HOME LOAN TRUST 2000 1 MORTGAGE PASS THROUGH CERT SER 2000 A
8-K, 2001-01-09
ASSET-BACKED SECURITIES
Previous: ESYLVAN INC, 424B3, 2001-01-09
Next: DIADEXUS INC, S-1/A, 2001-01-09





                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C.  20549


                                        FORM 8-K


                     Current Report Pursuant To Section 13 or 15(d) of
                            the Securities Exchange Act of 1934

          Date of Report (Date of earliest event reported):  December 15, 2000


                       RESIDENTIAL ASSET FUNDING CORPORATION,
           as Depositor, Home Loan and Investment Bank, F.S.B., as Master
           Servicer (the "Master Servicer"), and Bankers Trust Company of
           California, N.A., as trustee (the "Trustee") under the Pooling and
           Servicing Agreement, dated as of February 29, 2000, relating to Home
           Loan Trust 2000-1.


                HOME LOAN TRUST 2000-1 MORTGAGE PASS-THROUGH CERTIFICATES,
                                     SERIES 2000-1
                 (Exact name of Registrant as specified in its Charter)


                                      NORTH CAROLINA
                     (State or Other Jurisdiction of Incorporation)

               333-81721                            TBD
          (Commission File Number)        (I.R.S. Employer Identification No.)


           301 SOUTH COLLEGE STREET
           CHARLOTTE, NORTH CAROLINA
          (Address of principal executive offices)     (Zip Code)


          Registrant's Telephone Number, Including Area Code:  (704) 374-4868


     Item 5.  Other Events

     Attached hereto is a copy of the Monthly Remittance Statements to the
     Certificateholders which was derived from the monthly information
     submitted by the Master Servicer of the Trust to the Trustee.


     Item 7.  Financial Statement and Exhibits

     Exhibits:  (as noted in Item 5 above)

     Monthly Remittance Statement to the Certificateholders dated as of
     December 15, 2000.



                                     SIGNATURE


               Pursuant to the requirements of the Securities Exchange Act of
          1934, the Registrant has duly caused this report to be signed on its
          behalf by the undersigned, hereunto duly authorized.


                                  Bankers Trust Company of California, N.A.,
                                  not in its individual capacity, but solely
                                  as a duly authorized agent of the Registrant
                                  pursuant to the Pooling and Servicing
                                  Agreement, dated as of February 29, 2000.


          Date:  January 8, 2001            By:  /s/ Judy L. Gomez
                                            Judy L. Gomez
                                            Assistant Vice President


                                   EXHIBIT INDEX

          DOCUMENT

          Monthly Remittance Statement to the Certificateholders
          dated as of December 15, 2000.






                              Home Loan and Investment Association   2000-1
                              Mortgage Pass-Through Certificates
                              December 15, 2000 Distribution
                                 Contents
                                                            TABLE OF CONTENTS

>                                                                  Page
                                                                       1.  Cont
>ents                                                                1
                                                                       2.  Cert
>ificate Payment Report                                              2
                                                                       3.  Coll
>ection Account Report                                               4
                                                                       4.  Coll
>ateral Report                                                       7
                                                                       5.  Deli
>nquency Report                                                     10
                                                                       6.  REO
>Report                                                             13
                                                                       7.  Prep
>ayment Report                                                      14
                                                                       8.  Real
>ized Loss Report                                                   17
                                                                       9.  Othe
>r Related Information                                              20
                                                                           Tota
>l Number of Pages
> 20
                                                            CONTACTS
                                                                            Adm
>inistrator:   Joi Z Fazeli
                                                                            Dir
>ect Phone Number:   (714)247-6264
                                                                            Add
>ress:   Deutsche Bank

>              1761 E. St. Andrew Place, Santa Ana, CA 92705
                                                                            Web
> Site:   http://www-apps.gis.deutsche-bank.com/invr
                                                                            Fac
>tor Information:   (800) 735-7777
                                                                            Mai
>n Phone Number:   (714) 247-6000
               ISSUANCE INFORMATION
                              Seller:                       Home Loan and Inves
>tment                                                    Cut-Off Date:
>     February 29, 2000
                              Certificate Insurer:          Financial Security
>Assurance Inc.                                           Closing Date:
>      March 14, 2000
                              Servicer(s):                  Home Loan and Inves
>tment                                                    First Payment Date:
>  April 17, 2000
                              Underwriter(s):               First Union Securit
>ies                                                      Distribution Date:
>    December 15, 2000

>                                                         Record Date:
>      November 30, 2000

>                          Page 1 of 20
>          (c) COPYRIGHT 2000 Deutsche Bank
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP TOTAL
                                                                       9
                                                                issue_idperiod
>        t_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                HL0001  200012
>        0       0789978.7317660.1154641.9447101.6       0      17       7
> 3      10       0       0       0       0294988.9       0       0       0
>  0
                                                                HL0001  200011
>        0       0749017.1396833.2134042.5353528.1       0      18       7
> 4       8       0       0       0       0208044.7       0       0       0
>  0
                                                                HL0001  200010
>        0       0838373.4228903.5188538.4332323.6       0      16       6
> 5       6       0       0       0       0229767.3       0       0       0
>  0
                                                                HL0001  200009
>        0       0560465.6305627.4141707.4311285.7       0      15       7
> 2       5       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200008
>        0       0675700.9404523.1311285.7   68250       0      15       7
> 5       1       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200007
>        0       0726371.1327454.3   68250       0       0      14       6
> 1       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200006
>        0       0844658.6127648.2   55000       0       0      19       2
> 1       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200005
>        0       0471502.3303857.6       0       0       0       8       5
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200004
>        0       0393040.4       0       0       0       0       7       0
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 1
                                                                       9
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                HL0001  200012
>        1       0425532.2225889.1154641.9335327.1       0      11       6
> 3       7       0       0       0       0294988.9       0       0       0
>  0
                                                                HL0001  200011
>        1       0657246.1396833.2134042.5241753.6       0      17       7
> 4       5       0       0       0       0208044.7       0       0       0
>  0
                                                                HL0001  200010
>        1       0577069.6228903.5111066.6247496.3       0      13       6
> 3       4       0       0       0       0229767.3       0       0       0
>  0
                                                                HL0001  200009
>        1       0379706.6228155.6141707.4226458.4       0      12       5
> 2       3       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200008
>        1       0525369.7404523.1226458.4   68250       0      12       7
> 3       1       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200007
>        1       0684432.6  242627   68250       0       0      13       4
> 1       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200006
>        1       0583228.7127648.2   55000       0       0      14       2
> 1       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200005
>        1       0471502.3253315.9       0       0       0       8       4
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200004
>        1       0312714.1       0       0       0       0       5       0
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 2
                                                                       9
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                HL0001  200012
>        2       0364446.5   91771       0111774.5       0       6       1
> 0       3       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200011
>        2       0   91771       0       0111774.5       0       1       0
> 0       3       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200010
>        2       0261303.8       0 77471.884827.33       0       3       0
> 2       2       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200009
>        2       0  180759 77471.8       084827.33       0       3       2
> 0       2       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200008
>        2       0150331.2       084827.33       0       0       3       0
> 2       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200007
>        2       041938.4784827.33       0       0       0       1       2
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200006
>        2       0261429.9       0       0       0       0       5       0
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200005
>        2       0       050541.66       0       0       0       0       1
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HL0001  200004
>        2       080326.35       0       0       0       0       2       0
> 0       0       0       0       0       0       0       0       0       0
>  0
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 3
                                                                       0
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
                                                                HISTORICAL DATA
> - STATEMENT 1 GROUP 4
                                                                       0
                                                                issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3

>
>                                         5                               0
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       5       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1709382      37294988.9       5       0       0       0      045745
>090
       6       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1633421      37208044.7       6       0       0       0      046919
>815
       3       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1588139      33229767.3       3       0       0       0      048341
>630
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1319086      29       0       0       0       0       0      049704
>490
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0      0 1459760      28       0       0       0       0       0       050791
>064
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0      0 1122075      21       0       0       0       0       0       052119
>143
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0      0 1027307      22       0       0       0       0       0       053352
>870
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0775359.9      13       0       0       0       0       0      054305
>499
       0       0       0       0       053856.84       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0393040.4       7       0       053856.84       0       0      055275
>377
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       5       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1141390      27294988.9       5       0       0       0      033674
>219
       6       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1429875      33208044.7       6       0       0       0      034516
>032
       3       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1164536      26229767.3       3       0       0       0      035425
>292
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0  976028      22       0       0       0       0       0      036259
>124
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0 1224601      23       0       0       0       0       0      036957
>842
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0995309.5      18       0       0       0       0       0      038133
>007
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0765876.9      17       0       0       0       0       0      039124
>322
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0724818.2      12       0       0       0       0       0      039901
>953
       0       0       0       0       040480.22       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0      0312714.1       5       0       040480.22       0       0       040610
>733
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0567991.9      10       0       0       0       0       0      012070
>871
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0203545.5       4       0       0       0       0       0      012403
>783
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0423602.9       7       0       0       0       0       0      012916
>338
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0343058.1       7       0       0       0       0       0      013445
>367
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0235158.5       5       0       0       0       0       0      013833
>222
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0126765.8       3       0       0       0       0       0      013986
>136
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       0261429.9       5       0       0       0       0       0      014228
>548
       0       0       0       0       0       0       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       050541.66       1       0       0       0       0       0      014403
>546
       0       0       0       0       013376.62       0       0       0
>0       0       0       0       0       0       0       0       0       0
> 0       080326.35       2       0       013376.62       0       0      014664
>644
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
                                                                      25
>0       0                                                         281.757
>                                                 0       0      0.0250486
                        435956.2 9934039553132.8       0       0     190
>0       0                                                         264.582
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
44352249     926     89747065.25 1206950138825.2       0       0      25
>0      0    130515645.14 3180.57 4863345 4634619 4550594255.4395266.339912.245
>790.0052770.040063 0.023490.0052770.005277       0       0    0.024973678
45745090     946     92645406.43 110215527164.56       0       0      20
>0      0    125715165.81 4731.79 4949195 4714596 4628415257.2774267.886811.253
>210.0052870.0401550.0235550.0052870.005287       0       0    0.025048597
46919815     962     94642863.47 1237043141909.3       0       0      16
>0      0    103615426.61 4467.14 5050220 4808512 4719726257.5515268.436810.257
>820.0053440.0405240.0237750.0053440.005344       0       0    0.022746825
48341630     990     96244257.43 129699121611.06       0       0      28
>0      0    118116407.07 4671.72 5143450 4894927 4803646259.6109270.00819.2771
>35 0.005410.040969 0.02404 0.00541 0.00541       0       0     0.01791609
49704490    1012     990 48430.5960827.2 77316.1       0       0      22
>0      0    215717620.25 3948.55 5233938 4979983 4886711260.4921271.50248.2831
>910.0054470.0412890.0242280.0054470.005447       0       0    0.021732925
50791064    1033    101247371.57 124219838509.52       0       0      21
>0      0    136917310.72 4139.13 5370151 5109555 5013834260.8088272.19577.2960
>040.0053670.0406640.0238610.0053670.005367       0       0    0.020748243
52119143    1056    1033 52995.9 114987730855.15       0       0      23
>0      0     96919129.33 3496.26 5496159 5229395 5131404 262.172273.29186.2979
>780.0053340.040375 0.023690.0053340.005334       0       0    0.018655463
53352870    1073    105651300.97873589.127738.18       0       0      17
>0      0     37019148.85 3201.45 5594083 5322556 5222811263.8671274.73565.2998
>730.005305 0.040180.0235710.0053050.005305       0       0    0.014532674
54305499    1091    107356264.66864409.949203.72       0       0      18
>0      0     590 21485.6  1953.5 5692652 5416275 5314749264.8351 276.2354.3140
>890.0053060.0401620.0235560.0053060.005306       0       0    0.007237581

>
>                                                         0     0.03130226
                        303168.6 6967033476743.6       0       0     136
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
32863788     719     69834845.43649015.6126569.4       0       0      17
>0       0    110311473.39 2381.24 3632009 3463638 3401341    250264.582612.208
>98       0       0       0       0       0       0       0    0.019821858
33674219     733     719   33044792145.816623.14       0       0      14
>0       0     97210970.94 3669.84 3723931 3551351 3487496    252266.017211.218
>58       0       0       0       0       0       0       0    0.031302264
34516032     742     73329240.92745092.9134926.4       0       0       9
>0       0     90311110.02 3465.17 3822359 3645232 3579695    252266.564610.217
>38       0       0       0       0       0       0       0    0.023350686
35425292     762     74231199.95785325.617306.05       0       0      20
>0       0     84912044.87 3335.58 3911943 3730647 3663568    254267.96299.2286
>08       0       0       0       0       0       0       0     0.01715899
36259124     775     76233289.76595954.569474.46       0       0      13
>0       0    135212762.84 2931.64 3992572 3807783 3739411    254268.78698.2161
>56       0       0       0       0       0       0       0    0.025645761
36957842     794     77531677.02 111558827899.54       0       0      19
>0       0    132712573.96 3116.73 4126529 3935864 3865318    254269.36677.2222
>56       0       0       0       0       0       0       0    0.025084244
38133007     812     79435875.27930785.324654.61       0       0      18
>0       0     49014133.08 2461.64 4232206 4036584 3964204    256270.95716.2216
>45       0       0       0       0       0       0       0    0.018642035
39124322     825     81235835.78718991.2 22803.4       0       0      13
>0       0     29214054.16 2365.39 4314053 4114543 4040725    258272.5886 5.216
>67       0       0       0       0       0       0       0    0.018526026
39901953     838     82538160.51634133.736486.64       0       0      13
>0       0     32815708.85 1515.29 4390596 4187543 4112413    259274.2417 4.236
>71       0       0       0       0       0       0       0    0.007837062

>
>                                                         0     0.03971093
                        132787.5 296700676389.24       0       0      54
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
11488461     207     19912219.82557934.412255.81       0       0       8
>0       0     202 4171.75  799.33 1231335 1170981 1149253    271271.3667 12.35
>11    0.020.1518290.089019    0.02    0.02       0       0     0.03971093
12070871     213     20712362.43310008.710541.42       0       0       6
>0       0     285 4194.87 1061.95 1225264 1163245 1140919    272273.102511.349
>79    0.020.1518950.089101    0.02    0.02       0       0    0.007602683
12403783     220     21313622.55491949.6 6982.98       0       0       7
>0       0     133 4316.59 1001.97 1227861 1163280 1140030    273273.646810.370
>38    0.020.1516680.088982    0.02    0.02       0       0     0.02106646
12916338     228     22013057.48511665.7 4305.01       0       0       8
>0       0     332  4362.2 1336.14 1231507 1164280 1140079    275275.61769.4102
>28    0.020.1514530.088872    0.02    0.02       0       0    0.019992568
13445367     237     22815140.74364872.7 7841.64       0       0       9
>0       0     805 4857.41 1016.91 1241366 1172200 1147300    278278.82568.4639
>69    0.020.1515990.088957    0.02    0.02       0       0     0.01118089
13833222     239     23715694.55126609.410609.98       0       0       2
>0       0      42 4736.76  1022.4 1243622 1173691 1148516    279279.75387.4930
>37    0.020.1515340.088918    0.02    0.02       0       0    0.009163867
13986136     244     23917120.63219091.5 6200.54       0       0       5
>0       0     479 4996.25 1034.62 1263954 1192811 1167199    279279.65766.5060
>97    0.020.1513930.088832    0.02    0.02       0       0    0.018692074
14228548     248     24415465.19154597.9 4934.78       0       0       4
>0       0      78 5094.69  836.06 1280030 1208012 1182086    280280.63935.5286
>56    0.020.1514910.088869    0.02    0.02       0       0     0.00355213
14403546     253     24818104.15230276.312717.08       0       0       5
>0       0     262 5776.75  438.21 1302056 1228733 1202337    281 281.7574.5284
>52    0.020.1513810.088788    0.02    0.02       0       0    0.005576845

>
>                                                         0              0
                               0       0       0       0       0       0
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p

>
>                                                         0              0
                               0       0       0       0       0       0
>0       0
>                                                 0
                                                                t_prepayt_repur
>ct_liquid_loan                                                   warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt  t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm  warat   was
>  wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
     0.01356737        0.038541050.0066510.000992       0                   0.1
>09
                                                        0                   0.0
>88
                                         BankruptREO     Total   Total   Total
>
>           Total                   Total           Total
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.013567373       0.0385410510.006651       0       0  Dec-0044.352250.1063
>140.0221940.0089460.0311410.002683       0       00.0294490.9705510.027367
>   0.0232330.3014160.283215        0.24579512.2457912.3069212.58481
    0.010658425       0.0357070220.004548       0       0  Nov-0045.745090.1054
>820.0211410.0068610.0280020.001574       0       00.0240920.975908  0.0264
>   0.0224540.2537160.274619        0.23853811.2532111.2730513.37947
    0.011101109       0.0338479340.004897       0       0  Oct-0046.919820.1044
>690.0193890.0050840.0244730.000816       0       0 0.02855 0.971450.025193
>   0.0222190.2936130.263756        0.23634410.2578214.3116414.22216
    0.009370662       0.027286752       0       0       0  Sep-0048.341630.1034
>810.0168040.0032340.020038       00.000165       00.0265520.9734480.023872
>    0.02116 0.275980.251692        0.2263589.27713514.87421 15.1888
    0.007635844       0.029368769       0       0       0  Aug-0049.704490.1030
>48                                                0.0204590.9795410.022404
>   0.0200780.2196820.238071        0.2160338.28319113.2607316.32323
     0.00134374       0.022091983       0       0       0  Jul-0050.791060.1030
>36                                                0.0245950.9754050.021126
>   0.0199830.2583150.226034        0.2151187.29600417.7024917.94503
    0.001055274       0.019710737       0       0       0  Jun-0052.119140.1030
>15                                                0.0221530.977847 0.01844
>    0.018440.2357190.200166        0.2001666.29797818.7138918.86946
              0       0.014532674       0       0       0  May-0053.352870.1030
>11                                                0.0166130.983387
>   0.0165790.182113                0.1817755.29987317.18088
              0       0.007237581       00.000992       0  Apr-00 54.30550.1029
>87                                                0.0165450.983455
>   0.0165450.181436                0.1814364.31408921.02831
     0.01490908        0.042462020.0089760.001014       0
                                         BankruptREO     Group I Group I Group
>I
>           Group I                 Group I         Group I
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa1or 2 padel_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.014909085       0.0347309430.008976       0       0  Dec-0032.863790.1078
>570.0237270.0094710.0331980.003635       0       00.0230560.9769440.023791
>   0.0223570.2441480.250945        0.23763112.208989.99870911.18794
    0.011159758       0.0424620220.006178       0       0  Nov-0033.67422 0.107
>890.0235310.0072260.0307570.002139       0       00.0234540.9765460.023491
>   0.0222690.2478370.248179        0.23681211.2185811.04585   12.14
    0.010388299       0.0337389850.006657       0       0  Oct-0034.516030.1078
>990.0214010.0053660.0267680.001109       0       00.0248620.9751380.021684
>     0.02210.2607480.231308        0.23522410.2173812.7600212.54284
    0.010392737       0.027551727       0       0       0  Sep-0035.425290.1078
>890.0188160.0036350.022451       00.000169       00.0221550.9778450.023409
>   0.0216390.2357420.247418        0.2308859.22860812.7723515.04544
    0.008127841       0.033773601       0       0       0  Aug-0036.25912 0.108
>03                                                0.0180210.9819790.024171
>   0.0215350.1960580.254436         0.229918.21615611.93125 17.6202
    0.001846699       0.026930943       0       0       0  Jul-0036.957840.1082
>14                                                0.0300120.9699880.024365
>   0.0224120.3062590.256214        0.2381487.22225621.2024120.59535
     0.00144232       0.020084355       0       0       0  Jun-0038.133010.1081
>73                                                0.0244430.9755570.019865
>   0.0198650.2569270.213989        0.2139896.22164520.64781 20.4774
              0       0.018526026       0       0       0  May-0039.124320.1081
>16                                                0.0186070.981393
>   0.0175690.201795                0.191599 5.2166719.34131
              0       0.007837062       00.001014       0  Apr-0039.901950.1081
>14                                                0.0165290.983471
>   0.0165290.181273                0.181273 4.2367121.39312
     0.01308465        0.04944021       00.000929       0
                                         BankruptREO     Group IIGroup IIGroup
>II
>           Group II                Group II        Group II
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
    0.009729282       0.049440212       0       0       0  Dec-0011.488460.1020
>09 0.018120.0074920.025611       0       0       00.0472850.9527150.037314
>     0.02570.4408130.366401        0.268338 12.351117.8450616.13093
    0.009259852       0.016862535       0       0       0  Nov-0012.070870.0987
>820.014616 0.005870.020487       0       0       00.0258690.9741310.034335
>   0.0229680.2698540.342468        0.24333411.3497911.8880516.50161
    0.013084647       0.034151107       0       0       0  Oct-0012.403780.0950
>630.0139410.0043270.018268       0       0       00.0386690.961331  0.0347
>   0.0225530.3770170.345444        0.23946710.3703818.1775818.34569
    0.006567444       0.026560012       0       0       0  Sep-0012.916340.0915
>93 0.011360.0021460.013506       00.000155       00.0384130.961587 0.02514
>   0.0198410.3750220.263271        0.2137559.41022819.9262915.56761
    0.006309038       0.017489928       0       0       0  Aug-0013.445370.0897
>38                                                0.0269730.9730270.017575
>   0.0160840.2797240.191663        0.1768168.46396916.52439 12.7985
              0       0.009163867       0       0       0  Jul-0013.833220.0889
>18                                                0.0098220.9901780.012258
>   0.0133430.111702 0.13757         0.148877.4930377.45372810.56725
              0       0.018692074       0       0       0  Jun-0013.986140.0888
>32                                                0.0158530.9841470.014513
>   0.0145130.174494 0.16091         0.160916.50609713.4100214.57235
              0        0.00355213       0       0       0  May-0014.228550.0888
>69                                                0.0110880.988912
>   0.0138430.125233                0.1540345.52865611.32577
              0       0.005576845       00.000929       0  Apr-0014.403550.0887
>89                                                 0.01659 0.98341
>    0.016590.181888                0.1818884.52845220.08279
              0                 0       0       0       0
                                         BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA
              0                 0       0       0       0
                                         BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod  t_end_bawac
>  1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM  (1-1MSMM3MSMM   12MSM
>M  CUMSMM  1MCPR   3MCPR   12MCPR  CUMCPR  MIN(30,W1MPSA   3MPSA   12MPSA

>
>                                  Printing Pages         Starting# Pages # Pag
>es
Total   Total
>
>                         1       1Contents                       1       1
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity                      2       2Certificate Payment Repo       2       2
>  0
14.841661345.775       0       1       0               0       0       0
>        0       0       0               0
>                         3       3Collection Account Repor       4       3
>  0
15.320511129.319       0       1       0               0       0       0
>        0       0       0               0
>                         4        Credit Enhancement Report              0
16.211411378.952       0       1       0               0       0       0
>        0       0       0               0
>                         5       4Collateral Report              7       3
>  0
16.656921318.602       0       1       0               0       0       0
>        0       0       0               0
>                         6       5Delinquency Report            10       3
>  0
17.150281038.143       0       1       0               0       0       0
>        0       0       0               0
>                         7       6REO Report                    13       1
18.538271280.707       0       1       0               0       0       0
>        0       0       0               0
>                         8        Foreclosure Report                     0
18.869461180.732       0       1       0               0       0       0
>        0       0       0               0
>                         9       7Prepayment Report             14       3
>  0
18.90735901.3273       0       1                       0       0
>        0       0                       0
>                        10        Prepayment Detail Report               0
21.02831913.6137       0       1                       0       0
>        0       0                       0
>                        11       8Realized Loss Report          17       3
>  0

>
>                        12        Realized Loss Detail Report            0

>
>                        13        Triggers, Adj. Rate Cert. and Mi       0

>
>                        14       9Other Related Informatio      20       1

>
>                        15        Additional Certificate Report          0

>
>                        16        Historical Certificate Payment Report

>
>                        17        Credit Ratings

>
>                  Total   Total   Total Number of Pages         20
Group I Group I                                         Group I
>         Group I                         Group I
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
14.45305 775.585       0       1       0               0       0       0
>        0       0       0               0
 15.3331 808.769       0       1       0               0       0       0
>        0       0       0               0
16.28348880.0193       0       1       0               0       0       0
>        0       0       0               0
17.16955802.6317       0       1       0               0       0       0
>        0       0       0               0
18.47351 665.429       0       1       0               0       0       0
>        0       0       0               0
20.801391143.488       0       1       0               0       0       0
>        0       0       0               0
 20.4774955.4399       0       1       0               0       0       0
>        0       0       0               0
20.26776741.7946       0       1                       0       0
>        0       0                       0
21.39312670.6203       0       1                       0       0
>        0       0                       0
Group IIGroup II                                        Group II
>         Group II                        Group II
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
 15.8881570.1902       0       1       0               0       0       0
>        0       0       0               0
15.29185320.5501       0       1       0               0       0       0
>        0       0       0               0
 16.0253498.9326       0       1       0               0       0       0
>        0       0       0               0
15.29352515.9707       0       1       0               0       0       0
>        0       0       0               0
13.59281372.7143       0       1       0               0       0       0
>        0       0       0               0
 12.3768137.2194       0       1       0               0       0       0
>        0       0       0               0
14.57235 225.292       0       1       0               0       0       0
>        0       0       0               0
15.31597159.5327       0       1                       0       0
>        0       0                       0
20.08279242.9933       0       1                       0       0
>        0       0                       0
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
CUMPSA  prep+cur1MMDR   (1-MDR) 3MMDR   12MMDR  CUMMDR  1MCDR   3MCDR   12MCDR
>CUMCDR  1MSDA   3MSDA   12MSDA  CUMSDA  loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
# Pages Total # # Standard Pgs per Report
               1               1
       0       2       2       1
       0       3       3       1
               0       1       0
       0       3       3       1
       0       3       1       1
               1               1
               0               0
       0       3       3       1
               0               0
       0       3       3       1
               0               0
               0       1       0
               1               1
               0       1       0
               0               0
               0               0
              20




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission