<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED
FINANCIAL STATEMENTS OF AMERICAN MEDICAL SYSTEMS HOLDINGS, INC. AS OF MARCH 31,
2000 AND FOR THE THREE MONTHS THEN ENDED AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH REGISTRATION STATEMENT ON FORM S-1.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-2000
<PERIOD-END> JUN-30-2000
<CASH> 4,840
<SECURITIES> 0
<RECEIVABLES> 22,281
<ALLOWANCES> 379
<INVENTORY> 12,560
<CURRENT-ASSETS> 46,492
<PP&E> 31,618
<DEPRECIATION> 5,596
<TOTAL-ASSETS> 190,070
<CURRENT-LIABILITIES> 48,167
<BONDS> 104,000
70,120
0
<COMMON> 0
<OTHER-SE> (24,738)
<TOTAL-LIABILITY-AND-EQUITY> 190,070
<SALES> 50,079
<TOTAL-REVENUES> 50,079
<CGS> 11,515
<TOTAL-COSTS> 36,506
<OTHER-EXPENSES> (1,427)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 4,081
<INCOME-PRETAX> (596)
<INCOME-TAX> 40
<INCOME-CONTINUING> (556)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (556)
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>