COL CHINA ONLINE INTERNATIONAL INC
SB-2/A, 2001-01-17
BUSINESS SERVICES, NEC
Previous: TELECORP PCS INC /VA/, 8-K, 2001-01-17
Next: COL CHINA ONLINE INTERNATIONAL INC, SB-2/A, EX-3.3, 2001-01-17




        As Filed With The Securities And Exchange Commission On January 17, 2001
                                                   Registration Number 333-39208

                     U.S. Securities And Exchange Commission
                             Washington, D.C. 20549


                               AMENDMENT No. 3 to
                                    Form SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                       COL CHINA ONLINE INTERNATIONAL INC.
                 (Name of small business issuer in its charter)

           Delaware                       514191                 52-2224845
           --------                       ------                 ----------
  (State or jurisdiction of    (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)  Classification Code Number)  Identification No.)

                    3177 South Parker Road, Aurora, CO 80014
                    ----------------------------------------
          (Address and telephone number of principal executive offices)

                    3177 South Parker Road, Aurora, CO 80014
                    ----------------------------------------
               (Address of principal place of business or intended
                          principal place of business)

    Mark K. Shaner, 3177 South Parker Road, Aurora, CO 80014, (303) 695-8530
    ------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                                 With a copy to:
                             Alan L. Talesnick, Esq.
                             Francis B. Barron, Esq.
                                Patton Boggs LLP
                               1660 Lincoln Street
                                   Suite 1900
                             Denver, Colorado 80264
                                 (303) 830-1776

Approximate date of proposed sale to the public: As soon as practicable after
the effective date of this registration statement

If any of the securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ] __________

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ] __________

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ] __________

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

<PAGE>
<TABLE>
<CAPTION>


                               CALCULATION OF REGISTRATION FEE
-----------------------------------------------------------------------------------------------
Title of each class                  Proposed maximum     Proposed maximum
of securities to be   Amount to be   offering price per   Aggregate offering   Amount of
registered            registered     unit(1)              Price                registration fee
-----------------------------------------------------------------------------------------------
<S>                    <C>                <C>                <C>                   <C>
Common stock           3,250,000          $.05               $162,500              $43 (2)
-----------------------------------------------------------------------------------------------
</TABLE>


(1)  Estimated solely for the purpose of calculating the registration fee
     pursuant to Rule 457(a).

(2)  Previously paid.

COL International hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until COL International
shall file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act or until the registration statement shall become effective on
such date as the SEC, acting pursuant to said Section 8(a), may determine.

<PAGE>


     The information in this prospectus is not complete and may be changed. The
securities may not be transferred or sold until the registration statement filed
with the Securities And Exchange Commission is effective. This prospectus is not
an offer to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.


                        PROSPECTUS DATED JANUARY 17, 2001
                              SUBJECT TO COMPLETION
                                                                      PROSPECTUS


                       COL CHINA ONLINE INTERNATIONAL INC.
                             Shares of Common Stock
                                 $.05 per share

     This prospectus relates to the offer of a minimum of 1,500,000 and a
maximum of 2,000,000 shares of our common stock. The common stock offered by
this prospectus also consists of 1,250,000 shares presently issued and
outstanding to be sold by the selling stockholders. These shares were issued to
the selling stockholders in private transactions.

     This is our initial public offering and currently there is no public market
for the common stock. We will apply the offering proceeds from sale of the
minimum offering of 1,500,000 shares and maximum offering of 2,000,000 towards
expenses of the offering. We will not receive any proceeds from sale of the
1,250,000 shares by the selling stockholders.

                         Price     Underwriting      Proceeds         Proceeds
                           To      Discount And         To           To Selling
                         Public     Commission   COL International  Stockholders
                         ------     ----------   -----------------  ------------
Per share              $       .05    $    0        $       .05      $      .05
Total minimum          $137,500.00    $    0        $ 75,000.00      $62,500.00
Total maximum          $162,500.00    $    0        $100,000.00      $62,500.00


     Each individual subscription consists of 5,000 shares of common stock at a
price of $.05 per share. We are offering the shares subject to the subscription
and payment of not less than 1,500,000 shares until 90 days after the date of
this prospectus. We may extend the offering period until 150 days after the date
of this prospectus, in our discretion. Sales are intended to be made by our
directors, executive officers, and stockholders. All funds collected from
subscribers will be placed in an escrow account at Wells Fargo Bank West,
National Association, Denver, Colorado, which will serve as our escrow agent.
Potential investors desiring to purchase shares of common stock should make
their checks payable to "COL International Escrow". If the minimum offering is
not subscribed for within the offering period, all funds will be promptly
refunded to subscribers without interest or deduction.


     Neither we nor the selling stockholders have entered into any underwriting
arrangements regarding the shares.

     The common stock is not quoted on the OTC Bulletin Board or listed on any
exchange.

     Investing in the common stock involves certain risks. See the "Risk
Factors" section beginning on page 5.

     Neither the Securities And Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.


               The date of this prospectus is _____________, 2001


<PAGE>

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----


PROSPECTUS SUMMARY ......................................................    3

RISK FACTORS ............................................................    5

DETERMINATION OF OFFERING PRICE .........................................   14

USE OF PROCEEDS .........................................................   15

DIVIDEND POLICY .........................................................   15

EXCHANGE RATES ..........................................................   15

COL INTERNATIONAL .......................................................   15

PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ...................   30

MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OEPRATIONS ...............................................   35

MANAGEMENT ..............................................................   42

EXECUTIVE COMPENSATION ..................................................   44

BENEFICIAL OWNERS OF SECURITIES .........................................   45

TRANSACTIONS BETWEEN COL INTERNATIONAL AND RELATED PARTIES ..............   48

DESCRIPTION OF SECURITIES ...............................................   49

NO TRADING MARKET FOR THE COMMON STOCK ..................................   50

SELLING STOCKHOLDERS AND PLAN OF DISTRIBUTION ...........................   51

SECURITIES AND EXCHANGE COMMISSION POSITION .............................   53

LEGAL MATTERS ...........................................................   53

EXPERTS .................................................................   53

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS AND
CAUTIONARY STATEMENTS ...................................................   53

FINANCIAL INFORMATION ...................................................   F-1


                                       2

<PAGE>

                               PROSPECTUS SUMMARY

     The following summary highlights information contained in this prospectus.
In addition to this summary, you should read this entire prospectus carefully,
including the "Risk Factors" section, the financial statements and the notes to
the financial statements. All information in this prospectus should be
considered before investing in our common stock.

COL International               COL China Online International Inc. is a
                                Delaware corporation that was formed for the
                                purpose of acquiring and conducting the business
                                of Migration Developments Limited, a British
                                Virgin Islands company.

                                Migration owns 90 percent of Shenzhen Rayes
                                Electronic Network System Co., Ltd., a
                                Sino-foreign joint venture with operations in
                                China. The joint venture has commenced providing
                                physical network engineering, consulting
                                services to ISPs, e-commerce business, and
                                related software development for business
                                networks in China. The remaining ten percent of
                                the joint venture is owned by Shenzhen Rayes
                                Group Co., Ltd., a privately owned limited
                                liability company incorporated in China.

                                We currently have no operations or material
                                assets. After completing the offering of common
                                stock described in this prospectus, we intend to
                                complete the acquisition of Migration so that
                                Migration will be our wholly owned subsidiary.

                                After completion of the acquisition, we plan to
                                continue and expand the internet related
                                business in China that has been commenced by
                                Migration. We will focus on serving the market
                                for small and medium sized enterprises with
                                network engineering, web hosting,
                                business-to-business e-commerce, online distance
                                learning and internet service provider
                                consulting.

Anticipated Developments        As soon as practicable after completing this
                                offering and the acquisition, we intend to raise
                                working capital by selling additional shares to
                                a limited number of sophisticated investors from
                                the United States, Canada and Asia in a public
                                offering or private placement transaction. We
                                are currently evaluating what avenue to take in
                                the best interests of COL International.

Use of Proceeds                 We currently anticipate that we will apply all
                                of the $75,000 that we receive from the minimum
                                offering and $100,000 that we receive from the
                                maximum offering to costs of the offering.

                                       3
<PAGE>


The Offering                    This offering consists of a minimum of 1,500,000
                                and a maximum of up to 2,000,000 shares of
                                common stock issuable by us at a price of $.05
                                per share. This offering also consists of up to
                                1,250,000 shares of common stock presently
                                issued and outstanding, to be sold by the
                                selling stockholders, which were issued to the
                                selling stockholders in private transactions.

                                Each individual subscription consists of 5,000
                                shares of common stock at a price of $.05 per
                                share. If we sell 1,500,000 shares, we will
                                receive a total of $75,000, and if we sell all
                                2,000,000 shares of common stock, we will
                                receive a total of $100,000. We will not receive
                                any proceeds from the sale of the shares being
                                sold by the selling stockholders. Except for the
                                $75,000 or $100,000 described above, we will not
                                receive proceeds from the sale of any other
                                shares in this offering.


                                Our primary purpose for undertaking this
                                offering at this time for such a limited amount
                                of funds is to result in COL International's
                                stock being publicly traded. We believe that
                                this will make an investment in COL
                                International more desirable to investors as we
                                attempt to attract additional capital.


Company                         Offices Our offices are located at 3177 South
                                Parker Road, Aurora, Colorado, 80014, telephone
                                number (303) 695-8530.










                                        4
<PAGE>


                                  RISK FACTORS

     Prospective investors should carefully consider, together with the other
information herein, the following risk factors that affect our business.

Risks Concerning COL International

     Our limited financial resources raise substantial doubt regarding our
ability to continue our operations.

     We have no assets or operations and have limited financial resources
available. We will not have any assets or operations unless and until we
successfully raise funds or we acquire Migration, and there can be no assurance
that either event will occur. We cannot assure that we will achieve or sustain
profitability or positive cash flows from our contemplated operating activities.
COL International's and Migration's independent auditors have included an
explanatory paragraph in their audit opinions indicating substantial doubt
concerning COL International's and Migration's abilities to continue operations
as a going concern.

     We may not be able to raise additional capital necessary to operate our
business.

     In order to implement our business plan fully, we will need additional
funding significantly in excess of the amount anticipated from this public
offering. However, we cannot predict that any funds will be invested in COL
International. Similarly, we have no source of revenue to provide funding and we
cannot assure that the contemplated acquisition will be completed. We cannot
predict that we will be able to obtain any capital or any source of revenue.

     If the acquisition is not consummated, we will not continue in the internet
business.

     COL International was formed for the purpose of acquiring, and conducting,
the engineering and the internet related business of Migration. If we are unable
to acquire Migration through the exchange of shares of COL International for all
the outstanding shares of Migration, or another form of arrangement by which COL
International becomes involved in the business of Migration, we will not
continue in the internet business.

     We face strong competition.

     If the acquisition is completed, we will compete with larger companies that
operate in the internet industry. The internet industry is relatively new and
subject to continuing definition. Therefore, our competitors may be
significantly better positioned to compete in this market. Many of our potential
new competitors have longer operating histories, larger customer bases and
databases, greater name recognition, and have significantly greater financial,
technical, and marketing resources than we do.

     In addition, the China internet market is characterized by an increasing
number of entrants because the start-up costs are low. The presence of these
competitors may have a significant impact on our ability to operate our proposed
business profitably.

                                       5
<PAGE>


     Rapid technology changes may place us at a competitive disadvantage.

     The internet related business in which we intend to operate is
characterized by rapid and significant technological advancements and
introductions of new products and services using new technologies. As new
technologies develop, we may be placed at a competitive disadvantage, and
competitive pressures may force us to implement those new technologies at a
substantial cost. If other companies implement new technologies before us, those
companies may be able to provide enhanced capabilities and superior quality
compared with what we are able to provide. We are at a special disadvantage
vis-a-vis other companies that have been in the industry longer and/or were able
to obtain substantial fundings to further develop new technologies. We cannot
ascertain that we will be able to respond to these competitive pressures and
implement new technologies on a timely basis or at an acceptable cost. One or
more of the technologies that we may implement in the future may become
obsolete. If this occurs, our business, financial condition and results of
operations could be materially adversely affected. If we are unable to utilize
the most advanced commercially available technology, our business, financial
condition and results of operations could be materially and adversely affected.

     Threatened trademark infringement case may cause us to change our corporate
name.

     On July 27, 2000, ChinaOnline Inc., a provider of business news and
information regarding China in the United States, sent us a letter claiming that
our use of the CHINAONLINE mark constitutes an infringement and dilution of the
trademark rights of ChinaOnline Inc. in its CHINAONLINE trademark, which they
claimed had been registered in the United States. ChinaOnline Inc. demanded that
we cease and desist all use of the CHINAONLINE mark, including as a company
name. On August 21, 2000, ChinaOnline Inc. sent a second letter stating that it
will take appropriate action in the event that we fail to cease and desist all
use of the CHINAONLINE mark. We have responded to these claims by stating that,
under relevant legal principles, the use of our name "COL China Online
International Inc." does not infringe on, dilute or otherwise injure any
trademark rights of the claimant. If ChinaOnline Inc. files a lawsuit and
prevails, we would have to change our corporate name. If ChinaOnline Inc. does
not prevail, we would still incur litigation costs and expenses in connection
with our defense.

     Our computer network is vulnerable to hacking, viruses and other
disruptions causing delays or cessations in our services.

     Inappropriate use of our internet services could jeopardize the security of
confidential information stored in our computer system. Inappropriate use of the
internet includes attempting to gain unauthorized access to information or
systems--commonly known as "cracking" or "hacking". Although we intend to
implement security measures to protect our facilities, such measures could be
circumvented. Alleviating problems caused by computer viruses or other
inappropriate uses or security breaches may require interruptions, delays or
cessation in our services. We do not carry "errors and omissions" or other
insurance covering losses or liabilities caused by computer viruses or security
breaches.

     Failure by third-party suppliers to provide software and hardware
components will affect our ability to operate our portals.

     We will depend on third-party suppliers of software and hardware
components. We will rely on components that are sourced from only a few
suppliers including computer servers and routers manufactured. The failure of
our suppliers to adjust to meet increasing demand may prevent them from
supplying us with components and products as and when we require them.

                                       6
<PAGE>


     We will rely on computer systems that are susceptible to failure and may
disrupt our operations.

     Any system failure or inadequacy that causes interruptions in the
availability of our services, or increases the response time of our services, as
a result of increased traffic or otherwise, could reduce user satisfaction,
future traffic and our attractiveness to advertisers and consumers. In addition,
as the number of web pages and the amount of traffic increases, there can be no
assurance that we will be able to scale our systems proportionately. We also are
dependent upon web browsers, ISPs, and other website operators in China, all of
which have experienced significant system failures and electrical outages in the
past, and our users have experienced difficulties due to system failures
unrelated to our systems and services.

     We will have limited backup systems and redundancy and we may experience
system failures and electrical outages from time to time. This may disrupt our
operations. We do not presently have a disaster recovery plan in the event of
damage from fire, floods, typhoons, earthquakes, power loss, telecommunications
failures, break-ins and similar events. If any of these occurs, we may
experience a complete system shut-down. To improve performance and to prevent
disruption of our services, we may have to make substantial investments to
deploy additional servers or one or more copies of our websites to mirror our
online resources. Although we carry property insurance with low coverage limits,
our coverage may not be adequate to compensate us for all losses that may occur.
To the extent we do not address the capacity restraints and redundancy described
above, such constraints could have a material adverse effect on our business,
results of operations and financial condition.

     Privacy concerns may prevent us from selling demographically targeted
advertising in the future, thus limiting our business plans.

     To the extent we collect data derived from user activity on our advertising
network and from other sources, we cannot be certain that any trade secret,
copyright or other protection will be available for such data or that others
will not claim rights to such data. In addition, the contracts we have with web
publishers require that we keep information regarding those web publishers
confidential.

     Ad serving technology enables the use of "cookies", in addition to other
mechanisms, to deliver targeted advertising, to help compile demographic
information, and to limit the frequency with which an advertisement is shown to
the user. Cookies are bits of information keyed to a specific server, file
pathway, or directory location that are stored on a user's hard drive and passed
to a website's server through the user's browser software. Cookies are placed on
the user's hard drive without the user's knowledge or consent, but can be
removed by the user at any time. Due to privacy concerns, some internet
commentators, advocates and governmental bodies have suggested that the use of
cookies be limited or eliminated. Any limitation on our ability to use cookies
could impair our future targeting capabilities and adversely affect our
business.

     We may be held liable for information retrieved from our portal network and
therefore bear high costs.

     Because our services can be used to download and distribute information to
others, there is a risk that claims may be made against us for defamation,
negligence, copyright or trademark infringement or other claims based on the
nature and content of such material, such as violation of censorship laws in
China. Although we carry general liability insurance, our insurance may not
cover potential claims of this type, or may not be adequate to indemnify us for
all liability that may be imposed. Any imposition of liability that is not
covered by our insurance or is in excess of our insurance coverage could have a
material adverse effect on our business, results of operations and financial
condition.

                                       7
<PAGE>


     We may be unable to identify, acquire or commercialize additional
technologies which would limit our ability to expand our operations.

     From time to time, if our resources allow, we intend to explore the
acquisition and subsequent development and commercialization of additional
technologies in the internet field. We cannot predict whether we will be able to
identify any additional technologies and, even if suitable technologies are
identified, we cannot predict whether we will have sufficient funds to
commercialize any such technologies or whether any such technologies will
ultimately be viable.

     Our operations will be highly dependent on our future majority stockholder.

     Upon the acquisition of Migration and completion of this offering, our
existence will be largely dependent upon the support of Honview International
Limited until such time, if any, that we achieve positive cash flows from
operations or additional funds are raised in private or public offerings.
Honview will own 45.7 percent of our outstanding shares of common stock after
the acquisition and completion of the minimum offering.

     Management will have controlling ownership of COL International upon the
acquisition of Migration and completion of this offering which could create
conflicts of interest.


     Upon the consummation of the acquisition of Migration and completion of the
minimum offering, Kam Che Chan, our future Chairman of the board, and Paul Wong
and Qi Yu Zhang, two of our future directors, will be considered beneficial
owners of 45.7 percent, 45.7 percent and 34.7 percent, respectively, of our
outstanding shares of common stock. Controlling ownership of our business by our
future directors could create conflicts of interest. Although management's
duties are directed to the best interests of COL International, we cannot
guarantee that conflicts of interests will not arise.


     We will depend on some key employees.

     Upon the consummation of the acquisition, our success will depend on the
active participation of Brian Power, our future Chief Executive Officer, Kam Che
Chan, our future Chairman, and Paul Wong, our future director. The loss of the
services of any of these individuals could have a material adverse effect on us.
We currently do not carry, and do not intend to carry in the future, "key man"
insurance for any of our employees.

Risks Of Doing Business In China

     If this offering and the acquisition are completed, our business operations
will take place primarily in China. Because Chinese laws, regulations and
policies are continually changing, our Chinese operations will face several
risks summarized below.

     Limitations on Chinese economic market reforms may discourage foreign
investment in Chinese businesses.

     The value of investments in Chinese businesses could be adversely affected
by political, economic and social uncertainties in China. The economic reforms
in China in recent years are regarded by China's central government as a way to
introduce economic market forces into China. Given the overriding desire of the
central government leadership to maintain stability in China amid rapid social
and economic changes in the country, the economic market reforms of recent years
could be slowed, or even reversed.

     Any change in policy by the Chinese government could adversely affect
investments in Chinese businesses. Changes in policy could result in imposition
of restrictions on currency conversion, imports or the source of suppliers, as

                                       8
<PAGE>


well as new laws affecting joint ventures and foreign-owned enterprises doing
business in China. Although China has been pursuing economic reforms for the
past two decades, events such as a change in leadership or social disruptions
that may occur upon the proposed privatization of certain state-owned industries
could significantly affect the government's ability to continue with its reform.

     We face economic risks in doing business in China.

     As a developing nation, China's economy is more volatile than that of
developed Western industrial economies. It differs significantly from that of
the U.S. or a Western European Country in such respects as structure, level of
development, capital reinvestment, resource allocation and self-sufficiency.

     Only in recent years has the Chinese economy moved from what had been a
command economy through the 1970s to one that during the 1990s encouraged
substantial private economic activity. In 1993, the Constitution of China was
amended to reinforce such economic reforms.

     The trends of the 1990s indicate that future policies of the Chinese
government will emphasize greater utilization of market forces. For example, in
1999 the Government announced plans to amend the Chinese Constitution to
recognize private property, although private business will officially remain
subordinated to the state-owned companies which are the mainstay of the Chinese
economy.

     However, there can be no assurance that, under some circumstances, the
government's pursuit of economic reforms will not be restrained or curtailed.
Actions by the central government of China could have a significant adverse
effect on economic conditions in the country as a whole and on the economic
prospects for our Chinese operations.

     Regulation of the information industry in China may adversely affect our
business.

     China has enacted regulations governing internet access and the
distribution of news and other information. The Propaganda Department of the
Communist Party has been given the responsibility to censor news published in
China to ensure, supervise and control political correctness. The Ministry of
Information Industry has published implementing regulations that subject online
information providers to potential liability for content included on their
portals and the actions of subscribers and others using their systems, including
liability for violation of Chinese laws prohibiting the distribution of content
deemed to be socially destabilizing. Because many Chinese laws, regulations and
legal requirements with regard to the internet are relatively new and untested,
their interpretation and enforcement of what is deemed to be socially
destabilizing by Chinese authorities may involve significant uncertainty.
Moreover, the Chinese legal system is a civil law system in which decided legal
cases have little precedential value. As a result, in many situations it is
difficult to determine the type of content that may result in liability. We
cannot predict the effect of further developments in the Chinese legal system,
particularly with regard to the internet, including the promulgation of new
laws, changes to existing laws or the interpretation or enforcement thereof, or
the preemption of local regulations by national laws.

     Periodically, the Ministry of Public Security has stopped the distribution
of information over the internet which it believes to be socially destabilizing.
The Ministry of Public Security has the authority to cause any local ISP to
block any website(s) maintained outside of China at its sole discretion.
Websites that are blocked in China include many major news-related websites such
as www.cnn.com, www.latimes.com, www.nytimes.com and www.appledaily.com.hk. The
Chinese government has also expressed its intention to closely control possible
new areas of business presented by the internet, such as internet telephony. If
the Chinese government were to take any action to limit or eliminate the
distribution of information through our portal network or to limit or regulate
any current or future applications available to users on our portal network,
such action could have a material adverse effect on our business, financial
condition and results of operations.

                                       9
<PAGE>


     The Ministry of Information Industry also regulates access to the internet
by imposing strict licensing requirements and requiring ISPs in China to use the
international inbound and outbound internet backbones. The government has
granted Rayes Group a license to operate an ISP nationwide which expires on
October 30, 2003 and which is subject to renewal if all governmental filing
requirements are met. We cannot provide assurance that future changes in Chinese
government policies affecting the provision of information services, including
the provision of online services and internet access, will not impose additional
regulatory requirements on us or our service providers, intensify competition in
the Chinese information industry or otherwise have a material adverse effect on
our business, financial condition and results of operations. For more
information regarding term and scope of license, see "COL International--Terms
And Scopes Of Licenses" below.

     The Chinese legal and judicial system may negatively impact foreign
investors.

     In 1982, the National People's Congress amended the Constitution of China
to authorize foreign investment and guarantee the "lawful rights and interests"
of foreign investors in China. However, China's system of laws is not yet
comprehensive.

     The legal and judicial systems in China are still rudimentary, and
enforcement of existing laws is inconsistent. Many judges in China lack the
depth of legal training and experience that would be expected of a judge in a
more developed country. Because the Chinese judiciary is relatively
inexperienced in enforcing the laws that do exist, anticipation of judicial
decision-making is more uncertain than would be expected in a more developed
country.

     It may be impossible to obtain swift and equitable enforcement of laws that
do exist, or to obtain enforcement of the judgment of one court by a court of
another jurisdiction. China's legal system is based on written statutes; a
decision by one judge does not set a legal precedent that is required to be
followed by judges in other cases. In addition, the interpretation of Chinese
laws may be varied to reflect domestic political changes.

     The promulgation of new laws, changes to existing laws and the pre-emption
of local regulations by national laws may adversely affect foreign investors.
However, the trend of legislation over the last 20 years has significantly
enhanced the protection of foreign investment and allowed for more control by
foreign parties of their investments in Chinese enterprises. There can be no
assurance that a change in leadership, social or political disruption, or
unforeseen circumstances affecting China's political, economic or social life,
will not affect the Chinese government's ability to continue to support and
pursue these reforms. Such a shift could have a material adverse effect on our
business and prospects.

     China's recent entry into the WTO is not yet fully integrated; China
maintains strict restrictions on foreign investment in internet services.

     In late 1999, China and the United States reached a bilateral agreement on
China's admission to the World Trade Organization, which regulates trading among
its members. It is expected that China will become a member by 2001. Preliminary
agreements have been approved by the European Union and the U.S. In addition,
China is in the process of completing bilateral negotiations with several other
key members of the WTO. China's decision to become a member of the WTO is an
indication of further changes in favor of foreign investment and trade. However,
these changes are likely to be phased in over a period of several years. At the
present time, China has not yet agreed to all aspects of WTO membership.

     China has made commitments to the WTO in all major service categories,
including internet services, agreeing to accede to the Basic Telecommunications
And Financial Services Agreement. Under this agreement, China has agreed to
implement competitive regulatory principles, including cost-based pricing,
interconnection rights, and independent regulatory authority, as well as
allowing foreign suppliers to use any technology they choose to provide. Under
its WTO agreement concerning internet services, China currently allows no
foreign investment in internet services, but will allow up to 50 percent foreign
ownership in domestic services within two years. Although China's current
commitments will allow further foreign investment and growth of our business in
Shanghai and Wuhan, we cannot predict that China will comply with these
commitments.

                                       10
<PAGE>


     The Chinese internet industry is a developing market and has not been
proven as an effective commercial medium.

     The market for internet services in China has begun to develop only
recently. Since the internet is an unproven medium for advertising and other
commercial services, our future operating results from online advertising and
web solutions services will depend substantially upon the increased use of the
internet for information, publication, distribution and commerce and the
emergence of the internet as an effective advertising medium in China. Many of
our customers will have limited experience with the internet as an advertising
medium or as a sales and distribution channel, will not have devoted a
significant portion of their advertising expenditures or other available funds
to web-based advertising or websites development, and may not find the internet
to be effective for promoting their products and services relative to
traditional print and broadcast media.

     Critical issues concerning the commercial use of the internet in China,
such as security, reliability, cost, ease of deployment, administration and
quality of service may affect the extent of utilization of the internet to solve
business needs. For example, the cost of access may prevent many potential users
in China from using the internet. Moreover, the use of credit cards in sales
transactions is not a common practice in parts of China. Until the use of credit
cards, or another alternative viable means of electronic payment becomes more
prevalent, the development of e-commerce through our portal network will be
seriously impeded. In addition, even when credit cards or another means of
electronic payment becomes prevalent throughout China, consumers will have to be
confident that adequate security measures protect electronic sale transactions
conducted over the internet and prevent fraud.

     Currently, there are a limited number of websites on the internet that
provide content for Chinese browsers in their own languages. We can provide no
assurances that content provided through the internet will increase and become
an attractive source of information for the Chinese market that will generate
advertising on our advertising affiliates or on our portal network.

     Our entry into the Chinese internet market depends on the establishment of
an adequate telecommunications infrastructure in China by the Chinese
government.

     The telecommunications infrastructure in China is not fully developed. In
addition, access to the internet is accomplished primarily by means of the
government's backbone of separate national interconnecting networks that connect
with the international gateway to the internet, which is owned and operated by
the Chinese government and is the only channel through which the domestic
Chinese internet network can connect to the international internet network.
Although private sector ISPs exist in China, almost all access to the internet
is accomplished through ChinaNet, China's primary commercial network, which is
owned and operated by the Chinese government. Indeed, the Rayes Group has the
right to provide access to the internet through ChinaNet. As a result, we are
required to depend on the Chinese government to establish and maintain a
reliable internet infrastructure to reach a broad base of internet users in
China. We will have no means of getting access to alternative networks and
services, on a timely basis or at all, in the event of any disruption or
failure. We cannot predict that the internet infrastructure in China will
support the demands associated with continued growth. If the necessary
infrastructure standards or protocols or complementary products, services or
facilities are not developed by the Chinese government, our business could be
materially and adversely affected.

                                       11
<PAGE>


Risks Relating To Our Proposed Operations

     The joint venture may be liquidated which may negatively impact our
operations.

     The joint venture was established for an initial term of ten years and may
be extended by the mutual consent of the parties to the joint venture agreement,
subject to the approval of the relevant Chinese authorities. In the event the
term of the joint venture is not extended, it will be dissolved and liquidated
subject to the provisions of the applicable law and the joint venture agreement.
In addition, the joint venture may be liquidated prior to the expiration of its
designated term of ten years upon the occurrence of certain other events. These
events include a force majeure, as a result of which performance of the
obligations of the parties under the joint venture agreement has become
impossible, or due to losses suffered in successive years. If the joint venture
is unable to continue operation and the members of the board of directors of the
joint venture unanimously agree, it may be liquidated ahead of the expiration
date of its initial term.

     The joint venture has not yet achieved operating profitability.

     The joint venture is attempting to achieve operating profitability. Its
ability to sustain long-term profitability has not yet been tested. The joint
venture also faces the risk of increased competition from other large internet
service and content providers.

     Any adverse changes to China's internet industry and future changes to
government relations regarding the internet industry and market in China could
restrict our growth or profitability.

     The joint venture may lose revenues if the Cooperation Agreements are not
renewed.

     The joint venture and Rayes Group agreed that the joint venture participate
in the development of value added services related to internet and for
consulting business of ISP in Shanghai and Wuhan. The joint venture will receive
a 50 percent consulting fee for its services under the Cooperation Agreement
Regarding Internet Connection. The joint venture will also receive 100 percent
revenues from customers under the Cooperation Agreement Regarding Internet
Content for the services given by the joint venture. If the parties do not
mutually agree to renew the Cooperation Agreements upon their expiration on July
1, 2004, the joint venture will lose a significant source of revenues, although
it will not affect parts of the business such as network engineering, web
hosting and websites not developed through the joint venture. This includes
Shanghai Shangyi Science and Trade Information Consulting Co., Ltd., owner of
Construction Net, which is held by Migration rather than the joint venture.

     The joint venture may be expropriated by the Chinese government.

     When public interest requires, the Chinese government may legally
requisition part or all of enterprises in which foreign funds have been invested
and pay appropriate compensation in return. The joint venture, which by
definition was formed partially with foreign capital funds, may be subject to
expropriation by the Chinese government.

     A change in currency exchange and devaluation could substantially affect
the joint venture's operations.

     The Chinese government imposes controls on foreign exchange and China's
currency, the Renminbi, is not yet freely convertible into foreign currency. We
believe that it may be another decade before the Chinese government permits the
Renminbi to be freely convertible.

     In 1993, the People's Bank of China promulgated the Circular Concerning
Extension of the Reform of the Foreign Exchange Control to launch measures for
the adoption of a controlled floating exchange rate system based on market
supply and demand. It also established an integrated and standardized inter-bank
exchange market in order to enable the Renminbi to become freely convertible on
a gradual basis. If certain prescribed conditions are met, an approved foreign
invested enterprise may purchase foreign currencies from banks at the rate
published by the Bank of China.

                                       12
<PAGE>


     If the acquisition is consummated, we will conduct substantially all of our
operations in China through the joint venture whose financial performance and
condition will be measured in terms of Renminbi. Any devaluation of the Renminbi
against the U.S. dollar would consequently have an adverse effect on our
financial performance and asset value, when measured in U.S. dollars.

     If the acquisition is consummated, our services will initially be provided,
through the joint venture, in Renminbi denominated transactions. We will not be
able to hedge Renminbi against the U.S. dollar exchange rate exposure in China
because neither the Bank of China nor other financial institutions authorized to
engage in foreign exchange transactions offer forward exchange contracts.

Risks Related To This Prospectus And The Common Stock

     Our information concerning China is based on various sources of information
which may not be entirely reliable.

     Although the information contained in this prospectus regarding China has
been obtained from a variety of government and private sources, independent
verification of some of this material is not available and there can be no
assurance that the sources from which it is taken or on which it is based are
wholly reliable. Official statistics in relation to China may be produced on a
basis different from that used in Western countries. Accordingly, no assurance
can be given as to the completeness or reliability of available information.

     We cannot guarantee that our attempt to form industry alliances will be
successful.

     We will attempt to limit financial exposure by forming industry alliances
in situations in which our access to inexpensive labor and the Chinese market
can be complemented with the financial resources and operating expertise of
established companies. If we are not able to form these alliances, our ability
to fully implement our business plans could be limited. This would have a
material, negative effect on our business, financial condition and results of
operations.

     No cash dividends paid with respect to our shares.

     We have not paid cash dividends on our shares and, at the present time, do
not anticipate paying any cash dividends in the foreseeable future. If our
contemplated future operations are profitable, of which there can be no
assurance, any income received would be applied to our business rather than to
the payment of dividends. Any decision of whether to pay cash dividends on our
shares will depend upon our earnings, if any, at the time, as well as our
financial requirements and other factors. It is unlikely that we will pay cash
dividends in the near future.

     We may have dilution problems resulting from subsequent financings.

     We have no book value for our shares. In addition, we anticipate we will
need to raise capital through one or more future private placements and/or
public offerings. As a result of these financings, ownership interests in COL
International may be greatly diluted.

                                       13
<PAGE>


     There is no trading market or other liquidity for our shares.

     There currently is not a market for our shares, and there is no assurance
that a trading market will develop subsequent to this offering. Because of this
current and possible future lack of a market, investors in this offering may be
unable to sell their shares when they wish to do so. There is no assurance that
any investor will be able to use our shares as collateral for a loan or other
matter.

     Even if a trading market develops, stock prices may be volatile.

     It is currently anticipated that, even if a market does develop, the price
of the common stock will be low and also may be volatile. Many brokerage firms
may not effect transactions and may not deal with low priced securities as it
may not be economical for them to do so. This could have an adverse effect on
developing and sustaining a market for our securities. In addition, there is no
assurance that an investor will be able to use our securities as collateral.

     If a market does develop, trading in the common stock, if any, will occur
in the over-the-counter market and we will attempt to have the common stock
qualify for listing on the Nasdaq Stock market. There is no assurance that our
common stock can be made to meet the criteria necessary to qualify for listing
on the Nasdaq. Even if it does meet that criteria, there is no assurance that
our stock would be accepted for listing on Nasdaq.

     Even if a market develops, our common stock may be subject to penny stock
regulation.

     The SEC has adopted rules that regulate broker-dealer practices in
connection with transactions in "penny stocks". Generally, penny stocks are
equity securities with a price of less than $5.00 (other than securities
registered on certain national securities exchanges or quoted on the Nasdaq
system). Even if a market for the common stock develops, if our shares are
traded for less than $5 per share, the shares will be subject to the SEC's penny
stock rules unless (1) our net tangible assets exceed $5,000,000 during the
first three years of continuous operations or $2,000,000 after our first three
years of continuous operations; or (2) we have had average revenue of at least
$6,000,000 for the last three years. The penny stock rules require a
broker-dealer, prior to a transaction in a penny stock not otherwise exempt from
the rules, to deliver a standardized risk disclosure document prescribed by the
SEC that provides information about penny stocks and the nature and level of
risks in the penny stock market. The broker-dealer also must provide the
customer with current bid and offer quotations for the penny stock, the
compensation of the broker-dealer and its salesperson in the transaction and
monthly account statements showing the market value of each penny stock held in
the customer's account. In addition, the penny stock rules require that prior to
a transaction in a penny stock not otherwise exempt from those rules, the
broker-dealer must make a special written determination that the penny stock is
a suitable investment for the purchaser and receive the purchaser's written
agreement to the transaction. These requirements may have the effect of reducing
the level of trading activity in the secondary market for a stock that becomes
subject to the penny stock rules. Even if a market our shares develops, our
shares may be subject to the penny stock rules and holders of the shares may
find it difficult to sell them.

                         DETERMINATION OF OFFERING PRICE

     The offering price of the shares was arbitrarily determined by our
management based upon consideration of our history and prospects, the background
of our management and current conditions in the securities markets. The offering
price bears no relationship to our assets, book value, net worth or other
economic or recognized criteria of value. In no event should the offering price
be regarded as an indicator of any future market price of our securities.

                                       14
<PAGE>


                                 USE OF PROCEEDS

     We currently anticipate that we will apply all of the $100,000 that we
receive from the maximum offering and all of the $75,000 that we receive from
the minimum offering to costs of the offering.

                                 DIVIDEND POLICY

     We have not declared or paid any cash dividends with respect to our shares
since our formation and do not presently anticipate paying any cash dividends on
our shares in the foreseeable future.

                                 EXCHANGE RATES


     Migration's consolidated financial statements are presented in Renminbi,
the lawful currency of China. In this prospectus, references to "U.S. dollars",
"US$" or "$" are to U.S. currency and references to "Renminbi", "RMB" or "Rmb"
are to China's currency. Solely for the convenience of the reader, this
prospectus contains translations of certain Renminbi amounts into U.S. dollars
at specified rates. These translations should not be construed as
representations that the Renminbi amounts actually represent such U.S. dollar
amounts or could be converted into U.S. dollars at the rate indicated. The Rmb
is not a freely convertible security. See "Risk Factors--A change in currency
exchange and devaluation could substantially affect the joint venture's
operations". Unless otherwise stated, conversion of amounts from Renminbi into
United States dollars for the convenience of the reader has been made at the
exchange rate quoted by the Bank of China on September 30, 2000 of US$1.00 = Rmb
8.28.


     The following table sets forth certain information concerning exchange
rates between Renminbi and U.S. dollars for the periods indicated:


                                             Noon Buying Rate (1)
                              -------------------------------------------------
Calendar Year                 Period End      Average (2)     High        Low
-------------                 ----------      -----------     ----        ---
                                                (Rmb per US$)
                              -------------------------------------------------
1996                            8.3284          8.3387       8.5000      8.3267
1997                            8.3099          8.3193       8.3260      8.3099
1998                            8.2789          8.2969       8.3100      8.2778
1999                            8.2795          8.2785       8.2800      8.2770
2000                            8.2774          8.2784       8.2799      8.2768
2001 (through January 12)       8.2768          8.2773       8.2781      8.2767

----------

(1)  The noon buying rate in New York for cable transfers payable in foreign
     currencies as certified for customs purposes by the Federal Reserve Bank of
     New York.


(2)  Determined by averaging the rates on the last business day of each month
     (or period for January 12, 2001) during the relevant period.


                                COL INTERNATIONAL

Overview Of COL International

     COL International was formed for the purpose of conducting the engineering
services and the internet related business of Migration by acquiring Migration
through the exchange of shares of COL International for all the outstanding
shares of Migration. As a result of the acquisition, Migration will become a
wholly owned subsidiary of COL International. If the acquisition, or another
form of arrangement by which COL International becomes involved in the business
of Migration, is not consummated, COL International will not continue in the
internet business.

                                       15
<PAGE>


     In June 2000, we completed a private placement of our common stock in
reliance on exemptions provided by the Securities Act. We sold 1,250,000 shares
of common stock at $.05 per share, and we received approximately $53,000 in net
proceeds. These funds will be used to pay costs associated with this offering.

     Also in June 2000, we entered into an agreement with the stockholders of
Migration. The agreement provides for us to acquire all the outstanding shares
of common stock of Migration in exchange for 40.2 million restricted shares of
our common stock. The agreement also provides that the acquisition will not
occur unless and until we have completed the public offering described in this
prospectus. See "Proposed Acquisition And Corporate Structure" below.

Proposed Acquisition And Corporate Structure

     Except for the private offering described above and organizational,
structuring and other administrative costs incurred to date, we currently do not
have any assets or operations. We have entered into an agreement with Migration,
pursuant to which we will deliver 40,200,000 shares of our restricted common
stock to the stockholders of Migration in exchange for all the issued and
outstanding shares of common stock of Migration. As a result of the acquisition,
we will own all the issued and outstanding securities of Migration, and
Migration will become our wholly owned subsidiary. Upon completion of the public
offering described in this prospectus, we will attempt to close the acquisition.

     After consummation of the acquisition, our operations are planned to
consist primarily of internet related services, including business-to-business
e-commerce, online distance learning, network engineering services, website
hosting and internet service provider consulting.

     Immediately after completion of the acquisition, most of our operations
will be conducted through Shenzhen Rayes Electronic Network System Co., Ltd., a
Sino-foreign joint venture, and our interest in the joint venture will be as
follows: we will own 100 percent of the outstanding equity interests of
Migration, and Migration will continue to own 90 percent of the equity interests
in the joint venture.

     Shenzhen Rayes Group Co., Ltd., a privately owned limited liability company
incorporated in China, owns the other ten percent of the equity interests in the
joint venture. In addition, Migration also owns 70 percent of the outstanding
equity interests of Shanghai Shangyi Science and Trade Information Consulting
Co., Ltd, which owns Construction Net, a Chinese website for trading
construction materials.

     The following chart shows the corporate structure of COL International upon
consummation of the acquisition.





                                       16
<PAGE>
<TABLE>
<CAPTION>

<S>                  <C>                    <C>                  <C>

                                    Corporate Structure of COL China Online International Inc.

                                        -----------------------------------
                                        COL China Online International Inc.
                                                    Delaware
                                        -----------------------------------
                                                       |
                                                      100%
                                                       |
  ------------------------------                ------------------------------
  Shenzhen Rayes Group Co., Ltd.                Migration Developments Limited
            China                                  British Virgin Islands
  ------------------------------                ------------------------------
               |                                               |         |
              10%                                             90%        |     -----------------------------------------------------
               |                                               |         |     Shanghai Dongyi Scientific Technology Engineering Co.
 ------------------------------------------------------------------      |                          China
       Shenzhen Rayes Electronic Network System Co., Ltd.                |     -----------------------------------------------------
         Sino-Foreign Joint Venture registered in China                 70%                           |
 ------------------------------------------------------------------      |                            |
           |                   |                                         |                           30%
 -------------------    ----------------                                 |                            |
 Shanghai COL Branch    Wuhan COL Branch                                 |                            |
 -------------------    ----------------                                 |                            |
                               |                                -------------------------------------------------------------------
                               |                                Shanghai Shangyi Science and Trade Information Consulting Co., Ltd.
                               |                                                  Business-to-Business e-commerce
                               |                                -------------------------------------------------------------------
                               |
                -----------------------
                      Education Net
                Online Learning Systems
                -----------------------
</TABLE>


Business Of The Joint Venture

     The joint venture offers internet and related engineering services in two
sectors: small and medium sized enterprises, or SMEs, and online distance
learning. The joint venture is an internet infrastructure provider to the
growing number of SMEs in China, most of which are just beginning to use the
internet. It offers network engineering services, website hosting, and
connections to an internet service provider service, and it intends to offer
business-to-business e-commerce. Migration holds a 70 percent equity interest in
a leading business-to-business site for selling construction materials, other
vertical portals are under development. The joint venture has developed one of
the leading online education sites in China at a time when online education is
just beginning to take hold. It is the only education website in China where the
Education Commission is an official partner.

     The joint venture and Rayes Group agreed under a Cooperation Agreement
Regarding China Online's Internet Connection Services Commercial Business that
the joint venture will provide technical and marketing services in Shanghai and
Wuhan for an ISP in exchange for a 50 percent share of the profits. The joint
venture also has a right of first refusal to purchase the ISP business in
Shanghai and Wuhan should the Rayes Group desire to sell it and the Chinese
government policy on foreign investment in the internet industry change in a
manner that would allow the joint venture to own it. At this time, however,
foreign entities cannot own ISP operations in China.

     In addition, the joint venture and Rayes Group agreed under the Cooperation
Agreement Regarding China Online's Internet Content Service Commercial Business
that Rayes Group supports the efforts of the joint venture to develop
value-added internet services. These value-added services include websites that
offer contents such as e-commerce or online education. The Internet Connection
Agreement and the Internet Content Agreement expire on July 1, 2004 and are
renewable upon mutual agreement of the parties.

     The joint venture has a web hosting business and designs proprietary
websites, including sites that are e-commerce enabled. The joint venture is
currently continuing to expand its bandwidth in Shanghai.

                                       17
<PAGE>



     The joint venture is also designing and building business-to-business
e-commerce products. The first product, Construction Net, has already been
launched. It is the first business-to-business website in China for promoting
and selling building materials. It will carry e-commerce transaction software,
which is slated to be installed in early 2001.


     The joint venture has entered into an agreement with Rayes Group under
which Rayes Group provides services to the joint venture for a monthly
management fee of Rmb 15,000 (or US$1,812) until October 30, 2004. Rayes Group
previously provided office space under this arrangement, but the joint venture
is no longer utilizing those facilities. The parties also agreed that the joint
venture will bear telecommunication costs, including the initial
telecommunications capital costs, related to the ISP operations provided that
Rayes Group will pay all capital costs related to expansion of the
telecommunications facilities related to the ISP operations.

     Following are the five main areas of the joint venture's business:

     1    Network Engineering

     The joint venture's primary source of revenue to date has been the
installation of network systems (i.e., local area networks) and the development
and installation of the related software. The joint venture has an engineering
and software team for providing network application services to major
enterprises and government organizations.

     The joint venture has the background to rapidly expand this business. The
joint venture's Chinese partner, the Rayes Group, is particularly well grounded
in network engineering and has designed and developed a number of major network
engineering projects across China, including control systems for airports and
hospitals. For example, it is currently installing major control and security
systems at the Daya Bay Nuclear Power station in the Guangdong province.

     The joint venture is able to develop and install complex application
systems for major corporate and government users. The technical department,
which consists of information technology professionals, can design specialized
software for large users such as banks or government departments, or design
personnel and financial administration systems for enterprises. The joint
venture also can design, install and maintain major wiring systems in offices in
order to create the network structures. For example, the joint venture developed
and installed a complex software system for the Wuhan Tax Bureau in July 1999.
This involved writing customized software for an internal management system,
setting up a remote access system for various outlying offices and building both
intranet and internet systems. It has built a network to connect the 40 separate
offices that are part of the Wuhan Science Institute. In February 2000, the
joint venture also designed and installed the network system for the new
headquarters of the Wuhan Education Commission.

     The joint venture started with an engineering team working from Wuhan and
has established a team in Shanghai for the same type work in order to rapidly
expand this business. The Shanghai team started working on its first
network-engineering contract in August 2000.

     The joint venture is entering this network engineering business at a time
when China is expecting an increase in related information technology business.
China's level of information technology, or "information capacity", is one of
the lowest in the world, and only 8.6 percent of the US level, according to a
report released in April 2000 by China's State Statistical Bureau.

     In response, China has mapped ambitious plans to rapidly upgrade and expand
its networks. In Shanghai, the city government plans that by 2002, every major
building in the city center will be linked with fiber-optic cable. By the same
year, about one-half of all residential communities will be connected with their
own local-area networks. Shanghai also aims to raise the number of internet
users four-fold to 30 percent of the population, or four million people, by
2002, according to a five-year plan released by the Shanghai government in
August 2000.

                                       18
<PAGE>


     2    Web Hosting

     The joint venture is currently expanding its bandwidth in Shanghai to gear
up for an expansion of its web hosting business, which will focus on serving the
small and medium enterprises market.

     The joint venture moved into new offices in Shanghai in mid-2000 that will
be connected to fiber optic cable in late 2000 as broadband connections are
being developed in commercial areas of Shanghai. The joint venture has built a
web hosting department that offers secure server storage with technical staff on
duty 24 hours a day, seven days a week. The joint venture hosting service offers
both "virtual hosting," where many companies share a single web server in the
joint venture's office, as well as "dedicated hosting", in which a single client
will use one server. In addition, the joint venture is a "server farm" as some
major enterprises, including the Shanghai Fire Protection Bureau and the
University of Finance and Economy in Shanghai, house their servers at the joint
venture office for custody and ongoing technical support. The Shanghai and Wuhan
offices also offer domain name registrations and have web page design staff for
building individual web pages.

     Because of recent decreases in the prices at which the joint venture can
obtain high bandwidth for offering web hosting services, COL International
believes the joint venture will be able to offer web hosting services at more
competitive prices.

     At the same time, local governments, such as Shanghai, are actively
promoting a rapid expansion of bandwidth across their cities. The Chinese
government has started active programs to encourage business to set up websites
and try to conduct business over the internet, especially in the face of the
country's pending entry into the World Trade Organization.

     The joint venture is developing the web hosting business amid a rapid
increase in the number of websites in China. The number of Chinese domain names,
ending in "cn" jumped to nearly 100,000 by July 2000 compared to 29,000 in July
1999, according to the China Internet Network Information Center in Beijing. At
the same time, Chinese institutions had acquired about 480,000 international
domain names during the second quarter of 2000, double the rate of the first
quarter, reported the China Data Network Service, a domain name service
provider.

     Yet the total number of companies that have set up websites remains
relatively low. According to a China Data Network Service report in August 2000,
only 5.08 percent of commercial businesses in China have acquired
internationally registered internet domain names. That number is relatively low
by international standards, giving a lot of scope for growth among those
companies seeking an online presence.

     Enterprises use the joint venture's web hosting service because they
usually lack the professional talent to manage applications and platforms on
their own. Most of these companies do not have the budget and the bandwidth to
deliver a system on their own that can expand a simple web operation to a
complex business application such as an e-commerce transaction site. The joint
venture's plan is to function like an in-house information technology
department, allowing companies that do not have their own technical staff to
outsource their networking and web hosting requirements to the joint venture.
While computer and internet penetration in China is well behind that of western
countries, the joint venture expects the web hosting business will rapidly
evolve into management of more complex applications, including the hosting of
business software as an application service provider by 2001.

                                       19
<PAGE>



     In August 2000, the joint venture began installation of new software that
will allow it to create web pages that are e-commerce enabled for conditions in
China. The new software has a unique set of payment systems as its credit system
lags more developed countries. The system is expected to be installed by late
2000. The home page, www.col-chinaonline.com, is intended to specifically
attract and offer effective services to owners of small and medium size
business. The joint venture expects to expand the Shanghai website in early
March 2001. The home page is designed to assist these business owners in the
following aspects:

     a.   Export opportunities and locating of partners;
     b.   Management of finance;
     c.   Management of business;
     d.   Business development; and
     e.   Business people life styles.

     The joint venture's approach has received the endorsement of the Small and
Medium Size Business Control Office which sets policies for small and medium
size enterprises for the Central Government of China. This office will lend its
name to represent to people that the website is jointly run so that the joint
venture will be able to solicit customers. This office will allow the joint
venture to introduce the website and recruit members in their many seminars held
throughout China.


     The joint venture's development of e-commerce for web hosting comes as 70
percent of China's export companies are exploring or will explore in the near
future e-commerce in trade with foreign countries, according to a survey
conducted by the Beijing Internet Development Center. The Center found that only
4.5 percent of the export companies surveyed claimed that they were already
developing e-commerce on a large scale while 31 percent had taken the first
steps. Another 29 percent are getting ready to take the first steps, 12 percent
are considering it and only 24 percent have yet to think about it.

     3    Business-To-Business E-Commerce

     The joint venture is currently developing a number of business-to-business
trading platforms that will cover certain major industrial sectors in China. The
first trading site for business, Construction Net, has already been launched for
trading construction materials. The website is www.col173.com. On July 17, 2000,
Shanghai Shangyi Science and Trade Information Consulting Co., Ltd. purchased
all the equity interests of Shanghai Tongji Construction Materials Technology
Sales and Services Co., Ltd., including Construction Net, at an aggregate price
of Rmb 1,457,140 (or approximately US$176,026). Migration owns 70 percent of the
outstanding equity interests of Shanghai Shangyi. Construction Net is the first
construction industry portal in China for trading building materials.

     The site already contains the largest database of building materials
pricing data in China, with 80,000 individual prices listed. In June 2000,
Construction Net began to offer individual items for sale on the site, as well
as building materials such as flooring or paint for sale to individual
wholesalers. This business model is evolving to add e-commerce in late 2000 or
early 2001 to receive transactions and revenues. Shanghai Shangyi will also act
to facilitate broker transactions.

     In addition, Construction Net is being expanded into a more comprehensive
portal that will encompass project planning for major construction projects and
will reach out to related industries such as architecture. The joint venture is
currently discussing the concept with a US software company that has offered to
provide project planning software in simplified Chinese. As China both imports
and exports large amounts of building materials, we expect the site to evolve
from a Chinese-only site into a bilingual site that allows trading in both
Chinese and English by the fall of 2000.

     The Chinese building materials industry is well suited for e-commerce
because it is highly fragmented. Most building materials are sold in hundreds of
thousands of small shops that typically offer a limited selection of goods in
small quantities, while specializing in only a few items. In just three major
cities, Beijing, Tianjin and Shanghai, there are more than 17,000 building
materials retail shops. The distribution network is also highly fragmented and
closed to foreign companies, which are barred by Chinese commercial laws from
directly holding wholesale distribution companies.

                                       20
<PAGE>


     Individual wholesalers and retailers are often clustered in larger building
materials trading centers, which have sprung up on the outskirts of every large
city in recent years. The centers are typically formed by one or more huge
exhibition halls that contain several floors of retail storefronts and display
centers. They form the Chinese equivalent of a US superstore such as Home Depot.
But while a US superstore has one management structure and uniform pricing,
China's trading centers hold an average of 500 individual wholesalers and
retailers. Each has a storefront display that typically occupies 100 square
meters and can display hardwood flooring, door fittings, kitchen cabinets or
paint. The turnover of individual building materials centers is substantial. For
example, the trading center in Shi Jia Zhong, in Hebei province, recorded a
turnover equivalent to US$843 million in 1999.

     With so many players, building materials prices around China are highly
disparate. The same item can sell in two cities in different parts of China for
a 20 percent price differential, prompting many buyers to shop around China
looking for less expensive prices. China's medium and large-size building
materials companies reported turnover equivalent to $24 billion in 1999, making
the savings of even a small percentage significant in dollar terms.

     Construction Net is designed to facilitate buying and selling in such a
disparate system. In the first stage of development, Construction Net has
created a huge database in China of building materials prices. It currently has
80,000 prices on a wide range of building products, ranging from hardwood
flooring to paint. It can be configured to compare the current price on an
individual product in a number of cities around China.

     The information is made available through agreements reached between
Construction Net and the administrative offices of 30 individual building
materials centers in 26 cities across China. Under the agreements, the centers
will:

     o    provide space for an office for Construction Net in that building
          materials center;
     o    assist in collecting pricing and availability of building materials
          from merchants located there; and
     o    encourage individual wholesalers and retailers to open individual
          websites.

     The building materials centers have an office staffed by employees of
Construction Net or the local building materials centers. The employees collect
pricing data from 6,000 wholesalers and retailers and then forward it to
Construction Net's head office in Shanghai, where the website is updated daily.
Construction Net expects to broaden its cooperation with the individual building
materials centers. This will include the marketing of advertising and web
hosting services to individual wholesalers and retailers located at the markets.
The centers provide Construction Net with access and contacts for thousands of
wholesalers and retailers across China.

     The Construction Net website is being developed in the following stages
during the remainder of 2000:

     a.   Promote trading through the website. In July 2000, Construction Net
          started to cooperate with individual Chinese suppliers to offer
          products for sale on the website. Construction Net has already
          received orders and acted as a trading intermediary between buyer and
          seller. Revenues received to date from this activity have not been
          significant. However, we expect this volume of business to increase
          substantially.

     b.   Create an online international trading platform. In August 2000, the
          site became bilingual, with Chinese and English sections. The English
          language section attracts traders from Europe, North America and
          across Asia, who have been approaching Construction Net's Shanghai
          office to try to buy construction materials from China. The site will
          also provide opportunities for foreign building materials companies,
          which want to use the site to advertise and sell their own materials
          and historically had difficulty marketing and distributing their
          products across China, due to the complex distribution system and the
          huge number of retailers. It will also help Chinese building materials
          companies that want to advertise and promote their products in English
          for export to foreign buyers.

                                       21
<PAGE>


     c.   Support the website through sales at local trading centers. As
          building materials trading requires samples and logistics, the joint
          venture intends to develop sales centers in individual building
          materials markets around China. The sales outlets will be used for
          displaying materials shown on the website and developing local
          marketing and sales. The centers will be developed in partnership with
          individual building materials centers, which will provide space and
          logistics, and the Construction Net staff will provide the materials
          and marketing staff. The partners will share trading profits on a
          50-50 basis. We expect that having a physical presence in several
          Chinese cities will facilitate trading by dealing with the logistics
          issues such as delivery of samples.

     d.   The local trading centers will help deal with the logistics of
          delivery and samples. This is because the largest obstacle to the
          development of e-commerce in China is not online payment but rather
          delivery of the goods, according to industry observers such as Chen
          Wei, vice president of China Merchants Bank. Ms. Chen informed the
          Homeway Financial News that China's current transportation networks
          are inefficient, the railway transportation system is overloaded,
          expressway construction has been sluggish, and postal system is too
          slow in its delivery and payment systems.

     e.   Add e-commerce transaction software to the site. Work started during
          September 2000, and is expected to be finished by year-end. While the
          development of payment systems for e-commerce in China lags that of
          more developed countries, the joint venture is working with China
          Merchants Bank, which has developed an online payment system for
          business. The online system will allow use of Chinese payment systems
          such as cash on delivery or deposit cards.

     f.   Act as an application service provider for construction companies and
          related groups such as architects, building decorators or landscapers.
          Construction Net is currently negotiating with a foreign company to
          add project management software to its website to help companies
          manage construction projects. It expects to add logistics and
          financing capabilities to the website, some of it wireless application
          protocol enabled so it can be accessed from construction sites by the
          increasing number of telephones in China with wireless application
          protocol.

     4.   Online Education And Training

     The joint venture has created Education Net, one of the largest online
educational websites in China. Education Net is running in Wuhan, where students
at the city's secondary schools are able to follow their courses online. It is
expected that by June 2002, the number of schools connected will reach 400, one
of the largest number of schools in China - and one of the largest in Asia -
connected to a single educational website.

     Education Net is an internet-based learning tool that allows students at
participating institutions to follow specific courses in which they are
enrolled. By extending the lessons of the classroom to students' home computers,
students will be able to use the internet to help with their homework and
prepare for examinations.

                                       22
<PAGE>


     Education Net (www.whedu.com.cn) has been initially introduced in the city
of Wuhan in August 2000. In a project unique for China, Education Net is being
developed in conjunction with the Education Commission, marking the first time
the Education Commission has given its blessing to an online learning project
and assisted with its development. The other partner in the project is China
Telecom, the state-owned telephone company. This is the only online educational
network in China in which China Telecom is a partner. While there are several
other online learning sites in China, all have been developed either by
individual secondary schools or by private companies wanting to offer online
learning or software systems.

     The joint venture is currently building on the development experience in
Wuhan to branch out into other forms of online education, including the
following:

     o    The joint venture is currently negotiating with a leading computer
          maker to bundle its servers with Education Net software, the joint
          venture's management and data entry system, as well as its web hosting
          capabilities. The bundled package will then be offered to individual
          school districts around China. The joint venture is striving to become
          an applications service provider and web host for educational
          institutions around the country.

     o    The joint venture has already received offers from other educational
          bodies, including several major universities, that also would like to
          use Education Net to offer online teaching materials to bolster
          classroom work. For example, a leading university in China for Master
          of Business Administration degrees has asked the joint venture to make
          a proposal on offering distance-learning MBA educational materials.

     o    The joint venture is in preliminary talks with a British university to
          help it set up an online training site in China, which would help
          students prepare for eventual study overseas. If an agreement were
          concluded, some of the courses would be offered in China, with the
          joint venture setting up the online learning structure and environment
          in conjunction with the university. The joint venture would look for
          other overseas institutions.


     With the Education Commission's active backing, local schools in the city
are being connected to the internet and Education Net's local home page. A total
of 100 middle and secondary schools in Wuhan are expected to be connected by the
end of the academic year, rising to 400 one year later. The system is intended
to be expanded into the remainder of Hubei province, which includes Wuhan. The
province has 100 million inhabitants and its capital is Wuhan. As of the date of
this offering, the joint venture has not received any revenues with respect to
Education Net because it has been offering its services to 15,000 free members,
but expects to obtain revenues starting in February 2001, after a free trial
period for students expires, from approximately a portion of the members that
have been receiving free services.


     While schools are linked to the site, students are also able to connect to
the site through their computers at home, using a password. Using a cable
connection requires a small cable modem for the home computer, and the joint
venture has arranged for ample production of the modems for home use. The
advantage of cable is that it provides a relatively fast connection speed. The
second reason is that it is able to offer an "always on" connection for the flat
fee. Normally, internet service providers in China charge an hourly fee for
connection.

     The joint venture will use its development experience with Wuhan Cable TV
to look at other products that can be developed between the joint venture and
cable television operators. The joint venture is focusing on making further
tie-ups with other cable operators, both in the areas of education and other
services for business.

                                       23
<PAGE>


     In Wuhan, the content of the website includes relevant, local teaching
materials provided by leading local school teachers, tying it into the courses
they are studying in the classroom. For example, a secondary school student
taking geography could access the internet and see the guidance notes for that
particular geography class. In addition, he or she will have access to sample
geography examinations provided by local teachers.

     The Education Net page also includes bulletin boards for discussions
between teachers and students, background information for students and parents,
and updated news for students. Work on the site is underway to broaden the
communications links between and among teachers, students and parents.


     While parts of the site are free of charge for any student, access to the
lesson materials and sample examinations require the student to register and pay
a monthly fee. The connection fee ranges from the equivalent of US$6.00 per
month to US$7.20 per month.


     Education Net is structured and operated in Wuhan through several
agreements. These agreements include:

     a.   Agreements for the supply of information. During January 2000, the
          joint venture's Wuhan branch signed three-year agreements with several
          leading secondary schools in the city, which were guaranteed by the
          Wuhan Education Commission. The purpose of these agreements is to
          ensure that relevant teaching and testing materials are provided on a
          timely and regular basis. They specify required subject materials and
          the amount of materials. The Education Commission guarantees to
          monitor the schools and guarantees the quality of the material. In
          turn, the joint venture is to make an initial payment equivalent to
          US$2,400 to each of these individual schools and will provide each of
          them with three personal computers.

     b.   Agreements for access to the internet. In October 1999, the joint
          venture reached an agreement with Wuhan Cable TV, the cable television
          operator, to jointly offer the education service. A similar agreement
          was reached with Wuhan Telecom, an arm of state-owned China Telecom,
          in mid-2000. The joint venture has profit sharing agreements with each
          of Wuhan Cable TV and Wuhan Telecom. Students who opt to connect to
          the internet through a dial-up telephone connection pay the equivalent
          of US$7.20 per month for the basic connection. Those revenues will be
          split in a 50-30-20 ratio among the joint venture, the Education
          Commission and Wuhan Telecom, respectively. Students who access the
          internet through the cable TV system will pay the equivalent of US$6
          per month, with the revenues split 50-50 between the joint venture and
          Wuhan Cable TV. As discussed above, as of the date of this prospectus,
          the joint venture has not received any revenues in connection with
          Education Net.

     The joint venture has seen a positive response to its Education Net because
of the strong competition for places in Chinese universities from the three
million students that graduate from secondary school each year. Parents place
great importance on their children's studies. It is common for parents in urban
centers such as Shanghai, Wuhan, Beijing or Guangzhou to spend the equivalent of
US$50 to US$100 per month per child outside the classroom for additional English
lessons or tutorials in specific subjects such as mathematics to help them gain
a coveted place in university.

     Urban parents are increasing their spending on their child's education by
20 percent annually, the fastest growing area of urban consumer spending, the
Wen Wei Po Daily newspaper reported in October 2000. The newspaper found average
annual education spending for each elementary and middle school student in China
was Rmb 2,000. It put total spending for education in China at Rmb 450 billion
per year.

                                       24
<PAGE>


     The drive for academic success is a key reason a rapidly increasing number
of Chinese families are buying personal computers. According to a statistical
report prepared by the China Internet Network Information Center in August 2000,
approximately 40 percent of PCs sold in China are used by schools and colleges
with another ten percent bought for use in the home, mainly by parents wanting
to boost educational opportunities for their child. Approximately 9.7 percent of
urban dwellings in southern inland China, which includes Wuhan, have at least
one person using the internet, according to a study released in July 2000 by the
China Mainland Marketing Research Co.

     As described above in this section, the joint venture will receive 50
percent of the revenues from internet access fees through telephone modems and
50 percent of the revenues for internet access fees through cable modems.

     5.   An Internet Service Provider Consultant

          A.   Small Business Home Page

     The original business of the Rayes Group was that of an internet service
provider. While Rayes Group holds the internet license, the joint venture is
able to participate in the development of the ISP in Shanghai and Wuhan through
the Internet Connection Agreement reached between the two parties. This
agreement stipulates that the joint venture will provide technical and marketing
services in Shanghai and Wuhan for the ISP business of the Rayes Group. In turn,
Rayes Group and the joint venture share the revenues on a 50-50 basis. Neither
the joint venture nor us owns the ISP directly, since foreign companies are
prohibited by Chinese law from directly owning domestic ISP companies.

     Under China's agreement with the US ahead of its entry to the WTO, the
government of China has said that the ownership of value-added telecom services
such as ISP ownership will be relaxed to allow partial foreign ownership of ISP
companies. There is no assurance that this will occur in a manner that will be
advantageous to the joint venture or to us. Under the Internet Connection
Agreement, the joint venture has a right of first refusal to purchase the ISP
business in Shanghai and Wuhan should the Rayes Group desire to sell it and the
Chinese government policy on foreign investment in the internet industry change
in a manner that would allow it.

     The joint venture, in its consulting role, is creating appealing home pages
and portals for both Shanghai and Wuhan in order to attract more hits. The joint
venture is continuing to revamp and upgrade the content of its home pages.

     ISP customers in Shanghai will connect through the computer network servers
located in the Shanghai office that are used by both the Rayes Group and the
joint venture. Shanghai customers can subscribe to the internet services and pay
the monthly subscription fees through the customer service department.
Subscribers can join through traditional methods of phone or fax applications.
Others become subscribers after a trial of a free limited-time internet
connection that is offered to people who buy modems from Legend Computer. The
role of the joint venture in the ISP organization is to provide technical and
consumer assistance to people who want dial-up connections.


     The joint venture launched a new home page (www.col-chinaonline.com) in
early October 2000. The site is designed to cater to small and medium sized
enterprises, especially export-oriented enterprises. It also is designed to
cross-sell to corporate buyers our other products, i.e., network engineering,
web hosting and online corporate training. This will tie together the COL
International brand image as an integrated internet company focused solely on
business customers, especially small business and private companies.


                                       25
<PAGE>


     China experienced a surge in the development of its private sector in 1999.
According to a China Overseas News Agency report, by November of 1999, China had
31.75 million registered private businesses owned by individuals. In Shanghai,
the number of private businesses jumped 16 percent in a year to 109,947, up 16
percent from 1998. During the first half of this year, the number of private
enterprises in Beijing jumped 28 percent over the same period a year earlier to
91,000. The State Development Planning Commission announced in year 2000 that
the government would actively encourage private enterprise.

     Private Chinese companies are searching for business information on the
internet. A survey released in August 2000 by the China Internet Network
Information Center found that approximately 24 percent of internet users in
China were looking for business and trade information.

     The core of the small business website is a free informational section
called "running your business". This includes vital information to help business
owners plan and run their enterprises. For instance, there is a large database
of articles, interviews and expert opinions covering all major areas of planning
and running a small and medium sized business, including detailed information on
areas such as marketing and accounting.

     The "running your business" component is free. But integrated with it are
two related areas that allow us to earn money from e-commerce, sponsors or
advertisers. Revenues are anticipated to be generated from the following:

     a.   Business Services. It includes an extensive list of services and
          business tools linked to the pages in the "running your business"
          section. For example, linked to the section on business finance will
          be a place for sponsored pages, which can be provided by a bank. This
          section will also be a place to recruit employees, incorporate a
          business and find accounting services. All pages in business services
          are designed to have sponsors or advertisers.

     b.   Marketplace. It includes three e-commerce products. One is a
          marketplace section where businesses can shop online for office
          supplies, hardware, software, business books and airplane tickets. A
          second is an online procurement section where enterprises can call for
          bids for products they need, for example, a factory that is looking
          for a certain machine. The third is a showcase where companies can set
          up simple e-commerce sites for free. Companies that start out with a
          small, free homepage will be encouraged to move up to a larger site
          later.

     The website will also promote communication with the business community,
providing online forums and bulletin boards that allow owners and entrepreneurs
will be able to share experiences, question the experts and learn from each
other.


     We expect to enter into an agreement in February 2001 to operate a website
(www.cert-online.com) jointly with the China Council for Promotion of
International Trade. The Council will provide certification services and latest
international trade information; we will design and construct the site. The site
will list the functions of the Council. In addition, we will perform the
following duties:

     o    The Council is one of two authorities authorized to issue Certificates
          of Origin which are mandatory for export companies when they cash
          their letters of credit. Clients are able to apply for Certificates of
          Origin online and we are able to issue them. We will charge Rmb 150
          (or approximately US$18) for each Certificate. Currently, there are
          approximately 500 Certificates of Origin issued each day although we
          do not expect that all of those issued will utilize our services.

     o    The Council also is authorized by the FDA, FCC, EPA and other United
          States authorities in accepting applications and handle the processes
          for Chinese export firms in their applications for FDA, FCC, and EPA
          approvals. We will have a 50 percent share in the profit.

     This agreement will terminate upon the mutual consent of the parties.


                                       26
<PAGE>


     B.   Internet Games Centers

     The Chinese government stipulates that games centers must apply to connect
to the internet through the ISP that is designated for their district. The Rayes
Group has been granted the exclusive rights to offer an ISP connection to the
games centers of Nanshi District, a suburb in southern Shanghai with a
population of approximately 550,000 inhabitants.

     Approximately 30 internet games outlets in Nanshi have their internet
connection through the Rayes Group. Each game center pays the equivalent of
US$125 per month, which is a primary source of revenue with respect to the ISP
service of the joint venture. Under the Internet Connection Agreement, the
income is split on a 50-50 basis between Rayes Group and the joint venture in
return for consulting services by the joint venture.

     Negotiations are presently underway to grant the rights to a second
district of Shanghai to the Rayes Group. If the negotiations are successful, the
joint venture would provide the same consulting services to Rayes Group as with
the game centers of Nanshi District in return for 50 percent of the revenues.

Governance And Operations Of The Joint Venture

     As a Sino-foreign joint venture, the joint venture is an equity joint
venture governed by the Chinese joint venture laws. The parties to the joint
venture participate in the profits and losses of the joint venture in proportion
to their contributions to capital. The operations of the joint venture are
subject to the contract between the joint venture partners, the joint venture's
Articles Of Association, and an extensive body of law governing such matters as
formation, registration, capital contribution, capital distributions,
accounting, taxation, foreign exchange, labor and liquidation.

     The joint venture is governed by a board of directors consisting of five
directors. Migration is entitled to appoint four directors, including the Vice
Chairman of the joint venture board, and Rayes Group is entitled to appoint the
Chairman of the joint venture board.

     The day-to-day operations and the execution of the decisions of the joint
venture board is the responsibility of the General Manager and the joint
venture's executives. Pursuant to applicable Chinese laws and the contract
between the parties of the joint venture, certain major actions require
unanimous approval by all of the directors of the joint venture called to decide
on such actions. These actions include amendments to the Sino-foreign joint
venture Contract and to the joint venture's Articles Of Association; increases
in, or assignments of, the registered capital of the joint venture; a merger of
the joint venture with another entity; or the termination and dissolution of the
enterprise. All other actions by the joint venture board require approval by
two-thirds of the directors, including the appointment of officers, strategic
planning and budgeting, employee compensation and welfare, and distribution of
after-tax profits.

Term And Scope Of Licenses

     On October 30, 1998, Rayes Group was granted a license to operate an ISP in
80 cities, including Shanghai and Wuhan, by the Ministry of Information Industry
and the Telecom Department of China. The business license is valid for five
years and may be renewed thereafter upon approval of that Ministry (or its
designated approval authority). The business license defines the Rayes Group
business scope as "computer, information networks and internet business".

     On September 15, 1999 the State Administration of Industry and Commerce
granted the joint venture a certificate of approval to establish its enterprise
and a business license with a business scope for "computer software, hardware
and network systems, and the development of telecommunications hardware". The
term of the business license is for ten years since September 11, 1996, the date
in which the joint venture, under the name Neihi Electronic Systems Co. Ltd.,
was granted another business license, now expired.

                                       27
<PAGE>


Research & Development

     Migration has spent Rmb 154,564 (or approximately US$18,671) on research
and development during fiscal 1999 and Rmb 299,153 (or approximately US$36,138)
for fiscal 2000.

Employees

     The joint venture is subject to the Sino-foreign Equity Joint Venture
Enterprise Labour Management Regulations. In compliance with those regulations,
the joint venture's management may hire and discharge employees and make other
determinations with respect to wages, welfare, insurance and discipline of
employees. The joint venture will, as required by law, establish special funds
for enterprise development, employee welfare and incentives, as well as a
general reserve. In addition, the joint venture is required to provide its
employees with facilities sufficient to enable the employees to carry out trade
union activities.

     The joint venture currently has 60 employees, all of whom are employed full
time.

Taxation

     A Sino-foreign joint venture with a minimum term of ten years that is
engaged in internet services is exempt from state income tax for the first two
years after becoming profitable. For three years thereafter, it is eligible for
a 50 percent reduction in applicable state income tax. The joint venture has not
yet become profitable, and there is no assurance that in the future it will be
eligible for income tax exemption.

Distribution Of Profits

     After provision for social welfare funds for employees and provision for
taxation, the profits, if any, of the joint venture will be available for
distribution to the parties in proportion to their respective capital
contributions. Any such distributions must be authorized by the joint venture
board.

Assignment Of Interest

     Any assignment of an interest in the joint venture must be approved by the
Chinese government. The Chinese joint venture laws also provide for preemptive
rights and the consent of the other joint venture party for any proposed
assignments by one party to a third party.

Liquidation

     Under the Chinese joint venture laws, the joint venture may be liquidated
in certain limited circumstances, including expiration of the ten-year term or
any term of extension, the inability to continue operations due to severe
losses, force majeure, or the failure of a party to honor its obligations under
the joint venture agreement or the Articles Of Association in such a manner as
to impair the operations of the joint venture. The Chinese joint venture laws
provide that, upon liquidation, the net asset value (based on the prevailing
market value of the assets) of a joint venture shall be distributed to the
parties in proportion to their respective registered capital in the joint
venture.

                                       28
<PAGE>


Resolution Of Disputes

     In the event of a dispute between the parties, attempts will be made to
resolve the dispute through friendly consultation or mediation. In the absence
of a friendly resolution, the parties have agreed that the matter will first be
referred to the Shenzhen Committee of the International Economic and Trade
Arbitration Commission, whose decisions are final and enforceable in Chinese
courts. The losing party will be liable for the arbitration fees.

Expropriation

     The Chinese joint venture laws provide that China will not nationalize or
requisition enterprises in which foreign funds have been invested. However,
under special circumstances, when public interest requires, enterprises with
foreign capital may be legally requisitioned and appropriate compensation will
be made.

Description Of Property

     We are currently located in the offices of our President, Mark K. Shaner,
at 3177 South Parker Road, Aurora, Colorado 80014, U.S.A. Since April 2000, we
have paid Mr. Shaner a total of $1,000 per month for his services and do not pay
him additional amounts for use of the office space.

     The joint venture owns a 5,300 square foot office building in Wuhan, China.
The property was purchased in February 2000 for a total purchase price of
approximately $245,000, including $54,000 paid to date, $10,000 to be paid in
October 2000, and the remaining $181,000 is expected to be financed with a
Chinese bank which will be repaid in five years at an annual interest rate of
5.31 percent. The joint venture also purchased 1,590 square foot staff quarters
in Wuhan for a total purchase price of approximately $63,000, including $27,000
paid to date and the remaining $36,000 to be paid in five years at an annual
interest rate of 5.5412 percent. The financing, however, has not yet been
finalized.

     The joint venture also has an eight-year lease that expires on April 24,
2008 on an approximately 7,000 square foot office in Shanghai at a cost of
approximately $2,300 per month for the first three years, approximately $2,600
for the following three years, and approximately $2,900 per month for the
remainder of the lease. The lease is renewable upon mutual consent of the
parties on the expiration date. Upon consummation of the acquisition of
Migration, our headquarters for our Chinese operations will be located at the
Shanghai property.

     All properties are in good condition.

Legal Proceedings


     On July 27, 2000, ChinaOnline Inc., a provider of business news and
information regarding China in the United States, sent us a letter claiming that
our use of the CHINAONLINE mark constitutes an infringement and dilution of the
trademark rights of ChinaOnline Inc. in its CHINAONLINE trademark, which they
claimed had been registered in the United States. ChinaOnline Inc. demanded that
we cease and desist all use of the CHINAONLINE mark, including as a company
name. On August 21, 2000, ChinaOnline Inc. sent a second letter stating that it
will take appropriate action in the event that we fail to cease and desist all
use of the CHINAONLINE mark. We have responded to these claims by stating that,
under relevant legal principles, the use of our name "COL China Online
International Inc." does not infringe on, dilute or otherwise injure any
trademark rights of the claimant.


                                       29
<PAGE>


     Except as described above, we know of no litigation pending, threatened, or
contemplated, or unsatisfied judgments against COL International, or any
proceedings of which the joint venture is a party. We know of no legal actions
pending or threatened, or judgment entered against any of our officers or
directors in their capacities as such.

Available Information

     We have filed a registration statement with respect to the securities
offered by this prospectus with the SEC. This prospectus, filed as part of that
registration statement, does not contain all the information set forth in or
annexed as exhibits to the registration statement, certain portions of which
have been omitted in accordance with the rules and regulations of the SEC. For
further information with respect to our Company and this offering, reference is
made to the registration statement, including exhibits filed with the
registration statement, which may be read and copied at the Public Reference
Room maintained by the SEC at the following addresses:

     o    450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549
     o    500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
     o    7 World Trade Center, New York, New York 10048

     Copies of these materials also can be obtained at prescribed rates by
writing to the SEC, Public Reference Section, 450 Fifth Street, N.W.,
Washington, D.C. 20549. You may obtain information concerning the operation of
the Public Reference Room by calling the SEC at 1-800-SEC-0330. In addition,
materials filed electronically by us with the SEC are available at the SEC's
internet website at http://www.sec.gov.

              PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

                                  INTRODUCTION


     COL International and Migration entered into an exchange agreement, whereas
Migration stockholders will acquire approximately 80 percent of the common stock
of the combined entity. Therefore, for financial statement purposes, Migration
is considered the acquiring company, and the transaction has been treated as a
purchase by Migration of COL International. For legal purposes, however, COL
International will remain the surviving entity. The net assets of COL
International acquired in the exchange are recorded at their historical recorded
value, which approximates their fair market value.

     The accompanying unaudited pro forma combining, condensed balance sheet
combines the balance sheets of COL International and Migration as of September
30, 2000, and the net financial effect from COL International's securities
offering, which is discussed within this prospectus.

     The accompanying unaudited pro forma combining, condensed statements of
operations combine the operations of COL International for the period from its
inception (February 29, 2000) to June 30, 2000, with the operations of Migration
for the eleven months ended June 30, 2000, and the operations of each entity for
the three months ended September 30, 2000, as if the merger was completed as of
the beginning of each of the periods presented.

     Migration's principal operations are in the People's Republic of China. Its
historical financial statements are presented in Renminbi (RMB), its functional
currency. For pro forma presentation purposes, these amounts have been presented
in US dollars based on the exchange rate at September 30, 2000 (8.28 RMB to one
US dollar).


     These statements are not necessarily indicative of future operations or the
actual results that would have occurred had the merger been consummated at the
beginning of the periods indicated.

     The unaudited pro forma combining, condensed financial statements should be
read in conjunction with the historical financial statements and notes thereto,
included elsewhere in this document.

                                       30
<PAGE>
<TABLE>
<CAPTION>


                                           COMBINING, CONDENSED BALANCE SHEET
                                                   SEPTEMBER 30, 2000
                                                       (UNAUDITED)
                                                      (US Dollars)


                                                                               Pro Forma Adjustments
                                                                     -----------------------------------------
                                           COL                           (A)            (B)           (C)          Pro Forma
                                      International    Migration      Offering        Exchange    Eliminations     Combined
                                      -------------   -----------    -----------    ------------  ------------    -----------
<S>                                    <C>            <C>            <C>            <C>            <C>            <C>
CURRENT ASSETS:
    Cash                               $    12,875    $    88,669    $      --      $       --     $      --      $   101,544
    Receivables                             18,420         14,027           --              --         (18,420)        14,027
    Other current assets                      --           36,304           --              --            --           36,304
    Due from minority stockholder             --           18,775           --              --            --           18,775
                                       -----------    -----------    -----------    ------------   -----------    -----------
         Total current assets               31,295        157,775           --              --         (18,420)       170,650

PROPERTY AND EQUIPMENT, net                   --        1,473,145           --              --            --        1,473,145

INTANGIBLE ASSETS                           75,000      1,040,160        (75,000)           --            --        1,040,160
                                       -----------    -----------    -----------    ------------   -----------    -----------

TOTAL ASSETS                           $   106,295    $ 2,671,080    $   (75,000)   $       --     $   (18,420)   $ 2,683,955
                                       ===========    ===========    ===========    ============   ===========    ===========

CURRENT LIABILITIES:
    Accounts payable                        94,769        151,903         40,000            --            --          286,672
    Mortgage loans payable - current          --           48,595           --              --            --           48,595
    Other                                     --           32,975           --              --         (18,420)        14,555
                                       -----------    -----------    -----------    ------------   -----------    -----------
         Total current liabilities          94,769        233,473         40,000            --         (18,420)       349,822
                                       -----------    -----------    -----------    ------------   -----------    -----------

DUE TO PARENT COMPANY                       70,000      3,954,300           --              --            --        4,024,300

MORTGAGE LOANS - LONG-TERM                    --          165,915           --              --            --          165,915

Minority Interest                             --           47,475           --              --            --           47,475
-----------------

STOCKHOLDERS' DEFICIENCY                   (58,474)    (1,730,083)      (115,000)           --            --       (1,903,557)
                                       -----------    -----------    -----------    ------------   -----------    -----------

TOTAL LIABILITIES AND
    STOCKHOLDERS' DEFICIENCY           $   106,295    $ 2,671,080    $   (75,000)   $       --     $   (18,420)   $ 2,683,955
                                       ===========    ===========    ===========    ============   ===========    ===========



                                                           31
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                      COMBINING, CONDENSED STATEMENT OF OPERATIONS
                                      FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000
                                                       (UNAUDITED)
                                                       (US Dollars)


                                                                           Pro Forma Adjustments
                                                                --------------------------------------------
                                     COL                             (A)             (B)           (C)           Pro Forma
                                International     Migration       Offering        Exchange     Eliminations      Combined
                                -------------   ------------    ------------    ------------   -------------   ------------
<S>                             <C>             <C>             <C>             <C>            <C>             <C>
TOTAL REVENUES                  $       --      $      9,565    $       --      $       --     $        --     $      9,565

COST OF GOODS SOLD                      --            12,150            --              --              --           12,150
                                ------------    ------------    ------------    ------------   -------------   ------------

GROSS MARGIN                            --            (2,585)           --              --              --           (2,585)

OPERATING EXPENSES                    38,228         367,799         115,000            --              --          521,027
                                ------------    ------------    ------------    ------------   -------------   ------------

LOSS BEFORE MINORITY INTEREST        (38,228)       (370,384)       (115,000)           --              --         (523,612)

    Minority interest                   --             6,473            --              --              --            6,473
                                ------------    ------------    ------------    ------------   -------------   ------------

NET LOSS                        $    (38,228)   $   (363,911)   $   (115,000)   $       --     $        --     $   (517,139)
                                ============    ============    ============    ============   =============   ============

NET LOSS PER SHARE,
    Basic and Diluted                  (--)                                                                    $       (.01)
                               =============                                                                   ============


OUTSTANDING SHARES                 8,300,000                       1,500,000      40,200,000                     50,000,000
                                ============                    ============   =============                   ============




                                                           32
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                     COMBINING, CONDENSED STATEMENT OF OPERATIONS
                                          FOR THE PERIODS ENDED JUNE 30, 2000
                                                       (UNAUDITED)
                                                      (US Dollars)



                                     COL          Migration
                                International   ------------
                                -------------      Eleven
                                Period From        Months                  Pro Forma Adjustments
                                Inception To       Ended        -------------------------------------------
                                  June 30,        June 30,          (A)             (B)            (C)         Pro Forma
                                    2000            2000          Offering        Exchange     Eliminations     Combined
                                ------------    ------------    ------------    ------------   ------------   ------------
<S>                             <C>             <C>             <C>             <C>            <C>            <C>
TOTAL REVENUES                  $       --      $    188,298    $       --      $       --     $       --     $    188,298

COST OF GOODS SOLD                      --          (108,983)           --              --             --         (108,983)
                                ------------    ------------    ------------    ------------   ------------   ------------

GROSS MARGIN                            --            79,315            --              --             --           79,315

OPERATING EXPENSES                   169,336       1,243,785         137,000            --             --        1,550,121
                                ------------    ------------    ------------    ------------   ------------   ------------

LOSS BEFORE MINORITY INTEREST       (169,336)     (1,164,470)       (137,000)           --             --       (1,470,806)

    Minority interest                   --            90,146            --              --             --           90,146
                                ------------    ------------    ------------    ------------   ------------   ------------

Net Loss                        $   (169,336)   $ (1,074,324)   $   (137,000)   $       --     $       --     $ (1,380,660)
--------                        ============    ============    ============    ============   ============   ============

NET LOSS PER SHARE,
    Basic and Diluted           $       (.02)                                                                 $       (.03)
                                ============                                                                  ============


OUTSTANDING SHARES                 8,300,000                       1,500,000      40,200,000                    50,000,000
                                ============                    ============    ============                  ============




                                                           33
</TABLE>
<PAGE>


         NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


A.   To record the issuances of 1,500,000 shares of common stock (assuming the
     minimum) to be issued in this public offering at $.05 per share or $75,000.
     Assuming the maximum is sold, an additional 500,000 shares or $25,000 could
     be raised in this offering. As the expected costs associated with the
     public offering of $212,000 exceeds the proceeds to be received, the
     balance of $137,000 (i.e., $212,000 of offering cost less $75,000 of
     proceeds for the period ended June 30, 2000) and $115,000 for the three
     months ended September 30, 2000 (as $22,000 of offering costs were expensed
     in operations during the three month period ended September 30, 2000) have
     been expensed in operations as pro-forma adjustments. Also, an additional
     $40,000 has been recorded as payable to be either repaid by the majority
     stockholder or from Migration's future operations. This amount represents
     the additional $115,000 of expected offering costs to be incurred in excess
     of the $75,000 of proceeds expected to be received from the offering (which
     is reflected as a reduction to equity in the pro-forma combined balance
     sheet as of September 30, 2000).

B.   To reflect the acquisition of COL International in a purchase transaction
     with Migration, accounted for as a reverse merger. No goodwill is being
     recorded on this acquisition as COL International has limited operations
     and was formed for the sole purpose of merging with Migration and raising
     limited funding prior to the acquisition.

C.   To record the elimination of amounts due to/from COL International and
     Migration.






                                       34
<PAGE>


            MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


     The following is a discussion and comparison of the financial condition and
results of operations of COL International as of September 30, 2000 and the
periods ended June 30, 2000 and September 30, 2000 as well as of Migration as of
September 30, 2000, and for the period ended June 30, 2000 compared to the
period ended July 31, 1999 and the three months ended September 30,2000 compared
to the three months ended October 31, 1999. These discussions should be read in
conjunction with our financial statements, the notes to the financial
statements, and the other financial data included elsewhere in this prospectus.


COL CHINA ONLINE INTERNATIONAL INC.

Introduction


     COL International is a development stage company incorporated on February
22, 2000. Its sole purpose is to acquire Migration through an exchange of
shares. To date, COL International has raised limited capital from its founders
and in a private offering of securities. COL International has also coordinated
this public offering and the exchange of shares with Migration. COL
International has recognized no revenues, nor is it expected to in the future,
until it acquires Migration. COL International's expenses have been related
primarily to professional fees incurred in connection with the planned exchange
of shares between the companies. After this proposed public offering and
exchange of shares, Migration will own approximately 80 percent of COL
International.


     The ability of COL International to continue operations as a going concern
is dependent upon the successful completion of the exchange with Migration and
the continued support from COL International's principal stockholder and/or
Migration's majority stockholder until the acquisition occurs. The proceeds from
this public offering will not be adequate to cover the costs of the offering.
After the acquisition, the continuation of the combined entity will be dependent
upon the continued support of Migration's majority stockholder, until such time
as, when or if, the combined entity achieves positive cash flows from operations
or additional funds are raised in future private and public offerings.

                                       35
<PAGE>


Liquidity and Capital Resources


     COL International has negative working capital as of September 30, 2000 of
approximately ($63,000). In May and June 2000, COL International sold 1,250,000
shares of common stock at $.05 per share and raised approximately $53,000, net
of related offering costs. Proceeds from this public offering are between
$75,000 and $100,000, dependent upon whether either the minimum or maximum,
respectively, is raised in this offering. In either event, this amount will not
cover the related estimated costs of $212,000 of this public offering. (As of
the date of this filing, $130,000 has been advanced by Migration's majority
stockholder to COL International, including $60,000 of additional advances after
September 30, 2000. A portion of these advances have been used to pay for
offering costs incurred to date.) As Migration is expected to continue to
operate on a negative cash flow basis for at least the near term, the combined
entity, even after this public offering, will continue to be dependent upon
Migration's majority stockholder for continued financial support. COL
International intends to raise additional funds through public or private
offerings in the future; however, there are no assurance COL International will
be successful in these endeavors.

     For the period from its inception in February 2000 to September 30, 2000,
including advances made by the major stockholder prior to February 2000, cash
used in operations was $116,872, which was comprised principally of a cumulative
net loss of $207,564 generally offset expenses paid directly by the principal
stockholder of $89,343. COL International had no cash flows from investing
activities. For this same period cash flows from financing activities was
$129,747. This was comprised of cash contributions by the founding stockholders
of $7,050 (excluding the above mentioned cash paid by the principal stockholder
prior to incorporation for professional fees incurred on behalf of COL
International of approximately $89,000) and net proceeds of $52,697 received in
a private offering of common stock.

     Migration's majority stockholder has also made advances to COL
International through September 30,2000, of $70,000 and an additional advance of
$60,000 after that date. These amounts are without interest or collateral and
repayable only out of 20 percent of future pre-tax net profits or convertible
into common stock of COL International at the greater of $1.20 or 90 percent of
the market price of COL International's common stock. For advances made after
the effective date of this registration statement, such advances may be
convertible at $1.20 per share or 110 percent of the weighted average trading
price for twenty days preceding the date of notice of conversion of COL
International common stock.

Statement Of Operations For The Periods Ended June 30, 2000 and September 30,
2000

     The financial statements reflect only the operations of COL International
from its inception on February 22, 2000 to June 30, 2000 and September 30, 2000,
including certain costs, which were incurred and paid to third parties prior to
incorporation of COL International by COL International's primary stockholder.
COL International's total expenses and related net loss relate primarily to
professional fees paid to attorneys and accountants in connection the proposed
acquisition of Migration and totaled approximately $160,000 and $11,000 for the

                                       36
<PAGE>


period ended June 30, 2000 and the three months ended September 30,
2000,repectively (or a total of $171,000 from inception to September 30, 2000).
Also, approximately $22,000 of expense was incurred for the three month period
ended September 30, 2000, which were directly related to the public offering.
These costs are being expensed as COL International has deferred $75,000 of
offering costs at September 30,2000, which is the minimum amount expected to be
received from the public offering. Costs in excess of this amount will be
expensed in operations as incurred.

     After the acquisition, a substantial portion of costs paid to
professionals, including accountants and attorneys, are not expected to be
recurring as they related to due diligence costs associated with the acquisition
with Migration. However, having foreign operations with public reporting
obligations in the United States does subject COL International to certain
additional costs not normally associated with a US public company with only US
operations. These costs are substantial and include, among other costs, travel
and coordination with foreign professionals. Therefore, COL International is
unable to accurately estimate the amount of costs, which will not be recurring.


     COL International has no full time employees or commitments. It is
currently paying $1,000 per month under a cancelable agreement with a
director/officer.

MIGRATION DEVELOPMENTS LIMITED

Introduction

     Migration is a British Virgin Island incorporated entity. After the
acquisition, it will become a wholly owned subsidiary of COL International. For
financial reporting purposes, however, the exchange of shares between COL
International and Migration will be considered a reverse acquisition and
Migration will be considered the acquiring entity. Therefore, the continuing
financial statements of the reporting company will reflect the operations of
Migration from its inception and operations of COL International from the date
of the exchange.


     Migration's operations are in the People's Republic of China and as such,
its functional currency is the Renminbi. All amounts presented below, therefore,
are in Rmb. For illustration purposes, the US translated amount based on the
exchange rate at September 30, 2000 of approximately 8.28 Rmb to the US dollar
and is presented parenthetically for the most recent periods presented.


     Operating in the PRC presents Migration with certain risks not normally
associated with an entity whose operations are solely in the United States. A
discussion of these risks is included under the "Risk Factors" section, above.


     Even though Migration was incorporated in 1998, it effectively commenced
operations in the spring of 1999. Therefore, the financial information for the
year ended July 31, 1999 includes only approximately four months of operations.
Migration's operations are primarily through a 90 percent-owned interest in the
joint venture.

     Migration's revenues to date have been generated from only a few customers.
It has also incurred other costs associated with developing various lines of
business generally related to services provided through the internet in China,
which to date have not generated significant revenues. Therefore, Migration has
generated operating losses since its inception. It has also made significant
capital investments in obtaining certain operating rights and equipment. The
majority stockholder of Migration, principally in the form of non-interest

                                       37
<PAGE>


bearing advances has funded these losses and capital costs. These advances are
to be repaid only from 20 percent of any future pre-tax profits or are
convertible into common stock of COL International at the greater of $1.20 per
share or 90 percent of the weighted average trading price for the 20 days
preceding the date of notice of conversion of COL International common stock.
Continuation of Migration as a going concern will ultimately be dependent upon
attaining positive cash flow from operations. Until this occurs, Migration will
remain dependent upon continued financial support from its majority stockholder
or other sources of capital, if they become available.


Liquidity And Capital Resources


     As of June 30, 2000 and September 30, 2000, Migration had a negative
working capital of Rmb 2,054,078 and Rmb 626,632 (or approximately US$75,698),
respectively. This improved significantly from a negative working capital of Rmb
9,752,605 at July 31, 1999, after payment to the Rayes Group of Rmb10,000,000 in
August 1999 for certain intangible operating rights, which was recorded as a
short-term liability as of July 31, 1999. This amount along with other funding
for capital expenditures and operating losses was advanced to Migration by the
majority stockholder. As previously mentioned, the majority stockholder has
agreed not to call its advances, but accept repayment only from 20 percent of
future pre-tax profits or convert the amount into common stock of COL
International. As of September 30, 2000, advances from the majority stockholder
totaled Rmb 32,733,695 (or approximately US$3,954,300). Migration's management
believes the majority stockholder will continue to provide financial support to
Migration and the majority stockholder has signed a note agreement to provide up
to Rmb 65,600,000 (or approximately US$8,000,000). Migration's ability to
continue operations is currently dependent upon continued financial support from
its majority stockholder. Also included in liabilities at September 30, 2000 is
Rmb 1,500,000 (or approximately US$181,203), incurred in connection with the
purchase of office space in Wuhan China. In late December 2000, Migration
entered into a supplemental agreement with the seller of the property whereby
Migration agreed to pay an additional down payment of Rmb 110,000 in January
2001 and remaining balance of Rmb 1,390,000 plus the interest at the rate of
5.31 percent per annum are to be repaid by a monthly installment of Rmb 26,428
for five years commencing from January 2001 to December 2005. Consequently, Rmb
1,390,000 has been reclassified as non-current liability at September 30, 2000.

     Cash was used in operating activities for the three month period ended
October 31,1999 was Rmb 201,491 as compared with Rmb 1,489,596 (or approximately
US$179,947) for the three months ended September 30, 2000. The cash used in
operations was to fund operating losses of Rmb 1,603,320 and Rmb 3,012,452 (or
approximately US$363,911), generally offset by non-cash expenses related to
amortization and depreciation of Rmb 1,455,452 and Rmb 1,708,797 (or
approximately US$206,427) for the three months ended October 31, 1999 and
September 30, 2000, respectively.

     Cash was used in operating activities for the period ended July 31, 1999 of
Rmb 1,916,310 as compared with Rmb 2,165,665 for the eleven months ended June
30, 2000. The cash used in operations was to fund operating losses of Rmb
2,829,774 and Rmb 8,893,253, generally offset by non-cash expenses related to
amortization and depreciation of Rmb 1,340,754 and Rmb 5,770,301 for the periods
ended July 31, 1999 and June 30, 2000, respectively. Other changes in operating
assets resulted in increases in cash generated in operations during the period
ended June 30, 2000 and included a decrease in receivables of Rmb 1,230,265 and
an increase in payables of Rmb 349,708.

                                       38
<PAGE>


     Cash flows from investing activities for the three months ended October 31,
1999 and September 30, 2000 was Rmb 152,988 and Rmb 424,569, respectively.
During the three months ended September 30,2000, the joint venture also
purchased Rmb 142,605 of equipment (or approximately US$17,227) compared to
equipment purchases of Rmb 152,988 during the period ended October 31, 1999. In
July 2000, after receiving regulatory approval, the purchase of a company
developing a website in which Migration has 70 percent, was completed. The total
purchase price for this entity was Rmb 1,457,140 (or approximately US$176,000).
A purchase deposit of Rmb 1,020,000 (or approximately US$123,000) was advanced
during the period ended June 30, 2000 and an additional net amount of Rmb
281,964 (or approximately US$34,000) was paid in July 2000. The predecessor
entity was a development stage company and has not recognized any significant
revenues from its website development.

     Cash flows in investing activities in prior periods were generally made
directly by the majority stockholder and included the purchase of Rmb 4,557,684
of equipment in the year ended July 31, 1999. During this prior period the joint
venture also purchased Rmb 1,243,752 of equipment and property as compared to
Rmb 2,548,699 during the period ended June 30, 2000. Also during the eleven
months ended June 30, 2000, Migration made an advance of Rmb 1,020,000 towards
the purchase of the website development company discussed above.

     Cash flows from financing activities have generally come from advances by
the majority stockholder of Migration. During the three months ended October 31,
1999 and September 30, 2000, the majority stockholder has advanced Rmb
10,438,636 and Rmb 1,622,021 (or approximately US$195,944), respectively.
Subsequent to September 30, 2000, Migration entered into a supplemental
agreement with the seller of the office space in Wuhan, China whereby Migration
agreed to pay a further down payment of Rmb 110,000 in January 2001 and the
remaining balance of Rmb 1,390,000 (or approximately US$168,000) together with
accrued interest at the rate of 5.31 percent per annum are to be repaid by a
monthly installment of Rmb 26,428 (or approximately US$3,000) over five years
commencing from January 2001.

     Cash flows from financing activities came from advances by the majority
stockholder of Migration of Rmb 873,643 in the period ended July 31, 1999 and
Rmb 15,977,658 during the eleven months ended June 30, 2000 and contribution of
Rmb 1,000,000 by Rayes Group in the joint venture during the period ended July
31, 1999. Other financing activities included: mortgage loan of Rmb 285,000 for
a staff quarter in Wuhan and loan of Rmb 1,500,000 payable to seller of the
Wuhan office acquired during the eleven months ended June 30, 2000, offset by
the repayment of the liability to the Rayes Group of Rmb 10,171,912, principally
related to the purchase of license rights from them.


     The net change in cash and cash balances during the periods has been
relatively insignificant as the majority stockholder of Migration has been
funding the operations on an as needed basis.


Statement Of Operations For The Three Months Ended October 31, 1999 And
September 30, 2000

     Revenues for the three months ended September 30, 2000 include marketing
and technical fees received from Rayes Group of Rmb 79,185 (or approximately
US$9,565) compared to installation revenues of Rmb 592,011 and marketing fees of
Rmb 73,625 for the three months ended October 31, 1999. Migration has entered
into only a limited number of contracts, and revenue is recognized as project
phases are completed and accepted by the customer. However, because there have
been only a limited number of contracts, Migration's gross margin on

                                       39
<PAGE>


installation revenue, which can vary between contracts based on negotiated price
and materials installed (where lower margins are received), is not consistent
between periods. For the period ended October 31, 1999, Migration had a gross
margin of approximately 78 percent based on costs of Rmb 127,392, whereas for
the three months ended September 30, 2000, Migration did not perform any
contract for network installation of local area networks. Migration is
continuing to pursue installation contracts and expects negotiation for
additional contracts to be finalized in January 2001.

     Marketing fees relate to the joint venture share of 50 percent of the
revenues generated from ISP services owned by Rayes Group and computer hosting
of web sites for customers. Migration has not yet generated significant revenues
from these lines of business, but is devoting substantial resources to
developing this business. To date, most ISP services are paid by a limited
number of individual dial-up customers and internet games centers in Shanghai,
as well as a limited number of companies whose web sites are hosted by
Migration. Migration also intends to design web sites for companies in the
future, however, insignificant revenue has been generated from this activity to
date. To the extent that Migration designs and hosts a customer's web sites, the
related revenue from the design will generally be deferred and recognized over
the hosting term of the contract or expected life of the customer, if longer.

     In connection with these services, Migration has an agreement with Rayes
Group to reimburse Rayes Group for their actual transmission (i.e., telephone
line) costs, provided that Rayes Group will pay all incremental costs related to
expansion of the telecommunications facilities related to the ISP operations.
These amounts totaled Rmb 141,947 and Rmb 100,582 (or approximately US$12,151)
during the three months ended October 31,1999 and September 30, 2000,
respectively. The joint venture has no long-term commitments in connection with
its telecommunication costs other than management fees payable to the Rayes
Group discussed below.

     During the three months ended October 31, 1999 and September 30, 2000,
Migration incurred Rmb 60,317 and Rmb 142,030 (or approximately US$ 17,157) of
research and development costs. These costs represent software development costs
associated with Migration's development of its Education Net web site. These
costs are expected to be continuing as Migration continues to develop content
and enter information into its web site. The web site is currently functioning
and can be accessed, but no revenues have been generated to date as the joint
venture is offering these services at no charge to create awareness and interest
in its web site. Migration intends to begin charging user fees in February 2001.

     General and administrative costs include salaries, rent, travel and other
overhead costs. For the three months ended October 31, 1999 and September 30,
2000, general and administrative costs totaled Rmb 661,995 and Rmb 1,193,810 (or
approximately US$144,215), respectively. These costs are increasing as Migration
continues to expand its business services.

     Amortization and depreciation expense for the three months ended October
31, 1999 and September 30, 2000 was Rmb 1,455,452 and Rmb 1,708,797 (or
approximately US$206,427), respectively. The increase represents additional
equipment purchases.

     Migration has not recognized any future tax benefits resulting from its
operating losses due to the uncertainty of future realization.

                                       40
<PAGE>


     Based on the minority stockholder's thirty percent interest in Construction
net, Rmb 53,582 of losses is offset against the minority interest's capital
contribution of Rmb 446,581 for the period commencing since date of acquisition
on July 31, 2000 to September 30, 2000.

     No share of loss has been absorbed by the joint venture's minority interest
holder, Rayes Group, for the period September 30, 2000 as its initial capital
contribution was fully absorbed during the period ended June 30, 2000.

     The above has resulted in net losses of Rmb 1,603,320 and Rmb 3,012,452 (or
approximately US$363,911), for the three months ended October 31, 1999 and
September 30, 2000, respectively. Migration expects to continue to incur losses
until its services are more fully developed and accepted in China.

Statement Of Operations For The Period Ended July 31, 1999 And The Eleven Months
Ended June 30, 2000

     Migration has no comparable year end periods as actual operations began in
the spring of 1999. Therefore, the year ended July 31, 1999 generally includes
operations for only four months, which for discussion purposes is being compared
to the eleven months ended June 30, 2000.

     Revenues for the eleven months ended June 30, 2000 include network
installation of local area networks of Rmb 1,204,804 and marketing and technical
fees received from Rayes Group of Rmb 353,923 compared to installation revenues
of Rmb 1,355,814 and marketing fees of Rmb 83,630 for the year ended July 1999.
For the period ended July 31, 1999, Migration had a gross margin of installation
revenue of approximately 75 percent based on costs of Rmb 341,085, whereas for
the eleven months ended June 30, 2000, Migration experienced a gross margin of
67 percent, based on related costs of Rmb 402,325. The difference can be
attributed to Migration obtaining a large customer during the period ended July
31, 1999, whereby the contract was more labor intensive and Migration was able
to generate a higher margin.

     Telecommunication costs paid to the Rayes Group totaled Rmb 276,634 and Rmb
499,834 for the periods ended July 31,1999 and June 30, 2000, respectively.
Migration has no long-term commitments in connection with its telecommunication
costs.

     During the period ended July 31, 1999 and the eleven months ended June 30,
2000, Migration incurred Rmb 154,564 and Rmb 299,153 of research and development
costs.

     General and administrative costs include salaries, rent, travel and other
overhead costs. For the period ended July 31, 1999 and the eleven months ended
June 30, 2000, general and administrative costs totaled Rmb 2,409,948 and Rmb
4,226,600, respectively. These costs have increased as Migration continues to
expand its business services and the extended effective period covered (i.e.,
four months compared to eleven months), even though the related revenues have
not yet been generated from such activities. These increased costs are somewhat
offset by certain initial costs incurred by the joint venture, principally
professional fees generally related to its initial year of operations of Rmb
416,520, while no similar expense was incurred in the eleven months ended June
30, 2000.

                                       41
<PAGE>


     Amortization and depreciation expense for the period ended July 31, 1999
and June 30, 2000 was Rmb 1,340,754 and Rmb 5,770,301, respectively. For the
period ended July 31, 1999, this represented one month of amortization based on
the date the joint venture contracts were negotiated with Rayes Group to provide
ISP and other internet services to third parties. These costs are being
amortized over five years. Depreciation expense generally commenced in March
1999 and the related costs are also being depreciated on a straight-line basis
generally over five to seven years. For the period ended June 30, 2000, the
eleven months of expense was recorded.

     Based on Rayes Group's ten percent interest in the joint venture, Rmb
253,767 and Rmb 746,233 of losses during the periods ended July 30, 1999, and
June 20, 2000, respectively, were offset against Rayes Group's initial
contribution of Rmb 1,000,000 to the joint venture. Rayes Group initial
contribution to the joint venture was fully absorbed by the losses of the joint
venture during the period ended June 30, 2000.

     The above has resulted in net losses of Rmb 2,829,774 and Rmb 8,839,253,
for the periods ended July 31, 1999 and June 30, 2000, respectively. Migration
expects to continue to incur losses until its services are more fully developed
and accepted in China.


                                   MANAGEMENT

Current Director And Officer

     Mark K. Shaner is our sole director and also our President, Chief Financial
Officer, and Secretary. There are no other directors or officers. Mr. Shaner has
been elected to hold office until the next annual meeting of stockholders and
thereafter until his successor is elected and has qualified. He will resign as a
director and officer of COL International upon consummation of the acquisition.

     Mark K. Shaner, age 49, has been our President, Chief Financial Officer,
Secretary and sole director since COL International's inception on February 22,
2000. Mr. Shaner is an attorney whose main area of practice is transactional
law. He obtained his law degree at the University of Denver and was admitted to
the Colorado Bar in 1976. He has been involved in the private practice of law
since 1976.

Directors And Officers After The Acquisition

     Our directors and executive officers after the acquisition are listed
below, including their respective names, ages and positions with COL
International.

         Name                     Age    Position with COL International
         ----                     ---    -------------------------------

     Kam Che Chan                 50     Chairman of the board

     Brian Power                  50     Director, Chief Executive Officer
                                         and Secretary

     Paul Wong                    50     Director

     Qi Yu Zhang                  42     Director

     Kam Che Chan, has been the General Manager and a director of Hogan
Industries Limited since 1989, which has operations in China, Vietnam, the U.S.
and Mexico and nearly 5,000 staff members. In these capacities, Mr. Chan has
been working in project management and marketing for Hogan Industries. After
majoring in accounting at what is now Hong Kong Baptist University in Hong Kong,
he spent 18 years working in several major certified public accounting firms in
Hong Kong before moving into marketing and management.


                                       42
<PAGE>


     Brian Power, will become the Chief Executive Officer of COL International
upon completion of the acquisition. Mr. Power has been the Chief Executive
Officer of Migration since January 2000 after leaving Asiamoney magazine in Hong
Kong, part of Euromoney pcl, where he headed the internet development group from
1997 through 1999. From 1992 and until joining Asiamoney, Mr. Power founded and
managed companies in China. He created and was Managing Director of China
Securities Research Centre Ltd., which had offices in three Chinese cities. Its
daily publications, produced in both Chinese and English, were the first-ever
daily publications covering China's securities markets. Mr. Power later sold the
company to Reuters. A former journalist, Mr. Power won national awards in Canada
for investigative journalism.


     Paul Wong, is the founder, Chief Executive Officer, and Chairman of the
board of directors of Hogan Industries Limited since 1982. Mr. Wong's factories
are suppliers of molded baby bottles to leading U.S. and European brand names as
well as precision scale models to major airlines worldwide. His responsibilities
include new product concepts regarding investments in high tech companies in
Asia.

     Qi Yu Zhang, became Chief Executive Officer of the Rayes Group in April
1997. Mr. Zhang was one of the founders and directors of the Rayes Group since
1995. In these capacities, he has been responsible for the ISP and ICP
development and operations of the Rayes Group in more than ten Chinese cities.
Mr. Zhang also became the Chief Executive Officer and a director of Migration in
July 1998. Mr. Zhang is a member of the Computer Engineering Application
Association in China and has obtained advanced degrees after studying Computer
Telecommunications at Xian Electronic Technology University.


     Following are biographies of the directors and certain key employees of the
joint venture:

Directors And Other Key Employees Of The Joint Venture


     Kam Che Chan, has been the Deputy Chairman of the board of the joint
venture since 1999. Refer to his business experience above under the caption,
"Directors And Officers After The Acquisition", above.

     Xiang Yang Chang, 51, has been the General Manager of the joint venture's
Wuhan Office since 1999. Prior to this position, Mr. Chang was General Manager
of Rayes Group from 1993. Mr. Chang has published several books and periodicals
on computer communications. He was a Director of Research at Harbin University
after graduating with advanced degrees in computer science in 1968. He has
extensive administrative experience.

     Liang Qiao, 28, has been a director and Deputy Chief Financial Officer of
the joint venture since 1999. Mr. Qiao is a graduate of the Shanghai Finance
University, where he studied investment finance management. He worked as an
accountant during the early 1990s before joining the Rayes Group in 1996, where
he ran the investment management department.

     Chi Keung Wong, 62, has been a director of the joint venture since 1999 and
the Chief Financial Officer of the joint venture since 1999. Mr. Wong also has
been a director and Chief Financial Officer of Migration since July 1998. Mr.
Wong, has 40 years of experience as a financial controller and an auditor both
in Australia and Hong Kong. He started in the audit department of Lowe, Bingham
& Mathews (now PricewaterhouseCoopers LLP) in 1960 after having graduated in
Hong Kong in accounting. He worked in China from its initial opening in the
mid-1960s until 1984. He was later Financial Controller for the YMCA in
Australia. Chi Keung Wong is the brother of Paul Wong.

                                       43
<PAGE>


     Paul Wong, has been a director of the joint venture since 1999. Refer to
his business experience above under the caption, "Directors And Officers After
The Acquisition", above.

     Qi Yu Zhang, has been the Chairman of the board of the joint venture since
1999. Refer to his business experience above under the caption, "Directors And
Officers After The Acquisition", above.


                             EXECUTIVE COMPENSATION

Compensation Of Current Director

     Our only director does not receive any compensation for serving on our
board. However, he is reimbursed for expenses incurred in attending meetings and
for other expenses incurred on behalf of COL International. It is anticipated
that after the acquisition the directors who are not also employees will receive
compensation for serving on the board.

Summary Compensation Table After The Acquisition


     The following table sets forth in summary form the compensation to be
received after the acquisition by Brian Power, our future Chief Executive
Officer, and Qi Yu Zhang, Chairman of the board of the joint venture. None of
our employees, other than Mr. Power, and no employees of the joint venture will
receive total salary and bonus exceeding $100,000 after the acquisition.


<TABLE>
<CAPTION>
                                         Summary Compensation Table
                                         --------------------------

                                                                              Long Term Compensation
                                                                              ----------------------
                                  Annual Compensation                     Awards                  Payouts
                                  -------------------                     ------                  -------
                                                         Other       Restricted             All other
Name and Principal        Fiscal  Salary     Bonus       Annual        Stock      Options    Payouts    Compensation
Position                  Year    ($) (1)   ($) (2)   Compensation   Awards ($)     (#)      ($) (3)       ($)(4)
--------                  ----    -------   -------   ------------   ----------     ---      -------       ------
<S>                       <C>     <C>          <C>          <C>          <C>         <C>        <C>           <C>
Brian Power               2000    $150,000    -0-          -0-          -0-         -0-        -0-           -0-
Chief Executive Officer
COL International


Qi Yu Zhang               2000    $ 18,000    -0-          -0-          -0-         -0-        -0-           -0-
Chairman
Joint Venture


----------
</TABLE>


(1)  The dollar value of base salary (cash and non-cash) estimated to be
     received.

(2)  The dollar value of bonus (cash and non-cash) to be received during the
     year indicated.

(3)  COL International does not have in effect any plan that is intended to
     serve as incentive for performance to occur over a period longer than one
     fiscal year except for our Stock Option Plan.

(4)  All other compensation received that COL International could not properly
     report in any other column of the Summary Compensation Table including
     annual contributions or other allocations to vested and unvested defined
     contribution plans, and the dollar value of any insurance premiums paid by,
     or on behalf of, COL International with respect to term life insurance for
     the benefit of the named executive officer, and, the full dollar value of
     the remainder of the premiums paid by, or on behalf of, COL International.

                                       44
<PAGE>


Employment Contracts And Termination Of Employment And Change-In-Control
Arrangements

     We have agreed to pay Mr. Shaner a monthly salary of $1,000 and
reimbursement of expenses that he has incurred in relation to our operations. We
can terminate this arrangement upon 30 days notice at any time.

     Except for the agreement with Mr. Shaner, we do not have and currently are
not planning to have any written employment contracts with respect to any of our
directors, officers or other employees. We have no compensatory plan or
arrangement that results or will result from the resignation, retirement, or any
other termination of an executive officer's employment or from a
change-in-control of COL International or a change in an executive officer's
responsibilities following a change-in-control.

Employee Retirement Plans, Long-Term Incentive Plans, and Pension Plans

     Other than our stock option plan that is described below under "2000 Stock
Option Plan", we have no employee retirement plan, pension plan, or long-term
incentive plan to serve as incentive for performance to occur over a period
longer than one fiscal year.

2000 Stock Option Plan

     Pursuant to our 2000 Stock Option Plan, we may grant options to purchase an
aggregate of 4,000,000 shares of common stock to key employees and other persons
who have or are contributing to our success. The options granted pursuant to the
2000 Plan may be either incentive options qualifying for beneficial tax
treatment for the recipient, or non-qualified options. The terms of the 2000
Plan concerning incentive options and non-qualified options are substantially
the same except that only our employees or employees of our subsidiaries are
eligible for incentive options and employees and other individuals who have
contributed or are contributing to our success are eligible for non-qualified
options. With respect to options granted to persons other than outside
directors, the 2000 Plan also is administered by an option committee that
determines the terms of the options subject to the requirements of the 2000
Plan.

     All options granted under the 2000 Plan will become fully exercisable on
the date that the options are granted or other dates that the Option Committee
determines and will continue for a period up to a maximum of ten years. Options
granted pursuant to the 2000 Plan are not transferable during the optionee's
lifetime. Subject to the other terms of the 2000 Plan, the option committee has
discretion to provide vesting requirements and specific expiration provisions
with respect to the incentive options and non-qualified options granted. As of
the date of this prospectus, no options have been granted pursuant to the 2000
Plan.

                         BENEFICIAL OWNERS OF SECURITIES

Beneficial Ownership Before And After Public Offering


     As of January 8, 2001, there were 8,300,000 shares of common stock
outstanding. After this public offering and after we complete the proposed
acquisition, there will be 50,000,000 shares of common stock outstanding
(assuming completion of the minimum offering) and 50,500,000 shares of common
stock outstanding (assuming completion the maximum offering). The following
table sets forth certain information as of January 8, 2001, and after the

                                       45
<PAGE>


completion of this public offering (assuming completion of the minimum and
maximum offerings, respectively) and the acquisition with respect to the
beneficial ownership of the common stock by each director, by all executive
officers and directors as a group, and by each other person known by us to be
the beneficial owner of more than five percent of the common stock:


<TABLE>
<CAPTION>
                                            No. of Shares Beneficially Owned (1)      Percentage of Shares Outstanding
                                           --------------------------------------    -----------------------------------
                                                         After        After                    After        After
                                                         Minimum      Maximum                  Minimum      Maximum
                                                         Offering     Offering                 Offering     Offering
Name and Address of                        Prior to      and          and            Prior to  and          and
Beneficial Owner                           Offering      Acquisition  Acquisition    Offering  Acquisition  Acquisition
----------------                           --------      -----------  -----------    --------  -----------  -----------
<S>                                        <C>           <C>          <C>            <C>       <C>          <C>

Kam Che Chan (2)                                --        22,849,680   22,849,680         --       45.7%       45.2%
Suite 1408 Lippo Sun Plaza
28 Canton Road
Kowloon, Hong Kong

Anthony Ng                                 6,000,000       6,000,000    6,000,000       72.3%      12.0%       11.9%
310 Davenport Road, Suite 202
Toronto, Ontario M5R 1K6 Canada

Paul Wong (3)
Suite 1408 Lippo Sun Plaza                      --        22,849,680   22,849,680         --       45.7%       45.2%
28 Canton Road
Kowloon, Hong Kong

Qi Yu Zhang (4)                                 --        17,350,320   17,350,320         --       34.7%       34.6%
Suite 1408 Lippo Sun Plaza
28 Canton Road
Kowloon, Hong Kong

First Strike Securities Limited (5)             --        17,350,320   17,350,320         --       34.7%       34.6%
Suite 1408 Lippo Sun Plaza
28 Canton Road
Kowloon, Hong Kong

Honview International Limited (6)               --        22,849,680   22,849,680         --       45.7%       45.2%
Suite 1408 Lippo Sun Plaza
28 Canton Road
Kowloon, Hong Kong

All Executive Officers and                   300,000      40,200,000   40,200,000        3.61%     80.4%       79.6%
Directors as a group
(one person prior to Offering;
three persons after Offering)
(2)(3)(4)(7)

Alan L. Talesnick                            675,000         675,000      675,000        8.1%       1.4%        1.3%
5030 Bow Mar Drive
Littleton, Colorado 80123

Mark K. Shaner (7)                           300,000         300,000      300,000        3.61%       *           *
3177 South Parker Road
Aurora, Colorado 80014

----------
* Less than one percent.

                                       46
</TABLE>
<PAGE>


(1)  "Beneficial ownership" is defined in the regulations promulgated by the SEC
     as having or sharing, directly or indirectly (A) voting power, which
     includes the power to vote or to direct the voting, or (B) investment
     power, which includes the power to dispose or to direct the disposition, of
     shares of the common stock of an issuer. Unless otherwise indicated, the
     beneficial owner has sole voting and investment power.


(2)  Kam Che Chan may be considered a beneficial owner of the 22,849,680 shares
     of which Honview International Limited will become the record owner upon
     consummation of the acquisition. Mr. Chan is a director of Honview
     International Limited and he also is the beneficial owner of 15.20 percent
     of the outstanding equity interests of Honview. The shares to be issued to
     Honview are included three times in the table. They are listed as being
     held beneficially by each of Kam Che Chan, Honview International Limited
     and Paul Wong. Upon consummation of the acquisition, Mr. Chan will become
     the Chairman of our board of directors. See also footnotes 3 and 6, below.

(3)  Paul Wong may be considered a beneficial owner of the 22,849,680 shares of
     which Honview International Limited will become the record owner upon
     consummation of the acquisition. Mr. Wong is a beneficial owner of 39.21
     percent of the outstanding equity interests in Honview. The shares to be
     issued to Honview are included three times in the table. They are listed as
     being held beneficially by each of Paul Wong, Kam Che Chan and Honview
     International Limited. Upon consummation of the acquisition, Mr. Wong will
     become a director of COL International. See also footnotes 2 and 6.

(4)  Qi Yu Zhang may be considered a beneficial owner of the 17,350,320 shares
     of which First Strike Securities Limited will become the record owner upon
     consummation of the acquisition. Mr. Zhang is the beneficial owner of 20
     percent of the outstanding equity interests of First Strike. The shares to
     be issued to First Strike are included twice in the table. They are listed
     as being held beneficially by both Qi Yu Zhang and First Strike. Upon
     consummation of the acquisition, Mr. Zhang will become a director of COL
     International. See also footnote 5, below.

(5)  If the acquisition is completed, First Strike Securities Limited will own
     17,350,320 shares of our common stock. These shares are included twice in
     the table. They are listed as being held beneficially by both First Strike
     Securities Limited and Qi Yu Zhang. See also footnote 4, above.

(6)  If the acquisition is completed, Honview International Limited will own
     22,849,680 shares of our common stock. These shares are included three
     times in the table. They are listed as being held beneficially by each of
     Honview International Limited, Paul Wong and Kam Che Chan. See also
     footnotes 2 and 3, above.


(7)  Upon consummation of the acquisition, Mr. Shaner will no longer be a
     director or executive officer of COL International. The number of shares to
     be held by all directors and executive of COL International after the
     offering does not include the 300,000 shares of our common stock presently
     held by Mr. Shaner.

                                       47
<PAGE>


           TRANSACTIONS BETWEEN COL INTERNATIONAL AND RELATED PARTIES

     Upon consummation of the acquisition, Honview International Limited will
own 22,849,680 shares of our common stock, and First Strike Securities Limited
will own 17,350,320 shares of our common stock. Paul Wong is a director of
Honview and he also is a beneficial owner of 39.21 percent of the outstanding
equity interests in Honview. Upon consummation of the acquisition, Mr. Wong will
become a director of COL International.


     Kam Che Chan is a director of Honview and he also is the beneficial owner
of 15.20 percent of the outstanding equity interests of Honview. Upon
consummation of the acquisition, Mr. Chan will become the Chairman of our board
of directors.

     Qi Yu Zang is a director of First Strike and he also is the beneficial
owner of 20 percent of the outstanding equity interests of First Strike. Upon
consummation of the acquisition, Mr. Zhang will become a director of COL
International.

     During the periods ended July 31, 1998 and July 31, 1999, Honview paid Rmb
10 million (or US$1,208,021) and Rmb 4.6 million (or US$555,690), respectively,
on behalf of Migration for the joint venture to purchase certain equipment. Also
during the period ended July 31, 1998, Honview paid Rmb 9 million (or
US$1,087,219) on behalf of Migration for the joint venture's capital
contribution required to purchase intangibles from Rayes Group. Honview loaned
Migration these amounts and other advances summing up to approximately US$3
million in the beginning of 2000 without interest or collateral. At that time,
Honview agreed not to call its advances earlier than March 1, 2001. On October
10, 2000, the parties agreed to revise the terms to provide for the loan to be
repayable only out of 20 percent of Migration's pre-tax profits, if any, for
each fiscal year of Migration that begins on or after July 1, 2001 with no other
right of Honview for repayment. If Migration becomes a wholly owned subsidiary
of COL International, then the pre-tax profits and fiscal year described in the
preceding sentence shall be those of COL International, with the pre-tax profits
of COL International to be determined on a fully consolidated basis in
accordance with U.S. generally accepted accounting principles.

     Pursuant to the Loan Agreement, Honview agreed to lend Migration its cash
needs, from time to time, at any time until January 1, 2004 up to an aggregate
principal amount of US$8 million. If Migration becomes a wholly owned subsidiary
of COL International, then any amounts loaned from Honview prior to the
effective date of this registration statement may be paid at the option of
Honview, by converting, at any time after October 10, 2001, part or all the
unpaid principal amount of the loan into shares of COL International's common
stock, at a price equal to the greater of $1.20 per share or 90 percent of the
average weighted trading price of the common stock for the 20 trading days
preceding the date of notice of exercise of conversion. Any amounts loaned from
Honview after the effective date of this registration statement may be paid, at
the option of Honview, by converting, at any time after October 10, 2001, part
or all the unpaid principal amount of the loan into shares of COL
International's common stock, at a price equal to the greater of $1.20 per share
or 110 percent of weighted average trading price of common stock for the 20
trading days preceding the date of the loan.

     In February 2000, we sold an aggregate of 7,050,000 shares of our common
stock at a purchase price of $.001 per share in connection with the formation of
COL International. Six million of these shares were sold to Anthony Ng, a
promoter of COL International. Mr. Ng also had paid cash expenses to
professional service firms in the amount of approximately $89,000 on behalf of
COL International prior to its incorporation. These amounts were recorded in the
financial statements as "capital contribution by major stockholder". Except for
Mr. Ng being an advisor of Migration, he is not affiliated with any other
company with which COL International has direct or indirect relationships.

                                       48
<PAGE>


     During the period ended September 30, 2000, Honview paid US$70,000 on
behalf of COL International in professional services and costs related to this
offering. Honview loaned COL International this amount without interest or
collateral. On December 21, 2000, COL International and Honview agreed for the
loan to be repayable only out of 20 percent of COL International's pre-tax
profits, if any, for each fiscal year of COL International that begins on or
after July 1, 2001 with no other right of Honview for repayment. Pursuant to the
loan agreement, Honview agreed to lend COL International its cash needs, from
time to time, at any time until October 10, 2001 up to an aggregate principal
amount of US$8 million. Any amounts loaned to COL International prior to the
effective date of this registration statement may be paid at the option of
Honview, by converting, at any time after October 10, 2001, part or all the
unpaid principal amount of the loan into shares of COL International's common
stock, at a price equal to the greater of $1.20 per share or 90 percent of the
average weighted trading price of the common stock for the 20 trading days
preceding the date of notice of exercise of conversion. Any amounts loaned to
COL International after the effective date of this registration statement may be
paid, at the option of Honview, by converting, at any time after October 10,
2001, part or all the unpaid principal amount of the loan into shares of COL
International's common stock, at a price equal to the greater of $1.20 per share
or 110 percent of weighted average trading price of common stock for the 20
trading days preceding the date of the loan. As of January 8, 2001, Honview
advanced an additional US$60,000 to COL International.


     Except as discussed above, since COL International's inception on February
22, 2000, there were no transactions between COL International and its
directors, executive officers or known holders of more than five percent of the
common stock, or transactions by COL International in which any of the foregoing
persons had a direct or indirect material interest, in which the amount involved
exceeded $60,000.

                            DESCRIPTION OF SECURITIES


     Our authorized capital consists of 100,000,000 shares of $.001 par value
common stock and 5,000,000 shares of $.001 par value preferred stock. As of
January 8, 2001, there were 8,300,000 shares of common stock issued and
outstanding, and these outstanding shares were held by 28 stockholders. No
shares of preferred stock are issued and outstanding.


Common Stock

     Each share of the common stock is entitled to share equally with each other
shares of common stock in dividends from sources legally available therefore,
when, as, and if declared by our board of directors and, upon liquidation or
dissolution of COL International, whether voluntary or involuntary, to share
equally in the assets of COL International that are available for distribution
to the holders of the common stock. Each holder of common stock is entitled to
one vote per share for all purposes, except that in the election of directors,
each holder shall have the right to vote such number of shares for as many
persons as there are directors to be elected. Cumulative voting shall not be
allowed in the election of directors or for any other purpose, and the holders
of common stock have no preemptive rights, redemption rights or rights of
conversion with respect to the common stock. All outstanding shares of common
stock and all shares underlying the warrants when issued will be fully paid and
nonassessable by COL International. The board of directors is authorized to
issue additional shares of common stock within the limits authorized by our
Certificate Of Incorporation and without stockholder action.

                                       49
<PAGE>


     All shares of common stock have equal voting rights, and voting rights are
not cumulative. The holders of more than 50 percent of the shares of common
stock could, therefore, if they chose to do so and unless subject to a voting
agreement to the contrary, elect all of our directors.

     We have not paid any cash dividends since our inception.

Preferred Stock

     Our board has the right to fix the rights, privileges and preferences of
any class of preferred stock to be issued in the future out of authorized and
unissued shares of preferred stock and can issue such shares after adopting and
filing a Certificate Of Designations with the Secretary Of State of Delaware.
Any class of preferred stock that may be authorized in the future may have
rights, privileges, and preferences senior to the common stock. We currently do
not have any plans to authorize any class of preferred stock.

Delaware Anti-Takeover Law

     We are subject to Section 203 of the Delaware General Corporation Law,
which prohibits a publicly held Delaware corporation from engaging in a
"business combination" with an "interested stockholder" for a period of three
years after the date of the transaction in which the person became an interested
stockholder, unless (1) prior to the date of the business combination, the
transaction is approved by our board of directors, (2) upon consummation of the
transaction which resulted in the stockholder becoming an interested
stockholder, the interested stockholder owns at least 85 percent of the
outstanding voting stock, or (3) on or after such date the business combination
is approved by the board and by the affirmative vote of at least 66 2/3 percent
of the outstanding voting stock which is not owned by the interested
stockholder. A "business combination" includes a merger, asset sale and other
transactions resulting in a financial benefit to the stockholder. An "interested
stockholder" is a person who, together with affiliates and associates, owns (or
within three years, did own) 15 percent or more of the corporation's voting
stock.

Transfer Agent And Registrar

     Our transfer agent and registrar is Computershare Investor Services Inc.,
located at 12039 W. Alameda Parkway, Suite Z-2, Lakewood, Colorado 80228.

                     NO TRADING MARKET FOR THE COMMON STOCK

     There is no established public trading market for any of COL
International's securities, and there is no assurance that a trading market will
develop as a result of this offering. See "Risk Factors -There is no trading
market or other liquidity for the common stock".

     To the extent that a trading market in the common stock develops, of which
there is no assurance, it currently is anticipated that the common stock will be
quoted on the Electronic Bulletin Board. It should be assumed that even if the
common stock is eventually quoted on the Electronic Bulletin Board, of which
there is no assurance, there will be an extremely limited trading market - and
very little liquidity - for the common stock.

                                       50
<PAGE>


                  SELLING STOCKHOLDERS AND PLAN OF DISTRIBUTION

     This prospectus relates to the issuance of a minimum of 1,500,000 and a
maximum of up to 2,000,000 shares of common stock issuable by us at a price of
$.05 per share. This offering also consists of 1,250,000 shares of common stock
to be sold by selling stockholders. If we sell 1,500,000 shares, we will receive
a total of $75,000, and if we sell all 2,000,000 shares, we will receive a total
of $100,000. If the buyers of those shares decide to resell or transfer any of
their shares, we will not receive any proceeds from those resales or transfers.


     We are offering the shares subject to the subscription and payment for not
less than 1,500,000 shares until 90 days after the date of this prospectus. We
may extend the offering period until 150 days after the date of this prospectus,
in our discretion. Sales are intended to be made by our directors, executive
officers, and stockholders. All funds collected from subscribers will be placed
in an escrow account at Wells Fargo Bank West, National Association, Denver,
Colorado, which will serve as escrow agent. Potential investors desiring to
purchase shares of common stock should do the following:


     o    Complete and sign the subscription agreement included at the end of
          this prospectus;
     o    Make check payable to "COL International Escrow"; and
     o    Send the completed subscription agreement and check to us at the
          following address:

                       COL China Online International Inc.
                       3177 South Parker Road
                       Aurora, CO  80014

     Until the minimum offering amount of $75,000 is received, we will forward
the checks or funds to the escrow agent on or before the next business day after
we receive them and the completed subscriptions. If the minimum offering is not
subscribed before the end of the offering period, all funds will be promptly
refunded by the escrow agent to subscribers without interest or deduction. If
the minimum offering amount is received on or before the end of the offering
period, the escrow agent will send us the funds held in escrow for the accepted
subscriptions and we will deliver stock certificates to the subscribers. In the
case of bank wire, funds should be payable pursuant to the following wire
instructions: First American State Bank, ABA No. 102006326, Account No. 112797,
COL China Online International Inc.

     We have not entered into any underwriting arrangement or other agreements
with brokers to transfer any or all of the shares offered under this prospectus.

     After we sell the shares, the buyers may transfer or sell their shares
directly to private persons or in open market transactions, and may offer their
shares to or through registered broker-dealers who may be paid standard
commissions or discounts or other compensation. Buyers also may pledge their
shares as collateral for loans. This prospectus may be used by the lender who
receives the pledge of those shares to sell the shares if a loan is not repaid.

     Each selling stockholder may transfer that stockholder's shares at those
prices that the stockholder is able to obtain in the market or as otherwise
negotiated. In addition, each selling stockholder may transfer that
stockholder's shares in exchange for consideration other than cash, or for no
consideration, as determined by that selling stockholder in the stockholder's
sole discretion. This prospectus also may be used by the selling stockholders to
transfer shares of the common stock to affiliates of the selling stockholders.
Additionally, agents, brokers or dealers or other lenders may acquire shares or
interests in shares as a pledgee and may, from time to time, effect
distributions of the shares or interestsin that capacity. We will receive no
proceeds from the sale of common stock by the selling stockholders.

                                       51
<PAGE>


     It is anticipated that the selling stockholders will offer the shares in
direct sales to private persons and in open market transactions. The selling
stockholders may offer the shares to or through registered broker-dealers who
will be paid standard commissions or discounts by the selling stockholders. The
selling stockholders have informed us that they do not have any arrangements or
agreements with any underwriters or broker/dealers to sell the shares, and
intend to contact various broker/dealers to identify prospective purchasers.
Additionally, agents, brokers or dealers may acquire shares or interests in
shares as a pledgee and may, from time to time, effect distributions of the
shares or interests in such capacity.

     The following table sets forth the name of the selling stockholders, the
number of shares of common stock owned by each of the selling stockholders
before this offering, the number of shares of common stock to be sold by each of
the selling stockholders, and the number and percentage of shares of common
stock owned after this offering. None of the selling stockholders has held any
position or office, or had any marital relationship with any of our officers or
directors in the past three years.

<TABLE>
<CAPTION>


                             Number Of Shares                             Number of Shares   Percentage Of
                              Of Common Stock            Number Of           Owned After      Shares Owned
Name                       Owned Before Offering    Shares To Be Sold (1)     Offering       After Offering
----                       ---------------------    ---------------------     --------       --------------
<S>                               <C>                      <C>                   <C>              <C>
Ileana Aguinis                    50,000                   50,000                0                 0
Peter V. Barron                   50,000                   50,000                0                 0
Lau Ying Tai Ben                  50,000                   50,000                0                 0
Wu Hong Cho                       50,000                   50,000                0                 0
Rony W. Chung                     50,000                   50,000                0                 0
Kathy B. Friedland                50,000                   50,000                0                 0
Wu Chi Hung                       50,000                   50,000                0                 0
Phillip T. Huss                   50,000                   50,000                0                 0
Kwan Wing Kei                     50,000                   50,000                0                 0
Bradley Shu Chiu Lam              50,000                   50,000                0                 0
Chong Chor Lau                    50,000                   50,000                0                 0
Wu Shun-On Lewis                  50,000                   50,000                0                 0
Kwok Yuen Lok                     50,000                   50,000                0                 0
New Millenium Internet/
 New Technology Fund Ltd.         50,000                   50,000                0                 0
Frank S.C. Pa                     50,000                   50,000                0                 0
William T. Richey                 50,000                   50,000                0                 0
Harvey Schuchman                  50,000                   50,000                0                 0
Winnie C.Y. So                    50,000                   50,000                0                 0
Anthony L.Y. Siu                  50,000                   50,000                0                 0
Evan L. Wasoff                    50,000                   50,000                0                 0
Suifang Xie                       50,000                   50,000                0                 0
Lau Muk Yan                       50,000                   50,000                0                 0
Lau Chiu Yin                      50,000                   50,000                0                 0
Yim Pui Yu                        50,000                   50,000                0                 0
Xinghuan Zhao                     50,000                   50,000                0                 0
         Total                 1,250,000                1,250,000                0                 0

</TABLE>
----------

     (1)  The number of shares of common stock to be sold assumes that the
          selling stockholders sell all the shares of common stock being
          registered.

                                       52
<PAGE>


                   SECURITIES AND EXCHANGE COMMISSION POSITION
                           ON CERTAIN INDEMNIFICATION

     Pursuant to Delaware law, our board of directors has the power to indemnify
officers and directors, present and former, for expenses incurred by them in
connection with any proceeding they are involved in by reason of their being or
having been an officer or director. The person being indemnified must have acted
in good faith and in a manner he or she reasonably believed to be in or not
opposed to the best interests of COL International. Our bylaws grant this
indemnification to our officers and directors.

     To the extent that indemnification for liability arising under the
Securities Act may be permitted to directors, officers or persons controlling
COL International pursuant to the foregoing provisions, or otherwise, COL
International has been advised that in the opinion of the SEC such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

                                  LEGAL MATTERS

     Patton Boggs LLP, Denver, Colorado, acted as our counsel in connection with
this offering, including the validity of the issuance of the securities offered
hereby. Attorneys employed by Patton Boggs LLP own approximately 850,000 shares
of COL International's common stock.

                                     EXPERTS

     Our audited financial statements appearing in this prospectus have been
examined by Hein + Associates LLP independent certified public accountants, as
set forth in their report appearing in the "Financial Information" section. The
financial statements are included upon the authority of that firm as experts in
accounting and auditing and in reliance upon their report.

               DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS AND
                              CAUTIONARY STATEMENTS

     All statements other than statements of historical facts included in or
incorporated into this prospectus regarding our financial position, business
strategy, plans and objectives of management for future operations and capital
expenditures are forward-looking statements. Although we believe the
expectations reflected in those forward-looking statements are reasonable, we
can give no assurance that those expectations will prove to have been correct.

     Additional statements concerning important factors that could cause actual
results to differ materially from our expectations ("Cautionary Statements") are
disclosed in this prospectus. All written and oral forward-looking statements
attributable to us or persons acting on our behalf subsequent to the date of
this prospectus are expressly qualified in their entirety by the Cautionary
Statements.

                                       53
<PAGE>


                              FINANCIAL INFORMATION

                          INDEX TO FINANCIAL STATEMENTS


                                                                            Page
                                                                            ----

COL CHINA ONLINE INTERNATIONAL INC.

Independent Auditor's Report................................................F-2

Balance Sheets - June 30, 2000 and September 30, 2000 (unaudited) ..........F-3

Statements of Operations - For the Periods from February 22, 2000
   (Inception) to June 30, 2000 and September 30, 2000 (unaudited)..........F-4

Statement of  Stockholders'  Deficiency - For the Periods from
   February 22, 2000 (Inception) through September 30, 2000 (unaudited).....F-5

Statements of Cash Flows - For the Periods from February 22, 2000
   (Inception) through June 30, 2000 and September 30, 2000 (unaudited).....F-6

Notes to Financial Statements...............................................F-7


MIGRATION DEVELOPMENTS LIMITED

Independent Auditor's Report............................... ................F-10

Consolidated Balance Sheets - June 30, 2000 and September 30, 2000
   (unaudited) .............................................................F-11

Consolidated Statements of Operations - For the Year Ended July 31, 1999,
   For the Eleven Months Ended June 30, 2000 and the three months
   ended October 31, 1999 and September 30, 2000 (unaudited)................F-12

Consolidated Statement of Stockholder's Deficiency - For the Period from
   July 1, 1998 through September 30, 2000 (unaudited)......................F-13

Consolidated Statements of Cash Flows - For the Year Ended July 31, 1999
   and For the Eleven  Months Ended June 30, 2000 and the three
   month then ended October 31, 1999 and September 30, 2000
   (unaudited)..............................................................F-14

Notes to Consolidated Financial Statements..................................F-15



                                      F-1
<PAGE>


                          INDEPENDENT AUDITOR'S REPORT



The Stockholders and Directors
COL China Online International Inc.
Denver, Colorado


We have audited the accompanying balance sheet of COL China Online International
Inc. (a development stage company) (COL International) as of June 30, 2000, and
the related statements of operations, stockholders' deficiency and cash flows
for the period from February 22, 2000 (inception) to June 30, 2000. These
financial statements are the responsibility of COL International's management.
Our responsibility is to express an opinion on these financial statements based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of COL China Online International
Inc. as of June 30, 2000 and the results of its operations and its cash flows
for the period from February 22, 2000 (inception) to June 30, 2000, in
conformity with generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming
that COL International will continue as a going concern. As discussed in Note 2
to the consolidated financial statements, COL International has no current
operations, incurred losses from operations, and has negative working capital at
June 30, 2000. These factors raise substantial doubt about the COL
International's ability to continue as a going concern. Management's plans in
regard to these matters are also described in Note 2. The financial statements
do not include any adjustments that might result from the outcome of these
uncertainties.



/s/ HEIN + ASSOCIATES LLP
-------------------------
HEIN + ASSOCIATES LLP

Denver, Colorado
September 12, 2000


                                       F-2
<PAGE>
<TABLE>
<CAPTION>

                               COL CHINA ONLINE INTERNATIONAL INC.
                                  (A Development Stage Company)

                                         BALANCE SHEETS

                                             ASSETS
                                                                                   As of
                                                                           ----------------------
                                                                            June 30,  September 30,
                                                                              2000        2000
                                                                           ---------    ---------
                                                                                       (unaudited)
<S>                                                                        <C>          <C>
CURRENT ASSETS:
         Cash                                                              $  12,350    $  12,875
         Receivable, Migration                                                18,420       18,420
                                                                           ---------    ---------
                                                                              30,770       31,295

DEFERRED OFFERING COSTS                                                       67,945       75,000
                                                                           ---------    ---------

TOTAL ASSETS                                                               $  98,715    $ 106,295
                                                                           =========    =========


                            LIABILITIES AND STOCKHOLDERS' DEFICIENCY
                            ----------------------------------------

CURRENT LIABILITIES:
         Accounts payable                                                  $ 118,961    $  94,769

PAYABLE - AFFILIATE                                                             --         70,000

STOCKHOLDERS' DEFICIENCY:
         Preferred stock, $.001 par value; 5,000,000 shares authorized,
                none outstanding                                                --           --
         Common stock, $.001 par value; 100,000,000 shares authorized;
                8,300,000 shares issued and outstanding                        8,300        8,300
         Additional paid-in capital                                          140,790      140,790
         Deficit accumulated during the development stage                   (169,336)    (207,564)
                                                                           ---------    ---------

                  Total stockholders' deficiency                             (20,246)     (58,474)
                                                                           ---------    ---------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY                             $  98,715    $ 106,295
                                                                           =========    =========


                      See accompanying notes to these financial statements.

                                            F-3
</TABLE>
<PAGE>


                   COL CHINA ONLINE INTERNATIONAL INC.
                      (A Development Stage Company)

                        STATEMENTS OF OPERATIONS
   FOR THE PERIODS FROM FEBRUARY 22, 2000 (INCEPTION) TO JUNE 30, 2000
                   AND SEPTEMBER 30, 2000 (unaudited)



                                         Period From February 22, 2000 to
                                         --------------------------------
                                              June 30,    September 30,
                                               2000           2000
                                           -----------    -----------
                                                          (unaudited)

NET REVENUES                               $      --      $      --

GENERAL AND ADMINISTRATIVE EXPENSES            169,336        185,564

EXCESS PUBLIC OFFERING COSTS                      --           22,000
                                           -----------    -----------

NET LOSS                                   $  (169,336)   $  (207,564)
                                           ===========    ===========

NET LOSS PER COMMON SHARE                  $      (.02)   $      (.03)
                                           ===========    ===========

SHARES OUTSTANDING                           8,300,000      8,300,000
                                           ===========    ===========


       See accompanying notes to these financial statements.

                                F-4

<PAGE>
<TABLE>
<CAPTION>


                                   COL CHINA ONLINE INTERNATIONAL INC.
                                      (A Development Stage Company)

                                  STATEMENT OF STOCKHOLDERS' DEFICIENCY
              FOR THE PERIOD FROM FEBRUARY 22, 2000 (INCEPTION) THROUGH SEPTEMBER 30, 2000

                                                                                         DEFICIT
                                                                                       ACCUMULATED
                                                                           ADDITIONAL  DURING THE
                                                        COMMON STOCK        PAID-IN    DEVELOPMENT
                                                     SHARES      AMOUNT     CAPITAL      STAGE        TOTAL
                                                   ---------   ---------   ---------   ---------    ---------

<S>                                                <C>         <C>         <C>         <C>         <C>
BALANCES, February 22, 2000 (Inception)                 --     $    --     $    --     $    --      $    --

    Sales of common stock in March 2000
        (including one director/officer) at
        $.001 per share                            7,050,000       7,050        --          --          7,050
    Capital contribution by major stockholder           --          --        89,343        --         89,343
    Sale of common stock in private placement in
        May and June 2000 at $.05 per share,
        net of $9,803 in offering costs            1,250,000       1,250      51,447        --         52,697
    Net loss                                            --          --          --      (169,336)    (169,336)
                                                   ---------   ---------   ---------   ---------    ---------

BALANCES, June 30, 2000                            8,300,000       8,300     140,790    (169,336)     (20,246)

    Net loss (unaudited)                                --          --          --       (38,228)     (38,228)
                                                   ---------   ---------   ---------   ---------    ---------

BALANCES, September 30, 2000 (unaudited)           8,300,000   $   8,300   $ 140,790   $(207,564)   $ (58,474)
                                                   =========   =========   =========   =========    =========





                            See accompanying notes to these financial statements.

                                                      F-5
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                            STATEMENTS OF CASH FLOWS
                      FOR THE PERIODS FROM FEBRUARY 22, 2000 (INCEPTION) TO JUNE 30, 2000
                                       AND SEPTEMBER 30, 2000 (unaudited)


                                                                                   Period From February 22, 2000 to
                                                                                   --------------------------------
                                                                                        June 30,   September 30,
                                                                                          2000         2000
                                                                                       ---------    ---------
                                                                                                   (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
   <S>                                                                                 <C>          <C>
    Net loss                                                                           $(169,336)   $(207,564)
    Expenses paid by principal stockholder                                                89,343       89,343
    Adjustments to reconcile net loss to net cash from operating activities:
        Changes in operating assets and liabilities:
               Increase in accounts payable                                               51,016       19,769
               Increase in receivable, Migration                                         (18,420)     (18,420)
                                                                                       ---------    ---------
        Net cash used in operating activities                                            (47,397)    (116,872)

CASH FLOWS FROM INVESTING ACTIVITY                                                          --           --
                                                                                       ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of common stock, net of offering costs                         59,747       59,747
    Advance by affiliate                                                                    --         70,000
                                                                                       ---------    ---------
                                                                                          59,747      129,747
                                                                                       ---------    ---------

NET INCREASE IN CASH                                                                      12,350       12,875

CASH, Inception                                                                             --           --
                                                                                       ---------    ---------

CASH, end of period                                                                    $  12,350    $  12,875
                                                                                       =========    =========

NON-CASH INVESTING AND FINANCING ACTIVITIES:
    Capital contribution of expenses incurred by principal stockholder                 $  89,343    $  89,343
                                                                                       =========    =========

    Accounts payable for offering costs                                                $  67,945    $  75,000
                                                                                       =========    =========


                             See accompanying notes to these financial statements.

                                                       F-6
</TABLE>
<PAGE>


                       COL CHINA ONLINE INTERNATIONAL INC.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS
      (Information for the period subsequent to June 30, 2000 is unaudited)


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
     -----------------------------------------------------------

     Nature of Operations - COL China Online International Inc. (COL
     International) was incorporated as a Delaware corporation on February 22,
     2000, for the purpose of acquiring Migration Developments Limited
     ("Migration") (see Note 3) and raising equity capital. COL International is
     considered to be in the development stage, due to its limited operations
     and lack of revenues to date. Operations since inception include
     organization matters, raising equity and acquisition negotiations with
     Migration.

     Deferred Offering Costs - Costs incurred in connection with COL
     International's proposed public offering are being deferred. Such amounts
     will be offset against the proceeds of the offering, if the offering is
     successful, or expensed in operations, if the offering is unsuccessful or
     to the extent such costs exceed the expected capital to be raised. As of
     September 30, 2000, COL International has deferred $75,000, which is the
     minimum amount expected to be received in the public offering.

     Income Taxes - Income taxes are accounted for under the liability method of
     SFAS No. 109, whereby current and deferred tax assets and liabilities are
     determined based on tax rates and laws enacted as of the balance sheet
     date. Deferred tax expense or benefit represents the change in the deferred
     tax asset/liability balance.

     Net Loss Per Common Share - Net loss per common share is computed based
     upon the number of shares outstanding as of the end of the period, as such
     shares were issued prior to a contemplated public offering.

     Use of Estimates - The preparation of COL International's financial
     statements in conformity with generally accepted accounting principles
     requires COL International's management to make estimates and assumptions
     that affect the amounts reported in these financial statements and
     accompanying notes. Actual results could differ from those estimates.

     Unaudited - The balance sheet as of September 30, 2000 and the statement of
     operations and cash flows for the period from February 22, 2000 (inception)
     to September 30, 2000 have been presented without audit. However, in the
     opinion of management, such information includes all the adjustments (all
     considered normal and recurring in nature) required to fairly present the
     financial position as of September 30, 2000 and the results of operations
     for the period then ended.


2.   LIQUIDITY AND CONTINUING OPERATIONS:
     -----------------------------------

     COL International is in the development stage and has not incurred revenues
     since inception. Furthermore, COL International was incorporated for the
     primary purpose of acquiring Migration. Migration has operations in the
     People's Republic of China (PRC) and has incurred operating losses since
     its inception. Migration's operations have been funded by its major
     stockholder. As of September 30, 2000, COL International has limited funds
     and is totally dependent upon its primary stockholder or Migration's major
     stockholder for continued funding.

                                      F-7

<PAGE>


                       COL CHINA ONLINE INTERNATIONAL INC.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS
      (Information for the period subsequent to June 30, 2000 is unaudited)


     The financial statements have been prepared on a going concern basis which
     contemplates the realization of assets and liquidation of liabilities in
     the ordinary course of business. Continuation of COL International as a
     going concern is dependent upon the continued funding by COL
     International's primary stockholder or Migration's major stockholder, the
     successful merger with Migration or another operating company and,
     ultimately achieving profitable operations. The financial statements do not
     include any adjustments should COL International be unable to continue
     operations as a going concern.


3.   POTENTIAL MERGER WITH MIGRATION DEVELOPMENTS LIMITED
     ----------------------------------------------------

     COL International has entered into an agreement to acquire Migration
     through issuance of 40,200,000 shares of common stock. The acquisition is
     contingent upon COL International's successful completion of its public
     offering. As COL International has no substantive operations, all costs
     associated with the merger are being expensed in operations. If the
     acquisition is successfully completed, COL International will remain the
     surviving legal entity and Migration will become a subsidiary. For
     financial reporting purposes, however, Migration will be considered the
     surviving financial reporting entity as its stockholders will have majority
     ownership and control both management and the Board of Directors of the
     combined company. Therefore, after the acquisition, financial statements
     will reflect the operations of Migration as if Migration had acquired COL
     International. No goodwill will be recorded in the acquisition. The major
     stockholder of COL International also serves as an advisor to Migration.


4.   STOCKHOLDERS' EQUITY:
     --------------------

     COL International has issued shares to its four founding stockholders at
     par value for cash. This was based upon commitments made prior to the
     actual incorporation of COL International. In addition, its major
     stockholder incurred various costs associated with the proposed acquisition
     of Migration prior to the incorporation of COL International. The costs
     include legal and accounting fees paid to third parties. These amounts have
     been reflected as a capital contribution and as an expense of COL
     International.

     During May and June 2000, COL International sold 1,250,000 shares of common
     stock for $62,500 ($.05 per share) in a private offering to unaffiliated
     persons. In that private offering, COL International incurred $9,803 of
     costs, which have been offset against this offering.

     COL International has an incentive stock option plan (Plan) under which
     4,000,000 shares of common stock are reserved for potential issue. As of
     June 30, 2000, no options are outstanding under the Plan. Generally options
     to be issued under the Plan will be exercisable at the market price on date
     of grant. COL International has authorized 5,000,000 shares of preferred
     stock, which may be issued in such series and preferences as determined by
     the Board of Directors.

                                      F-8
<PAGE>


                       COL CHINA ONLINE INTERNATIONAL INC.
                          (A Development Stage Company)

                          NOTES TO FINANCIAL STATEMENTS
      (Information for the period subsequent to June 30, 2000 is unaudited)


5.   INCOME TAXES:
     ------------

     COL International has selected June 30 as its fiscal year-end. Through June
     30, 2000, COL International has incurred an insignificant tax loss.

     COL International's tax expense or benefit does not correlate to the
     expected rate of approximately 37% because a substantial portion of COL
     International losses to date will be considered syndication costs and/or
     were incurred prior to incorporation of COL International and, therefore,
     not deductible for tax purposes.


6.   PROPOSED PUBLIC OFFERING:
     ------------------------

     COL International has filed a registration statement with the Securities
     and Exchange Commission for the sale of a minimum of 1,500,000 and a
     maximum of 2,000,000 shares of common stock at $.05 per share. In
     connection with this offering, COL International will register the
     1,250,000 shares previously issued in the private placement. This offering
     is expected to be self-underwritten by COL International. The proceeds from
     the proposed public offering will not be adequate to cover the costs of the
     offering. Such excess costs are currently being partially funded by
     Migration's majority stockholder.


7.   PAYABLE - AFFILIATE AND SUBSEQUENT EVENT:
     ----------------------------------------

     Migration's major stockholder has advanced COL International approximately
     $70,000 as of September 30, 2000. Pursuant to a note arrangement entered
     into subsequent to September 30, 2000, these amounts are repayable only
     from 20% of future profits, if any, of the combined entity after the
     acquisition of Migration. Such advances are without interest or collateral,
     but may be convertible into common stock of the combined company COL
     International at the greater of $1.20 per share or 90% of the weighted
     average trading price of COL International's common stock. Migration has
     approximately $3,954,000 (unaudited) of loans outstanding as of September
     30, 2000, which are also convertible, assuming the acquisition is
     completed, into COL International common stock under the same terms. For
     advances after the effective date of COL International's public offering,
     such additional advances will be convertible at the greater of $1.20 per
     share or 110% of the weighted average trading price of COL International's
     common stock. Subsequent to September 30, 2000, Migration's major
     stockholder has advanced an additional $60,000 to COL International.

                                      F-9

<PAGE>


                          INDEPENDENT AUDITOR'S REPORT



Board of Directors
Migration Developments Limited
Hong Kong


We have audited the accompanying consolidated balance sheet of Migration
Developments Limited and subsidiary (Migration) as of June 30, 2000, and the
related consolidated statements of operations, stockholders' deficiency and cash
flows for the year ended July 31, 1999 and the eleven months ended June 30,
2000. These consolidated financial statements are the responsibility of
Migration's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the consolidated
financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall consolidated financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Migration Developments Limited and subsidiary as of June 30, 2000, and the
results of their operations and their cash flows for the year ended July 31,
1999 and the eleven months ended June 30, 2000, in conformity with accounting
principles generally accepted in the United States.

The accompanying consolidated financial statements have been prepared assuming
that Migration will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, Migration has incurred losses from operations
and has negative working capital at June 30, 2000. These factors raise
substantial doubt about Migration's ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 2. The
financial statements do not include any adjustments that might result from the
outcome of these uncertainties.


/S/ HEIN + ASSOCIATES LLP
-------------------------
HEIN + ASSOCIATES LLP

Denver, Colorado
October 12, 2000

                                      F-10
<PAGE>
<TABLE>
<CAPTION>


                         MIGRATION DEVELOPMENTS LIMITED

                           CONSOLIDATED BALANCE SHEETS
                                                                                                   (Unaudited)
                                                                              JUNE 30,            SEPTEMBER 30,
                                                                               2000                   2000
                                                                           -----------    --------------------------
                                                                              (Rmb)           (Rmb)           (US$)
                                                                                                       (Illustrative Only)

                                                        Assets
                                                        ------
CURRENT ASSETS:
    <S>                                                                       <C>            <C>             <C>
    Cash                                                                       661,002        733,999         88,669
    Trade receivables, with no allowance for doubtful accounts                 176,740        116,114         14,027
    Prepaid expense and other                                                  180,771        300,523         36,304
    Due from minority stockholder                                               83,273        155,426         18,775
                                                                           -----------    -----------    -----------
             Total current assets                                            1,101,786      1,306,062        157,775

PROPERTY, OFFICE SPACE AND EQUIPMENT, net of accumulated
    depreciation of Rmb 5,077,837 and Rmb 6,237,163 (US$753,463)
    (unaudited)                                                             13,069,371     12,194,694      1,473,145

OTHER ASSETS:
    Advance on construction net                                              1,020,000           --             --
    Intangibles, net of accumulated amortization of Rmb 2,000,004
         and Rmb 2,549,475 (US$307,982) (unaudited)                          7,999,996      8,610,445      1,040,160
                                                                           -----------    -----------    -----------
             Total other assets                                              9,019,996      8,610,445      1,040,160
                                                                           -----------    -----------    -----------

TOTAL ASSETS                                                                23,191,153     22,111,201      2,671,080
                                                                           ===========    ===========    ===========


                                       LIABILITIES AND STOCKHOLDERS' DEFICIENCY
                                       ----------------------------------------
CURRENT LIABILITIES:
    Current portion of mortgage loans payable                                1,552,208        402,272         48,595
    Accounts payable and accrued expenses                                    1,301,808      1,257,451        151,903
    Taxes payable                                                              149,348        120,471         14,555
    Payable - COL International                                                152,500        152,500         18,420
                                                                           -----------    -----------    -----------
             Total current liabilities                                       3,155,864      1,932,694        233,473

NOTES PAYABLE:
    Majority stockholder                                                    31,111,674     32,733,695      3,954,300
    Mortgage loans payable - net of current portion                            232,792      1,373,442        165,915
                                                                           -----------    -----------    -----------
             Total notes payable                                            31,344,466     34,107,137      4,120,215

MINORITY INTEREST IN SUBSIDIARY                                                   --          392,999         47,475

COMMITMENTS AND CONTINGENCIES  (Note 9)

STOCKHOLDERS' DEFICIENCY:
    Common stock, $1.00 (US$) par value, 50,000 shares authorized,
         issued and outstanding                                                413,850        413,850         50,000
    Accumulated deficit                                                    (11,723,027)   (14,735,479)    (1,780,083)
                                                                           -----------    -----------    -----------
             Total stockholders' deficiency                                (11,309,177)   (14,321,629)    (1,730,083)
                                                                           -----------    -----------    -----------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY                              23,191,153     22,111,201      2,671,080
                                                                           ===========    ===========    ===========


                          See accompanying notes to these consolidated financial statements.

                                                         F-11
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                           MIGRATION DEVELOPMENTS LIMITED

                                        CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                        (UNAUDITED)
                                             FOR THE        FOR THE              FOR THE THREE MONTHS ENDED
                                            YEAR ENDED   ELEVEN MONTHS   -----------------------------------------
                                             JULY 31,    ENDED JUNE 30,  OCTOBER 31,            SEPTEMBER 30,
                                               1999           2000           1999                   2000
                                           -----------    -----------    -----------    --------------------------
                                              (Rmb)           (Rmb)          (Rmb)         (Rmb)          (US$)
                                                                                                    (Illustrative Only)
NET REVENUES:
    <S>                                      <C>            <C>              <C>         <C>             <C>
    Computer network installations           1,355,814      1,204,804        592,011           --             --
    Marketing fees, minority stockholder        83,630        353,923         73,625         79,185          9,565
                                           -----------    -----------    -----------    -----------    -----------
         Total revenues                      1,439,444      1,558,727        665,636         79,185          9,565

COST OF SALES:
    Computer network installations             341,085        402,325        127,392           --             --
    Communication costs                        276,634        499,834        141,947        100,582         12,150
                                           -----------    -----------    -----------    -----------    -----------
                                               617,719        902,159        269,339        100,582         12,150
                                           -----------    -----------    -----------    -----------    -----------

    Gross Margin                               821,725        656,568        396,297        (21,397)        (2,585)

OPERATING EXPENSES:
    Research and development                   154,564        299,153         60,317        142,030         17,157
    General and administrative               2,409,948      4,226,600        661,995      1,193,810        144,215
    Amortization and depreciation            1,340,754      5,770,301      1,455,452      1,708,797        206,427
                                           -----------    -----------    -----------    -----------    -----------
         Total operating expenses            3,905,266     10,296,054      2,177,764      3,044,637        367,799
                                           -----------    -----------    -----------    -----------    -----------

LOSS BEFORE MINORITY INTEREST               (3,083,541)    (9,639,486)    (1,781,467)    (3,066,034)      (370,384)

    Minority interest                          253,767        746,233        178,147         53,582          6,473
                                           -----------    -----------    -----------    -----------    -----------

NET LOSS                                    (2,829,774)    (8,893,253)    (1,603,320)    (3,012,452)      (363,911)
                                           ===========    ===========    ===========    ===========    ===========


                         See accompanying notes to these consolidated financial statements.

                                                        F-12
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                  MIGRATION DEVELOPMENTS LIMITED

                        CONSOLIDATED STATEMENTS OF STOCKHOLDER'S DEFICIENCY
                    FOR THE PERIOD FROM JULY 1, 1998 THROUGH SEPTEMBER 30, 2000


                                                                   Rmb
                                           ------------------------------------------------------
                                                   COMMON STOCK
                                           --------------------------- ACCUMULATED
                                              SHARES         AMOUNT      DEFICIT         TOTAL
                                           -----------   ------------- -----------    -----------


<S>                                            <C>           <C>        <C>           <C>
BALANCES, July 1, 1998                          50,000       413,850          --          413,850

        Net loss                                  --            --      (2,829,774)    (2,829,774)
                                           -----------   -----------   -----------    -----------

BALANCES, July 31, 1999                         50,000       413,850    (2,829,774)    (2,415,924)

        Net loss                                  --            --      (8,893,253)    (8,893,253)
                                           -----------   -----------   -----------    -----------

BALANCES, June 30, 2000                         50,000       413,850   (11,723,027)   (11,309,177)

        Net loss (unaudited)                      --            --      (3,012,452)    (3,012,452)
                                           -----------   -----------   -----------    -----------

BALANCES, September 30, 2000 (unaudited)        50,000       413,850   (14,735,479)   (14,321,629)
                                           ===========   ===========   ===========    ===========


                See accompanying notes to these consolidated financial statements.

                                               F-13
</TABLE>
<TABLE>
<CAPTION>
<PAGE>

                                                   MIGRATION DEVELOPMENTS LIMITED
                                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                          (UNAUDITED)
                                                              FOR THE    FOR THE ELEVEN           FOR THE THREE MONTHS ENDED
                                                             YEAR ENDED   MONTHS ENDED    -----------------------------------------
                                                              JULY 31,       JUNE 30,     OCTOBER 31,            September 30,
                                                                1999           2000           1999                    2000
                                                            -----------    -----------    -----------    --------------------------
                                                                (Rmb)          (Rmb)          (Rmb)          (Rmb)           (US$)
CASH FLOWS FROM OPERATING ACTIVITIES:
        <S>                                                  <C>            <C>            <C>            <C>              <C>
        Net loss                                             (2,829,774)    (8,893,253)    (1,603,320)    (3,012,452)      (363,911)
        Adjustments to reconcile net loss to net cash used
                Loss on disposal of fixed assets                   --          169,713           --             --             --
                Minority interest                              (253,767)      (746,233)      (178,147)       (53,582)        (6,473)
                Depreciation and amortization                 1,340,754      5,770,301      1,455,452      1,708,797        206,427
                Exchange loss                                   116,539           --             --             --             --
                Change in operating assets and liabilities:
                       Decrease (increase) in:
                              Trade receivables              (1,407,005)     1,230,265         19,456         60,626          7,322
                              Other assets                     (102,847)       (46,316)       (49,740)      (119,751)       (14,466)
                       Increase (decrease) in:
                              Accounts payable                1,070,592        349,708        179,193        (44,377)        (5,360)
                              Due to a director                  63,000        (63,000)       (63,000)          --             --
                              Taxes payable                      86,198         63,150         38,615        (28,857)        (3,486)
                                                            -----------    -----------    -----------    -----------    -----------
        Net cash used in operating activities                (1,916,310)    (2,165,665)      (201,491)    (1,489,596)      (179,947)

CASH FLOWS FROM INVESTING ACTIVITIES:
        Purchase of equipment                                      --       (3,792,451)      (152,988)      (142,605)       (17,227)
        Purchase of Construction net                               --             --             --         (281,964)       (34,061)
        Other deposits                                             --       (1,020,000)          --             --             --
                                                            -----------    -----------    -----------    -----------    -----------
               Net cash used in investing activities               --       (4,812,451)      (152,988)      (424,569)       (51,288)

CASH FLOWS FROM FINANCING ACTIVITIES:
        Mortgage loans (repayments)                                --        1,785,000           --           (9,286)        (1,122)
        Advances from Majority Stockholder                      873,643     15,977,658     10,438,636      1,622,021        195,944
        Minority stockholder interest and advance             1,088,639    (10,171,912)   (10,058,916)       374,427         45,232
                                                            -----------    -----------    -----------    -----------    -----------
               Net cash provided by financing activities      1,962,282      7,590,746        379,720      1,987,162        240,054
                                                            -----------    -----------    -----------    -----------    -----------
NET INCREASE IN CASH                                             45,972        612,630         25,241         72,997          8,819
                                                            -----------    -----------    -----------    -----------    -----------

CASH, beginning of period                                         2,400         48,372         48,372        661,002         79,850
                                                            -----------    -----------    -----------    -----------    -----------
CASH, end of period                                              48,372        661,002         73,613        733,999         88,669
                                                            ===========    ===========    ===========    ===========    ===========
NON-CASH TRANSACTION:
        Purchase of equipment paid by Majority Stockholder    4,557,684           --             --             --             --
                                                            ===========    ===========    ===========    ===========    ===========

CASH PAID FOR INTEREST                                             --             --             --            3,780            460
                                                            ===========    ===========    ===========    ===========    ===========


                                 See accompanying notes to these consolidated financial statements.

                                                                F-14
</TABLE>

<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      (Information for the period subsequent to June 30, 2000 is unaudited)


1.   Nature of Operations and Significant Accounting Policies:
     --------------------------------------------------------

     Nature of Operations - The consolidated financial statements include the
     accounts of Migration Developments Limited (MDL) and its joint venture,
     Shenzhen Rayes Electronic Systems Co. Ltd. (Joint Venture). Collectively,
     these entities are referred to as "Migration." MDL is a British Virgin
     Island (BVI) corporation incorporated on May 18, 1998. The Joint Venture is
     a sino-foreign equity joint venture in the People's Republic of China
     (PRC). Most of the operations of Migration are through the Joint Venture,
     which did not commence substantive operations until the Spring of 1999. In
     July 2001, Migration acquired a 70% interest in Shanghai Shangyi Science
     and Trade Information Consulting Co. Ltd. (Shangyi).

     Through June 30, 2000, Migration has been providing marketing and technical
     services for an Internet Service Provider (ISP) and value added services
     generally related to the installation of computer network systems (i.e.,
     Local Area Networks LANs) in the PRC.

     Migration is also developing proprietary websites and subsequent to June
     30, 2000 has acquired a website (see Note 4) in which it intends to market
     services and products of other companies and receive subscriber and/or
     transactional fees for its services. Migration intends to design websites
     and to provide hosting services to other companies.

     Principles of Consolidation - The consolidated financial statements include
     the accounts of MDL and its 90% ownership in the Joint Venture and its 70%
     interest in Shangyi. All significant intercompany accounts and transactions
     have been eliminated in consolidation.

     Basis of Accounting - The amounts included in the financial statements are
     presented in Renminbi (Rmb) which is Migration's functional currency,
     unless otherwise indicated as US dollars, because Migration's operations
     are primarily located in the PRC. For illustrative purposes, the balance
     sheet as of September 30, 2000 and statement of operations for the three
     months then ended have been translated into US dollars at approximately
     8.28 Rmb to the dollar, which was the exchange rate at September 30, 2000.

     Change of Year-End - In 2000, Migration changed its year-end solely for
     financial reporting purposes from July 31 to June 30. In accordance with
     PRC regulations, Migration will have a December 31 year-end for all other
     purposes. The June 30 year-end will simplify Migration's financial and
     regulatory reporting and conform to the year-end of COL China Online
     International Inc. (COL International) (see Note 4).

     Concentration of Credit Risk - Credit risk represents the accounting loss
     that would be recognized at the reporting date if counterparties failed
     completely to perform as contracted. Concentrations of credit risk (whether
     on or off balance sheet) that arise from financial instruments exist for
     groups of customers or counterparties when they have similar economic
     characteristics that would cause their ability to meet contractual
     obligations to be similarly affected by changes in economic or other
     conditions. Migration's accounts receivable include a limited number of
     customers. Financial instruments that subject the Company to credit risk
     consist principally of accounts receivable. The Company generally does not
     require collateral from its customers. At September 30, 2000, accounts
     receivable of completed contracts totaled Rmb 116,114 (US$14,027)
     (unaudited) and the Company has not provided an allowance for doubtful
     accounts. The Company performs periodic credit evaluations on its
     customers' financial condition and believes that an allowance for doubtful
     accounts is not needed.

                                      F-15

<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      (Information for the period subsequent to June 30, 2000 is unaudited)


     As Migration's primary operations are in the PRC, Migration is exposed to
     certain foreign company risks not normally associated with entities
     operating solely in the United States. These risks include, among others,
     the political, economic and legal environments, and foreign currency
     exchange. Migration's results may be adversely affected by changes in the
     political and social conditions in the PRC, and by changes in governmental
     policies with respect to laws and regulations, anti-inflationary measures,
     currency conversion and remittance abroad, and rates and methods of
     taxation, among other things. Migration's management does not believe these
     risks to be significant. There can be no assurance, however, that changes
     in political, social, and other conditions will not result in any adverse
     impact.

     Currently, most of Migration's operations are focused in Shanghai and
     Wuhan, PRC.

     Cash Equivalents - Migration considers all highly liquid debt instruments
     with original maturities of three months or less to be cash equivalents.

     Property, Office Space and Equipment - Property, office space and equipment
     are recorded at cost. Depreciation is computed using the straight-line
     method over the estimated useful life of the assets, generally twenty years
     for property and five years for office space and equipment. Repairs and
     maintenance are charged to expense as incurred. Material expenditures,
     which increase the life of an asset, are capitalized and depreciated over
     the estimated remaining useful life of the asset. The cost of equipment
     sold, or otherwise disposed of, and the related accumulated depreciation or
     amortization are removed from the accounts, and any gains or losses are
     reflected in current operations. Depreciation expense charged to operations
     was Rmb 1,174,087 and Rmb 3,936,964 for the year ended July 31, 1999 and
     eleven months ended June 30, 2000, respectively and Rmb 955,451 and Rmb
     1,159,326 (US$140,049) for the three months ended October 31, 1999 and
     September 30, 2000, respectively.

     Software Development - Migration is engaged in the development of software
     in the design and development of its current websites. In accordance with
     EITF 00-2, Migration expenses all preliminary stage costs associated with
     its website development as research and development expense, intends to
     capitalize application development costs (excluding training and data
     conversion) and will expense all operating costs after preliminary and
     development stages are complete. Migration's primary software activity,
     through September 30, 2000, has been creating website content and entering
     database information into its websites, which have been expensed. Due to
     the economic uncertainty of recovering application development costs, as
     this is an emerging business and technology in the PRC, and as application
     development costs incurred to date have not been significant, these costs
     have also been expensed as incurred.

     Income Taxes - Migration accounts for income taxes under the liability
     method of Statement of Financial Accounting Standard (SFAS) No. 109,
     whereby current and deferred tax assets and liabilities are determined
     based on tax rates and laws enacted as of the balance sheet date. Deferred
     tax expense or benefit represents the change in the deferred tax
     asset/liability balance.

                                      F-16

<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      (Information for the period subsequent to June 30, 2000 is unaudited)


     Revenue Recognition - Migration recognizes revenue at the time the service
     or product is performed and collection is reasonably assured, which
     generally approximates the time it is accepted by the customer. For website
     development and hosting, Migration follows EITF 00-3, whereby revenues will
     be recognized over the life of contract or the expected life of the
     customer relationship, whichever is longer.

     Revenues from computer network installation contracts are recognized on the
     percentage-of-completion method for individual contracts, commencing when
     progress reaches a point where experience is sufficient to estimate final
     results with reasonable accuracy. Management estimates percentage of
     completion based on units installed to date to total units to be installed
     for each contact. Units generally are computer network "jacks". Changes in
     job performance, estimated profitability, and final contract settlements
     may result in revisions to costs and income, and are recognized in the
     period in which the revisions are determined.

     Contract costs relating to computer network installations include all
     direct materials, subcontracts, labor costs and those indirect costs
     related to contract performance. General and administrative costs are
     charged to expense as incurred.

     At the time a loss on a contract becomes known, the entire amount of the
     estimated ultimate loss on both short and long-term contracts is accrued.

     Intangibles - Intangibles represent the amount paid for the rights to
     market certain internet provider services and the rights to use the name
     COL China Online. This amount is being amortized, using the straight-line
     method, over its estimated useful life of five years. Amortization expense
     was Rmb 166,667 and Rmb 1,833,337 for the year ended July 31, 1999 and the
     eleven months ended June 30, 2000, respectively and Rmb 500,001 and Rmb
     549,471 (US$66,377) for the three months ended October 31, 1999 and
     September 30, 2000, respectively.

     Impairment of Long-Lived Assets - Migration has adopted SFAS No. 121,
     Accounting for Impairment of Long-Lived Assets. In the event that facts and
     circumstances indicate that the carrying value of long-lived assets may be
     impaired, an evaluation of recoverability would be performed. If an
     evaluation is required, the estimated future undiscounted cash flows
     associated with the asset would be compared to the asset's carrying amount
     to determine if a write-down to market value or discounted cash flow value
     is required. The Joint Venture has not yet experienced significant revenues
     from its planned internet related services. If future cash flows do not
     support the intangible costs associated with acquiring these rights, the
     Company could be required to impair such costs under this accounting
     standard.

     Foreign Currency Transaction - Foreign currency transactions during the
     period are translated into Renminbi at approximately the market exchange
     rates ruling at the transaction dates. Monetary assets and liabilities
     denominated in foreign currencies are translated into Renminbi at
     approximately the market exchange rates ruling at the balance sheet date.
     Differences arising from foreign currency translation are included in the
     net profit or loss for the period.

     Use of Estimates - The preparation of Migration's consolidated financial
     statements in conformity with generally accepted accounting principles
     requires Migration's management to make estimates and assumptions that
     affect the amounts reported in these financial statements and accompanying

                                      F-17

<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      (Information for the period subsequent to June 30, 2000 is unaudited)


     notes. Actual results could differ from those estimates. Migration makes
     significant estimates as to the amortization period used for its
     intangibles. Due to the uncertainties inherent in the life of intangibles
     for emerging technologies in the PRC, and increased competition and
     technological changes in the Internet industry, it is reasonably possible
     that the estimated life of intangibles could materially change in the
     forthcoming year. In addition, the percentage of completion on projects in
     progress at any time is the basis for the calculation of revenue earned for
     these projects. The Company's estimates to complete are determined by
     management for all projects in process and could change as future
     information becomes available. It is also reasonably possible that there
     will be changes to total revenues and expenses on projects in process at
     any time through change orders that will affect the ultimate profitability
     of these projects. As of June 30, 2000, all projects were completed,
     therefore, such estimates are not believed by management to have a
     significant impact to future periods and as of September 30, 2000, there
     were no installation contracts in progress.

     Fair Value of Financial Instruments - The estimated fair values for
     financial instruments under SFAS No. 107, Disclosures about Fair Value of
     Financial Instruments, are determined at discrete points in time based on
     relevant market information. These estimates involve uncertainties and
     cannot be determined with precision. The estimated fair values of
     Migration's financial instruments, which includes cash, trade receivables
     and accounts payable, approximates their carrying value in the financial
     statements. The fair value of advances from Migration's major stockholder,
     which are without interest, cannot be estimated due to the relationship
     between the entities.

     Unaudited Information - The balance sheet as of September 30, 2000 and
     statement of operations and cash flows for the three months ended October
     31, 1999 and September 30, 2000 are included herein without audit. However,
     in the opinion of management, such information includes all adjustments
     (consisting of normal and recurring adjustments) required for the fair
     presentation of the financial position and statement of operations as of
     September 30, 2000 and the three months ended October 31, 1999 and
     September 30, 2000.

2.   CONTINUED OPERATIONS:
     --------------------

     The accompanying consolidated financial statements have been prepared
     assuming Migration will continue operating as a going concern, which
     contemplates the realization of assets and liquidation of liabilities in
     the normal course of business. Migration has incurred a deficit in working
     capital of Rmb 626,632 (US$75,698) as of September 30, 2000.

     Migration's ability to continue as a going concern is dependent upon
     several factors, including, but not limited to, continued financial support
     by the major stockholder, Migration's raising additional capital,
     increasing revenue, and achieving and maintaining profitable operations.
     The accompanying consolidated financial statements do not include any
     adjustments that might result from the outcome of these uncertainties.

     Migration is aggressively working to increase revenues and develop its
     e-commerce related services, which it believes will ultimately lead to
     profitable operations and enable Migration to continue operations.
     Furthermore, Migration believes its major stockholder will continue to
     provide funding during the forthcoming year.

                                      F-18

<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      (Information for the period subsequent to June 30, 2000 is unaudited)


3.   EQUITY JOINT VENTURE:
     --------------------

     In July 1998, MDL purchased a 90% interest in the Joint Venture established
     in the PRC by contributing Rmb 9,000,000 to the Joint Venture. The Joint
     Venture will terminate on December 31, 2007 unless all directors of the
     Joint Venture consent to an extension and an extension application is
     approved by relevant PRC authorities. The minority interest stockholder
     (Rayes Group) in the Joint Venture also contributed Rmb 1,000,000 to the
     Joint Venture.

     The Joint Venture entered into various agreements with its minority
     stockholder whereby the Joint Venture provides marketing and value added
     services in the operation of the minority stockholder's internet business
     in Shanghai and Wuhan, PRC through July 2004, subject to renewal at terms
     to be agreed between the minority stockholder and MDL. MDL has the right of
     first refusal to purchase the minority stockholder's ownership interest in
     the ISP in Shanghai and Wuhan. Currently, however, foreign entities cannot
     own ISP operations in the PRC.

     One agreement stipulates that the Joint Venture will provide marketing and
     technical services to the minority stockholder's ISP operations in Shanghai
     and Wuhan, PRC, and will share the related ISP revenues with the minority
     stockholder on a 50/50 basis. The Joint Venture paid its minority
     stockholder Rmb 3,000,000 for these rights.

     A second agreement grants Migration access to the minority stockholder's
     brand name and network to allow the Joint Venture to provide enhanced and
     value added services related to Internet. Under this agreement, the Joint
     Venture is not required to share revenues from these services with the
     minority stockholder. The Joint Venture paid the minority stockholder Rmb
     7,000,000 for these rights.

     In addition, the Joint Venture entered into agreements with its minority
     stockholder, whereby the minority stockholder provides services to the
     Joint Venture at a monthly management charge of Rmb 15,000 (US$1,812)
     through the term of the Joint Venture . Under another agreement, the Joint
     Venture bears telecommunication costs relating to ISP operations up to a
     stipulated capacity and the minority interest stockholder pays for the
     costs of transmission capacity in excess of this amount. Amounts received
     from/paid to the minority stockholder are as follows:

                                      F-19

<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      (Information for the period subsequent to June 30, 2000 is unaudited)


<TABLE>
<CAPTION>

                                                                          (UNAUDITED)
                                                FOR THE           FOR THE THREE MONTHS ENDED
                               For the Year   ELEVEN MONTHS    ----------------------------------
                                Year Ended    ENDED JUNE 30,   OCTOBER 31,
                              July 31, 1999       2000           1999         September 30, 2000
                              -------------      -------        -------      --------------------
                                  (Rmb)           (Rmb)         (Rmb)         (Rmb)        (US$)
                                                                                    (Illustrative Only)
<S>                               <C>            <C>             <C>          <C>           <C>
Received from:
Marketing and value
added service fee income          83,630         353,923         73,625       79,185        9,565
                                 =======         =======        =======      =======      =======
Paid to:
Management fee expense           180,000         165,000         45,000       45,000        5,436
Telecommunication expense        276,634         499,834        141,947      100,582       12,150
                                 -------         -------        -------      -------      -------
                                 456,634         664,834        186,947      145,582       17,586
                                 =======         =======        =======      =======      =======
</TABLE>

4.   ACQUISITIONS:
     ------------

     Migration has entered into an agreement to be acquired by COL
     International. COL International is an entity incorporated in Delaware,
     USA, with no substantive assets or operations. After the acquisition and a
     planned public offering by COL International, Migration stockholders will
     own approximately 90% of the combined entity and Migration's management
     will manage the combined entity. Therefore, for financial reporting
     purposes, Migration will be considered the acquiring entity. The continuing
     financial statements will be those of Migration's from its inception with
     COL International being included from the date of acquisition. Legally,
     however, COL International will be the new parent company of Migration. All
     costs associated with the transactions are being expensed in operations. An
     advisor to Migration is a major stockholder of COL International.

     Migration entered into an agreement with certain independent third parties
     to acquire 70% equity interests of Shangyi, a company incorporated in the
     PRC. Shangyi and its predecessor entity have developed a website
     (Construction net) to facilitate the sale of construction materials in the
     PRC. This acquisition was completed on July 31, 2000 upon receiving certain
     regulatory approvals. As of June 30, 2000, a purchase deposit of Rmb
     1,020,000 (US$123,218) has been advanced to Shangyi, which is included in
     other assets. Shangyi's and its predecessor entity's revenues, operations
     and net losses prior to its acquisition by Migration were insignificant.

5.   TRADE RECEIVABLE:
     ----------------

     The following information summarizes trade receivables at:

                                      F-20
<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      (Information for the period subsequent to June 30, 2000 is unaudited)


                                        June 30,          (Unaudited)
                                         2000         September 30, 2000
                                        -------      --------------------
                                         (Rmb)        (Rmb)         (US$)
      Contract receivables:                                  (Illustrative Only)

               Completed contracts      176,740      116,114        14,027
                                        =======      =======       =======


6.    PROPERTY, OFFICE SPACE AND EQUIPMENT:
      ------------------------------------

      Property, office space and equipment consists of the following:
<TABLE>
<CAPTION>
                                                     June 30,                (Unaudited)
                                                       2000              September 30, 2000
                                                   -----------       --------------------------
                                                       (Rmb)             (Rmb)           (US$)
                                                                                  (Illustrative Only)
     <S>                                            <C>               <C>              <C>
      Properties                                     2,548,699         2,548,699        307,888
      Vehicles                                         308,000           308,000         37,207
      Computer equipment                             7,032,893         7,284,463        879,981
      Computer software                              6,243,600         6,265,160        756,844
      Office furniture                                 257,046           260,885         31,515
      Other equipment                                1,756,970         1,764,650        213,173
                                                   -----------       -----------    -----------
                                                    18,147,208        18,431,857      2,226,608
          Less accumulated depreciation and
           amortization                            (5,077,837)       (6,237,163)      (753,463)
                                                   -----------       -----------    -----------

                                                    13,069,371        12,194,694      1,473,145
                                                   ===========       ===========    ===========
</TABLE>

     All computer software was purchased from third parties.


7.   MORTGAGE LOANS PAYABLE:
     ----------------------

     During fiscal 2000, the Joint Venture purchased a staff quarter in Wuhan,
     PRC for Rmb 522,444 (US$63,112). In connection with this purchase, the
     Joint Venture entered into a mortgage agreement for Rmb 300,000, which has
     an outstanding balance of Rmb 285,000 and Rmb 275,714 (US$33,306) as of
     June 30, 2000 and September 30, 2000, respectively. The Joint Venture is
     required to make a monthly payment for 5 years with interest at an annual
     rate of 5.5%. This debt is guaranteed by the general manager of the Wuhan
     branch. Annual principal repayment obligations under this obligation are as
     follows:

                                      F-21
<PAGE>


                             MIGRATION DEVELOPMENTS LIMITED

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         (Information for the period subsequent to June 30, 2000 is unaudited)


                                              June 30, 2000
                                      ----------------------------
                                          (Rmb)             (US$)
                                                    (Illustrative Only)

     2001                                 52,208             6,307
     2002                                 57,506             6,946
     2003                                 60,831             7,349
     2004                                 64,156             7,750
     2005                                 50,299             6,076
                                      ----------        ----------

                                         285,000            34,428
                                      ==========        ==========

     The Joint Venture also purchased its offices in Wuhan, PRC for Rmb
     2,026,255 (US$244,766) and has a related obligation for Rmb 1,500,000
     (US$181,203). In December 2000, the Joint Venture entered into a
     supplemental agreement with the seller of the property whereby a further
     down payment of Rmb 110,000 was paid in early January 2001 and the
     remaining balance of Rmb 1,390,000 plus the accrued interest at the rate of
     5.31% per annum are to be repaid by a monthly installment of Rmb 26,428 for
     5 years during the period from January 2001 to December 2005. Therefore, as
     of June 30, 2000, the Rmb 1,500,000 is reflected as a current liability,
     but as of September 30, 2000, this loan is classified as long-term based on
     the schedule below:

                                               (Unaudited)
                                           September 30, 2000
                                      ----------------------------
                                         (Rmb)             (US$)
                                                    (Illustrative Only)

     2001                                359,350            43,410
     2002                                262,915            31,760
     2003                                277,221            33,489
     2004                                292,305            35,311
     2005                                308,209            37,233
                                      ----------        ----------

                                       1,500,000           181,203
                                      ==========        ==========


8.   PAYABLE TO/(RECEIVABLE) FROM RELATED PARTIES:
     --------------------------------------------
<TABLE>
<CAPTION>

                                               June 30,         (Unaudited)
                                                 2000       September 30, 2000
                                             ----------  -----------------------
                                                 (Rmb)       (Rmb)        (US$)
                                                                     (Illustrative Only)

    <S>                                     <C>          <C>          <C>
     COL International                          152,500      152,500      18,420
     Minority stockholder of Joint Venture       83,273)    (155,426)     18,775
     Majority stockholder of Migration       31,111,674   32,733,695   3,954,300


                                      F-22
</TABLE>
<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         (Information for the period subsequent to June 30, 2000 is unaudited)


     All payables with related parties are without interest or collateral. The
     majority stockholder has entered into an agreement, whereby its advances
     will be repayable only from 20% of future net profits, if any. This advance
     is also convertible into common stock of COL International (see Note 4).

9.   COMMITMENTS AND CONTINGENCIES:
     -----------------------------

     Operating Leases - As of June 30, 2000, Migration has the following
     non-cancelable lease commitments for the year ending June 30:

                                              June 30, 2000
                                     -----------------------------
                                       (Rmb)              (US$)
                                                   (Illustrative Only)

     2001                               387,488             46,809
     2002                               235,788             28,484
     2003                               239,778             28,966
     2004                               259,368             31,332
     2005                               259,368             31,332
     Thereafter                         786,740             95,040
                                     ----------         ----------

                                      2,168,530            261,963
                                     ==========         ==========

     Rent expense charged to operations was Rmb 209,990 and Rmb 567,445 for the
     year ended July 31, 1999 and the eleven months ended June 30, 2000,
     respectively and Rmb138,528 and Rmb 150,947 (US$18,235) for the three
     months ended October 31, 1999 and September 30, 2000, respectively.

     Management Fees - As discussed in Note 3, Migration has an arrangement for
     annual commitment of Rmb 180,000 (US$21,744) to its minority stockholder.


10.  CAPITAL STOCK:
     -------------

     Migration has issued 50,000 shares for payment of Rmb 413,850 (US$50,000).

11.  TAXES:
     -----

     Migration and its subsidiary are subject to income taxes on an entity basis
     on income arising in or derived from the tax jurisdiction in which they
     operate.

     The Joint Venture established in the PRC is subject to the PRC income taxes
     at a rate of 15%. However, the joint venture is entitled to full exemption
     from income tax for two years starting from the first profit making year
     and 50% tax reduction in the subsequent three years. No provision for PRC
     income tax has been provided for in the financial statements as the joint
     venture in the PRC was operating at a loss for the periods presented.

                                      F-23

<PAGE>


                         MIGRATION DEVELOPMENTS LIMITED

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         (Information for the period subsequent to June 30, 2000 is unaudited)


     MDL operates in Hong Kong where the statutory tax rate is 16% on assessable
     income claimed in Hong Kong. MDL is exempt from any BVI income taxes under
     BVI International Business Act for its operations being located only in
     Hong Kong.

     As of June 30, 2000, Migration has a net operating loss (NOL) carryforward
     for tax reporting purposes in the PRC of approximately Rmb 7,400,000 (1999:
     Rmb 750,000). The Joint Venture's ability to utilize this loss will expire
     in 2004.

     Deferred income taxes are provided for differences between the tax and book
     basis of assets and liabilities as a result of temporary differences in the
     recognition of revenues or expenses for tax and financial reporting
     purposes, which relates primarily to certain items not currently deductible
     for tax purposes until paid.

     Deferred tax assets at June 30, 2000, resulting from these differences,
     consist of the following:

                                        Hong Kong            PRC
                                       ----------  -----------------------
                                         (Rmb)       (Rmb)        (US$)
                                                             (Illustrative Only)

     Net operating loss carryforward        --      1,115,803      134,791
     Other                                  --         99,044       11,964
                                       ----------  ----------   ----------
            Total                           --      1,214,847      146,755

     Less valuation allowance               --     (1,214,847)    (146,755)
                                       ----------  ----------    ---------

            Net deferred tax asset          --           --           --
                                       ==========  ==========    =========


     The valuation allowances on Migration's ability to utilize its net
     operating loss has reduced Migration's expected tax benefit from 15% to 0%.

     In addition, the Joint Venture is subject to sales taxes in the PRC and is
     required to pay 5% of revenues generated from marketing and value added
     services, computer software, and network development. Sales taxes are
     netted against revenues.

12.  MAJOR CUSTOMERS:
     ---------------

       The following customers totaled more than 10% of sales:

                                      F-24

<PAGE>
<TABLE>
<CAPTION>


                                   MIGRATION DEVELOPMENTS LIMITED

                             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                (Information for the period subsequent to June 30, 2000 is unaudited)


                                                                       Periods Ended
                                                      ------------------------------------------------
                                                      July 31,   June 30,   October 31,  September 30,
       Customer                                        1999       2000         1999          2000
       --------                                       --------   --------   -----------  -------------
                                                                           (unaudited)   (unaudited)
           <S>                                           <C>        <C>        <C>             <C>
            A                                             0%         39%        0%              0%
            B                                            43%         25%       58%              0%
            C (minority stockholder in Joint Venture)     6%         23%       11%            100%
            D                                            15%         13%       31%              0%
            E                                            36%          0%        0%              0%








                                      F-25
</TABLE>
<PAGE>


    ----------------------------

Dealer Prospectus Delivery Obligation

Until (insert date), all dealers that
effect transactions in these securities,
whether or not participating in this
offering, may be required to deliver a
prospectus. This is in addition to the
dealers' obligation to deliver a
prospectus when acting as underwriters
and with respect to their unsold
allotments or subscriptions.                 COL CHINA ONLINE INTERNATIONAL INC.
                                                    Shares of Common Stock
    ----------------------------                       $.05 per share

         TABLE OF CONTENTS
                                    Page
                                    ----

PROSPECTUS SUMMARY................    3
RISK FACTORS......................    5
DETERMINATION OF OFFERING PRICE...   14
USE OF PROCEEDS...................   15
DIVIDEND POLICY...................   15
EXCHANGE RATES....................   15
COL INTERNATIONAL.................   15
PRO FORMA CONDENSED FINANCIAL
   STATEMENTS.....................   30
MANAGEMENT DISCUSSION AND
   ANALYSIS OF FINANCIAL
   CONDITION AND RESULTS OF                          ________________________
   OPERATIONS.....................   35
MANAGEMENT........................   42                     PROSPECTUS
EXECUTIVE COMPENSATION............   44              ________________________
BENEFICIAL OWNERS OF SECURITIES...   45
TRANSACTIONS BETWEEN COL
  INTERNATIONAL AND RELATED
     PARTIES......................   48
DESCRIPTION OF SECURITIES.........   49
NO TRADING MARKET FOR THE
  COMMON STOCK....................   50
SELLING STOCKHOLDERS AND
  PLAN OF DISTRIBUTION............   51
SECURITIES AND EXCHANGE
  COMMISSION POSITION ON
  CERTAIN INDEMNIFICATION.........   53                   _________, 2001
LEGAL MATTERS.....................   53
EXPERTS...........................   53
DISCLOSURE REGARDING FORWARD-
   LOOKING STATEMENTS AND
   CAUTIONARY STATEMENTS..........   53
FINANCIAL INFORMATION.............  F-1


<PAGE>


                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification Of Directors And Officers.

     The Delaware General Corporation Law provides for indemnification by a
corporation of costs incurred by directors, employees, and agents in connection
with an action, suit, or proceeding brought by reason of their position as a
director, employee, or agent. The person being indemnified must have acted in
good faith and in a manner that the person reasonably believed to be in or not
opposed to the best interests of the corporation.

     In addition to the general indemnification section, Delaware law provides
further protection for directors under Section 102(b)(7) of the General
Corporation Law of Delaware. This section was enacted in June 1986 and allows a
Delaware corporation to include in its Certificate Of Incorporation a provision
that eliminates and limits certain personal liability of a director for monetary
damages for certain breaches of the director's fiduciary duty of care, provided
that any such provision does not (in the words of the statute) do any of the
following:

     "eliminate or limit the liability of a director (i) for any breach of the
     director's duty of loyalty to the corporation or its stockholders, (ii) for
     acts or omissions not in good faith or which involve intentional misconduct
     or a knowing violation of law, (iii) under section 174 of this Title
     [dealing with willful or negligent violation of the statutory provision
     concerning dividends, stock purchases and redemptions], or (iv) for any
     transaction from which the director derived an improper personal benefit.
     No such provision shall eliminate or limit the liability of a director for
     any act or omission occurring prior to the date when such provision becomes
     effective. . ."

     The board of directors is empowered to make other indemnification as
authorized by the Certificate Of Incorporation, bylaws or corporate resolution
so long as the indemnification is consistent with the Delaware General
Corporation Law. Under COL International's bylaws, COL International is required
to indemnify its directors, officers, and other representatives of COL
International for costs incurred by each of them in connection with any action,
suit, or proceeding brought by reason of their position as a director, officer,
or representative.

Item 25. Other Expenses Of Issuance And Distribution.

     The following is an itemization of all expenses (subject to future
contingencies) incurred or to be incurred by COL International in connection
with the registration of the securities being offered.

     Registration and filing fee (1)...............................   $      43
     Printing (2)..................................................   $  25,000
     Accounting fees (2)...........................................   $  35,000
     Legal fees (2)................................................   $ 130,000
     Miscellaneous (2).............................................   $  22,000
                                                                      ---------
              Total (2)............................................   $ 212,043

--------------

(1)  Previously paid

(2)  Estimated

                                      II-1
<PAGE>


Item 26. Recent Sales Of Unregistered Securities.

     Since its inception in February 2000, COL International sold 7,050,000
shares of common stock to four persons, at a price of $.001 per share, for a
total offering price of $7,050. These sales were completed in reliance on
exemptions from registration under Section 4(2) of the Securities Act.

     COL International completed a private offering in June 2000 and sold
1,250,000 shares of common stock to 25 persons, at a price of $.05 per share,
for a total offering price of $62,500. These sales were completed in reliance on
exemptions from registrations under Section 3(b) of the Securities Act and Rule
504 of Regulation D promulgated under the Securities Act.

Item 27. Exhibits.

     The following is a complete list of Exhibits filed as part of this
registration statement, which Exhibits are incorporated herein.

Number      Description
------      -----------


2.1         Stock Exchange Agreement between and among Migration Developments
            Limited, COL International and the stockholders of Migration
            Developments Limited dated June 8, 2000 (2)

3.1         Certificate Of Incorporation filed with the Delaware Secretary Of
            State effective as of February 22, 2000 (2)

3.2         Certificate Of Amendment To The Certificate Of Incorporation filed
            with the Delaware Secretary Of State effective as of April 3, 2000
            (2)

3.3         Amended And Restated Bylaws


3.4         Sino-Foreign Joint Venture Contract (1) (2)

3.5         Articles Of Association of the Sino-Foreign Joint Venture (1) (2)


4.1         Specimen Common Stock Certificate (2)

5.1         Opinion of Patton Boggs LLP concerning legality of the securities
            being registered (2)


10.1        Joint Venture Business License (1) (2)

10.2        Cooperation Agreement Regarding China Online's Internet Connection
            Service Commercial Business dated July 15, 1998 between Neihi
            Electronic Systems Co., Ltd. (now known as the Joint Venture) and
            Rayes Group (1) (2)

                                      II-2
<PAGE>


10.3        Cooperation Agreement Regarding China Online's Internet Content
            Service Commercial Business dated July 15, 1998 between Neihi
            Electronic Systems Co., Ltd. (now known as the Joint Venture) and
            Rayes Group (1) (2)

10.4        Cooperation Agreement for Dissemination of Educational Resources
            dated January 7, 2000 between the Joint Venture and Wuhan City No.2
            Secondary School to establish Education Net (1) (2)

10.5        Cooperation Agreement for Transmission of Education Materials dated
            March 10, 2000 between the Joint Venture and Wuhan Cable TV to
            provide Education Net infrastructure (1) (2)

10.6        Purchase Agreement dated October 22, 1999 among the Joint Venture,
            Shanghai Construction Materials Technology Sales Service Co., Ltd.
            and other parties specified thereby (1) (2)


10.7        2000 Stock Option Plan (2)

10.8        Form of Subscription Agreement (3)

10.9        Form of Escrow Agreement between COL International and Wells Fargo
            Bank West, National Association (4)

10.10       Form of Migration's Convertible Promissory Note (3)

10.11       Migration's Loan Agreement dated October 10, 2000 (3)

10.12       Sino-Foreign Joint Venture Agreement dated July 7, 2000 between
            Migration and Shanghai Dongyi Scientific Technology Engineering Co.
            (1) (3)

10.13       Share Purchase Agreement dated July 17, 2000 between Shanghai
            Shangyi Science and Trade Information Consulting Co., Ltd. and
            Shanghai Tongji Construction Materials Sales and Services Co., Ltd.
            (1) (3)

10.14       Lease Agreement for Rental of Office Premises dated April 25, 2000
            (1) (2)

10.15       COL International's Loan Agreement dated December 21, 2000

23.1        Consent of Patton Boggs LLP (included in Opinion in Exhibit 5.1) (2)

23.2        Opinion Letter of Allens Arthur Robinson (2)


23.3        Consent of Hein + Associates LLP

-----------------

(1)  Translated into English from Chinese.
(2)  Previously filed in Registration Statement on Form SB-2 on June 13, 2000.
(3)  Previously filed in Amendment No. 2 to Registration Statement on Form SB-2
     on October 19, 2000.
(4)  Revised.



                                      II-3
<PAGE>


Item 28. Undertakings.

1.   COL International hereby undertakes:

     (a) To file, during any period in which offers or sales are being made, a
post-effective amendment to the registration statement:

          (1) to include any prospectus required by Section 10(a)(3) of the
     Securities Act;

          (2) to reflect in the prospectus any facts or events which,
     individually or together, represent a fundamental change in the information
     in the registration statement (or the most recent post-effective amendment
     thereof); and

          (3) to include any additional or changed material information on the
     plan of distribution.

     (b) That for determining liability under the Securities Act, each
post-effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of the securities
at that time shall be deemed to be the initial bona fide offering thereof;

     (c) To file a post-effective amendment to remove from registration any of
the securities being registered which remain unsold at the end of the offering.

2.   Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of COL
International pursuant to the foregoing provisions, or otherwise, COL
International has been advised that in the option of the SEC, such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by COL International of
expenses incurred or paid by a director, officer or a controlling person of COL
International in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or a controlling person in connection with
the securities being registered, COL International will, unless in the opinion
of its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the question whether such indemnification by
it is against public policy as expressed in the Securities Act and will be
governed by the final adjudication of such issue.



                                      II-4
<PAGE>


                                   SIGNATURES


     In accordance with the requirements of the Securities Act, the registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements of filing on Form SB-2 and authorized this registration statement
to be signed on its behalf by the undersigned, in the City of Denver, State of
Colorado, on January 16, 2001.


                                COL CHINA ONLINE INTERNATIONAL INC.



                                By: /s/ Mark K. Shaner
                                ----------------------
                                Mark K. Shaner, President (Principal Executive
                                Officer), Chief Financial Officer
                                (Principal Financial Officer and Principal
                                Accounting Officer), Secretary and Sole Director


<PAGE>


                                 EXHIBIT INDEX

     The following is a complete list of Exhibits filed as part of this
registration statement, which Exhibits are incorporated herein.

Number      Description
------      -----------

2.1         Stock Exchange Agreement between and among Migration Developments
            Limited, COL International and the stockholders of Migration
            Developments Limited dated June 8, 2000 (2)

3.1         Certificate Of Incorporation filed with the Delaware Secretary Of
            State effective as of February 22, 2000 (2)

3.2         Certificate Of Amendment To The Certificate Of Incorporation filed
            with the Delaware Secretary Of State effective as of April 3, 2000
            (2)

3.3         Amended And Restated Bylaws


3.4         Sino-Foreign Joint Venture Contract (1) (2)

3.5         Articles Of Association of the Sino-Foreign Joint Venture (1) (2)


4.1         Specimen Common Stock Certificate (2)

5.1         Opinion of Patton Boggs LLP concerning legality of the securities
            being registered (2)


10.1        Joint Venture Business License (1) (2)

10.2        Cooperation Agreement Regarding China Online's Internet Connection
            Service Commercial Business dated July 15, 1998 between Neihi
            Electronic Systems Co., Ltd. (now known as the Joint Venture) and
            Rayes Group (1) (2)

10.3        Cooperation Agreement Regarding China Online's Internet Content
            Service Commercial Business dated July 15, 1998 between Neihi
            Electronic Systems Co., Ltd. (now known as the Joint Venture) and
            Rayes Group (1) (2)

10.4        Cooperation Agreement for Dissemination of Educational Resources
            dated January 7, 2000 between the Joint Venture and Wuhan City No.2
            Secondary School to establish Education Net (1) (2)

10.5        Cooperation Agreement for Transmission of Education Materials dated
            March 10, 2000 between the Joint Venture and Wuhan Cable TV to
            provide Education Net infrastructure (1) (2)

10.6        Purchase Agreement dated October 22, 1999 among the Joint Venture,
            Shanghai Construction Materials Technology Sales Service Co., Ltd.
            and other parties specified thereby (1) (2)

<PAGE>



10.7        2000 Stock Option Plan (2)

10.8        Form of Subscription Agreement (3)

10.9        Form of Escrow Agreement between COL International and Wells Fargo
            Bank West, National Association (4)

10.10       Form of Migration's Convertible Promissory Note (3)

10.11       Migration's Loan Agreement dated October 10, 2000 (3)

10.12       Sino-Foreign Joint Venture Agreement dated July 7, 2000 between
            Migration and Shanghai Dongyi Scientific Technology Engineering Co.
            (1) (3)

10.13       Share Purchase Agreement dated July 17, 2000 between Shanghai
            Shangyi Science and Trade Information Consulting Co., Ltd. and
            Shanghai Tongji Construction Materials Sales and Services Co., Ltd.
            (1) (3)

10.14       Lease Agreement for Rental of Office Premises dated April 25, 2000
            (1) (2)

10.15       COL International's Loan Agreement dated December 21, 2000

23.1        Consent of Patton Boggs LLP (included in Opinion in Exhibit 5.1) (2)

23.2        Opinion Letter of Allens Arthur Robinson (2)


23.3        Consent of Hein + Associates LLP

-----------------

(1)  Translated into English from Chinese.
(2)  Previously filed in Registration Statement on Form SB-2 on June 13, 2000.
(3)  Previously filed in Amendment No. 2 to Registration Statement on Form SB-2
     on October 19, 2000.
(4)  Revised.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission