advances to any party
in connection with this mining interest.

         "Available cash" is defined as: "cash flows",  less operating expenses,
adjusted for increases or decreases in cash reserves.

         "Cash flows" is defined as : any  consideration,  including  gross cash
receipts from operation of the mine.

         "Operation of the mine" is defined as all income  generating  activity,
         which is derived from, or in any way related to, the San Jose property;
         including without  limitation,  the sale of minerals extracted from the
         property,  the sale or  licensing  of any rights to derive  minerals or
         income from the  property;  the sale of any rights in the  concessions:
         and the sale,  transfer,  or  assignment  of any rights  whatsoever  to
         develop, operate, or produce the San Jose property.

         "Operating  expenses" is defined as: the costs,  charges,  expenses and
         disbursements  incurred in connection  with  development,  maintenance,
         operation,  management and production of the mine.  Expressly  excluded
         from  such  costs are  exploration  costs and  property  acquisition  &
         maintenance costs.

         "Cash reserves" is defined as amounts of cash,  derived from production
         of the mine, held in trust for contingent or unforeseen  liabilities or
         obligations arising out of operation of the mine.

This net profits interest was spun off and distributed as a dividend to the then
existing shareholders in 1998.






                                       10

<PAGE>


                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999

Note G - Investment:

In 1998 the  Company  acquired  25% of the  outstanding  common  stock of Minera
Finesterre  S.A.  de CV, a  private  Mexican  corporation  and the owner of 100%
interest  of the San Jose de  Gracia  mining  property,  by way of a  litigation
settlement.  In 1999 the Company spent $96,270 on  exploration  costs on the San
Jose de Gracia property to earn an additional 1.7% in Minera  Finesterre S.A. de
CV for a total  ownership  interest of 26.7%.  Pursuant to this  settlement  the
Company  forgave  future  consideration  including  a $500,000  note and related
interest,  plus  accelerated  payback  provisions on cash flows,  and elected to
retain the 24.9% net profits interest. Subsequent to this settlement the Company
spun off and distributed as a dividend the 24.9% net profits interest.

Note H - Related party transactions:

The Company paid $191,778 and $126,029 in stock and cash to related  parties for
consulting and other fees during 1999 and 1998 respectively.

Note I - Stockholders' Equity:

On  November  1,  1998  the  Company   authorized   a  dividend  of  the  mining
interest/note  receivable  referred  to in Note F.  This  dividend  was  paid to
DynaResource  Properties,  Inc., a private Delaware  corporation.  At the Record
Date,  the  shareholders  of  DynaResource  Properties,  Inc. were  identical to
DynaResource,  Inc. This  nonmonetary  transaction is charged  against  retained
earnings at book value.

During  1998 the Company  received  $131,000  for  131,000  shares of its common
stock.  These  shares were issued  during  1999 and did not  participate  in the
nonmonetary  dividend.  During 1999 the Company  received  $602,000  for 352,000
shares of its common stock.  In  conjunction  with the Company's  receipt of the
$733,000  received  in 1998 and 1999 the Company  issued  733,000  common  stock
options  exercisable  at a price of $2.50 per share.  These common stock options
expire August 15, 2001.

Treasury Stock:
The Company may from time to time  purchase  and resell its own common  stock in
order to raise additional  capital.  These transactions are recorded as treasury
stock and any resulting gain or loss is recorded as additional paid in capital.




                                       11

<PAGE>



                               DYNARESOURCE, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999




Note I - Stockholders' Equity (continued):

Treasury Stock (continued):
During 1998 the company  sold 7,400 shares from  treasury  and  acquired  10,000
shares.

There were 23,175 and 50,786  common  shares held in treasury at the end of 1999
and 1998 respectively.

There are 733,000  options  outstanding  at December  31,  1999.  Each option is
exercisable for one share common stock at a price of $2.50 per share and expires
August 15, 2001.

There are 40,000 "A" warrants  outstanding  at December 31, 1999.  Each of these
warrants entitles the holder to purchase one share of the Company's common stock
at a price of $8.00 per share  within  90 days of the  stock  reaching  a market
price of $12.00 per share.

There are 40,000 "B" warrants  outstanding  at December 31, 1999.  Each of these
warrants entitles the holder to purchase one share of the Company's common stock
at a price of $12.00  per share  within 90 days of the stock  reaching  a market
price of $16.00 per share.

Note J - Revenue:

In 1998 the Company  received $50,000 from a five-year  lease/sale  agreement on
its Humboldt County,  Nevada (Pansey Lee) 560 acre mining  property.  The lessor
did not pay the  second  year's  lease  payment  and the lease was  subsequently
terminated.

Settlement income:
In 1998 the company recorded $733,277 as income in the settlement for 25% of the
stock of Minera  Finesterre  S.A. de CV referred to in Note G of these financial
statements.

Note K - Income Taxes:

The Company has net operating loss  carryforwards of  approximately  $900,000 at
December 31, 1999 thatis available to offset its future income tax liability.

No deferred tax asset has been recognized for the operating loss carryforward as
it is more likely than not that all or a portion of the net operating  loss will
not be realized and any valuation allowance would reduce the benefit to zero.









                                       12





EXHIBIT "3.3"
Golden Hemlock Explorations, Ltd.
"AUDITED FINANCIAL STATEMENT"
February 28, 1999








                       GOLDEN HEMLOCK EXPLORATIONS LTD.

                       Consolidated Financial Statements

                       February 28, 1999 and 1998





                       Index:
                       -----

                       Auditors' Report Consolidated Balance Sheet

                       Consolidated Statement of Operations and Deficit

                       Consolidated Statement of Changes in Financial Position

                       Notes to Consolidated Financial Statements

                       Consolidated Schedule of Deferred Exploration and

                         Development Expenditures

<PAGE>

           ELLIS FOSTER

           CHARTERED ACCOUNTANTS
           1650 West 1st Avenue
           Vancouver, B.C., Canada V6J 1G1
           Telephone: (604) 734-1112 Facsimile: (604) 734-1502
           E-Mail: [email protected]



           Auditors' REPORT

           To the Shareholders of

           GOLDEN HEMLOCK EXPLORATIONS LTD.


           We have audited the  consolidated  balance  sheets of Golden  Hemlock
           Explorations   Ltd.  as  at  February  28.  1999  and  1998  and  the
           consolidated  statements  of  operations  and  deficit and changes in
           financial   position  for  the  years  then  ended.  These  financial
           statements are the  responsibility of the company's  management.  Our
           responsibility is to express an opinion on these financial statements
           based on our audits.

           We  conducted  our  audits  in  accordance  with  generally  accepted
           auditing standards.  Those standards require that we plan and perform
           an  audit  to  obtain  reasonable  assurance  whether  the  financial
           statements  are free of  material  misstatement.  An  audit  includes
           examining,  on a test  basis,  evidence  supporting  the  amounts and
           disclosures  in the  financial  statements.  An audit  also  includes
           assessing the accounting  principles used and  significant  estimates
           made by  management,  as well as  evaluating  the  overall  financial
           statement presentation.

           In our  opinion,  these  consolidated  financial  statements  present
           fairly,  in all  material  respects,  the  financial  position of the
           company  as at  February  28,  1999 and 1998 and the  results  of its
           operations  and the changes in its  financial  position for the years
           then  ended  in  accordance   with  generally   accepted   accounting
           principles.  As required by the Company Act of British  Columbia,  we
           report that, in our opinion,  these principles have been applied on a
           basis consistent with that of the preceding year.

           Vancouver, Canada
           July 6, 1999
           Chartered Accountants

<PAGE>

         GOLDEN HEMLOCK EXPLORATIONS LTD.

         Consolidated Balance Sheet
         February 28, 1999 and 1998

      --------------------------------------------------------------------------
                                                       1999        1998
      --------------------------------------------------------------------------
         ASSETS

         Current

         Cash                                         $   1,255    $  10,205
          Accounts receivable                            46,464      401,190
          Prepaid expenses and deposits                  13,030       18,311
      --------------------------------------------------------------------------
                                                         60,749      429,706
      Mineral interests (note 2)                      4,928,785    5,024,548
         Capital assets (note 3)                        399,420      542,449
      --------------------------------------------------------------------------
                                                     $5,388,954   $ 5,996,703
      ==========================================================================
         LIABILITIES

         Current

         Accounts payable and accrued liabilities    $  522,735   $ 1,070,229
         Loans payable (note 4)                         280,000       385,000
         Due to related parties                         119,640       508,647
       -------------------------------------------------------------------------
                                                       922,375     1,963,876
          Long-term debt (note 5)                            -       683,250
       -------------------------------------------------------------------------
                                                       922,375     2,647,126
      --------------------------------------------------------------------------
         SHAREHOLDERS EQUITY
         Share capital (note 6)                     11,244,240     10,563,980
         deficit                                    (6,777,661)    (7,214,403)
      --------------------------------------------------------------------------
                                                     4,466,579        349,577
      --------------------------------------------------------------------------
                                                   $ 5,388,954    $ 5,996,703
      ==========================================================================

         Approved by the Directors

                                       Robin T. Forshaw        Dalton Dupasquier

<PAGE>

         GOLDEN HEMLOCK EXPLORATIONS LTD.

         Consolidated Schedule of Deferred Exploration and
         Development Expenditures
         Years Ended February 28, 1999 and 1998

- --------------------------------------------------------------------------------
                                                           1999           1998
- --------------------------------------------------------------------------------
         Amortization                                     60213           4372
         Assays                                              .            8824
         Drilling                                            .           22722
         Equipment rental                                    .            8431
         Freight                                             .            7505
         Fuel costs                                        2179          48480
         Geological fees                                  50000             .
         Maintenance and repairs                           5653          26856
         Project costs                                       .           41931
         Rights and permits                               33056             .
         Salaries                                         41206          62589
         Sundry                                            6357           6304
         Supervision                                       6387          10387
         Supplies                                            .           40370
         Travel                                            3545          33473

         Increase in deferred exploration and
         development expenditures                         11988          60100
         Deferred exploration and development
         expenditures, beginning of year                  48449           3005

         Deferred exploration and development
         expenditures, end of year                         9557          63105
================================================================================

<PAGE>

<TABLE>

<CAPTION>


GOLDEN HEMLOCK EXPLORATIONS LTD.

Consolidated Statement of Changes in Financial Position
Years Ended February 28, 1999 and 1998
- ------------------------------------------------------------------------------------------------------
                                                                       1999                   1998
- ------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                   <C>

Cash provided by (used for) operating activities
 Net income (loss) for the year                                     $    436,742          $   (943,382)
 Items not invoMng cash
  Gain on settlement of debt                                            (431,227)                  -
  Gain on disposition of subsidiary interests                           (529,725)                  -
  Loss on disposal of capital asset                                        9,508                30,922
  Amortization                                                            63,931                13,137
  Foreign exchange                                                        44,466                70,070
  Decline in fair market value of marketable securities                     -                   12,250
- ------------------------------------------------------------------------------------------------------
                                                                       (406,305)              (817,003)
Net change in non-cash working capital items                            387,773                759,251
- ------------------------------------------------------------------------------------------------------
                                                                        (18,532)              (57,752)
- ------------------------------------------------------------------------------------------------------
Cash provided by (used for) investing activities
  Acquisition of mineral interests                                       (92,842)            (709,703)
  Deferred exploration and development expenditures                      (208,596)         (2,288,324)
  Net assets realized on disposition of subsidiary interests             209,586                 -
  Acquisition of capital assets                                             -                (515.982)
  Proceeds from disposal of capital assets                                59,214               57,622
- ------------------------------------------------------------------------------------------------------
                                                                         (32,638)          (3,456,387)
- ------------------------------------------------------------------------------------------------------
Cash provided by (used for) financing activities
  Issuance of share capital for cash                                     105,000            2,453,906
  Share issue costs                                                         -                 (59,737)
  Proceeds from convertible loans                                           -                 355,000
  Repayment of convertible loans                                        (105,000)                -
  Advances from related parties, net                                      42,220                 -
  Repayment of loan payable                                                 -                (230,597)
- ------------------------------------------------------------------------------------------------------
                                                                          42,220            2,548,572
- ------------------------------------------------------------------------------------------------------
Decrease in cash positIon                                                 (8,950)            (965,567)
Cash position, beginning of year                                          10,205              975,772
- ------------------------------------------------------------------------------------------------------
Cash position, end of year                                          $      1,255          $    10,205
======================================================================================================
</TABLE>

<PAGE>

<TABLE>

<CAPTION>

    GOLDEN HEMLOCK EXPLORATIONS LTD.

    Notes to Consolidated Financial Statements
    February 28, 1999 and 1998
- --------------------------------------------------------------------------------
           Significant Accounting Policies

           (a)    Basis of Consolidation

                  These consolidated  financial  statements include the accounts
                  of the  Company  and its 75%  (1998 - 70%)  owned  subsidiary,
                  Miners  Finisterre  S.A.  de  C.V.  (Finisterre),   a  Mexican
                  incorporated company.

           (b)    Use of Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amount of assets and  liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amount of revenues  and expenses  during the
                  period. Actual results may differ from those estimates.

           (C)    Capital Assets

                  Capital assets are recorded at historical  cost.  Amortization
                  is charged to earnings in amounts  sufficient  to allocate the
                  costs over their  estimated  useful lives using the  following
                  annual rates and methods prorated from initial utilization:
<S>                  <C>                                   <C>                  <C>

                     Office equipment and furniture        10% per annum, straight-line basis
                     Mining machinery and equipment        10% per annum, straight-line basis
                     Automotive equipment                  25% per annum, straight-line basis
                     Computer equipment                    25% per annum, straight-line basis
</TABLE>


           (d)    Mineral Interests

                  The  Company  is in  the  development  stage  and  defers  all
                  expenditures  related to its mineral interests until such time
                  as the properties are put into commercial production,  sold or
                  abandoned.  Under this method, all direct costs related to the
                  exploration for and  development of the mineral  interests are
                  capitalized and do not  necessarily  reflect current or future
                  values. If the property is put into commercial production, the
                  expenditures  will be depleted based upon the proven  reserves
                  available.   If  the  property  is  sold  or  abandoned,   the
                  expenditures  will be written off. The Company does not accrue
                  the estimated future costs of maintaining in good standing its
                  mineral interests.  Management has determined each property to
                  be a cost centre.

                  Ownership in mineral interests involves certain inherent risks
                  due to the difficulties in determining the validity of certain
                  claims as well as the potential for problems  arising from the
                  frequently ambiguous  conveyancing  history  characteristic of
                  many  mineral   properties.   The  Company  has   investigated
                  ownership  of its mineral  properties  and, to the best of its
                  knowledge, ownership of its interests is in good standing.

<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------
        Significant Accounting Policies (continued)

        (e)    Property Option Agreements

               From  time to  time,  the  Company  may  acquire  or  dispose  of
               properties pursuant to the terms of option agreements. Due to the
               fact that options are  exercisable  entirely at the discretion of
               the optionee, the amounts payable or receivable are not recorded.
               Option  payments  are  recorded  as  mineral  interests  costs or
               recoveries when the payments are made or received.

        (f)    Foreign Currency translation

               Assets and  liabilities  denominated  in foreign  currencies  are
               translated  into Canadian  dollars at exchange rates in effect at
               the balance sheet date for monetary  items and at exchange  rates
               prevailing  at the  transaction  dates  for  non-monetary  items.
               Revenues and expenses are  translated at average  exchange  rates
               prevailing  during the period  except for  amortization  which is
               translated at historical exchange rates.

               Gains and losses on  translation  are  included as income for the
               period except for those arising on the  translation  of long-term
               monetary  items of Canadian  and  integrated  foreign  operations
               which are deferred arid amortized over the lives of those items.

2.      Mineral Interests

        The Company's mineral interest is as follows:

                                    Net        Deferred
                            Acquisition     Exploration       Total        Total
                                  Costs    Expenditures        1999         1998
     ---------------------------------------------------------------------------
       San Jose de Gracia    $2,035,644      $2,893,141  $4,928,785   $5,024,548
     ===========================================================================

        The San Jose de Gracia project, located in the State of Sinaloa, Mexico,
        consists of four (4) contiguous groups of mining properties, as follows:

        (a)    San Jose de Gracia I

               Pursuant to an agreement dated May 15, 1995, and subject to a 50%
               net smelter return  royalty,  the Company  acquired the rights to
               explore  and  mine  on a  number  of  mineral  claims  (La  Nueva
               Experanza,  Guadalupe,  San  Nicolas,  Mine  Gaflcle,  La  Union,
               Ampliacion de Santa Rosa, Santo Tomes. Ampliacion de Santo Tomas,
               Nuevo Rosario, and La Libertad) for a period of two years.

               The  Company has the option to purchase  the  properties,  mining
               equipment and  improvements  on the  properties at the end of the
               two years by  making  cash  payments  totalling  US$690,000.  The
               Company  has  made  cash  payments  totalling  US$690,000  to the
               properties' owners, extinguishing the royalty interest.

<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------
2.     Mineral Interests (continued)

       (b)    San Jose de Grads II

              Pursuant to an  agreement  dated May 14, 1994 and subject to a 10%
              net smelter returns  royalty,  the Company  acquired the rights to
              explore and mine on several  mineral claims (El Real, Tres Amigos,
              Tres Amigos II, and San Sebastian) located in the state of Sinaloa
              Mexico for a period of twenty seven months.

              Consideration  included  twenty-four  monthly payments of US$8,333
              for a total of  US$200,000  and the  assumption  of a term loan of
              US$450,000.  After the end of the twenty  seven months and receipt
              of all  payments,  the  vendors  will  transfer  the titles of the
              mineral  claims to the  Company.  As at  February  28,  1999,  the
              Company had made cash payments  totalling  $200,000 to the vendors
              and paid the term loan of  US$450,000  of the  properties'  owner,
              extinguishing the royalty interest.

       (c)    Santa Rosa

              Pursuant to three  agreements  dated May 15, 1996 and subject to a
              50% net smelter returns royalty, the Company acquired the right to
              explore  and mine the Santa  Rosa  mineral  claims  located in the
              state of Sinaloa, Mexico for a period of two years.

              The Company has the option to  purchase  68.8% of the  property by
              making cash payments totalling US$172,000.

              As at  February  28,  1999,  the  Company  has made cash  payments
              totalling approximately US$138,000.

       (d)    Finisterre

              Finisterre   consists  of  various   mineral   claims  (San  Jose,
              Finisterre  Fraction A, Finisterre Fraccion B, El Real II, El Real
              Ill Piedra do Lumbre I, Piedra de Lumbre II, Piedra de Lumbre ill,
              Finisterre II and  Finisterre IV) located in the State of Sinaloa,
              Mexico.  Except for filing fees,  the Company does not have to pay
              any additional consideration for these properties.

       The Company  holds these  properties  through  its  subsidiary,  which it
       acquired  pursuant to an option  agreement April 23, 1996. This agreement
       provided  the Company an initial  70%  interest  in  Finisterre,  and the
       option to acquire the  remaining  30%  interest in three stages by making
       aggregate  exploration  expenditures  over a 36  month  period  totalling
       $3,500,000  and  by  issuing  additional  treasury  shares,   subject  to
       regulatory approval,  based upon certain periodic  calculations of proven
       and probable  reserves,  such shares to be issued in an amount determined
       at the rate of $10 per ounce of proven and  probable  reserves of gold in
       the first year and $20 per ounce in the second and subsequent  years, the
       number of shares  issuable to be  determined  by the market  price of the
       Company's  shares at the valuation dates. To date no such valuations have
       been completed and no such shares issued.


<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------

           2.     Mineral Interests (continued)

                  The San Jose properties are subject to a 3% net smelter return
                  royalty,  upon which the  Company has the option to purchase a
                  213  interest  for the  payment of  $US3,000,000;  this option
                  expires April 23, 2001.

                  In August 1998,  the Company  entered  into an agreement  with
                  West Coast  Mines,  Inc.  of  Dallas,  Texas  (`West  Coast"),
                  materially  altering the terms and conditions of its option to
                  acquire  the  remaining  30% of  Finisterre  and the terms and
                  conditions  pertaining to the long-term debt described in Note
                  5. The essential  terms of this  agreement  which apply to the
                  Company's assets and liabilities are summarized as follows:

                  (a)    It was agreed that the Company's  option to acquire the
                         remaining 30% of  Finisterre  had been  fulfilled.  The
                         requirement  to  issue  additional  shares  based  upon
                         reserve calculations remains in effect.

                  (b)    West Coast elected to convert the US$500,000  principal
                         balance of the long-term  debt described in Note 5 into
                         a retained 24.9% net profits interest, as defined ("the
                         24.9%  NPI").  The  Company  retains  a right  of first
                         refusal on the 24.9% NPI.

                  (c)    West  Coast  agreed  to waive  its  right  to  interest
                         payments  aggregating  US$1,050,000  and to payments in
                         respect  of  interest  accrued  at 6%  pursuant  to the
                         December 1996 agreement,  and to waive the repayment of
                         certain cash advances which had been made by West Coast
                         to the Company  during the period March 1, 1998 to July
                         31, 1998, namely Cdri$50,000 plus US$85,000 (translated
                         as Cdn$121,550).

                  (d)    The waivers and conversions described in (ii) and (iii)
                         preceding were ascribed a total value of $1,500,000
                         calculated as:

                                 Conversion of US$500,000 loan  $  683,250
                                 Waiver of US$ advances            121,550
                                 Waiver of CND$ advances            50,000
                                 Waiver of accrued interest         82,500
                                 -----------------------------------------------
                                 Total measured obligations        937,300
                                 Waiver of future considerations   562,700
                                 -----------------------------------------------
                                                                $1,500,000
                                 ===============================================

                         In  consideration  of the value ascribed to the waivers
                         of interest  entitlements and other amounts. West Coast
                         acquired 25% of the outstanding shares of Finisterre.

<PAGE>

<TABLE>

<CAPTION>


GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------
           2.     Mineral Interests (continued)

                  (e)    West Coast committed to contribute $350,000 by December
                         31, 1999 for the first phase of  development at the San
                         Jose  properties.  Upon completion of this phase,  West
                         Coasts equity  interest in  Finisterre,  subject to the
                         24.9% NPI, would increase to 29.13%.

                  (f)    West  Coast  acquired  the option to  contribute  up to
                         Cdn$650,000  by December 31, 1999 for a second phase of
                         development  at the San Jose  properties.  Upon funding
                         this second  phase,  West  Coast's  equity  interest in
                         Finisterre, subject to the 24.9% NPI, would increase to
                         35.7%.

                  (g)    West  Coast  acquired  the option to  contribute  up to
                         Cdn$1,000,000 by December 31, 2000 for a third phase of
                         development  at the San Jose  properties.  Upon funding
                         this third  phase,  West  Coast's  equity  interest  in
                         Finisterre, subject to the 24,9% NPI, would increase to
                         43.75%.

                 As at February 28, 1999 the Company had received the balance of
                 30% of Finisterre  shares  described above and had conveyed 25%
                 of  Finisterre  shares  to West  Coast  Mines,  Inc.  (formerly
                 DynaResource, Inc.), leaving the Company with a net interest in
                 Finisterre of 75%.

           3.     Capital Assets

                  Capital assets are comprised as follows:

                                                             1999                      1998
                                             ------------------------------------  ---------
                                                          Accumulated    Net Book  Net Book
                                                   Cost   amortization   value     value
                   -------------------------------------------------------------------------
<S>                                             <C>       <C>           <C>         <C>

                   Office equipment, furniture
                   and computer equipment       $ 24,535  $  6,970      $ 17,565    $ 21,438

                   Mining machinery and
                   equipment                     415,604    74,850       340,754     397,877
                   Automotive equipment           66,764    25,663        41,101     123,134
                   -------------------------------------------------------------------------
                                                $506,903  $107,483     $ 399,420    $542,449
                   =========================================================================
</TABLE>


           4. Loans Payable

                  The loans were issued with a one-year term,  maturing  October
                  23, 1998.  Outstanding principal amounts plus accrued interest
                  at 10 per cent  before and after  maturity  were not repaid at
                  the maturity date. Subsequent to February 28, 1999 the lenders
                  agreed to accept payment of these loan balances,  plus accrued
                  interest  to  April  30,  1999 of  $46,180,  by the  issue  of
                  1,306,350  shares of the Company  after  giving  effect to the
                  proposed five for one  consolidation of capital referred to in
                  Note 6(d). The lenders were related  parties at the time these
                  loans were made but had  ceased to be  related  parties at the
                  time the repayment terms were negotiated.

<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------
    5.     Long-term Debt

           The Company's long-term debt is comprised as follows:
                                                       1999              1998
     ---------------------------------------------------------------------------
       Loan payable (US$500,000)                    $     -         $ 683,250
     ===========================================================================

           Prior  to the  agreement  of  August  1998  described  in Note 2, the
           principal  financial  terms relating to this loan were pursuant to an
           amended loan  agreement  dated  December  20, 1996,  and required the
           Company to make interest payments to the lender as follows:

          (a)  70% of the  available  cash  generated  by mining  operations  on
               Finisterres   mining   claims   until  the  lender  had  received
               US$550,000;

          (b)  thereafter,  60%  of  the  available  cash  generated  by  mining
               operation  on  Finisterre's  mining  claims  until the lender had
               received  aggregate  interest  payments  in the total  cumulative
               amount of US$800,000;

          (C)  thereafter,  50%  of  the  available  cash  generated  by  mining
               operations  on  Finisterres  mining  claims  until the lender had
               received  aggregate  interest  payments  in the total  cumulative
               amount of US$1,050,000;

          (d)  thereafter,  24.9% of the  available  cash  generated  by  mining
               operations.

           In  addition,  commencing  February 16,  1996,  if interest  payments
           during each twelve month period  preceding each anniversary date were
           to amount to less than 6% per annum on all  unpaid  principal  during
           that period, a minimum interest charge of 6% became due and payable.

           The  principal was due and payable on the earlier of July 24, 2010 or
           30 days after the lenders receipt of aggregate  interest  payments of
           US$1,050,000, and the loan was secured by a fixed charge over certain
           mining equipment.

           Among the effects of the August 1998  agreement was the  cancellation
           of the interest  obligations in items (a) to (c) above and in respect
           of the 6% per annum  accruals,  and the  conversion  of the principal
           amount of the loan into a 24,9% net profits interest.


<PAGE>

<TABLE>

<CAPTION>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- -----------------------------------------------------------------------------------------------------------------
            6.     Share Capital

                   Authorized:   100,000,000 common shares without par value.

                   Issued:
                                                                   1999                           1998
                                                        ----------------------------     ------------------------
                                                         Number of                       Number of   State
                                                         Shares         Stated Value     Shares      Stated Value
- -----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>              <C>         <C>    <

                   Balance, beginning of year           19,426,656      $10,623,717      8,343,490   $4,426,028

                   Common shares:
                    Issued for cash                        500,000          105,000      3,533,500    2,344,800
                    Issued in settlement of debt         2,739,300          575,260           -            -
                    Issued pursuant to conversion
                     of loans payable                         -                -         1,200,000      660,000
                    Issued pursuant to conversion
                     of special warrants                      -                -         5,695,428    3,072,058
- -----------------------------------------------------------------------------------------------------------------
                                                        22,666,956       11,303,977     18,772,418   10,502,886
                   Shares reserved to exercise
                    special warrants                          -                -            21,738       11,725
                   Subscribed for but unissued                -                -           632,500      109,106
- -----------------------------------------------------------------------------------------------------------------
                                                        22,665,956       11,303,977     19,426,656   10,623,717
                   Share issuance costs                       -             (59,737)          -         (59,737)
- -----------------------------------------------------------------------------------------------------------------
                  Balance, end of year                  22,665,956      $11,244,240     19,426,656  $10,563,980
=================================================================================================================

</TABLE>

          (a)  During the year the Company issued the following common shares:

               (i)  632,500 common shares for cash pursuant to private placement
                    agreements  at the  price of  $0.1725  per  share  for total
                    proceeds of $109,106.  These common  shares were  subscribed
                    for, and the related proceeds received, during the preceding
                    fiscal  year,  and the  related  addition  to share  capital
                    accounted for in that year.

               (ii) 500,000  common  shares for cash pursuant to the exercise of
                    employees'  and  directors'  stock  options  at the price of
                    $0.21 per share for total proceeds of $105,000.

              (iii) 2,739,300  common  shares  at a deemed  price  of $0.21  per
                    share for a total  amount of $575,260 on the  settlement  of
                    certain debt of the subsidary.

          (b)  As at  February  28,  1999,  the Company  had  outstanding  share
               purchase  warrants  enabling  the  holders  to  purchase  632,500
               additional common shares at the price of $0.20 per share expiring
               December 31. 1999.

<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------
       6.  Share Capital (continued)

          (c)  As of February 28, 1999,  the Company had granted  directors' and
               employees'  incentive  stock  options  enabling  the  holders  to
               purchase 540,000  additional  common shares at the price of $0.21
               per share  expiring May 16 and 22, 1999.  These  options  expired
               unexercised.

          (d)  At  the  1998  annual   meeting  the   shareholders   approved  a
               consolidation  of  the  Company's  authorized  and  issued  share
               capital  on a one new share for five old share  basis,  such that
               the 22,665,956  shares issued are to be consolidated to 4,533,191
               issued shares and such that the authorized capital of 100,000,000
               shares is to be consolidated to 20,000,000 authorized shares; and
               also to an  increase,  subsequent  to the  consolidation,  of the
               authorized capital back to 100,000,000  shares.  This transaction
               is subject to regulatory approval.

       7.  Related Party Transactions

               Included in accounts payable and accrued  liabilities is $169,807
               (1998 - $8,372) due to officers and directors of the Company.

               Loans payable  consist of $280,000,  being the unpaid  balance of
               unsecured cash advances made by two persons who were directors of
               the Company at the time the advances were made (note 4).

               The amounts  classified as "Due to related  parties"  consists of
               unsecured cash advances to the Company's subsidiary made directly
               or indirectly by a person who became a director subsequent to the
               making of the advances.

               During  the  year  the  Company   entered   into  the   following
               transactions with related parties:

               (a)  paid  management  fees  of  $60,000  (1998 -  $60,000)  to a
                    director;

               (b)  paid  salaries,  benefits and  severance of $60,807  (1998 -
                    $88,800) to a director in his  capacity as a senior  officer
                    of the subsidiary;

               (c)  paid for contract  exploration services totalling $Nil (1998
                    -  $1,102,813)  to a  company  of  which  a  director  was a
                    significant shareholder;

               (d)  settled  debt to the  company  referred  to in (c)  above of
                    $575,260 by the issue of 2,739,300 shares;

               (e)  agreed to a waiver of US$295,800 (Cdn$431,227) of the amount
                    classified  as "Due to related  parties" and recorded a gain
                    on settlement of the debt of the same amount.

<PAGE>

    GOLDEN HEMLOCK EXPLORATIONS LTD.

    Notes to Consolidated Financial Statements
    February 28, 1999 and 1998
- --------------------------------------------------------------------------------
    6.     Subsequent Events

          (a)  In April 1999 the Company  entered  into a further  agreement  in
               principle with DynaResource,  Inc. This proposed agreement, which
               is subject a) to the completion of a formal binding agreement, b)
               to the  approval of the  respective  boards of  directors  of the
               Company and of DynaResource.  Inc., and C) to regulatory approval
               which  has not yet been  filed  for nor  obtained,  contains  the
               following  essential  terms which  would  apply to the  Company's
               assets and  liabilities  should this  agreement  be  completed as
               proposed:

               (i)  The Company will acquire from DynaResource,  Inc. the 25% of
                    Finisterre  shares  previously  transferred to DynaResource,
                    Inc. pursuant to the August 1998 agreement described in Note
                    2.

               (ii) in  consideration  of the  acquisition  of these  shares  of
                    Finisterre from DynaResource. Inc. the Company will cause to
                    be issued  to  DynaResource.  Inc.  from its  treasury  that
                    number  of  shares  such  that   following   their  issuance
                    DynaResource. Inc. shall own 25% of the issued share capital
                    of the Company.

               iii) The  number of shares  to be  issued to  DynaResource,  Inc.
                    described in the  preceding  paragraph  is to be  calculated
                    after giving effect to the proposed  consolidation  of share
                    capital  described in Note 8(c) and after giving effect to a
                    number  of other  proposed  share  issuances  including  the
                    following: a) the settlement of shares for debt described to
                    in Note 8(b); b) the issue by private placement described in
                    Note  8(c);  C) the issue of shares in  respect  of  mineral
                    resources  established on the San Jose properties  described
                    in Note 2.

               (iv) The  commitment by  DynaResource  to contribute  $350,000 to
                    exploration  of the San Jose  properties  is  replaced  by a
                    commitment by  DynaResource  to make a private  placement in
                    equity  of the  Company  in the  amount of  $290,000,  after
                    giving effect to the proposed consolidation of share capital
                    described  in Note 6(d).  During the period  January to June
                    1999,   DynaResource  expended   approximately  $60,000  for
                    engineering studies related to the San Jose properties.

               (v)  DynaResource  is to be granted the right to  participate  in
                    future  equity  or debt  financings  by the  Company  to the
                    extent of not less than 37.5% of funds to be raised.

<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------

    8.     Subsequent Events (continued)

          (b)  Subsequent to February 28, 1999 the Company agreed with creditors
               of the Company,  including its subsidiary, to settle an aggregate
               $857,491 in indebtedness by the issue of 3.429,964  shares at the
               issue price of $0.25 per share,  such  shares to be issued  after
               giving effect to the share consolidation  described in note 6(d).
               This amount includes the loan and interest  balances  referred to
               in Note 4. These transactions are subject to regulatory approval.

          (c)  Subsequent to February 28, 1999 the Board of Directors  agreed to
               seek  shareholder  and  regulatory  approval  for  an  additional
               consolidation  of  the  Company's  authorized  and  issued  share
               capital on a one new share for five old share basis, after giving
               effect to the proposed consolidation  described in note 6(d), and
               to  offer  a  private  placement  of up to  $500,000  by  way  of
               debentures  convertible into units of the Company's common equity
               at a price to be determined in accordance with regulatory policy.

    9.     Income Taxes

               The parent  company has  non-capital  losses  available to offset
               against future income taxes purposes of $2,375,245  which expires
               follows:

                                2000                     $   512,871
                                2001                         119,845
                                2002                         152,530
                                2003                         259,332
                                2004                         547,566
                                2005                         458,856
                                2006                         324,245
                                                      --------------
                                                        $  2,375,245
                                                      ==============

               The Company is not entitled to the tax benefit of $353,625  worth
               of expenditures  incurred on its mineral interests as this amount
               was financed using flow-through shares.

    10.    Comparative Figures

               Certain  1998  comparative  figures  have  been  reclassified  to
               conform with the  financial  statement  presentation  adopted for
               1999.

<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Notes to Consolidated Financial Statements
February 28, 1999 and 1998
- --------------------------------------------------------------------------------
    11.    Financial Instruments

               The Company's  financial  instruments  consist of cash,  accounts
               receivable,  accounts  payable  and  accrued  liabilities,  loans
               payable,  amounts  due to related  parties  and  long-term  debt.
               Unless  otherwise  noted,  it is  management's  opinion  that the
               Company  is not  exposed to  significant  interest,  currency  or
               credit risks arising from these financial  instruments.  The fair
               values of these financial instruments  approximate their carrying
               values, unless otherwise noted.

    12.    Uncertainty due to the Year 2000 Issue

               The Year 2000 Issue arises because many computerized  systems use
               two digits  rather than four to  identify a year.  Date-sensitive
               systems may  recognize  the Year 2000 as 1900 or some other date,
               resulting  in errors  when  information  using Year 2000 dates is
               processed.  In  addition,  similar  problems  may  arise  in some
               systems  which use certain  dates in 1999 to represent  something
               other  than a date.  The  effects  of the Year 2000  Issue may be
               experienced  before,  on, or after  January 1, 2000,  and, if not
               addressed,  the impact on operations and financial  reporting may
               range from minor  errors to  significant  systems  failure  which
               could affect the  Company's  ability to conduct  normal  business
               operations.  It is not possible to be certain that all aspects of
               the Year  2000  Issue  affecting  the  Company,  including  those
               related to the efforts of  customers,  suppliers,  or other third
               parties, will be fully resolved.











<PAGE>

GOLDEN HEMLOCK EXPLORATIONS LTD.

Consolidated Schedule of Deferred Exploration and
Development Expenditures
Years Ended February 28, 1999 and 1998
- --------------------------------------------------------------------------------

                                                             1999           1998
                                                            --------------------

         Amortization                                  $   60,213    $    69,908
         Assays                                                -          74,360
         Drilling                                              -       1,398,978
         Equipment rental                                      -           8,431
         Freight                                               -           7,505
         Fuel costs                                          2179         48,480
         Geological fees                                    50000             -
         Maintenance and repairs                             5653         92,392
         Project costs                                         -         304,075
         Rights and permits                                33,056             -
         Salaries                                          41,206         62,589
         Sundry                                             6,357          6,304
         Supervision                                        6,387         75,923
         Supplies                                              -         105,906
         Travel                                             3,545         33,473
- --------------------------------------------------------------------------------

         Increase in deferred exploration and
         development expenditures                         208,596      2,288,324

         Deferred exploration and development
         expenditures, beginning of year                2,684,545        396,221
- --------------------------------------------------------------------------------

         Deferred exploration and development
         expenditures, end of year                     $2,893,141    $ 2,684,545
================================================================================




                                                                   EXHIBIT "3.4"
                                               GOLDEN HEMLOCK EXPLORATIONS, LTD.
                                                           "UNAUDITED STATEMENT"
                                                               NOVEMBER 30, 1999

<TABLE>

<CAPTION>


                        GOLDEN HEMLOCK EXPLORATIONS LTD.

                                Quarterly Report

                       Nine Months Ended November 30, 1999

       Consolidated Balance Sheet
        November 30, 1999 - unaudited

- ------------------------------------------------------------------------------------

                                                                1999        1998
- ------------------------------------------------------------------------------------
<S>                                                        <C>           <C>

         ASSETS

         Current

         Cash and term deposits                           $      43,721  $     6,531
         Accounts receivable                                     88,578       65,433
         Prepaid expenses and deposits                           14,007       15,165
- ------------------------------------------------------------------------------------
                                                                146,306       87,139
         Mineral interests                                    5,254,774    5,309,633
         Capital assets                                         359,208      422,798
- ------------------------------------------------------------------------------------
                                                          $   5,760,288  $ 5,819,770
====================================================================================
         LIABILITIES

        Current

          Accounts payable and accrued liabilities (Note 1)$   610,597   $   683,682
          Loans payable to directors (Note 1)                  280,000       280,000
          Due to shareholders (Note 1)                         112,350       508,647
          Private placement advances (Note 1)                  564,050             -
- ------------------------------------------------------------------------------------
                                                             1,566,997     1,472,329
         Long term debt                                              -       683,250
- ----------------------------------------------------------------------------------
                                                             1,566,997     2,155,579
- ------------------------------------------------------------------------------------
         SHARE CAPITAL AND DEFICIT
         Share capital                                      11,244,240    11,244,240
         Deficit                                            (7,050,949)   (7,580,049)
- ------------------------------------------------------------------------------------
                                                             4,193,291     3,664,191
- ------------------------------------------------------------------------------------
                                                         $   5,760,288  $  5,819,770
====================================================================================
</TABLE>


Approved by the Directors:   "Robin T. Forshaw"        "Lawrence D. Barr"
                             Director                  Director

<PAGE>

<TABLE>

<CAPTION>


        GOLDEN HEMLOCK EXPLORATIONS LTD.

        Consolidated Statement of Operations and Deficit
        Nine Months Ended November 30, 1999 - unaudited

                                                                1999         1998
- ------------------------------------------------------------------------------------
<S>                                                       <C>           <C>

         Administrative expenses
          Amortization                                    $      2,771  $      3,718
          Investor relations                                         -         7,000
          Management fees                                       80,796        45,000
          Office, rent, telephone                               13,658        94,951
          Professional fees                                    107,968        76,803
          Salaries                                              35,637        90,818
          Shareholder information                                2,259         2,457
          Transfer agent and regulatory fees                     5,036         8,031
          Travel                                                 4,793         9,230
- ------------------------------------------------------------------------------------
                                                               252,918       438,008
- ------------------------------------------------------------------------------------
         Other expense (income)
         Interest expense (income) - net                        12,651      (113,585)
         Loss on foreign exchange                                7,719        40,627
- ------------------------------------------------------------------------------------
                                                                20,370       (72,363)
- ------------------------------------------------------------------------------------
         Loss for the period                                   273,288       365,645
         Deficit, beginning of period                        6,777,641     7,214,404
- ------------------------------------------------------------------------------------
         Deficit, end of period                          $   7,050,929  $  7,580,049
====================================================================================
         Loss per share                                  $  (0.1)         (0.02)
====================================================================================
</TABLE>


     Note  1:  Creditors  holding  $386.911  in  accounts  payable  and  accrued
liabilities,  $280,000 for loans  payable to directors  and $112,350 for amounts
due to  shareholders,  being  an  aggregate  $779,261,  have  agreed  to  accept
3,117.044  common  shares  issued at the price of $0.25 per share,  after giving
effect to a proposed one for five consolidation of the Company's shares approved
by the 1998 annual meeting,  but before giving effect to a further  proposed one
for five  consolidation  approved  by the 1999  meeting,  in  settlement  of the
Company's  indebtedness  in the amounts  listed.  The share  consolidations  and
shares for debt  agreements  are  subject to  regulatory  approval.  The private
placement  advances  are  expected  to convert  into  equity in due  course,  as
described in Schedule C.


<PAGE>

<TABLE>

<CAPTION>

        GOLDEN HEMLOCK EXPLORATIONS LTD.

        Consolidated Statement of Cash Flow
        Nine Months Ended November 30. 1999

- -------------------------------------------------------------------------------------
                                                               1999         1998
- -------------------------------------------------------------------------------------
<S>                                                        <C>           <C>

          Cash provided by (used for)
         operating activities
           Loss for the period                             $   (273,288) $   (365,645)
           Items not involving cash
           Amortization                                           2,771         3,718
           Loss on foreign exchange                               7,719        40,627
- -------------------------------------------------------------------------------------
                                                               (262,798)     (320,705)
           Net change in non-cash working capital items          29,760       (80,868)
- -------------------------------------------------------------------------------------
                                                               (233,038)     (401,573)
- -------------------------------------------------------------------------------------
          Cash provided by (used for)
          investing activities
           Acquisition of mineral interests                      (3,208)     (103,217)
           Acquisition of capital assets                         (4,522)            -
           Deferred exploration and development
            expenditures, net of depreciation and amortization (28O,816)     (133,877)
- -------------------------------------------------------------------------------------
                                                               (288,546)     (237,094)
- -------------------------------------------------------------------------------------
          Cash provided by (used for)
         financing activities
          Receipt of debenture subscriptions                    564,050
          Issuance of share capital for cash                                        -
          Issuance of share capital to settle debt                    -       575,260
          Proceeds from disposal of capital assets                    -        59,732
           Repayment of loans from directors                          -      (105,000)
- -------------------------------------------------------------------------------------
                                                            564,050       634,992
- -------------------------------------------------------------------------------------
          Increase (decrease) in cash position                   42,466       (3,675)
           Cash position, beginning of period                     1,255       10,206
- -------------------------------------------------------------------------------------
          Cash position, end of period                      $    43,721 $      6,531
=====================================================================================

</TABLE>

<PAGE>

<TABLE>

<CAPTION>


GOLDEN HEMLOCK EXPLORATIONS LTD.

Schedule of Consolidated Deferred Exploration and Development Expenditures
Nine Months Ended November 30, 1999

- ----------------------------------------------------------------------------------
                                                               1999         1998
- ----------------------------------------------------------------------------------
<S>                                                      <C>         <C>    <C>

  Amortization and depreciation                          $    41,965 $     48,919
  Assaying and metallurgy                                    121,400            -
  Fuel costs                                                     179        1,995
  Geological fees                                            101,495       50,000
  Maintenance and repairs                                      2,701        5,974
  Permits and rights                                          27,640            -
  Salaries                                                    25,330       26,978
  Sundry                                                         489        5,636
  Supervision                                                      -        6,443
  Travel                                                       1,582        3,505
- ----------------------------------------------------------------------------------
  Increase in deferred exploration and
   development expenditures                                  322,781      182,068
  Deferred exploration and development expenditures
   beginning of period                                     2,893,141    2,684,545
- ----------------------------------------------------------------------------------
  Deferred exploration and development
  expenditures, end of period                            $ 3,215,922 $  2,866,613
=================================================================================

</TABLE>


<PAGE>

                   GOLDEN HEMLOCK EXPLORATIONS LTD.                  Schedule B
                             QUARTERLY REPORT                        Page 1

                                November 30, 1999

1.     Current  year-to-date  information:  During  the  current  year to date a
       director has been paid management fees of $45,000.

2.     (a) Securities issued during the period September 1, 1999 to November 30,
       1999: None.

       See Schedule C for a  description  of  agreements  to issue shares on the
       settlement  of  debt  and  convertible  debentures  which  had  not  been
       finalized at November 30, 1999; these are subject to regulatory approval.

2. (b) Options  granted during the period  September  1,1999 to November 30,
       1999: None.


3. (a) Particulars of authorized and issued capital:

       The  authorized  capital of the Company  consists of  100,000,000  common
       shares without par value.

       Issued and  outstanding:  22,665,956  shares for $11,244,240 net of share
       issue costs.

       See Schedule C for a description of certain proposed alterations to share
       capital.

3.(b)  Options, warrants and convertible securities outstanding:

       Share purchase  warrants  outstanding  as at November 30, 1999:  Warrants
       expiring  December 31, 1999 to acquire up to 632,500 common shares at the
       exercise  price of $0.20 per share,  based upon the issued  capital as at
       December 31, 1997 and before giving effect to any share  consolidation(s)
       or related  alteration(s)  in exercise  price.  These  warrants  expired,
       unexercised.

       See  Schedule  C  for  a  description  of  certain   proposed  issues  of
       convertible securities.

       Stock options outstanding as at November 30, 1999:  None.


3.(d)  List of directors:

       Lawrence D. Barr, Dalton Dupasquier, Robin T. Forshaw, Marvin A. Mitchell

       Mr. Koy  Diepholz  of  Dallas,  Texas is to  appointed  to the Board upon
       reinstatement  of trading of the company's shares on the Canadian Venture
       Exchange.

<PAGE>



                   GOLDEN HEMLOCK EXPLORATIONS LTD.                   Schedule B
                             QUARTERLY REPORT                         Page 2
                                November 30, 1999

4.     Additional Information - Mineral interests
       Mineral interests are comprised as follows:

                                                 Balance   Additions  Balance
                                              February 28   during   November 30

                                                   1999     period     1999
                                              ----------------------------------
        Net acquisition costs                 $ 2,035,644 $  3,208  $ 2,038,852
        Deferred exploration
          - per schedule                        2,893,141  322,781    3,215,922
                                              ----------------------------------
                 Total                        $ 4,928,785 $325,989  $ 5,254,774
================================================================================


A number of optionors of a mineral  property for which option  payments were due
in May  1996  and May  1997  have  to  date  not  delivered  satisfactory  legal
documentation  entitling them to receive option payments  otherwise due to them.
The  amounts   involved  are  $US76,000   plus  related  value  added  taxes  of
approximately  $US13,650.  in accordance with the Company's accounting policies,
these  payments  will be  recorded  when the  option  payments  are made.  It is
possible the optionors may deliver the requisite documentation at any time.


<PAGE>


                        GOLDEN HEMLOCK EXPLORATIONS, LTD.           Schedule C
                                QUARTERLY REPORT                       Page 1
                                NOVEMBER 30, 1999

                              Management Discussion

General

Management of your company continue to work diligently towards the reinstatement
of trading of the Company's shares on the Canadian  Venture  Exchange  ("CDNX").
The  principal  tasks have been the  discharge of the majority of the  Company's
indebtedness,  devising a program and budget for ongoing  development of the San
Jose de  Gracia  gold  project,  and the  securing  of new  financing  for  that
exploration  work and for the Company's  ongoing working capital needs. A filing
for  reinstatement  of trading was made with CDNX in November  1999, and further
filings have subsequently been made.

Corporate

Within the filing for  reinstatement of trading are three matters also requiring
regulatory approval:

1.  Settlement  of  corporate  debt by  issuance  of shares;  2.  Further  share
consolidation;  and 3.  Acquisition  of the  remaining  25%  interest  in Minera
Finisterre   for  shares.   Altbough  the  above  will  resu1t  in  dilution  of
shareholders'  ownership,  management  is of the  opinion  they are  required to
render  the  company   capable  of  raising  new  equity  to  meet  the  listing
requirements of the Canadian  Venture  Exchange and continue  exploration on the
San Jose de Gracia project.

Investor  relations for the third quarter consisted of management  responding to
investor and investment advisor queries.

Recommended Work Programs for San Jose de Gracia

During  the  quarter a program  of one month  duration  was  carried  out on the
property The program of mapping and sampling was designed to delineate  areas of
interest and define drill targets for the next phase of exploration.  Management
of your company is very satisfied with the results of that program.

As a result a program has been  proposed for the next phase.  The program  calls
for 1700  meters of  drilling  in four  target  areas  expecting  to commence in
February 2000.

Financial Highlights

As described in the interim financial  statements,  the Company has entered into
agreements  which are subject to regulatory  approval with creditors  holding an
aggregate  $779,261 in indebtedness to accept 3,117,044  shares, to be issued on
the basis of incorporating the first one for five consolidation  approved by the
shareholders  in 1998 but then subject to the second one for five  consolidation
approved by the  shareholders  in 1999.  The Company  has further  entered  into
agreements  which are snbject to  regulatory  approval  with a number of private
placement  investors  in respect  of  convertible  debentures  for  purposes  of
discharging  the Company's  remaining  indebtedness,  of funding the first phase
exploration  program  on the  San  Jose  de  Gracia  project,  and of  providing
uncommitted working capital to meet the listing conditions required by CDNX. The
private placement  agreements  provide that these debentures will be convertible
into units consisting of one share and one one-year non-transferable warrant, to
be priced at the average trading price of the Company's  shares during the first
20 days of  post-reinstatement  trading.  The  Company  expects to hold open the
current round of private placements by way of these convertible debentures until
a total of approximately $1,000,000 has been raised. The Company expects to file
an Annual  Information  Form  pursuant to securities  legislation  such that the
shares  issuable on the conversion of the  debentures  will be subject to a four
month hold period.


<PAGE>


                   GOLDEN HEMLOCK EXPLORATIONS LTD.                  Schedule C
                             QUARTERLY REPORT                        Page 2

                                NOVEMBER 30, 1999

Conclusion

Shareholders  and  management  have endured a very long period  during which the
Company's   financial  condition  and  financing  capacity  have  been  severely
impaired,  with the  consequence  that  there has been no  trading  capacity  or
liquidity  available.  Management  believe that the alterations to the Company's
capita1ization  recently approved are allowing Golden Hemlock,  soon to be known
as Central Coast  Minerals Ltd., to raise the funding needed to continue to seek
significant mineral potential at San Jose de Gracia. Our engineering reports are
clear on this  potential,  and we expect that the  reinstatement  of trading and
recommencement  of drill programs in Mexico will take place in the fourth fiscal
quarter.

 ON BEHALF OF THE BOARD OF DIRECT0RS
 "Robin T. Forshaw"                               Vancouver, British Columbia
 Robin T. Forshaw, President                                  January 29,2000





                                 MARK L. CLELAND
                           CERTIFIED PUBLIC ACCOUNTANT
                         17430 CAMPBELL ROAD, SUITE 114
                               DALLAS, TEXAS 75252
                          972-735-8840 FAX 972-735-0035







To the Board of Directors and Stockholders of DynaResource, Inc.

I consent to incorporation  by reference in the  registration  statement on Form
10SB of DynaResource, Inc. of my report dated February 17, 2000, relating to the
balance  sheets of  DynaResource  Inc. as of December  31, 1999 and 1998 and the
related statements of operations and accumulated  deficit,  stockholders' equity
and accumulated deficit, and cash flows for each of the two years ended December
31, 1999.




/S/  Mark L. Cleland
- --------------------
     Mark L. Cleland


Dallas, Texas
April  7, 2000










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission