OMEGA DYNAMICS INC
10SB12G, 2000-05-04
Previous: OPTION ONE MORT ACCEPT CORP ASSET BACKED CERT SER 2000-2, 8-K, 2000-05-04
Next: CFW CAPITAL MANAGEMENT INC, 13F-HR, 2000-05-04




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-SB

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUER
        Under Section 12(b) or (g) of the Securities Exchange Act of 1934

                              OMEGA DYNAMICS, INC.
                 (Name of Small Business Issuer in its charter)


          Delaware                                              87-0400472
(State or Other Jurisdiction of                               (IRS Employer
Incorporation or Organization)                              Identification No.)


           1285 Avenue of the Americas, 35th Floor, New York, NY 10019
              (Address of Principal Executive Offices and Zip Code)

Issuer's Telephone Number: (212) 554-4520

Securities to be registered under Section 12(b) of the Act:  None

Securities to be registered under Section 12(g) of the Act:

                         Common Stock, Par Value $0.001




                                       1
<PAGE>

<TABLE>
<CAPTION>




                                                           TABLE OF CONTENTS

ITEM NUMBER AND CAPTION                                                                                   Page

Part I

<S>      <C>                                                                                              <C>
1.       Description of Business                                                                          3

2.       Management's Discussion and Analysis or Plan of Operations                                       4

3.       Description of Properties                                                                        5

4.       Security Ownership of Certain Beneficial Owners and Management                                   6

5.       Directors, Executive Officers, Promoters and Control Persons                                     7

6.       Executive Compensation                                                                           8

7.       Certain Relationships and Related Transactions                                                   9

8.       Description of Securities                                                                        9

Part II

1.       Market Price of and Dividends on the Registrant's Common Equity
         and Related Stockholder Matters                                                                  10

2.       Legal Proceedings                                                                                10

3.       Changes in and Disagreements with Accountants                                                    10

4.       Recent Sales of Unregistered Securities                                                          11

5.       Indemnification of Directors and Officers                                                        13

Part F/S

    Financial Statements                                                                                  14

Part III

1.       Index to Exhibits                                                                                14

</TABLE>


                                       2
<PAGE>




                                     PART I

                         ITEM 1. DESCRIPTION OF BUSINESS

History

         The  Company  was  incorporated  in the state of Delaware on August 12,
1983.  The  Company  was formed for the  purpose of  acquiring  the  outstanding
capital stock of Medac Inc. and Financial  Computer  Services,  Inc.,  companies
which had  introduced  and were  promoting the MedMaster  System.  The MedMaster
System  provided a  computerized  and manual  health care  financing  and office
management  system  which  permitted  the  financing  and billing of health care
services   provided  to  individuals  and  families  by  physicians,   dentists,
pharmacists and other professionals.

         Some services  provided by the Company  required  substantial  up front
capital outlays such as the factoring of accounts receivable generated by health
care and other professionals providing services to the public.  Recurring losses
reduced  working  capital  until  services   requiring  up  front  capital  were
discontinued in the first quarter of 1997.

         The Company then attempted to become profitable by focusing on services
it provided which generated  immediate fees such as reselling TRW credit reports
and  providing  various  credit  collection  services.  It also began  marketing
computer software which for a time seemed somewhat  promising.  However,  by the
end of 1997,  the  business  of the  Company  as  contemplated  in the  original
business plan had failed and business operations ceased.

         Beginning in the early part of 1999,  management created a new business
plan which focused on the  development  and/or  acquisition of technology  which
would  allow  the use of  hydrogen  as an  energy  source.  Hydrogen  is a clean
burning,  recyclable,  zero  emission  fuel  especially  when  combined  with an
electrical producing  electrochemical  engine or fuel cell.  Management believed
the time was right to advance the research and development of hydrogen as a fuel
source to a commercial phase.

         In  December,  1999,  the Company  entered into an agreement to acquire
rights to a U.S.  provisional  patent  application for a carbon dioxide free air
and  hydrogen  delivery  system for a fuel cell.  The  Company is now seeking to
acquire additional technology synergistic with the proprietary technology of the
patent  application.  If the Company is unable to do so, management believes the
patent application will nevertheless become valuable to other developers of fuel
cells. If so, the patent rights could be sold. The Company would then seek other
products  which it might acquire  and/or  services in which it might engage that
have potential for profit.


                                       3
<PAGE>


Government Regulation

         It is impossible to predict the government regulation, if any, to which
the Company may be subject.  The use and  development of high  technology  could
subject the Company to environmental, public health and safety, land use, trade,
or other governmental regulations and state or local taxation.

Competition

         At the  present  time  there is  massive  and  intense  research  being
conducted in the area of using hydrogen as a fuel source and in the  development
and use of fuel  cells  generally.  Many  competitors  in this  area will have a
competitive  edge  over  the  Company  by  virtue  of their  stronger  financial
resources and prior experiences in technology development. There is no assurance
that the Company will be successful in  developing  technology  that will become
commercially viable in the market place.

Employees

         The  Company  is a  development  stage  company  and  currently  has no
employees.   Executive  officers,   who  are  not  compensated  for  their  time
contributed  to the  Company,  will  devote only such time to the affairs of the
Company  as they deem  appropriate.  Management  of the  Company  expects to use
consultants,  attorneys, and accountants as necessary, and does not anticipate a
need to engage any full-time  employees so long as it is seeking and  evaluating
businesses and technologies.


             ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
                                   OPERATIONS

Results of Operations

         Nine month period ended December 31, 1999

         The Company had no revenue from continuing operations or from any other
source for the nine month period ended December 31, 1999.

         General and  administrative  expenses  for the nine month  period ended
December 31,  1999,  consisted of general  corporate  administration,  legal and
professional  expenses,  accounting  and  auditing  costs,  and payment to other
corporate  support entities such transfer  agents.  Many such expenses were past
due and  required  the  making  of large  back  payments.  These  expenses  were
$161,787.  Expenses  incurred  during the nine month  period also  reflect  fees
incurred as part of the Company's  preparation of its registration  statement on
Form 10-SB under the Securities Act of 1934. The Company is making the filing to
become a reporting  company based on management's  belief that reporting company
status may help the Company to attract and acquire a more substantial technology
and/or business opportunity.


                                       4
<PAGE>

         As a result of the foregoing  factors,  the Company realized a net loss
of $161,787 for the nine months ended  December 31, 1999,  which is equal to the
expenses incurred the same period of time.

Calendar Years Ended March 31, 1999 and 1998

         The Company had no revenue from continuing operations or from any other
source for the years  ended  March 31,  1999 and 1998.  There were no general or
administrative  expenses for the years ended March 31, 1999 and 1998 as business
operations had ceased and the corporation was allowed to lay dormant during that
period of time.

Liquidity and Capital Resources

         At December 31, 1999, the Company had working capital of  approximately
$55.  The Company can only  continue  to exist by the  continued  sale of equity
capital.  Management believes that funding sources will continue to be available
to meet the anticipated needs of the Company's  operations  through at least the
next 12 months.  However,  there can be no  assurances  to that  effect,  as the
Company  has  no  revenues  and  the  Company's  need  for  capital  may  change
dramatically if it acquires an interest in a business  opportunity or technology
during that period.  The Company's  current  operating plan is to (i) handle the
administrative and reporting  requirements of a public company;  and (ii) search
for  potential  technologies  and  companies for  acquisition.  At present,  the
Company has no  understandings,  commitments  or agreements  with respect to the
acquisition of any business,  product, technology or company and there can be no
assurance that the Company will identify any such business,  product, technology
or company and there can be no assurance that the Company will identify any such
business, product, technology or company suitable for acquisition in the future.
Further,  there can be no  assurance  that the Company  would be  successful  in
consummating  any  acquisition  on  favorable  terms  or that it will be able to
profitably manage the business, product, technology or company it acquires.


                        ITEM 3. DESCRIPTION OF PROPERTIES

         The  Company  utilizes  shared  office  space  at  1285  Avenue  of the
Americas, 35th Floor, New York, NY 10019, on a month to month basis at a cost of
$310.00 per month.  The Company may use as necessary  office  space,  conference
rooms,  reception  areas and other common areas which total 5,400 square feet in
the aggregate. The Company has no other properties or facilities.




                                       5
<PAGE>




           ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                                   MANAGEMENT

         The  following  table sets forth as of April 26,  2000,  the number and
percentage  of the  outstanding  shares of common stock which,  according to the
information supplied to the Company,  were beneficially owned by (i) each person
who is currently a director of the Company,  (ii) each executive officer,  (iii)
all current directors and executive  officers of the Company as a group and (iv)
each person who, to the  knowledge of the Company,  is the  beneficial  owner of
more than 5% of the outstanding common stock. Except as otherwise indicated, the
persons named in the table have sole voting and  dispositive  power with respect
to all shares  beneficially  owned,  subject to  community  property  laws where
applicable.

<TABLE>
<CAPTION>

                                                              Common                    Percent of
Name and Address                                              Shares                    Class

<S>                                                           <C>                           <C>

John Bergman                                                  1,400,000                      9.8%
89 North 400 West
Clearfield, Utah  84015

Thomas W. Bergman                                             1,500,000                     10.4%
Mile 71/2Highway 30
Grouse Creek, P.O. Box 630
Montello, NV  89830

Scott Craw                                                    2,200,000(1)                  15.3%
340 West 1330 North
Logan, Utah  10019

Vickie Craw                                                   2,200,000(2)                  15.3%
340 West 1330 North
Logan, Utah  84341

Lynne Elliott                                                 2,500,000(3)                  17.4%
4960 West 9600 North
Elwood, Utah  84337

William Elliott                                               2,500,000(4)                  17.4%
4960 West 9600 North
Elwood, Utah  84337

</TABLE>

                                       6
<PAGE>


<TABLE>
<CAPTION>


<S>                                                           <C>                           <C>
Iota Foundation                                                 870,000                      6.1%
c/o Torre Swiss Bank
16th Floor, 53rd Street
Organization Obarrio
Panama City, Rep. of Panama

Malinka Intellectual Trust                                    1,000,000                      7.0%
P.O. Box 163
Montello, Nevada  84341

Kathy Montgomery                                              1,000,000                      7.0%
3025 South Morgan Valley Drive
Morgan, Utah  84050

Peter Venezia                                                   850,000                      5.9%
c/o Trimol Group, Inc.
410 W. 53rd Street, Suite 105
New York, NY  10019

All Executive officers and
    Directors of a Group (3)                                             0                     0%

</TABLE>

(1)      Figure includes beneficial ownership of 500,000 shares owned by spouse.

(2)      Figure  includes  beneficial  ownership  of 1,700,000  shares  owned by
         spouse.

(3)      Figure  includes  beneficial  ownership  of  1,600,00  shares  owned by
         spouse.

(4)      Figure includes beneficial ownership of 900,00 shares owned by spouse.


          ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
                                    PERSONAL

Directors and Officers

         The following table sets forth the names,  ages, and positions with the
Company for each of the directors and officers of the Company.

<TABLE>
<CAPTION>

Name                                Age              Position (1)                              Since

<S>                                 <C>              <C>                                       <C>
Lee A. Balak                        45               President, CEO and Director               2000

Norman S. Elliot                    60               Secretary and Director                    2000

Hugo P. Ponrehn                     61               Director                                  2000

</TABLE>

                                       7
<PAGE>

         All  executive  officers are elected by the Board and hold office until
the next Annual Meeting of stockholders  and until their  successors are elected
and qualify.

         The following  information on the business  experience of each director
and officer.

         Lee A. Balak is presently the CEO of Power Technologies,  Inc., located
at 1000 West Bonanza Road, Las Vegas, Nevada 89106, a position he has held since
1996. He is also the CEO of No. 90 Corporate Ventures, a venture capital firm, a
position he has held since 1990.

         Norman S.  Elliot  has  spent  his  career  in  lending  and  financial
services.  Since 1994 he has owned and operated Apel  Financial  which  provides
consulting and strategic planning services to the business community.

         Hugo P. Pomrehn has been  affiliated  with American  Technology  Group,
Inc., a technology  development  and marketing  firm,  since April,  1995.  From
April,  1995 through April 1997, he served both on the board of directors and as
president.  From April, 1997, through December, 1997, he served as vice chairman
and from January,  1998,  through  January,  2000,  he served as executive  vice
president.  From January,  2000, thought the present he has been a consultant to
American  Technology  Group,  Inc.  He as serves on the  board of  directors  of
Appropriate Health Services, Inc., an internet medical services company.


                         ITEM 6. EXECUTIVE COMPENSATION

         The current  officers  and  directors  were serving as the officers and
directors of the Company at the end of the most recent fiscal year.  The Company
has no  agreement  or  understanding,  express  or  implied,  with any  officer,
director, or principal stockholder, or their affiliates or associates, regarding
employment with the Company for  compensation  for services.  The Company has no
plan,  agreement,  or  understanding,  express  or  implied,  with any  officer,
director, or principal stockholder, or their affiliates or associates, regarding
the  issuance  to such  persons of any shares of the  Company's  authorized  and
unissued common stock. There is no understanding  between the Company and any of
its present  stockholders  regarding  the sale of a portion of all of the common
stock currently held by them in connection with any future  participation by the
Company in a business. There are no other plans, understandings, or arrangements
whereby any of the Company's officers,  directors, or principal stockholders, or
any of their  affiliates or  associates,  would receive funds,  stock,  or other
assets in connection with the Company's participation in a business. No advances
have been made or contemplated by the Company to any of its officers, directors,
or principal stockholders, or any of their affiliates or associates. There is no
policy that prevents  management from adopting a plan or agreement in the future
that would provide for cash or stock based compensation for services rendered to
the Company.


                                       8
<PAGE>

         The CEO who served  during the most  recent  fiscal  year  received  no
compensation for his services.


             ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         On December 30, 1999, the Company entered into an agreement  whereby it
acquired  full rights to a U.S.  provisional  patent  application  from  Malinka
Intellectual  Trust in  exchange  for  1,000,000  shares of  common  stock and a
royalty  grant to the trust of 2% on the gross  revenues  generated  by products
related to the intellectual  property of the application.  Mr. Tom Bergman,  the
owner of 10.4% of the outstanding common shares of the Company is the grantor of
the trust.  The Company will value the 1,000,000  shares at the predecessor cost
of $0.00.  The shares were  issued in January,  2000,  when the  technology  was
transferred to the Company

         On  December  29,  1999,  the  Company  decided  to  divest  itself  of
certain assets and  liabilities  and  certain  assets  and  liabilities  of  its
subsidiaries Ink, Inc.,  Sunrise Travel,  Inc., and Financial Computer Services,
Inc. as at March 31, 1999,  and assigned such assets and  liabilities  to Rerol,
Inc. a Utah Corporation.  The principal owner of Rerol, Inc. is a former officer
and director of the Company.

                        ITEM 8. DESCRIPTION OF SECURITIES

         The Company is authorized to issue 500,000  shares of preferred  stock,
par value $0.01 per share,  of which no shares are issued and  outstanding.  The
Company is authorized  to issue  100,000,000  shares of common stock,  par value
$0.001 per share,  of which  14,354,341  shares are issued and outstanding as of
May 1, 2000.  Holders of common stock are entitled to one vote per share on each
matter  submitted  to a vote at any  meeting of  stockholders.  Shares of common
stock do not  carry  cumulative  voting  rights  and,  therefore,  holders  of a
majority  of the  outstanding  shares of common  stock will be able to elect the
entire board of directors,  and, if they do so, minority  stockholders would not
be able to elect any members to the board of directors.  The Company's  board of
directors has authority, without action by the Company's stockholders,  to issue
all or any portion of the authorized but unissued shares of common stock,  which
would reduce the  percentage  ownership in the Company of its  stockholders  and
which may dilute the book value of the common stock. Stockholders of the Company
have no pre-emptive  rights to acquire  additional  shares of common stock.  The
common  stock is not  subject  to  redemption  and  carries no  subscription  or
conversion  rights.  In the event of liquidation  of the Company,  the shares of
common  stock  are  entitled  to  share   equally  in  corporate   assets  after
satisfaction of all liabilities. Holders of common stock are entitled to receive
such  dividends as the board of  directors  may from time to time declare out of
funds legally  available for the payment of dividends.  The Company has not paid
dividends on its common stock and does not anticipate that it will pay dividends
in the foreseeable future.


                                       9
<PAGE>


                                     PART II

               ITEM 1. MARKET PRICE AND DIVIDENDS ON REGISTRANT'S
                   COMMON EQUITY AND OTHER STOCKHOLDER MATTERS

         Although  quotations for the Company's common stock appeared on the OTC
Bulletin  Board until April 20, 1999, and have appeared in the pink sheets since
that time, there is no established trading market for the common stock. The pink
sheets  showed the following  quotations  on the last day of the four  preceding
quarters. However, no trades were shown on those days.

March 31, 2000                      $0.188
December 31, 1999                   $0.10
September 30, 1999                  $1.44
June 30, 1999                       $1.44

         From March 31, 1998  through  April 20,  1999,  a time during which the
shares were listed on the OTC Bulletin  Board,  the NASDAQ Stock Market reported
no  quotations  during that period of time and  reported  only three days during
which any trades were made.  There are  outstanding  options to purchase  50,000
shares of common stock at a price of $2.00 per share.  They were issued on April
9,  1999,  and  expire on April 9,  2001.  There are no  outstanding  securities
convertible  into common stock.  Of the  14,354,341  common shares  outstanding,
6,807,783 may be sold without restriction, 6,490,558l shares may be sold subject
to  complying  with all of the terms and  conditions  of Rule  144,  except  the
one-year holding period, and 1,056,000 shares may not be sold unless such shares
are registered or sold pursuant to an exemption from  registration.  The Company
has not agreed to register  any common  shares and is not  planning a registered
offering at the present time.

         Since its  inception,  no  dividends  have  been paid on the  Company's
common stock. The Company intends to retain any earnings for use in its business
activities, so it is not expected that any dividends on the common stock will be
declared and paid in the foreseeable future.

         At April 26, 2000,  there were  approximately  186 holders of record of
the Company's Common Stock.


                            ITEM 2. LEGAL PROCEEDINGS

         The Company is not a party to any material  pending legal  proceedings,
and to the best of its knowledge,  no such proceedings by or against the Company
have been threatened.


                ITEM 3. CHANGES IN DISAGREEMENTS WITH ACCOUNTANTS

         There have been no changes in or disagreements  with accountants in the
past three years.


                                       10
<PAGE>



                 ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

         On May 28, 1997,  the Company  issued  196,250  shares of the Company's
common  stock as payment  of debt  totaling  $235,500.  The  transaction  was an
isolated  transaction  with a person  having  a  business  affiliation  with the
Company and was exempt from  registration  under Section 5 of the Securities Act
of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act because of not being
part of a public offering.

         On March 29, 1999,  the Company  issued  50,000 shares of the Company's
common stock for cash at $0.50 per share,  or $25,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         On  March  30,  1999,  the  Company  issued  12,000,000  shares  of the
Company's  common stock to related  parties,  officers and directors for cash at
par value of $0.001 per share,  or  $12,000.  The Company was not subject to the
reporting requirements of section 13 or 15(d) of the Securities and Exchange Act
of 1934.  The  Company  was not an  investment  company.  The  Company was not a
development  stage company that either had no specific  business plan or purpose
or had indicated that its business plan was to engage in a merger or acquisition
with an  unidentified  company or  companies,  or other  entity or  person.  The
aggregate  selling  price for the  Shares did not  exceed  $1,000,000,  less the
aggregate offering price for all securities sold within the twelve months before
the start of and during the  offering,  in reliance on any  exemption  under the
section  3(b) of the Act, or in violation of section 5(a) of the Act. The Shares
were not registered with the Securities and Exchange  Commission but were issued
pursuant to the exemption from registration allowed under Rule 504.

         On March 30, 1999,  the Company  issued  64,000 shares of the Company's
common stock for cash at $0.50 per share,  or $32,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         On March 31, 1999,  the Company  issued  90,000 shares of the Company's
common stock for cash at $0.50 per share,  or $45,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         On April 6, 1999,  the Company  issued  20,000  shares of the Company's
common stock for cash at $0.50 per share,  or $10,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.


                                       11
<PAGE>

         On May 28, 1999,  the Company  issued  10,000  shares of the  Company's
common  stock for cash at $0.50 per share,  or $5,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         On September 1, 1999, the Company issued 20,000 shares of the Company's
common stock for cash at $0.50 per share,  or $10,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         On October 31, 1999,  the Company issued 10,000 shares of the Company's
common  stock for cash at $0.50 per share,  or $5,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         In January,  2000, the Company issued 1,000,000 shares of the Company's
common stock in exchange for certain  patent  rights set forth in the  Agreement
attached hereto as Exhibit 3. The  transaction  was an isolated  transaction and
was  exempt  from  registration  under the  Securities  Act of 1933 (the  "Act")
pursuant  to  Section  4(2) of the Act  because  of not  being  part of a public
offering.

         On February 5, 2000,  the Company  issued 4,000 shares of the Company's
common  stock for cash at $0.50 per share,  or $2,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         On February 7, 2000,  the Company  issued 2,000 shares of the Company's
common  stock for cash at $0.50 per share,  or $1,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

         In February,  2000,  the Company  issued 10,000 shares of the Company's
common  stock for cash at $0.50 per share,  or $5,000.  The  transaction  was an
isolated  transaction  with a person having a close  affiliation with either the
Company or with an officer of the Company and was exempt from registration under
the  Securities  Act of 1933 (the  "Act")  pursuant  to Section  4(2) of the Act
because of not being part of a public offering.

                                       12
<PAGE>

         It should be noted that during the first  calendar  quarter of the year
2000, the transfer agent of the Company made a downward  adjustment of 24,841 in
the number of  outstanding  shares of common stock of the Company to correct for
mistakes that had been made prior thereto in the transfer books of the Company.


                ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Section  145  of the  Delaware  General  Corporation  Law  provides  in
relevant part as follows:

         (a) A  corporation  shall have power to indemnify any person who was or
is a party or is  threatened  to be made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that the person is or was a  director,  officer,  employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, against expenses (including attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by the person in  connection  with such action,  suit or proceed if the
person acted in good faith and in a manner the person reasonably  believed to be
in or not opposed to the best interests of the corporation, and, with respect to
any  criminal  action or  proceeding,  had no  reasonable  cause to believe  the
person's conduct was unlawful. The termination of any action, suit or proceeding
by judgment, order, settlement, conviction, or upon a plea of nolo contendere or
its equivalent,  shall not, of itself,  create a presumption that the person did
not act in good faith and in a manner which the person reasonably believed to be
in or not opposed to the best interests of the corporation, and, with respect to
any  criminal  action or  proceeding,  had  reasonable  cause to believe that he
person's conduct was unlawful.

         (b) A  corporation  shall have power to indemnify any person who was or
is a party or is  threatened  to be made a party to any  threatened,  pending or
completed  action or suit by or in the  right of the  corporation  to  procure a
judgment  in its  favor by  reason  of the  fact  that  the  person  is or was a
director, officer, employee or agent of the corporation, or is or was serving at
the  request of the  corporation  as a director,  officer,  employee or agent of
another  corporation,  partnership,  joint  venture,  trust or other  enterprise
against expenses (including attorney's fees) actually and reasonably incurred by
the person in  connection  with the defense or settlement of such action or suit
of the person acted in good faith and in a manner the person reasonably believed
to be in or not opposed to the best interests of the corporation and except that
no indemnification  shall be made in respect of any claim, issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless and only to the extent  that the Court of  Chancery or the court in which
such action or suit was brought shall determine upon application  that,  despite
the adjudication of liability but in view of all the circumstances of the cases,
such person is fairly and  reasonably  entitled to indemnity  for such  expenses
which the Court of Chancery or such other court shall deem proper.


                                       13
<PAGE>

         (c) To the  extent  that a present or former  director  or officer of a
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit  or  proceeding  referred  to in  subsections  (a) and (b) of this
section, or in defense of any claim, issue or matter therein,  such person shall
be  indemnified  against  expenses  (including  attorneys'  fees) and reasonably
incurred by such person in connection therewith.

         The Company's bylaws provide that the Company shall indemnify  pursuant
to Delaware  law,  all  directors,  officers,  employees,  and/or  agents of the
Company for liabilities and expenses  reasonably incurred in connection with any
action,  suit,  or  proceeding  to which such person may be a party by reason of
such person's  position with the Company.  Consequently,  the Company intends to
indemnify  its  officers,  directors,  employees,  and agents to the full extent
permitted by the statue noted above.


                                    PART F/S

                              FINANCIAL STATEMENTS

         See Exhibit 99.


                                    PART III

                            ITEM 1. INDEX TO EXHIBITS

         Copies of the  following  documents  are  included  as exhibits to this
report pursuant to Item 601 of Regulation S-B.


Exhibits                 SEC          Title of Document
No.                    Ref. No.


  1                     (3)         Articles of Incorporation


  2.                    (3)         By-Laws


  3.                    (10)        Agreement


  4.                    (23)        Consent of Independent Auditors


  5.                    (27)        Financial Data Schedule


  6.                    (99)        Consolidated Financial Statements for the
                                    nine-month period ended December 31, 1999

  7.                    (99)        Consolidated Financial Statements for the
                                    years ended March 31, 1998, 1999



                                       14
<PAGE>





                                   SIGNATURES

         In accordance  with Section 12 of the Securities  Exchange Act of 1934,
the registrant caused this registration  statement to be signed on its behalf by
the undersigned thereunto duly authorized.

                                    OMEGA DYNAMICS, INC.

Date:  April 26, 2000               By:/s/ Lee A. Balak
                                    Lee A. Balak, President





                                       15
<PAGE>

                                    Exhibit 1

                          Certificate Of Incorporation
                                       Of
                             MedMaster Systems, Inc.

         The undersigned,  for the purpose of organizing a corporation  pursuant
to the provisions of the General Corporation Law of the State of Delaware,  does
make and file this  Certificate  of  Incorporation  and does  hereby  certify as
follows:
         FIRST:  The  name  of  the  corporation  is  MedMaster  Systems,   Inc.
(hereinafter referred to as the "Corporation").
         SECOND: The address of the Corporation's  registered office in Delaware
is 100 West Tenth Street, City of Wilmington,  County of New Castle. The name of
its registered agent at such address is The Corporation Trust Company.
         THIRD:  To carry on the  business of  providing  health care  financing
services  and to  engage  in any  other  lawful  acts or  activities  for  which
corporations may be organized under the General Corporation Law of Delaware.
         FOURTH:  I. The aggregate number of shares which the Corporation  shall
have  authority  to issue is five  million  five  hundred  thousand  (5,500,000)
shares,  of which five million  (5,000,000)  shares shall be Common Stock of the
par  value  of $.01  each,  entitled  to one vote per  share,  and five  hundred
thousand  (500,000)  shares  shall be  Preferred  Stock of the par value of $100
each.
         II. The Board of Directors of the Corporation is authorized, subject to
limitations  prescribed  by law and the  provisions of this Article  FOURTH,  to
provide for the  issuance  from time to time in one or more series of any number
of shares of  Preferred  Stock,  and,  by filing a  certificate  pursuant to the
Corporation  Law of the State of Delaware,  to establish the number of shares to
be included in each such series,  and to fix the  designation,  relative rights,
preferences,  qualifications  and limitations of the shares of each such series.
The  authority  of the Board of  Directors  with  respect to each  series  shall
include, but not be limited to, determination of the following:

                   A. The  number of shares  constituting  that  series  and the
         distinctive designation of that series;

                  B. The  dividend  rate on the  share of that  series,  whether
         dividends  shall be  cumulative,  and, if so, from which date or dates,
         and  whether  they  shall be payable  in  preference  to, or in another
         relation  to, the  dividends  payable on any other  class or classes or
         series of stock;

                  C. Whether that series shall have voting  rights,  in addition
         to the voting  rights  provided  by law,  and, if so, the terms of such
         voting rights;

                  D.  Whether  that  series  shall have  conversion  or exchange
         privileges,  and, if so, the terms and conditions of such conversion or
         exchange,  including  provision  for  adjustment  of the  conversion or
         exchange rate in such events as the Board of Directors shall determine:

<PAGE>

                  E.  Whether  or  not  the  shares  of  that  series  shall  be
         redeemable,  and, if so, the terms and  conditions of such  redemption,
         including  the manner of selecting  shares for  redemption if less than
         all shares are to be  redeemed,  the date or dates upon or after  which
         they shall be  redeemable,  and the amount per share payable in case of
         redemption,  which amount may vary under  different  conditions  and at
         different redemption dates;

                  F.  Whether  that series shall be entitled to the benefit of a
         sinking fund to be applied to the purchase or  redemption  of shares of
         that series, and, if so, the terms and amounts of such sinking fund;

                  G. The right of the  shares of that  series to the  benefit of
         conditions and  restrictions  upon the creation of  indebtedness of the
         Corporation or any subsidiary,  upon the issue of any additional  stock
         (including additional shares of such series or of any other series) and
         upon the payment of dividends or the making of other  distributions on,
         and the purchase, redemption or other acquisition by the Corporation or
         any subsidiary of any outstanding stock of the Corporation;

                  H. The right of the shares of that  series in the event of any
         voluntary or involuntary liquidation,  dissolution or winding up of the
         Corporation  and whether such rights shall be in  preference  to, or in
         another  relation  to,  the  comparable  rights of any  other  class or
         classes or series of stock; and

                  I. Any other relative, participating, options or other special
         rights, qualifications, limitations or restrictions of that series.

         III.  Shares of any series of Preferred  Stock which have been redeemed
(whether  through the  operation  of sinking  fund or  otherwise)  or which,  if
convertible or exchangeable, have been converted into or exchanged for shares of
stock of any other  class or classes  shall have the  status of  authorized  and
unissued  shares of Preferred  Stock of the same series and may be reissued as a
part of the series of which they were  originally a part or may be  reclassified
and  reissued  as part of a new  series  of  Preferred  Stock to be  created  by
resolution  or  resolutions  of the Board of  Directors  or as part of any other
series of Preferred Stock, all subject to the conditions and the restrictions on
issuance  set forth in the  resolution  or  resolutions  adopted by the Board of
Directors providing for the issue of any series of Preferred Stock.
         IV.  Subject to the  provisions  of any  applicable  law,  or except as
otherwise  provided by the resolution or resolutions  providing for the issue of
any series of Preferred Stock, the holders of outstanding shares of Common Stock
shall exclusively possess voting power for the election of directors and for all
other  purposes,  each holder of record of shares of Common Stock being entitled
to one vote for each share of Common Stock  standing in his name on the books of
the Corporation.
         V.  Except as  otherwise  provided  by the  resolution  or  resolutions
providing  for the issue of any series of Preferred  Stock,  after payment shall
have been made to the holders of Preferred Stock of the full amount of dividends
to which  they shall be  entitled  pursuant  to the  resolution  or  resolutions
<PAGE>

providing for the issue of any series of Preferred  Stock, the holders of Common
Stock shall be entitled,  to the exclusion of the holders of Preferred  Stock of
any and all  series,  to  receive  such  dividends  as from  time to time May be
declared by the Board of Directors.
         VI.  Except as  otherwise  provided by the  resolution  or  resolutions
providing  for the issue of any series of Preferred  Stock,  in the event of any
liquidation,  dissolution or winding up of the Corporation, whether voluntary or
involuntary,  after  payment  shall have been made to the  holders of  Preferred
Stock of the full  amount  to which  they  shall  be  entitled  pursuant  to the
resolution  or  resolutions  providing  for the issue of any series of Preferred
Stock,  the holders of Common Stock shall be  entitled,  tot he exclusion of the
holders of Preferred Stock of any and all series, to share, ratably according to
the number of shares of Common Stock held by them,  in all  remaining  assets of
the Corporation available for distribution to its stockholders.

         VII. The number of  authorized  shares of any class may be increased or
decreased by the  affirmative  vote of the holders of a majority of the stock of
the Corporation entitled to vote.

         FIFTH:   The name and mailing address of the incorporator is:
         Name                               Mailing Address
         ----                               ---------------
        David C. Marx                       c/o MedMaster Systems, Inc.
                                            2176 North Main
                                            Logan, Utah  84321

         SIXTH:  All  corporate  powers  shall  be  exercised  by the  Board  of
Directors,  except as otherwise  provided by statute,  or by this Certificate of
Incorporation,  or any amendment thereof, or by the By-Laws.  The By-Laws may be
adopted,  amended or  repealed  by the Board of  Directors  of the  Corporation,
except  as  otherwise  provided  by law,  but any  by-law  made by the  Board of
Directors  shall be subject to  amendment or repeal by the  stockholders  of the
Corporation,  provided,  however,  that  By-Laws  relating  to (i) the number of
directors,  (ii) the classes of directors and (iii)  removal of directors  shall
not be  amended,  altered or  repealed by the  stockholders  of the  Corporation
except by the vote of the  holders  of at least  two-thirds  of the  outstanding
shares of capital stock of the  Corporation  issued and outstanding and entitled
to vote.
         SEVENTH:  Whenever a compromise or arrangement is proposed between this
Corporation  and  its  creditors  or any  class  of  them  and/or  between  this
Corporation  and its  stockholders  or any class of them, any court of equitable
jurisdiction  within the State of Delaware may, on the  application in a summary
way of this  corporation  or of any  creditor or  stockholder  thereof or an the
application of any receiver or receivers  appointed for this  Corporation  under
the  provisions  of  Section  291 of  Title  8 of the  Delaware  Code  or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this  Corporation  under the  provisions  of  Section  279 of Title 8 of the
Delaware Code order a meeting of the creditors or class of creditors,  and/or of
the stockholders or class of stockholders of this  Corporation,  as the case may
be, to be summoned in such manner as the said Court directors.  If a majority in
number  representing  three-fourths  in  value  of the  creditors  or  class  of
creditors,  and/or  of  the  stockholders  or  class  of  stockholders  of  this
Corporation,  as the case may be, agree to any compromise or arrangement  and to
any  reorganization  of this  Corporation as a consequence of such compromise or
arrangement,  the said  compromise or  arrangement  and the said  reorganization
shall,  if sanctioned by the court to which the said  application has been made,
<PAGE>

be  binding  on all the  creditors  or class  of  creditors,  and/or  on all the
stockholders or class of stockholders,  of this Corporation, as the case may be,
and also on this Corporation.
         EIGHTH:  Except as otherwise expressly provided in this Article EIGHTH,
the  affirmative  vote of the  holders  of at least  66 2/3% of the  outstanding
shares of capital stock of the  Corporation  issued and outstanding and entitled
to vote shall be required to effect or validate (i) any merger or  consolidation
of the  Corporation or any of its majority owned  subsidiaries  with or into any
other  corporation,  person or entity;  (ii) any sale, lease,  exchange or other
disposition of all or substantially  all of the assets of the Corporation or any
of its majority owned subsidiaries to or with any other  corporation,  person or
other entity;  or (iii) any sale or lease to the  Corporation  or any subsidiary
thereof of any assets  (except  assets having an aggregate  fair market value of
less than $1,000,000) in exchange for voting securities or options, warrants, or
rights  to  acquire  securities  convertible  into  voting  securities)  of  the
Corporation of any subsidiary by any other corporation, person or entity.
         The Board of Directors  shall have the power and duty to determine  for
the purposes of this Article  EIGHT,  on the basis of  information  known to the
Corporation,  whether (i) the assets being acquired by the  Corporation,  or any
subsidiary thereof,  have an aggregate fair market value of less than $1,000,000
or  (ii)  the  memorandum  of   understanding   referred  to  in  (i)  below  is
substantially   consistent  with  the  transaction  covered  thereby.  Any  such
determination  shall be conclusive  and binding for all purposes of this Article
EIGHTH.
         The provisions of this Article EIGHTH shall not apply to (i) any merger
or  consolidation  or  similar  transaction  of  the  Corporation  or any of its
majority owned  subsidiaries  with or into any corporation,  person or entity if
the Board of Directors of the Corporation has approved,  by the affirmative vote
of 75% of the entire Board of Directors, a memorandum of understanding with such
other  corporation  with  respect  to such  transaction  or (ii) any  merger  or
consolidation  of the Corporation  with, or any sale or lease tot he Corporation
or any  subsidiary  thereof  of any  assets  of,  or any  sale or  lease  by the
Corporation or any subsidiary thereof of any assets to, any corporation of which
a majority of the outstanding shares of all classes or stock entitled to vote in
elections of Directors is owned of record or beneficially by the Corporation and
its subsidiaries.
         NINTH: The first Board of Directors of the Corporation shall consist of
four directors.  Thereafter, the number of Directors of the Corporation shall be
determined by the affirmative vote of the Board at a regular or special meeting.
The Directors  shall be elected at the annual meeting of the  shareholders  by a
majority of the vote cast at such meeting. The Board shall be divided into three
classes  which are  designated as Class A, Class B and Class C. Each class shall
be as  nearly  equal in number as  possible.  The term of office of the  initial
Class A directors shall expire at the next annual meeting, the term of office of
the  initial  Class B  Directors  shall  expire at he second  succeeding  annual
meeting of stockholders  and the term of office of the initial Class C directors
shall expire at the third  succeeding  annual meeting of  stockholders.  At each
annual  meeting  after the initial  classification  of  directors,  directors to
replace those whose terms expire at such annual meeting shall be elected to hold
office until the third  succeeding  annual meeting.  Notwithstanding  any of the
foregoing  provisions  of this  Article,  each  director  shall  serve until the
<PAGE>

election and  qualifications  of his successor or until his death,  resignation,
retirement or removal.
         TENTH: Any Director of the Board of Directors of the Corporation may be
removed at any time with or without cause but only by the affirmative vote of 66
2/3% or more of the  outstanding  shares of the capital stock of the Corporation
entitled to vote generally in the election of Directors cast at a meeting called
for that purpose.
         ELEVENTH:  Notwithstanding  any other provision of this  Certificate of
Incorporation  or the By-Laws of the  Corporation  (and in addition to any other
vote that may be required  by law,  this  Certificate  of  Incorporation  or the
By-Laws)  (i) the  affirmative  vote of the  holders  of at least 66 2/3% of the
outstanding  shares of the  capital  stock of the  Corporation  entitled to vote
thereon  shall be  required  to amend,  alter or repeal  any  provision  of this
Article ELEVENTH of this  Certificate of Incorporation  and (ii) the affirmative
vote of the holders of at least 66 2/3% of the outstanding shares of the capital
stock of the  Corporation  entitled to vote thereon  shall be required to amend,
alter or repeal any provision of Article SIXTH,  EIGHTH,  NINTH or TENTH of this
Certificate of Incorporation.
         IN WITNESS WHEREOF, the undersigned being the incorporator of the above
named corporation,  has hereunto signed this Certificate of Incorporation on the
17th day of August, 1983.

                                                              (Signature)
                                                              David C. Marx
State of New York          )
                           :  ss.:
County of New York         )

         On this 17th day of August,  1983,  before me personally  came David C.
Marx,  to me known to be the person  described in and who executed the foregoing
certificate,  and he duly  acknowledged to me that he executed the same and that
he facts therein stated are truly set forth.
                                   (Signature)
                                   Notary Public


                            CERTIFICATE OF AMENDMENT
                                     OF THE
                          CERTIFICATE OF INCORPORATION
                                       OF
                             MEDMASTER SYSTEMS, INC.

                            (A DELAWARE CORPORATION)

         It is certified that:

         1.       The name of the Corporation is MEDMASTER SYSTEMS, INC.

<PAGE>

         2. The  Certificate of  Incorporation  of the Corporation is amended to
(a) decrease the par value of the Preferred  Stock of the  Corporation,  none of
which is issued or  outstanding,  from $100.00 per share to $.01 per share,  and
(b) increase the  aggregate  number of shares which the  Corporation  shall have
authority to issue from  5,500,000  shares,  consisting  of 5,000,000  shares of
Common Stock of a par value of $.01 each,  and 500,000  shares of such Preferred
Stock to 10,500,000 shares, consisting of 10,000,000 shares of Common Stock of a
par value of $.01 each, and 500,000 shares of Preferred  Stock of a par value of
$.01 each.
         3.  To  accomplish  the  foregoing   amendment,   the   Certificate  of
Incorporation  of the  Corporation is hereby amended by deleting  paragraph I of
Article  FOURTH in its entirety and by  substituting  therefor the following new
paragraph I of Article FOURTH:
                  "FOURTH:   I.  The  aggregate   number  of  shares  which  the
                  Corporation  shall have authority to issue is ten million five
                  hundred  thousand  (10,500,000)  shares of which  ten  million
                  (10,000,000)  shares shall be Common Stock of the par value of
                  $.01 each,  entitled to one vote per share,  and five  hundred
                  thousand  (500,000) shares shall be Preferred Stock of the par
                  value of $.01 each.
         4. The amendment of the  Certificate of  Incorporation  herein has been
duly adopted in  accordance  with the  provisions  of Section 242 of the General
Corporation Law of the State of Delaware and unanimously consented to in writing
by the holders of all of the outstanding  stock of the Corporation in accordance
with the provisions of Section 228 of the General  Corporation  Law of the State
of Delaware.

         Signed and attested to on this 30th day of April, 1986.

                             MEDMASTER SYSTEMS, INC.

                             By:  (Signature)
                             David C. Marx, President

Attest:


By:  (Signature)
     Frank E. Ashcroft, Secretary

STATE OF UTAH              )
                           )  ss:
COUNTY OF                  )

         BE IT  REMEMBERED  that on the  30th  day of  April,  1986,  personally
appeared  before  me,  the  undersigned,  a  Notary  Public  authorized  to take
acknowledgment of deeds by the laws of the place where the foregoing Certificate
of Amendment was signed,  DAVID C. MARX,  known to me personally as such,  and I
have  made  known to him the  contents  of said  Certificate  of  Amendment,  he
acknowledged  that he is the  President of MedMaster  Systems,  Inc., a Delaware
<PAGE>

corporation,  the  corporation  described in and which  executed  the  foregoing
Certificate of Amendment; that he signed the Certificate of Amendment as the act
and deed of  MedMaster  Systems,  Inc.,  a Delaware  corporation,  pursuant to a
resolution  adopted by the Board of Directors  and  unanimously  consented to in
writing  by all of the  stockholders  of such  corporation;  and that the  facts
stated in said Certificate of Amendment are true.

                                   (Signature)
                                   Notary Public


          Certificate of Correction of the Certificate of Incorporation
                                       of
                             MedMaster Systems, Inc.

         It is hereby certified that:

         1. The name of the corporation  (hereinafter  called the "corporation")
is MedMaster Systems, Inc.

         2. The Certificate of Incorporation of the corporation, which was filed
by the Secretary of State of Delaware on August 12, 1983, is hereby corrected.

         3. The inaccuracy to be corrected in said  Certificate of Incorporation
is as follows:

                  The statement in  Paragraph I  of Article  Fourth that the par
                  value of the  Preferred  Stock is $100 each.

         4. The portion of the Certificate of Incorporation in corrected form is
as follows:

                  Fourth:   I.  The   aggregate   number  of  shares  which  the
                  Corporation shall have authority to issue is five million five
                  hundred  thousand  (5,500,000)  shares of which  give  million
                  (5,000,000)  shares  shall be Common Stock of the par value of
                  $.01 each,  entitled to one vote per share,  and five  hundred
                  thousand  (500,000) shares shall be Preferred Stock of the par
                  value of $.01 each."

Signed and attested to on December 5, 1986.

                                   (Signature)
                                    President

Attest:

(Signature)
Secretary
<PAGE>

STATE OF UTAH     )
                  )   SS.:
COUNTY OF CACHE   )

         BE IT  REMEMBERED  that, on December 5, 1986,  before,  a Notary Public
duly authorized by law to take acknowledgement of deeds, personally came David C
Marx,  President  of  MedMaster  Systems,  Inc.,  who duly signed the  foregoing
instrument  before me and  acknowledged  that such  signing in his act and deed,
that such  instrument as executed is the act and deed of said  corporation,  and
that he facts stated therein are true.

         GIVEN under my hand on December 5, 1986.

                                  (Signature)
                                  Notary Public

                            CERTIFICATE OF AMENDMENT
                                     OF THE
                          CERTIFICATE OF INCORPORATION
                                       OF
                             MEDMASTER SYSTEMS, INC.

                            (A DELAWARE CORPORATION)

         It is certified that:

         1.  The  name  of the  Corporation  is  MedMaster  Systems,  Inc.  (the
"Corporation").
         2. The  Certificate of  Incorporation  of the Corporation is amended to
(a) increase the  aggregate  number of shares which the  Corporation  shall have
authority to issue from 10,500,000  shares,  consisting of 10,000,000  shares of
Common Stock of par value of $.01 each and 500,000 shares of Preferred  Stock of
a par value of $.01 each,  to  30,500,000  consisting  of  30,000,000  shares of
Common Stock of a par value of $.01 each and 500,000  shares of Preferred  Stock
of a par value of $.01 each, and (b) and provisions limiting in certain respects
the personal liability of the directors and officers of the Corporation.
         3.  To  accomplish  the  foregoing   amendments,   the  Certificate  of
Incorporation  is hereby  amended as  follows:  (a) by  deleting  paragraph I of
Article  FOURTH in its entirely and by  substituting  therefor the following new
paragraph I of Article FOURTH:

                  "FOURTH:   I.  The  aggregate   number  of  shares  which  the
                  Corporation  shall have  authority to issue is thirty  million
                  five  hundred  thousand  (30,500,000)  shares of which  thirty
                  million  (30,000,000)  shares shall be Common Stock of the par
                  value of $.01 each,  entitled to one vote per share,  and five
                  hundred thousand  (500,000) shares shall be Preferred Stock of
                  the par value of $.01 each;" and
<PAGE>

         (b)      By adding in Article TWELFTH:

                  "TWELFTH:  No director of the Corporation  shall be personally
                  liable to the  Corporation  or its  stockholders  for monetary
                  damages for breach of fiduciary  duty as a director,  provided
                  that this  Article  TWELFTH  shall not  eliminate or limit the
                  liability of a director (i) for any breach of such  director's
                  duty of loyalty to the Corporation or its  stockholders,  (ii)
                  for acts or  omission  of such  director  not in good faith or
                  which involve intentional misconduct or a knowing violation of
                  law, (iii) under Section 174 of the Delaware  Corporation Law,
                  or (iv) for any transaction  from which such director  derived
                  an improper personal  benefit;  nor shall this Article TWELFTH
                  eliminate or limit the  liability of a director for any act or
                  omission   occurring   to  the  date  this   TWELFTH   becomes
                  effective."

         4. The amendments of the Certificate of Incorporation  herein certified
has been duly adopted in  accordance  with the  provisions of Section 242 of the
General  Corporation Law of the State of Delaware and consented to at the annual
meeting of stockholders by the affirmative vote of the majority of the shares of
outstanding  stock of the  Corporation  in  accordance  with the  provisions  of
Section 242 of the General Corporation Law of the State of Delaware.

         Signed and attested to on this 29th day of December 1987.

                             MEDMASTER SYSTEMS, INC.

                                            By: (Signature)
                                                 David C. Marx, President

ATTEST:

By: (Signature)
     Frank F. Ashcroft, Secretary

STATE OF UTAH     )
                  )  ss
COUNTY OF CACHE   )

         BE IT  REMEMBERED  that on the 29th day of December,  1987,  personally
appearing  before  me,  the  undersigned,  a Notary  Public  authorized  to take
acknowledgment of deeds by the laws of the place where the foregoing Certificate
of Amendment was signed,  DAVID C. MARX,  known to me personally as such,  and I
having  made known to him the  contents of said  Certificate  of  Amendment,  he
<PAGE>

acknowledged  that he is the  President of MedMaster  Systems,  Inc., a Delaware
corporation,  the  corporation  described in and which  executed  the  foregoing
Certificate of Amendment; that he signed the Certificate of Amendment as the act
and deed of  MedMaster  Systems,  Inc.,  a Delaware  corporation,  pursuant to a
resolution  adopted by the Board of  Directors  and  consented  to at the annual
meeting of stockholders by a majority of the  stockholders of such  corporation;
and that he facts stated in said Certificate of Amendment are true.

                                   (Signature)
                                    Notary Public

                            CERTIFICATE OF AMENDMENT
                                     OF THE
                          CERTIFICATE OF INCORPORATION
                                       OF
                             MEDMASTER SYSTEMS, INC.
                            (a Delaware Corporation)

         It is hereby certified that:

         1. The name of the corporation is MEDMASTER SYSTEMS, INC.

         2. The  Certificate of  Incorporation  of the Corporation is amended to
(a) decrease the par value of the Common Stock of the Corporation from $0.01 per
share to $0.001 per share, and (b) increase the aggregate number of shares which
the  Corporation   shall  have  authority  to  issue  from  30,500,000   shares,
constituting  of  30,000,000  shares  of  Common  Stock  and  500,000  shares of
Preferred  Stock to a total of  100,500,000  shares,  consisting of  100,000,000
shares of Common  Stock of a par value of $0.001  each,  and  500,000  shares of
Preferred Stock of a par value of $0.01 each.

         3.  To  accomplish  the  foregoing   amendment,   the   Certificate  of
Incorporation  of the  Corporation is hereby amended by deleting  paragraph 1 of
Article  FOURTH in its entirety and by  substituting  therefor the following new
paragraph I of Article FOURTH:

                  FOURTH:   I.  The   aggregate   number  of  shares  which  the
                  Corporation  shall  have  authority  to issue  is one  hundred
                  million five hundred  thousand  (100,500,000)  shares shall be
                  Common Stock of the par value of $0.001 each,  entitled to one
                  vote per share,  and five hundred  thousand  (500,000)  shares
                  shall be Preferred Stock of the par value of $0.001 each.

         4. The amendment of the Certificate of  Incorporation  herein certified
has been duly adopted in  accordance  with the  provisions of Section 242 of the
Delaware  General  Corporation  Laws and consented to in writing by holders of a
majority of the outstanding shares of the stock of the Corporation in accordance
<PAGE>

with the provisions of the Corporation  Bylaws and Certificate of  Incorporation
and in accordance with Section 228 of the Delaware General Corporations Laws.

         Signed and attested to on this 29th day of March 1999.

                                         MEDMASTER SYSTEMS, INC.

                                         By:  (Signature)
                                         William Elliot, President
Attest:
(Signature)
Secretary
                                 ACKNOWLEDGMENT

State of Utah     )
                  ) ss:
County of Cache   )


         BE IT REMEMBERD that on the 29th day of March 1999, personally appeared
before me, the undersigned, a Notary Public authorized to take acknowledgment of
deeds by the laws of the place where the foregoing  Certificate of Amendment was
signed,  WILLIAM ELLIOTT, known to me personally as such (or proved to me on the
basis of  sufficient  evidence),  and I having made known to him the contents of
said  Certificate  of  Amendment,  he  acknowledged  that he is the President of
MedMaster Systems,  Inc., a Delaware  corporation,  the corporation described in
and which executed the foregoing  Certificate  of Amendment;  that he signed the
Certificate of Amendment as the act and deed of MedMaster Systems, Inc. pursuant
to a resolution  adopted by the Board of Directed and Consented to in writing by
holders of a majority of the shares of stock of said  corporation;  and that the
facts stated in said Certificate of Amendment are true.

                                   (Signature)
                                   Notary Public

                            CERTIFICATE OF AMENDMENT
                                     OF THE
                          CERTIFICATE OF INCORPORATION
                                       OF
                             MEDMASTER SYSTEMS, INC.
                            (a Delaware Corporation)

                   NEW NAME OF CORPORATION (after Amendment):
                              OMEGA DYNAMICS, INC.

         It is hereby certified that:
<PAGE>

         1. The name of the corporation is MEDMASTER SYSTEMS, INC.

         2. The  Certificate of  Incorporation  is amended to change the name of
the corporation from "MedMaster Systems, Inc." to "Omega Dynamics, Inc."

         3.  To  accomplish  the  foregoing   amendment,   the   Certificate  of
Incorporation  of the Corporation is hereby amended by deleting Article FIRST in
its entirety and by substituting therefor the following new Article FIRST:

                  FIRST:  The name of the  corporation is Omega  Dynamics,  Inc.
                  (hereinafter referred to as the "Corporation").

         4. The amendment of the Certificate of  Incorporation  herein certified
has been duly adopted in  accordance  with the  provisions of Section 242 of the
Delaware General Corporation. Laws and consented to in writing by holders of the
a  majority  of the  outstanding  shares  of the  stock  of the  Corporation  in
accordance  with the provisions of the  Corporation's  Bylaws and Certificate of
Incorporation  and in  accordance  with  Section  228 of  the  Delaware  General
Corporation Laws.

         Signed and attested to this 9th day of April, 1999.


                                            MEDMASTER SYSTEMS, INC.


                                            By:  (Signature)
                                            William Elliot, President

Attest:

(Signature)
Secretary
                                 ACKNOWLEDGMENT


State of Utah                       )
                                    )  ss:
County of Box Elder                 )

         BE IT REMEMBERED that on the 9th day of April 1999, personally appeared
before me, the undersigned,  a Notary Public authorized to take acknowledgements
of deeds by the laws of the place where the foregoing  Certificate  of Amendment
was signed,  WILLIAM ELLIOTT, known to me personally as such (or proved to me on
the basis of sufficient  evidence),  and I having made known to him the contents
of said  Certificate of Amendment,  he acknowledged  that he is the President of
<PAGE>

MedMaster, Inc., a Delaware corporation,  the corporation described in and which
executed the foregoing Certificate of Amendment;  that he signed the Certificate
of  Amendment  as the act and deed of  MedMaster  Systems,  Inc.,  pursuant to a
resolution  adopted by the Board of  Directors  and  consented  to in writing by
holders of a majority  of the shares of stock of said  corporation;  and that he
facts stated in said Certificate of Amendment are true.

                                                              (Signature)
                                                              Notary Public


                                   BY-LAWS OF

                             MEDMASTER SYTEMS, INC.

                            (a Delaware Corporation)

                                    ARTICLE I
                            Meetings of Stockholders
                            ------------------------
         SECTION 1. Annual  Meeting.  The annual meeting of the  stockholders of
MEDMASTER SYSTEMS,  INC.  (Hereinafter  referred to as the "Corporation) for the
election of the directors and for the  transaction of such other business as may
properly come before the meeting,  commencing with the year 1984,  shall be held
during the third week of July of each year, at the office of the  Corporation or
at such  other  place  and at such hour as shall be  designated  by the Board of
Directors  (hereinafter  referred  to as the  "Board"),  or,  if no such time be
fixed, then at 10:00 o'clock in the forenoon. If the annual meeting shall not be
held on the day hereinabove provided for, the Board shall call a special meeting
for the election of the directors, which meeting shall be held within two months
after said day.
         SECTION 2.  Special  Meetings.  Special  meetings of the  stockholders,
unless otherwise prescribed by statute, may be called at any time by the Board.
         SECTION  3.  Notice of  Meetings.  Notice of the place date and hour of
holding each annual and special meeting of the  stockholders  and the purpose or
purposes  thereof  shall be given  personally  or by mail in a  postage  prepaid
envelope,  not less than ten nor more than  fifty  days  before the date of such
meeting, to each stockholder  entitled to vote at such meeting,  and, if mailed,
it shall be  directed  to such  stockholder  at his address as it appears on the
record of  stockholders,  unless he shall have filed with the  Secretary  of the
Corporation  a written  request  that  notices  to him be  mailed to some  other
address.  Any such notice for any meeting  other than the annual  meeting  shall
indicate  that it is being issued at the  direction of the Board.  Notice of any
meeting of stockholders shall not be required to be given to any stockholder who
shall  attend  such  meeting in person or by proxy and shall  not,  prior to the
conclusion  of such  meeting,  protest the lack of notice  thereof or who shall,
either before or after the meeting,  submit a signed waiver of notice, in person
or by proxy.  Unless  the Board  shall fix a new  record  date for an  adjourned
meeting,  notice  of such  adjourned  meeting  need not be given if the time and
place to which the meeting shall be adjourned  were  announced at the meeting at
which the adjournment is taken.
         SECTION 4. Quorum.  At all meetings of the  stockholders the holders of
the  majority  of the  shares  of  Common  Stock of the  Corporation,  issue and
outstanding  and  entitled  to vote,  shall be  present in person or by proxy to
constitute a quorum for the transaction of business. In the absence of a quorum,
the holders of a majority of the shares of Common Stock  present in person or by
proxy and  entitled to vote may adjourn  the meeting  from time to time.  At any
such  adjourned  meeting at which a quorum may be present  any  business  may be
transacted which might have been transacted at the meeting as originally called.
         SECTION  5.  Organization.  At each  meeting of the  stockholders,  the
Chairman  of  the  Board  or the  President,  or if  none  are  present,  a Vice


<PAGE>

President,  shall act as chairman of the meeting or, if no one of the  foregoing
officers  is  present,  a  chairman  shall  be  chosen  at  the  meeting  by the
stockholders.  The Secretary,  or in his absence or inability to act, the person
whom the chairman of the meeting shall appoint  secretary of the meeting,  shall
act as secretary of the meeting and keep the minutes thereof.
         SECTION 6. Order of Business.  The order of business at all meetings of
the stockholders shall be as determined by the chairman of the meeting.
         SECTION  7.  Voting.  Except as  otherwise  provided  by statute or the
Certificate  of  Incorporation,  each holder of record of shares of stock of the
Corporation  having  voting  power  shall be  entitled  at each  meeting  of the
stockholders  to one vote for every share of such stock  standing in his name on
the record of stockholders of the corporation:
                           (a) on the date fixed  pursuant to the  provisions of
                  Section 5 of Article V of these By-Laws as the record date for
                  the determination of the stockholders who shall be entitled to
                  notice of and to vote at such meeting; or
                           (b) if such record date shall not have been so fixed,
                  then at the close of business on the date next  preceding  the
                  day on which notice thereof shall be given.
Each  stockholder  entitled to vote at any meeting of stockholders may authorize
another  person or persons to act for him by a proxy signed by such  stockholder
or his  attorney-in-fact.  Any such proxy shall be delivered to the secretary of
such meeting at or prior to the time  designated in the order of business for so
delivering  such  proxies.  Except as  otherwise  required  by statute or by the
Certificate of  Incorporation,  any corporate  action to be taken by vote of the
stockholders shall require the vote of a majority of the votes cast at a meeting
of the holders of the Common Stock of the Corporation  entitled to vote thereon.
Unless  required by statute,  or determined by the chairman of the meeting to be
advisable,  the vote on any question need not be by ballot. On a vote by ballot,
each ballot shall be signed by the stockholder voting, or by his proxy, if there
be such proxy, and shall state the number of shares voted.
         SECTION  8.  List of  Stockholders.  A list of  stockholders  as of the
record date,  certified by the Secretary of the  Corporation  or by the transfer
agent for the Corporation,  shall be produced at any meeting of the stockholders
upon the request of any stockholder made at or prior to such meeting.
         SECTION  9.  Inspectors.  The Board may,  in advance of any  meeting of
stockholders,  appoint  one or more  inspectors  to act at such  meeting  or any
adjournment  thereof.  If the inspectors  shall not be so appointed or if any of
them shall fail to appear or act,  the  chairman  of the meeting  shall  appoint
inspectors.  Each  inspector,  before entering upon the discharge of his duties,
shall take and sign an oath  faithfully  to execute the duties of  inspector  at
such meeting with strict  impartiality and according to the best of his ability.
The inspectors  shall determine the number of shares  outstanding and the voting
power of each, the number of shares represented at the meeting, the existence of
a quorum, the validity and effect of proxies,  and shall receive votes,  ballots
or  consents,  hear and  determine  all  challenges  and  questions  arising  in
connection  with the right to vote,  count and  tabulate  all votes,  ballots or
consents,  determine  the result,  and do such acts as are proper to conduct the
election or vote with fairness to all  shareholders.  On request of the chairman
of the meeting or any stockholder entitled to vote thereat, the inspectors shall
make a report in writing of any challenge,  request or matter determined by them

<PAGE>

and shall  execute a  certificate  of any fact  found by them.  No  director  or
candidate for the office of director shall act as an inspector of an election of
directors. Inspectors need not be stockholders.
         SECTION 10.  Consent of  Stockholders  in Lieu of  Meeting.  Any action
required  or  permitted  to be  taken  at  any  annual  or  special  meeting  of
stockholders of the  Corporation  may be taken without a meeting,  without prior
notice and without a vote, if a consent in writing,  setting forth the action so
taken,  shall be signed by the holders of outstanding stock having not less than
the minimum  number of votes that would be  necessary  to authorize or take such
action at a meeting at which all shares  entitled to vote thereon  where present
and voted. Prompt notice of the taking of the corporate action without a meeting
by less than unanimous written consent shall be given to those stockholders,  if
any, who have not consented in writing.

                                   ARTICLE II
                               Board of Directors
                               ------------------
         SECTION 1. General Powers.  The business and affairs of the Corporation
shall be managed  under the  direction of the Board.  The Board may exercise all
such  authority  and powers of the  Corporation  and do all such lawful acts and
things as are not by statute or the  Certificate  of  Incorporation  directed or
required to be exercised or done by the stockholders.
         SECTION 2. Number,  Classes,  Election and Term of Office.  The number,
classes,  election and term of office of the directors of the Board of Directors
of the Corporation  shall be determined in accordance with the provisions of the
Corporation's Certificate of Incorporation.
         SECTION 3. Place of Meeting. Meetings of the Board shall be held at the
principal  office of the  Corporation  in the State of Delaware or at such other
place,  within  or  without  such  state,  as the  Board  may from  time to time
determine or as shall be specified in the notice of any such meeting.
         SECTION 4.  Annual  Meeting.  The Board  shall meet for the  purpose of
organization,  the  election  of the  officers  and  the  transaction  of  other
business,  as soon as practicable after each annual meeting of the stockholders,
on the same day and at the same place where such annual  meeting  shall be held.
Notice of such meeting need not be given.  Such meeting may be held at any other
time or place (within or without the State of Delaware) which shall be specified
in a notice thereof given as hereinafter in Section 7 of this Article II.
         SECTION 5. Regular Meeting. Regular meetings of the Board shall be held
at such time as the Board may fix. If any day fixed for a regular  meeting shall
be a legal  holiday  at the place  where  the  meeting  is to be held,  then the
meeting which would otherwise be held on that day shall be held at the same hour
on the next  succeeding  business day.  Notice of regular  meetings of the Board
need not be given except as otherwise required by statute or these By-Laws.
         SECTION  6.  Special  Meetings.  Special  meetings  of the Board may be
called by the Chairman, the President, or by a majority of the entire board.
         SECTION 7. Notice of Meetings.  Notice of each  special  meeting of the
Board (and of each regular  meeting for which notice shall be required) shall be
given by the  Secretary  as  hereinafter  provided  in this  Section 7, in which
<PAGE>

notice  shall be stated the time and place of the  meeting.  Except as otherwise
required  by these  By-laws,  such  notice  need not state the  purposes of such
meeting.  Notice of each such meeting shall be mailed,  postage prepaid, to each
director,  addressed  to him at his  residence  or usual place of  business,  by
first-class  mail,  at least two days before the day on which such meeting is to
be held, or shall be sent  addressed to him at such place be  telegraph,  telex,
cable or wireless,  or be delivered to him personally or by telephone,  at least
24 hours before the time at which such  meeting is to be held. A written  waiver
of notice,  signed by the director  entitled to notice,  whether before or after
the time stated therein shall be deemed equivalent to notice. Notice of any such
meeting need not be given to any director who shall,  either before or after the
meeting,  submit a signed  waiver of notice or who  shall  attend  such  meeting
without protesting, prior to or at its commencement, the lack of notice to him.
         SECTION 8. Quorum and Manner of Acting. Except as hereinafter provided,
a  majority  of the  entire  Board  shall be  present in person or by means of a
conference  telephone  or  similar  communications  equipment  which  allows all
persons  participating  in the meting to hear each other at the same time at any
meeting  of the Board in order to  constitute  a quorum for the  transaction  of
business at such meeting;  and,  except as otherwise  required by statute or the
Certificate of Incorporation,  the act of a majority of the directors present at
any meeting at which a quorum is present  shall be the act of the Board.  In the
absence of a quorum at any  meeting of the Board,  a majority  of the  directors
present  thereat may adjourn such  meeting to another time and place.  Notice of
the time and place of any such adjourned meeting shall be given to the directors
who were not present at the time of the  adjournment  and,  unless such time and
place were announced at the meeting at which the  adjournment  was taken, to the
other directors.  At any adjournment  meeting at which a quorum is present,  any
business may be  transacted  which might have been  transacted at the meeting as
originally  called.  The directors  shall act only as a Board and the individual
directors shall have no power as such.
         SECTION 9. Action Without a Meeting.  Any action  required or permitted
to be taken by the Board at a  meeting  may be taken  without  a meeting  if all
members  of the Board  consent in writing  to the  adoption  of the  resolutions
authorizing  such action.  The resolutions and written consents thereto shall be
filed with the minutes of the Board.
         SECTION 10. Telephonic Participation.  One or more members of the Board
may  participate  in a meeting  by means of a  conference  telephone  or similar
communications  equipment  allowing all persons  participating in the meeting to
hear each other at the same time.  Participation  by such means shall constitute
presence in person at the meeting.
         SECTION 11. Organization. At each meeting of the Board, the Chairman of
the Board,  or, in this  absence,  the  President  or, in his  absence,  another
director chosen by a majority of the directors  present shall act as chairman of
the meeting and preside thereat. The Secretary (or, in his absence, any person -
who shall be an  Assistant  Secretary,  if any of them  shall be present at such
meeting - appointed by the  chairman)  shall act as secretary of the meeting and
keep the minutes thereof.
         SECTION 12. Resignations. Any director of the Corporation may resign at
any  time by  giving  written  notice  of his  resignation  to the  Board or the
President or the Secretary.  Any such resignation  shall take effect at the time
specified  therein or, if the time when it shall become  effective  shall not be
specified  therein,   immediately  upon  its  receipt,  and,  unless,  otherwise
<PAGE>

specified therein,  the acceptance of such resignation shall not be necessary to
make it effective.
         SECTION  13.  Vacancies.  Vacancies  and  newly  created  directorships
resulting from any increase in the authorship  number of directors may be filled
by a majority of the directors then in office,  although less than a quorum,  or
by a sole  remaining  director.  If there are no  directors  in  office,  then a
special meeting of stockholders  for the election of directors may be called and
held in the manner  provided by statute.  If, at the time of filling any vacancy
or nay newly created directorship, the directors then in office shall constitute
less than a majority of the whole Board (as constituted immediately prior to any
such increase),  the Court of Chancery may, upon  application of any stockholder
or  stockholders  holding at least ten percent of the total number of the shares
at the time outstanding  having the right to vote for such directors,  summarily
order  an  election  to be held to fill  any such  vacancies  or  newly  created
directorships,  or to replace  the  directors  chosen by the  directors  then in
office,  in the manner  provided by statute.  When one or more  directors  shall
resign from the Board,  effective at a future date, a majority of the  directors
then in office,  including those who have so resigned,  shall have power to fill
such vacancy or vacancies, the vote thereon to take effect when such resignation
or resignations  shall become effective,  and each director so chosen shall hold
office until the next election of directors and until their  successors shall be
elected and qualified.
         SECTION  14.  Removal  of  Directors.  Any  director  may be removed in
accordance   with  the   provisions   of  the   Corporation's   Certificate   of
Incorporation.
         SECTION 15.  Compensation.  The Board shall have  authority  to fix the
compensation,  including fees and  reimbursement  of expenses,  of directors for
services to the Corporation in any capacity.

                                   ARTICLE III
                         Executive and Other Committees
                         ------------------------------
         Section 1. Executive and Other Committees. The Board may, by resolution
passed by a majority of the whole Board, designate one or more committees,  each
committee  to consist of two or more of the  directors of the  Corporation.  The
Board may designate one or more directors as alternate members of any committee,
who may  replace  any  absent  or  disqualified  member  at any  meeting  of the
committee.  Any such committee,  to the extent provided in the resolution  shall
have and may exercise the powers of the Board in the  management of the business
and affairs of the Corporation, and may authorize the seal of the Corporation to
be affixed to all papers which may require it;  provided,  however,  that in the
absence or disqualifications of any member of such committee or committees,  the
member or members  thereof  present at any  meeting  and not  disqualified  from
voting,  whether or not he or they constitute a quorum may  unanimously  appoint
another  member  of the  Board to act at the  meeting  in the  place of any such
absent or disqualified  member. Each committee shall keep written minutes of its
proceedings  and shall report such minutes to the Board when required.  All such
proceedings  shall be subject to revision or alteration by the Board;  provided,
however,  that  third  parties  shall  not be  prejudiced  by such  revision  or
alternation.
         SECTION 2.  General.  A majority of any  committee  may  determine  its
action  and fix the time and  place of its  meetings,  unless  the  Board  shall
otherwise provide.  Notice of such meetings shall be given to each member of the
committee in the manner  provided for in Article II,  Section 7. The Board shall
<PAGE>

have any power at any time to fill vacancies in, to change the membership of, or
to dissolve any such  committee.  Nothing  herein shall be deemed to prevent the
Board from appointing one or more  committees  consisting in whole or in part of
persons who are not directors of the  Corporation;  provided,  however,  that no
such committee shall have or may exercise any authority of the Board.
         SECTION 3. Action Without a Meeting.  Any action  required or permitted
to be taken by any  committee at a meeting may be taken without a meeting if all
of the  members of the  committee  consent in  writing  to the  adoption  of the
resolution authorizing such action. The resolutions and written consents thereto
shall be filed with the minutes of the committee.
         SECTION 4. Telephone Participation.  One or more members of a committee
may  participate  in a meeting  by means of a  conference  telephone  or similar
communications  equipment  allowing all persons  participating in the meeting to
hear each other at the same time.  Participation  by such means shall constitute
presence in person at the meeting.

                                   ARTICLE IV
                                    Officers.
                                    ---------
         SECTION 1. Number and  Qualifications.  The officers of the Corporation
shall  include  the  Chairman  of the Board (who shall also be a director of the
Corporation),  the  President,  an Executive  Vice  President,  one or more Vice
Presidents,  the Treasurer,  and the  Secretary.  Any two or more offices may be
held by the same person; except the offices of President and Secretary; provided
that when all of the issued and outstanding  stock of the Corporation is held by
one  person,  such  person  may hold all or any  combination  of  offices.  Such
officers  shall be elected  from time to time by the Board,  each to hold office
until  the  meeting  of the  Board  following  the next  annual  meeting  of the
shareholders, or until his successor shall have been duly elected and shall have
qualified  or until  his deed or until he  shall  have  resigned,  or have  been
removed,  as hereinafter  provided in these By-laws.  The Board may from time to
time  elect,  or  delegate to the  President  the power to  appoint,  such other
officers  (including one or more Assistant  Treasurers and one or more Assistant
Secretaries)  such agents,  as may be necessary or desirable for the business of
the Corporation. Such other officers and agents shall have such duties and shall
hold their  officers for such terms as may be  prescribed by the Board or by the
appointing authority.
         SECTION 2.  Resignations.  Any officer of the Corporation may resign at
any time by giving written notice of his resignation to the Board,  the Chairman
of the Board, the President or the Secretary.  Any such  resignation  shall take
effect  at the time  specified  therein  or,  if the time  when it shall  become
effective  shall not be specified  therein,  immediate  upon its  receipt;  and,
unless otherwise specified therein, the acceptance of such resignation shall not
be necessary to make it effective.
         SECTION 3.  Removal.  Any  officer or agent of the  Corporation  may be
removed,  either with or without cause, at any time, by the Board at any meeting
of the Board, or, except in the case of an officer or agent elected or appointed
by the Board, by the President.
<PAGE>

         SECTION 4.  Vacancies.  A vacancy in any office,  whether  arising from
death, resignation,  removal or any other cause, may be filled for the unexpired
portion  of the  term  of the  office  which  shall  be  vacant,  in the  manner
prescribed  in these  By-laws for the regular  election or  appointment  to such
office.
         SECTION 5. The Chairman of the Board.  The Chairman of the Board shall,
if present,  preside at each  meeting of the  stockholders  and of the Board and
shall be an ex officio member of all  committees of the Board.  He shall perform
all duties incident to the office of Chairman of the Board and such other duties
as may from time to time be assigned to him by the Board.
         SECTION 6. The President.  The President  shall be the chief  executive
officer of the Corporation  and shall have general and active  management of the
business and affairs of the Corporation  and general and active  supervision and
direction over the other officers, agents and employees and shall see that their
duties are properly performed subject,  however, to the control of the Board. At
the  request  of the  Chairman  of the Board,  or in the case of the  absence or
inability to act by the Chairmen of the Board,  the President  shall perform the
duties of the Chairman of the Board and when so acting shall have all the powers
of, and be subject to all the  restrictions  upon, the Chairman of the Board. He
shall  perform  all duties  incident to the office of  President  and such other
duties  as from  time to time  may be  assigned  to him by the  Board  or  these
By-laws.

         SECTION  7.  Vice  Presidents.  Each  Vice  President,   including  any
Executive Vice President, shall perform all such duties as from time to time may
be assigned to by the Board.

         SECTION 8.  The Treasurer.  The Treasurer shall
                  (a)      have charge and custody of, and be  responsible  for,
         all the funds and securities of the Corporation;
                  (b)  keep  full  and   accurate   accounts  of  receipts   and
         disbursements in books belong to the Corporation;
                  (c)  deposit all moneys and other  valuables  to the credit of
         the Corporation in such depositaries as may be designated by the Board;
                  (d) receive,  and give receipts for, moneys due and payable to
         the Corporation from any source whatsoever;
                  (e) disburse the funds of the  Corporation  and  supervise the
         investment of its funds as ordered or  authorized by the Board,  taking
         proper vouchers therefor; and
                  (f) in general,  perform all the duties incident to the office
         of Treasurer and such other duties as from time to time may be assigned
         to him by the Board or the President.
                  SECTION 9.  The Secretary.  The Secretary shall
                  (a) keep or cause to be kept in one or more books provided for
         the purpose,  the minutes of all meetings of the Board,  the committees
         of the Board and the stockholders;
                  (b) see that all notices are duly given in accordance with the
         provisions of these By-laws and as required by law;
                  (c)  be   custodian  of  the  records  and  the  seal  of  the
         Corporation and affix and attest the seal to all stock  certificates of
         the   Corporation   (unless  the  seal  of  the   Corporation  on  such
         certificates shall be a facsimile,  as hereinafter  provided) and affix
<PAGE>

         and attest the seal to all other  documents to be executed on behalf of
         the Corporation under its seal;
                  (d) see that the books, reports, statements,  certificates and
         other  documents  and records  required by law to be kept and filed are
         properly kept and filed; and
                  (e) in general,  perform all the duties incident to the office
         of Secretary and such other duties as from time to time may be assigned
         to him by the Board or the  President.
         SECTION 10. Officer' Bonds or Other Security. If required by the Board,
any  officer  of the  Corporation  shall give a bond or other  security  for the
faithful  performance  of his  duties,  in such  amount and with such  surety or
sureties as the Board may require.
         SECTION  11.  Compensation.  The  compensation  of the  officers of the
Corporation for their services as such officers shall be fixed from time to time
by the Board;  provided,  however,  that the Board may delegate to the President
the power to fix the  compensation  of officers and agents  appointed by him. An
officer of the Corporation shall not be prevented from receiving compensation by
reason of the fact that he is also a director of the  Corporation,  but any such
officer who shall also be a director (except in the event that there is only one
director of the Corporation) shall not have any vote in the determination of the
amount of compensation paid to him.

                                    ARTICLE V
                                  Shares, etc.
                                  ------------
         SECTION 1. Stock  Certificates.  Each owner of stock of the Corporation
shall be  entitled to have a  certificate,  in such form as shall be approved by
the Board,  certifying the number of shares of stock of the Corporation owned by
him. The certificates  representing  shares of stock shall be signed in the name
of the Corporation by the Chairman of the Board, the President or Vice President
and by the  Secretary,  Treasurer or an Assistant  Secretary and sealed with the
seal of the Corporation (which seal may be a facsimile, engraved or printed). In
case any officer who shall have signed such certificates shall have ceased to be
such officer before such certificates shall be issued,  they may nevertheless be
issued by the Corporation  with the same effect as if such officer were still in
office at the date of their issue.
         SECTION 2. Books of Account and Record of Shareholders.  There shall be
kept correct and  complete  books and records of account of all the business and
transactions of the Corporation.  There shall also be kept, at the office of the
Corporation  in the State of Delaware or at the office of its transfer  agent in
said State, a record  containing the names and addresses of all  stockholders of
the Corporation,  the number of shares of stock held by each, and the dates when
they became the owners of record thereof.
         SECTION 3.  Transfers  of Shares.  Transfers  of shares of stock of the
Corporation  shall be made on the stock  records  of the  Corporation  only upon
authorization  by the registered  holder thereof,  or by his attorney  thereunto
authorized  by power of attorney  duly  executed and filed with the Secretary or
with a transfer agent or transfer clerk,  and on surrender of the certificate or
certificates  for  such  shares  properly  endorsed  or  accomplished  by a duly
executed stock  transfer power and the payment of all taxes thereon.  The person
in whose name shares of stock shall stand on the record of  stockholders  of the
Corporation  shall be deemed the owner  thereof for all  purposes as regards the
Corporation.  Whenever  any  transfers  of shares  shall be made for  collateral
security and not  absolutely  and written  notice  thereof shall be given to the
<PAGE>

Secretary or to such transfer gent or transfer clerk,  such fact shall be stated
in the entry of the transfer.
         SECTION  4.  Regulations.  The  Board  may such  additional  rules  and
regulations,  not  inconsistent  with these  By-laws,  as it may deem  expedient
concerning the issue,  transfer and  registration of certificates  for shares of
stock of the Corporation.  It may appoint,  or authorize any officer or officers
to appoint,  one or more transfer  agents or one or more transfer clerks and one
or more registrars and may require all  certificates for shares of stock to bear
the signature or signature of any of them.
         SECTION 5. Fixing of Record Date. The Board may fix, in advance, a date
not more than  fifty nor less than ten days  before  the date then fixed for the
holding of any meeting of the  stockholders  or before the last day on which the
consent or dissent of the  stockholders  may be  effectively  expressed  for any
purpose without a meeting, as the time as of which the stockholders  entitled to
notice of and to vote at such meeting or whose consent or dissent is required or
may be expressed for any purpose,  as the case may be, shall be determined,  and
all persons who were shareholders of record of voting stock at such time, and no
others, shall be entitled to notice of and to vote at such meeting or to express
their consent or dissent,  as the case may be. The Board may fix, in advance,  a
date not more than fifty nor less than ten days preceding the date fixed for the
payment of any dividend or the making of any  distribution  or the  allotment of
rights to subscribe for  securities of the  Corporation,  or for the delivery of
evidence of rights or evidence of interest arising out of any change, conversion
or exchange  of capital  stock or other  securities,  as the record date for the
determination  of the  stockholders  entitled  to  receive  any  such  dividend,
distribution,  allotment  rights  or  interests,  and  in  such  case  only  the
stockholders  or record at the time so fixed shall be  entitled to receive  such
dividend, distribution, allotment, rights or interests.
         SECTION 6. Lost, Destroyed or Mutilated Certificate.  The holder of any
certificate  representing  shares of stock of the Corporation  shall immediately
notify  the  Corporation  of  any  loss,   destruction  or  mutilation  of  such
certificate,  and the  Corporation  may issue a new  certificate of stock in the
place of any certificate  theretofore issued by it which the owner thereof shall
allege to have been lost or  destroyed or which shall have been  mutilated,  and
the Board may, in its discretion, require such owner or his legal representative
to give to the Corporation a bond in such sum, limited or unlimited, and in such
form and with such  surety or  sureties a the Board in its  absolute  discretion
shall determine, to indemnify the Corporation against any claim that may be made
against  it  on  account  of  the  alleged  loss  or  destruction  of  any  such
certificate,  or the issuance of such new  certificate.  Anything  herein to the
contrary notwithstanding,  the Board, in its absolute discretion,  may refuse to
issue any such new certificate,  except pursuant to legal  proceedings under the
laws of the State of New York.

                                    ARTICLE V
                 Contracts, Checks, Drafts, Bank Accounts, Etc.
                 ----------------------------------------------
         SECTION 1.  Execution of  Contracts.  Except as  otherwise  required by
statute,  the  Certificate of  Incorporation  or these By-Laws,  any contract or
other  instrument may be executed and delivered in the name and on behalf of the
Corporation by such officer or officers (including any assistant officer) of the
Corporation  as the Board may from time to time direct.  Such  authority  may be


<PAGE>

general or confined to specific  instances  as the Board may  determine.  Unless
authorized by the Board or expressly  permitted by these By-Laws,  no officer or
agent or employee  shall have any power or authority to bind the  Corporation by
any contract or engagement or to pledge its credit or to render its  pecuniarily
liable for any purpose or to any amount.
         SECTION 2.  Loans.  Unless the Board  shall  otherwise  determine,  the
Chairman of the Board or the President or any  Vice-President,  acting  together
with  the  Treasurer,  may  effect  loans  and  advances  at any  time  for  the
Corporation from any bank, trust company or other institution, or from any firm,
corporation or individual, and for such loans and advances may make, execute and
deliver   promissory  notes,   bonds  or  other   certificates  or  evidence  or
indebtedness  of the  Corporation,  but not officer or officers shall  mortgage,
pledge,  hypothecate  or  transfer  any  securities  or  other  property  of the
Corporation  other than in  connection  with the purchase of chattels for use in
the Corporation's operations, except when authorized by the Board.
         SECTION 3. Checks,  Drafts, etc. All checks,  drafts, bills or exchange
or other  orders for the  payment of money out of the funds of the  Corporation,
and all notes or other evidence of  indebtedness  of the  Corporation,  shall be
signed in the name and on behalf of the  Corporation by such persons and in such
manner as shall from time to time be authorized by the Board.
         SECTION  4.  Deposits.  All  funds  of the  Corporation  not  otherwise
employed shall be deposited  from time to time to the credit of the  Corporation
in such banks,  trust companies or other depositories as the Board may from time
to time  designate  or as may be  designated  by any  officer or officers of the
Corporation to whim such power of designation may from time to time be delegated
by the Board.  For the purpose of deposit and for the purpose of collection  for
the account of the Corporation,  checks, drafts and other orders for the payment
of money  which are  payable to the order of the  Corporation  may be  endorsed,
assigned and delivered by any officer or agent of the Corporation.
         SECTION 5. General and Special Bank  Accounts.  The Board may from time
authorize the opening and keeping of general and special bank accounts with such
banks,  trust  companies or other  depositaries as the Board may designate or as
may be  designated  by any officer or officers of the  Corporation  to whom such
power of designation may from time to time be delegated by the Board.  The Board
may make such special rules and regulations  with respect to such bank accounts,
not inconsistent with the provisions of these By-Laws, as it may deem expedient.

                                   ARTICLE VII
                                     Offices
                                     -------
         SECTION 1. Registered  Office. The registered office of the Corporation
shall be in the City of Wilmington, County of New Castle, State of Delaware, and
the registered agent of the Corporation  shall be The Corporation Trust Company,
whose address is 100 West 10th Street, Wilmington, Delaware.
         SECTION 2. Other Offices.  The  Corporation may also have such offices,
both within or without the State of Delaware as the Board of Directors  may from
time to time determine or the business of the Corporation may require.

<PAGE>


                                  ARTICLE VIII
                                   Fiscal Year
                                   -----------
         The Fiscal year of the Corporation shall be determined by the Board.

                                   ARTICLE IX
                                      Seal
                                      ----
         The seal of the  Corporation  shall be  circular in form shall bear the
name of the  Corporation  and shall  include  the words and  numbers  "Corporate
Seal", "Delaware" and the year of incorporation.

                                    ARTICLE X
                                 Indemnification
                                 ---------------
         Section 1. The  Corporation  shall indemnify any person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the  Corporation)  by
reason of the fact that he is or was a  director,  officer  or  employee  of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director,  officer  or  employee  of  another  corporation,  partnership,  joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees), judgments, fines and amounts paid in settlement,  actually and reasonably
incurred by him in connection with such action, suit or proceeding,  if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the  Corporation,  and with respect to any criminal action
or proceeding,  had no reasonable cause to believe his conduct was unlawful. The
termination of any action, suit or proceedings by judgment,  order,  settlement,
conviction,  or upon a plea of nolo  contendere or its equivalent  shall not, of
itself,  create a presumption  that he person did not act in good faith and in a
manner  which  he  reasonably  believed  to be in or not  opposed  to  the  best
interests  of the  Corporation,  and,  with  respect to any  criminal  action or
proceeding, had reasonable cause to believe that his conduct was unlawful.
         Section 2. The  Corporation  shall indemnify any person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed  action or suit by or in the  right of the  Corporation  to  procure a
judgment  in its  favor  by  reason  of the fact  that he is or was a  director,
officer or employee of the  Corporation,  or is or was serving at the request of
the  Corporation  as a director,  officer or  employee  or another  corporation,
partnership,   joint  venture,  trust  or  other  enterprise,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit of he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the  Corporation and except that no  indemnification  shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjusted to be liable for  negligence or misconduct in the  performance  of
this duty to the  Corporation  unless and only to the  extent  that the Court of
Chancery of Delaware or the court in which such action or suit was brought shall
determine upon  application  that,  despite the adjudication of liability but in
view of all the  circumstances of the case, such person is fairly and reasonably
entitled  to  indemnity  for such  expenses  which the Court of Chancery or such
other court shall deem proper.
<PAGE>

         Section 3. To the extent  that a  director,  officer or employee of the
Corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit or proceeding referred to in Section 1 and 2 of this Article X, or
in  defense  of any  claim,  issue or matter  therein,  he shall be  indemnified
against expenses (including attorney's fees) actually and reasonably incurred by
him in connection therewith.
         Section 4. Any  indemnification  under  Section 1 and of this Article X
(unless ordered by a court) shall be made by the Corporation  only as authorized
in the specific case upon a determination that  indemnification of the director,
officer  or  employee  is proper  in the  circumstances  because  he has met the
applicable  standard  of  conduct  set  forth  in  said  Section  1 and 2.  Such
determination  shall be made (1) by the Board of Directors by a majority vote of
a quorum  consisting of directors  who were not parties to such action,  suit or
proceeding,  or (2) if such quorum is not  obtainable,  or, even if obtainable a
quorum disinterested  directors so directors,  by independent legal counsel in a
written opinion, or (3) by the stockholders.
         Section  5.   Expenses   incurred  in  defending  a  civil,   criminal,
administrative or investigative  action, suit or proceeding,  or threat thereof,
may be paid by the  Corporation  in  advance  of he  final  disposition  of such
action,  suit or  proceeding  as  authorized  by the Board of  Directors  in the
specific  case upon receipt of an  undertaking  by or on behalf of the director,
officer  or  employee  to  repay  such  amount  unless  it shall  ultimately  be
determined  that  he is  entitled  to  be  indemnified  by  the  Corporation  as
authorized in this Article x.
         Section 6. The indemnification  provided by this Article x shall not be
deemed exclusive of any other rights to which those seeking  indemnification may
be entitled under my By-Law,  agreement,  vote of stockholders or  disinterested
directors,  statute,  court  decision,  insurance  policy or  otherwise,  now or
hereafter  in effect,  and shall  continue as to a person who has ceased to be a
director,  officer  or  employee  and shall  inure to the  benefit of the heirs,
executors and administrators of such a person.
         Section 7. The  Corporation  may  purchase  and  maintain  insurance on
behalf of any  person  who is or was a  director,  officer  or  employee  of the
Corporation,  or is or was  serving  at the  request  of  the  Corporation  as a
director,  officer  or  employee  of  another  corporation,  partnership,  joint
venture,  trust or other enterprise,  against any liability asserted against him
and incurred by him in any such capacity,  or arising out of his status as such,
whether or not the  Corporation  would have the power to  indemnify  him against
such  liability  under  the  provisions  of  this  Article  x or of the  General
Corporation Law of the State of Delaware.
         Section  8. For  purposes  of this  Article  X,  references  to  "other
enterprises"  shall include employee benefit plans;  references to "fines" shall
include  any excise  taxes  assessed  on a person  with  respect to an  employee
benefit  plan;  and  references  to "serving at the request of the  Corporation"
shall include any service as a director,  officer or employee of the Corporation
which  imposes  duties on, or involve  services  by,  such  director  officer or
employee  with  respect  to an  employee  benefit  plan,  its  participants,  or
beneficiaries;  and a  person  who  acted  in  good  faith  and in a  manner  he
reasonably  believed to be in the interest of the participants and beneficiaries
of an  employee  benefit  plan  shall be deemed to have  acted in a manner  "not
opposed to the best interests of the Corporation" as referred to in this Article
X.
<PAGE>

                                   ARTICLE XI
                                    Amendment
                                    ---------
         The By-Laws may be amended,  repealed or altered by vote of the holders
of a  majority  of the  shares  of  stock at the  time  entitled  to vote in the
election  or  directors,  except as  otherwise  provided in the  Certificate  of
Incorporation. The By-Laws may also be amended, repealed or altered by the Board
of Directors,  buy any By-Law  adopted by the Board of Directors may be amended,
repealed  or  altered by the  shareholders  entitled  to vote  thereon as herein
provided.



                                    Exhibit 3

AGREEMENT

By and Between,

Omega Dynamics,  Inc., at P.O. Box 6243, North Logan, Utah 84341, represented by
William  Elliot,  chairman of the board of directors  and Scott Craw,  Secretary
Treasurer hereinafter, Omega.

And

Malinka Intellectual Trust, at P.O. Box 163, Montello, Nevada 89830, represented
by Thomas W. Bergman, legal representative, hereinafter, Malinka.

RECITALS:

Malinka  has  by  assignment  the  full  rights  to a  U.S.  Provisional  Patent
Application  Serial  Number  60/152,445  "Carbon  Dioxide  Free Air and Hydrogen
Delivery System for An Electrochemical  Engine", (the Device) filed on September
3, 1999 with the office of U.S.  Patents  and  Trademarks.  Omega is desirous of
obtaining certain rights tot he U.S.  Provisional  Patent  Application.  Malinka
will grant to Omega certain rights to the U.S. Provisional Patent Application.

Subject to the following terms and conditions;

1.       Malinka  hereby grants to Omega limited  rights subject to the terms of
         this  agreement  to  the  U.S.  Provisional  Patent  Application  while
         retaining two percent (2%) of the gross in a gross  overriding  royalty
         of any and all sales of the  corporation  concerning  any thing that is
         any way  related to the  Intellectual  Property as outlined in the U.S.
         Provisional Patent Application and in addition,  retains sole rights of
         developing,  researching,  and  improving the device as outlined in the
         U.S. Provisional Patent Application.

2.       Omega will issue one million  shares of its common  stock to Malinka as
         further  compensation  for  the  limited  rights  of  the  intellectual
         property contained in the U.S. Provisional Patent Application within 20
         business days of the signing of this agreement.

3.       Omega will pay all costs Malinka may incur for  development,  research,
         and improvements in the device contained in the U.S. Provisional Patent
         Application.

4.       Omega  agrees to pay all costs  required  in the process  required  for
         obtaining a patent or patents to protect Malinka's rights to the device
         as contained in the U.S.  Provisional  Patent  Application.  Omega also
         agrees that Malinka will direct the effort to obtain  whatever  patents
         are  required  to  protect  Malinka's  rights  under  the terms of this
         agreement.
<PAGE>

Agreement Continued Omega/Malinka
Page two of two


5.       The  parties  agree that time is of the essence in all  particulars  of
         this agreement.

6.       The parties agree that the  jurisdiction  for any disputes  between the
         parties shall be the State of Utah.

7.       This agreement and the rights to the Device and  Intellectual  Property
         as outlined in the Provisional  Patent  Application cannot be assigned,
         sold, leased,  used as collateral or in any way transferred without the
         express written permission of Malinka.

8.       In the event that Omega should  declare  bankruptcy,  or have a reverse
         split  of  it's  common   stock  all  rights  to  the  Device  and  the
         Intellectual   Property   described   within  the  Provisional   Patent
         Application  under  this  agreement  would  cease  and  revert  back to
         Malinka.

Signed and Agreed this 30th day of December, 1999.

(Signature)
William Elliott
President and Chairman of the Board of Directors

(Signature)
Scott Craw
Omega Secretary and Treasurer

(Signature)
Thomas W. Bergman
Malinka Legal Representative

                        CONSENT OF INDEPENDENT AUDITORS

We hereby consent to the use of our audit report dated December 29, 1999 in this
Form 10-SB of Omega Dynamics, Inc. and Subsidiaries (formerly MedMaster Systems,
Inc. and  Subsidiaries) for the year ended March 31, 1999, which is part of this
Form 10-SB and all references to our firm included in this Form 10-SB.

/s/ Jones, Jensen & Company

Jones, Jensen & Company
Salt Lake City, Utah
May 4, 2000

<TABLE> <S> <C>

<ARTICLE>                            5

<S>                                                 <C>          <C>
<PERIOD-TYPE>                                            12-MOS        9-MOS
<FISCAL-YEAR-END>                                   MAR-31-1999  MAR-31-1999
<PERIOD-START>                                      APR-01-1998  APR-01-1998
<PERIOD-END>                                        MAR-31-1999  DEC-31-1999
<CASH>                                                  208,660           55
<SECURITIES>                                                  0            0
<RECEIVABLES>                                               793            0
<ALLOWANCES>                                                  0            0
<INVENTORY>                                                   0            0
<CURRENT-ASSETS>                                        224,477           55
<PP&E>                                                  131,976            0
<DEPRECIATION>                                          128,487            0
<TOTAL-ASSETS>                                          227,966           55
<CURRENT-LIABILITIES>                                 1,234,618       27,553
<BONDS>                                                       0            0
                                         0            0
                                                   0            0
<COMMON>                                                 13,303       13,303
<OTHER-SE>                                           (1,019,955)     (40,861)
<TOTAL-LIABILITY-AND-EQUITY>                            227,966           55
<SALES>                                                       0            0
<TOTAL-REVENUES>                                              0            0
<CGS>                                                         0            0
<TOTAL-COSTS>                                                 0            0
<OTHER-EXPENSES>                                              0      161,787
<LOSS-PROVISION>                                              0            0
<INTEREST-EXPENSE>                                            0          904
<INCOME-PRETAX>                                               0     (162,691)
<INCOME-TAX>                                                  0            0
<INCOME-CONTINUING>                                           0     (162,691)
<DISCONTINUED>                                       (6,138,056)   1,111,845
<EXTRAORDINARY>                                               0            0
<CHANGES>                                                     0            0
<NET-INCOME>                                         (6,138,056)     949,154
<EPS-BASIC>                                               (5.26)        0.07
<EPS-DILUTED>                                             (5.26)        0.07


</TABLE>

                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)

                        CONSOLIDATED FINANCIAL STATEMENTS

                      December 31, 1999 and March 31, 1999



<PAGE>








                                 C O N T E N T S


Independent Auditors' Report...................................................3

Consolidated Balance Sheets....................................................4

Consolidated Statements of Operations..........................................5

Consolidated Statements of Stockholders' Equity (Deficit)......................6

Consolidated Statements of Cash Flows..........................................7

Notes to the Consolidated Financial Statements.................................9


<PAGE>


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


The Board of Directors
Omega Dynamics, Inc. and Subsidiaries
(A Development Stage Company)
(Formerly MedMaster Systems, Inc. and Subsidiaries)
North Logan, Utah

We have audited the accompanying  consolidated  balance sheet of Omega Dynamics,
Inc. and Subsidiaries (a development stage company) (formerly MedMaster Systems,
Inc.  and  Subsidiaries)  as of  March  31,  1999 and the  related  consolidated
statements of operations, stockholders' equity (deficit), and cash flows for the
years ended March 31, 1999 and 1998. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Omega Dynamics, Inc.
and Subsidiaries (a development stage company) (formerly MedMaster Systems, Inc.
and  Subsidiaries)  as of March 31, 1999 and the results of their operations and
their cash flows for the years ended March 31, 1999 and 1998 in conformity  with
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
financial statements, the Company has significant operating losses to date and a
working capital  deficit,  which raises  substantial  doubt about its ability to
continue as a going concern.  Management's  plans in regard to these matters are
also described in Note 2. The consolidated  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.



Jones, Jensen & Company
Salt Lake City, Utah
December 29, 1999



<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                           Consolidated Balance Sheets

                                     ASSETS
                                     ------
<TABLE>
<CAPTION>


                                                                                  December 31,        March 31,
                                                                                     1999                1999
                                                                                  ------------        ---------
                                                                                  (Unaudited)
<S>                                                                         <C>                    <C>

CURRENT ASSETS

   Cash                                                                     $               55     $       208,660
   Accounts receivable, net                                                                  -                 793
   Prepaid expenses                                                                          -              15,024
                                                                            ------------------     ---------------

     Total Current Assets                                                                   55             224,477
                                                                            ------------------     ---------------

PROPERTY AND EQUIPMENT (Notes 1 and 3)                                                       -               3,489
                                                                            ------------------  ------------------

     TOTAL ASSETS                                                           $               55     $       227,966
                                                                            ==================     ===============

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
                 ----------------------------------------------

CURRENT LIABILITIES

   Accounts payable                                                         $                -     $        59,756
   Accrued expenses                                                                          -             756,614
   Notes payable - related parties (Note 4)                                             27,553             418,248
                                                                            ------------------     ---------------

     Total Current Liabilities                                                          27,553           1,234,618
                                                                            ------------------     ---------------

LONG-TERM LIABILITIES                                                                        -                   -
                                                                            ------------------     ---------------

     Total Liabilities                                                                  27,553           1,234,618
                                                                            ------------------     ---------------

COMMITMENTS AND CONTINGENCIES (Note 7)

STOCKHOLDERS' EQUITY (DEFICIT)

   Preferred stock, 500,000 shares authorized at $0.01
    par value; no shares issued or outstanding                                               -                   -
   Common stock, 100,000,000 shares authorized at $0.001
    par value; 13,363,182 and 13,303,182 shares
    issued and outstanding, respectively                                                13,363              13,303
   Additional paid-in capital                                                        9,603,403           9,573,463
   Accumulated deficit prior to April 1, 1999                                       (9,481,573)        (10,593,418)
   Deficit accumulated during the development stage                                   (162,691)                  -
                                                                            ------------------     ---------------

     Total Stockholders' Equity (Deficit)                                              (27,498)         (1,006,652)
                                                                            ------------------  ------------------

     TOTAL LIABILITIES AND STOCKHOLDERS'
      EQUITY (DEFICIT)                                                      $               55     $       227,966
                                                                            ==================     ===============


The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>

                                       4
<PAGE>

<TABLE>
<CAPTION>




                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                      Consolidated Statements of Operations

                                                                                                                   From the
                                                                                                                   Beginning
                                                                                                                      of
                                                                                                                     the
                                                                                                                 Development
                                              For the                         For the                              Stage on
                                          Nine Months Ended                   Years Ended                        April 1, 1999
                                             December 31,                     March 31,                            through
                                         -------------------------------------------------------------------       December 31,
                                                 1999            1998            1999             1998               1999
                                         -----------------  --------------  ----------------  ---------------  -----------------
                                            (Unaudited)       (Unaudited)                                          (Unaudited)

<S>                                        <C>              <C>             <C>               <C>              <C>
SALES                                      $        -       $       -       $         -       $        -       $          -

COST OF SALES                                       -               -                 -                -                  -
                                           -------------    --------------  ----------------  ---------------  -----------------

GROSS MARGIN                                        -               -                 -                -                  -
                                           -------------    --------------  ----------------  ---------------  -----------------

EXPENSES

   Depreciation and amortization                    -               -                 -                -                  -
   General and administrative                    161,787            -                 -                -                 161,787
                                           -------------    --------------  ----------------  ---------------  -----------------

     Total Expenses                              161,787            -                 -                -                 161,787
                                           -------------    --------------  ----------------  ---------------  -----------------

     Loss from Operations                       (161,787)           -                 -                -                (161,787)

OTHER INCOME (EXPENSE)

   Interest income                                  -               -                 -                -                  -
   Interest expense                                 (904)           -                 -                -                    (904)
                                           -------------    --------------  ----------------  ---------------  -----------------

     Total Other Income (Expense)                   (904)           -                 -                -                    (904)
                                           -------------    --------------  ----------------  ---------------  -----------------

LOSS ON DISCONTINUED
 OPERATIONS

   Gain on disposal of discontinued
     operations                                1,111,845          -                 -                -                  -
   Loss from operations of
     discontinued operations (Note 8)               -             (110,041)       (6,138,056)        (111,845)            -
                                           -------------    --------------  ----------------  ---------------  -----------------

NET INCOME (LOSS)                          $     949,154    $     (110,041) $     (6,138,056) $      (111,845) $        (162,691)
                                           =============    ==============  ================  ===============  =================

BASIC EARNINGS (LOSS)
 PER SHARE                                 $        0.07    $        (0.10) $          (5,26) $         (0.10)
                                           =============    ==============  ================  ===============



The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>

                                       5
<PAGE>
<TABLE>
<CAPTION>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
            Consolidated Statements of Stockholders' Equity (Deficit)


                                                                                 Additional
                                                      Common Stock                Paid-In          Accumulated
                                               Shares              Amount         Capital            Deficit
                                               ------              ------        ----------        -=---------

<S>                                        <C>            <C>                <C>               <C>
Balance, March 31, 1997                       902,932     $           903    $      3,248,363  $      (4,343,517)

Common stock issued for
 payment of debt at $1.20
 per share                                    196,250                 196             235,304             -

Net loss for the year ended
 March 31, 1998                                -                   -                   -                (111,845)
                                           ----------     ---------------    ----------------  -----------------

Balance, March 31, 1998                     1,099,182               1,099           3,483,667         (4,455,362)

Common stock issued for
 cash and services at $0.50
 per share                                 12,000,000              12,000           5,988,000             -

Common stock issued for
 cash at $0.50 per share                      204,000                 204             101,796             -

Net loss for the year ended
 March 31, 1999                                -                  -                    -              (6,138,056)
                                           ----------     ---------------    ----------------  -----------------

Balance, March 31, 1999                    13,303,182              13,303           9,573,463        (10,593,418)

Common stock issued for
 cash at $0.50 per share
 (unaudited)                                   60,000                  60              29,940             -

Net income for the nine months
 ended December 31, 1999
 (unaudited)                                   -                   -                   -                 949,154
                                           ----------     ---------------    ----------------  -----------------

Balance, December 31, 1999
 (unaudited)                               13,363,182     $        13,363    $      9,603,403  $      (9,644,264)
                                           ==========     ===============    ================  =================

The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
                                       6
<PAGE>
<TABLE>
<CAPTION>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                      Consolidated Statements of Cash Flows


                                                                                                                   From the
                                                                                                                   Beginning
                                                                                                                      of
                                                                                                                     the
                                                                                                                 Development
                                              For the                         For the                              Stage on
                                          Nine Months Ended                   Years Ended                        April 1, 1999
                                             December 31,                     March 31,                            through
                                         --------------------------------------------------------------------     December 31,
                                                 1999            1998            1999             1998               1999
                                         -----------------  --------------  ----------------  ---------------  ----------------
                                            (Unaudited)       (Unaudited)                                          (Unaudited)

<S>                                        <C>              <C>             <C>               <C>              <C>

CASH FLOWS FROM OPERATING
 ACTIVITIES

   Net income (loss)                       $       949,154  $     (110,041) $     (6,138,056) $     (111,845)  $       (162,691)
   Adjustments to reconcile net loss to
    net cash used by operating activities:
     Depreciation and amortization                    -              6,910             9,214           12,429             -
     Common stock issued for services                 -               -             5,988,000          -                  -
     Gain on disposal of subsidiaries           (1,111,845)           -                -               -                  -
   Changes in operating assets and
    liabilities:
     (Increase) decrease in accounts
      receivable                                      -             43,268            44,767           30,757             -
     (Increase) decrease in prepaids                 3,193          (4,301)           (7,493)          50,028             3,193
     Increase (decrease) in bad debt
      allowance                                       -             (3,959)           (3,959)         (24,988)            -
     Increase (decrease) in bank
      overdraft                                       -             (7,637)           (7,637)           2,418             -
     Increase (decrease) in notes
      payable - related                             14,353          33,252            41,003           37,042            14,353
     Increase (decrease) in accounts
      payable                                         -                804            14,431         (108,330)            -
     Increase in accrued expenses                     -             62,779            86,642           77,647             -
                                           ---------------  --------------  ----------------  ---------------  ----------------

       Net Cash Flows Provided (Used)
        by Operating Activities                   (145,145)         21,075            26,912          (34,842)         (145,145)
                                           ---------------  --------------  ----------------  ---------------  ----------------

CASH FLOWS FROM INVESTING
 ACTIVITIES

   Purchase of fixed assets                           -               (457)             (457)          (5,499)            -
   Disposal of subsidiaries                        (93,460)          -                 -               -                (93,460)
                                           ---------------  --------------  ----------------  ---------------  ----------------

       Net Cash Flows (Used) by
        Operating Activities               $       (93,460) $         (457) $           (457) $        (5,499) $        (93,460)
                                           ---------------  --------------  ----------------  ---------------  ----------------


The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
                                       7
<PAGE>
<TABLE>
<CAPTION>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                Consolidated Statements of Cash Flows (Continued)


                                                                                                                   From the
                                                                                                                   Beginning
                                                                                                                      of
                                                                                                                     the
                                                                                                                 Development
                                              For the                         For the                              Stage on
                                          Nine Months Ended                   Years Ended                        April 1, 1999
                                             December 31,                     March 31,                            through
                                         --------------------------------------------------------------------     December 31,
                                                 1999            1998            1999             1998               1999
                                         -----------------  --------------  ----------------  ---------------  ----------------
                                            (Unaudited)       (Unaudited)                                          (Unaudited)

<S>                                        <C>              <C>             <C>               <C>              <C>

CASH FLOWS FROM FINANCING
 ACTIVITIES

   Proceeds from notes payable             $        -       $       -       $         13,200  $       -       $          -
   Issuance of common stock for cash                30,000          -                114,000          -                  30,000
                                           ---------------  --------------  ----------------  ---------------  ----------------

       Net Cash Flows Provided by
        Financing Activities                        30,000          -                127,200          -                  30,000
                                           ---------------  --------------  ----------------  ---------------  ----------------

NET INCREASE (DECREASE) IN
 CASH                                             (208,605)         20,618           153,655          (40,341)         (208,605)

CASH AT BEGINNING OF PERIOD                        208,660          55,005            55,005           95,346           208,660
                                           ---------------  --------------  ----------------  ---------------  ----------------

CASH AT END OF PERIOD                      $            55  $       75,623  $        208,660  $        55,005  $             55
                                           ===============  ==============  ================  ===============  ================

CASH PAID DURING THE YEAR FOR:

   Interest                                $        -       $       -       $            74   $       -        $         -
   Income taxes                            $        -       $       -       $        -        $       -        $         -

NON-CASH FINANCING TRANSACTIONS

   Common stock issued for services        $        -       $       -       $      5,988,000  $       -        $         -
   Common stock issued for debt            $        -       $       -       $        -        $       235,500  $         -


The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
                                       8
<PAGE>





                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                      December 31, 1999 and March 31, 1999


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

              a.  Organization

              The  Company  was   incorporated   as  MedMaster   Systems,   Inc.
              (MedMaster) to provide an accounts receivable factoring service to
              health care providers. The Company granted credit to customers who
              were located primarily in the western part of the United States.

              On March 29, 1999, the Company changed its name to Omega Dynamics,
              Inc. and discontinued the MedMaster  operations.  Accordingly,  it
              was  reclassified  as a  development  stage company as of April 1,
              1999.  The  Company is seeking to merge with or acquire a business
              opportunity.

              b.  Principles of Consolidation

              Through  March 31, 1999,  the  consolidated  financial  statements
              include the accounts of Omega Dynamics,  Inc. and its wholly-owned
              subsidiaries, Financial Computer Services, Inc., Medac, Inc., Ink,
              Inc., and Sunrise Travel, Inc. All material  intercompany accounts
              and  transactions  have been  eliminated in  consolidation.  As of
              December 31, 1999, only the accounts of Omega Dynamics, Inc.
              are included.

              c.  Revenue Recognition

              Revenue  recognition  policies  will be  determined  when  planned
              principle operations commences.

              d.  Property and Equipment

              Property and equipment are recorded at cost.  Major  additions and
              improvements are capitalized. Minor replacements,  maintenance and
              repairs  that do not  increase  the useful  life of the assets are
              expensed as incurred.  Depreciation  of property and  equipment is
              determined using the straight-line method over the expected useful
              lives of the underlying assets, ranging from three to seven years.

              e.  Use of Estimates

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that effect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenue  and  expenses  during the  reporting
              period. Actual results could differ from those estimates.

                                        9
<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                      December 31, 1999 and March 31, 1999


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

              f.  Basic Net Loss Per Share
<TABLE>
<CAPTION>


                                                                         For the Nine Months Ended
                                                                                 December 31,
                                                                             1999 (unaudited)
                                                        ---------------------------------------------------------
                                                                               (Denominator)
                                                              (Numerator)         Weighted
                                                               Income             Average               Basic
                                                              (Loss)              Number of          Earnings Per
                                                               Amounts            Shares                Share
                                                        ------------------  ------------------  ------------------

              <S>                                       <C>                         <C>         <C>
              Net income                                $          949,154          13,341,655  $             0.07
                                                        ------------------  ------------------  ------------------

                                                        $          949,154          13,341,655  $             0.07
                                                        ==================  ==================  ==================


                                                                         For the Nine Months Ended
                                                                                 December 31,
                                                                             1998 (unaudited)
                                                        ---------------------------------------------------------
                                                                                 (Denominator)
                                                              (Numerator)         Weighted
                                                               Income             Average            Basic
                                                              (Loss)              Number of         (Loss) Per
                                                               Amounts            Shares              Share
                                                        ------------------  ------------------  ------------------


              Net loss                                  $         (110,041)          1,099,182  $            (0.10)
                                                        ------------------  ------------------  ------------------

                                                        $         (110,041)          1,099,182  $            (0.10)
                                                        ==================  ==================  ==================

                                                                         For the Year Ended
                                                                                 March 31,
                                                                                   1999
                                                       ---------------------------------------------------------
                                                                               (Denominator)
                                                              (Numerator)         Weighted
                                                               Income             Average            Basic
                                                              (Loss)              Number of         (Loss) Per
                                                               Amounts            Shares              Share
                                                        ------------------  ------------------  ------------------

              Net loss                                  $       (6,138,056)          1,165,944  $            (5.26)
                                                        ------------------  ------------------  ------------------

                                                        $       (6,138,056)          1,165,944  $            (5.26)
                                                        ==================  ==================  ==================
</TABLE>



                                       10
<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                      December 31, 1999 and March 31, 1999


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

              f.  Basic Net Loss Per Share (Continued)

<TABLE>
<CAPTION>

                                                                         For the Year Ended
                                                                                 March 31,
                                                                                   1998
                                                        ----------------------------------------------------------
                                                                               (Denominator)
                                                              (Numerator)         Weighted
                                                               Income             Average            Basic
                                                              (Loss)              Number of         (Loss) Per
                                                               Amounts            Shares              Share
                                                        ------------------  ------------------  ------------------

              <S>                                       <C>                          <C>        <C>
              Net loss                                  $         (111,845)          1,068,535  $            (0.10)
                                                        ------------------  ------------------  ------------------

                                                        $         (111,845)          1,068,535  $            (0.10)
                                                        ==================  ==================  ==================

</TABLE>

              The  computation  of basic loss per share of common stock is based
              on the weighted  average number of shares  outstanding at the date
              of the financial statements. Stock warrants and stock options have
              not been included as they are antidilutive.

              g.  Provision for Income Taxes (Unaudited)

              No provision  for federal  income taxes have been  recorded due to
              net  operating  losses.  The  Company  accounts  for income  taxes
              pursuant to FASB  Statement  No. 109.  The  Internal  Revenue Code
              contains   provisions  which  may  limit  the  loss  carryforwards
              available  should  certain  events  occur,  including  significant
              changes in stockholder ownership interests.  Accordingly,  the tax
              benefit of the loss carryovers is offset by a valuation  allowance
              of the  same  amount.  The  loss  carryforwards  of  approximately
              $4,760,000 (unaudited) will expire by the year 2019.

              h.  Concentrations of Credit Risk

              The Company maintains cash balances in excess of federally insured
              limits at certain financial institutions.

              i.  Cash and Cash Equivalents

              For  purposes of  financial  statement  presentation,  the Company
              considers all highly liquid  investments  with a maturity of three
              months or less, from the date of purchase to be cash equivalents.

                                       11

<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                      December 31, 1999 and March 31, 1999


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

              j.  New Accounting Pronouncements

              In June  1998,  the FASB  issued  SFAS No.  133,  "Accounting  for
              Derivative  Instruments  and Hedging  Activities"  which  requires
              companies to record derivatives as assets or liabilities, measured
              at fair market value.  Gains or losses  resulting  from changes in
              the values of those  derivatives  would be accounted for depending
              on the use of the  derivative  and whether it qualifies  for hedge
              accounting.  The key  criterion  for hedge  accounting is that the
              hedging   relationship  must  be  highly  effective  in  achieving
              offsetting  changes in fair value or cash  flows.  SFAS No. 133 is
              effective for all fiscal  quarters of fiscal years beginning after
              June 15, 1999.  Management believes the adoption of this statement
              will  have  no  material   impact  on  the   Company's   financial
              statements.

              k.  Unaudited Financial Statements

              The accompanying unaudited financial statements include all of the
              adjustments which, in the opinion of management, are necessary for
              a fair  presentation.  Such  adjustments are of a normal recurring
              nature.

NOTE 2 -      CONTINUED OPERATIONS - GOING CONCERN

              The Company has suffered recurring losses from operations,  and as
              of December 31, 1999, the Company had a working capital deficiency
              of $27,498  (unaudited),  which is funded by  shareholders  of the
              Company.   Cash  currently   generated  from  operations  and  the
              Company's  current  cash  position  are not adequate to retire its
              current  liabilities,  thus  raising  substantial  doubt about the
              Company's  ability to continue as a going  concern.  Management is
              considering  all options and sources of revenue  available  to the
              Company and believes  that a  redirection  of the Company focus is
              imperative  to provide a viable  future.  Management  is seeking a
              merger  with  an  existing  operating  company.  There  can  be no
              assurance that the Company will be successful in these  endeavors.
              The   accompanying   financial   statements  do  not  include  any
              adjustments relating to this uncertainty.


                                       12
<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                      December 31, 1999 and March 31, 1999


NOTE 3 -      PROPERTY AND EQUIPMENT

              Property and equipment consisted of the following:
<TABLE>
<CAPTION>

                                                                               December 31,         March 31,
                                                                                   1999               1999
                                                                           ------------------  -----------------
                                                                               (Unaudited)
              <S>                                                          <C>                 <C>


              Equipment                                                    $           -       $         131,976
              Accumulated depreciation                                                 -                (128,487)
                                                                           ------------------  -----------------

                                                                           $           -       $           3,489
                                                                           ==================  =================
</TABLE>

              Total depreciation  expense for the nine months ended December 31,
              1999 and for the year ended  March 31,  1999 was $-0-  (unaudited)
              and $9,214, respectively.

NOTE 4 -      NOTE PAYABLE - RELATED PARTIES

              At December 31, 1999 and March 31, 1999,  the Company owed related
              parties  amounts  totaling  $27,553  (unaudited)  and  $418,248 of
              principal and accrued interest, and late fees,  respectively.  The
              notes are unsecured,  accrue interest on the outstanding principal
              balance at rates of 8% to 10% per annum, and are due upon demand.
<TABLE>
<CAPTION>


                                                                                 December 31,       March 31,
                                                                                  1999               1999
                                                                          ------------------  -----------------
                                                                               (Unaudited)
              <S>                                                          <C>                 <C>

              Note payable

                 Principal                                                 $           -       $         220,000
                 Interest                                                              -                 117,150
                 Late fees                                                             -                  67,898
                                                                           ------------------  -----------------

                   Total                                                               -                 405,048
                                                                           ------------------  -----------------

              Note payable - shareholders                                              24,149             13,000
              Note payable - officer                                                    2,500                200
              Interest - shareholders and officer notes                                   904             -
                                                                           ------------------  -----------------

                                                                           $           27,553  $         418,248
                                                                           ==================  =================
</TABLE>

              Interest  expense on the above  notes for the nine  months and for
              the year  ended  December  31,  1999 and March  31,  1999 was $904
              (unaudited) and $19,800,  respectively.  Late fees incurred on the
              past due interest  payable for the nine months ended  December 31,
              1999 and for the year ended  March 31,  1999 was $-0-  (unaudited)
              and $21,203, respectively.

              The former  officer  noted above was employed by the Company until
              March 3, 1999, when he tendered his resignation to the Company.



                                       13
<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                      December 31, 1999 and March 31, 1999


NOTE 5 -      COMMON STOCK TRANSACTIONS

              On  May  28,  1997,  the  Company  issued  196,250  shares  of the
              Company's common stock as payment of debt totaling $235,500.

              On March  29,  1999,  the  Company  issued  50,000  shares  of the
              Company's common stock for cash at $0.50 per share, or $25,000.

              On March 30, 1999,  the Company  issued  12,000,000  shares of the
              Company's common stock to related parties,  officers and directors
              for cash at par  value of  $0.001  per  share,  or  $12,000.  This
              issuance  was valued at $0.50 per share to reflect the  prevailing
              issuance price of $0.50 per share  received from  unrelated  third
              parties in arms-length transactions.

              On March  30,  1999,  the  Company  issued  64,000  shares  of the
              Company's common stock for cash at $0.50 per share, or $32,000.

              On March  31,  1999,  the  Company  issued  90,000  shares  of the
              Company's common stock for cash at $0.50 per share, or $45,000.

              Between  April 1, 1999 and December 31, 1999,  the Company  issued
              60,000 shares of the Company's  common stock for cash at $0.50 per
              share, or $30,000 (unaudited).

NOTE 6 -      OBLIGATIONS UNDER LEASES

              On January 1, 1986, the Company entered into a lease agreement for
              its operating  facilities with the DARO Group, a partnership owned
              by certain  former  officers and  directors  of the Company.  This
              lease expires on December 31, 2000.

              Due to a dispute between the Company and a certain former officer,
              who is a partner in the DARO Group,  the  Company is treating  the
              lease as a month-to-month  lease. Rent expense to this partnership
              for the nine months ended December 31, 1999 and for the year ended
              March 31, 1999 was  approximately  $-0-  (unaudited)  and $15,000,
              respectively.

NOTE 7 -      COMMITMENTS AND CONTINGENCIES

              Employment Agreement
              --------------------

              Effective  April 1, 1994,  an officer an  director  of the Company
              entered  into a  three  year  employment  agreement,  whereby  the
              officer is entitled  to receive  approximately  $110,000  per year
              through  the fiscal  year ending  March 31,  1997.  On November 5,
              1997, the Company  extended that contract  through March 31, 2000.
              Due to the financial condition of the Company, certain amounts due
              under  these  employment  agreements  have  been  foregone  by the
              officer and accrued by the  Company.  The total  amounts due under
              the employment  agreements at December 3,1 1999 and March 31, 1999
              was $-0-  (unaudited)  and  $734,762,  respectively.  The  officer
              resigned  his position on March 3, 1999,  effectively  terminating
              the employment agreement as of that date.


                                       14
<PAGE>




                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
                          (A Development Stage Company)
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                      December 31, 1999 and March 31, 1999


NOTE 8 -      DISCONTINUED OPERATIONS

              On December  29,  1999,  the Company  decided to divest of certain
              assets and  liabilities  of the  Company  and  certain  assets and
              liabilities  held in the  names  of its  subsidiaries  Ink,  Inc.,
              Sunrise Travel, Inc., and Financial Computer Services,  Inc. as at
              March 31, 1999 and assigned such assets and  liabilities to Rerol,
              Inc., a Utah corporation.
<TABLE>
<CAPTION>


                                                              For the
                                                             Nine Months
                                                              Ended                  For the Years Ended
                                                            December 31,                 March 31,
                                                               1998                1999               1998
                                                       ------------------  ------------------  -----------------
                                                           (Unaudited)

              <S>                                      <C>                 <C>                 <C>
              SALES                                    $          280,768  $          374,358  $       1,174,735

              COST OF SALES                                       227,335             303,113            948,653
                                                       ------------------  ------------------  -----------------

              GROSS MARGIN                                         53,433              71,245            226,082
                                                       ------------------  ------------------  -----------------

              EXPENSES

                Depreciation and amortization                       6,910               9,214             12,429
                General and administration                        135,439           6,171,920            351,908
                                                       ------------------  ------------------  -----------------

                  Total Expenses                                  142,349           6,181,134            364,337
                                                       ------------------  ------------------  -----------------

                  Loss from Operations                            (88,916)         (6,109,889)          (138,255)
                                                       ------------------  ------------------  -----------------

              OTHER INCOME (EXPENSE)

                Interest income                                     9,626              12,835             63,452
                Interest expense                                  (30,751)            (41,002)           (37,042)
                                                       ------------------  ------------------  -----------------

                  Total Other Income (Expense)                    (21,125)            (28,167)            26,410
                                                       ------------------  ------------------  -----------------

              LOSS FROM DISCONTINUED
               OPERATIONS                              $         (110,041) $       (6,138,056) $        (111,845)
                                                       ==================  ==================  =================
</TABLE>

              The  Company  realized  a gain  on the  disposal  of  discontinued
              operations of $1,111,845 due to the assumption of the  accumulated
              deficit of the former subsidiaries by Rerol, Inc.

                                       15

<PAGE>




                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)

                        CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1999




<PAGE>


<TABLE>
<CAPTION>






                                 C O N T E N T S

<S>                                                                                                       <C>

Independent Auditors' Report............................................................................. 3

Consolidated Balance Sheet............................................................................... 4

Consolidated Statements of Operations.................................................................... 5

Consolidated Statements of Stockholders' Equity (Deficit)................................................ 6

Consolidated Statements of Cash Flows.................................................................... 7

Notes to the Consolidated Financial Statements........................................................... 9
</TABLE>


<PAGE>


                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


The Board of Directors
Omega Dynamics, Inc. and Subsidiaries
(Formerly MedMaster Systems, Inc. and Subsidiaries)
North Logan, Utah

We have audited the accompanying  consolidated  balance sheet of Omega Dynamics,
Inc. and Subsidiaries  (formerly MedMaster Systems, Inc. and Subsidiaries) as of
March  31,  1999  and  the  related   consolidated   statements  of  operations,
stockholders'  equity  (deficit),  and cash flows for the years  ended March 31,
1999 and 1998. These consolidated financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Omega Dynamics, Inc.
and Subsidiaries (formerly MedMaster Systems, Inc. and Subsidiaries) as of March
31, 1999 and the results of their  operations and their cash flows for the years
ended March 31, 1999 and 1998 in conformity with generally  accepted  accounting
principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
financial statements, the Company has significant operating losses to date and a
working capital  deficit,  which raises  substantial  doubt about its ability to
continue as a going concern.  Management's  plans in regard to these matters are
also described in Note 2. The consolidated  financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.




Jones, Jensen & Company
Salt Lake City, Utah
December 29, 1999


<PAGE>

<TABLE>
<CAPTION>



                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                           Consolidated Balance Sheet


                                     ASSETS
                                     ------
                                                                                                    March 31,
                                                                                                     1999
                                                                                               -----------------
<S>                                                                                            <C>

CURRENT ASSETS

   Cash                                                                                        $         208,660
   Accounts receivable, net                                                                                  793
   Prepaid expenses                                                                                       15,024
                                                                                               -----------------

     Total Current Assets                                                                                224,477

PROPERTY AND EQUIPMENT (Notes 1 and 3)                                                                     3,489
                                                                                               -----------------

     TOTAL ASSETS                                                                              $         227,966
                                                                                               =================


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES

   Accounts payable                                                                            $          59,756
   Accrued expenses                                                                                      756,614
   Notes payable - related parties (Note 4)                                                              418,248
                                                                                               -----------------

     Total Current Liabilities                                                                         1,234,618

LONG-TERM LIABILITIES                                                                                     -

     Total Liabilities                                                                                 1,234,618

COMMITMENTS AND CONTINGENCIES (Note 7)

STOCKHOLDERS' EQUITY (DEFICIT)

   Preferred stock, 500,000 shares authorized at $0.01
    par value; no shares issued or outstanding                                                            -
   Common stock, 100,000,000 shares authorized at $0.001
    par value; 13,303,182 shares issued                                                                   13,303
   Additional paid-in capital                                                                          9,573,463
   Accumulated deficit                                                                               (10,593,418)
                                                                                               -----------------

     Total Stockholders' Equity (Deficit)                                                             (1,006,652)

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                                      $         227,966
                                                                                               =================

</TABLE>

              The accompanying  notes are an integral part of these consolidated
financial statements.

                                       4
<PAGE>
<TABLE>
<CAPTION>



                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                      Consolidated Statements of Operations




                                                                                      For the Years Ended
                                                                                          March 31,
                                                                           -------------------------------------
                                                                                  1999               1998
                                                                           ------------------  -----------------

<S>                                                                        <C>                 <C>
SALES                                                                      $          374,358  $       1,174,735

COST OF SALES                                                                         303,113            948,653
                                                                           ------------------  -----------------

GROSS MARGIN                                                                           71,245            226,082
                                                                           ------------------  -----------------

EXPENSES

   Depreciation and amortization                                                        9,214             12,429
   General and administrative                                                       6,171,920            351,908
                                                                           ------------------  -----------------

     Total Expenses                                                                 6,181,134            364,337
                                                                           ------------------  -----------------

     Loss from Operation                                                           (6,109,889)          (138,255)
                                                                           ------------------  -----------------

OTHER INCOME (EXPENSE)

   Interest income                                                                     12,835             63,452
   Interest expense                                                                   (41,002)           (37,042)
                                                                           ------------------  -----------------

     Total Other Income (Expense)                                                     (28,167)            26,410
                                                                           ------------------  -----------------

NET LOSS                                                                   $       (6,138,056) $        (111,845)
                                                                           ==================  =================

BASIC LOSS PER SHARE                                                       $            (5.26) $           (0.10)
                                                                           ==================  =================

</TABLE>

              The accompanying  notes are an integral part of these consolidated
financial statements.

                                        5

<PAGE>
<TABLE>
<CAPTION>



                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
            Consolidated Statements of Stockholders' Equity (Deficit)




                                                                                 Additional
                                                    Common Stock                  Paid-In         Accumulated
                                              Shares            Amount            Capital            Deficit
                                           ----------     ---------------    ----------------   ----------------

<S>                                        <C>            <C>                <C>                <C>
Balance, March 31, 1997                       902,932     $           903    $      3,248,363   $     (4,343,517)

Common stock issued for
 payment of debt at $1.20
 per share                                    196,250                 196             235,304             -

Net loss for the year ended
 March 31, 1998                                -                   -                   -                (111,845)
                                           ----------     ---------------    ----------------   ----------------

Balance, March 31, 1998                     1,099,182               1,099           3,483,667         (4,455,362)

Common stock issued for
 cash and services at $0.50
 per share                                 12,000,000              12,000           5,988,000             -

Common stock issued for
 cash at $0.50 per share                      204,000                 204             101,796             -

Net loss for the year ended
 March 31, 1999                                      -             -                   -              (6,138,056)
                                           ----------     ---------------    ----------------   ----------------

Balance, March 31, 1999                    13,303,182     $        13,303    $      9,573,463   $    (10,593,418)
                                           ==========     ===============    ================   ================

</TABLE>

              The accompanying  notes are an integral part of these consolidated
financial statements.

                                        6

<PAGE>
<TABLE>
<CAPTION>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                      Consolidated Statements of Cash Flows


                                                                                      For the Years Ended
                                                                                          March 31,
                                                                           -------------------------------------
                                                                                  1999               1998
                                                                           ------------------  -----------------

<S>                                                                        <C>                 <C>

CASH FLOWS FROM OPERATING ACTIVITIES

   Net loss                                                                $       (6,138,056) $        (111,845)
   Adjustments to reconcile net loss to net cash flows
    used by operating activities:
     Depreciation and amortization                                                      9,214             12,429
     Common stock issued for services                                               5,988,000             -
   Changes in operating assets and liabilities:
     (Increase) decrease in accounts receivable                                        44,767             30,757
     (Increase) decrease in prepaids                                                   (7,493)            50,028
     Increase (decrease) in bad debt allowance                                         (3,959)           (24,988)
     Increase (decrease) in bank overdraft                                             (7,637)             2,418
     Increase (decrease) in notes payable - related                                    41,003             37,042
     Increased (decrease) in accounts payable                                          14,431           (108,330)
     Increase in accrued expenses                                                      86,642             77,647
                                                                           ------------------  -----------------

       Net Cash Flows Provided (Used) by Operating Activities                          26,912            (34,842)

CASH FLOWS FROM INVESTING ACTIVITIES

   Purchase of fixed assets                                                              (457)            (5,499)
                                                                           ------------------  -----------------

       Net Cash Flows (Used) by Investing Activities                                     (457)            (5,499)
                                                                           ------------------  -----------------

CASH FLOWS FROM FINANCING ACTIVITIES

   Proceeds from notes payable                                                         13,200             -
   Issuance of common stock for cash                                                  114,000             -
                                                                           ------------------  -----------------

       Net Cash Flows Provided by Financing Activities                                127,200             -
                                                                            -----------------   ----------------

NET INCREASE (DECREASE) IN CASH                                                       153,655            (40,341)

CASH AT BEGINNING OF YEAR                                                              55,005             95,346
                                                                           ------------------  -----------------

CASH AT END OF YEAR                                                        $          208,660  $          55,005
                                                                           ==================  =================

</TABLE>

              The accompanying  notes are an integral part of these consolidated
financial statements.

                                        7

<PAGE>

<TABLE>
<CAPTION>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                Consolidated Statements of Cash Flows (Continued)

                                                                                      For the Years Ended
                                                                                          March 31,
                                                                           -------------------------------------
                                                                                  1999               1998
                                                                           ------------------  -----------------

<S>                                                                        <C>                 <C>

CASH PAID DURING THE YEAR FOR:

   Interest                                                                $               74  $          -
   Income taxes                                                            $           -       $          -

NON-CASH FINANCING TRANSACTIONS

   Common stock issued for services                                        $        5,988,000  $          -
   Common stock issued for debt                                            $           -       $         235,500

</TABLE>

              The accompanying  notes are an integral part of these consolidated
financial statements.

                                        8

<PAGE>

                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

              a.  Organization

              MedMaster Systems,  Inc. provides an accounts receivable factoring
              service to health care  providers  participating  in the MedMaster
              System.  The Company  grants  credit to customers  who are located
              primarily in the western part of the United States.

              On March 29, 1999, the Company changed its name to Omega Dynamics,
Inc.

              b.  Principles of Consolidation

              The  consolidated  financial  statements  include the  accounts of
              MedMaster  Systems,   Inc.  and  its  wholly-owned   subsidiaries;
              Financial  Computer  Services,  Inc., Medac,  Inc., Ink, Inc., and
              Sunrise  Travel,  Inc.  All  material  intercompany  accounts  and
              transactions have been eliminated in consolidation.

              c.  Revenue Recognition

              The  Company  charges  a  average  commission  of 8%  on  factored
              receivables it collects on behalf of its subscribers.  The Company
              classifies  receivables  as  either  Type 1 or Type 2 based on the
              assessed credit worthiness of the customer.  Commissions on Type 1
              nonrecourse  receivables  are  nonrefundable  and are  immediately
              recognized  as  income.  Collections  on  Type 2  receivables  are
              remitted  to  subscribers  as  collected,  net  of  the  Company's
              commission,  which is  recognized  as income when  collected.  The
              factoring  commissions are recognized  when purchased  rather than
              over the period of service  because  the  differences  between the
              effects  of  such   allocations   and  the  effects  of  immediate
              recognition is immaterial.  Printing,  credit reporting and travel
              service revenues are recognized as income when earned.

              d.  Property and Equipment

              Property and equipment are recorded at cost.  Major  additions and
              improvements are capitalized. Minor replacements,  maintenance and
              repairs  that do not  increase  the useful  life of the assets are
              expensed as incurred.  Depreciation  of property and  equipment is
              determined using the straight-line method over the expected useful
              lives of the underlying assets, ranging from three to seven years.

              e.  Use of Estimates

              the  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that effect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenue  and  expenses  during the  reporting
              period. Actual results could differ from those estimates.


                                       9
<PAGE>



                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

              f.  Basic Net Loss Per Share
<TABLE>
<CAPTION>

                                                                            For the Year Ended
                                                                                 March 31,
                                                                                    1999
                                                        -----------------------------------------------------------
                                                                               (Denominator)
                                                              (Numerator)         Weighted
                                                               Income             Average            Basic
                                                              (Loss)              Number of         (Loss) Per
                                                               Amounts            Shares              Share
                                                        ------------------  ------------------  ------------------

              <S>                                       <C>                          <C>        <C>
              Net loss                                  $       (6,138,056)          1,165,944  $            (5.26)
                                                        ------------------  ------------------  ------------------

                                                        $       (6,138,056)          1,165,944  $            (5.26)
                                                        ==================  ==================  ==================


                                                                          For the Year Ended
                                                                                March 31,
                                                                                   1998
                                                         -----------------------------------------------------------

                                                                                 (Denominator)
                                                              (Numerator)         Weighted
                                                               Income             Average            Basic
                                                              (Loss)              Number of         (Loss) Per
                                                               Amounts            Shares              Share
                                                        ------------------  ------------------  ------------------

              Net loss                                  $         (111,845)          1,068,535  $            (0.10)
                                                        ------------------  ------------------  ------------------

                                                        $         (111,845)          1,068,535  $            (0.10)
                                                        ==================  ==================  ==================
</TABLE>

              The  computation  of basic loss per share of common stock is based
              on the weighted  average number of shares  outstanding at the date
              of the financial statements. Stock warrants and stock options have
              not been included as they are antidilutive.

              g.  Provision for Income Taxes

              No provision  for federal  income taxes have been  recorded due to
              net  operating  losses.  The  Company  accounts  for income  taxes
              pursuant to FASB  Statement  No. 109.  The  Internal  Revenue Code
              contains   provisions  which  may  limit  the  loss  carryforwards
              available  should  certain  events  occur,  including  significant
              changes in stockholder ownership interests.  Accordingly,  the tax
              benefit of the loss carryovers is offset by a valuation  allowance
              of the  same  amount.  The  loss  carryforwards  of  approximately
              $4,602,000 will expire by the year 2019.





                                       10
<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

              h.  Concentrations of Credit Risk

              The Company maintains cash balances in excess of federally insured
              limits at certain financial institutions.

              i.  Cash and Cash Equivalents

              For  purposes of  financial  statement  presentation,  the Company
              considers all highly liquid  investments  with a maturity of three
              months or less, from the date of purchase to be cash equivalents.

              j.  New Accounting Pronouncements

              The Financial  Accounting  Standards Board has issued Statement of
              Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings Per
              Share" and  Statement of Financial  Accounting  Standards  No. 129
              "Disclosures of Information About an Entity's Capital  Structure."
              SFAS No. 128 provides a different  method of calculating  earnings
              per share than was previously  used in accordance with APB Opinion
              No.  15,  "Earnings  Per  Share."  SFAS No. 128  provides  for the
              calculation  of "Basic" and "Dilutive"  earnings per share.  Basic
              earnings  per  share  includes  no  dilution  and is  computed  by
              dividing income  available to common  shareholders by the weighted
              average  number  of  common  shares  outstanding  for the  period.
              Diluted  earnings  per share  reflects the  potential  dilution of
              securities that could share in the earnings of an entity,  similar
              to fully  diluted  earnings  per share.  SFAS No. 129  establishes
              standards for  disclosing  information  about an entity's  capital
              structure.  SFAS  No.  128 and  SFAS  No.  129 are  effective  for
              financial  statements issued for periods ending after December 15,
              1997. In fiscal 1998, the Company  adopted SFAS No. 128, which did
              not have a material impact on the Company's financial  statements.
              The  implementation of SFAS No. 129 did not have a material effect
              on the Company's financial statements.



                                       11
<PAGE>



                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

              j.  New Accounting Pronouncements (Continued)

              The Financial  Accounting Standards Board has also issued SFAS No.
              130,   "Reporting   Comprehensive   Income"   and  SFAS  No.  131,
              "Disclosures   about   Segments  of  an  Enterprise   and  Related
              Information." SFAS No. 130 establishes standards for reporting and
              display of  comprehensive  income,  its components and accumulated
              balances.  Comprehensive  income is defined to include all changes
              in equity except those  resulting  from  investments by owners and
              distributions  to owners.  Among other  disclosures,  SFAS No. 130
              requires that all items that are required to be  recognized  under
              current accounting standards as components of comprehensive income
              be reported in a financial  statement  that displays with the same
              prominence as other financial statements.  SFAS No. 131 supersedes
              SFAS No.  14  "Financial  Reporting  for  Segments  of a  Business
              Enterprise."  SFAS No. 131  establishes  standards on the way that
              public  companies  report  financial  information  about operating
              segments in annual financial  statements and requires reporting of
              selected information about operating segments in interim financial
              statements issued to the public. It also establishes standards for
              disclosure  regarding products and services,  geographic areas and
              major  customers.  SFAS No.  131  defines  operating  segments  as
              components of a company about which separate financial information
              is available  that is evaluated  regularly by the chief  operating
              decision  maker  in  deciding  how to  allocate  resources  and in
              assessing performance.

              SFAS  130 and 131  are  effective  for  financial  statements  for
              periods beginning after December 15, 1997 and requires comparative
              information  for  earlier  years to be  restated.  Because  of the
              recent  issuance of the  standard,  management  has been unable to
              fully evaluate the impact, if any, the standard may have on future
              financial  statement   disclosures.   Results  of  operations  and
              financial position,  however, will be unaffected by implementation
              of these standards.

              In February 1998,  the Financial  Accounting  Standards  Board has
              issued Statement of Financial Accounting Standard ("SFAS") No 132.
              "Employers'  Disclosures  about Pensions and other  Postretirement
              Benefits"  which  standardizes  the  disclosure  requirements  for
              pensions and other Postretirement benefits and requires additional
              information on changes in the benefit  obligations and fair values
              of plan assets that will facilitate  financial analysis.  SFAS No.
              132 is effective for years  beginning  after December 15, 1997 and
              requires comparative information for earlier years to be restated,
              unless such information is not readily available.  The adoption of
              this statement had no material  impact on the Company's  financial
              statement.


                                       12
<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998


NOTE 1 -      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
              (Continued)

              j.  New Accounting Pronouncements (Continued)

              In June  1998,  the FASB  issued  SFAS No.  133,  "Accounting  for
              Derivative  Instruments  and Hedging  Activities"  which  requires
              companies to record derivatives as assets or liabilities, measured
              at fair market value.  Gains or losses  resulting  from changes in
              the values of those  derivatives  would be accounted for depending
              on the use of the  derivative  and whether it qualifies  for hedge
              accounting.  The key  criterion  for hedge  accounting is that the
              hedging   relationship  must  be  highly  effective  in  achieving
              offsetting  changes in fair value or cash  flows.  SFAS No. 133 is
              effective for all fiscal  quarters of fiscal years beginning after
              June 15, 1999.  Management believes the adoption of this statement
              will  have  no  material   impact  on  the   Company's   financial
              statements.

NOTE 2 -      CONTINUED OPERATIONS - GOING CONCERN

              The Company has suffered recurring losses from operations,  and as
              of March 31, 1999, the Company had a working capital deficiency of
              $1,010,141,  which is funded  through  participating  health  care
              providers  and related  parties.  Cash  currently  generated  from
              operations  and  the  Company's  current  cash  position  are  not
              adequate  to  retire  its  current   liabilities,   thus   raising
              substantial  doubt  about the  Company's  ability to continue as a
              going concern.  Management is considering  all options and sources
              of  revenue   available  to  the  Company  and  believes   that  a
              redirection of the Company focus is imperative to provide a viable
              future.  Management  is in the  process  of  developing  a plan to
              expand fee for service activities such as providing credit reports
              and to reduce  factoring  services due to the  up-front  cash flow
              required.  In addition,  the Company plans to expand operations of
              its printing and travel  segments.  There can be no assurance that
              the  Company  will  be   successful   in  these   endeavors.   The
              accompanying  financial  statements do not include any adjustments
              relating to this uncertainty.

NOTE 3 -      PROPERTY AND EQUIPMENT

              Property and equipment consisted of the following:

<TABLE>
<CAPTION>


                                                                                                    March 31,
                                                                                                     1999
                                                                                               -----------------

              <S>                                                                              <C>
              Equipment                                                                        $         131,976
              Accumulated depreciation                                                                  (128,487)
                                                                                               -----------------

                                                                                               $           3,489
                                                                                               =================

</TABLE>

              Total depreciation  expense for the years ended March 31, 1999 and
              1998 was $9,214 and $12,429, respectively.


                                       13
<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998

NOTE 4 -      NOTE PAYABLE - RELATED PARTIES

              At March 31,  1999,  the  Company  owed  related  parties  amounts
              totaling  $418,248 of  principal  and accrued  interest,  and late
              fees. The notes are unsecured,  accrue interest on the outstanding
              principal balance at rates of 8% to 9% per annum, and are due upon
              demand.

<TABLE>
<CAPTION>

                                                                                                    March 31,
                                                                                                     1999
                                                                                               -----------------
              <S>                                                                              <C>

              Note payable - former officer

                 Principal                                                                     $         220,000
                 Interest                                                                                117,150
                 Late fees                                                                                67,898
                                                                                               -----------------

                   Total                                                                                 405,048

              Note payable - shareholder                                                                  13,000
              Note payable - officer                                                                         200
                                                                                               -----------------

                                                                                               $         418,248
                                                                                               =================
</TABLE>


              Interest  expense on the above notes for the years ended March 31,
              1999 and 1998 was $19,800  and  $19,800,  respectively.  Late fees
              incurred  on the past due  interest  payable  for the years  ended
              March 31, 1999 and 1998 was $21,203 and $17,242, respectively.

              The former  officer  noted above was employed by the Company until
              March 3, 1999, when he tendered his resignation to the Company.

NOTE 5 -      COMMON STOCK TRANSACTIONS

              On  May  28,  1997,  the  Company  issued  196,250  shares  of the
              Company's common stock as payment of debt totaling $235,500.

              On March  29,  1999,  the  Company  issued  50,000  shares  of the
              Company's common stock for cash at $0.50 per share, or $25,000.

              On March 30, 1999,  the Company  issued  12,000,000  shares of the
              Company's common stock to related parties,  officers and directors
              for cash at par  value of  $0.001  per  share,  or  $12,000.  This
              issuance  was valued at $0.50 per share to reflect the  prevailing
              issuance price of $0.50 per share  received from  unrelated  third
              parties in arms-length transactions.

              On March  30,  1999,  the  Company  issued  64,000  shares  of the
              Company's common stock for cash at $0.50 per share, or $32,000.

              On March  31,  1999,  the  Company  issued  90,000  shares  of the
              Company's common stock for cash at $0.50 per share, or $45,000.


                                       14
<PAGE>



                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998

NOTE 6 -      OBLIGATIONS UNDER LEASES

              On January 1, 1986, the Company entered into a lease agreement for
              its operating  facilities with the DARO Group, a partnership owned
              by certain  former  officers and  directors  of the Company.  This
              lease expires on December 31, 2000.

              Due to a dispute between the Company and a certain former officer,
              who is a partner in the DARO Group,  the  Company is treating  the
              lease as a month-to-month  lease. Rent expense to this partnership
              for the  years  ended  March 31,  1999 and 1998 was  approximately
              $15,000 and $27,000, respectively.

NOTE 7 -      COMMITMENTS AND CONTINGENCIES

              Employment Agreement
              --------------------

              Effective  April 1, 1994,  an officer an  director  of the Company
              entered  into a  three  year  employment  agreement,  whereby  the
              officer is entitled  to receive  approximately  $110,000  per year
              through  the fiscal  year ending  March 31,  1997.  On November 5,
              1997, the Company  extended that contract  through March 31, 2000.
              Due to the financial condition of the Company, certain amounts due
              under  these  employment  agreements  have  been  foregone  by the
              officer and accrued by the  Company.  The total  amounts due under
              the employment  agreements at March 31, 1999 and 1998 was $734,762
              and $650,762,  respectively.  The officer resigned his position on
              March 3, 1999, effectively terminating the employment agreement as
              of that date.

NOTE 8 -      SUBSEQUENT EVENTS

              On December  29,  1999,  the Company  decided to divest of certain
              assets and  liabilities  of the  Company  and  certain  assets and
              liabilities  held in the  names  of its  subsidiaries  Ink,  Inc.,
              Sunrise Travel, Inc., and Financial Computer Services,  Inc. as at
              March 31, 1999 and assign such  assets and  liabilities  to Rerol,
              Inc., a Utah corporation.

              The  following  is the  proforma  balance  sheet of the Company at
              March 31, 1999 with the assets and liabilities noted above removed
              from the accounts:


<TABLE>
<CAPTION>


                                     ASSETS
                                     ------                                                       March 31,
                                                                                                     1999
                                                                                               -----------------
              <S>                                                                              <C>

              CURRENT ASSETS
                Cash                                                                           $         117,516
                Prepaid expenses                                                                           4,379
                                                                                               -----------------

                   Total Current Assets                                                                  121,895

              PROPERTY AND EQUIPMENT                                                                       2,045

                    TOTAL ASSETS                                                               $         123,940
                                                                                               =================
</TABLE>


<PAGE>


                      OMEGA DYNAMICS, INC. AND SUBSIDIARIES
               (Formerly MedMaster Systems, Inc. and Subsidiaries)
                   Notes to Consolidated Financial Statements
                             March 31, 1999 and 1998


NOTE 8 -      SUBSEQUENT EVENTS (Continued)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
<TABLE>
<CAPTION>

                                                                                                    March 31,
                                                                                                     1999
                                                                                                    ---------
              <S>                                                                              <C>

              CURRENT LIABILITIES

                Accounts payable                                                               $           1,728
                Notes payable, related parties                                                            13,200
                                                                                               -----------------

                   Total Current Liabilities                                                              14,928

                   TOTAL LIABILITIES                                                                      14,928

              STOCKHOLDERS' EQUITY

                Preferred stock, 5,000,000 shares authorized at $0.001
                 par value; no shares issued or outstanding                                               -
                Common stock, 50,000,000 shares authorized at $0.001
                 par value; 13,303,182 shares issued                                                      13,303
                Additional paid-in capital                                                            10,689,127
                Deficit accumulated during the development stage                                     (10,593,418)
                                                                                               -----------------

                   Total Stockholders' Equity                                                            109,012

                   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                  $         123,940
                                                                                               =================
</TABLE>


                                       15
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission