R-TEC HOLDING INC
10SB12G/A, 2000-06-30
BLANK CHECKS
Previous: GREATAMERICA LEASING RECEIVABLES 2000-1 LLC, 8-K, EX-99.1, 2000-06-30
Next: R-TEC HOLDING INC, 10SB12G/A, EX-3.(I)(A), 2000-06-30



June 27, 2000

                United States Securities and Exchange Commission
                             Washington, D.C. 20549

                   Pre-Effective Amendment No. 1 to Form 10-SB

              GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL
                                BUSINESS ISSUERS
        Under Section 12(b) or (g) of the Securities Exchange Act of 1934

--------------------------------------------------------------------------------
                               R-TEC HOLDING, INC.
                 (Name of small business issuer in its charter)

           IDAHO                                          82-0515707
--------------------------------------------------------------------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

1471 E. Commercial Ave., Meridian, Idaho                     83642
--------------------------------------------------------------------------------
(Address of principal executive offices)                   (Zip Code)

Issuer's telephone number: (208)-887-0953              Fax: (208) 888-1757
--------------------------------------------------------------------------------


Securities registered under Section 12(b) of the Exchange Act:
   Title of each class                 Name of each exchange on which registered
--------------------------------------------------------------------------------

Securities registered under 12(g) of the Exchange Act:

                                  COMMON STOCK
--------------------------------------------------------------------------------


<PAGE>

                      INFORMATION REQUIRED IN REGISTRATION
                                    STATEMENT

                                     Part I

Item 1. Description of Business

R-Tec Holding, Inc. (the "Company")

On August  18,  1999,  the Board of  Directors  of  Biogan  International,  Inc.
organized R-Tec Holding, Inc., an Idaho corporation, (the "Company") as a wholly
owned  subsidiary,  and  transferred  Biogan's 50% stock ownership of IntorCorp,
Inc. in exchange for 4,266,797 shares of Common Stock of the Company.

On September  27, 1999,  Biogan  distributed  as a stock  dividend its 4,266,797
shares of the Company  stock (all of its  shares),  proportionately  to Biogan's
shareholders  of record one share of Company for each 20 shares of Biogan  stock
outstanding.  As a result of the  special  stock  dividend  the  Company  became
independent of Biogan, the shareholders retained the same proportionate interest
in the IntorCorp  Motor,  and enabled  IntorCorp to develop the IntorCorp  Motor
independently of Biogan.

On November 3, 1999,  the Company issued  4,266,797  shares of Common Stock (50%
ownership) in a private placement transaction, to Gary A. Clayton and Douglas G.
Hastings the two shareholder-owners of R-Tec Corporation, an engineering company
located in  Meridian,  Idaho,  in exchange for 80% of the  outstanding  stock of
R-Tec Corporation.  In addition, the Company contributed its stock of IntorCorp,
Inc. to R-Tec Corporation.  On November 4, 1999, R-Tec Corporation  redeemed the
remaining 20% of R-Tec Corporation stock from the two shareholder-owners for the
price of $100,000  paid with an interest  bearing  promissory  note payable from
available  earnings  commencing  in  January  of  2001.  The net  effect  of the
transactions is that:

     a.   Shareholders  of the  Company  descended  from  Biogan  own 50% of the
          Company and the two shareholder-owners of R-Tec Corporation own 50%.

     b.   The Board of  directors  of the  Company has five  members,  and for a
          period of 5 years, the two  shareholder-owners  from R-Tec Corporation
          will have the right (by virtue of a shareholder agreement with certain
          shareholders of the Company) to elect 3 members of the board.

     c.   With the R-Tec  Corporation  redemption of the 20%  outstanding  stock
          from  the   shareholder-owners   the   Company   owns  100%  of  R-Tec
          Corporation.

     d.   R-Tec  Corporation owns 50% of the stock of IntorCorp,  Inc. (owner of
          the  intellectual  technology  for the  IntorCorp  Motor),  which will
          enable the development of the Motor under the direction and management
          of R-Tec Corporation.


                                       2
<PAGE>

The  financial  statements  for the  Company  have been  prepared  according  to
"reverse purchase" accounting by which R-Tec Corporation,  the dominant business
entity,  is considered the purchaser of R-Tec Holding,  Inc. For a more complete
discussion  of the  accounting  refer  to the  last  paragraph  on page 6 of the
Consolidated  Financial Statements of R-Tec Holding, Inc. and R- Tec Corporation
December 1998 and 1999 included in Part F/S of this Form 10SB.

R-Tec  Corporation  management is familiar with the IntorCorp Motor by virtue of
engineering work performed on the Motor in 1997 when Biogan  International had a
consulting  engineering  agreement with R-Tec Corporation to perform engineering
and  development  work on the  Motor.  R-Tec was paid at that time with cash and
Biogan International  common stock for the consulting  services.  The consulting
services were discontinued  approximately mid 1998 for lack of funds to continue
the project.

The  Company  is the  holding  company  of and will be  consolidated  with R-Tec
Corporation for tax and reporting purposes.  The Company at the present time has
no other business interests.

R-Tec Corporation, a subsidiary of the Company.

R-Tec  Corporation  was  initially  organized  in 1995  as a small  individually
operated  company  in a  modified  garage  for the  purpose  of  developing  and
fabricating  High-Tech custom  manufacturing  equipment,  primarily for a single
customer.  Most of the  contracts  during  the  first  18  months  were  for the
duplication of High-Tech manufacturing tools going overseas for Hewlett Packard.
Presently R-Tec Corporation,  under contracts with various customers,  develops,
engineers and fabricates High-Tech custom  manufacturing  equipment and parts to
be  incorporated  into customer owned and operated  manufacturing  equipment and
manufactured   products.   R-Tec  Corporation  expertise  includes  engineering,
development  of  controls,  machine  design and  tooling,  consulting  services,
prototype development,  tooling and manufacturing.  Typical production includes:
mechanical   fixtures;   "mech-op  stations"  (devices  for  testing  mechanical
operations  and  performance  of  equipment);   "servo-writers"   and  "transfer
stations"(devices  that write  code  instructions  for  reading  disc  drives in
manufacturing stations);  "sub-assemblies" (an assembly of electrical components
as a unit to be  integrated  with other units to complete a device or  product);
"automatic robot work stations" (a machine that automatically constructs part of
a manufactured product); and electronic testing devices.  Essentially all of the
products  and  services   incorporate  one  or  more  complete   disciplines  of
mechanical,   electrical,  software,  machine  visions  (a  vision  camera  that
digitizes information for testing purposes) and controls.

Developed  technology  currently  includes  CAD-based  software  (computer aided
design  software),  electro-mechanical  devices,  tool  design,  PC Board Layout
(printed circuit board layout technology from concept to manufactured  product),
International CE-Marked products (a quality designation in China similar to "UL"
marked  products  in the US)  Machine  Vision,  Specialty  Tooling,  Engineering
Design,  Motion  Control,  Robotics,   Software  Development,   PLC  Programming
(programmable  logic  controller  which is a low level computer for  controlling
functions).


                                       3
<PAGE>

The above described  services and products  represent  approximately  90% of the
revenues  in  1999.  R-Tec  Corporation  manufactures  certain  products  it has
developed as "shelf" items that customers may purchase for generic  application.
These products represented approximately 10% of the revenues in 1999. Management
anticipates  that several  products  developed  for  customers  may have generic
application and is presently  focusing on making such products  (herein referred
to as  "standard  products")  available  for  on  demand  purchases.  Management
estimates  that as much as 25% of revenues in the year 2000 may result from such
on-the-shelf products.

Significant  clients of R-Tec Corporation  include Iomega  Corporation,  Hewlett
Packard,  Pro- Precision  Machining,  Steelhead Metals, SCP Global Technologies,
System  Integration  (Division  of  Micron),   Intel,  TECHNIT   Interconnection
Products, 3Com Corporation, Preco, Inc., Motorola, Micron Communications,  Inc.,
Ford Microelectronics, Inc. and Anadigics.

Beginning  approximately two and one-half years ago distribution of products and
services has primarily been made through  Browand,  LaMeire & Associates  (B.L.&
A.) A Manufacturer's  Representative firm who has sales representative agents in
the US, Europe and Asia.  Currently B.L.&A. Has four representative firms in the
U.S.  with twelve  sales  persons.  Management  is currently  entering  into the
European and Asian markets  through  B.L.&A.  who has three European  agents for
Germany,  France and  England,  and five Asian agents for  Singapore,  Malaysia,
Taiwan and Japan.

R-Tec  Corporation  presently  employs  10 full time  employees  and 5 part time
employees.

Certain functions of some projects are, when needed, contracted to R-Tec Machine
Tools, Inc., an Idaho corporation, in which Doug Hastings and Gary Clayton own a
combined 50% interest.  R-Tec Machine Tools, Inc conducts  business as a machine
shop in the same building as R-Tec  Corporation (See "Certain  Relationships and
Related  Transactions  ").  However,  some machine work is also  contracted with
other machine shops  depending on time of delivery  constraints.  R- Tec Machine
Tools,  Inc.  exclusively  machines raw metal into custom parts on contract with
its  customers,  one  of  which  is  R-Tec  Corporation.  In  comparison,  R-Tec
Corporation makes manufacturing equipment,  which sometimes needs machined metal
parts which R-Tec Machine Tools (or some other machine shop) will make.  The two
companies do not compete for the same type of work, nor do they combine or share
resources.  There is no common personnel,  equipment,  nor management.  Building
expenses are allocated to the two occupants based on square footage occupied.

The custom-parts  manufacturing industry is vast with many major competitors who
are larger and  financially  stronger  than  R-Tec  Corporation,  such as Wright
Industries,  Technistar, and Acufab. Major companies such as Motorola and Micron
frequently have their own internal tooling  development  groups to develop their
own equipment requirements and who on occasion will "out source" their over-load
demands to  companies  like R-Tec  Corporation.  Management  is not aware of any
information  to estimate a market share of the industry,  but is confident  that
R-Tec  Corporation has a very small share of the overall  market.  Management of
R-Tec Corporation


                                       4
<PAGE>

primarily  relies on it  manufacturer's  representative  to sell it products and
services.

Materials  for  products,  such as aluminum,  bar stock,  plate stock,  wire and
plastics  are  provided by several  subcontractors  who bid to provide  supplies
according  contract  specifications.  To the best  knowledge of  Management  the
required  materials are of a generic nature with ample availability from several
sources, and therefore there is no dependence on a source of raw materials. .

During 1999 R-Tec Corporation had contracts (in different stages of performance)
with  approximately  37 customers (some had multiple  contracts),  four of which
provided in excess of 10% of annual  revenues,  i.e. 12.2%,  15.8% , 12.9%,  and
11.3% for a combined total of 52.2% from the four. Only one customer provided in
excess of 10% of annual  revenues  in both 1998 and 1999.  Management  presently
estimates  that 2  customers  with  contracts  in  process  will  exceed  10% of
estimated revenues in 2000, 1 of which may reach  approximately 20% of estimated
revenues.  Furthermore,  Management estimates that approximately 25% of revenues
will  be  from  sales  of  standard   products  as  inventory   items  for  sale
off-the-shelf to the public. As the business expands and standard products sales
increase,  R-Tec  corporation's  dependence  on a few  customers  is expected to
decrease.

Prior to 1999 R-Tec  Corporation  did not have any patents or other  proprietary
property  interests.  In 1999 it had in  application  stage two patents,  one of
which was issued for a "Test Probe Positioning Device, and one of which has been
re-applied.  The patent issued is #6,064,195 dated May 16, 2000, and will expire
on May 15, 2017. The patent is for a self-aligning device for positioning a test
probe in a socket of a printed circuit board to be tested.

Neither  the  products  nor  services  provided by R-Tec  Corporation  presently
require any  governmental  approval.  Management is not  currently  aware of any
existing or probable governmental regulation on any part of the business.

During 1999 R-Tec  Corporation  did not expend  material  funds on research  and
development. Any activity that may be considered as research and development has
been only in connection  with the  performance  under a contract with a customer
for services  and/or products the cost of which has been paid by the customer as
part of the contract terms.

Item 2.  Management's Discussion and Analysis or Plan of Operation

This Form 10SB contains  certain  forward-looking  statements which are based on
management's  current  expectations  including,  but  not  limited  to,  general
economic  conditions;  changes in interest  rates;  deposit flows;  competition;
changes in accounting principles, policies or guidelines; changes in legislation
or regulations; and other economic,  competitive,  governmental,  regulatory and
technological factors affecting R-Tec Corporation operations,  pricing, products
and services.


                                       5
<PAGE>

The  consolidated  financial  statement of R-Tec  Holding  reflects  revenues of
$1,026,847  in 1998  resulting  in a net  income of  $40,345,  and  revenues  of
$1,296,850 in 1999 with a net loss of $317,094. The net loss in 1999 was largely
the  result of  including  in  operations  acquired  in-  process  research  and
development  costs of  $190,000  related  to the  IntorCorp  acquisition,  R-Tec
Corporation  recorded  signing  bonuses of $50,000 for the  executive  officers,
$50,356 in new  facility  overhead  (compared  to $18,006  for 1998),  and three
additional skilled employees. The new facilities,  and additional employees, are
part of an investment  effort by Management  put on new product  development  to
generate revenues from sales of standard products in inventory.

With continued  custom  contract  production and increased  emphasis on standard
products,   as  well  as  additional   marketing   effort  by  the  Manufacturer
Representative,  Management is projecting  revenues  estimated at $2,000,000 for
calendar  year 2000 and a  projected  net  income in  excess  of  $150,000.  The
projection is based on the assumption that custom contract work will continue to
expand at  approximately  the same  rate as for the past  three  years,  and the
addition of standard  product  sales.  The results of  operations  for the first
quarter of 2000 reflects  revenues of $359,337 and an operating loss of $103,802
compared  to revenues of  $549,428  and an  operating  income of $42,161 for the
first  quarter of 1999.  The first  quarter  revenues  and  profits of 1999 were
extraordinary as demonstrated by the year end revenues and financial statements.
The first  quarter of 2000 does not yet reflect the  anticipated  revenues  from
contracts in process,  and in addition reflects an extraordinary loss in the buy
back of a machine product for $50,000.  Management  anticipates  that the second
quarter statement will continue with a less than proportionate projected revenue
statement,  with revenues and profits at the  projected  level for 2000 becoming
evident in the 3rd and 4th quarters of the year.

To realize its goals for 2000,  Management has organized the business into three
areas of focus:

     a.   The  first  area  is  custom  automation,  with a  target  of  several
          industries.  R-Tec  Corporation  has  excelled  in this area of custom
          solutions  for  its  customers.   Using  3Com  as  an  example,  R-Tec
          Corporation  designed and built approximately 24 automated  functional
          testers  that tests the Palm V hand held  organizer.  These  automated
          testers test all of the functions without operator interaction.  Other
          custom automation include,  pick-n-place  stations,  full robotic work
          cells,  Electrical/Maniacal test stations, table top testers, and full
          automatic  assembly lines. This business is based on contracts and has
          somewhat of a cyclic model.

     b.   The second area of focus includes products R-Tec Corporation makes for
          OEM and Resale.  These  products are sold to and are used by more than
          one  customer.  Some  examples  of this type of product  are the RS232
          converter  boxes  that are  used to  translate  communication  levels.
          Hewlett Packard and Jabil Circuit,  Inc. as well as companies overseas
          use them.  Management is in the process of creating a web site to help
          in the marketing of these products  which,  in  Management's  opinion,
          will create more opportunities for product development.


                                       6
<PAGE>

     3.   The  third  area of focus is  high-tech  interconnect  devices.  R-Tec
          Corporation  presently  has  one of  the  very  few  sources  for  two
          technologies,  each of which  gives an edge in the  industry  for high
          frequency component testing. Management anticipates significant growth
          and a steady  stream  of  revenues  as this  area of the  business  is
          developed.

The  liquidity  of R-Tec  Corporation  has  been  presently  satisfied  with the
subscription  of  Series  "A"  Convertible  Preferred  stock  in the  amount  of
$500,000,  of which as of June  26,  2000,  $393,650  has been  received  by the
Company, and available institutional loans in the amount of $100,000.

The $100,000 note payable to Clayton and Hastings for the  redemption of the 20%
common stock is payable when funds are available from earnings.

Item 3.  Description of Property

Description of Property of R-Tec Corporation (Subsidiary)

R-Tec Corporation is a tenant in a single purpose industrial building located at
1471 E. Commercial  Avenue, in Meridian,  Idaho. The building is owned by H2C2 &
Associates,  LLC,  an Idaho  limited  liability  company  (owned by Mr. and Mrs.
Hastings and Mr. and Mrs. Clayton, shareholders of R-Tec Corporation) and leased
75% to R-Tec  Corporation  under a 5 year lease expiring  November 30, 2004. The
other 25% of the building is leased to R-Tec Machine Tools, Inc., a machine shop
(owned 25% by Hastings  and 25% by  Claytons)  see  "Certain  Relationships  and
Related Transactions" at page 12. The building was constructed in 1998 according
to the applicable  commercial building code requirements,  on approximately 1.36
acres of land, and includes a parking area of 20 spaces.

 R-Tec Corporation  office space consists of approximately 1200 square feet, and
includes a reception  area,  conference  room,  and 6  individual  offices.  The
assembly area consists of approximately  1800 square feet and approximately 1500
square  feet of  warehouse  area.  The rent is at the rate of $2,950  per month,
subject to Cost of Living Index increases on an annual basis.

R-Tec  Corporation  owns the  furniture and fixtures,  office  equipment,  phone
system and all shop equipment free of any liens or  obligations,  except that it
serves as collateral for the line-of-credit when funds are drawn.

R-Tec Holding, Inc. does not have any separate corporate offices, but uses, when
required, the offices of R-Tec Corporation for its purposes, without the payment
of any rent or other obligation,  until such time as independent  offices may be
required.

Except for the described  leasehold  interest in the occupied  premises by R-Tec
Corporation,  neither R-Tec Holding, Inc., R-Tec Corporation nor IntorCorp, Inc.
has any investments in real


                                       7
<PAGE>

estate, nor interests in real estate,  real estate mortgages,  nor securities of
or interests in persons primarily engaged in real estate, activities.

IntorCorp,  Inc. is an Idaho  corporation owned 50% by R-Tec Corporation and 50%
by C.T.  Corporation an electrical  engineering  company. The outstanding common
stock of  IntorCorp  was issued  originally  to C.T.  Corporation  and to Biogan
International  in exchange  for their  respective  interest in the  intellectual
technology for the IntorCorp Motor. By virtue of the  transactions  described in
Item 1 hereof,  the  interest of Biogan  International  has  descended to R- Tec
Corporation.  The board of directors of IntorCorp is comprised of four  members,
two from  each of C.T.  Corporation  and two (Gary A.  Clayton  and  Douglas  G.
Hastings)  from R-Tec  Corporation,  with Mr.  Douglas G. Hastings as President.
Negotiations  are  presently  in  process  for a  consulting  agreement  between
IntorCorp  and C.T.  Corporation.  IntorCorp has never had assets other than the
intellectual  technology  for the  IntorCorp  Motor,  nor has it  conducted  any
business.  It is currently in the  development  stage.  Presently  Management of
IntorCorp  is  developing  the  business  plan  to  raise   development   funds,
interviewing  candidates  for  managing  the  project  of  the  development  and
marketing of the IntorCorp Motor.

Item 4.  Security Ownership of Certain Beneficial Owners and Management.

The following table sets forth information  regarding the shares of Common Stock
of Company and Preferred  Stock that is convertible  into common stock,  that is
presently  held  beneficially  by (i) each  director  of the  Company,  (ii) all
officers and directors as a group, and (iii) each person known by the Company to
beneficially  own 5% or more of the outstanding  shares of the Company's  common
stock. Share ownership and subscriptions are reflected as of June 26, 2000.


                                       8
<PAGE>


<TABLE>
<CAPTION>
         Name and Address                   Amount & Nature
         ----------------                   ---------------
       of Beneficial Owner                  of Benef. Owner                               Percent
       -------------------                  ---------------                               -------
                                            Common -- Preferred                      Common  Preferred
                                            -------------------                      -----------------

<S>                                         <C>            <C>                   <C>           <C>
     Gary A. Clayton (1)(3)(4)(5)           2,133,399           -0-                25%            -0-
     1471 E. Commercial Ave
     Meridian, Idaho 83642

     Douglas G. Hastings (1)(3)(4)(5)       2,133,398           -0-                25%            -0-
     1471 E. Commercial Ave
     Meridian, Idaho 83642

     Rulon L. Tolman (1)(3)(4)                490,417         531,638            5.75%          24.92%
     7213 Potomac Drive
     Boise, Idaho 83704

     Robert C. Montgomery (1)(3)              116,900         106,669            1.37%           5.00%
     2160 S. Twin Rapid Way
     Boise, Idaho 83709

     George W. Wadsworth (1)(3)(7)            138,334        153,177             1.62%           7.18%
     214 S. Cole Road
     Boise, Idaho 83709

     John R. Hansen, Jr.(1)(3)                125,000        135,469             1.46%           6.35%
     12035 Ginger Creek Dr.
     Boise, Idaho 83713


     L. William Glazier (3)(7)                525,000            -0-             6.15%            -0-%
     805 W. Cross Street
     Woodland Hills, CA 95695

     Ronald J. Tolman (2)                     561,164(2)     599,479             6.58%          28.10%
     2326 Bruins Avenue
     Boise, Idaho 83704

All Officers and Directors
as a Group (6 persons)                      5,137,448        926,953            60.20%          43.45%
Total Shares Issued and Outstanding         8,533,594      2,133,379(6)(7)
</TABLE>

     (1)  These  individuals  are the  directors and officers of the Company who
          are shareholders.

     (2)  Mr.  Ronald J. Tolman owns 377,920  shares of Common Stock and 409,613
          shares of  Preferred  Stock in his own  name,  and  183,244  shares of
          Common Stock and 189,659 shares of Preferred Stock are owned of record
          in the name of his wife, Jacque L. Tolman.

     (3)  These  shareholders,  along with Keith Cline (56,500  shares of Common
          Stock (00.662%), with a combined share ownership and voting percentage
          of 73.595%  have entered  into a voting  agreement  under which Mssrs.
          Clayton  and  Hastings  will  have the  right to  nominate  3 of the 5
          directors,  and the other participants will have the right to nominate
          2 of the 5 directors,  and the combined  ownership would then be voted
          as a block for the nominated directors.

     (4)  These individuals are the present directors of R-Tec Corporation, Inc.
          with  Hastings  as  president  and  Clayton  as   vice-president   and
          secretary.

     (5)  These  individuals  are two of the four  directors of IntorCorp,  Inc.
          with Hastings as president.

     (6)  If  converted  to Common Stock at the present  conversion  ratio,  the
          Preferred Stock would represent 20% of the after-conversion issued and
          outstanding common stock.

     (7)  L. William  Glazier  subscribed to 452,493  shares of Preferred  Stock
          that has not yet been paid.


                                       9
<PAGE>

Preferred Stock

The Company has amended its Articles of Incorporation to create 2,133,399 shares
of Series "A" Convertible Preferred stock, at a no par value $0.23437 per share,
all of which was subscribed by eight  individuals seven of whom are accounted in
the above "Security Ownership of Certain Beneficial Owners and Management".  The
Description  of the  rights  of the  Preferred  Stock  is set  forth  in Item 8,
Description of Securities.

As of June 26, 2000, the Preferred Stock has been issued as follows:

     Date               # Shares            Cash           Subscriber
     ----               --------            ----           ----------
     1/24/00              135,469           $ 31,750       John R. Hansen, Jr.
     1/27/00               67,842           $ 15,900       George W. Wadsworth*
     1/27/00              189,871           $ 44,500       Jacque L. Tolman
     2/3/00                67,841           $ 15,900       John Smith*
     2/25/00              409,609           $ 96,000       Ronald J. Tolman
     2/25/00              531,638           $124,600       Rulon L. Tolman
     4/4/00               106,669           $ 25,000       Robert C. Montgomery
     6/26/00               85,335           $ 20,000       George W. Wadsworth*
     6/26/00               85,335           $ 20,000       John Smith*
                        ---------           --------
     Totals             1,508,939           $353,650

* Partners in Wadsworth and Smith, Chartered, CPA firm.

Item 5.   Directors, Executive Officers, Promoters and Control Persons of the
          Company.

            Name                Age  Position                Date Appointed
            -----               ---  --------                --------------
     Douglas G. Hastings        41   Director, President         Nov.3, 99
     Gary A. Clayton            41   Director, V-P Engineering   Nov.3, 99
     Rulon L. Tolman            49   Director, VP Finance        Original
     John R. Hansen, Jr         70   Director                    Original
     David R. Stewart           46   Director                    Nov.3, 99
     Robert C. Montgomery       47   Secretary                   Nov. 3, 99
     George W. Wadsworth        54   Treasurer                   Nov. 3, 99

The  directors  of the  Company  are  elected  to serve  until  the next  annual
shareholder's  meeting or until  their  respective  successors  are  elected and
qualified.  Officers  hold office  until the  meeting of the Board of  Directors
after the next annual  shareholders's  meeting or until  removal by the Board of
Directors.  There are no arrangements or  understandings  among the Officers and
Directors pursuant to which any of them were elected as Officers and Directors.

Family Relationships: Douglas G. Hastings is married to Rena Clayton Hastings, a
sister of Gary A. Clayton. Rulon L. Tolman and Ronald J. Tolman are cousins.


                                       10
<PAGE>

Business Experience of Officers and Directors:

     Douglas G. Hastings,  1471 E. Commercial Ave,  Meridian,  Idaho 83642.  Mr.
Hastings  received a Micro M.B.A. in May of 1999. Mr. Hastings  received special
training in Robotics,  Machine Vision and software  controls.  Prior to starting
R-Tec  Corporation  in 1995, Mr.  Hastings was employed by Hewlett  Packard from
1981 to 1995 specializing in electrical and mechanical tool design and controls.

     Gary A. Clayton, 1471 E. Commercial Ave, Meridian, Idaho 83642. Mr. Clayton
received a BS degree in  Mechanical  Engineering  from BYU in 1983.  He received
training in  Robotics  and  Industrial  Controls  in 1987 (with  honors),  and a
Masters  Degree in Mechanical  Engineering  in 1993 from the University of Utah.
Prior to 1995 (when joined R-Tec  Corporation),  Mr. Clayton was the Engineering
Manager for Lynn  Industries of Boise,  Idaho for a year,  and prior thereto was
Project  Engineer at Thiokol  Corporation  in Brigham  City,  Utah,  for design,
implementation  and project management of HVAC system,  process  equipment,  CNC
type machine tools, and plant automation.

     Rulon L. Tolman,  was appointed  Director  August , and is currently a Vice
President of the Company. Mr. Tolman has been with Mutual of New York since 1978
and has been Account Executive, Field Underwriter and Sales Manager.  Previously
Mr. Tolman was a Production  Supervisor  with Boise Cascade  Container  Division
managing 80 employees.

     John R. Hansen,  Jr., 12035 Ginger Creek Dr., Boise,  Id. 83713. Mr. Hansen
received his J.D.  degree from UCLA in 1956,  and has practiced law from 1957 to
1968 in  California  and  from  1968  to the  present  in  Idaho,  primarily  in
securities and business practice. Mr. Hansen is presently outside counsel to the
Company.

     David R.  Stewart,  9486  Fairview  Ave,  Boise,  Idaho.  Mr.  Stewart is a
Certified Public Accountant with Stewart, Harding & Co with 20 years experience,
and as President of the company for the past 6 years.  He obtained his BS degree
in Accounting in 1979 from the University of Utah.

     Robert C. Montgomery,  is presently  Secretary of the Company.  He received
his JD Degree from the  University of Idaho in 1974,  and is a member of the bar
in Idaho,  Oregon and Washington.  He was a former adjunct professor of Business
Law and Ethics at Boise State  University,  and has practiced law in Idaho since
1974.

     George W. Wadsworth has been a partner in the accounting  firm of Wadsworth
and Smith, Chartered,  for the past 23 years. He is the treasurer and consulting
accountant for the Company.


                                       11
<PAGE>

Item 6.   Executive Compensation.

R-Tec  Corporation paid executive  compensation for the years ended December 31,
1998 and 1999 to the following,  plus an employment  agreement  signing bonus of
$25,000 to each in the calendar year 1999:

     Douglas G. Hastings, President.            $53,175 and 78,912 respectively.
     Gary A. Clayton, Vice President.           $56,100 and 78,912 respectively.

On December 1, 1999,  R-Tec entered into five year  employment  agreements  with
Douglas  G.  Hastings  to be the CEO and  President  of R-Tec,  and with Gary A.
Clayton  to be Vice  President  of  Engineering,  each with an annual  salary of
$81,120  with a bonus of $25,000  to be paid  during  the first  year,  provided
certain goals are attained. In addition,  each of the employees will receive the
standard  benefits  package for  employees,  including  medical,  sick leave and
vacation time. The above employees each have a company automobile.

There is no agreement for the payment of any salary or compensation at this time
for the  directors  of  R-Tec  Corporation,  or for the  executive  officers  or
directors  of the  Company.  However,  the Company  anticipates  that any out of
pocket  expenses  of  directors  will be paid,  and that  directors  who are not
employed by either the Company or R-Tec  Corporation  will receive  compensation
for attendance and other duties performed as directors.

Item 7.   Certain Relationships and Related Transactions.

R-Tec Corporation  currently leases 75% of the building it presently occupies at
1471 E. Commercial Ave,  Meridian,  Idaho 83642 from H2C2 & Associates,  LLC, an
Idaho limited  liability company owned by Mr. and Mrs. Hastings and Mr. and Mrs.
Clayton  under a five year lease ending  November  30,  2004,  with an option to
extend the lease for an  additional  five  years.  The rental rate is $2,950 per
month subject to annual Cost of Living Index increases.

The other 25% of the building is presently  leased by R-Tec  Machine  Tools,  an
Idaho "S" corporation, which is owned 25% by each of Mr. Hastings and 25% by Mr.
Clayton.  R-Tec  frequently  contracts  machine work to R-Tec  Machine  Tools at
competitive  prices,  as well as  contract  work to  other  machine  shops,  the
selection  of which is based  on  competitive  pricing  as well as speed of work
completion.  R-Tec Machine Tools, also contracts work with other  manufacturers.
Purchases  from  Machine  Tool  for 1999 and 1998  were  $188,643  and  $77,680,
respectively.  During 1998,  R-Tec  Corporation  purchased  equipment  which was
financed for 100% of the purchase  price.  The  equipment  was leased to Machine
Tool and the lease payments  received in 1999 and 1998 were $20,580 and $33,535,
respectively.   In  1999,   Machine  Tool  acquired  the  equipment  from  R-Tec
Corporation by assuming the underlying debt of $138,675 at the time of transfer.


                                       12
<PAGE>

Item 8.   Description of Securities.

The Company presently has two classes of capital stock authorized  consisting of
30,000,000  shares of voting  Common  stock,  without par value,  and  5,000,000
shares of Preferred Stock, of which 2,133,399 shares have been designated Series
"A" Convertible Preferred shares, as hereinafter  described,  and with authority
vested in the board of  directors  to prescribe  the  classes,  series,  and the
number of each class or series of the remaining  Preferred Stock, and the voting
powers, designations, preferences, limitations, restrictions and relative rights
of each class or series of Preferred Stock as authorized in  ss.30-1-602,  Idaho
Code.

As of the date of this registration  there are issued and outstanding  8,533,594
shares of Common Stock,  and, either issued or subscribed,  2,133,399  shares of
Series "A" Convertible Preferred stock.

     A.   Common stock:

The holders of the Company's  Common Stock are entitled to one vote per share on
each  matter  submitted  to vote at any meeting of  shareholders.  The shares of
Common Stock do not have cumulative voting rights in the election of Directors.

Shareholders  of the Company have no  pre-emptive  rights to acquire  additional
shares of Common Stock or other  securities.  The Common Stock is not subject to
redemption rights and has no subscription or conversions rights. In the event of
liquidation  of the  Company,  the share of Common  Stock are  entitled to share
equally in corporate  assets after  satisfaction  of all  liabilities  and after
distributions  to the  preferred  stock.  All  shares  of the  Common  Stock now
outstanding are fully paid for and non-assessable.

Dividends:

Holders of Common Stock are  entitled to receive such  dividends as the Board of
Directors may from time to time declare out of funds  legally  available for the
payment of  dividends.  The Company  has never paid a dividend,  and the present
focus of  Management  is for growth and  expansion of its  business  through the
reinvestment  of  profits,  if any,  and  does not  anticipate  that it will pay
dividends in the foreseeable future.

Holders of Common Stock:

The number of holders of record of the Company's  Common Stock is  approximately
776 as  reported  by the  Company's  transfer  agent.  The  Common  Stock of all
holders,  except for two (Hastings and Clayton),  is currently held in escrow by
the  transfer  agent  until  either  the  registration  of the  Common  Stock is
effective, or until June 30, 2000, whichever is earlier.


                                       13
<PAGE>

     B.   Series "A" Convertible Preferred stock:

Voting:           Series  "A"  Convertible   Preferred   shareholders   vote  at
                  shareholder  meetings as if they had  converted  their  stock,
                  provided, if the Company defaulted in its obligation to redeem
                  the  stock  for two  redemption  dates,  then the  Series  "A"
                  Convertible Preferred shareholders, as a class, have the right
                  to elect the majority of the directors of the Company.

Dividends:        The Series "A"  Convertible  Preferred Stock is entitled to an
                  annual income  dividend of $0.0222 per share (9%),  cumulative
                  if not paid, but does not bear  interest.  No dividends can be
                  paid  on  Common  Stock  unless  all  dividends  are  paid  on
                  Preferred  Stock.  If  the  Corporation  pays  more  than  the
                  equivalent  rate on the Common Stock in any year,  then Series
                  "A" Convertible  Preferred  shareholders  participate with the
                  Common Stock proportionately for any additional dividends.

Liquidation:      Series "A" Convertible Preferred Stock get first preference to
                  receive their par value back on  liquidation.  Then assets are
                  distributed  to  Common  Stock  until  they get an  equivalent
                  amount per share.  If any assets are left,  the  Preferred and
                  Common shares participate proportionately.

Conversion:        Series "A" Convertible  Preferred  shares convert at their no
                   par value, share for share, for Common Stock, provided,  that
                   the  conversion  price is  subject  to  adjustment  on a full
                   ratchet   basis   for  any   dilutionary   distributions   or
                   recapitalization.  Preferred  shares may be converted up to 5
                   days  before  any  "redemption   date",   before  any  public
                   offering,   and  any  time  after  three  years.   They  will
                   automatically convert to Common Stock (i) on a vote of 2/3 of
                   the Preferred Stock; (ii) on the closing of a firm commitment
                   of public offering  netting to the Corporation $1M or more at
                   a price of $5.00 or more per share.

Redemption:        At the option of the Series "A"  Convertible  Preferred Stock
                   holder,  starting in January of 2006, the Preferred  Stock is
                   to be redeemed 1/3 each year for three years.

There are currently nine  shareholders  who have either  subscribed or have paid
for the Preferred Stock.  Reference is made to the attached  exhibit  "Preferred
Stock Amendment to the Articles of Incorporation for a more detailed description
of the Preferred Stock.

                                     PART II

Item 1.            Market  Price of and  Dividends  on the  Registrant's  Common
                   Equity and Other Shareholder Matters.

There  presently is no market for either the Common  Stock or  Preferred  Stock.



                                       14
<PAGE>


Item 2.   Legal Proceedings.

There are no legal proceedings  presently  existing or threatened against either
the Company or any subsidiary.

Item 3.   Changes in and Disagreements with Accountants.

The  principal  accountant  for the Company is Wadsworth  and Smith,  Chartered,
Certified Public Accountants.  The auditor for the Company is Balukoff Lindstrom
& Co., PA. There have been no changes nor disagreements with accountants.

Item 4.   Recent Sales of Unregistered Securities.

On November 3, 1999, the Company closed an Agreement and Plan of  Reorganization
pursuant to which Company issued 4,266,798  shares of "restricted"  Common Stock
1/2 to Gary A. Clayton and 1/2 to Douglas G. Hastings in a Private  Placement in
exchange for 80% of the stock of R-Tec Corporation as described in Item 1 hereof
at page 2. The issuer is of the opinion that said stock was issued in compliance
with Section 4(2) exemption from  registration  under the Securities Act of 1933
in that none of the common stock was offered to any other  persons,  Clayton and
Hastings had available to them all of the material information about the Issuer,
they had the necessary experience to evaluate the merits of the investment,  and
they  represented  that the investment in the stock was for investment  purposes
and not with a view to the distribution thereof.

The 80% interest in R-Tec  Corporation  transferred to R-Tec Holding in exchange
for the  restricted  common stock has been  appraised at $380,000,  which is the
dollar  value  placed  on  the  books  of  the  Company.   There  was  no  other
consideration given for the said common stock.

The Series "A" Convertible  Preferred  shares herein described under the heading
of  "Preferred  Stock" was issued for cash at its no par value of  $0.23437  per
share in the amounts and for cash consideration  listed under Item 4 at page 10.
There was no other  consideration  given for the Preferred Stock. The said stock
was not offered to any other persons,  the  subscribers  were all "insiders" and
were  informed  of  the  material  information  about  the  Issuer,  all  of the
subscribers are sophisticated and able to evaluate the merits of the investment,
and each  represented  that the investment was made for investment  purposes and
not with a view to the distribution thereof.

Item 5.   Indemnification of Directors and Officers.

The Company and its affiliates may not be liable to its  shareholders for errors
in judgment or other acts or omissions not amounting to intentional  misconduct,
fraud or a knowing  violation of the law, since provisions have been made in the
Articles of Incorporation  and By Laws limiting such liability.  The Articles of
Incorporation and By Laws also provide for  indemnification  of the officers and
directors  of the  Company in most cases for any  liability  suffered by them or
arising out of their activities as officers and directors of the Company if they
were not engage in


                                       15
<PAGE>

 intentional  misconduct,
fraud or a knowing violation of the law.

Insofar as indemnification  for liabilities arising under the federal securities
laws may be permitted to directors and  controlling  persons of the  Registrant,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the  law  and  is,  therefore,  unenforceable.  In the  event  a  demand  for
indemnification  is made,  the  Registrant  will,  unless in the  opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the questions whether such indemnification by it is
against  public policy as expressed in the law and will be governed by the final
adjudication of such issue.


                                    PART F/S

Included herewith is the audited consolidated  statement of R-Tec Holding,  Inc.
and Subsidiaries as of December 31, 1999 and 1998, and the reviewed consolidated
statements for March 31, 2000 and 1999.

                                    PART III

Item 1.   Index to Exhibits


EX-3.(I)(a)   Articles of Incorporation
EX-3.(I)(b)   Amendment to Articles of Incorporation
EX-3.(I)(c)   Preferred Stock Amendment
EX-3.(II)     By Laws
EX-10.(I)     Lease Agreement
EX-10.(II)(a) Hasting's Employment Agreement
EX-10.(II)(b) Clayton Employment Agreement
EX-27.1       Financial Data Schedule - Period ending 03-31-2000
EX-27.2       Financial Data Schedule - Period ending 12-31-1999

Item 2.   Description of Exhibits

Charter, Charter Amendments,  By Laws, Employment Contracts with Gary A. Clayton
and Douglas G. Hastings, and the Lease Agreement for the business premises.


                                   SIGNATURES

In  accordance  with  Section 12 of the  Securities  Exchange  Act of 1934,  the
registrant caused this registration  statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                              R-TEC HOLDING, INC.
                                                  (Registrant)

     June 26, 2000                     By __________/s/_______________________
                                                Douglas G. Hastings, President


                                       16
<PAGE>

                        Consolidated Financial Statements





                               R-TEC HOLDING, INC.
                                 AND SUBSIDIARY




                           December 31, 1999 and 1998


<PAGE>

TABLE OF CONTENTS

                                                                        Page No.



INDEPENDENT AUDITORS' REPORT .............................................  1

FINANCIAL STATEMENTS

  Consolidated Balance Sheet .............................................  2

  Consolidated Statements of Operations ..................................  3

  Consolidated Statements of Cash Flows...................................  4

  Consolidated Statements of Changes in Shareholders' Equity (Deficit)....  5

  Notes to Consolidated Financial Statements .............................  6


<PAGE>

                          INDEPENDENT AUDITORS' REPORT


To the Shareholders and Board of Directors
R-Tec Holding, Inc.
Boise, Idaho

We have audited the  accompanying  consolidated  balance sheet of R-Tec Holding,
Inc.  and  Subsidiary  as of December  31,  1999,  and the related  consolidated
statements of operations,  changes in shareholders'  equity (deficit),  and cash
flows  for the years  ended  December  31,  1999 and  1998.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of R-Tec Holding, Inc.
and Subsidiary as of December 31, 1999, and the results of their  operations and
their cash flows for the years ended  December 31, 1999 and 1998,  in conformity
with generally accepted accounting principles.


February 3, 2000


                                      -1-
<PAGE>
                       R-TEC HOLDING, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                                December 31, 1999
<TABLE>
<CAPTION>
                                                                                         1999
                                                                                      ---------
<S>                                                                                   <C>
Current assets
     Cash                                                                             $   3,609
     Accounts receivable (net of $4,975 allowance
         for doubtful accounts)                                                         105,480
     Costs and estimated earnings in excess
         of billings on uncompleted contracts                                            63,205
     Prepaid expenses                                                                     3,330
     Notes receivable, current portion                                                    6,091
                                                                                      ---------
                                                           Total current assets         181,715

Equipment, at cost, net of accumulated depreciation                                      40,154
Other assets                                                                             14,278
Notes receivable, less current portion                                                   21,045
                                                                                      ---------
                                                                   Total assets       $ 257,192
                                                                                      =========

Current liabilities
     Accounts payable                                                                 $  87,839
     Accrued expenses                                                                    54,900
     Line of credit                                                                      64,000
     Income taxes payable                                                                12,401
     Billings in excess of costs and estimated
         earnings on uncompleted contracts                                               25,978
                                                                                      ---------
                                                      Total current liabilities         245,118

Long-term debt                                                                          100,000
                                                                                      ---------
                                                              Total liabilities         345,118

Shareholders' deficit
     Preferred stock, no par value per share,
         5,000,000 authorized, no shares
         issued and outstanding                                                              --
     Common stock, no par value per share,
         30,000,000 authorized, 8,533,594 shares
         issued and outstanding                                                         221,729
     Additional paid-in capital                                                         107,439
     Accumulated deficit                                                               (417,094)
                                                                                      ---------
                                                    Total shareholders' deficit         (87,926)
                                                                                      ---------
                                     Total liabilities and shareholders' deficit      $ 257,192
                                                                                      =========
</TABLE>

                             See accompanying notes


                                      -2-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                    1999                     1998
                                                                -----------              -----------
<S>                                                             <C>                      <C>
Revenues                                                        $ 1,296,850              $ 1,026,847

Operating costs                                                   1,103,719                  865,645
                                                                -----------              -----------
                                           Gross profit             193,131                  161,202

Selling, general and administrative expenses                        310,920                  113,199
Acquired in-process research and development                        190,000                       --
                                                                -----------              -----------
                                Operating income (loss)            (307,789)                  48,003

Interest expense                                                    (14,423)                 (14,239)
Gain on disposition of assets                                        16,495                       --
Other                                                                 1,024                    6,581
                                                                -----------              -----------
                                                                      3,096                   (7,658)
                                                                -----------              -----------
Income (loss) before income taxes                                  (304,693)                  40,345

Income taxes                                                         12,401                       --
                                                                -----------              -----------
                                      Net income (loss)         $  (317,094)             $    40,345
                                                                ===========              ===========

Net income (loss) per common share                              $     (0.04)             $        --
Weighted average shares outstanding                               8,533,594                8,533,594
</TABLE>


                             See accompanying notes


                                      -3-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 1999 and 1998

<TABLE>
<CAPTION>
                                                                                  1999                 1998
                                                                                ---------            ---------
<S>                                                                             <C>                  <C>
Cash flows from operating activities
     Net income (loss)                                                          $(317,094)           $  40,345
     Adjustments to reconcile net income (loss) to net
        cash provided (used) by operating activities
        Depreciation                                                               32,298               29,823
        Gain on asset dispositions                                                (16,495)                  --
        Acquired in-process research and development                              190,000                   --
        Changes in assets and liabilities
          Accounts receivable                                                       5,447              (37,662)
          Costs and estimated earnings in excess
            of billings on uncompleted contracts                                   93,884             (136,838)
          Prepaid expenses                                                         (1,670)              (1,660)
          Accounts payable                                                        (11,166)              97,989
          Accrued expense                                                          23,198                8,582
          Income taxes payable                                                     12,401                   --
          Billings in excess of costs and estimated
            earnings on uncompleted contracts                                     (26,999)              29,812
                                                                                ---------            ---------
                  Net cash provided (used) by operating activities                (16,196)              30,391

Cash flows from investing activities
     Purchase of equipment and other assets                                       (27,489)            (185,885)
     Purchase of investment                                                            --                 (100)
                                                                                ---------            ---------
                             Net cash used by investing activities                (27,489)            (185,985)
                                                                                ---------            ---------
Cash flows from financing activities
     Collections on loans                                                          70,970               13,000
     Loans made                                                                        --              (98,106)
     Dividends paid                                                                (6,813)             (15,400)
     Borrowings on line of credit                                                  64,000                   --
     Proceeds from debt                                                                --              247,868
     Payments on debt                                                             (84,201)             (24,992)
                                                                                ---------            ---------
                         Net cash provided by financing activities                 43,956              122,370
                                                                                ---------            ---------
                                   Net increase (decrease) in cash                    271              (33,224)
Cash at beginning of year                                                           3,338               36,562
                                                                                ---------            ---------
                                               Cash at end of year              $   3,609            $   3,338
                                                                                =========            =========


Supplemental disclosures of cash flow information
     Interest paid                                                              $  15,008            $  13,654
     Noncash investing and financing activities
          Dividend paid through investment distribution                         $  57,631            $      --
          Sale of equipment with debt assumption                                $ 138,675            $      --
          Stock redemption with debt issuance                                   $ 100,000            $      --
</TABLE>


                             See accompanying notes


                                      -4-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                     Years Ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                                         Accumulated
                                                                                            Additional      Other
                                                                Common         Retained      Paid-in      Comprehen-
                                                                 Stock         Earnings      Capital      sive Income       Total
                                                               ---------      ---------     ----------   ------------     ---------
<S>                                                            <C>            <C>            <C>           <C>            <C>
Balance at January 1, 1998                                     $  31,729      $ 146,938      $      --     $      --      $ 178,667


     Net income                                                       --         40,345                           --         40,345
     Unrealized losses on securities
          net of reclassification adjustment                          --             --                       (4,542)        (4,542)
                                                                                                                          ---------
     Comprehensive income                                                                                                    35,803
     Dividends                                                        --        (15,400)                          --        (15,400)
                                                               ---------      ---------      ---------     ---------      ---------
Balance at December 31, 1998                                      31,729        171,883             --        (4,542)       199,070

     Net loss                                                         --       (317,094)                          --       (317,094)
     Unrealized gain on securities
          net of reclassification adjustment                          --             --                        4,542          4,542
                                                                                                                          ---------
     Comprehensive income                                                                                                  (312,552)
     Adjustment for terminatation
          of subchapter S-Election                                             (171,883)       171,883                           --
     Dividends                                                        --                       (64,444)           --        (64,444)
     Issuance of stock for IntorCorp acquisition                 190,000             --                           --        190,000
     Stock redemption                                                 --       (100,000)                          --       (100,000)
                                                               ---------      ---------      ---------     ---------      ---------
                    Balance at December 31, 1999               $ 221,729      $(417,094)     $ 107,439     $      --      $ (87,926)
                                                               =========      =========      =========     =========      =========

</TABLE>


                             See accompanying notes


                                      -5-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


NOTE A - SIGNIFICANT ACCOUNTING POLICIES

Company Operations

R-Tec  Holding,  Inc.,  (the Company),  is a system  integrator,  designer,  and
manufacturer  of  automation  and  manufacturing  equipment,  primarily  to  the
high-tech industry.

Entity

R-Tec  Holding,  Inc.  was  formed  as  a  wholly  owned  subsidiary  of  Biogan
International,  Inc.  (Biogan) on August 18, 1999. Biogan is a development stage
company  which is publicly  held and is traded in the over the  counter  market.
Biogan  transferred its 50 % ownership in IntorCorp,  Inc.  (IntorCorp) to R-Tec
Holding,  Inc.  IntorCorp was formed in 1998 for the purpose of  completing  the
research and design on motor  technology.  The technology  was developed  within
Biogan and all rights to the technology  were  transferred  to IntorCorp.  There
have been no operations or activities in IntorCorp  since its formation.  Biogan
paid a stock dividend to shareholders  on September 15, 1999,  consisting of one
share of R-Tec  Holding,  Inc.  stock for 20 each  shares of Biogan  stock.  The
dividend  resulted in the shareholders of Biogan  receiving  4,266,797 shares of
R-Tec Holding, Inc. common stock.

R-Tec  Corporation  (R-Tec) has been in existence  since 1995.  On September 27,
1999,  R-Tec  Holding,  Inc.  and R-Tec  Corporation  entered  into a definitive
agreement under which the shareholders of R-Tec  transferred 80% of their common
stock holdings of R-Tec  Corporation  in exchange for 4,266,797  shares of R-Tec
Holding,  Inc.  R- Tec Holding  also  agreed to  contribute  its  investment  of
IntorCorp to R-Tec  Corporation.  The transaction closed on November 3, 1999. On
November 4, 1999,  R-Tec  Corporation  redeemed the remaining 20% ownership from
the shareholders.  The redemption  resulted in recording a $100,000 note payable
to the former  shareholders.  The stock redemption resulted in R-Tec Corporation
being a wholly owned subsidiary of R-Tec Holding, Inc.

The financial  statements for the Company have been prepared in accordance  with
reverse purchase  accounting.  The newly formed holding company,  R-Tec Holding,
Inc. had no activity prior to the acquisition, and accordingly, is considered to
be the acquired  entity.  R-Tec Holding was formed to posture itself to effect a
business  combination.  R-Tec  Holding had no tangible  assets,  liabilities  or
earnings process prior to the  combination.  The only assets of R-Tec Holding at
the date of the combination were the in-process research and development assets.
Top management of the newly combined company consists  primarily of the previous
management  personnel  from R-Tec  Corporation.  Doug Hastings and Gary Clayton,
former owners of R-Tec Corporation are the President and Vice President of R-Tec
Holding.  They  control in excess of 50% of the common  stock of R-Tec  Holding.
Based on the factors  discussed above,  the R-Tec  Corporation is considered the
acquiring  company.  Pro forma balance  sheets as of the most recently  required


                                      -6-
<PAGE>
                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998

period are not deemed  necessary  given  that there were no  tangible  assets or
operations at the last reporting period.  Financial statements presented are the
historical financial statements of R-Tec Corporation as R-Tec Corporation is the
acquiring company.

Valuation  of  the  technology,   considered  to  be  in-process   research  and
development,  received by R-Tec Corporation in its acquisition of R-Tec Holding,
Inc. and its 50% investment in IntorCorp was  determined by external  appraisal.
The appraisal value was based on a determination  of the value of stock given up
by the  shareholders of R-Tec  Corporation to complete the exchange.  Management
determined the shareholders  gave up 40% of their holdings in the exchange which
they estimated the value at $190,000.  The technology  rights  received have not
yet reached technical  feasibility and had no alternative future use. The entire
$190,000  acquisition price was allocated to in-process research and development
and was expensed as a charge to operations.

Principles of Consolidation

The  consolidated  financial  statements  include the accounts of R-Tec Holding,
Inc. and subsidiary,  after  elimination of significant  intercompany  items and
transactions.

Revenue Recognition

The Company, under contract from the respective customers,  develops, fabricates
and manufactures high-tech custom,  automation manufacturing equipment robotics,
as well as custom  manufactures  other types of  manufacturing  equipment and/or
parts for installation in customer products.  The Company recognizes revenues on
the percentage-of-completion method, measured by the percentage of cost incurred
to date to estimated  total cost for each contract.  Management  considers total
cost to be the best available measure of progress on the contracts.

Contract  costs include all direct  material and labor costs and those  indirect
costs related to contract performance,  such as indirect labor, supplies, tools,
repairs and depreciation.  Selling, general and administrative costs are charged
to expense as incurred. Provisions for estimated losses on uncompleted contracts
are made in the  period in which  such  losses  are  determined.  Changes in job
performance,  job conditions and estimated profitability may result in revisions
to costs and income,  which are  recognized in the period in which the revisions
are determined.

The assets and  liabilities  relating  to the "costs and  estimated  earnings in
excess of billings on  uncompleted  contracts"  and the  "billings  in excess of
costs and estimated  earnings on uncompleted  contracts" on these  contracts are
recorded as current assets and current  liabilities on the balance sheet as they
will be liquidated in the normal course of contract completion.

Credit Risk


                                      -7-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998

The Company grants credit to customers  primarily in the Western  states.  These
customers are primarily in the high-tech industry.  The accounting loss incurred
if all parties  failed  entirely to perform on their  obligation is equal to the
balance outstanding for trade accounts receivable.

Cash Equivalents

The Company considers all highly liquid investments  maturing in three months or
less as cash equivalents.

Marketable Securities

Management  determines the  appropriate  classifications  of its  investments in
equity securities at the time of purchase and reevaluates such  determination at
each balance sheet date. The Company uses the specific identification method for
valuing  investments.   The  Company's  investments  in  equity  securities  are
classified as available for sale at December 31, 1998.  Securities classified as
available  for sale are carried at fair  value,  with the  unrealized  gains and
losses,  reported as a separate  component of shareholders'  equity. At December
31, 1999 and 1998 the Company had no  investments  that  qualified as trading or
held to maturity.

Equipment

Capital  additions  are  classified  as  equipment  and are  recorded  at  cost.
Depreciation is recorded by use of the straight-line  method.  The book value of
each asset is reduced by equal amounts over its estimated useful life.

Maintenance and repairs are charged to operations as incurred.  When an asset is
disposed of,  accumulated  depreciation  is deducted from the original cost, and
any gain or loss arising from its disposal is credited or charged to operations.

Other Assets

The estimated  useful lives of software costs,  included in the caption of other
assets,  three years.  Accumulated  amortization on the software at December 31,
1999 is $3,865.

Investment in IntorCorp

R-Tec Corporation has a 50% ownership  interest in InterCorp.  InterCorp has had
no  operations  since its  formation in 1998.  The only assets of InterCorp  are
in-process research and development technology, which have no value to report in
the balance sheet as of December 31, 1999.  The value assigned to the in-process
research and development costs as of the acquisition of $190,000 was expensed in
the statement of  operations  for the fiscal year ended  December 31,


                                      -8-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998

1999. The technology  acquired  relates to 5 HP motor  technology  which has not
been fully developed and does not currently have alternative future uses.

Significant Customers and Suppliers

The Company recorded  revenue from services  provided to customers that exceeded
10 percent of total revenue as follows:
                                                     1999                  1998
                                                   --------             --------

Company A                                          $158,682             $     --
Company B                                                --              177,830
Company C                                                --               88,650
Company D                                                --              153,472
Company E                                           204,725                   --
Company F                                           167,524              160,741
Company G                                           146,245                   --
                                                   --------             --------
                                                   $677,176             $580,693
                                                   ========             ========

The  Company  has no vendors  that  supplied  10% or more of Company  purchases,
however; the Company does contract with Browand, LaMeire & Associates to provide
marketing  services.  Amounts paid to this entity in 1999 and 1998 were $174,240
and $67,995, respectively.

Income Taxes

Prior to January 1, 1999, the Company  elected to be taxed as an "S" Corporation
as defined by the Internal  Revenue Code,  wherein the  shareholder  reports net
earnings  of the  Corporation  on  his  personal  tax  return.  Accordingly,  no
provision  or  liability  for income  taxes has been  included in the  financial
statements for periods prior to 1999. Previously taxed earnings were distributed
to the  shareholders  during 1999.  Effective  January 1, 1999, the shareholders
elected  to have  the  Company  taxed as a "C"  Corporation  as  defined  by the
Internal Revenue Code.

The Company reported on the cash basis for income tax reporting purposes through
December  31, 1998.  The accrual  basis was  utilized  for  financial  reporting
purposes.  The change in method of reporting  income for tax reporting  purposes
resulted in income,  which was not  previously  reported on the tax returns This
additional  income would have normally  given rise to deferred  income taxes had
R-Tec  Corporation been taxed as a "C" Corporation.  Since R-Tec Corporation was
an "S" Corporation at the time of the change,  no deferred taxes resulted.  Upon
the  election  to  terminate  the "S"  Corporation  election on January 1, 1999,
deferred  taxes were  reported.  The election  requires  amortizing  the cash to
accrual  difference  into income  over a period not to exceed  four  years.  The
remaining  unamortized  balance at December  31, 1999 and 1998,  was $41,968 and
$62,952, respectively.


                                      -9-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently  due or  recoverable  and
deferred taxes related primarily to differences  between the bases of assets and
liabilities for financial and income tax reporting.

Value of Financial Instruments

The Company has a number of financial  instruments.  The Company  estimates that
the fair value of all financial instruments, at December 31, 1999, do not differ
materially  from the  aggregate  carrying  values of its  financial  instruments
recorded in the  accompanying  balance  sheet.  The estimated fair value amounts
have been  determined  by the Company using  available  market  information  and
appropriate  valuation  methodologies.  Considerable  judgment  is  required  in
interpreting   market  data  to  develop  the  estimates  of  fair  value,   and
accordingly,  the estimates are not  necessarily  indicative of the amounts that
the Company could realize in a current market exchange.

Estimates

Management  uses estimates and  assumptions in preparing  financial  statements.
Those  estimates  and  assumptions  affect  the  reported  amounts of assets and
liabilities,  the disclosure of contingent assets and liabilities,  and reported
revenues and expenses.  Significant  estimates used in preparing these financial
statements   include  those  assumed  in  determining  the   collectibility   of
receivables,  computing profit  percentages  under the  percentage-of-completion
revenue   recognition   method,  and  determining  the  value  assigned  to  the
acquisition of IntorCorp technology. It is at least reasonably possible that the
significant estimates used will change within the next year.

Earnings Per Share

Earnings  per share is  computed  by dividing  net income  applicable  to common
shareholders by the weighted average number of shares outstanding.


                                      -10-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998

NOTE B - MARKETABLE SECURITIES

Investments  in  marketable  securities  classified as available for sale are as
follows:

                                                        Market       Unrealized
                                         Cost           Value          (Loss)
                                        -------         -------      ----------
December 31, 1998
    Common Stocks                       $35,968         $31,426       $(4,542)
                                        -------         -------       -------

The Company  had  realized  gains of $21,663  and $-- on the sale of  securities
classified as available for sale for the years ended December 31, 1999 and 1998,
respectively.  The Company had a  reclassification  adjustment  of $4,542 during
1999.

NOTE C - UNCOMPLETED CONTRACTS

Costs, estimated earnings and billings on uncompleted contracts consist of:

                                                                         1999
                                                                      ---------
Costs incurred on uncompleted contracts                               $ 143,641
Estimated earnings                                                       26,860
                                                                      ---------
                                                                        170,501
Billings to date                                                        133,274
                                                                      ---------

                                                                      $  37,227
                                                                      =========

                                                                         1999
                                                                      ---------
Balance sheet captions are:
  Costs and estimated earnings in excess of
     billings on uncompleted contracts                                $  63,205

  Billings in excess of costs and estimated
     earnings on uncompleted contracts                                  (25,978)
                                                                      ---------

                                                                      $  37,227
                                                                      =========


                                      -11-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


NOTE D - EQUIPMENT

Equipment consists of:
                                                                          1999
                                                                       --------
     Equipment                                                         $ 42,242
     Vehicles                                                            31,172
     Software                                                            18,143
     Office equipment and furnishings                                    13,691
                                                                       --------
                                                                         87,105
     Accumulated depreciation and amortization                          (46,951)
                                                                       --------

                                                                       $ 40,154
                                                                       ========

The estimated useful lives of equipment is five to seven years.

NOTE E - REVOLVING LINE OF CREDIT

The Company has  available  for  borrowing a line of credit of $100,000 of which
$64,000 was  outstanding  at December  31,  1999.  The line bears  interest at a
variable  interest rate of 2% over the published Wall Street Journal prime rate,
and is secured by accounts receivable and equipment.

NOTE F - LONG-TERM DEBT

R-Tec redeemed stock from the shareholders on November 4, 1999 by issuing a note
for $100,000.  The redemption  represented the 20% minority  interest as of that
date.  The note is  payable  only from  available  earnings  of R-Tec and is not
scheduled  to  commence  until  January 1, 2001.  Interest  accrues at the prime
lending rate.

NOTE G - LEASES

The  Company  leases its office and  manufacturing  space from a related  party,
H2C2. H2C2 is owned by Doug and Rena Hastings and Gary and Patricia Clayton. The
lease term expires in December  2004,  but may be  extended,  subject to cost of
living  increases,  for a five year  term at the  option  of the  Company.  Doug
Hastings and Gary Clayton are Executive Officers of the Company.


                                      -12-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


Future minimum payments under the operating lease agreement at December 31, 1999
are:

     2000                                                          $     35,400
     2001                                                                35,400
     2002                                                                35,400
     2003                                                                35,400
     2004                                                                32,450
                                                                   ------------

                                                                   $    174,050
                                                                   ============

Rent expense for 1999 and 1998 was $38,219 and $14,250, respectively.

NOTE H - PENSION PLANS

The Company has a Simplified  Employees  Pension Plan covering all employees who
are at least 21 years of age and worked at the Company for a minimum of 2 years.
The Plan  allows the  Company to make  contributions  up to 15% of  compensation
subject to Federal maximum contribution limits.  During the years ended December
31,  1999 and 1998,  the  Company  recorded  $3,644  and $--,  respectively,  in
contributions.

NOTE I - INCOME TAXES

Income taxes are provided for temporary  differences  between  financial and tax
basis income. The components of net deferred taxes are as follows at December 31
using a combined deferred tax rate of 23%:

                                                                         1999
                                                                       --------
Deferred tax liability from:
   Fixed assets                                                        $ (5,199)
  Change in method of accounting                                         (4,826)
                                                                       --------
Deferred tax liability                                                  (10,025)

Deferred tax asset from:
  Accrued expenses                                                       12,374
  Valuation allowance                                                    (2,349)
                                                                       --------

Net deferred liability                                                   10,025
                                                                       --------

Net deferred tax                                                       $     --
                                                                       ========


                                      -13-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998

The components of income tax expense at December 31, are:
                                                   1999                1998
                                               ------------       ------------
Current
   Federal                                     $      9,980       $         --
   State                                              2,421                 --
                                               ------------       ------------
                                                     12,401                 --
Deferred
   Federal                                               --                 --
   State                                                 --                 --
                                               ------------       ------------
                                               ------------       ------------
                                               ------------       ------------
                                               $     12,401       $         --
                                               ============       ============

The following reconciles the federal tax provisions with the expected provisions
by applying  statutory  rates (34%) to income before income taxes as of December
31, 1999:

                                                                      1999
                                                                   ---------

   Federal tax benefit                                             $(103,596)
   In-process research and development                                64,600
   Effect of graduated tax rates                                      (8,347)
   Effect of revocation of S-election                                 57,323
                                                                   ---------

   Federal income tax                                              $   9,980
                                                                   =========

As discussed in Note A, the Company changed its tax status from an S-Corporation
to a C-Corporation effective January 1, 1999. Accordingly,  the net deferred tax
liability  at the date  the  termination  election  was  filed of  approximately
$39,000,  based on a combined tax rate of 23%, has been  included in the current
year deferred tax provision.

NOTE J - RELATED PARTY TRANSACTIONS

The Company  conducts  business with other  entities  affiliated  through common
ownership or control.

As described in Note G, the Company leases office and  manufacturing  space from
H2C2.  Amounts paid during 1999 and 1998 for rent was $38,219,  and $9,750.  The
Company also pays H2C2 for utilities, which amounted to $2,450 and $443 for 1999
and 1998,  respectively.  During 1998,  the Company  leased a facility from Doug
Hastings. Total rental expense in 1998 for this rental was $4,500.


                                      -14-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998


The Company occasionally  provides loans to affiliated  entities.  The notes are
unsecured.  As of December  31,  1999,  H2C2 owed the Company  $27,136 on a note
receivable.

The Company has machine tooling  performed by R-Tec Machine Tool, Inc.  (Machine
Tool), which is owned 25% each by Doug Hastings and Gary Clayton. Purchases from
Machine Tool for 1999 and 1998 were $188,643 and $77,680,  respectively.  During
1998, R-Tec purchased equipment,  which was leased to Machine Tool. Financing of
the  equipment  was provided  through two lending  institutions  for 100% of the
purchase  price.  The lease payments  received in 1999 and 1998 were $20,580 and
$33,535,  respectively. In 1999, Machine Tool acquired the equipment by assuming
the underlying debt, $138,675, at the time of transfer. The Company has accounts
payable  due to  Machine  Tool at  December  31,  1999 and 1998 in the amount of
$21,390 and $3,634, respectively.

The Company owes Doug Hastings and Gary Clayton $25,000 each for signing bonuses
as of December 31, 1999. The amounts are included in accrued expenses.

NOTE K - COMMITMENTS

The Company has entered into five-year employment  agreements with Doug Hastings
and Gary Clayton. The agreements provide for minimum base salaries of $81,120 to
each of them with bonuses determined in relationship to Company profits.

NOTE L - GOING CONCERN CONTINGENCY

The Company  incurred an operating loss during 1999 of  approximately  $308,000.
This loss coupled with the excess of current  liabilities over current assets of
approximately  $64,000 and deficit equity of approximately  $87,000 suggest that
the Company may not be able to continue as a going  concern.  The operating loss
was largely the result of  recording  the charge to  operations  for  in-process
research and development cost related to IntorCorp for $190,000, and the $50,000
signing  bonuses.  The  Company's  ability  to  continue  as a going  concern is
primarily  dependent  upon  three  factors:   minimizing  unusual  expenditures,
maximizing contract profits,  and obtaining investor  contributions.  Management
does not anticipate additional unusual expenses and expects the profitability on
contracts to increase.  The Company has issued  $500,000 of stock  subscriptions
for preferred  stock  subsequent to December 31, 1999.  The Company has received
$108,050 of investor contributions related to these subscriptions  subsequent to
December 31, 1999.  The Board of Directors  adopted an amendment to the Articles
of Incorporation in January 2000 to provide for the original  preferred stock to
be divided into series,  with the first series consisting of 2,133,399 shares of
convertible preferred stock with a par value of $.23437. The remaining preferred
shares outstanding,  2,866,601,  shall be designated,  as the Board of Directors
shall determine into classes, series, and preferences, limitations, restrictions
and relative rights of each class or series of preferred stock.


                                      -15-
<PAGE>


                        Consolidated Financial Statements





                               R-TEC HOLDING, INC.
                                 AND SUBSIDIARY




                             March 31, 2000 and 1999


<PAGE>

TABLE OF CONTENTS

                                                                        Page No.



INDEPENDENT AUDITORS' REPORT ...........................................   1

FINANCIAL STATEMENTS

  Consolidated Balance Sheet ...........................................   2

  Consolidated Statements of Operations ................................   3

  Consolidated Statements of Cash Flows.................................   4

  Notes to Consolidated Financial Statements ...........................   5


<PAGE>


                         INDEPENDENT ACCOUNTANT'S REPORT


To the Shareholders and Board of Directors
R-Tec Holdings, Inc.
Boise, Idaho

We have reviewed the balance sheet of R-Tec Holdings,  Inc. as of March 31, 2000
and the related statements of income and cash flows for the three-month  periods
ended March 31, 2000 and 1999. These financial statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters.  It is  substantially  less in scope than an audit in  accordance  with
generally accepted auditing standards,  the objective of which is the expression
of an opinion regarding the financial statements taken as a whole.  Accordingly,
we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with generally accepted accounting principles.

/s/ Balukoff, Lindstrom & Co., P.A.


June 19, 2000


                                      -1-
<PAGE>


                       R-TEC HOLDING, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET

                                                                 March 31, 2000
                                                                 --------------

Current assets
     Cash                                                        $      125,178
     Accounts receivable (net of $36,232 allowance
         for doubtful accounts)                                         299,631
     Costs and estimated earnings in excess
         of billings on uncompleted contracts                            13,626
     Prepaid expenses                                                     5,307
     Notes receivable, current portion                                    5,704
                                                                 --------------
                                    Total current assets                449,446

Equipment, at cost, net of accumulated depreciation                      84,605
Other assets                                                             12,766
Notes receivable, less current portion                                   21,035
                                                                 --------------
                                            Total assets         $      567,852
                                                                 ==============

Current liabilities
     Accounts payable                                            $       65,632
     Accrued expenses                                                    67,004
     Line of credit                                                     100,000
     Income taxes payable                                                 2,401
     Billings in excess of costs and estimated
         earnings on uncompleted contracts                              117,380
     Notes payable                                                       58,706
     Notes payable, related parties                                     100,000
                                                                 --------------
                                Total current liabilities               511,123


Shareholders' equity
     Preferred stock, no par value per share,
         5,000,000 authorized, 1,064,770 shares
         issued and outstanding                                         249,550
     Common stock, no par value per share,
         30,000,000 authorized, 8,533,594 shares
         issued and outstanding                                         221,729
     Additional paid-in capital                                         107,439
     Accumulated deficit                                               (521,989)
                                                                 --------------
                               Total shareholders' equity                56,729
                                                                 --------------
               Total liabilities and shareholders' equity        $      567,852
                                                                 ==============


                             See accompanying notes
                                      -2-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                         Three Months Ended March 31,
                                                         2000                   1999
                                                    --------------         --------------
<S>                                                 <C>                    <C>
Revenues                                            $      359,337         $      549,428

Operating costs                                            285,436                365,198
                                                    --------------         --------------
                                     Gross profit           73,901                184,230

Selling, general and administrative expenses               177,703                115,904
                                                    --------------         --------------
                          Operating income (loss)         (103,802)                68,326

Interest expense                                            (1,623)                (6,925)
Other                                                          530                  3,487
                                                    --------------         --------------
                                                            (1,093)                (3,438)
                                                    --------------         --------------
Income (loss) before income taxes                         (104,895)                64,888
Income taxes                                                    --                 50,900
                                                    --------------         --------------
                                Net income (loss)   $     (104,895)        $       13,988
                                                    ==============         ==============

Net income (loss) per common share                  $        (0.01)        $           --
Weighted average shares outstanding                      8,533,594              8,533,594
</TABLE>


                             See accompanying notes
                                      -3-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                      Three Months Ended March 31,
                                                                                                        2000               1999
                                                                                                    -----------         -----------
<S>                                                                                                 <C>                 <C>
Cash flows from operating activities
     Net income (loss)                                                                              $  (104,895)        $    13,988
     Adjustments to reconcile net income (loss) to net
           cash provided (used) by operating activities
           Depreciation and amortization                                                                  5,690              10,249
           Sale refund through issuance of note payable                                                  58,706                  --
           Changes in assets and liabilities
                 Accounts receivable                                                                   (194,151)             58,260
                 Costs and estimated earnings in excess
                   of billings on uncompleted contracts                                                  49,579             (28,503)
                 Prepaid expenses                                                                        (1,977)                 92
                 Accounts payable                                                                       (22,207)            (56,227)
                 Accrued expense                                                                         12,104             (19,895)
                 Billings in excess of costs and estimated
                   earnings on uncompleted contracts                                                     91,402             (15,128)
                 Income taxes payable                                                                   (10,000)             32,089
                 Deferred income taxes                                                                       --              18,811
                                                                                                    -----------         -----------
                       Net cash provided (used) by operating activities                                (115,749)             13,736

Cash flows from investing activities
     Purchase of equipment and other assets                                                             (48,629)             (2,693)
     Purchase of investment                                                                                  --              (8,428)
                                                                                                    -----------         -----------
                                  Net cash used by investing activities                                 (48,629)            (11,121)
                                                                                                    -----------         -----------
Cash flows from financing activities
     Collections on loans                                                                                   397              11,162
     Proceeds from preferred stock                                                                      249,550                  --
     Borrowings on line of credit                                                                        36,000                  --
     Payments on debt                                                                                        --              (9,458)
                                                                                                    -----------         -----------
                              Net cash provided by financing activities                                 285,947               1,704
                                                                                                    -----------         -----------
                                        Net increase (decrease) in cash                                 121,569               4,319
Beginning cash                                                                                            3,609               3,338
                                                                                                    -----------         -----------
                                                            Ending cash                             $   125,178         $     7,657
                                                                                                    ===========         ===========


Supplemental disclosures of cash flow information
     Interest paid                                                                                  $     1,623         $     5,288
     Noncash investing and financing activities
           Sale refund through issuance of note payable                                             $    58,706         $        --
</TABLE>


                             See accompanying notes
                                      -4-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             March 31, 2000 and 1999


NOTE A - UNAUDITED INTERIM FINANCIAL STATEMENTS

In the opinion of management,  the accompanying  unaudited financial  statements
contain all  adjustments  (consisting  solely of normal  recurring  adjustments)
necessary to present fairly the financial position of R-Tec Holdings,  Inc. (the
Company) and the results of operations and cash flows. Certain reclassifications
of prior quarter amounts were made to conform with current quarter presentation,
none of which affect previously recorded net income.


NOTE B - EQUIPMENT

Equipment consists of:

     Equipment                                                      $    43,933
     Vehicles                                                            31,171
     Office equipment and furnishings                                    60,630
                                                                    -----------
                                                                        135,734
     Accumulated depreciation and amortization                          (51,129)
                                                                    -----------

                                                                    $    84,605
                                                                    ===========

NOTE C - REVOLVING LINE OF CREDIT

The Company has  available  for  borrowing a line of credit of $100,000 of which
$100,000  was  outstanding  at March 31,  2000.  The line  bears  interest  at a
variable  interest rate of 2% over the published Wall Street Journal prime rate,
and is secured by accounts receivable and equipment.

NOTE D - NOTES PAYABLE

The Company  entered into a $58,706  note  payable with a customer  during March
2000.  The note was created as a result of a product  return.  Terms of the note
require twelve monthly payments of $4,892, commencing in April 2000.

NOTE E - NOTES PAYABLE, RELATED PARTIES

The Company  redeemed stock from the shareholders on November 4, 1999 by issuing
a note for $100,000.  The redemption represented the 20% minority interest as of
that date. The note is payable only from available  earnings of R-Tec and is not
scheduled  to  commence  until  January 1, 2001.  Interest  accrues at the prime
lending rate.


                                      -5-
<PAGE>

                       R-TEC HOLDING, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             March 31, 2000 and 1999

NOTE F - INCOME TAXES

The Company is in a net  operating  loss  carryforward  position as of March 31,
2000. The net operating loss approximates  $115,000.  A full valuation allowance
has been provided to offset the deferred tax assets related to the net operating
loss carryforward.


                                      -6-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission