SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant To Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 15, 2000
RESIDENTIAL ASSET FUNDING CORPORATION,
as Depositor, Home Loan and Investment Bank, F.S.B., as Master
Servicer (the "Master Servicer"), and Bankers Trust Company of
California, N.A., as trustee (the "Trustee") under the Pooling and
Servicing Agreement, dated as of February 29, 2000, relating to Home
Loan Trust 2000-1.
HOME LOAN TRUST 2000-1 MORTGAGE PASS-THROUGH CERTIFICATES,
SERIES 2000-1
(Exact name of Registrant as specified in its Charter)
NORTH CAROLINA
(State or Other Jurisdiction of Incorporation)
333-81721 TBD
(Commission File Number) (I.R.S. Employer Identification No.)
301 SOUTH COLLEGE STREET
CHARLOTTE, NORTH CAROLINA
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, Including Area Code: (704) 374-4868
Item 5. Other Events
Attached hereto is a copy of the Monthly Remittance Statements to the
Certificateholders which was derived from the monthly information
submitted by the Master Servicer of the Trust to the Trustee.
Item 7. Financial Statement and Exhibits
Exhibits: (as noted in Item 5 above)
Monthly Remittance Statement to the Certificateholders dated as of
September 15, 2000.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, hereunto duly authorized.
Bankers Trust Company of California, N.A.,
not in its individual capacity, but solely
as a duly authorized agent of the Registrant
pursuant to the Pooling and Servicing
Agreement, dated as of February 29, 2000.
Date: October 23, 2000 By: /s/ Judy L. Gomez
Judy L. Gomez
Assistant Vice President
EXHIBIT INDEX
DOCUMENT
Monthly Remittance Statement to the Certificateholders
dated as of September 15, 2000.
Home Loan and Investment Association 2000-1
Mortgage Pass-Through Certificates
September 15, 2000 Distribution
Contents
TABLE OF CONTENTS
> Page
1. Cont
>ents 1
2. Cert
>ificate Payment Report 2
3. Coll
>ection Account Report 4
4. Coll
>ateral Report 7
5. Deli
>nquency Report 10
6. REO
>Report 13
7. Prep
>ayment Report 14
8. Real
>ized Loss Report 17
9. Othe
>r Related Information 20
Tota
>l Number of Pages
> 20
CONTACTS
Adm
>inistrator: Barbara A. Standish
Dir
>ect Phone Number:
Add
>ress: Deutsche Bank
> 1761 E. St. Andrew Place, Santa Ana, CA 92705
Web
> Site: http://www-apps.gis.deutsche-bank.com/invr
Fac
>tor Information: (800) 735-7777
Mai
>n Phone Number: (714) 247-6000
ISSUANCE INFORMATION
Seller: Home Loan and Inves
>tment Cut-Off Date:
> February 29, 2000
Certificate Insurer: Financial Security
>Assurance Inc. Closing Date:
> March 14, 2000
Servicer(s): Home Loan and Inves
>tment First Payment Date:
> April 17, 2000
Underwriter(s): First Union Securit
>ies Distribution Date:
> September 15, 2000
> Record Date:
> August 31, 2000
> Page 1 of 20
> (c) COPYRIGHT 2000 Deutsche Bank
HISTORICAL DATA
> - STATEMENT 1 GROUP TOTAL
6
issue_idperiod
> t_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HL0001 200009
> 0 0560465.6305627.4141707.4311285.7 0 15 7
> 2 5 0 0 0 0 0 0 0 0
> 0
HL0001 200008
> 0 0675700.9404523.1311285.7 68250 0 15 7
> 5 1 0 0 0 0 0 0 0 0
> 0
HL0001 200007
> 0 0726371.1327454.3 68250 0 0 14 6
> 1 0 0 0 0 0 0 0 0 0
> 0
HL0001 200006
> 0 0844658.6127648.2 55000 0 0 19 2
> 1 0 0 0 0 0 0 0 0 0
> 0
HL0001 200005
> 0 0471502.3303857.6 0 0 0 8 5
> 0 0 0 0 0 0 0 0 0 0
> 0
HL0001 200004
> 0 0393040.4 0 0 0 0 7 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 1
6
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HL0001 200009
> 1 0379706.6228155.6141707.4226458.4 0 12 5
> 2 3 0 0 0 0 0 0 0 0
> 0
HL0001 200008
> 1 0525369.7404523.1226458.4 68250 0 12 7
> 3 1 0 0 0 0 0 0 0 0
> 0
HL0001 200007
> 1 0684432.6 242627 68250 0 0 13 4
> 1 0 0 0 0 0 0 0 0 0
> 0
HL0001 200006
> 1 0583228.7127648.2 55000 0 0 14 2
> 1 0 0 0 0 0 0 0 0 0
> 0
HL0001 200005
> 1 0471502.3253315.9 0 0 0 8 4
> 0 0 0 0 0 0 0 0 0 0
> 0
HL0001 200004
> 1 0312714.1 0 0 0 0 5 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 2
6
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HL0001 200009
> 2 0 180759 77471.8 084827.33 0 3 2
> 0 2 0 0 0 0 0 0 0 0
> 0
HL0001 200008
> 2 0150331.2 084827.33 0 0 3 0
> 2 0 0 0 0 0 0 0 0 0
> 0
HL0001 200007
> 2 041938.4784827.33 0 0 0 1 2
> 0 0 0 0 0 0 0 0 0 0
> 0
HL0001 200006
> 2 0261429.9 0 0 0 0 5 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HL0001 200005
> 2 0 050541.66 0 0 0 0 1
> 0 0 0 0 0 0 0 0 0 0
> 0
HL0001 200004
> 2 080326.35 0 0 0 0 2 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 3
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HISTORICAL DATA
> - STATEMENT 1 GROUP 4
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
>
> 0 0
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1319086 29 0 0 0 0 0 049704
>490
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1459760 28 0 0 0 0 0 050791
>064
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1122075 21 0 0 0 0 0 052119
>143
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1027307 22 0 0 0 0 0 053352
>870
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0775359.9 13 0 0 0 0 0 054305
>499
0 0 0 0 053856.84 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0393040.4 7 0 053856.84 0 0 055275
>377
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 976028 22 0 0 0 0 0 036259
>124
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1224601 23 0 0 0 0 0 036957
>842
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0995309.5 18 0 0 0 0 0 038133
>007
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0765876.9 17 0 0 0 0 0 039124
>322
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0724818.2 12 0 0 0 0 0 039901
>953
0 0 0 0 040480.22 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0312714.1 5 0 040480.22 0 0 040610
>733
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0343058.1 7 0 0 0 0 0 013445
>367
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0235158.5 5 0 0 0 0 0 013833
>222
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0126765.8 3 0 0 0 0 0 013986
>136
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0261429.9 5 0 0 0 0 0 014228
>548
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 050541.66 1 0 0 0 0 0 014403
>546
0 0 0 0 013376.62 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 080326.35 2 0 013376.62 0 0 014664
>644
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
28
>0 0 281.757
> 0 0 0.02173293
300621 6387892245233.7 0 0 129
>0 0 267.962
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
48341630 990 96244257.43 129699121611.06 0 0 28
>0 0 118116407.07 4671.72 5143450 4894927 4803646259.6109270.00819.2771
>35 0.005410.040969 0.02404 0.00541 0.00541 0 0 0.01791609
49704490 1012 990 48430.5960827.2 77316.1 0 0 22
>0 0 215717620.25 3948.55 5233938 4979983 4886711260.4921271.50248.2831
>910.0054470.0412890.0242280.0054470.005447 0 0 0.021732925
50791064 1033 101247371.57 124219838509.52 0 0 21
>0 0 136917310.72 4139.13 5370151 5109555 5013834260.8088272.19577.2960
>040.0053670.0406640.0238610.0053670.005367 0 0 0.020748243
52119143 1056 1033 52995.9 114987730855.15 0 0 23
>0 0 96919129.33 3496.26 5496159 5229395 5131404 262.172273.29186.2979
>780.0053340.040375 0.023690.0053340.005334 0 0 0.018655463
53352870 1073 105651300.97873589.127738.18 0 0 17
>0 0 37019148.85 3201.45 5594083 5322556 5222811263.8671274.73565.2998
>730.005305 0.040180.0235710.0053050.005305 0 0 0.014532674
54305499 1091 107356264.66864409.949203.72 0 0 18
>0 0 590 21485.6 1953.5 5692652 5416275 5314749264.8351 276.2354.3140
>890.0053060.0401620.0235560.0053060.005306 0 0 0.007237581
>
> 0 0.02564576
206038.3 4780778198624.7 0 0 96
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
35425292 762 74231199.95785325.617306.05 0 0 20
>0 0 84912044.87 3335.58 3911943 3730647 3663568 254267.96299.2286
>08 0 0 0 0 0 0 0 0.01715899
36259124 775 76233289.76595954.569474.46 0 0 13
>0 0 135212762.84 2931.64 3992572 3807783 3739411 254268.78698.2161
>56 0 0 0 0 0 0 0 0.025645761
36957842 794 77531677.02 111558827899.54 0 0 19
>0 0 132712573.96 3116.73 4126529 3935864 3865318 254269.36677.2222
>56 0 0 0 0 0 0 0 0.025084244
38133007 812 79435875.27930785.324654.61 0 0 18
>0 0 49014133.08 2461.64 4232206 4036584 3964204 256270.95716.2216
>45 0 0 0 0 0 0 0 0.018642035
39124322 825 81235835.78718991.2 22803.4 0 0 13
>0 0 29214054.16 2365.39 4314053 4114543 4040725 258272.5886 5.216
>67 0 0 0 0 0 0 0 0.018526026
39901953 838 82538160.51634133.736486.64 0 0 13
>0 0 32815708.85 1515.29 4390596 4187543 4112413 259274.2417 4.236
>71 0 0 0 0 0 0 0 0.007837062
>
> 0 0.01999257
94582.74 160711346609.03 0 0 33
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
12916338 228 22013057.48511665.7 4305.01 0 0 8
>0 0 332 4362.2 1336.14 1231507 1164280 1140079 275275.61769.4102
>28 0.020.1514530.088872 0.02 0.02 0 0 0.019992568
13445367 237 22815140.74364872.7 7841.64 0 0 9
>0 0 805 4857.41 1016.91 1241366 1172200 1147300 278278.82568.4639
>69 0.020.1515990.088957 0.02 0.02 0 0 0.01118089
13833222 239 23715694.55126609.410609.98 0 0 2
>0 0 42 4736.76 1022.4 1243622 1173691 1148516 279279.75387.4930
>37 0.020.1515340.088918 0.02 0.02 0 0 0.009163867
13986136 244 23917120.63219091.5 6200.54 0 0 5
>0 0 479 4996.25 1034.62 1263954 1192811 1167199 279279.65766.5060
>97 0.020.1513930.088832 0.02 0.02 0 0 0.018692074
14228548 248 24415465.19154597.9 4934.78 0 0 4
>0 0 78 5094.69 836.06 1280030 1208012 1182086 280280.63935.5286
>56 0.020.1514910.088869 0.02 0.02 0 0 0.00355213
14403546 253 24818104.15230276.312717.08 0 0 5
>0 0 262 5776.75 438.21 1302056 1228733 1202337 281 281.7574.5284
>52 0.020.1513810.088788 0.02 0.02 0 0 0.005576845
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
0.00937066 0.02936877 00.000992 0 0.1
>09
0 0.0
>88
BankruptREO Total Total Total
>
> Total Total Total
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0.009370662 0.027286752 0 0 0 Sep-0048.341630.1034
>810.0168040.0032340.020038 00.000165 00.0265520.9734480.023872
> 0.02116 0.275980.251692 0.2263589.27713514.87421 15.1888
0.007635844 0.029368769 0 0 0 Aug-0049.704490.1030
>48 0.0204590.9795410.022404
> 0.0200780.2196820.238071 0.2160338.28319113.2607316.32323
0.00134374 0.022091983 0 0 0 Jul-0050.791060.1030
>36 0.0245950.9754050.021126
> 0.0199830.2583150.226034 0.2151187.29600417.7024917.94503
0.001055274 0.019710737 0 0 0 Jun-0052.119140.1030
>15 0.0221530.977847 0.01844
> 0.018440.2357190.200166 0.2001666.29797818.7138918.86946
0 0.014532674 0 0 0 May-0053.352870.1030
>11 0.0166130.983387
> 0.0165790.182113 0.1817755.29987317.18088
0 0.007237581 00.000992 0 Apr-00 54.30550.1029
>87 0.0165450.983455
> 0.0165450.181436 0.1814364.31408921.02831
0.01039274 0.0337736 00.001014 0
BankruptREO Group I Group I Group
>I
> Group I Group I Group I
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa1or 2 padel_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0.010392737 0.027551727 0 0 0 Sep-0035.425290.1078
>890.0188160.0036350.022451 00.000169 00.0221550.9778450.023409
> 0.0216390.2357420.247418 0.2308859.22860812.7723515.04544
0.008127841 0.033773601 0 0 0 Aug-0036.25912 0.108
>03 0.0180210.9819790.024171
> 0.0215350.1960580.254436 0.229918.21615611.93125 17.6202
0.001846699 0.026930943 0 0 0 Jul-0036.957840.1082
>14 0.0300120.9699880.024365
> 0.0224120.3062590.256214 0.2381487.22225621.2024120.59535
0.00144232 0.020084355 0 0 0 Jun-0038.133010.1081
>73 0.0244430.9755570.019865
> 0.0198650.2569270.213989 0.2139896.22164520.64781 20.4774
0 0.018526026 0 0 0 May-0039.124320.1081
>16 0.0186070.981393
> 0.0175690.201795 0.191599 5.2166719.34131
0 0.007837062 00.001014 0 Apr-0039.901950.1081
>14 0.0165290.983471
> 0.0165290.181273 0.181273 4.2367121.39312
0.00656744 0.02656001 00.000929 0
BankruptREO Group IIGroup IIGroup
>II
> Group II Group II Group II
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0.006567444 0.026560012 0 0 0 Sep-0012.916340.0915
>93 0.011360.0021460.013506 00.000155 00.0384130.961587 0.02514
> 0.0198410.3750220.263271 0.2137559.41022819.9262915.56761
0.006309038 0.017489928 0 0 0 Aug-0013.445370.0897
>38 0.0269730.9730270.017575
> 0.0160840.2797240.191663 0.1768168.46396916.52439 12.7985
0 0.009163867 0 0 0 Jul-0013.833220.0889
>18 0.0098220.9901780.012258
> 0.0133430.111702 0.13757 0.148877.4930377.45372810.56725
0 0.018692074 0 0 0 Jun-0013.986140.0888
>32 0.0158530.9841470.014513
> 0.0145130.174494 0.16091 0.160916.50609713.4100214.57235
0 0.00355213 0 0 0 May-0014.228550.0888
>69 0.0110880.988912
> 0.0138430.125233 0.1540345.52865611.32577
0 0.005576845 00.000929 0 Apr-0014.403550.0887
>89 0.01659 0.98341
> 0.016590.181888 0.1818884.52845220.08279
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
>
> Printing Pages Starting# Pages # Pag
>es
Total Total
>
> 1 1Contents 1 1
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity 2 2Certificate Payment Repo 2 2
> 0
16.656921318.602 0 1 0 0 0 0
> 0 0 0 0
> 3 3Collection Account Repor 4 3
> 0
17.150281038.143 0 1 0 0 0 0
> 0 0 0 0
> 4 Credit Enhancement Report 0
18.538271280.707 0 1 0 0 0 0
> 0 0 0 0
> 5 4Collateral Report 7 3
> 0
18.869461180.732 0 1 0 0 0 0
> 0 0 0 0
> 6 5Delinquency Report 10 3
> 0
18.90735901.3273 0 1 0 0
> 0 0 0
> 7 6REO Report 13 1
21.02831913.6137 0 1 0 0
> 0 0 0
> 8 Foreclosure Report 0
>
> 9 7Prepayment Report 14 3
> 0
>
> 10 Prepayment Detail Report 0
>
> 11 8Realized Loss Report 17 3
> 0
>
> 12 Realized Loss Detail Report 0
>
> 13 Triggers, Adj. Rate Cert. and Mi 0
>
> 14 9Other Related Informatio 20 1
>
> 15 Additional Certificate Report 0
>
> 16 Historical Certificate Payment Report
>
> 17 Credit Ratings
>
> Total Total Total Number of Pages 20
Group I Group I Group I
> Group I Group I
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
17.16955802.6317 0 1 0 0 0 0
> 0 0 0 0
18.47351 665.429 0 1 0 0 0 0
> 0 0 0 0
20.801391143.488 0 1 0 0 0 0
> 0 0 0 0
20.4774955.4399 0 1 0 0 0 0
> 0 0 0 0
20.26776741.7946 0 1 0 0
> 0 0 0
21.39312670.6203 0 1 0 0
> 0 0 0
Group IIGroup II Group II
> Group II Group II
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
15.29352515.9707 0 1 0 0 0 0
> 0 0 0 0
13.59281372.7143 0 1 0 0 0 0
> 0 0 0 0
12.3768137.2194 0 1 0 0 0 0
> 0 0 0 0
14.57235 225.292 0 1 0 0 0 0
> 0 0 0 0
15.31597159.5327 0 1 0 0
> 0 0 0
20.08279242.9933 0 1 0 0
> 0 0 0
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
# Pages Total # # Standard Pgs per Report
1 1
0 2 2 1
0 3 3 1
0 1 0
0 3 3 1
0 3 1 1
1 1
0 0
0 3 3 1
0 0
0 3 3 1
0 0
0 1 0
1 1
0 1 0
0 0
0 0
20
