SEPARATE ACCOUNT VA I
N-4/A, 2000-12-20
Previous: BYZANTINE VENTURES INC, N-54C, 2000-12-20
Next: SEPARATE ACCOUNT VA I, N-4/A, EX-5.A, 2000-12-20



<PAGE>


   As filed with the Securities and Exchange Commission on December 20, 2000
                                                     Registration No. 333-46594
                                                                      811-10147


                      SECURITIES AND EXCHANGE COMMISSION
                      ----------------------------------
                            WASHINGTON, D.C.  20549

                               THE U.S. BANCORP
                        INVESTMENTS INC. PRINCIPAL-PLUS
                               VARIABLE ANNUITY

                                   FORM N-4

                       REGISTRATION STATEMENT UNDER THE
                            SECURITIES ACT OF 1933
                        Pre-Effective Amendment No.  1
                       Post-Effective Amendment No. ___

                                      and

                         REGISTRATION STATEMENT UNDER
                      THE INVESTMENT COMPANY ACT OF 1940
                                 Amendment No. 1

                             SEPARATE ACCOUNT VA I
                          (Exact Name of Registrant)

                          PFL LIFE INSURANCE COMPANY
                              (Name of Depositor)

                            4333 Edgewood Road N.E.
                          Cedar Rapids, IA 52499-0001
             (Address of Depositor's Principal Executive Offices)
                 Depositor's Telephone Number: (319) 297-8468

                              Frank A. Camp, Esq.
                          PFL Life Insurance Company
                           4333 Edgewood Road, N.E.
                          Cedar Rapids, IA 52499-0001
                    (Name and Address of Agent for Service)

                                   Copy to:
                          Frederick R. Bellamy, Esq.
                      Sutherland, Asbill and Brennan LLP
                        1275 Pennsylvania Avenue, N.W.
                          Washington, D.C. 20004-2415
<PAGE>

It is proposed that this filing become effective:

        immediately upon filing pursuant to paragraph (b) of Rule 485
-----
  x     on December 22, 2000 pursuant to paragraph (b) of Rule 485
-----      -----------------

        60 days after filing pursuant to paragraph (a)(1) of Rule 485
-----
        on                   pursuant to paragraph (a)(1) of Rule 485
-----     ------------------
        75 days after filing pursuant to paragraph (a)(2)
-----
        on                   pursuant to paragraph (a)(2) of Rule 485
-----     ------------------

If appropriate, check the following box:

_____   This post-effective amendment designates a new effective date for a
previously filed post-effective amendment
<PAGE>

              THE U.S. BANCORP INVESTMENTS INC. PRINCIPAL-PLUS VARIABLE ANNUITY

                                                                 Issued Through
                                                          SEPARATE ACCOUNT VA I
                                                                             by
                                                     PFL LIFE INSURANCE COMPANY

Prospectus -December 22, 2000

This prospectus and the mutual fund prospectuses give you important
information about the policies and the mutual funds. Please read them
carefully before you invest and keep them for future reference.

If you would like more information about The U.S. Bancorp Investments Inc.
Principal-Plus Variable Annuity ("Principal-Plus Variable Annuity") policy,
you can obtain a free copy of the Statement of Additional Information (SAI)
dated December 22, 2000. Please call us at (800) 525-6205 or write us at: PFL
Life Insurance Company, Financial Markets Division, Variable Annuity
Department, 4333 Edgewood Road N.E., Cedar Rapids, Iowa, 52499-0001. A
registration statement, including the SAI, has been filed with the Securities
and Exchange Commission (SEC) and is incorporated herein by reference.
Information about the separate account and the policies can be reviewed and
copied at the SEC's Public Reference Room in Washington, D.C. You may obtain
information about the operation of the public reference room by calling the
SEC at 1-800-SEC-0330. The SEC also maintains a web site (http://www.sec.gov)
that contains the prospectus, the SAI, material incorporated by reference and
other information. The table of contents of the SAI is included at the end of
this prospectus.

For each premium payment you make, PFL will add an additional amount to your
policy value, a premium enhancement. The premium enhancement is paid for by a
reduction in sales commissions and not by higher charges to the policy owner.

Please note that the policies and the mutual funds:
 .  are not bank deposits
 .  are not federally insured
 .  are not endorsed by any bank or government agency
 .  are not guaranteed to achieve their goal
 .  are subject to risks, including loss of premium


This flexible premium annuity policy has many investment choices. There is a
fixed account, which offers interest at rates that are guaranteed by PFL Life
Insurance Company (PFL), and twelve mutual fund portfolios offered by the
underlying funds listed below. You can choose any combination of these
investment choices. You bear the entire investment risk for all amounts you
put in the mutual fund portfolios.

FEDERATED INSURANCE SERIES
Managed by Federated Investment Management Company
Federated Prime Money Fund II

FIRST AMERICAN INSURANCE
 PORTFOLIOS, INC.
Managed by First American Asset Management
First American International Portfolio
First American Large Cap Growth Portfolio
First American Mid Cap Growth Portfolio
First American Small Cap Growth Portfolio
First American Technology Portfolio

PUTNAM VARIABLE TRUST - CLASS IB SHARES
Managed by Putnam Investment Management, Inc.
Putnam VT Diversified Income Fund
Putnam VT The George Putnam Fund of Boston
Putnam VT Growth and Income Fund
Putnam VT Income Fund

Putnam VT Investors Fund
Putnam VT New Value Fund


The Securities and Exchange Commission has not approved or disapproved these
securities, or passed upon the adequacy of this prospectus. Any representation
to the contrary is a criminal offense.
<PAGE>

                               TABLE OF CONTENTS
                                                                            Page


GLOSSARY OF TERMS...........................................................   3

SUMMARY.....................................................................   4

ANNUITY POLICY FEE TABLE....................................................   8

EXAMPLES....................................................................   9

1.THE ANNUITY POLICY........................................................  11

2.PURCHASE..................................................................  11
  Policy Issue Requirements.................................................  11
  Premium Payments..........................................................  11
  Initial Premium Requirements..............................................  11
  Additional Premium Payments...............................................  11
  Maximum Total Premium Payments............................................  12
  Premium Enhancement.......................................................  12
  Allocation of Premium Payments............................................  12
  Policy Value..............................................................  12

3.INVESTMENT CHOICES........................................................  12
  The Separate Account......................................................  12
  The Fixed Account.........................................................  13
  Transfers.................................................................  14

4.PERFORMANCE...............................................................  14

5.EXPENSES..................................................................  15
  Surrender Charges.........................................................  15
  Excess Interest Adjustment................................................  15
  Mortality and Expense Risk Fee............................................  16
  Administrative Charges....................................................  16
  Premium Taxes.............................................................  16
  Federal, State and Local Taxes............................................  16
  Transfer Fee..............................................................  16
  Family Income Protector...................................................  16
  Portfolio Management Fees.................................................  16

6.ACCESS TO YOUR MONEY......................................................  17
  Withdrawals...............................................................  17
  Delay of Payment and Transfers............................................  17
  Excess Interest Adjustment................................................  17

7. ANNUITY PAYMENTS
   (THE INCOME PHASE).......................................................  18
  Annuity Payment Options...................................................  18

8.DEATH BENEFIT.............................................................  19
  When We Pay A Death Benefit...............................................  19
  When We Do Not Pay A Death Benefit........................................  20
  Amount of Death Benefit...................................................  20
  Guaranteed Minimum Death Benefit..........................................  20
  Adjusted Partial Withdrawal...............................................  21




9.TAXES.....................................................................  21
  Annuity Policies in General...............................................  21
  Qualified and Nonqualified Policies.......................................  22
  Withdrawals - Qualified Policies..........................................  22
  Withdrawals - 403(b) Policies.............................................  22
  Diversification and Distribution Requirements.............................  22
  Withdrawals - Nonqualified Policies.......................................  22
  Taxation of Death Benefit Proceeds........................................  23
  Annuity Payments..........................................................  23
  Transfers, Assignments and Exchanges of Policies..........................  24
  Possible Tax Law Changes..................................................  24

10.ADDITIONAL FEATURES......................................................  24
  Systematic Payout Option..................................................  24
  Family Income Protector...................................................  24
  Nursing Care and Terminal Condition Withdrawal Option.....................  26
  Unemployment Waiver.......................................................  26
  Telephone Transactions....................................................  27
  Dollar Cost Averaging.....................................................  27
  Asset Rebalancing.........................................................  27

11.OTHER INFORMATION........................................................  27
  Ownership.................................................................  27
  Assignment................................................................  28
  PFL Life Insurance Company................................................  28
  The Separate Account......................................................  28
  Mixed and Shared Funding..................................................  28
  Reinstatements............................................................  28
  Voting Rights.............................................................  29
  Distributor of the Policies...............................................  29
  Variations in Policy Provisions...........................................  29
  IMSA......................................................................  29
  Legal Proceedings.........................................................  29
  Financial Statements......................................................  29

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION................  29

APPENDIX A
Historical Performance Data.................................................  30


                                       2
<PAGE>

GLOSSARY OF TERMS

Accumulation Unit--An accounting unit of measure used in calculating the policy
value in the separate account before the annuity commencement date.

Adjusted Policy Value--The policy value increased or decreased by any excess
interest adjustment.

Annuitant--The person during whose life any annuity payments involving life
contingencies will continue.

Annuity Commencement Date--The date upon which annuity payments are to
commence. The annuity commencement date may not be later than the last day of
the policy month starting after the annuitant attains age 85, except as
expressly allowed by PFL. In no event will this date be later than the last day
of the policy month following the month in which the annuitant attains age 95.
The annuity commencement date may be required to be earlier for qualified
policies. The earliest annuity commencement date is 30 days after you purchase
your policy.

Annuity Payment Option--A method of receiving a stream of annuity payments
selected by the owner.

Cash Value--The adjusted policy value less any applicable surrender charge.

Cumulative Free Percentage--The percentage (as applied to the policy value)
which is available free of any surrender charge.

Excess Interest Adjustment--A positive or negative adjustment to amounts
withdrawn upon partial or full surrenders from the fixed account guaranteed
period options, or to amounts applied to annuity payment options. The
adjustment reflects changes in the interest rates declared by PFL since the
date any payment was received by (or an amount was transferred to) the
guaranteed period option. The excess interest adjustment can either decrease or
increase the amount to be received by the owner upon full surrender or
commencement of annuity payments, depending upon whether there has been an
increase or decrease in interest rates, respectively.

Fixed Account--One or more investment choices under the policy that are part of
PFL's general assets and are not in the separate account.

Guaranteed Period Options--The various guaranteed interest rate periods of the
fixed account which PFL may offer and into which premium payments may be paid
or amounts transferred.

Owner--The person who may exercise all rights and privileges under the policy.
The owner during the lifetime of the annuitant and prior to the annuity
commencement date is the person designated as the owner or a successor owner in
the information that we require to issue a policy.

Policy Value--On or before the annuity commencement date, the policy value is
equal to the owner's:
 .  premium payments (plus any premium enhancement); minus
 .  partial withdrawals (including the net effect of any applicable excess
   interest adjustments and/or surrender charges on such withdrawals); plus
 .  interest credited in the fixed account; plus
 .  accumulated gains in the separate account; minus

 .  losses in the separate account; minus
 .  service charges, rider fees, premium taxes and transfer fees, if any.

Separate Account--Separate Account VA I, a separate account established and
registered as a unit investment trust under the Investment Company Act of 1940,
as amended (the "1940 Act"), to which premium payments under the policies may
be allocated.

Subaccount--A subdivision within the separate account, the assets of which are
invested in a specified portfolio of the underlying funds.

 (Note: The SAI contains a more extensive Glossary.)


                                       3
<PAGE>

SUMMARY

The sections in this summary correspond to sections in this prospectus, which
discuss the topics in more detail.

1. THE ANNUITY POLICY

The flexible premium variable annuity policy offered by PFL Life Insurance
Company (PFL, we, us, or our) provides a way for you to invest on a tax-
deferred basis in the following investment choices: twelve subaccounts of the
separate account, and a fixed account of PFL. The policy is intended to
accumulate money for retirement or other long-term investment purposes.

This policy offers twelve subaccounts that are listed in Section 3. Each
subaccount invests exclusively in shares of one of the portfolios of the
underlying funds. The policy value may depend on the investment experience of
the selected subaccounts. Therefore, you bear the entire investment risk with
respect to all policy value in any subaccount. You could lose the amount that
you invest.

The fixed account offers an interest rate that PFL guarantees. We guarantee to
return your investment with interest credited for all amounts allocated to the
fixed account.

You can transfer money between any of the investment choices within certain
limits. We reserve the right to impose a $10 fee for each transfer in excess of
12 transfers per policy year.

The policy, like all deferred annuity policies, has two phases: the
"accumulation phase" and the "income phase." During the accumulation phase,
earnings accumulate on a tax-deferred basis and are taxed as ordinary income
when you take them out of the policy. The income phase occurs when you begin
receiving regular payments from your policy. The money you can accumulate
during the accumulation phase will largely determine the income payments you
receive during the income phase.

2. PURCHASE

You can buy this policy with $2,000 or more under most circumstances. You can
add as little as $50 at any time during the accumulation phase.

Each premium payment will receive a premium enhancement that PFL adds to your
policy value. We may change the enhancement rate at any time. Under certain
circumstances, you might forfeit (or lose) the premium enhancement.

3. INVESTMENT CHOICES

You can allocate your premium payments to one or more of the following
investment choices described in the underlying fund prospectuses:

Federated Prime Money Fund II
First American International Portfolio
First American Large Cap Growth Portfolio
First American Mid Cap Growth Portfolio
First American Small Cap Growth Portfolio
First American Technology Portfolio
Putnam VT Diversified Income Fund -  Class IB Shares
Putnam VT The George Putnam Fund  of Boston - Class IB Shares
Putnam VT Growth and Income Fund -  Class IB Shares
Putnam VT Income Fund - Class IB Shares
Putnam VT Investors Fund - Class IB Shares
Putnam VT New Value Fund - Class IB Shares

Depending upon their investment performance, you can make or lose money in any
of these subaccounts.

You can also allocate your premium payments to the fixed account.

4. PERFORMANCE

The value of the policy will vary up or down depending upon the investment
performance of the subaccounts you choose. We provide past performance
information in Appendix A and in the SAI. This data does not indicate future
performance.

5. EXPENSES

No deductions are made from premium payments at the time you buy the policy so
that the full amount of each premium payment is invested in one or more of your
investment choices.

We may deduct a surrender charge of up to 6.0% of premium payments withdrawn
within five years after the premium is paid. However, after the tenth policy
year, no surrender charges apply, regardless of when you made your last premium
payment. To calculate surrender charges, we consider the premium you paid to
come out before any earnings.

                                       4
<PAGE>

Full surrenders and partial withdrawals from a guaranteed period option of the
fixed account may also be subject to an excess interest adjustment, which may
increase or decrease the amount you receive. This adjustment may also apply to
amounts applied to an annuity payment option from a guaranteed period option of
the fixed account.

We deduct daily mortality and expense risk fees and administrative charges of
either 1.25% or 1.40% per year from the assets in each subaccount, depending on
the guaranteed minimum death benefit you choose.

During the accumulation phase, we deduct an annual service charge of no more
than $30 from the policy value on each policy anniversary and at the time of
surrender. The charge is waived if either the policy value or the sum of all
premium payments, minus all partial withdrawals, is at least $50,000.

We will deduct state premium taxes, which currently range from 0% to 3.50%,
upon total surrender, payment of a death benefit, or when annuity payments
begin.

If you elect the family income protector rider, there is an annual fee during
the accumulation phase of 0.30% of the minimum annuitization value. If you
receive annuity payments under the rider, then during the income phase, there
is a guaranteed payment fee at an annual rate of 1.25% of the daily net asset
value in the separate account.

The value of the net assets of the mutual fund subaccounts will reflect the
management fee and other expenses incurred by the underlying fund portfolios.

6. ACCESS TO YOUR MONEY

You can take out $500 or more anytime during the accumulation phase (except
under certain qualified policies). You may take out up to 10% of the policy
value free of surrender charges each policy year. The percentage that may be
taken free of surrender charges is referred to as the cumulative free
percentage. Any cumulative free percentage that is not taken in one year is
carried forward and is available to be taken in the following policy year.
Amounts withdrawn in excess of the cumulative free percentage may be subject to
a surrender charge. You may also have to pay income tax and a tax penalty on
any money you take out.

Access to amounts held in qualified policies may be restricted or prohibited.

7. ANNUITY PAYMENTS (THE INCOME PHASE)

The policy allows you to receive income under one of five annuity payment
options. You may choose from fixed payment options, variable payment options,
or a combination of both. If you select a variable payment option, the dollar
amount of your payments may go up or down.

8. DEATH BENEFIT

If you are both the owner and the annuitant and you die before the income phase
begins, then your beneficiary will receive a death benefit.

Naming different persons as owner and annuitant can affect whether the death
benefit is payable and to whom amounts will be paid. Use care when naming
owners, annuitants and beneficiaries, and consult your agent if you have
questions.

You may choose one of the following guaranteed minimum death benefits:
 .  5% Annually Compounding (through age 80)
 .  Annual Step-Up (through age 80)
 .  Return of Premium

Charges are lower for the Return of Premium Death Benefit than they are for the
other two.

If the owner is not the annuitant, no death benefit is paid if the owner dies.

9. TAXES

Your earnings, if any, are not taxed until you take them out. If you take money
out during the accumulation phase, earnings come out first for federal tax
purposes, and are taxed as ordinary income. If you are younger than 59 1/2 when
you take money out, you may be charged a 10% federal penalty tax on the
earnings. Payments

                                       5
<PAGE>

during the income phase are considered partly a return of your original
investment so that part of each payment is not taxable as income.

10. ADDITIONAL FEATURES

This policy has additional features that might interest you. These include the
following:

 .  You can arrange to have money automatically sent to you monthly, quarterly,
   semi-annually or annually while your policy is in the accumulation phase.
   This feature is referred to as the "systematic payout option." Amounts you
   receive may be included in your gross income, and in certain circumstances,
   may be subject to penalty taxes.

 .  You can elect an optional rider that guarantees you a minimum annuitization
   value. This feature is called the "family income protector." There is an
   extra charge for this rider and the rider may vary by state.

 .  Under certain medically related circumstances, you may withdraw all or part
   of your policy value without a surrender charge and excess interest
   adjustment. This feature is called the "nursing care and terminal condition
   withdrawal option."

 .  Under certain unemployment circumstances, you may withdraw all or a portion
   of the policy value free of surrender charges and excess interest
   adjustments. This feature is called the "unemployment waiver."

 .  You may make transfers and/or change the allocation of additional premium
   payments by telephone.

 .  You can arrange to have a certain amount of money (at least $500)
   automatically transferred from the fixed account, either monthly or
   quarterly, to your choice of subaccounts. This feature is called "dollar
   cost averaging."

 .  We will, upon your request, automatically transfer amounts among the
   subaccounts on a regular basis to maintain a desired allocation of the
   policy value among the various subaccounts. This feature is called "asset
   rebalancing."

These features are not available in all states and may not be suitable for your
particular situation.

11. OTHER INFORMATION

Right to Cancel Period. You may return your policy for a refund. The amount of
time you have to return the policy will depend on the state where the policy
was issued. Our right to cancel period is 10 days (after you receive the
policy), or whatever longer time may be permitted by state law. The amount of
the refund will generally be the policy value, less any premium enhancement.
PFL will pay the refund within 7 days after it receives written notice of
cancellation and the returned policy. The policy will then be deemed void. In
some states you may have more or less than 10 days to return a policy, or
receive a refund of more (or less) than the policy value.

No Probate. Usually, when the annuitant dies, the person you choose as your
beneficiary will receive the death benefit under this policy without going
through probate. State laws vary on how the amount that may be paid is treated
for estate tax purposes.

Who should purchase the Policy? This policy is designed for people seeking
long-term tax-deferred accumulation of assets, generally for retirement or
other long-term purposes; and for persons who have maximized their use of other
retirement savings methods, such as 401(k) plans. The tax-deferred feature is
most beneficial for people in high federal and state tax brackets. The tax
deferral features of variable annuities are unnecessary when purchased to fund
a qualified plan. You should not buy this policy if you are looking for a
short-term investment or if you cannot take the risk of losing the money that
you put in.

There are various fees and charges associated with variable annuities. You
should consider whether the features and benefits of this policy, such as the
opportunity for lifetime income payments, a guaranteed death benefit, the
guaranteed level of certain charges, the premium enhancement, and the family
income protector, make this policy appropriate for your needs.

Financial Statements. Financial statements and schedules for PFL are in the
SAI. There are no financial statements for the subaccounts because they had not
commenced operations as of December 31, 1999.

                                       6
<PAGE>

12. INQUIRIES

If you need more information, please contact us at:

Administrative and Service Office
Financial Markets Division
Variable Annuity Department
PFL Life Insurance Company
4333 Edgewood Road N.E.
P.O. Box 3183
Cedar Rapids, IA 52406-3183

You may check your policy at www.pfllife.com/fmd. Follow the logon procedures.
You will need your pre-assigned Personal Identification Number ("PIN") to
access information about your policy.

                                       7
<PAGE>

                            ANNUITY POLICY FEE TABLE
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
      Policy Owner Transaction Expenses
-----------------------------------------------
<S>                              <C>
Sales Load On Purchase Payments               0
Maximum Surrender Charge
 (as a % of Premium Payments
 Surrendered)/(1)/                           6%
Annual Service Charge/(2)/       $30 Per Policy
Transfer Fee/(3)/                           $10
Family Income Protector Rider
 Fee                                      0.30%

<CAPTION>
     Separate Account Annual Expenses
(as a percentage of average account value)
<S>                                   <C>
Mortality and Expense Risk Fees/(4)/  1.25%
Administrative Charge                 0.15%
                                      -----
TOTAL SEPARATE ACCOUNT
 ANNUAL EXPENSES                      1.40%
</TABLE>
--------------------------------------------------------------------------------

                        Portfolio Annual Expenses/(5)/
  (as a percentage of average net assets and after fee waivers and/or expense
                                reimbursements)
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                Total Portfolio
                                 Management  Other      Rule        Annual
                                    Fees    Expenses 12b-1 Fees    Expenses
-------------------------------------------------------------------------------
  <S>                            <C>        <C>      <C>        <C>
  Federated Prime Money Fund
   II..........................    0.50%     0.23%       -           0.73%
  First American International
   Portfolio/(6)/..............    1.25%     0.54%       -           1.79%
  First American Large Cap
   Growth Portfolio/(6)/.......    0.70%     0.47%       -           1.17%
  First American Mid Cap Growth
   Portfolio/(6)/..............    0.70%     0.47%       -           1.17%
  First American Small Cap
   Growth Portfolio/(6)/.......    0.70%     0.47%       -           1.17%
  First American Technology
   Portfolio/(6)/..............    0.70%     0.47%       -           1.17%
  Putnam VT Diversified Income
   Fund - Class IB
   Shares/(7)/.................    0.68%     0.10%     0.15%         0.93%
  Putnam VT The George Putnam
   Fund of Boston -
   Class IB Shares/(7)/........    0.65%     0.18%     0.15%         0.98%
  Putnam VT Growth and Income
   Fund -
   Class IB Shares/(7)/........    0.61%     0.12%     0.15%         0.88%
  Putnam VT Income Fund - Class
   IB Shares/(7)/..............    0.60%     0.07%     0.15%         0.82%
  Putnam VT Investors Fund -
   Class IB Shares/(7)/........    0.63%     0.08%     0.15%         0.86%
  Putnam VT New Value Fund -
   Class IB Shares/(7)/........    0.70%     0.10%     0.15%         0.95%
</TABLE>
--------------------------------------------------------------------------------

/(1)/ The surrender charge is decreased based on the number of years since the
      premium payment was made, from 6% in the year in which the premium payment
      was made to 0% in the sixth year after the premium payment was made.
      However, after the tenth policy year, no surrender charges apply,
      regardless of when you made your last premium payment. If applicable, a
      surrender charge will only be applied to withdrawals that exceed the
      amount available under certain listed exceptions. The surrender charge,
      if any is imposed, applies to each policy, regardless of how policy value
      is allocated among the separate account and the fixed account.

/(2)/ The service charge is the lesser of $30 or 2% of the policy value. It
      applies to both the fixed account and the separate account, and is
      assessed on a prorata basis relative to each account's policy value as a
      percentage of the policy's total policy value.

/(3)/ The transfer fee, if any is imposed, applies to each policy, regardless
      of how policy value is allocated among the separate account and the fixed
      account. There is no fee for the first 12 transfers per policy year. For
      additional transfers, PFL may charge a fee of $10 per transfer, but
      currently does not charge for any transfers.

/(4)/ Mortality and expense risk fees shown (1.25%) are for the "5% Annually
      Compounding Death Benefit" and the "Annual Step Up Death Benefit." This
      reflects a fee that is 0.15% higher than the 1.10% corresponding fees for
      the "Return of Premium Death Benefit."

/(5)/ The fee table information relating to the underlying funds was provided
      to PFL by the underlying funds, their investment advisers or managers,
      and PFL has not and cannot independently verify the accuracy or
      completeness of such information. Actual future expenses of the
      underlying funds may be greater or less than those shown in the Table.
      Therefore, PFL disclaims any and all liability for such information.

/(6)/ "Other Expenses" for the portfolios are based on estimated amounts for the
      current fiscal year. The adviser intends to waive management fees during
      the current fiscal year so that the total fund operating expenses do not
      exceed 1.35%, 0.80%, 0.90%, 0.90%, and 0.90%, respectively, for the
      International Portfolio, Large Cap Growth Portfolio, Mid Cap Growth
      Portfolio, Small Cap Growth Portfolio and Technology Portfolio. Fee
      waivers may be discontinued at any time.

/(7)/ The Class IB 12b-1 plans provide for payments by each fund to Putnam
      Retail Management, Inc. at an annual rate of up to 0.35%. The Trustees
      currently limit 12b-1 payments on Class IB shares to 0.15% of average net
      assets.

                                       8
<PAGE>


EXAMPLES -- TABLE A

You would pay the following expenses on a $1,000 investment, assuming a
hypothetical 5% annual return on assets, assuming the entire policy value is in
the applicable subaccount, and assuming the family income protector benefit has
not been selected, and assuming no premium enhancement has been added:


The expenses reflect different mortality and expense risk fees depending on
which death benefit you select:
A = Return of Premium Death Benefit (1.10% charge)
B = 5% Annually Compounding Death Benefit or the Annual Step-Up Death Benefit
(1.25% charge)

<TABLE>
<CAPTION>

                                         If the Policy is annuitized at
If the Policy is surrendered              the end of the applicable time
at the end of the applicable             period or if the Policy is still
       time period.                         in the accumulation phase.
                                        --------------------------------

                                                1      3     1     3
  Subaccounts                                  Year  Years  Year Years
----------------------------------------------------------------------
  <S>                                         <C>    <C>   <C>    <C>
  Federated Prime Money Fund II                A $75  $106  $21    $65
                             -----------------------------------------
                                               B $76  $110  $23    $70
----------------------------------------------------------------------
  First American International Portfolio       A $86  $138  $32    $97
                             -----------------------------------------
                                               B $87  $142  $33   $101
----------------------------------------------------------------------
  First American Large Cap Growth Portfolio    A $79  $119  $26    $79
                             -----------------------------------------
                                               B $81  $124  $27    $83
----------------------------------------------------------------------
  First American Mid Cap Growth Portfolio      A $79  $119  $26    $79
                             -----------------------------------------
                                               B $81  $124  $27    $83
----------------------------------------------------------------------
  First American Small Cap Growth Portfolio    A $79  $119  $26    $79
                             -----------------------------------------
                                               B $81  $124  $27    $83
----------------------------------------------------------------------
  First American Technology Portfolio          A $79  $119  $26    $79
                             -----------------------------------------
                                               B $81  $124  $27    $83
----------------------------------------------------------------------
  Putnam VT Diversified Income Fund -          A $77  $112  $23    $71
                             -----------------------------------------
   Class IB Shares                             B $78  $116  $25    $76
----------------------------------------------------------------------
  Putnam VT The George Putnam Fund of          A $77  $113  $24    $73
                             -----------------------------------------
   Boston - Class IB Shares                    B $79  $118  $25    $77
----------------------------------------------------------------------
  Putnam VT Growth and Income Fund -           A $76  $110  $23    $70
                             -----------------------------------------
   Class IB Shares                             B $78  $115  $24    $74
----------------------------------------------------------------------
  Putnam VT Income Fund -                      A $76  $108  $22    $68
                             -----------------------------------------
   Class IB Shares                             B $77  $113  $24    $72
----------------------------------------------------------------------
  Putnam VT Investors Fund -                   A $76  $110  $22    $69
                             -----------------------------------------
   Class IB Shares                             B $78  $114  $24    $74
----------------------------------------------------------------------
  Putnam VT New Value Fund -                   A $76  $110  $23    $70
                             -----------------------------------------
   Class IB Shares                             B $78  $115  $24    $74
</TABLE>
--------------------------------------------------------------------------------

                                       9
<PAGE>


EXAMPLES--TABLE B

You would pay the following expenses on a $1,000 investment, assuming a
hypothetical 5% annual return on assets, assuming the entire policy value is in
the applicable subaccount, assuming the family income protector benefit has
been selected, and assuming no premium enhancement has been added:

The expenses reflect different mortality and expense risk fees depending on
which death benefit you select:

A = Return of Premium Death Benefit (1.10% charge)

B = 5% Annually Compounding Death Benefit or the Annual Step-Up Death Benefit
  (1.25% charge)

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                                                                                    If the Policy is annuitized at
                                                    If the Policy is surrendered    the end of the applicable time
                                                    at the end of the applicable   period or if the Policy is still
                                                           time period.                in the accumulation phase.
                                                    ---------------------------------------------------------------
                                                           1            3                1                  3
  Subaccounts                                             Year        Years             Year              Years
-------------------------------------------------------------------------------------------------------------------
  <S>                                         <C>         <C>          <C>              <C>                <C>
  Federated Prime Money Fund II                A          $78         $115              $24                 $74
                                           ------------------------------------------------------------------------
                                               B          $79         $119              $26                 $79
-------------------------------------------------------------------------------------------------------------------
  First American International Portfolio       A          $89         $147              $35                $106
                                           ------------------------------------------------------------------------
                                               B          $90         $151              $26                $110
-------------------------------------------------------------------------------------------------------------------
  First American Large Cap Growth Portfolio    A          $82         $128              $29                 $87
                                           ------------------------------------------------------------------------
                                               B          $84         $133              $30                 $92
-------------------------------------------------------------------------------------------------------------------
  First American Mid Cap Growth Portfolio      A          $82         $128              $29                 $87
                                           ------------------------------------------------------------------------
                                               B          $84         $133              $30                 $92
-------------------------------------------------------------------------------------------------------------------
  First American Small Cap Growth Portfolio    A          $82         $128              $29                 $87
                                           ------------------------------------------------------------------------
                                               B          $84         $133              $30                 $92
-------------------------------------------------------------------------------------------------------------------
  First American Technology Portfolio          A          $82         $128              $29                 $87
                                           ------------------------------------------------------------------------
                                               B          $84         $133              $30                 $29
-------------------------------------------------------------------------------------------------------------------
  Putnam VT Diversified Income Fund --         A          $80         $121              $26                 $80
                                           ------------------------------------------------------------------------
  Class IB Shares                              B          $81         $126              $28                 $85
-------------------------------------------------------------------------------------------------------------------
  Putnam VT The George Putnam Fund of          A          $80         $122              $27                 $82
                                           ------------------------------------------------------------------------
  Boston -- Class IB Shares                    B          $82         $127              $28                 $86
-------------------------------------------------------------------------------------------------------------------
  Putnam VT Growth and Income Fund --          A          $79         $119              $26                 $79
                                           ------------------------------------------------------------------------
  Class IB Shares                              B          $81         $124              $27                 $83
-------------------------------------------------------------------------------------------------------------------
  Putnam VT Income Fund--                      A          $79         $118              $25                 $77
                                           ------------------------------------------------------------------------
  Class IB Shares                              B          $80         $122              $27                 $81
-------------------------------------------------------------------------------------------------------------------
  Putnam VT Investors Fund--                   A          $79         $119              $25                 $78
                                           ------------------------------------------------------------------------
  Class IB Shares                              B          $81         $123              $27                 $83
-------------------------------------------------------------------------------------------------------------------
  Putnam VT New Value Fund --                  A          $79         $119              $26                 $79
                                           ------------------------------------------------------------------------
  Class IB Shares                              B          $81         $124              $27                 $83
-------------------------------------------------------------------------------------------------------------------
</TABLE>

The above tables will assist you in understanding the costs and expenses of the
policy that you will bear, directly or indirectly. These include the 1999
expenses of the underlying funds, including any fee waivers and/or expense
reimbursements (said fee waivers and expense reimbursements are assumed to
continue throughout the period shown in the examples). In addition to the
expenses listed above, premium taxes may be applicable.

The examples should not be considered a representation of past or future
expenses, and actual expenses may be greater or less than those shown. The
assumed 5% annual return is hypothetical and should not be considered a
representation of past or future annual returns, which may be greater or less
than the assumed rate.

In these examples, the annual $30 service charge is reflected as a charge of
0.1000% based on an anticipated average policy value of $30,000.00.

Financial Information. The subaccounts had not commenced operations as of
December 31, 1999, therefore there is no condensed financial information to
report as of the date of this prospectus.




                                       10
<PAGE>

1. THE ANNUITY POLICY

This prospectus describes the Principal-Plus Variable Annuity policy offered by
PFL Life Insurance Company.

An annuity is a policy between you, the owner, and an insurance company (in
this case PFL), where the insurance company promises to pay you an income in
the form of annuity payments. These payments begin on a designated date,
referred to as the annuity commencement date. Until the annuity commencement
date, your annuity is in the accumulation phase and the earnings (if any) are
tax deferred. Tax deferral means you generally are not taxed on your annuity
until you take money out of your annuity. After the annuity commencement date,
your annuity switches to the income phase.

The policy is a flexible premium variable annuity. You can use the policy to
accumulate funds for retirement or other long-term financial planning purposes.

The policy is a "flexible premium" policy because after you purchase it, you
can generally make additional investments of any amount of $50 or more, until
the annuity commencement date. But you are not required to make any additional
investments.

The policy is a "variable" annuity because the value of your investments can go
up or down based on the performance of your investment choices. If you invest
in the variable annuity portion of the policy, the amount of money you are able
to accumulate in your policy during the accumulation phase depends upon the
performance of your investment choices. The amount of annuity payments you
receive during the income phase from the variable annuity portion of your
policy also depends upon the investment performance of your investment choices
for the income phase. However, if you annuitize under the family income
protector rider, then PFL will guarantee a minimum amount of your annuity
payments. There is an extra charge for this rider.

The policy also contains a fixed account. The fixed account offers an interest
rate that we guarantee will not decrease during the selected guaranteed period.
There may be different
interest rates for each different guaranteed period that you select.

2. PURCHASE

Policy Issue Requirements

PFL will not issue a policy unless:
 .  PFL receives all information needed to issue the policy;
 .  PFL receives a minimum initial premium payment; and
 .  The annuitant and any joint owner are age 85 or younger.

We reserve the right to reject any application or premium payment.

Premium Payments

You should make checks for premium payments payable only to PFL Life Insurance
Company and send them to the administrative and service office. Your check must
be honored in order for PFL to pay any associated payments and benefits due
under the policy.

Initial Premium Requirements

The initial premium payment for most policies must be at least $2,000. There is
no minimum initial premium payment for policies issued under section 403(b) of
the Internal Revenue Code; however, your premium must be received within 90
days of receipt of the application or a policy will not be issued.

PFL will credit your initial premium payment to your policy within two business
days after the day PFL receives it and your complete policy information. If we
are unable to credit your initial premium payment, we will contact you within
five business days and explain why. We will also return your initial premium
payment at that time unless you tell us to keep it and credit it as soon as
possible.

The date on which we credit your initial premium payment to your policy is the
policy date. The policy date is used to determine policy years, policy months
and policy anniversaries.

Additional Premium Payments

You are not required to make any additional premium payments. However, you can
make

                                       11
<PAGE>

additional premium payments as often as you like during the lifetime of the
annuitant and during the accumulation phase. Additional premium payments must
be at least $50. PFL will credit additional premium payments to your policy as
of the business day we receive your premium and required information.
Additional premium payments must be received before the New York Stock Exchange
closes to get same-day pricing of the additional premium payment.

Maximum Total Premium Payments

We allow premium payments up to a total of $1,000,000 without prior approval
($500,000 for annuitants over age 80).

Premium Enhancement

An amount equal to 1% of the initial premium payment will be added to the
policy value. The amount of the premium enhancement is not considered a premium
payment. The premium enhancement percentage may vary from premium to premium on
subsequent premium payments, but will never be less than 1% nor more than 3%. A
confirmation will be sent advising the owner of the amount of premium
enhancement applicable to each subsequent premium payment. No premium
enhancement will apply if the policy is canceled pursuant to the right to
cancel ("free-look") provision.

You will forfeit, or lose, the premium enhancement upon the occurrence of any
of the following events:
 .  exercise of the free-look option;
 .  exercise of the nursing care and terminal condition withdrawal option or the
   unemployment waiver within one year from the time we apply the premium
   enhancement;
 .  a death benefit is payable within one year from the time we apply the
   premium enhancement; or
 .  annuitization within one year from the time we apply the premium
   enhancement.

In these circumstances we will take back, or "recapture,' the full dollar
amount of the enhancement, without any adjustment for investment performance.

In certain circumstances, you might be worse off because of the premium
enhancement. This could happen if we recapture the dollar amount of the premium
enhancement and the overall investment performance of your contract was
negative (if the overall investment performance of your contract was positive
you would be better off).

Allocation of Premium Payments

When you purchase a policy, PFL will allocate your premium payment (plus the
premium enhancement) to the investment choices you select. Your allocation must
be in whole percentages and must total 100%. We will allocate additional
premium payments the same way, unless you request a different allocation.

If you allocate your premium payment to the dollar cost averaging fixed
account, you must give us instructions regarding the subaccount(s) to which
transfers are to be made or we cannot accept your premium payment.

You may change allocations for future additional premium payments by sending
written instructions or by telephone, subject to the limitations described
below under "Telephone Transactions." The allocation change will apply to
premium payments received on or after the date we receive the change request.

Policy Value

You should expect your policy value to change from valuation period to
valuation period. A valuation period begins at the close of regular trading on
the New York Stock Exchange on each business day and ends at the close of
trading on the next succeeding business day. A business day is each day that
the New York Stock Exchange is open. The New York Stock Exchange generally
closes at 4:00 p.m. eastern time. Holidays are generally not business days.

3. INVESTMENT CHOICES

The Separate Account

The Principal-Plus Variable Annuity separate account currently consists of
twelve subaccounts.

                                       12
<PAGE>

The subaccounts invest in shares of the underlying fund portfolios. The
companies that provide investment advice and administrative services for the
underlying fund portfolios offered through this policy are listed below. The
following investment choices are currently offered through this policy:

FEDERATED INSURANCE SERIES
Managed by Federated Investment Management Company
  Federated Prime Money Fund II

FIRST AMERICAN INSURANCE PORTFOLIOS, INC.
Managed by First American Asset Management
  First American International Portfolio
  First American Large Cap Growth Portfolio
  First American Mid Cap Growth Portfolio
  First American Small Cap Growth Portfolio
  First American Technology Portfolio

PUTNAM VARIABLE TRUST - CLASS IB SHARES
Managed by Putnam Investment Management, Inc.
  Putnam VT Diversified Income Fund
  Putnam VT The George Putnam Fund of Boston
  Putnam VT Growth and Income Fund
  Putnam VT Income Fund
  Putnam VT Investors Fund
  Putnam VT New Value Fund

The general public may not purchase shares of these underlying fund portfolios.
The investment objectives and policies may be similar to other portfolios and
mutual funds managed by the same investment adviser or manager that are sold
directly to the public. You should not expect that the investment results of
the underlying fund portfolios to be the same as those of other portfolios or
mutual funds.

More detailed information, including an explanation of the portfolios'
investment objectives, may be found in the current prospectuses for the
underlying fund portfolios, which are attached to this prospectus. You should
read the prospectuses for each of the underlying fund portfolios carefully
before you invest.

PFL may receive expense reimbursements or other revenues from the underlying
funds or their managers. The amount of these reimbursements or revenues, if
any, may be different for different funds or portfolios, and may be based on
the amount of assets that PFL or the separate account invests in the underlying
fund portfolios.

We do not guarantee that any of the subaccounts will always be available for
premium payments, allocations, or transfers. See the SAI for more information
concerning the possible addition, deletion or substitution of investments.

The Fixed Account

Premium payments allocated and amounts transferred to the fixed account become
part of PFL's general account. Interests in the general account have not been
registered under the Securities Act of 1933 (the "1933 Act"), nor is the
general account registered as an investment company under the 1940 Act.
Accordingly, neither the general account nor any interests therein are
generally subject to the provisions of the 1933 or 1940 Acts. PFL has been
advised that the staff of the SEC has not reviewed the disclosures in this
Prospectus which relate to the fixed account.

We guarantee that the interest credited to the fixed account will not be less
than 3% per year. At the end of the guaranteed period option you selected, the
value in that guaranteed period option will automatically be transferred into a
new guaranteed period option of the same length (or the next shorter period if
the same period is no longer offered) at the current interest rate for that
period. You can transfer to another investment choice by giving us notice
within 30 days before the end of the expiring guaranteed period.

Surrenders or partial withdrawals from a guaranteed period option of the fixed
account are subject to an excess interest adjustment. This adjustment may
increase or decrease the amount of interest credited to your policy. The excess
interest adjustment will not decrease the interest credited to your policy
below 3% per year,

                                       13
<PAGE>

however. You bear the risk that we will not credit interest greater than 3% per
year. We determine credited rates, which are guaranteed for at least one year,
in our sole discretion.

If you select the fixed account, your money will be placed with PFL's other
general assets. The amount of money you are able to accumulate in the fixed
account during the accumulation phase depends upon the total interest credited.
The amount of annuity payments you receive during the income phase from the
fixed portion of your policy will remain level for the entire income phase.

Transfers

During the accumulation phase, you may make transfers to or from any subaccount
or the fixed account as often as you wish within certain limitations.

Transfers out of the guaranteed period option of the fixed account are limited
to the following:
 .  Transfers of up to the total amount, provided that you notify us within 30
   days prior to the end of the guaranteed period that you wish to transfer the
   amount in that guaranteed period option to another investment choice. No
   excess interest adjustment will apply.
 .  Transfers of amounts equal to interest credited on a monthly, quarterly,
   semi-annual or annual basis. This may affect your overall interest-crediting
   rate, because transfers are deemed to come from the oldest premium payment
   first.

Otherwise, you cannot transfer out of the fixed account.

There are no transfers permitted out of the dollar cost averaging fixed account
option except through the dollar cost averaging program.

Each transfer must be at least $500, or the entire subaccount value. Transfers
of interest from a guaranteed period option of the fixed account, must be at
least $50. If less than $500 remains, then we reserve the right to include that
amount in the transfer. Transfers must be received while the New York Stock
Exchange is open to get same-day pricing of the transaction.

Currently, there is no charge for transfers and no limit on the number of
transfers during the accumulation phase. However, in the future, the number of
transfers permitted may be limited and a $10 charge per transfer may apply.

During the income phase of your policy, you may transfer values out of any
subaccount up to four times per policy year. However, you cannot transfer out
of the fixed account in this phase. The minimum amount that can be transferred
during this phase is the lesser of $10 of monthly income, or the entire monthly
income of the variable annuity units in the subaccount from which the transfer
is being made.

Transfers may be made by telephone, subject to limitations described below
under "Telephone Transactions."

We reserve the right to prohibit transfers to the fixed account if we are
crediting an effective annual interest rate of 3.0% (the guaranteed minimum).

The policy you are purchasing was not designed for professional market timing
organizations or other persons that use programmed, large, or frequent
transfers. The use of such transfers may be disruptive to an underlying fund
portfolio. We reserve the right to reject any premium payment or transfer
request from any person, if, in our judgment, an underlying fund portfolio
would be unable to invest effectively in accordance with its investment
objectives and policies or would otherwise be potentially adversely affected or
if an underlying portfolio would reject our purchase order.

4. PERFORMANCE

PFL periodically advertises performance of the various investment portfolios.
We may disclose at least three different kinds of performance. First, we may
calculate performance by determining the percentage change in the value of an
accumulation unit by dividing the increase (decrease) for that unit by the
value of the accumulation unit at the beginning of the period. This performance
number reflects the deduction of the mortality and expense risk fees and
administrative charges. It does not reflect the deduction of any applicable
premium taxes or surrender charges or the annual service charge.

                                       14
<PAGE>

The deduction of any applicable premium taxes, surrender charges, or the annual
service charge would reduce the percentage increase or make greater any
percentage decrease.

Second, any advertisement will also include total return figures, which reflect
the deduction of the mortality and expense risk fees, administrative charges
and surrender charges. These figures will also reflect the premium enhancement.

Third, for certain investment portfolios, performance may be shown for the
period commencing from the inception date of the investment portfolio. These
figures should not be interpreted to reflect actual historical performance of
the separate account.

We also may, from time to time, include in our advertising and sales materials,
tax deferred compounding charts and other hypothetical illustrations, which may
include comparisons of currently taxable and tax deferred investment programs,
based on selected tax brackets.

Appendix A contains performance information that you may find useful. It is
divided into various parts, depending upon the type of performance information
shown. Future performance will vary and future results will not be the same as
the results shown.

5. EXPENSES

There are charges and expenses associated with your policy that reduce the
return on your investment in the policy.

Surrender Charges

During the accumulation phase, you can withdraw part or all of the cash value
(restrictions or prohibitions may apply to qualified policies). We may deduct a
surrender charge to compensate us for expenses relating to policy sales,
including commissions to registered representatives and other promotional
expenses.

You can withdraw up to 10% of your policy value each year free of surrender
charges. This free amount is cumulative and is referred to as the cumulative
free percentage and is determined at the time of the withdrawal. If you
withdraw money in excess of the cumulative free percentage, you might have to
pay a surrender charge, which is a contingent deferred sales charge, on the
excess amount. The following schedule shows the surrender charges that apply
during the five years following each premium payment:

<TABLE>
<CAPTION>
                                                            Surrender Charge
 Number of Years Since                                     (as a percentage of
 Premium Payment Date                                      premium withdrawn)
------------------------------------------------------------------------------
 <S>                                                       <C>
         0 - 1                                                      6%
         1 - 2                                                      6%
         2 - 3                                                      6%
         3 - 4                                                      4%
         4 - 5                                                      2%
       5 or more                                                    0%
</TABLE>

For example, assume your policy value is $100,000 at the beginning of policy
year 2 and you withdraw $30,000. Since that amount is more than your cumulative
free percentage of 20% that is available at that time, you would pay a
surrender charge of $600 on the remaining $10,000 (6% of $30,000-$20,000).

You receive the full amount of a requested partial withdrawal because we deduct
any surrender charge and any applicable excess interest adjustment from your
remaining policy value. You receive your cash value upon full surrender.

For surrender charge purposes, the oldest premium is considered to be withdrawn
first. After the tenth policy year, no surrender charges apply, regardless of
when you made your last premium payment.

Keep in mind that withdrawals may be taxable, and if made before age 59 1/2,
may be subject to a 10% federal penalty tax. For tax purposes, withdrawals are
considered to come from earnings first.

Surrender charges are waived if you withdraw money under the nursing care and
terminal condition withdrawal option or the unemployment waiver.

Excess Interest Adjustment

Withdrawals of cash value from the fixed account may be subject to an excess
interest adjustment. This adjustment could retroactively reduce the

                                       15
<PAGE>

interest credited in the fixed account to the guaranteed minimum of 3% per
year. See the "Excess Interest Adjustment" section of this prospectus.

Mortality and Expense Risk Fee

We charge a fee as compensation for bearing certain mortality and expense
risks under the policy. Examples include a guarantee of annuity rates, the
death benefits, certain expenses of the policy, and assuming the risk that the
current charges will be insufficient in the future to cover costs of
administering the policy. For the Return of Premium Death Benefit the
mortality and expense risk fee is at an annual rate of 1.10% of assets. During
the accumulation phase, for the 5% Annually Compounding Death Benefit and the
Annual Step-Up Death Benefit, the mortality and expense risk fee is at an
annual rate of 1.25% of assets. During the income phase, the mortality and
expense risk fee is always at an annual rate of 1.10% of assets. This annual
fee is assessed daily based on the net asset value of each subaccount.

If this charge does not cover our actual costs, we absorb the loss.
Conversely, if the charge more than covers actual costs, the excess is added
to our surplus. We expect to profit from this charge. We may use our profit or
surplus for any proper purpose, including distribution expenses.

Administrative Charges

We deduct an annual administrative charge to cover the costs of administering
the policies. This charge is equal to an annual rate of 0.15% per year of the
daily net asset value of the separate account.

In addition, an annual service charge of $30 (but not more than 2% of the
policy value) is charged on each policy anniversary and at surrender. The
service charge is waived if your policy value or the sum of your premiums,
less all partial withdrawals, is at least $50,000.

Premium Taxes

Some states assess premium taxes on the premium payments you make. Currently
we do not deduct for these taxes at the time you make a premium payment.
However, we will deduct the total amount of premium taxes, if any, from the
policy value when:
 .  you elect to begin receiving annuity payments;
 .  you surrender the policy; or
 .  you die and a death benefit is paid (you must also be the annuitant for the
   death benefit to be paid).

Generally, premium taxes range from 0% to 3.50%, depending on the state.

Federal, State and Local Taxes

We may in the future deduct charges from the policy for any other taxes we
incur because of the policy. However, no deductions are being made at the
present time.

Transfer Fee

Currently there is no charge for transfers. However, if you make more than 12
transfers per year before the annuity commencement date, we reserve the right
to charge $10 for each additional transfer. Premium payments, asset
rebalancing and dollar cost averaging transfers are not considered transfers.
All transfer requests made at the same time are treated as a single request.

Family Income Protector

If you elect the family income protector rider, there is an annual rider fee
during the accumulation phase of 0.30% of the minimum annuitization value, and
a guaranteed payment fee during the income phase of 1.25% of the daily net
asset value if you annuitize under the rider. The annual rider fee is also
deducted upon a complete withdrawal.

Portfolio Management Fees

The value of the assets in each subaccount will reflect the fees and expenses
paid by the underlying funds. A list of these expenses is found in the "Fee
Table" section of this prospectus. See the prospectuses for the underlying
funds for more information.

                                      16
<PAGE>

6. ACCESS TO YOUR MONEY

During the accumulation phase, you can have access to the money in your policy
in two ways:
 .  by making a withdrawal (either a complete or partial withdrawal); or
 .  by taking systematic payouts.

Withdrawals

If you want to make a complete withdrawal, you will receive:
 .  the value of your policy; plus or minus
 .  any excess interest adjustment, minus
 .  any applicable surrender charges, premium taxes, service charges, and family
   income protector rider fees.

If you want to take a partial withdrawal, in most cases it must be for at least
$500. Unless you tell us otherwise, we will take the withdrawal from each of
the investment choices in proportion to the policy value.

You may take out up to 10% of the policy value free of surrender charges each
policy year. The free amount is cumulative so any free amount not taken one
year is available to be taken the following year free of surrender charges.

Remember that any withdrawal you take will reduce the policy value, and might
reduce the amount of the death benefit. See Section 8, Death Benefit, for more
details.

Withdrawals may be subject to a surrender charge. Withdrawals from the fixed
account may also be subject to an excess interest adjustment. Income taxes,
federal tax penalties and certain restrictions may apply to any withdrawals you
make.

Withdrawals from qualified policies may be restricted or prohibited.

During the income phase, you will receive annuity payments under the annuity
payment option you select; however, you generally may not take any other
withdrawals, either complete or partial.

Delay of Payment and Transfers

Payment of any amount due from the separate account for a surrender, a death
benefit, or the death of the owner of a nonqualified policy, will generally
occur within seven business days from the date PFL receives all required
information. PFL may defer such payment from the separate account if:
 .  the New York Stock Exchange is closed for other than usual weekends or
   holidays or trading on the Exchange is otherwise restricted; or
 .  an emergency exists as defined by the SEC or the SEC requires that trading
   be restricted; or
 .  the SEC permits a delay for the protection of owners.

In addition, transfers of amounts from the subaccounts may be deferred under
these circumstances.

Pursuant to the requirements of certain state laws, we reserve the right to
defer payment of the cash value from the fixed account for up to six months. We
may defer payment of any amount until your premium check has cleared your bank.

Excess Interest Adjustment

Money that you withdraw from a guaranteed period option of the fixed account
before the end of its guaranteed period (the number of years you specified the
money would remain in the guaranteed period option) may be subject to an excess
interest adjustment. At the time you request a withdrawal, if interest rates
set by PFL have risen since the date of the initial guarantee, the excess
interest adjustment will result in a lower cash value on surrender. However, if
interest rates have fallen since the date of the initial guarantee, the excess
interest adjustment will result in a higher cash value on surrender.

There will be no excess interest adjustment on any of the following:
 .  nursing care or terminal condition withdrawals;
 .  unemployment withdrawals;
 .  lump sum withdrawals of cumulative interest credited;
 .  withdrawals to satisfy any minimum distribution requirements; and
 .  systematic payout option payments, which do not exceed the cumulative
   interest credited.

                                       17
<PAGE>

Please note that in these circumstances, you will not receive a higher cash
value if interest rates have fallen, nor will you receive a lower cash value if
interest rates have risen.

7. ANNUITY PAYMENTS (THE INCOME PHASE)

You choose the annuity commencement date. You can change this date by giving us
written notice 30 days before the current annuity commencement date. The new
annuity commencement date must be at least 30 days after we receive notice of
the change. The latest annuity commencement date generally cannot be after the
policy month following the month in which the annuitant attains age 85. We may
allow a later annuity commencement date, but in no event will that date be
later than the last day of the policy month following the month in which the
annuitant attains age 95. The earliest annuity commencement date is 30 days
after you purchase your policy.

Election of Annuity Payment Option. Before the annuity commencement date, if
the annuitant is alive, you may choose an annuity payment option or change your
election. If the annuitant dies before the annuity commencement date, the
beneficiary may elect to receive the death benefit in a lump sum or under one
of the annuity payment options (unless you become the new annuitant).

Unless you specify otherwise, the annuitant will receive the annuity payments.
After the annuitant's death, the beneficiary will receive any remaining
guaranteed payments.

Annuity Payment Options

The policy provides five annuity payment options that are described below. You
may chose any combination of annuity payment options. We will use your
"adjusted policy value" to provide these annuity payments. The adjusted policy
value is the policy value increased or decreased by any applicable excess
interest adjustment. If the adjusted policy value on the annuity commencement
date is less than $2,000, PFL reserves the right to pay it in one lump sum in
lieu of applying it under a payment option. You can receive annuity payments
monthly, quarterly, semi-annually, or annually. (We reserve the right to change
the frequency if payments would be less than $50.)

Unless you choose to receive variable payments under annuity payment options 3
or 5, the amount of each payment will be set on the annuity commencement date
and will not change. You may, however, choose to receive variable payments
under either annuity payment option 3 or 5. The dollar amount of the first
variable payment will be determined in accordance with the annuity payment
rates set forth in the applicable table contained in the policy. The dollar
amount of additional variable payments will vary based on the investment
performance of the subaccount(s) that you select. The dollar amount of each
variable payment after the first may increase, decrease or remain constant. If
the actual investment performance exactly matched the assumed investment return
of 5% at all times, the amount of each variable annuity payment would remain
equal. If actual investment performance exceeds the assumed investment return,
the amount of the variable annuity payments would increase. Conversely, if
actual investment performance is lower than the assumed investment return, the
amount of the variable annuity payments would decrease.

A charge for premium taxes and an excess interest adjustment may be made when
annuity payments begin. The annuity payment options are explained below.
Options 1, 2, and 4 are fixed only. Options 3 and 5 can be fixed or variable.

Payment Option 1--Interest Payments. We will pay the interest on the amount we
use to provide annuity payments in equal payments, or this amount may be left
to accumulate for a period of time you and PFL agree to. You and PFL will agree
on withdrawal rights when you elect this option.

Payment Option 2--Income for a Specified Period. We will make level payments
only for the fixed period you choose. No funds will remain at the end.

                                       18
<PAGE>

Payment Option 3--Life Income. You may choose between:

Fixed Payments
 .  No Period Certain--We will make level payments only during the annuitant's
   lifetime.
 .  10 Years Certain--We will make level payments for the longer of the
   annuitant's lifetime or ten years.
 .  Guaranteed Return of Policy Proceeds--We will make level payments for the
   longer of the annuitant's lifetime or until the total dollar amount of
   payments we made to you equals the amount applied to this option.
Variable Payments
 .  No Period Certain--Payments will be made only during the lifetime of the
   annuitant.
 .  10 Years Certain--Payments will be made for the longer of the annuitant's
   lifetime or ten years.

Payment Option 4--Income of a Specified Amount. Payments are made for any
specified amount until the amount applied to this option, with interest, is
exhausted. This will be a series of level payments followed by a smaller final
payment.

Payment Option 5--Joint and Survivor Annuity. You may choose between:
Fixed Payments
 .  Payments are made during the joint lifetime of the annuitant and a joint
   annuitant of your selection. Payments will be made as long as either person
   is living.
Variable Payments
 .  Payments are made during the joint lifetime of the annuitant and a joint
   annuitant of your selection. Payments will be made as long as either person
   is living.

Other annuity payment options may be arranged by agreement with PFL. Certain
annuity payment options may not be available in all states.

NOTE CAREFULLY:

IF:
 .  you choose Life Income with No Period Certain or a Joint and Survivor
   Annuity; and
 .  the annuitant(s) dies before the due date of the second (third, fourth,
   etc.) annuity payment;

THEN:
 .  we may make only one (two, three, etc.) annuity payments.

IF:
 .  you choose Income for a Specified Period, Life Income with 10 years Certain,
   Life Income with Guaranteed Return of Policy Proceeds, or Income of a
   Specified Amount; and
 .  the person receiving payments dies prior to the end of the guaranteed
   period;

THEN:
 .  the remaining guaranteed payments will be continued to that person's
   beneficiary, or their present value may be paid in a single sum.

We will not pay interest on amounts represented by uncashed annuity payment
checks if the postal or other delivery service is unable to deliver checks to
the payee's address of record. The person receiving payments is responsible for
keeping PFL informed of their current address.

8. DEATH BENEFIT

We will pay a death benefit to your beneficiary, under certain circumstances,
if the annuitant dies during the accumulation phase and the annuitant was also
an owner. (If the annuitant was not an owner, a death benefit may or may not be
paid. See below.) The beneficiary may choose an annuity payment option, or may
choose to receive a lump sum.

When We Pay A Death Benefit

Before the Annuity Commencement Date

We will pay a death benefit to your beneficiary IF:
 .  you are both the annuitant and the owner of the policy; and
 .  you die before the annuity commencement date.

If the only beneficiary is your surviving spouse, then he or she may elect to
continue the policy as the new annuitant and owner, instead of receiving the
death benefit. All future surrender charges will be waived.

                                       19
<PAGE>

We will also pay a death benefit to your beneficiary IF:
 .  you are not the annuitant; and
 .  the annuitant dies before the annuity commencement date; and
 .  you specifically requested that the death benefit be paid upon the
   annuitant's death.

Distribution requirements apply to the policy value upon the death of any
owner. These restrictions are detailed in the SAI.

After the Annuity Commencement Date

The death benefit payable, if any, on or after the annuity commencement date
depends on the annuity payment option selected.

IF:
 .  you are not the annuitant; and
 .  you die on or after the annuity commencement date; and
 .  the entire interest in the policy has not been paid to you;

THEN:
 .  the remaining portion of such interest in the policy will be distributed at
   least as rapidly as under the method of distribution being used as of the
   date of your death.

When We Do Not Pay A Death Benefit

No death benefit is paid in the following cases:
IF:
 .  you are not the annuitant; and
 .  the annuitant dies prior to the annuity commencement date; and
 .  you did not specifically request that the death benefit be paid upon the
   annuitant's death;

THEN:
 .  you will become the new annuitant and the policy will continue.

IF:
 .  you are not the annuitant; and
 .  you die prior to the annuity commencement date;

THEN:
 .  the new owner (unless it is your spouse) must generally surrender the
   policy within five years of your death for the policy value increased or
   decreased by an excess interest adjustment.

Note carefully. If the owner does not name a contingent owner, the owner's
estate will become the new owner. If no probate estate is opened (because, for
example, the owner has precluded the opening of a probate estate by means of a
trust or other instrument), and PFL has not received written notice (signed
prior to the owner's death) of the trust as a successor owner signed prior to
the owner's death, then that trust may not exercise ownership rights to the
policy. It may be necessary to open a probate estate in order to exercise
ownership rights to the policy if no contingent owner is named in a written
notice PFL receives.

Amount of Death Benefit

Death benefit provisions may differ from state to state. The death benefit may
be paid as a lump sum or as annuity payments. The amount of the death benefit
depends on the guaranteed minimum death benefit option you choose when you buy
the policy. The death benefit will be the greatest of:
 .  policy value on the date we receive the required information; or
 .  cash value on the date we receive the required information (this could be
   more than the policy value if there is a positive excess interest
   adjustment that exceeds the surrender charge); or
 .  guaranteed minimum death benefit, if any, (discussed below), plus premium
   payments, less partial withdrawals from the date of death to the date the
   death benefit is paid.

The death benefit proceeds may reflect a deduction for premium taxes.

Guaranteed Minimum Death Benefit

On the application, you generally may choose one of the three guaranteed
minimum death benefit options listed below.

After the policy is issued, you cannot make an election and the death benefit
cannot be changed.
                                      20
<PAGE>

A.Return of Premium Death Benefit

  The Return of Premium Death Benefit is the total premium payments, less any
  adjusted partial withdrawals (discussed below) as of the date of death.

  The Return of Premium Death Benefit will be in effect if you do not choose
  one of the other options on the policy application. After the policy is
  issued, you cannot make an election and the death benefit cannot be
  changed.

B.5% Annually Compounding Death Benefit

  The 5% Annually Compounding Death Benefit is the total premium payments,
  less any adjusted partial withdrawals, plus interest at an effective annual
  rate of 5% from the premium payment date or withdrawal date to the date of
  death (but not later than your 81st birthday). There is an extra charge for
  this death benefit.

  The 5% Annually Compounding Death Benefit is not available if the owner or
  annuitant is 81 or older on the policy date.

C.Annual Step-Up Death Benefit

  On each policy anniversary before your 81st birthday, a new "stepped-up"
  death benefit is determined and becomes the guaranteed minimum death
  benefit for that policy year. The death benefit is equal to:
  .  the largest policy value on the policy date or on any policy anniversary
     before you reach age 81; plus
  .  any premium payments you have made since then; minus
  .  any adjusted partial withdrawals we have paid to you since then.

  The Annual Step-Up Death Benefit is not available if the owner or annuitant
  is 81 or older on the policy date.

  There is an extra charge for this death benefit.

IF, under all three death benefit options:
 .  the surviving spouse elects to continue the policy instead of receiving the
   death benefit; and
 .  the guaranteed minimum death benefit is greater than the policy value;

THEN:
 .  we will increase the policy value to be equal to the guaranteed minimum
   death benefit. This increase is made only at the time the surviving spouse
   elects to continue the policy.

Adjusted Partial Withdrawal

When you request a partial withdrawal, your guaranteed minimum death benefit
will be reduced by an amount called the adjusted partial withdrawal. Under
certain circumstances, the adjusted partial withdrawal may be more than the
amount of your withdrawal request. It is also possible that if a death benefit
is paid after you have made a partial withdrawal, then the total amount paid
could be less than total premium payments. We have included a detailed
explanation of this adjustment in the SAI.

9.TAXES

NOTE: PFL has prepared the following information on federal income taxes as a
general discussion of the subject. It is not intended as tax advice to any
individual. You should consult your own tax adviser about your own
circumstances. PFL has included an additional discussion regarding taxes in
the SAI.

Annuity Policies in General

Deferred annuity policies are a way of setting aside money for future needs
like retirement. Congress recognized how important saving for retirement is
and provided special rules in the Internal Revenue Code for annuities.

Simply stated, these rules provide that you will not be taxed on the earnings,
if any, on the money held in your annuity policy until you take the money out.
This is referred to as tax deferral. There are different rules as to how you
will be taxed depending on how you take the money out and the type of policy--
qualified or nonqualified (discussed below).

You will generally not be taxed on increases in the value of your policy until
a distribution occurs--either as a withdrawal or as annuity payments.

                                      21
<PAGE>

When a non-natural person (e.g., corporation or certain other entities other
than tax-qualified trusts) owns a nonqualified policy, the policy will
generally not be treated as an annuity for tax purposes.

Qualified and Nonqualified Policies

If you purchase the policy under an individual retirement annuity, a pension
plan, or specially sponsored program, your policy is referred to as a qualified
policy.

Qualified policies are issued in connection with the following plans:
 .  Individual Retirement Annuity (IRA): A traditional IRA allows individuals to
   make contributions, which may be deductible, to the contract. A Roth IRA
   also allows individuals to make contributions to the contract, but it does
   not allow a deduction for contributions, and distributions may be tax-free
   if the owner meets certain rules.
 .  Tax-Sheltered Annuity (403(b) Plan): A 403(b) Plan may be made available to
   employees of certain public school systems and tax-exempt organizations and
   permits contributions to the contract on a pre-tax basis.
 .  Corporate Pension and Profit-Sharing Plans and H.R. 10 Plan: Employers and
   self-employed individuals can establish pension or profit-sharing plans for
   their employees or themselves and make contributions to the contract on a
   pre-tax basis.
 .  Deferred Compensation Plan (457 Plan): Certain governmental and tax-exempt
   organizations can establish a plan to defer compensation on behalf of their
   employees through contributions to the contract.

If you purchase the policy as an individual and not under an individual
retirement annuity, 403(b) plan, 457 plan, or pension or profit sharing plan,
your policy is referred to as a nonqualified policy.

Withdrawals--Qualified Policies

There are special rules that govern withdrawals with respect to qualified
policies. Generally, these rules restrict:
 .  the amount that can be contributed to the policy during any year; and

 .  the time when amounts can be paid from the policies.

In addition, a penalty tax may be assessed on amounts withdrawn from the policy
prior to the date you reach age 59 1/2, unless you meet one of the exceptions
to this rule. You may also be required to begin taking minimum distributions
from the policy by a certain date. The terms of the plan may limit the rights
otherwise available to you under the policies. We have provided more
information in the SAI.

You should consult your legal counsel or tax adviser if you are considering
purchasing a policy for use with any retirement plan.

Withdrawals--403(b) Policies

The Internal Revenue Code limits withdrawal from certain 403(b) policies.
Withdrawals can generally only be made when an owner:

 .  reaches age 59 1/2;
 .  leaves his/her job;
 .  dies;
 .  becomes disabled (as that term is defined in the Internal Revenue Code); or
 .  declares hardship. However, in the case of hardship, the owner can only
   withdraw the premium payments and not any earnings.

Diversification and Distribution Requirements

The Internal Revenue Code provides that the underlying investments for a
variable annuity must satisfy certain diversification requirements in order to
be treated as an annuity policy. The policy must also meet certain distribution
requirements at the death of an owner in order to be treated as an annuity
policy. These diversification and distribution requirements are discussed in
the SAI. PFL may modify the policy to attempt to maintain favorable tax
treatment.

Withdrawals--Nonqualified Policies

The information hereindescribing the taxation of nonqualified policies does not
apply to qualified policies.

If you make a withdrawal from your policy before the annuity commencement date,
the

                                       22
<PAGE>

Internal Revenue Code treats that withdrawal as first coming from earnings and
then from your premium payments. When you make a withdrawal you are taxed on
the amount of the withdrawal that is earnings (as ordinary income, not as
capital gains). (The excess interest adjustment resulting from the withdrawal
may affect the amount on which you are taxed. The tax treatment of excess
interest adjustments is uncertain. You should consult a tax adviser if a
withdrawal results in an excess interest adjustment.) The premium enhancement
will be considered earnings. Different rules apply for annuity payments. See
"Annuity Payments" below.

The Internal Revenue Code also provides that withdrawn earnings may be subject
to a penalty. The amount of the penalty is equal to 10% of the amount that is
includable in income. Some withdrawals will be exempt from the penalty. They
include any amounts:

 .  paid on or after the taxpayer reaches age 59 1/2;
 .  paid after an owner dies;
 .  paid if the taxpayer becomes totally disabled (as that term is defined in
   the Internal Revenue Code);
 .  paid in a series of substantially equal payments made annually (or more
   frequently) under a lifetime annuity;
 .  paid under an immediate annuity; or
 .  which come from premium payments made prior to August 14, 1982.

All deferred non-qualified annuity policies that are issued by PFL (or its
affiliates) to the same owner during any calendar year are treated as one
annuity for purposes of determining the amount includable in the owner's income
when a taxable distribution occurs.

Taxation of Death Benefit Proceeds

Amounts may be distributed from the policy because of the death of an owner or
the annuitant. Generally, such amounts are includable in the income of the
recipient:
 .  if distributed in a lump sum, these amounts are taxed in the same manner as
   a full surrender; or
 .  if distributed under an annuity payment option, these amounts are taxed in
   the same manner as annuity payments.

For these purposes, the "investment in the contract" is not affected by the
owner's or annuitant's death. That is, the "investment in the contract" remains
generally the total premium payments, less amounts received, which were not
includable in gross income. The same tax treatment applies to any amounts
distributed after an owner's death. The premium enhancement that we add to your
policy value is not included in the investment in the contract.

Annuity Payments

Although the tax consequences may vary depending on the annuity payment option
you select, in general, for nonqualified and certain qualified policies, only a
portion of the annuity payments you receive will be includable in your gross
income.

In general, the excludable portion of each annuity payment you receive will be
determined as follows:
 .  Fixed payments--by dividing the "investment in the contract" on the annuity
   commencement date by the total expected value of the annuity payments for
   the term of the payments. This is the percentage of each annuity payment
   that is excludable.
 .  Variable payments--by dividing the "investment in the contract" on the
   annuity commencement date by the total number of expected periodic payments.
   This is the amount of each annuity payment that is excludable.

The remainder of each annuity payment is includable in gross income. Once the
"investment in the contract" has been fully recovered, the full amount of any
additional annuity payments is includable in gross income.

If you select more than one annuity payment option, special rules govern the
allocation of the policy's entire "investment in the contract" to each such
option, for purposes of determining the excludable amount of each payment
received under that option. We recommend that you consult a competent tax
adviser as to the potential tax effects of allocating amounts to any particular
annuity payment option.

                                       23
<PAGE>

If, after the annuity commencement date, annuity payments stop because an
annuitant died, the excess (if any) of the "investment in the contract" as of
the annuity commencement date over the aggregate amount of annuity payments
received that was excluded from gross income is generally allowable as a
deduction for your last taxable year.

Transfers, Assignments or Exchanges of Policies

A transfer of ownership or assignment of a policy, the designation of an
annuitant or payee or other beneficiary who is not also the owner, the
selection of certain annuity commencement dates, or a change of annuitant, may
result in certain income or gift tax consequences to the owner that are beyond
the scope of this discussion. An owner contemplating any such transfer,
assignment, selection, or change should contact a competent tax adviser with
respect to the potential tax effects of such a transaction.

Possible Tax Law Changes

Although the likelihood of legislative changes is uncertain, there is always
the possibility that the tax treatment of the policy could change by
legislation or otherwise. You should consult a tax adviser with respect to
legal developments and their effect on the policy.

10. ADDITIONAL FEATURES

Systematic Payout Option

You can select at any time (during the accumulation phase) to receive regular
payments from your policy by using the systematic payout option. Under this
option, you can receive up to 10% (annually) of your policy's value free of
surrender charges. Payments can be made monthly, quarterly, semi-annually, or
annually. Each payment must be at least $50, and cannot exceed the cumulative
free percentage divided by the number of payments per year. Monthly and
quarterly payments must be made by electronic funds transfer directly to your
checking or savings account. There is no charge for this benefit.

Family Income Protector

The family income protector may vary by state and may not be available in all
states.

The optional "family income protector" assures you of a minimum level of income
in the future by guaranteeing a minimum annuitization value (discussed below)
after 10 years. You may elect to purchase this benefit, which guarantees the
total amount you will have to apply to a family income protector payment option
and which guarantees a minimum for the amounts of those payments once you begin
to receive them. By electing this benefit, you can participate in the gains of
the underlying variable investment options you select while knowing that you
are guaranteed a minimum level of income in the future, regardless of the
performance of the underlying variable investment options.

You can annuitize under the family income protector (subject to the conditions
described below) at the greater of the adjusted policy value or the minimum
annuitization value.

Minimum Annuitization Value. The minimum annuitization value is:
 .  the policy value on the date the rider is issued; plus
 .  any additional premium payments (not including any premium enhancement);
   minus
 .  an adjustment for any withdrawals made after the date the rider is issued;
 .  which is accumulated at the annual growth rate written on page one of the
   rider; minus
 .  any premium taxes.

The annual growth rate is currently 6% per year; PFL may, at its discretion,
change the rate in the future, but the rate will never be less than 3% per
year. Once the rider is added to your policy, the annual growth rate will not
vary during the life of that rider. Withdrawals may reduce the minimum
annuitization value on a basis greater than dollar-for-dollar. See the SAI for
more information.

The minimum annuitization value may only be used to annuitize using the family
income protector payment options and may not be used with any of the annuity
payment options listed in

                                       24
<PAGE>

section 7 of this prospectus. The family income protector payment options are:
 .  Life Income--An election may be made for "No Period Certain" or "10 Years
   Certain". In the event of the death of the annuitant prior to the end of the
   chosen period certain, the remaining period certain payments will be
   continued to the beneficiary.
 .  Joint and Full Survivor--An election may be made for "No Period Certain" or
   "10 Years Certain". Payments will be made as long as either the annuitant or
   joint annuitant is living. In the event of the death of both the annuitant
   and joint annuitant prior to the end of the chosen period certain, the
   remaining period certain payments will be continued to the beneficiary.

The minimum annuitization value is used solely to calculate the family income
protector annuity payments. The family income protector does not establish or
guarantee policy value or guarantee performance of any investment option.
Because this benefit is based on conservative actuarial factors, the level of
lifetime income that it guarantees may be less than the level that would be
provided by application of the policy value at otherwise applicable annuity
factors. Therefore, the family income protector should be regarded as a safety
net. The costs of annuitizing under the family income protector include the
guaranteed payment fee, and also the lower payout levels inherent in the
annuity tables used for those minimum payouts.

In addition to the annual growth rate, other benefits and fees under the rider
(the rider fee, the fee waiver threshold, the guaranteed payment fee, and the
waiting period before the family income protector can be exercised) are also
guaranteed not to change after the rider is added. However, all of these
benefit specifications may change if you elect to upgrade the minimum
annuitization value.

Minimum Annuitization Value Upgrade. You can upgrade your minimum annuitization
value to the policy value on a policy anniversary. This may be done within 30
days after any policy anniversary before your 85th birthday (earlier if
required by state law). For your convenience, we will put the last date to
upgrade on page one of the rider.

If you upgrade:
 .  the current rider will terminate and a new one will be issued with its own
   specified guaranteed benefits and fees;
 .  the new rider's specified benefits and fees and may not be as advantageous
   as before; and
 .  you will have a new ten year waiting period before you can exercise the
   family income protector.

It generally will not be to your advantage to upgrade unless your policy value
exceeds your minimum annuitization value on the applicable policy anniversary.

Conditions of Exercise of the Family Income Protector. You can only annuitize
using the family income protector within the 30 days after the tenth or later
policy anniversary after the family income protector is elected or, in the case
of an upgrade of the minimum annuitization value, the tenth or later policy
anniversary following the upgrade; PFL may, at its discretion, change the
waiting period before the family income protector can be exercised in the
future. You cannot, however, annuitize using the family income protector after
the policy anniversary after your 94th birthday (earlier if required by state
law). For your convenience, we will put the first and last date to annuitize
using the family income protector on page one of the rider.

Note Carefully--If you annuitize at any time other than indicated above, you
cannot use the family income protector.

Guaranteed Minimum Stabilized Payments. Annuity payments under the family
income protector are guaranteed to never be less than the initial payment. See
the Statement of Additional Information for information concerning the
calculation of the initial payment. The payments will also be "stabilized" or
held constant during each policy year.

During the first policy year after annuitizing using the family income
protector, each stabilized payment will equal the initial payment. On each
policy anniversary thereafter, the stabilized payment will increase or decrease
depending on the performance of the investment options you selected (but will
never be less than the initial

                                       25
<PAGE>

payment), and then be held constant at that amount for that policy year. The
stabilized payment on each policy anniversary will equal the greater of the
initial payment or the payment supportable by the annuity units in the selected
investment options. See the SAI for additional information concerning
stabilized payments.

Family Income Protector Rider Fee. A rider fee, currently 0.30% of the minimum
annuitization value on the policy anniversary, is charged annually prior to
annuitization. We will also charge this fee if you take a complete withdrawal.
The rider fee is deducted from each variable investment option in proportion to
the amount of policy value in each subaccount.

The rider fee on any given policy anniversary will be waived if the policy
value exceeds the fee waiver threshold. The fee waiver threshold currently is
two times the minimum annuitization value. PFL may, at its discretion, change
the fee waiver threshold in the future, but it will never be greater than two
and one-half times the minimum annuitization value.

Guaranteed Payment Fee. A guaranteed payment fee, currently equal to an
effective annual rate of 1.25% of the daily net asset value in the separate
account, is reflected in the amount of the variable payments you receive if you
annuitize under the family income protector rider. The guaranteed payment fee
is included on page one of the rider.

Termination. The family income protector is irrevocable. You have the option
not to use the benefit but you will not receive a refund of any fees you have
paid. The family income protector will terminate upon the earliest of the
following:
 .  annuitization (you will still get guaranteed minimum stabilized payments if
   you annuitize using the minimum annuitization value under the family income
   protector),
 .  upgrade of the minimum annuitization value (although a new rider will be
   issued),
 .  termination of your policy, or
 .  30 days after the policy anniversary after your 94th birthday (earlier if
   required by state law).

Nursing Care and Terminal Condition
Withdrawal Option

No surrender charges or excess interest adjustment will apply if you or your
spouse has been:
 .  confined in a hospital or nursing facility for 30 days in a row; or
 .  diagnosed with a terminal condition (usually a life expectancy of 12 months
   or less).

This benefit is also available to the annuitant or annuitant's spouse if the
owner is not a natural person.

You may exercise this benefit at any time (during the accumulation phase) and
there is no charge for this benefit.

This benefit may not be available in all states. See the policy or endorsement
for details and conditions.

Unemployment Waiver

No surrender charges or excess interest adjustment will apply to withdrawals if
you or your spouse is unemployed. In order to qualify, you (or your spouse,
whichever is applicable) must have been:
 .  employed full time for at least two years prior to becoming unemployed; and
 .  employed full time on the policy date; and
 .  unemployed for at least 60 days in a row at the time of withdrawal; and
 .  must have a minimum cash value at the time of withdrawal of $5,000.

You must provide written proof from your State's Department of Labor, which
verifies that you qualify for and are receiving unemployment benefits at the
time of withdrawal. This benefit may not be available in all states.

You may exercise this benefit at any time (during the accumulation phase) and
there is no charge for this benefit.

This benefit is also available to the annuitant or annuitant's spouse if the
owner is not a natural person. This benefit may not be available in all states.
See the policy for details.

                                       26
<PAGE>

Telephone Transactions

You may make transfers and change the allocation of additional premium payments
by telephone IF:
 .  you select the "Telephone Transfer/Reallocation Authoriziation" box in the
   policy application or enrollment information; or
 .  you later complete an authorization form.

You will be required to provide certain information for identification purposes
when requesting a transaction by the telephone and we may record your telephone
call. PFL may also require written confirmation of your request. PFL will not
be liable for following telephone requests that it believes are genuine.

Telephone requests must be received while the New York Stock Exchange is open
to get same-day pricing of the transaction. We may discontinue this option at
any time.

Dollar Cost Averaging Program

During the accumulation phase, you may instruct us to automatically transfer
money from the dollar cost averaging fixed account option into one or more
variable subaccounts. There is no charge for this program.

Complete and clear instructions must be received before a dollar cost averaging
program will begin. The instructions must include:
 .  the subaccounts into which money from the dollar cost averaging fixed
   account (or other subaccount(s) used for dollar cost averaging) is to be
   transferred; and
 .  either the dollar amount to transfer monthly or quarterly (each transfer
   must be at least $500) or the number of transfers (minimum of 6 monthly or 4
   quarterly and maximum of 24 monthly or 8 quarterly).

Transfers must begin within 30 days. We will make the transfers on the 28th day
of the applicable month. You may change your allocations at anytime.

Only one dollar cost averaging program can run at one time. This means that any
addition to a dollar cost averaging program must change either the length of
the program or the dollar amount of the transfers. New instructions must be
received each time there is an addition to a dollar cost averaging program.

Any amount in the dollar cost averaging fixed account (or other subaccount(s)
used for dollar cost averaging) for which we have not received complete and
clear instructions will remain in the dollar cost averaging fixed account (or
other such subaccount) until we receive the instructions. If we have not
received complete and clear instructions within 30 days, the interest credited
in the dollar cost averaging fixed account may be adjusted downward, but not
below the guaranteed effective annual interest rate of 3%.

Dollar cost averaging buys more accumulation units when prices are low and
fewer accumulation units when prices are high. It does not guarantee profits or
assure that you will not experience a loss. You should consider your ability to
continue the dollar cost averaging program during all economic conditions.

We may credit different interest rates for dollar cost averaging programs of
varying time periods. If you discontinue the dollar cost averaging program
before its completion, then the interest credited on amounts in the dollar cost
averaging fixed account may be adjusted downward, but not below the minimum
guaranteed effective annual interest rate of 3%.

Asset Rebalancing

During the accumulation phase you can instruct us to automatically rebalance
the amounts in your subaccounts to maintain your desired asset allocation. This
feature is called asset rebalancing and can be started and stopped at any time
free of charge. However, we will not rebalance if you are in the dollar cost
averaging program or if any other transfer is requested. If a transfer is
requested, we will honor the requested transfer and discontinue asset
rebalancing. New instructions are required to start asset rebalancing. Asset
rebalancing ignores amounts in the fixed account. You can choose to rebalance
monthly, quarterly, semi-annually, or annually.

11. OTHER INFORMATION

Ownership

You, as owner of the policy, exercise all rights under the policy. You can
change the owner at any time by notifying PFL in writing. An ownership change
may be a taxable event.

                                       27
<PAGE>

Assignment

You can also assign the policy at any time during your lifetime. PFL will not
be bound by the assignment until we receive written notice of the assignment.
PFL will not be liable for any payment or other action we take in accordance
with the policy before we receive notice of the assignment. An assignment may
be a taxable event. There may be limitations on your ability to assign a
qualified policy. An assignment may have tax consequences.

PFL Life Insurance Company

PFL Life Insurance Company was incorporated under the laws of the State of Iowa
on April 19, 1961 as NN Investors Life Insurance Company, Inc. It is engaged in
the sale of life and health insurance and annuity policies. PFL is a
Transamerica Company and a wholly-owned indirect subsidiary of AEGON USA, Inc.
which conducts most of its operations through subsidiary companies engaged in
the insurance business or in providing non-insurance financial services. All of
the stock of AEGON USA, Inc., is indirectly owned by AEGON N.V. of The
Netherlands, the securities of which are publicly traded. AEGON N.V., a holding
company, conducts its business through subsidiary companies engaged primarily
in the insurance business. PFL is licensed in the District of Columbia, Guam,
and in all states except New York.

All obligations arising under the policies, including the promise to make
annuity payments, are general corporate obligations of PFL.

The Separate Account

PFL established a separate account, called Separate Account VA I, under the
laws of the State of Iowa on May 15, 2000. The separate account receives and
currently invests the premium payments that are allocated to the separate
account for investment in shares of the underlying mutual fund portfolios.

The separate account is registered with the SEC as a unit investment trust
under the 1940 Act. However, the SEC does not supervise the management, the
investment practices, or the policies of the separate account or PFL. Income,
gains, and losses, whether or not realized, from assets allocated to the
separate account are, in accordance with the policies, credited or charged
against the separate account without regard to PFL's other income, gains or
losses.

The assets of the separate account are held in PFL's name on behalf of the
separate account and belong to PFL. However, those assets that underlie the
policies are not chargeable with liabilities arising out of any other business
PFL may conduct. The separate account may include other subaccounts that are
not available under these policies.

Mixed and Shared Funding

Before making a decision concerning the allocation of premium payments to a
particular subaccount, please read the prospectuses for the underlying funds.
The underlying funds are not limited to selling their shares to this separate
account and can accept investments from any separate account or qualified
retirement plan. Since the underlying fund portfolios are available to
registered separate accounts offering variable annuity products of PFL, as well
as variable annuity and variable life products of other insurance companies,
and qualified retirement plans, there is a possibility that a material conflict
may arise between the interests of this separate account and one or more of the
other accounts of another participating insurance company. In the event of a
material conflict, the affected insurance companies, including PFL, agree to
take any necessary steps to resolve the matter. This includes removing their
separate accounts from the underlying funds. See the prospectuses for the
underlying funds for more details.

Reinstatements

You may exchange your policy for one issued by another life insurance company
(sometimes referred to as a 1035 Exchange or a trustee-to-trustee transfer).
You may also request us to reinstate your policy after such an exchange by
returning the same total dollar amount of funds to the applicable investment
choices. The dollar amount will be used to purchase new accumulation units at
the then current price. Because of changes in market value, your new
accumulation units may be worth more or less than the units you previously
owned. We recommend that you consult a tax professional to explain the possible
tax consequences of exchanges and/or reinstatements.

                                       28
<PAGE>

Voting Rights

PFL will vote all shares of the underlying funds in accordance with
instructions we receive from you and other owners that have voting interests in
the portfolios. We will send you and other owners written requests for
instructions on how to vote those shares. When we receive those instructions,
we will vote all of the shares in proportion to those instructions. If,
however, we determine that we are permitted to vote the shares in our own
right, we may do so.

Each person having a voting interest will receive proxy material, reports, and
other materials relating to the appropriate portfolio.

Distributor of the Policies

AFSG Securities Corporation is the principal underwriter of the policies. Like
PFL, it is a Transamerica Company and an indirect wholly owned subsidiary of
AEGON USA, Inc. It is located at 4333 Edgewood Road N.E., Cedar Rapids, IA
52499-0001. AFSG Securities Corporation is registered as a broker/dealer under
the Securities Exchange Act of 1934. It is a member of the National Association
of Securities Dealers, Inc. ("NASD"). It was incorporated in Pennsylvania on
March 12, 1986.

Commissions of up to 4% of premium payments will be paid to broker/dealers who
sell the policies under agreements with AFSG Securities Corporation. These
commissions are not deducted from premium payments. In addition, certain
production, persistency and managerial bonuses may be paid. PFL may also pay
compensation to banks and other financial institutions for their services in
connection with the sale and servicing of the policies.

Variations in Policy Provisions

Certain provisions of the policies may vary from the descriptions in this
prospectus in order to comply with different state laws. See your policy for
variations since any such state variations will be included in your policy or
in riders or endorsements attached to your policy.

IMSA

PFL is a member of the Insurance Marketplace Standards Association (IMSA). IMSA
is an independent, voluntary organization of life insurance companies. It
promotes high ethical standards in the sales and advertising of individual life
insurance and annuity products. Companies must undergo a rigorous self and
independent assessment of their practices to become a member of IMSA. The IMSA
logo in our sales literature shows our ongoing commitment to these standards.

Legal Proceedings

There are no legal proceedings to which the separate account is a party or to
which the assets of the account are subject. PFL, like other life insurance
companies, is involved in lawsuits. In some class action and other lawsuits
involving other insurers, substantial damages have been sought and/or material
settlement payments have been made. Although the outcome of any litigation
cannot be predicted with certainty, PFL believes that at the present time there
are no pending or threatened lawsuits that are reasonably likely to have a
material adverse impact on the separate account or PFL.

Financial Statements

The financial statements and schedules of PFL are included in the SAI. As of
the date of this prospectus the separate account had not commenced operations,
therefore there are no financial statements at this time.

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

Glossary of Terms
The Policy--General Provisions
Certain Federal Income Tax Consequences
Investment Experience
Family Income Protector--Additional Information
Historical Performance Data
Published Ratings
State Regulation of PFL
Administration
Records and Reports
Distribution of the Policies
Voting Rights
Other Products
Custody of Assets
Legal Matters
Independent Auditors
Other Information
Financial Statements


                                       29
<PAGE>

                                   APPENDIX A

                          HISTORICAL PERFORMANCE DATA

Standard Performance Data

PFL may advertise historical yields and total returns for the subaccounts of
the separate account. These figures are based on historical earnings and will
be calculated according to guidelines from the SEC. They do not indicate future
performance.

Federated Prime Money Fund II Subaccount. The yield of the Federated Prime
Money Fund II Subaccount for a policy refers to the annualized income generated
by an investment under a policy in the subaccount over a specified seven-day
period. The yield is calculated by assuming that the income generated for that
seven-day period is generated each seven-day period over a 52-week period and
is shown as a percentage of the investment. The effective yield is calculated
similarly but, when annualized, the income earned by an investment under a
policy in the subaccount is assumed to be reinvested. The effective yield will
be slightly higher than the yield because of the compounding effect of this
assumed reinvestment.

Other Subaccounts. The yield of a subaccount of the separate account (other
than the Federated Prime Money Fund II Subaccount) for a policy refers to the
annualized income generated by an investment under a policy in the subaccount
over a specified 30-day period. The yield is calculated by assuming that the
income generated by the investment during that 30-day period is generated each
30-day period over a 12-month period and is shown as a percentage of the
investment.

The total return of a subaccount of the separate account refers to return
quotations assuming an investment under a policy has been held in the
subaccount for various periods of time including a period measured from the
date the subaccount commenced operations. When a subaccount has been in
operation for 1, 5, and 10 years, respectively, the total return for these
periods will be provided. The total return quotations for a subaccount will
represent the average annual compounded rates of return that equate an initial
investment of $1,000 in the subaccount to the redemption value of that
investment as of the last day of each of the periods for which total return
quotations are provided. The redemption value will, of course, reflect the
premium enhancement.

The yield and total return calculations for a subaccount do not reflect the
effect of any premium taxes that may be applicable to a particular policy and
they do not reflect the rider charge for the optional family income protector.
The yield calculations also do not reflect the effect of any surrender charge
that may be applicable to a particular policy. To the extent that any or all of
a premium tax and/or surrender charge is applicable to a particular policy, the
yield and/or total return of that policy will be reduced. For additional
information regarding yields and total returns calculated using the standard
formats briefly summarized above, please refer to the SAI, a copy of which may
be obtained from the administrative and service office upon request.

Non-Standard Performance Data

In addition to the standard data discussed above, similar performance data for
other periods may also be shown.

PFL may from time to time also advertise or disclose average annual total
return or other performance data in non-standard formats for a subaccount of
the separate account. The non-standard performance data may assume that no
surrender charge is applicable, and may also make other assumptions such as the
amount invested in a subaccount, differences in time periods to be shown, or
the effect of partial withdrawals or annuity payments.

                                       30
<PAGE>

All non-standard performance data will be advertised only if the standard
performance data is also disclosed. For additional information regarding the
calculation of other performance data, please refer to the SAI.

Adjusted Historical Performance Data. The following performance data is
historic performance data for the underlying portfolios since their inception
reduced by some or all of the fees and charges under the policy. Such adjusted
historic performance includes data that precedes the inception dates of the
subaccounts. This data is designed to show the performance that would have
resulted if the policy had been in existence during that time, based on the
performance of the applicable portfolio and the assumption that the applicable
subaccount was in existence for the same period as the portfolio with a level
of charges equal to those currently assessed under the policies. This data is
not intended to indicate future performance.

For instance, as shown in Table 1, PFL may disclose average annual total
returns for the portfolios reduced by all fees and charges under the policy, as
if the policy had been in existence since the inception of the portfolio. Such
fees and charges include the mortality and expense risk fee, administrative
charge and surrender charges. Table 1 assumes a complete surrender of the
policy at the end of the period, and therefore the surrender charge is
deducted. Table 1 total return figures reflect a 1% premium enhancement. Table
2 assumes that the policy is not surrendered, and therefore the surrender
charge is not deducted. Table 2 total return figures do not reflect a 1%
premium enhancement. Also, Table 1 and Table 2 do not reflect the rider charge
for the optional family income protector.

The following information is also based on the method of calculation described
in the SAI. The adjusted historical average annual total returns for periods
ended December 31, 1999, were as follows:

                                       31
<PAGE>

                                    TABLE 1

   Hypothetical (Adjusted Historical) Average Annual Total Returns(/1/)
   (Assuming A Surrender Charge, No Family Income Protector, and a 1% Premium
                                  Enhancement)
--------------------------------------------------------------------------------
                        Return of Premium Death Benefit
               (Total Mutual Fund Account Annual Expenses: 1.25%)
<TABLE>
<CAPTION>
-------------------------------------------------------------------------------
                                                    10 Year    Corresponding
                                                      or         Portfolio
Portfolio                           1 Year  5 Year Inception   Inception Date
-------------------------------------------------------------------------------
<S>                                 <C>     <C>    <C>       <C>
First American International
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Large Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Mid Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Small Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Technology
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
Putnam VT Diversified Income Fund -
 Class IB Shares(/2/).............  (3.40%) 5.63%    3.42%   September 15, 1993
Putnam VT The George Putnam Fund
 of Boston -Class IB Shares.......  (5.47%)  N/A    (1.33%)    April 30, 1998
Putnam VT Growth and Income Fund -
 Class IB Shares(/2/).............  (3.58%) 18.00%  12.54%+   February 1, 1988
Putnam VT Income Fund - Class IB
 Shares(/2/)......................  (7.24%) 6.03%   6.19%+    February 1, 1988
Putnam VT Investors Fund - Class
 IB Shares........................  25.24%   N/A    20.70%     April 30, 1998
Putnam VT New Value Fund - Class
 IB Shares(/2/)...................  (4.80%)  N/A     5.67%    January 2, 1997
</TABLE>
--------------------------------------------------------------------------------

  5% Annually Compounding Death Benefit or Annual Step-Up Death Benefit (Total
                  Mutual Fund Account Annual Expenses: 1.40%)

    <TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------

                                                    10 Year    Corresponding
                                                      or         Portfolio
Portfolio                           1 Year  5 Year Inception   Inception Date
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>     <C>    <C>       <C>
First American International
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Large Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Mid Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Small Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Technology
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
Putnam VT Diversified Income Fund -
 Class IB Shares(/2/).............  (3.55%) 5.48%    3.28%   September 15, 1993
Putnam VT The George Putnam Fund
 of Boston -Class IB Shares.......  (5.62%)  N/A    (1.46%)    April 30, 1998
Putnam VT Growth and Income Fund -
 Class IB Shares(/2/).............  (3.73%) 17.83%  12.38%+   February 1, 1988
Putnam VT Income Fund - Class IB
 Shares(/2/)......................  (7.39%) 5.87%   6.03%+    February 1, 1988
Putnam VT Investors Fund - Class
 IB Shares........................  25.05%   N/A    20.55%     April 30, 1998
Putnam VT New Value Fund - Class
 IB Shares(/2/)...................  (4.95%)  N/A     5.50%    January 2, 1997
------------------------------------------------------------------------------------------------------------------------------------
+Ten Year Date
</TABLE>

(/1/)The figures included here are hypothetical because they cover periods
   before the separate account was in existence. The calculation of total
   return performance for periods prior to inception of the subaccounts
   reflects deductions for the mortality and expense risk fee and
   administrative charge on a monthly basis, rather than a daily basis. The
   monthly deduction is made at the beginning of each month and generally
   approximates the performance which would have resulted if the subaccount had
   been in existence since the inception of the portfolio.
(/2/)Class IB performance for the period prior to April 6, 1998 for Putnam VT
   Diversified Income Fund, and for the period prior to April 30, 1998 for
   Putnam VT Growth and Income Fund, Putnam VT Income Fund and Putnam VT New
   Value Fund, are based upon the performance of Class IA Shares of the fund
   (not offered in this prospectus), adjusted to replace the fees paid by Class
   IB Shares, including a 12b-1 fee of 0.15%.

                                       32
<PAGE>

                                    TABLE 2

   Hypothetical (Adjusted Historical) Average Annual Total Returns(/1/)
   (Assuming No Surrender Charge, No Family Income Protector, and No Premium
                                  Enhancement)
--------------------------------------------------------------------------------
                        Return of Premium Death Benefit
               (Total Mutual Fund Account Annual Expenses: 1.25%)
<TABLE>
-------------------------------------------------------------------------------
<CAPTION>
                                                    10 Year    Corresponding
                                                      or         Portfolio
Portfolio                           1 Year  5 Year Inception   Inception Date
-------------------------------------------------------------------------------
<S>                                 <C>     <C>    <C>       <C>
First American International
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Large Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Mid Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Small Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Technology
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
Putnam VT Diversified Income Fund
 -
 Class IB Shares(/2/).............   0.38%  5.42%    3.65%   September 15, 1993
Putnam VT The George Putnam Fund
 of Boston - Class IB Shares......  (1.65%)  N/A     0.67%     April 30, 1998
Putnam VT Growth and Income Fund -
 Class IB Shares(/2/).............   0.20%  17.77%  12.43%+   February 1, 1988
Putnam VT Income Fund - Class IB
 Shares(/2/)......................  (3.38%) 5.82%   6.09%+    February 1, 1988
Putnam VT Investors Fund - Class
 IB Shares........................  28.40%   N/A      N/A      April 30, 1998
Putnam VT New Value Fund - Class
 IB Shares(/2/)...................  (0.99%)  N/A     6.45%    January 2, 1997
</TABLE>
--------------------------------------------------------------------------------

  5% Annually Compounding Death Benefit or Annual Step-Up Death Benefit (Total
                  Mutual Fund Account Annual Expenses: 1.40%)

--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    10 Year    Corresponding
                                                      or         Portfolio
Portfolio                           1 Year  5 Year Inception   Inception Date
--------------------------------------------------------------------------------
<S>                                 <C>     <C>    <C>       <C>
First American International
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Large Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Mid Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Small Cap Growth
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
First American Technology
 Portfolio........................    N/A    N/A      N/A     January 2, 2001
Putnam VT Diversified Income Fund
 -
 Class IB Shares(/2/).............   0.23%  5.27%    3.49%   September 15, 1993
Putnam VT The George Putnam Fund
 of Boston - Class IB Shares......  (1.80%)  N/A     0.52%     April 30, 1998
Putnam VT Growth and Income Fund -
 Class IB Shares(/2/).............   0.05%  17.60%  12.27%+   February 1, 1988
Putnam VT Income Fund - Class IB
 Shares(/2/)......................  (3.52%) 5.66%   5.93%+    February 1, 1988
Putnam VT Investors Fund - Class
 IB Shares........................  28.21%   N/A    26.46%     April 30, 1998
Putnam VT New Value Fund - Class
 IB Shares(/2/)...................  (1.14%)  N/A     6.29%    January 2, 1997
------------------------------------------------------------------------------------------------------------------------------------
+Ten Year Date
</TABLE>

(/1/)The figures included here are hypothetical because they cover periods
   before the separate account was in existence. The calculation of total
   return performance for periods prior to inception of the subaccounts
   reflects deductions for the mortality and expense risk fee and
   administrative charge on a monthly basis, rather than a daily basis. The
   monthly deduction is made at the beginning of each month and generally
   approximates the performance which would have resulted if the subaccount had
   been in existence since the inception of the portfolio.
(/2/)Class IB performance for the period prior to April 6, 1998 for Putnam VT
   Diversified Income Fund, and for the period prior to April 30, 1998 for
   Putnam VT Growth and Income Fund, Putnam VT Income Fund and Putnam VT New
   Value Fund, are based upon the performance of Class IA Shares of the fund
   (not offered in this prospectus), adjusted to replace the fees paid by Class
   IB Shares, including a 12b-1 fee of 0.15%.

                                       33
<PAGE>

       THE U.S. BANCORP INVESTMENTS INC. PRINCIPAL-PLUS VARIABLE ANNUITY

                                   Issued by

                           PFL LIFE INSURANCE COMPANY

                    Supplement Dated December 22, 2000

                                     to the

                    Prospectus dated December 22, 2000

For New Jersey policies, the optional family income protector is as described
in this supplement and not as described in the prospectus.

Family Income Protector

The optional "family income protector" rider can be used to provide you a
certain level of income in the future by guaranteeing a minimum annuitization
value (discussed below). You may elect to purchase this benefit, which provides
a minimum amount you will have to apply to a family income protector payment
option and which guarantees a minimum level of those payments once you begin to
receive them. By electing this benefit, you can participate in the gains of the
underlying variable investment options you select while knowing that you are
guaranteed a minimum level of income in the future, regardless of the
performance of the underlying variable investment options.

You can annuitize under the family income protector (subject to the conditions
described below) at the greater of the policy value or the minimum
annuitization value (subject to any applicable adjustment).

Minimum Annuitization Value. If the family income protector is added when you
purchase the policy or in the first policy year, the minimum annuitization
value on the rider date (i.e., the date the rider is added to the policy) is
the total premium payments. If the family income protector is added after the
first policy year, the minimum annuitization value on the rider date is the
policy value.

After the rider date, the minimum annuitization value is:

 .  the minimum annuitization value on the rider date; plus

 .  any additional premium payments; minus

 .  an adjustment for any withdrawals made after the rider date;

 .  the result of which is accumulated at the annual growth rate; minus

 .  any premium taxes.

Please note that if you annuitize using the family income protector on any date
other than a rider anniversary, there may be a downward adjustment to your
minimum annuitization value. See "Minimum Annuitization Value Adjustment"
below. The annual growth rate is 6% per year. Withdrawals may reduce the
minimum annuitization value on a basis greater than dollar-for-dollar. See the
SAI for more information. In addition to the immediate reduction in the minimum
annuitization value due to the withdrawal, the same withdrawal, if taken in the
rider year that you annuitize using the family income protector, may also
result in a negative minimum annuitization value adjustment. See "Minimum
Annuitization Value Adjustment" below.

The minimum annuitization value may only be used to annuitize using the family
income protector payment options and may not be used with any of the other
annuity payment options listed in the prospectus. The family income protector
payment options are:

 .  Life Income--An election may be made for "No Period Certain" or "10 Years
   Certain". In the event of the death of the annuitant prior to the end of the
   chosen period certain, the remaining period certain payments will be
   continued to the beneficiary.

 .  Joint and Full Survivor--An election may be made for "No Period Certain" or
   "10 Years Certain". Payments will be made as long as either the annuitant or
   joint annuitant is living. In the event of the death of both the annuitant
   and joint annuitant prior to the end of the chosen period certain, the
   remaining period certain payments will be continued to the beneficiary.

                                       1
<PAGE>

Please note that if you annuitize using the family income protector before the
10th rider anniversary, the payments will be calculated with an annuity factor
age adjustment. See "Annuity Factor Age Adjustment" below.

Minimum Annuitization Value Adjustment. If you annuitize under the family
income protector on any date other than a rider anniversary, the minimum
annuitization value will be adjusted downward if your policy value has
decreased since the last rider anniversary (or the rider date for
annuitizations within the first rider year). The adjusted minimum annuitization
value will equal:

 .  the policy value on the date you annuitize; plus

 .  the minimum annuitization value on the most recent rider anniversary (or the
   rider date for annuitizations within the first rider year); minus

 .  the policy value on the most recent rider anniversary (or the rider date for
   annuitizations within the first rider year).

The minimum annuitization value will not be adjusted if:

 .  you annuitize on a rider anniversary; or

 .  your policy value has increased since the last rider anniversary (or the
   rider date for annuitizations within the first rider year).

Annuity Factor Age Adjustment. If you annuitize using the family income
protector before the 10th rider anniversary, the first payment will be
calculated with an annuity factor age adjustment which subtracts up to 10 years
from your age resulting in all payments being lower than if an annuity factor
age adjustment was not used. See the SAI for information concerning the
calculation of the initial payment. The age adjustment is as follows:

<TABLE>
<CAPTION>
 Number
   of
 Years
 Since
  the         Age Adjustment:
 Rider        Number of Years
  Date   Subtracted from Your Age
---------------------------------
 <S>     <C>
 0-1                 10
---------------------------------
 1-2                  9
---------------------------------
 2-3                  8
---------------------------------
 3-4                  7
---------------------------------
 4-5                  6
---------------------------------
 5-6                  5
---------------------------------
 6-7                  4
---------------------------------
 7-8                  3
---------------------------------
 8-9                  2
---------------------------------
 9-10                 1
---------------------------------
 >10                  0
</TABLE>


Please note that the minimum annuitization value is used solely to calculate
the family income protector annuity payments. The family income protector does
not establish or guarantee policy value or guarantee performance of any
investment option. Because this benefit is based on conservative actuarial
factors, the level of lifetime income that it guarantees may be less than the
level that would be provided by application of the policy value at otherwise
applicable adjusted annuity factors. Therefore, the family income protector
should be regarded as a safety net. The costs of annuitizing under the family
income protector include the guaranteed payment fee, and also the lower payout
levels inherent in the annuity tables used for those minimum payouts (which may
also include an annuity factor age adjustment). These costs should be balanced
against the benefits of a minimum payout level.

In addition to the annual growth rate, other benefits and fees under the rider
(the rider fee, the fee waiver threshold, guaranteed payment fee, and the
annuity factor age adjustment) are also guaranteed not to change after the
rider is added. However, all of these benefit specifications may change if you
elect to upgrade the minimum annuitization value.

Minimum Annuitization Value Upgrade. You can upgrade your minimum annuitization
value to the policy value at any time before your 95th birthday.

                                       2
<PAGE>

If you upgrade:

 .  the current rider will terminate and a new one will be issued with its own
   specified guaranteed benefits and fees; and

 .  the new rider's specified benefits and fees may not be as advantageous as
   before.

It generally will not be to your advantage to upgrade unless your policy value
exceeds your minimum annuitization value at that time.

Conditions of Exercise of the Family Income Protector. You can annuitize using
the family income protector at any time before your 95th birthday. For your
convenience, we will put the last date to annuitize using the family income
protector on page one of the rider.

Note Carefully:

 .  If you annuitize at any time other than a rider anniversary, there may be a
   negative adjustment to your minimum annuitization value. See "Minimum
   Annuitization Value Adjustment."

 .  If you annuitize before the 10th rider anniversary there will be an annuity
   factor age adjustment. See "Annuity Factor Age Adjustment."

 .  If you take a withdrawal during the rider year that you annuitize, your
   minimum annuitization value will be reduced to reflect the withdrawal and
   will likely be subject to a negative minimum annuitization value
   adjustment.

Guaranteed Minimum Stabilized Payments. Annuity payments under the family
income protector are guaranteed to never be less than the initial payment. See
the SAI for information concerning the calculation of the initial payment. The
payments will also be "stabilized" or held constant during each rider year.

During the first rider year after annuitizing using the family income
protector, each stabilized payment will equal the initial payment. On each
rider anniversary thereafter, the stabilized payment will increase or decrease
depending on the performance of the investment options you selected (but will
never be less than the initial payment), and then be held constant at that
amount for that rider year. The stabilized payment on each rider anniversary
will equal the greater of the initial payment or the payment supportable by
the annuity units in the selected investment options. See the SAI for
additional information concerning stabilized payments.

Family Income Protector Rider Fee. A rider fee, currently 0.35% of the minimum
annuitization value on the rider anniversary, is charged annually prior to
annuitization. We will also charge this fee upon termination. The rider fee is
deducted from each variable investment option in proportion to the amount of
policy value in each subaccount.

The rider fee on any given rider anniversary will be waived if the policy
value exceeds the fee waiver threshold. The fee waiver threshold currently is
two times the minimum annuitization value. PFL may, at its discretion, change
the fee waiver threshold in the future, but it will never be greater than two
and one-half times the minimum annuitization value.

Guaranteed Payment Fee. A guaranteed payment fee, currently equal to an
effective annual rate of 1.25% of the daily net asset value in the separate
account, is reflected in the amount of the variable payments you receive if
you annuitize under the family income protector rider.

Termination. The family income protector will terminate upon the earliest of
the following:

 .  the date we receive written notice from you requesting termination of the
   family income protector;

 .  annuitization (you will still get guaranteed minimum stabilized payments if
   you annuitize using the minimum annuitization value under the family income
   protector);

 .  upgrade of the minimum annuitization value (although a new rider will be
   issued);

 .  termination of your policy; or

 .  30 days after the last date to elect the benefit as shown on page 1 of the
   rider.


                                       3
<PAGE>

                      STATEMENT OF ADDITIONAL INFORMATION

       THE U.S. BANCORP INVESTMENTS INC. PRINCIPAL-PLUS VARIABLE ANNUITY

                                 Issued through

                             SEPARATE ACCOUNT VA I

                                   Offered by

                           PFL LIFE INSURANCE COMPANY

                            4333 Edgewood Road, N.E.
                         Cedar Rapids, Iowa 52499-0001

This Statement of Additional Information expands upon subjects discussed in the
current prospectus for The U.S. Bancorp Investments Inc. Principal-Plus
Variable Annuity ("Principal-Plus Variable Annuity") offered by PFL Life
Insurance Company. You may obtain a copy of the prospectus dated December 22,
2000, by calling 1-800-525-6205, or by writing to the administrative and
service office, Financial Markets Division-Variable Annuity Dept., 4333
Edgewood Road N.E., Cedar Rapids, Iowa 52499-0001. The prospectus sets forth
information that a prospective investor should know before investing in a
policy. Terms used in the current prospectus for the policy are incorporated in
this Statement of Additional Information.

This Statement of Additional Information (SAI) is not a prospectus and should
be read only in conjunction with the prospectus for the policy and the
prospectus for the underlying fund portfolios.

Dated: December 22, 2000
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
GLOSSARY OF TERMS..........................................................   3
THE POLICY--GENERAL PROVISIONS.............................................   5
  Owner....................................................................   5
  Entire Policy............................................................   5
  Misstatement of Age or Sex...............................................   5
  Addition, Deletion or Substitution of Investments........................   6
  Excess Interest Adjustment...............................................   6
  Reallocation of Policy Values After the Annuity Commencement Date........  11
  Annuity Payment Options..................................................  12
  Death Benefit............................................................  13
  Death of Owner...........................................................  15
  Assignment...............................................................  15
  Evidence of Survival.....................................................  15
  Non-Participating........................................................  15
  Amendments...............................................................  16
  Employee and Agent Purchases.............................................  16
CERTAIN FEDERAL INCOME TAX CONSEQUENCES....................................  16
  Tax Status of the Policy.................................................  16
  Taxation of PFL..........................................................  20
INVESTMENT EXPERIENCE......................................................  20
  Accumulation Units.......................................................  20
  Annuity Unit Value and Annuity Payment Rates.............................  22
FAMILY INCOME PROTECTOR--ADDITIONAL INFORMATION............................  24
HISTORICAL PERFORMANCE DATA................................................  27
  Money Market Yields......................................................  27
  Other Subaccount Yields..................................................  28
  Total Returns............................................................  28
  Other Performance Data...................................................  29
  Adjusted Historical Performance Data.....................................  29
PUBLISHED RATINGS..........................................................  29
STATE REGULATION OF PFL....................................................  30
ADMINISTRATION.............................................................  30
RECORDS AND REPORTS........................................................  30
DISTRIBUTION OF THE POLICIES...............................................  30
VOTING RIGHTS..............................................................  30
OTHER PRODUCTS.............................................................  31
CUSTODY OF ASSETS..........................................................  31
LEGAL MATTERS..............................................................  31
INDEPENDENT AUDITORS.......................................................  31
OTHER INFORMATION..........................................................  32
FINANCIAL STATEMENTS.......................................................  32
</TABLE>

                                      -2-
<PAGE>

                               GLOSSARY OF TERMS

Accumulation Unit--An accounting unit of measure used in calculating the policy
value in the separate account before the annuity commencement date.

Adjusted Policy Value--The policy value increased or decreased by any excess
interest adjustment.

Administrative and Service Office--Financial Markets Division Variable Annuity
Department, 4333 Edgewood Road N.E., Cedar Rapids, Iowa 52499-0001.

Annuitant--The person during whose life any annuity payments involving life
contingencies will continue.

Annuity Commencement Date--The date upon which annuity payments are to
commence. The annuity commencement date may not be later than the last day of
the policy month starting after the annuitant attains age 85, except as
expressly allowed by PFL. In no event will this date be later than the last day
of the policy month following the month in which the annuitant attains age 95.
The annuity commencement date may be required to be earlier for qualified
policies.

Annuity Payment Option--A method of receiving a stream of annuity payments
selected by the owner.

Annuity Unit--An accounting unit of measure used in the calculation of the
amount of the second and each subsequent variable annuity payment.

Application--A written application, order form, or any other information
received electronically or otherwise upon which the policy is issued and/or is
reflected on the data or specifications page.

Beneficiary--The person who has the right to the death benefit set forth in the
policy.

Business Day--A day when the New York Stock Exchange is open for business.

Cash Value--The adjusted policy value less any applicable surrender charge.

Code--The Internal Revenue Code of 1986, as amended.

Cumulative Free Percentage--The percentage (as applied to the policy value)
which is available free of any surrender charge.

Excess Interest Adjustment ("EIA")--A positive or negative adjustment to
amounts withdrawn upon partial or full surrenders from the fixed account
guaranteed period options, or to amounts applied to annuity payment options.
The adjustment reflects changes in the interest rates declared by PFL since the
date any payment was received by (or an amount was transferred to) the
guaranteed period option. The excess interest adjustment can either decrease or
increase the amount to be received by the owner upon full surrender or
commencement of annuity payments, depending upon whether there has been an
increase or decrease in interest rates, respectively.

Excess Partial Withdrawal--The portion of a partial withdrawal (surrender) that
exceeds the cumulative free percentage.

Fixed Account--One or more investment choices under the policy that are part of
PFL's general assets and are not in the separate account.

Guaranteed Period Options--The various guaranteed interest rate periods of the
fixed account which PFL may be offer and into which premium payments may be
paid or amounts transferred.

Nonqualified Policy--A policy other than a qualified policy.

                                      -3-
<PAGE>

Owner--The person who may exercise all rights and privileges under the policy.
The owner during the lifetime of the annuitant and prior to the annuity
commencement date is the person designated as the owner or a successor owner in
the information that we require to issue a policy.


Policy Value--On or before the annuity commencement date, the policy value is
equal to the owner's:
 . premium payments; minus
 . partial withdrawals (including the net effect of any applicable excess
  interest adjustments and/or surrender charges on such withdrawals); plus
 . interest credited in the fixed account; plus or minus
 . accumulated gains or losses in the separate account; minus
 . service charges, rider fees, premium taxes, and transfer fees, if any.

Policy Year--A policy year begins on the policy date in which the policy
becomes effective and on each anniversary thereof.

Premium Payment--An amount paid to PFL by the owner or on the owner's behalf as
consideration for the benefits provided by the policy.

Qualified Policy--A policy issued in connection with retirement plans that
qualify for special federal income tax treatment under the Code.

Separate Account--Separate Account VA I, a separate account established and
registered as a unit investment trust under the Investment Company Act of 1940,
as amended (the "1940 Act"), to which premium payments under the policies may
be allocated.

Service Charge--There is an annual service charge on each policy anniversary
(and a charge at the time of surrender during any policy year) for policy
maintenance and related administrative expenses. This annual charge is $30, but
in no event will this charge be more than 2% of the policy value.

Subaccount--A subdivision within the separate account, the assets of which are
invested in a specified portfolio of the underlying funds.

Successor Owner--A person appointed by the owner to succeed to ownership of the
policy in the event of the death of the owner who is not the annuitant before
the annuity commencement date.

Surrender Charge--The applicable contingent deferred sales charge, assessed on
certain full surrenders or partial withdrawals of premium payments to cover
expenses relating to the sale of the policies.

Underlying Funds--The designated portfolios of: (1) Federated Insurance Series,
managed by Federated Investment Management Company; (2) First American
Insurance Portfolios, Inc., managed by First American Asset Management; and (3)
Putnam Variable Trust, managed by Putnam Investment Management, Inc.

Valuation Period--The period of time from one determination of accumulation
unit and annuity unit values to the next subsequent determination of values.
Such determinations shall be made on each business day.

Variable Annuity Payment(s)--Payment(s) made pursuant to an annuity payment
option which fluctuate as to dollar amount or payment term in relation to the
investment performance of the specified subaccounts within the separate
account.

Written Notice--Written notice, signed by the owner, that gives PFL the
information it requires and is received at the administrative and service
office. For some transactions, PFL may accept an electronic notice such as
telephone instructions. Such electronic notice must meet the requirements PFL
establishes for such notices.

                                      -4-
<PAGE>

In order to supplement the description in the prospectus, the following
provides additional information about PFL and the policy, which may be of
interest to a prospective purchaser.

                         THE POLICY--GENERAL PROVISIONS

Owner

The policy shall belong to the owner upon issuance of the policy after
completion of an application and delivery of the initial premium payment. While
the annuitant is living, the owner may: (1) assign the policy; (2) surrender
the policy; (3) amend or modify the policy with PFL's consent; (4) receive
annuity payments or name a payee to receive the payments; and (5) exercise,
receive and enjoy every other right and benefit contained in the policy. The
exercise of these rights may be subject to the consent of any assignee or
irrevocable beneficiary; and of the owner's spouse in a community or marital
property state.

Unless PFL has been notified of a community or marital property interest in the
policy, it will rely on its good faith belief that no such interest exists and
will assume no responsibility for inquiry.

A successor owner can be named in the application or in a written notice. The
successor owner will become the new owner upon your death, if you predecease
the annuitant. If no successor owner survives the owner and the owner
predeceases the annuitant, your estate will become the owner.

Note carefully. If the owner does not name a contingent owner, the owner's
estate will become the new owner. If no probate estate is opened because the
owner has precluded the opening of a probate estate by means of a trust or
other instrument, unless PFL has received written notice of the trust as a
successor owner signed prior to the owner's death, that trust may not exercise
ownership rights to the policy. It may be necessary to open a probate estate in
order to exercise ownership rights to the policy if no contingent owner is
named in a written notice received by PFL.

The owner may change the ownership of the policy in a written notice. When this
change takes effect, all rights of ownership in the policy will pass to the new
owner. A change of ownership may have tax consequences.

When there is a change of owner or successor owner, the change will not be
effective until it is recorded in our records. Once recorded it will take
effect as of the date the owner signs the written notice, subject to any
payment PFL has made or action PFL has taken before recording the change.
Changing the owner or naming a new successor owner cancels any prior choice of
successor owner, but does not change the designation of the beneficiary or the
annuitant.

If ownership is transferred (except to the owner's spouse) because the owner
dies before the annuitant, the adjusted policy value generally must be
distributed to the successor owner within five years of the owner's death, or
if the first payment begins within one year of the owner's death, payments must
be made for a period certain which does not exceed that successor owner's life
expectancy.

Entire Policy

The policy, any endorsements thereon, the application, and information provided
in lieu thereof, constitute the entire contract between PFL and the owner. All
statements in the application are representations and not warranties. No
statement will cause the policy to be void or to be used in defense of a claim
unless contained in the application or information provided in lieu thereof.

Misstatement of Age or Sex

If the age or sex of the annuitant has been misstated, PFL will change the
annuity benefit payable to that which the premium payments would have purchased
for the correct age or sex. The dollar amount of

                                      -5-
<PAGE>

any underpayment made by PFL shall be paid in full with the next payment due
such person or the beneficiary. The dollar amount of any overpayment made by
PFL due to any misstatement shall be deducted from payments subsequently
accruing to such person or beneficiary. Any underpayment or overpayment will
include interest at 5% per year, from the date of the wrong payment to the date
of the adjustment. The age of the annuitant may be established at any time by
the submission of proof satisfactory to PFL.

Addition, Deletion, or Substitution of Investments

PFL cannot and does not guarantee that any of the subaccounts or portfolios
will always be available for premium payments, allocations, or transfers. PFL
retains the right, subject to any applicable law, to make certain changes in
the separate account and its investments. PFL reserves the right to eliminate
the shares of any portfolio held by a subaccount and/or to substitute shares of
another portfolio of the underlying funds, or of another registered open-end
management investment company for the shares of any portfolio, if the shares of
the portfolio are no longer available for investment or if, in PFL's judgment,
investment in any portfolio would be inappropriate in view of the purposes of
the separate account. To the extent required by the 1940 Act, substitutions of
shares attributable to an owner's interest in a subaccount will not be made
without prior notice to the owner and the prior approval of the Securities and
Exchange Commission (SEC). Nothing contained herein shall prevent the separate
account from purchasing other securities for other series or classes of
variable annuity policies, or from effecting an exchange between series or
classes of variable annuity policies on the basis of your requests.

New subaccounts may be established when, in the sole discretion of PFL,
marketing, tax, investment or other conditions warrant. Any new subaccounts may
be made available to existing owners on a basis to be determined by PFL. Each
additional subaccount will purchase shares in a mutual fund portfolio or other
investment vehicle. PFL may also eliminate one or more subaccounts if, in its
sole discretion, marketing, tax, investment or other conditions warrant such
change. In the event any subaccount is eliminated, PFL will notify owners and
request a reallocation of the amounts invested in the eliminated subaccount. If
no such reallocation is provided by the owner, PFL will reinvest the amounts
invested in the eliminated subaccount in the subaccount that invests in the
Money Market Portfolio (or in a similar portfolio of money market instruments)
or in another subaccount, if appropriate.

In the event of any such substitution or change, PFL may, by appropriate
endorsement, make such changes in the policies as may be necessary or
appropriate to reflect such substitution or change. Furthermore, if deemed to
be in the best interests of persons having voting rights under the policies,
the separate account may be (i) operated as a management company under the 1940
Act or any other form permitted by law, (ii) deregistered under the 1940 Act in
the event such registration is no longer required or (iii) combined with one or
more other separate accounts. To the extent permitted by applicable law, PFL
also may (1) transfer the assets of the separate account associated with the
policies to another account or accounts, (2) restrict or eliminate any voting
rights of owners or other persons who have voting rights as to the separate
account, (3) create new separate accounts, (4) add new subaccounts to or remove
existing subaccounts from the separate account, or combine subaccounts, or (5)
add new underlying funds, or substitute a new fund for an existing fund.

Excess Interest Adjustment

Money that you withdraw from or apply to an annuity payment option from a
guaranteed period option of the fixed account before the end of its guaranteed
period (the number of years you specified the money would remain in the
guaranteed period option) may be subject to an excess interest adjustment. At
the time you request a withdrawal, if interest rates PFL set have risen since
the date of the initial guarantee, the excess interest adjustment will result
in a lower cash value. However, if interest rates have fallen since the date of
the initial guarantee, the excess interest adjustment will result in a higher
cash value.

                                      -6-
<PAGE>

Excess interest adjustments will not reduce the adjusted policy value for a
guaranteed period option below the amount paid into it, less any prior partial
withdrawals and transfers from that guaranteed period option, plus interest at
the policy's minimum guaranteed effective annual interest rate of 3%. This is
referred to as the excess interest adjustment floor.

The formula which will be used to determine the excess interest adjustment is:

                                S*(G-C)* (M/12)

S = Gross amount being withdrawn that is subject to the excess interest
    adjustment.
G = Guaranteed interest rate applicable to S.
C = Current Guaranteed Interest Rate then being offered on new premium payments
    for the next longer guaranteed period than "M". If this policy form or such
    a guaranteed period is no longer offered, "C" will be the U.S. Treasury rate
    for the next longer maturity (in whole years) than "M" on the 25th day of
    the previous calendar month, plus up to 2%.
M = Number of months remaining in the current guaranteed period, rounded up to
    the next higher whole number of months.
* = multiplication
/\= exponentiation

                                       7
<PAGE>

               Example 1 (Full Surrender, rates increase by 3%):

<TABLE>
  <S>                                         <C>
  Single premium:                             $50,000
-----------------------------------------------------------------------------------------
  Guarantee period:                           5 Years
-----------------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
-----------------------------------------------------------------------------------------
  Full surrender:                             middle of contract year 3
-----------------------------------------------------------------------------------------
  Policy value at middle of contract year 3   = 50,000* (1.055) /\2.5 = 57,161.18
-----------------------------------------------------------------------------------------
  Surrender charge free amount at middle of   = 57,161.18* .30 = 17,148.35
  policy year 3
-----------------------------------------------------------------------------------------
  Excess interest adjustment free amount at   = 57,161.18 - 50,000 = 7,161.18
  middle of policy year 3
-----------------------------------------------------------------------------------------
  Amount subject to excess interest           = 57,161.18 - 7,161.18 = 50,000.00
  adjustment
-----------------------------------------------------------------------------------------
  Excess interest adjustment floor            = 50,000* (1.03) /\ 2.5 = 53,834.80
-----------------------------------------------------------------------------------------
  Excess interest adjustment
-----------------------------------------------------------------------------------------
  G = .055
-----------------------------------------------------------------------------------------
  C = .085
-----------------------------------------------------------------------------------------
  M = 30
-----------------------------------------------------------------------------------------
  Excess interest adjustment                  = S* (G-C)* (M/12)
-----------------------------------------------------------------------------------------
                                              = 50,000.00* (.055 - .085)* (30/12)
-----------------------------------------------------------------------------------------
                                              = -3,750.00, but excess interest adjustment
                                              cannot cause the adjusted policy value to
                                              fall below the excess interest adjustment
                                              floor, so the adjustment is limited to
                                              53,834.80 - 57,161.18 = -3,326.38
-----------------------------------------------------------------------------------------
  Adjusted policy value                       = policy value + excess interest adjustment
                                              = 57,161.18 - 3,326.38 = 53,834.80
-----------------------------------------------------------------------------------------
  Surrender charge                            = (50,000 - 17,148.35)* .06 = 1,971.10
-----------------------------------------------------------------------------------------
  Cash value at middle of policy year 3       = policy value + excess interest
                                              adjustment--surrender charge
-----------------------------------------------------------------------------------------
                                              = 57,161.18 - 3,326.38 - 1,971.10
-----------------------------------------------------------------------------------------
                                              = 51,863.70
</TABLE>

                                      -8-

<PAGE>

               Example 2 (Full Surrender, rates decrease by 1%):

<TABLE>
  <S>                                         <C>
  Single premium:                             $50,000
-----------------------------------------------------------------------------------------
  Guarantee period:                           5 Years
-----------------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
-----------------------------------------------------------------------------------------
  Full surrender:                             middle of contract year 3
-----------------------------------------------------------------------------------------
  Policy value at middle of policy year 3     = 50,000* (1.055) /\2.5 = 57,161.18
-----------------------------------------------------------------------------------------
  Surrender charge free amount at middle of   = 57,161.18* .30 = 17,148.35
  policy year 3
-----------------------------------------------------------------------------------------
  Excess interest adjustment free amount at   = 57,161.18 - 50,000 = 7,161.18
  middle of policy year 3
-----------------------------------------------------------------------------------------
  Amount subject to excess interest           = 57,161.18 - 7,161.18 = 50,000.00
  adjustment
-----------------------------------------------------------------------------------------
  Excess interest adjustment floor            = 50,000* (1.03) /\2.5 = 53,834.80
-----------------------------------------------------------------------------------------
  Excess interest adjustment
-----------------------------------------------------------------------------------------
  G = .055
-----------------------------------------------------------------------------------------
  C = .045
-----------------------------------------------------------------------------------------
  M = 30
-----------------------------------------------------------------------------------------
  Excess interest adjustment                  = S* (G-C)* (M/12)
-----------------------------------------------------------------------------------------
                                              = 50,000* (.055 - .045)* (30/12)
-----------------------------------------------------------------------------------------
                                              = 1,250.00
-----------------------------------------------------------------------------------------
  Adjusted policy value                       = policy value + excess interest adjustment
-----------------------------------------------------------------------------------------
                                              = 57,161.18 + 1,250.00 = 58,411.18
-----------------------------------------------------------------------------------------
  Surrender charge                            = (50,000 - 17,148.35)* .06 = 1,971.10
-----------------------------------------------------------------------------------------
  Cash value at middle of policy year 3       = policy value + excess interest
                                              adjustment - surrender charge
-----------------------------------------------------------------------------------------
                                              = 57,161.18 + 1,250 - 1,971.10
-----------------------------------------------------------------------------------------
                                              = 56,440.08
</TABLE>

On a partial withdrawal, PFL will pay the owner the full amount of withdrawal
requested (as long as the policy value is sufficient). Surrender charge--free
withdrawals will reduce the policy value by the amount withdrawn. Amounts
withdrawn in excess of the surrender charge--free amount will reduce the policy
value by an amount equal to:

                                   X - Y + Z

X= excess partial withdrawal = requested withdrawal less surrender charge--free
   amount
A= amount of partial withdrawal which is subject to excess interest adjustment
   = requested withdrawal--excess interest adjustment--free amount, where
   excess interest adjustment--free amount = cumulative interest credited at
   time of, but prior to, withdrawal.
Y= excess interest adjustment = (A)*(G-C)*(M/12) where G, C, and M are defined
   above, with "A" substituted for "S" in the definition of G and M.
Z= surrender charge on X minus Y.

                                      -9-


<PAGE>

             Example 3 (Partial Withdrawal, rates increase by 1%):

<TABLE>
  <S>                                         <C>                                         <C>
  Single premium:                             $50,000
---------------------------------------------------------------------------------------------
  Guarantee period:                           5 Years
---------------------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
---------------------------------------------------------------------------------------------
  Partial surrender:                          $30,000; middle of contract year 3
---------------------------------------------------------------------------------------------
  Policy value at middle of policy year 3     = 50,000* (1.055) /\2.5 = 57,161.18
---------------------------------------------------------------------------------------------
  Surrender charge free amount at middle of   = 57,161.18* .30 = 17,148.35
  policy year 3
---------------------------------------------------------------------------------------------
  Excess interest adjustment free amount at   = 57,161.18 - 50,000 = 7,161.18
  middle of policy year 3
---------------------------------------------------------------------------------------------
  Excess interest adjustment / surrender
  charge
---------------------------------------------------------------------------------------------
  X = 30,000 - 17,148.35 = 12,851.65
---------------------------------------------------------------------------------------------
  A = 30,000 - 7,161.18 = 22,838.82
---------------------------------------------------------------------------------------------
  G = .055
---------------------------------------------------------------------------------------------
  C = .065
---------------------------------------------------------------------------------------------
  M = 30
---------------------------------------------------------------------------------------------
  Y = 22,838.82* (.055 - .065)* (30/12) =
  -570.97
---------------------------------------------------------------------------------------------
  Z = .06* [12,851.65 - (-570.97)] = 805.36
---------------------------------------------------------------------------------------------
  Reduction to policy value due to surrender  = 17,148.35
  charge--free withdrawal
---------------------------------------------------------------------------------------------
  Reduction to policy value due to excess     = X - Y + Z
  withdrawal
---------------------------------------------------------------------------------------------
                                              = 12,851.65 - (-570.97) + 805.36
---------------------------------------------------------------------------------------------
                                              = 14,227.98
---------------------------------------------------------------------------------------------
  Policy value after withdrawal at middle of  = 57,161.18 - [17,148.35 + 14,227.98]
  policy year 3
---------------------------------------------------------------------------------------------
                                              = 57,161.18 - [17,148.35 + 12,851.65 -
                                              (-570.97) + 805.36]
---------------------------------------------------------------------------------------------
                                              = 57,161.18 - [30,000 - (-570.97) + 805.36]
---------------------------------------------------------------------------------------------
                                              = 57,161.18 - 31,376.33 = 25,784.85
</TABLE>

                                      -10-


<PAGE>

             Example 4 (Partial Withdrawal, rates decrease by 1%):

<TABLE>
  <S>                                         <C>                                         <C>
  Single premium:                             $50,000
---------------------------------------------------------------------------------------------
  Guarantee period:                           5 Years
---------------------------------------------------------------------------------------------
  Guarantee rate:                             5.50% per annum
---------------------------------------------------------------------------------------------
  Partial surrender:                          $30,000; middle of contract year 3
---------------------------------------------------------------------------------------------
  Policy value at middle of policy year 3     = 50,000* (1.055) /\2.5 = 57,161.18
---------------------------------------------------------------------------------------------
  Surrender charge free amount at middle of   = 57,161.18* .30 = 17,148.35
  policy year 3
---------------------------------------------------------------------------------------------
  Excess interest adjustment free amount at   = 57,161.18 - 50,000 = 7,161.18
  middle of policy year 3
---------------------------------------------------------------------------------------------
  Excess interest adjustment / surrender
  charge
  X = 30,000 - 17,148.35 = 12,851.65
  A = 30,000 - 7,161.18 = 22,838.82
  G = .055
  C = .045
  M = 30
  Y = 22,838.82* (.055 - .045)* (30/12) =
  570.97
  Z = .06* [12,851.65 - (570.97)] = 736.84
---------------------------------------------------------------------------------------------
  Reduction to policy value due to surrender  = 17,148.35
  charge--free withdrawal
---------------------------------------------------------------------------------------------
  Reduction to policy value due to excess     = X - Y + Z
  withdrawal
---------------------------------------------------------------------------------------------
                                              = 12,851.65 - 570.97 + 736.84
---------------------------------------------------------------------------------------------
                                              = 13,017.52
---------------------------------------------------------------------------------------------
  Policy value after withdrawal at middle of  = 57,161.18 - [17,148.35 + 13,017.52]
  policy year 3
---------------------------------------------------------------------------------------------
                                              = 57,161.18 - [17,148.35 + 12,851.65 -
                                              570.97 + 736.84]
---------------------------------------------------------------------------------------------
                                              = 57,161.18 - [30,000 - (570.97) + 736.84]
---------------------------------------------------------------------------------------------
                                              = 57,161.18 - 30,165.87 = 26,995.31
</TABLE>

Reallocation of Annuity Units After the Annuity Commencement Date

After the annuity commencement date, the owner may reallocate the value of a
designated number of annuity units of a subaccount of the separate account then
credited to a policy into an equal value of annuity units of one or more other
subaccounts of the separate account, or the fixed account. An annuity unit is
an accounting unit used in the calculation of the amount of the second and each
subsequent variable annuity payment. The reallocation shall be based on the
relative value of the annuity units of the account(s) or subaccount(s) at the
end of the business day on the next payment date. The minimum amount which may
be reallocated is the lesser of (1) $10 of monthly income or (2) the entire
monthly income of the annuity units in the account or subaccount from which the
transfer is being made. If the monthly income of the annuity units remaining in
an account or subaccount after a

                                      -11-

<PAGE>

reallocation is less than $10, PFL reserves the right to include the value of
those annuity units as part of the transfer. The request must be in writing to
PFL's administrative and service office. There is no charge assessed in
connection with such reallocation. A reallocation of annuity units may be made
up to four times in any given policy year.

After the annuity commencement date, no transfers may be made from the fixed
account to the separate account.

Annuity Payment Options

During the lifetime of the annuitant and prior to the annuity commencement
date, the owner may choose an annuity payment option or change the election,
but written notice of any election or change of election must be received by
PFL at its administrative and service office at least thirty (30) days prior to
the annuity commencement date. If no election is made prior to the annuity
commencement date, annuity payments will be made under (i) Payment Option 3,
life income with level payments for 10 years certain, using the existing
adjusted policy value of the fixed account, or (ii) under Payment Option 3,
life income with variable payments for 10 years certain using the existing
policy value of the separate account, or (iii) in a combination of (i) and
(ii).

The person who elects an annuity payment option can also name one or more
successor payees to receive any unpaid amount PFL has at the death of a payee.
Naming these payees cancels any prior choice of a successor payee.

A payee who did not elect the annuity payment option does not have the right to
advance or assign payments, take the payments in one sum, or make any other
change. However, the payee may be given the right to do one or more of these
things if the person who elects the option tells PFL in writing and PFL agrees.

Variable Payment Options. The dollar amount of the first variable annuity
payment will be determined in accordance with the annuity payment rates set
forth in the applicable table contained in the policy. The tables are based on
a 5% effective annual Assumed Investment Return and the "1983 Table a" (male,
female, and unisex if required by law) mortality table with projection using
projection Scale G factors, assuming a maturity date in the year 2000. ("The
1983 Table a" mortality rates are adjusted based on improvements in mortality
since 1983 to more appropriately reflect increased longevity. This is
accomplished using a set of improvement factors referred to as projection scale
G.) The dollar amount of additional variable annuity payments will vary based
on the investment performance of the subaccount(s) of the separate account
selected by the annuitant or beneficiary.

Determination of the First Variable Payment. The amount of the first variable
payment depends upon the sex (if consideration of sex is allowed under state
law) and adjusted age of the annuitant. The adjusted age is the annuitant's
actual age nearest birthday, on the annuity commencement date, adjusted as
follows:

<TABLE>
<CAPTION>
           Annuity
         Commencement
             Date           Adjusted Age
         ------------       ------------
         <S>            <C>
         Before 2001         Actual Age
          2001-2010      Actual Age minus 1
          2011-2020      Actual Age minus 2
          2021-2030      Actual Age minus 3
          2031-2040      Actual Age minus 4
          After 2040    As determined by PFL
</TABLE>

This adjustment assumes an increase in life expectancy, and therefore it
results in lower payments than without such an adjustment.

                                      -12-
<PAGE>

Determination of Additional Variable Payments. All variable annuity payments
other than the first are calculated using annuity units which are credited to
the policy. The number of annuity units to be credited in respect of a
particular subaccount is determined by dividing that portion of the first
variable annuity payment attributable to that subaccount by the annuity unit
value of that subaccount on the annuity commencement date. The number of
annuity units of each particular subaccount credited to the policy then remains
fixed, assuming no transfers to or from that subaccount occur. The dollar value
of variable annuity units in the chosen subaccount will increase or decrease
reflecting the investment experience of the chosen subaccount. The dollar
amount of each variable annuity payment after the first may increase, decrease
or remain constant, and is equal to the sum of the amounts determined by
multiplying the number of annuity units of each particular subaccount credited
to the policy by the annuity unit value for the particular subaccount on the
date the payment is made.

Death Benefit

Adjusted Partial Withdrawal. The amount of your guaranteed minimum death
benefit is reduced due to a partial withdrawal called the adjusted partial
withdrawal. The reduction amount depends on the relationship between your
guaranteed minimum death benefit and policy value. The adjusted partial
withdrawal is the sum of (1) and (2), where:
  (1) The surrender charge-free withdrawal amount taken; and
  (2) The amount that an excess partial withdrawal (the portion of a
      withdrawal that can be subject to a surrender charge) reduces the
      policy value times [(a) divided by (b)] where:
      (a) is the amount of the death benefit prior to the excess partial
          withdrawal; and
      (b) is the policy value prior to the excess partial withdrawal.

The following examples describe the effect of a withdrawal on the guaranteed
minimum death benefit and policy value.

                                   EXAMPLE 1
                          (Assumed Facts for Example)
<TABLE>
-----------------------------------------------------------------------------------------------------
  <S>      <C>
  $75,000  current guaranteed minimum death benefit before withdrawal
-----------------------------------------------------------------------------------------------------
  $50,000  current policy value before withdrawal
-----------------------------------------------------------------------------------------------------
  $75,000  current death benefit (larger of policy value and guaranteed minimum death benefit)
-----------------------------------------------------------------------------------------------------
  6%       current surrender charge percentage
-----------------------------------------------------------------------------------------------------
  $15,000  requested withdrawal
-----------------------------------------------------------------------------------------------------
  $10,000  surrender charge-free amount (assumes 20% cumulative free percentage is available)
-----------------------------------------------------------------------------------------------------
  $ 5,000  excess partial withdrawal--(amount subject to surrender charge)
-----------------------------------------------------------------------------------------------------
  $ 100    excess interest adjustment (assumes interest rates have decreased since initial guarantee)
-----------------------------------------------------------------------------------------------------
  $ 294    surrender charge on (excess partial withdrawal less excess interest adjustment)
           = 0.06*(5000 - 100)
-----------------------------------------------------------------------------------------------------
  $ 5,194  reduction in policy value due to excess partial withdrawal = 5000 - 100 + 294
-----------------------------------------------------------------------------------------------------
  $17,791  adjusted partial withdrawal = $10,000 + [$5,194* (75,000/50,000)]
-----------------------------------------------------------------------------------------------------
  $57,209  New guaranteed minimum death benefit (after withdrawal) = 75,000 - 17,791
-----------------------------------------------------------------------------------------------------
  $34,806  New policy value (after withdrawal) = 50,000 - 10,000 - 5,194
</TABLE>

                                      -13-
<PAGE>

<TABLE>
<CAPTION>
Summary:
--------
<S>                                            <C>
Reduction in guaranteed minimum death benefit  = $17,791
Reduction in policy value                      = $15,194
</TABLE>

Note, guaranteed minimum death benefit is reduced more than the policy value
since the guaranteed minimum death benefit was greater than the policy value
just prior to the withdrawal.

                                   EXAMPLE 2
                          (Assumed Facts for Example)
<TABLE>
-----------------------------------------------------------------------------------------------------
  <S>      <C>
  $50,000  current guaranteed minimum death benefit before withdrawal
-----------------------------------------------------------------------------------------------------
  $75,000  current policy value before withdrawal
-----------------------------------------------------------------------------------------------------
  $75,000  current death benefit (larger of policy value and guaranteed minimum death benefit)
-----------------------------------------------------------------------------------------------------
  6%       current surrender charge percentage
-----------------------------------------------------------------------------------------------------
  $15,000  requested withdrawal
-----------------------------------------------------------------------------------------------------
  $11,250  surrender charge-free amount (assumes 15% cumulative free percentage is available)
-----------------------------------------------------------------------------------------------------
  $ 3,750  excess partial withdrawal--(amount subject to surrender charge)
-----------------------------------------------------------------------------------------------------
  $ -100   excess interest adjustment (assumes interest rates have increased since initial guarantee)
-----------------------------------------------------------------------------------------------------
  $ 231    surrender charge on (excess partial withdrawal less excess interest adjustment)
           = 0.06*[(3750 - (-100)]
-----------------------------------------------------------------------------------------------------
  $ 4,081  reduction in policy value due to excess partial withdrawal = 3750 - (-100) + 231
           = 3750 + 100 + 231
-----------------------------------------------------------------------------------------------------
  $15,331  adjusted partial withdrawal = $11,250 + [$4,081* (75,000/75,000)]
-----------------------------------------------------------------------------------------------------
  $34,669  New guaranteed minimum death benefit (after withdrawal) = 50,000 - 15,331
-----------------------------------------------------------------------------------------------------
  $59,669  New policy value (after withdrawal) = 75,000 - 11,250 - 4,081
</TABLE>

<TABLE>
<S>                                            <C>
Summary:
Reduction in guaranteed minimum death benefit  = $15,331
Reduction in policy value                      = $15,331
</TABLE>

Note, the guaranteed minimum death benefit and policy value are reduced by the
same amount since the policy value was higher than the guaranteed minimum death
benefit just prior to the withdrawal.

Due proof of death of the annuitant is proof that the annuitant who is the
owner died prior to the commencement of annuity payments. A certified copy of a
death certificate, a certified copy of a decree of a court of competent
jurisdiction as to the finding of death, a written statement by the attending
physician, or any other proof satisfactory to PFL, will constitute due proof of
death.

Upon receipt of this proof and an election of a method of settlement and return
of the policy, the death benefit generally will be paid within seven days, or
as soon thereafter as PFL has sufficient information about the beneficiary to
make the payment. The beneficiary may receive the amount payable in a lump sum
cash benefit, or, subject to any limitation under any state or federal law,
rule, or regulation, under one of the annuity payment options described above,
unless a settlement agreement is effective at the death of the owner preventing
such election.

Distribution Requirements. If the annuitant was the owner, and the beneficiary
was not the annuitant's spouse, the death benefit must (1) be distributed
within five years of the date of the deceased owner's death, or (2) payments
under an annuity payment option must begin no later than one year after the

                                      -14-
<PAGE>

deceased owner's death and must be made for the beneficiary's lifetime or for a
period certain (so long as any period certain does not exceed the beneficiary's
life expectancy). Death Proceeds which are not paid to or for the benefit of a
natural person must be distributed within five years of the date of the
deceased owner's death. If the sole beneficiary is the deceased owner's
surviving spouse, such spouse may elect to continue the policy as the new
annuitant and owner instead of receiving the death benefit. (See "Certain
Federal Income Tax Consequences.")

If the annuitant is not the owner, and the owner dies prior to the annuity
commencement date, a successor owner may surrender the policy at any time for
the amount of the adjusted policy value. If the successor owner is not the
deceased owner's spouse, however, the adjusted policy value must be
distributed: (1) within five years after the date of the deceased owner's
death, or (2) payments under an annuity payment option must begin no later than
one year after the deceased owner's death and must be made for the successor
owner's lifetime or for a period certain (so long as any period certain does
not exceed the successor owner's life expectancy).

Beneficiary. The beneficiary designation in the application will remain in
effect until changed. The owner may change the designated beneficiary by
sending written notice to PFL. The beneficiary's consent to such change is not
required unless the beneficiary was irrevocably designated or law requires
consent. (If an irrevocable beneficiary dies, the owner may then designate a
new beneficiary.) The change will take effect as of the date the owner signs
the written notice, whether or not the owner is living when the notice is
received by PFL. PFL will not be liable for any payment made before the written
notice is received. If more than one beneficiary is designated, and the owner
fails to specify their interests, they will share equally.

Death of Owner

Federal tax law requires that if any owner (including any joint owner or any
successor owner who has become a current owner) dies before the annuity
commencement date, then the entire value of the policy must generally be
distributed within five years of the date of death of such owner. Certain rules
apply where (1) the spouse of the deceased owner is the sole beneficiary, (2)
the owner is not a natural person and the primary annuitant dies or is changed,
or (3) any owner dies after the annuity commencement date. See "Certain Federal
Income Tax Consequences" below for more information about these rules. Other
rules may apply to qualified policies.

Assignment

During the lifetime of the annuitant the owner may assign any rights or
benefits provided by the policy if your policy is a nonqualified policy. An
assignment will not be binding on PFL until a copy has been filed at its
administrative and service office. The rights and benefits of the owner and
beneficiary are subject to the rights of the assignee. PFL assumes no
responsibility for the validity or effect of any assignment. Any claim made
under an assignment shall be subject to proof of interest and the extent of the
assignment. An assignment may have tax consequences.

Unless you so direct by filing written notice with PFL, no beneficiary may
assign any payments under the policy before they are due. To the extent
permitted by law, no payments will be subject to the claims of any
beneficiary's creditors.

Ownership under qualified policies is restricted to comply with the Code.

Evidence of Survival

PFL reserves the right to require satisfactory evidence that a person is alive
if a payment is based on that person being alive. No payment will be made until
PFL receives such evidence.

Non-Participating

The policy will not share in PFL's surplus earnings; no dividends will be paid.

                                      -15-
<PAGE>

Amendments

No change in the policy is valid unless made in writing by PFL and approved by
one of PFL's officers. No registered representative has authority to change or
waive any provision of the policy.

PFL reserves the right to amend the policy to meet the requirements of the
Code, regulations or published rulings. You can refuse such a change by giving
written notice, but a refusal may result in adverse tax consequences.

Employee and Agent Purchases

The policy may be acquired by an employee or registered representative of any
broker/dealer authorized to sell the policy or their spouse or minor children,
or by an officer, director, trustee or bona-fide full-time employee of PFL or
its affiliated companies or their spouse or minor children. In such a case, PFL
may credit an amount equal to a percentage of each premium payment to the
policy due to lower acquisition costs PFL experiences on those purchases. The
credit will be reported to the Internal Revenue Service as taxable income to
the employee or registered representative. PFL may offer certain employer
sponsored savings plans, in its discretion, reduced fees and charges including,
but not limited to, the annual service charge, the surrender charges, the
mortality and expense risk fee and the administrative charge for certain sales
under circumstances which may result in savings of certain costs and expenses.
In addition, there may be other circumstances of which PFL is not presently
aware which could result in reduced sales or distribution expenses. Credits to
the policy or reductions in these fees and charges will not be unfairly
discriminatory against any owner.

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

The following summary does not constitute tax advice. It is a general
discussion of certain of the expected federal income tax consequences of
investment in and distributions with respect to a policy, based on the Internal
Revenue Code of 1986, as amended, proposed and final Treasury Regulations
thereunder, judicial authority, and current administrative rulings and
practice. This summary discusses only certain federal income tax consequences
to "United States Persons," and does not discuss state, local, or foreign tax
consequences. United States Persons means citizens or residents of the United
States, domestic corporations, domestic partnerships and trusts or estates that
are subject to United States federal income tax regardless of the source of
their income.

Tax Status of the Policy

The following discussion is based on the assumption that the policy qualifies
as an annuity contract for federal income tax purposes.

Diversification Requirements. Section 817(h) of the Code provides that in order
for a variable contract which is based on a segregated asset account to qualify
as an annuity contract under the Code, the investments made by such account
must be "adequately diversified" in accordance with Treasury regulations. The
Treasury regulations issued under Section 817(h) (Treas. Reg. ((S)) 1.817-5)
apply a diversification requirement to each of the subaccounts of the separate
account. The separate account, through the underlying funds and their
portfolios, intends to comply with the diversification requirements of the
Treasury. PFL has entered into agreements regarding participation in the
Principal-Plus Variable Annuity that require the underlying funds and their
portfolios to be operated in compliance with the Treasury regulations.

Owner Control. In certain circumstances, owners of variable annuity contracts
may be considered the owners, for Federal income tax purposes, of the assets of
the separate account used to support their

                                      -16-
<PAGE>

contracts. In those circumstances, income and gains from the separate account
assets would be includable in the variable annuity contractowner's gross
income. Several years ago, the IRS state in published rulings that a variable
contract owner will be considered the owner of separate account assets if the
contractowner possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. More recently, the
Treasury Department announced, in connection with the issuance of regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor, rather than
the insurance company, to be treated as the owner of the assets in the
account." This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyholders may direct their
investments to particular subaccounts without being treated as owners of
underlying assets."

The ownership rights under the contract are similar to, but different in
certain respects from those described by the IRS in rulings in which it was
determined that contractowners were not owners of separate account assets. For
example, the owner of a policy has the choice of one or more subaccounts in
which to allocate premiums and policy values, and may be able to transfer among
these accounts more frequently than in such rulings. These differences could
result in policyowners being treated as the owners of the assets of the
separate account. In addition, PFL does not know what standards will be set
forth, if any, in the regulations or rulings which the Treasury Department has
stated it expects to issue. PFL therefore reserves the right to modify the
policies as necessary to attempt to prevent the policyowners from being
considered the owners of a pro rata share of the assets of the separate
account.

Distribution Requirements. The Code also requires that nonqualified policies
contain specific provisions for distribution of policy proceeds upon the death
of any owner. In order to be treated as an annuity contract for federal income
tax purposes, the Code requires that such policies provide that if any owner
dies on or after the annuity commencement date and before the entire interest
in the policy has been distributed, the remaining portion must be distributed
at least as rapidly as under the method in effect on such owner's death. If any
owner dies before the annuity commencement date, the entire interest in the
policy must generally be distributed within 5 years after such owner's date of
death or be applied to provide an immediate annuity under which payments will
begin within one year of such owner's death and will be made for the life of
the beneficiary or for a period not extending beyond the life expectancy of the
beneficiary. However, if such owner's death occurs prior to the annuity
commencement date, and such owner's surviving spouse is named the beneficiary,
then the policy may be continued with the surviving spouse as the new owner. If
any owner is not a natural person, then for purposes of these distribution
requirements, the primary annuitant shall be treated as the owner and any death
or change of such primary annuitant shall be treated as the death of an owner.
The policy contains provisions intended to comply with these requirements of
the Code. No regulations interpreting these requirements of the Code have yet
been issued and thus no assurance can be given that the provisions contained in
the policies satisfy all such Code requirements. The provisions contained in
the policies will be reviewed and modified if necessary to maintain their
compliance with the Code requirements when clarified by regulation or
otherwise.

Withholding. The portion of any distribution under a policy that is includable
in gross income will be subject to federal income tax withholding unless the
recipient of such distribution elects not to have federal income tax withheld.
Election forms will be provided at the time distributions are requested or
made. The withholding rate varies according to the type of distribution and the
owner's tax status. For qualified policies, "eligible rollover distributions"
from Section 401(a) plans, Section 403(a) annuities, and Section 403(b) tax-
sheltered annuities are subject to a mandatory federal income tax withholding
of 20%. An eligible rollover distribution is the taxable portion of any
distribution from such a plan, except certain distributions such as
distributions required by the Code or distributions in a specified annuity
form. The 20% withholding does not apply, however, if the owner chooses a
"direct rollover" from the

                                      -17-
<PAGE>

plan to another tax-qualified plan or IRA. Different withholding requirements
may apply in the case of non-United States persons.

Qualified Policies. The qualified policy is designed for use with several types
of tax-qualified retirement plans. The tax rules applicable to participants and
beneficiaries in tax-qualified retirement plans vary according to the type of
plan and the terms and conditions of the plan. Special favorable tax treatment
may be available for certain types of contributions and distributions. Adverse
tax consequences may result from contributions in excess of specified limits;
distributions prior to age 59 1/2 (subject to certain exceptions);
distributions that do not conform to specified commencement and minimum
distribution rules; and in other specified circumstances. Some retirement plans
are subject to distribution and other requirements that are not incorporated
into the policies or PFL's Policy administration procedures. Owners,
participants and beneficiaries are responsible for determining that
contributions, distributions and other transactions with respect to the
policies comply with applicable law.

For qualified plans under section 401(a), 403(a), 403(b), and 457, the Code
requires that distributions generally must commence no later than the later of
April 1 of the calendar year following the calendar year in which the owner (or
plan participant) (i) reaches age 70 1/2 or (ii) retires, and must be made in a
specified form or manner. If the plan participant is a "5 percent owner" (as
defined in the Code), distributions generally must begin no later than April 1
of the calendar year in which the owner (or plan participant) reaches age 70
1/2. Each owner is responsible for requesting distributions under the policy
that satisfy applicable tax rules.

PFL makes no attempt to provide more than general information about use of the
policy with the various types of retirement plans. Purchasers of policies for
use with any retirement plan should consult their legal counsel and tax adviser
regarding the suitability of the policy.

Individual Retirement Annuities. In order to qualify as a traditional
individual retirement annuity under Section 408(b) of the Code, a policy must
contain certain provisions: (i) the owner must be the annuitant; (ii) the
policy generally is not transferable by the owner, e.g., the owner may not
designate a new owner, designate a contingent owner or assign the policy as
collateral security; (iii) the total premium payments for any calendar year on
behalf of any individual may not exceed $2,000, except in the case of a
rollover amount or contribution under Sections 402(c), 403(a)(4), 403(b)(8) or
408(d)(3) of the Code; (iv) annuity payments or partial withdrawals must begin
no later than April 1 of the calendar year following the calendar year in which
the annuitant attains age 70 1/2; (v) an annuity payment optional with a period
certain that will guarantee annuity payments beyond the life expectancy of the
annuitant and the beneficiary may not be selected; (vi) certain payments of
death benefits must be made in the event the annuitant dies prior to the
distribution of the policy value; and (vii) the entire interest of the owner is
non-forfeitable. Policies intended to qualify as traditional individual
retirement annuities under Section 408(b) of the Code contain such provisions.
Amounts in the IRA (other than nondeductible contributions) are taxed when
distributed from the IRA. Distributions prior to age 59 1/2 (unless certain
exceptions apply) are subject to a 10% penalty tax.

No part of the funds for an individual retirement account (including a Roth
IRA) or annuity may be invested in a life insurance contract, but the
regulations thereunder allow such funds to be invested in an annuity policy
that provides a death benefit that equals the greater of the premiums paid or
the cash value for the contract. The policy provides an enhanced death benefit
that could exceed the amount of such a permissible death benefit, but it is
unclear to what extent such an enhanced death benefit could disqualify the
policy as an IRA. The Internal Revenue Service has not reviewed the policy for
qualification as an IRA, and has not addressed in a ruling of general
applicability whether an enhanced death benefit provision, such as the
provision in the policy, comports with IRA qualification requirements.


                                      -18-
<PAGE>

Roth Individual Retirement Annuities (Roth IRA). The Roth IRA, under Section
408A of the Code, contains many of the same provisions as a traditional IRA.
However, there are some differences. First, the contributions are not
deductible and must be made in cash or as a rollover or transfer from another
Roth IRA or other IRA. A rollover from or conversion of an IRA to a Roth IRA
may be subject to tax and other special rules may apply to the rollover or
conversion and to distributions attributable thereto. You should consult a tax
adviser before combining any converted amounts with any other Roth IRA
contributions, including any other conversion amounts from other tax years. The
Roth IRA is available to individuals with earned income and whose modified
adjusted gross income is under $110,000 for single filers, $160,000 for married
filing jointly, and $10,000 for married filing separately. The amount per
individual that may be contributed to all IRAs (Roth and traditional) is
$2,000. Secondly, the distributions are taxed differently. The Roth IRA offers
tax-free distributions when made 5 tax years after the first contribution to
any Roth IRA of the individual and made after attaining age 59 1/2, or to pay
for qualified first time homebuyer expenses (lifetime maximum of $10,000), or
due to death or disability. All other distributions are subject to income tax
when made from earnings and may be subject to a premature withdrawal penalty
tax unless an exception applies. Unlike the traditional IRA, there are no
minimum required distributions during the owner's lifetime; however, required
distributions at death are generally the same.

Section 403(b) Plans. Under Section 403(b) of the Code, payments made by public
school systems and certain tax exempt organizations to purchase policies for
their employees are excludable from the gross income of the employee, subject
to certain limitations. However, such payments may be subject to FICA (Social
Security) taxes. The policy includes a death benefit that in some cases may
exceed the greater of the premium payments or the policy value. The death
benefit could be characterized as an incidental benefit, the amount of which is
limited in any tax-sheltered annuity under section 403(b). Because the death
benefit may exceed this limitation, employers using the policy in connection
with such plans should consult their tax adviser. Additionally, in accordance
with the requirements of the Code, Section 403(b) annuities generally may not
permit distribution of (i) elective contributions made in years beginning after
December 31, 1988, (ii) earnings on those contributions, and (iii) earnings on
amounts attributed to elective contributions held as of the end of the last
year beginning before January 1, 1989. Distributions of such amounts will be
allowed only upon the death of the employee, on or after attainment of age 59
1/2, separation from service, disability, or financial hardship, except that
income attributable to elective contributions may not be distributed in the
case of hardship.

Corporate Pension and Profit Sharing Plans and H.R. 10 Plans. Sections 401(a)
and 403(a) of the Code permit corporate employers to establish various types of
retirement plans for employees and self-employed individuals to establish
qualified plans for themselves and their employees. Such retirement plans may
permit the purchase of the policies to accumulate retirement savings. Adverse
tax consequences to the plan, the participant or both may result if the policy
is assigned or transferred to any individual as a means to provide benefit
payments. The policy includes a death benefit that in some cases may exceed the
greater of the premium payments or the policy value. The death benefit could be
characterized as an incidental benefit, the amount of which is limited in an
pension or profit-sharing plan. Because the death benefit may exceed this
limitation, employers using the policy in connection with such plans should
consult their tax adviser.

Deferred Compensation Plans. Section 457 of the Code, while not actually
providing for a qualified plan (as that term is used in the Code), provides for
certain deferred compensation plans with respect to service for state
governments, local governments, political subdivisions, agencies,
instrumentalities and certain affiliates of such entities, and tax exempt
organizations. The policies can be used with such plans. Under such plans a
participant may specify the form of investment in which his or her
participation will be made. For non-governmental Section 457 plans, all such
investments, however, are owned by the sponsoring employer, and are subject to
the claims of the general creditors of the

                                      -19-
<PAGE>

sponsoring employer. Depending on the terms of the particular plan, a non-
governmental employer may be entitled to draw on deferred amounts for purposes
unrelated to its Section 457 plan obligations. In general, all amounts received
under a Section 457 plan are taxable and are subject to federal income tax
withholding as wages.

Non-natural Persons. Pursuant to Section 72(u) of the Code, an annuity contract
held by a taxpayer other than a natural person generally will not be treated as
an annuity contract under the Code; accordingly, an owner who is not a natural
person will recognize as ordinary income for a taxable year the excess of (i)
the sum of the cash value as of the close of the taxable year and all previous
distributions under the policy over (ii) the sum of the premium payments paid
for the taxable year and any prior taxable year and the amounts includable in
gross income for any prior taxable year with respect to the policy. For these
purposes, the policy value at year end may have to be increased by any positive
excess interest adjustment which could result from a full surrender at such
time. There is, however, no definitive guidance on the proper tax treatment of
excess interest adjustments and the owner should contact a competent tax
adviser with respect to the potential tax consequences of an excess interest
adjustment. Notwithstanding the preceding sentences in that paragraph, Section
72(u) of the Code does not apply to (i) a policy where the nominal owner is not
a natural person but the beneficial owner of which is a natural person, (ii) a
policy acquired by the estate of a decedent by reason of such decedent's death,
(iii) a qualified policy (other than one qualifying under Section 457) or (iv)
a single-payment annuity where the Commencement Date is no later than one year
from the date of the single premium payment; such policies are taxed as
described above under the heading "Taxation of Annuities."

Taxation of PFL

PFL at present is taxed as a life insurance company under part I of Subchapter
L of the Code. The separate account is treated as part of PFL and, accordingly,
will not be taxed separately as a "regulated investment company" under
Subchapter M of the Code. PFL does not expect to incur any federal income tax
liability with respect to investment income and net capital gains arising from
the activities of the separate account retained as part of the reserves under
the policy. Based on this expectation, it is anticipated that no charges will
be made against the separate account for federal income taxes. If, in future
years, any federal income taxes are incurred by PFL with respect to the
separate account, PFL may make a charge to the separate account.

                             INVESTMENT EXPERIENCE

A "Net Investment Factor" is used to determine the value of accumulation units
and annuity units, and to determine annuity payment rates.

Accumulation Units

Allocations of a premium payment directed to a subaccount are credited in the
form of accumulation units. Each subaccount has a distinct accumulation unit
value. The number of units credited is determined by dividing the premium
payment or amount transferred to the subaccount by the accumulation unit value
of the subaccount as of the end of the valuation period during which the
allocation is made. For each subaccount, the accumulation unit value for a
given business day is based on the net asset value of a share of the
corresponding portfolio of the underlying funds less any applicable charges or
fees. The investment performance of the portfolio, expenses, and deductions of
certain charges affect the value of an accumulation unit.

Upon allocation to the selected subaccount of the separate account, premium
payments are converted into accumulation units of the subaccount. The number of
accumulation units to be credited is determined by dividing the dollar amount
allocated to each subaccount by the value of an accumulation unit for that
subaccount as next determined after the premium payment is received at the
administrative

                                      -20-
<PAGE>

and service office or, in the case of the initial premium payment, when the
application is completed, whichever is later. The value of an accumulation unit
was arbitrarily established at $1 at the inception of each subaccount.
Thereafter, the value of an accumulation unit is determined as of the close of
trading on each day the New York Stock Exchange is open for business.

An index (the "Net Investment Factor") which measures the investment
performance of a subaccount during a valuation period, is used to determine the
value of an accumulation unit for the next subsequent valuation period. The Net
Investment Factor may be greater or less than or equal to one; therefore, the
value of an accumulation unit may increase, decrease or remain the same from
one valuation period to the next. The owner bears this investment risk. The net
investment performance of a subaccount and deduction of certain charges affect
the accumulation unit value.

The Net Investment Factor for any subaccount for any valuation period is
determined by dividing (a) by (b) and subtracting (c) from the result, where:
  (a) is the net result of:
    (1) the net asset value per share of the shares held in the subaccount
    determined at the end of the current valuation period, plus
    (2) the per share amount of any dividend or capital gain distribution
    made with respect to the shares held in the subaccount if the ex-
    dividend date occurs during the current valuation period, plus or minus
    (3) a per share credit or charge for any taxes determined by PFL to
    have resulted from the investment operations of the subaccount;
  (b) the net asset value per share of the shares held in the subaccount
  determined as of the end of the immediately preceding valuation period; and
  (c) is the charge for mortality and expense risk during the valuation
  period (equal on an annual basis to 1.10% for the Return of Premium Death
  Benefit and 1.25% for both the 5% Annually Compounding Death Benefit or the
  Annual Step-Up Death Benefit) of the daily net asset value of the
  subaccount, plus the .15% administrative charge for all three death benefit
  options.

              Illustration of Accumulation Unit Value Calculations

       Formula and Illustration for Determining the Net Investment Factor

          (Assume Either the 5% Annually Compounding Death Benefit or
                the Annual Step-Up Death Benefit is in effect.)

Investment Experience Factor = (A + B-C)-E
                               ---------
                                   D

<TABLE>
   <C>        <S>                                                   <C>
   Where: A = The Net Asset Value of an underlying fund share as
              of the end of the current valuation period.
              Assume..............................................  A = $11.57

          B = The per share amount of any dividend or capital
              gains distribution since the end of the immediately
              preceding valuation period.
              Assume..............................................  B = 0

          C = The per share charge or credit for any taxes
              reserved for at the end of the current valuation
              period.
              Assume..............................................  C = 0
</TABLE>

                                      -21-
<PAGE>


<TABLE>
   <C>        <S>                                                 <C>
          D = The Net Asset Value of an underlying fund share
              at the end of the immediately preceding valuation
              period.
              Assume...........................................   D = $11.40

          E = The daily deduction for mortality and expense
              risk fee and administrative charges, which totals
              1.40% on an annual basis.
              On a daily basis.................................   = .0000380909

Then, the Investment Experience Factor = (11.57+ 0-0) - .0000380909 = Z =
1.0148741898                             ------------
                                             11.40


        Formula and Illustration for Determining Accumulation Unit Value

Accumulation Unit Value = A * B

   Where: A = The accumulation unit value for the immediately
              preceding valuation period.
              Assume...........................................   = $X

          B = The Net Investment Factor for the current
              valuation period.
              Assume...........................................   = Y
</TABLE>

Then, the accumulation unit value = $X * Y = $Z

Annuity Unit Value and Annuity Payment Rates

The amount of variable annuity payments will vary with annuity unit values.
Annuity unit values rise if the net investment performance of the subaccount
exceeds the assumed interest rate of 5% annually. Conversely, annuity unit
values fall if the net investment performance of the subaccount is less than
the assumed rate. The value of a variable annuity unit in each subaccount was
established at $1 on the date operations began for that subaccount. The value
of a variable annuity unit on any subsequent business day is equal to (a)
multiplied by (b) multiplied by (c), where:
  (a) is the variable annuity unit value for that subaccount on the
  immediately preceding business day;
  (b) is the net investment factor for that subaccount for the valuation
  period; and
  (c) is the investment result adjustment factor for the valuation period.

The investment result adjustment factor for the valuation period is the product
of discount factors of .99986634 per day to recognize the 5% effective annual
Assumed Investment Return. The valuation period is the period from the close of
the immediately preceding business day to the close of the current business
day.

The net investment factor for the policy used to calculate the value of a
variable annuity unit in each subaccount for the valuation period is determined
by dividing (i) by (ii) and subtracting (iii) from the result, where:
  (i) is the result of:
    (1) the net asset value of a fund share held in that subaccount
    determined at the end of the current valuation period; plus
    (2) the per share amount of any dividend or capital gain distributions
    made by the fund for shares held in that subaccount if the ex-dividend
    date occurs during the valuation period; plus or minus

                                      -22-
<PAGE>

    (3) a per share charge or credit for any taxes reserved for, which PFL
    determines to have resulted from the investment operations of the
    subaccount.
  (ii) is the net asset value of a fund share held in that subaccount
  determined as of the end of the immediately preceding valuation period.
  (iii) is a factor representing the mortality and expense risk fee and
  administrative charge. This factor is equal, on an annual basis, to 1.25%
  (for the Return of Premium Death Benefit) or 1.40% (for the 5% Annually
  Compounding Death Benefit and the Annual Step-Up Death Benefit) of the
  daily net asset value of a fund share held in that subaccount.

The dollar amount of subsequent variable annuity payments will depend upon
changes in applicable annuity unit values.

The annuity payment rates vary according to the annuity option elected and the
sex and adjusted age of the annuitant at the annuity commencement date. The
policy also contains a table for determining the adjusted age of the annuitant.

              Illustration of Calculations for Annuity Unit Value
                         and Variable Annuity Payments

          Formula and Illustration for Determining Annuity Unit Value

Annuity Unit Value = A * B * C

<TABLE>
   <C>        <S>                                                          <C>
   Where: A = Annuity unit value for the immediately preceding valuation
              period.
              Assume....................................................   = $X

          B = Investment Experience Factor for the valuation period for
              which the annuity unit value is being calculated.
              Assume....................................................   = Y

          C = A factor to neutralize the assumed interest rate of 5%
              built into the Annuity Tables used.
              Assume....................................................   = Z
</TABLE>

Then, the annuity unit value is: $X * Y * Z = $Q

               Formula and Illustration for Determining Amount of
                     First Monthly Variable Annuity Payment

First Monthly Variable Annuity Payment =  A * B
                                         -------
                                         $1,000
<TABLE>
   <C>        <S>                                                          <C>
   Where: A = The policy value as of the annuity commencement date.
              Assume....................................................   = $X

          B = The Annuity purchase rate per $1,000 based upon the option
              selected, the sex and adjusted age of the annuitant
              according to the tables contained in the policy.
              Assume....................................................   = $Y
</TABLE>


                                      -23-
<PAGE>

Then, the first Monthly Variable Annuity Payment = $X * $Y = $Z
                                                   ------------
                                                      1,000

Formula and Illustration for Determining the Number of Annuity UnitsRepresented
                    by Each Monthly Variable Annuity Payment

Number of annuity units = A
                         ---
                          B
<TABLE>
   <C>        <S>                                                          <C>
   Where: A = The dollar amount of the first monthly Variable Annuity
              Payment.
              Assume....................................................   = $X

          B = The annuity unit value for the Valuation Date on which the
              first monthly payment is due.
              Assume....................................................   = $Y
</TABLE>

Then, the number of annuity units = $X = Z
                                    --
                                    $Y

               FAMILY INCOME PROTECTOR -- ADDITIONAL INFORMATION

The amounts shown below are hypothetical guaranteed minimum monthly payment
amounts under the "family income protector" for a $100,000 premium when annuity
payments do not begin until the rider anniversary indicated in the left-hand
column. These figures assume the following:
 .  there were no subsequent premium payments or withdrawals;
 .  there were no premium taxes;
 .  the $100,000 premium is subject to the family income protector;
 .  the annuitant is (or both annuitants are) 60 years old when the rider is
   issued;
 .  the annual growth rate is 6.0% (once established an annual growth rate will
   not change during the life of the family income protector rider); and
 .  there was no upgrade of the minimum annuitization value.

Six different annuity payment options are illustrated: a male annuitant, a
female annuitant and a joint and survivor annuity, each on a Life Only and a
Life with 10 Year Certain basis. The figures below, which are the amount of the
first monthly payment, are based on an assumed investment return of 3%.
Subsequent payments will never be less than the amount of the first payment
(although subsequent payments are calculated using a 5% assumed investment
return).

Life Only = Life Annuity with No Period Certain
                                    Life 10 = Life Annuity with 10 Years Certain

<TABLE>
<CAPTION>
  Rider Anniversary at
  Exercise Date                Male             Female       Joint & Survivor
------------------------------------------------------------------------------
  <S>                    <C>       <C>     <C>       <C>     <C>       <C>
                         Life Only Life 10 Life Only Life 10 Life Only Life 10
------------------------------------------------------------------------------
      10 (age 70)           $1,135  $1,067 $     976  $  949    $  854  $  852
------------------------------------------------------------------------------
           15                1,833   1,634     1,562   1,469     1,332   1,318
------------------------------------------------------------------------------
      20 (age 80)            3,049   2,479     2,597   2,286     2,145   2,078
</TABLE>

This hypothetical illustration should not be deemed representative of past or
future performance of any underlying variable investment option.


                                      -24-
<PAGE>

Withdrawals will affect the minimum annuitization value as follows: Each policy
year, withdrawals up to the limit of the total free amount (the minimum
annuitization value on the last policy anniversary multiplied by the annual
growth rate) reduce the minimum annuitization value on a dollar-for-dollar
basis. Withdrawals over this free amount will reduce the minimum annuitization
value on a pro rata basis by an amount equal to the minimum annuitization value
immediately prior to the excess withdrawal multiplied by the percentage
reduction in the policy value resulting from the excess withdrawal. The free
amount will always be a relatively small fraction of the minimum annuitization
value.

Examples of the effect of withdrawals on the minimum annuitization value are as
follows:

                                   EXAMPLE 1
--------------------------------------------------------------------------------
                                  Assumptions
<TABLE>
-------------------------------------------------------------------------------------------
  <S>                                                    <C>
  . minimum annuitization value on last policy            $10,000
    anniversary:
-------------------------------------------------------------------------------------------
  . minimum annuitization value at time of                $10,500
    distribution:
-------------------------------------------------------------------------------------------
  . policy value at time of distribution:                 $15,000
-------------------------------------------------------------------------------------------
  . distribution amount:                                  $500
-------------------------------------------------------------------------------------------
  . prior distribution in current policy year:            None
-------------------------------------------------------------------------------------------
                                  Calculations
-------------------------------------------------------------------------------------------
  . maximum annual free amount:                           $10,000 x 6% = $600
-------------------------------------------------------------------------------------------
  . policy value after distribution:                      $15,000 - $500 = $14,500
-------------------------------------------------------------------------------------------
  . minimum annuitization value after                     $10,500 - $500 = $10,000
    distribution:

                                   EXAMPLE 2
-------------------------------------------------------------------------------------------
                                  Assumptions
-------------------------------------------------------------------------------------------
  . minimum annuitization value on last policy           $10,000
    anniversary:
-------------------------------------------------------------------------------------------
  . minimum annuitization value at time of               $10,500
    distribution:
-------------------------------------------------------------------------------------------
  . policy value at time of distribution:                $15,000
-------------------------------------------------------------------------------------------
  . distribution amount:                                 $1,500
-------------------------------------------------------------------------------------------
  . prior distribution in current policy year:           $1,000
-------------------------------------------------------------------------------------------
                                  Calculations
-------------------------------------------------------------------------------------------
  . maximum annual free amount:                          $0.0
-------------------------------------------------------------------------------------------
  (prior distributions have exceeded the current year free amount of $600 [$10,000 x 6% =
   $600])
-------------------------------------------------------------------------------------------
  . policy value after distribution:                     $15,000 - $1,500 = $13,500
-------------------------------------------------------------------------------------------
  (since the policy value is reduced 10% ($1,500/$15,000), the minimum annuitization value
   is also reduced 10%)
-------------------------------------------------------------------------------------------
  . minimum annuitization value after distribution:      $10,500 - (10% x $10,500) = $9,450
</TABLE>

                                      -25-
<PAGE>

                                   EXAMPLE 3
--------------------------------------------------------------------------------
                                  Assumptions
<TABLE>
-------------------------------------------------------------------------------------------------
  <S>                                                    <C>
  . minimum annuitization value on last policy           $10,000
    anniversary:
-------------------------------------------------------------------------------------------------
  . minimum annuitization value at time of               $10,500
    distribution:
-------------------------------------------------------------------------------------------------
  . policy value at time of distribution:                $7,500
-------------------------------------------------------------------------------------------------
  . distribution amount:                                 $1,500
-------------------------------------------------------------------------------------------------
  . prior distribution in current policy year:           $1,000
-------------------------------------------------------------------------------------------------
                                  Calculations
-------------------------------------------------------------------------------------------------
  . maximum annual free amount:                          $0.0
-------------------------------------------------------------------------------------------------
  (prior distributions have exceeded the current year free amount of $600 [$10,000 x 6% = $600])
-------------------------------------------------------------------------------------------------
  . policy value after distribution:                     $7,500 - $1,500 = $6,000
-------------------------------------------------------------------------------------------------
  (since the policy value is reduced 20% ($1,500/$7,500), the minimum annuitization value is also
   reduced 20%)
-------------------------------------------------------------------------------------------------
  . minimum annuitization value after distribution:      $10,500 - (20% x $10,500) = $8,400
</TABLE>

The amount of the first payment provided by the family income protector will be
determined by multiplying each $1,000 of minimum annuitization value by the
applicable annuity factor shown on Schedule I of the family income protector
rider. The applicable annuity factor depends upon the annuitant's (and joint
annuitant's, if any) sex (or without regard to gender if required by law), age,
and the family income protector payment option selected and is based on a
guaranteed interest rate of 3% and the "1983 Table a" mortality table with
projection using projection Scale G factors, assuming a maturity date in the
year 2000. Subsequent payments will be calculated as described in the family
income protector rider using a 5% assumed investment return. Subsequent
payments may fluctuate annually in accordance with the investment performance
of the annuity subaccounts. However, subsequent payments are guaranteed to
never be less than the initial payment.

The stabilized payment on each subsequent policy anniversary after
annuitization using the family income protector will equal the greater of the
initial payment or the payment supportable by the annuity units in the selected
subaccounts. The supportable payment is equal to the number of variable annuity
units in the selected subaccounts multiplied by the variable annuity unit
values in those subaccounts on the date the payment is made. The variable
annuity unit values used to calculate the supportable payment will assume a 5%
assumed investment return. If the supportable payment at any payment date
during a policy year is greater than the stabilized payment for that policy
year, the excess will be used to purchase additional annuity units. Conversely,
if the supportable payment at any payment date during a policy year is less
than the stabilized payment for that policy year, there will be a reduction in
the number of annuity units credited to the policy to fund the deficiency. In
the case of a reduction, you will not participate as fully in the future
investment performance of the subaccounts you selected since fewer annuity
units are credited to your policy. Purchases and reductions will be allocated
to each subaccount on a proportionate basis.

PFL bears the risk that it will need to make payments if all annuity units have
been used in an attempt to maintain the stabilized payment at the initial
payment level. In such an event, PFL will make all future payments equal to the
initial payment. Once all the annuity units have been used, the amount of your
payment will not increase or decrease and will not depend upon the performance
of any subaccounts. To compensate PFL for this risk, a guaranteed payment fee
will be deducted.

                                      -26-
<PAGE>

                          HISTORICAL PERFORMANCE DATA

Money Market Yields

PFL may from time to time disclose the current annualized yield of the
Federated Prime Money Fund II Subaccount for a 7-day period in a manner which
does not take into consideration any realized or unrealized gains or losses on
shares of the portfolio securities. This current annualized yield is computed
by determining the net change (exclusive of realized gains and losses on the
sale of securities and unrealized appreciation and depreciation and income
other than investment income) at the end of the 7- day period in the value of a
hypothetical account having a balance of 1 unit at the beginning of the 7- day
period, dividing such net change in account value by the value of the account
at the beginning of the period to determine the base period return, and
annualizing this quotient on a 365-day basis. The net change in account value
reflects (i) net income from the portfolio attributable to the hypothetical
account; and (ii) charges and deductions imposed under a policy that are
attributable to the hypothetical account. The charges and deductions include
the per unit charges for the hypothetical account for (i) the administrative
charges; and (ii) the mortality and expense risk fee. Current Yield will be
calculated according to the following formula:

                   Current Yield = ((NCS * ES)/UV) * (365/7)

Where:
NCS = The net change in the value of the portfolio (exclusive of realized gains
      and losses on the sale of securities and unrealized appreciation and
      depreciation and income other than investment income) for the 7-day
      period attributable to a hypothetical account having a balance of 1
      subaccount unit.
ES =  Per unit expenses of the subaccount for the 7-day period.
UV =  The unit value on the first day of the 7-day period.

Because of the charges and deductions imposed under a policy, the yield for the
Federated Prime Money Fund II Subaccount will be lower than the yield for the
Federated Prime Money Fund II. The yield calculations do not reflect the effect
of any premium taxes or surrender charges that may be applicable to a
particular policy. Surrender charges range from 6% to 0% of the amount of
premium payments withdrawn based on the number of years since the premium
payment was made. However, surrender charges will not be assessed after the
tenth policy year.

PFL may also disclose the effective yield of the Federated Prime Money Fund II
Subaccount for the same 7-day period, determined on a compounded basis. The
effective yield is calculated by compounding the base period return according
to the following formula:

              Effective Yield = (1 + ((NCS - ES)/UV))/365///7/ - 1

Where:
NCS = The net change in the value of the portfolio (exclusive of realized gains
      and losses on the sale of securities and unrealized appreciation and
      depreciation and income other than investment income) for the 7-day
      period attributable to a hypothetical account having a balance of 1
      subaccount unit.
ES =  Per unit expenses of the subaccount for the 7-day period.
UV =  The unit value on the first day of the 7-day period.

The yield on amounts held in the Federated Prime Money Fund II Subaccount
normally will fluctuate on a daily basis. Therefore, the disclosed yield for
any given past period is not an indication or representation of future yields
or rates of return. The Federated Prime Money Fund II Subaccount actual

                                      -27-
<PAGE>

yield is affected by changes in interest rates on money market securities,
average portfolio maturity of the Federated Prime Money Fund II, the types and
quality of portfolio securities held by the Federated Prime Money Fund II and
its operating expenses. There was no yield or effective yield for the Federated
Prime Money Fund II Subaccount for the seven days ended December 31, 1999,
because the Federated Prime Money Fund II Subaccount had not yet commenced
operations.

Other Subaccount Yields

PFL may from time to time advertise or disclose the current annualized yield of
one or more of the subaccounts of the separate account (except the Federated
Prime Money Fund II Subaccount) for 30-day periods. The annualized yield of a
subaccount refers to income generated by the subaccount over a specific 30-day
period. Because the yield is annualized, the yield generated by a subaccount
during the 30-day period is assumed to be generated each 30-day period over a
12-month period. The yield is computed by: (i) dividing the net investment
income of the subaccount less subaccount expenses for the period, by (ii) the
maximum offering price per unit on the last day of the period times the daily
average number of units outstanding for the period, compounding that yield for
a 6-month period, and (iv) multiplying that result by 2. Expenses attributable
to the subaccount include (i) the administrative charge and (ii) the mortality
and expense risk fee. The 30-day yield is calculated according to the following
formula:

                  Yield = 2 * ((((NI-ES)/(U * UV)) + 1)/6/ -1)

Where:
NI =  Net investment income of the subaccount for the 30-day period
      attributable to the subaccount's unit.
ES =  Expenses of the subaccount for the 30-day period.
U =   The average number of units outstanding.
UV =  The unit value at the close (highest) of the last day in the 30-day
      period.

Because of the charges and deductions imposed by the separate account, the
yield for a subaccount of the separate account will be lower than the yield for
its corresponding portfolio. The yield calculations do not reflect the effect
of any premium taxes or surrender charges that may be applicable to a
particular policy. Surrender charges range from 6% to 0% of the amount of
premium payments withdrawn based on the number of years since the premium
payment was made. However, surrender charges will not be assessed after the
tenth policy year.

The yield on amounts held in the subaccounts of the separate account normally
will fluctuate over time. Therefore, the disclosed yield for any given past
period is not an indication or representation of future yields or rates of
return. A subaccount's actual yield is affected by the types and quality of its
investments and its operating expenses.

Total Returns

PFL may from time to time also advertise or disclose total returns for one or
more of the subaccounts of the separate account for various periods of time.
One of the periods of time will include the period measured from the date the
subaccount commenced operations. When a subaccount has been in operation for 1,
5 and 10 years, respectively, the total return for these periods will be
provided. Total returns for other periods of time may from time to time also be
disclosed. Total returns represent the average annual compounded rates of
return that would equate an initial investment of $1,000 to the redemption
value of that investment as of the last day of each of the periods. The ending
date for each period for which total return quotations are provided will be for
the most recent month end practicable, considering the type and media of the
communication and will be stated in the communication.

                                      -28-
<PAGE>

Total returns will be calculated using subaccount unit values which PFL
calculates on each business day based on the performance of the subaccount's
underlying portfolio, and the deductions for the mortality and expense risk fee
and the administrative charges. Total return calculations will reflect the
effect of surrender charges that may be applicable to a particular period. The
total return will then be calculated according to the following formula:

                                P (1 + T)N = ERV

Where:
T=    The average annual total return net of subaccount recurring charges.
ERV=  The ending redeemable value of the hypothetical account at the end of the
      period.
P=    A hypothetical initial payment of $1,000.
N=    The number of years in the period.

Other Performance Data

PFL may from time to time also disclose average annual total returns in a non-
standard format in conjunction with the standard format described above. The
non-standard format will be identical to the standard format except that the
surrender charge percentage will be assumed to be 0%.

PFL may from time to time also disclose cumulative total returns in conjunction
with the standard format described above. The cumulative returns will be
calculated using the following formula assuming that the surrender charge
percentage will be 0%.

                                CTR = (ERV/P) -1

Where:
CTR=  The cumulative total return net of subaccount recurring charges for the
      period.
ERV=  The ending redeemable value of the hypothetical investment at the end of
      the period.
P=    A hypothetical initial payment of $1,000.

All non-standardized performance data will only be advertised if the
standardized performance data is also disclosed.

Adjusted Historical Performance Data

From time to time, sales literature or advertisements may quote average annual
total returns for periods prior to the date the separate account commenced
operations. Such performance information for the subaccounts will be calculated
based on the performance of the various portfolios and the assumption that the
subaccounts were in existence for the same periods as those indicated for the
portfolios, with the level of policy charges that are currently in effect.

                               PUBLISHED RATINGS

PFL may from time to time publish in advertisements, sales literature and
reports to owners, the ratings and other information assigned to it by one or
more independent rating organizations such as A.M. Best Company, Standard &
Poor's Insurance Ratings Services, Moody's Investors Service and Duff & Phelps
Credit Rating Co. The purpose of the ratings is to reflect the financial
strength and/or claims-paying ability of PFL and they should not be considered
as bearing on the investment performance of assets held in the separate account
or of the safety or riskiness of an investment in the separate account. Each
year the A.M. Best Company reviews the financial status of thousands of
insurers, culminating in the assignment of Best's ratings. These ratings
reflect their current opinion of the relative financial strength

                                      -29-
<PAGE>

and operating performance of an insurance company in comparison to the norms of
the life/health insurance industry. In addition, the claims-paying ability of
PFL as measured by Standard & Poor's Insurance Ratings Services, Moody's
Investors Service or Duff & Phelps Credit Rating Co. may be referred to in
advertisements or sales literature or in reports to owners. These ratings are
opinions of an operating insurance company's financial capacity to meet the
obligations of its insurance policies in accordance with their terms. Claims-
paying ability ratings do not refer to an insurer's ability to meet non-policy
obligations such as debt or commercial paper obligations.

                            STATE REGULATION OF PFL

PFL is subject to the laws of Iowa governing insurance companies and to
regulation by the Iowa Division of Insurance. An annual statement in a
prescribed form is filed with the Division of Insurance each year covering the
operation of PFL for the preceding year and its financial condition as of the
end of such year. Regulation by the Division of Insurance includes periodic
examination to determine PFL's contract liabilities and reserves so that the
Division may determine the items are correct. PFL's books and accounts are
subject to review by the Division of Insurance at all times and a full
examination of its operations is conducted periodically by the National
Association of Insurance Commissioners. In addition, PFL is subject to
regulation under the insurance laws of other jurisdictions in which it may
operate.

                                 ADMINISTRATION

PFL performs administrative services for the policies. These services include
issuance of the policies, maintenance of records concerning the policies, and
certain valuation services.

                              RECORDS AND REPORTS

All records and accounts relating to the separate account will be maintained by
PFL. As presently required by the 1940 Act and regulations promulgated
thereunder, PFL will mail to all owners at their last known address of record,
at least annually, reports containing such information as may be required under
that Act or by any other applicable law or regulation. Owners will also receive
confirmation of each financial transaction and any other reports required by
law or regulation.

                          DISTRIBUTION OF THE POLICIES

The policies are offered to the public through brokers licensed under the
federal securities laws and state insurance laws. The offering of the policies
is continuous and PFL does not anticipate discontinuing the offering of the
policies, however, PFL reserves the right to do so.

AFSG Securities Corporation, an affiliate of PFL, is the principal underwriter
of the policies and may enter into agreements with broker-dealers for the
distribution of the policies. Distribution of the policies did not begin until
the date of this SAI.

                                 VOTING RIGHTS

To the extent required by law, PFL will vote the underlying funds' shares held
by the mutual fund account at regular and special shareholder meetings of the
underlying funds in accordance with instructions received from persons having
voting interests in the portfolios, although none of the underlying funds hold
regular annual shareholder meetings. If, however, the 1940 Act or any
regulation thereunder should be amended or if the present interpretation
thereof should change, and as a result PFL determines that it is permitted to
vote the underlying funds shares in its own right, it may elect to do so.

                                      -30-
<PAGE>

Before the annuity commencement date, you hold the voting interest in the
selected portfolios. The number of votes that you have the right to instruct
will be calculated separately for each subaccount. The number of votes that you
have the right to instruct for a particular subaccount will be determined by
dividing your policy value in the subaccount by the net asset value per share
of the corresponding portfolio in which the subaccount invests. Fractional
shares will be counted.

After the annuity commencement date, the person receiving annuity payments has
the voting interest, and the number of votes decreases as annuity payments are
made and as the reserves for the policy decrease. The person's number of votes
will be determined by dividing the reserve for the policy allocated to the
applicable subaccount by the net asset value per share of the corresponding
portfolio. Fractional shares will be counted.

The number of votes that you or the person receiving income payments has the
right to instruct will be determined as of the date established by the
underlying fund for determining shareholders eligible to vote at the meeting of
the underlying fund. PFL will solicit voting instructions by sending you, or
other persons entitled to vote, written requests for instructions prior to that
meeting in accordance with procedures established by the underlying fund.
Portfolio shares as to which no timely instructions are received and shares
held by PFL in which you, or other persons entitled to vote, have no beneficial
interest will be voted in proportion to the voting instructions that are
received with respect to all policies participating in the same subaccount.

Each person having a voting interest in a subaccount will receive proxy
material, reports, and other materials relating to the appropriate portfolio.

                                 OTHER PRODUCTS

PFL makes other variable annuity policies available that may also be funded
through the separate account. These variable annuity policies may have
different features, such as different investment choices or charges.

                               CUSTODY OF ASSETS

PFL holds assets of each of the subaccounts of the separate account. The assets
of each of the subaccounts of the separate account are segregated and held
separate and apart from the assets of the other subaccounts and from PFL's
general account assets. PFL maintains records of all purchases and redemptions
of shares of the underlying funds held by each of the subaccounts. Additional
protection for the assets of the separate account is afforded by PFL's fidelity
bond, presently in the amount of $5,000,000, covering the acts of officers and
employees of PFL.

                                 LEGAL MATTERS

Sutherland Asbill & Brennan LLP, of Washington D.C. has provided legal advice
to PFL relating to certain matters under the federal securities laws applicable
to the issue and sale of the policies.

                              INDEPENDENT AUDITORS

The statutory-basis financial statements and schedules of PFL as of December
31, 1999 and 1998, and for each of the three years in the period ended December
31, 1999, included in this SAI have been audited by Ernst & Young LLP,
Independent Auditors, Suite 3400, 801 Grand Avenue, Des Moines, Iowa 50309.
There are no financial statements of the separate account because it had not
commenced operations as of December 31, 1999.


                                      -31-
<PAGE>

                               OTHER INFORMATION

A Registration Statement has been filed with the SEC, under the Securities Act
of 1933 as amended, with respect to the policies discussed in this SAI. Not all
of the information set forth in the registration statement, amendments and
exhibits thereto has been included in the prospectus or this SAI. Statements
contained in the prospectus and this SAI concerning the content of the policies
and other legal instruments are intended to be summaries. For a complete
statement of the terms of these documents, reference should be made to the
instruments filed with the SEC.

                              FINANCIAL STATEMENTS

The values of the interest of owners in the separate account will be affected
solely by the investment results of the selected subaccount(s). The financial
statements and schedules of PFL, which are included in this SAI, should be
considered only as bearing on the ability of PFL to meet its obligations under
the policies. They should not be considered as bearing on the investment
performance of the assets held in the separate account.


                                      -32-
<PAGE>

                     Financial Statements--Statutory Basis

                           PFL Life Insurance Company

                  Years ended December 31, 1999, 1998 and 1997
                      with Report of Independent Auditors

<PAGE>

                          PFL Life Insurance Company

                     Financial Statements--Statutory Basis

                  Years ended December 31, 1999, 1998 and 1997

                                    Contents

<TABLE>
<S>                                                                          <C>
Report of Independent Auditors..............................................   1
Audited Financial Statements
  Balance Sheets--Statutory Basis...........................................   3
  Statements of Operations--Statutory Basis.................................   5
  Statements of Changes in Capital and Surplus--Statutory Basis.............   6
  Statements of Cash Flows--Statutory Basis.................................   7
  Notes to Financial Statements--Statutory Basis............................   9
Statutory-Basis Financial Statement Schedules
  Summary of Investments--Other Than Investments in Related Parties.........  28
  Supplementary Insurance Information.......................................  29
  Reinsurance...............................................................  31
</TABLE>

<PAGE>

                [LETTERHEAD OF ERNST & YOUNG LLP APPEARS HERE]

                        Report of Independent Auditors

The Board of Directors
PFL Life Insurance Company

We have audited the accompanying statutory-basis balance sheets of PFL Life
Insurance Company, an indirect wholly-owned subsidiary of AEGON N.V., as of
December 31, 1999 and 1998, and the related statutory-basis statements of
operations, changes in capital and surplus, and cash flows for each of the
three years in the period ended December 31, 1999. Our audits also included
the accompanying statutory-basis financial statement schedules required by
Article 7 of Regulation S-X. These financial statements and schedules are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Division, Department of Commerce, of the State of
Iowa, which practices differ from accounting principles generally accepted in
the United States. The variances between such practices and accounting
principles generally accepted in the United States also are described in Note
1. The effects on the financial statements of these variances are not
reasonably determinable but are presumed to be material.

In our opinion, because of the effect of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly,
in conformity with accounting principles generally accepted in the United
States, the financial position of PFL Life Insurance Company at December 31,
1999 and 1998, or the results of its operations or its cash flows for each of
the three years in the period ended December 31, 1999.

                                       1
<PAGE>

However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of PFL Life Insurance
Company at December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1999, in conformity with accounting practices prescribed or permitted by the
Insurance Division, Department of Commerce, of the State of Iowa. Also, in our
opinion, the related financial statement schedules, when considered in
relation to the basic statutory-basis financial statements taken as a whole,
present fairly in all material respects the information set forth therein.


                                          /s/ Ernst & Young LLP

Des Moines, Iowa
February 18, 2000

                                       2
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Admitted Assets
Cash and invested assets:
 Cash and short-term investments........................ $    53,695 $   83,289
 Bonds..................................................   4,892,156  4,822,442
 Stocks:
   Preferred............................................      17,074     14,754
   Common (cost: 1999--$61,813; 1998--$34,731)..........      71,658     49,448
   Affiliated entities (cost: 1999--$10,318; 1998--
    $8,060).............................................       6,764      5,613
 Mortgage loans on real estate..........................   1,339,202  1,012,433
 Real estate, at cost less accumulated depreciation
  ($10,891 in 1999; $9,500 in 1998):
   Home office properties...............................       7,829      8,056
   Properties acquired in satisfaction of debt..........      16,336     11,778
   Investment properties................................      33,707     44,325
 Policy loans...........................................      59,871     60,058
 Other invested assets..................................     123,722     76,482
                                                         ----------- ----------
     Total cash and invested assets.....................   6,622,014  6,188,678
Premiums deferred and uncollected.......................      14,656     15,318
Accrued investment income...............................      65,364     65,308
Receivable from affiliate...............................         --         643
Federal income taxes recoverable........................       1,335        639
Transfers from separate accounts due or accrued.........      92,309     70,866
Other assets............................................      30,119     29,511
Separate account assets.................................   4,905,374  3,348,611
                                                         ----------- ----------
Total admitted assets................................... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

                                       3
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Liabilities and Capital and Surplus
Liabilities:
 Aggregate reserves for policies and contracts:
   Life................................................. $ 1,552,781 $1,357,175
   Annuity..............................................   4,036,751  3,925,293
   Accident and health..................................     254,571    205,736
 Policy and contract claim reserves:
   Life.................................................       8,681      9,101
   Accident and health..................................      37,466     48,906
 Other policyholders' funds.............................     172,774    162,266
 Remittances and items not allocated....................      33,020     19,690
 Asset valuation reserve................................     103,193     91,588
 Interest maintenance reserve...........................      36,120     50,575
 Short-term notes payable to affiliates.................     144,500      9,421
 Other liabilities......................................      70,717     76,766
 Payable for securities.................................      15,136     57,645
 Payable to affiliates..................................      11,517        --
 Separate account liabilities...........................   4,899,289  3,342,884
                                                         ----------- ----------
Total liabilities.......................................  11,376,516  9,357,046
Commitments and contingencies (Note 10)
Capital and surplus:
 Common stock, $10 par value, 500,000 shares autho-
  rized, 266,000 issued and outstanding.................       2,660      2,660
 Paid-in surplus........................................     154,282    154,282
 Unassigned surplus.....................................     197,713    205,586
                                                         ----------- ----------
Total capital and surplus...............................     354,655    362,528
                                                         ----------- ----------
Total liabilities and capital and surplus............... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

See accompanying notes.

                                       4
<PAGE>

                           PFL Life Insurance Company

                   Statements of Operations--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999       1998        1997
                                             ---------- ----------  ----------
<S>                                          <C>        <C>         <C>
Revenues:
  Premiums and other considerations, net of
   reinsurance:
    Life.................................... $  227,510 $  516,111  $  202,435
    Annuity.................................  1,413,049    667,920     657,695
    Accident and health.....................    160,570    178,593     207,982
  Net investment income.....................    437,549    446,984     446,424
  Amortization of interest maintenance re-
   serve....................................      7,588      8,656       3,645
  Commissions and expense allowances on
   reinsurance ceded........................     24,741     32,781      49,859
  Separate account fee income...............     49,826     37,137         --
                                             ---------- ----------  ----------
                                              2,320,833  1,888,182   1,568,040
Benefits and expenses:
  Benefits paid or provided for:
    Life and accident and health benefits...    115,621    135,184     146,583
    Surrender benefits......................  1,046,611    732,796     658,071
    Other benefits..........................    169,479    152,209     126,495
    Increase (decrease) in aggregate
     reserves for policies and contracts:
    Life....................................    195,606    473,158     149,575
    Annuity.................................    111,427   (278,665)   (203,139)
    Accident and health.....................     48,835     36,407      30,059
    Other...................................     10,480     17,550      16,998
                                             ---------- ----------  ----------
                                              1,698,059  1,268,639     924,642
Insurance expenses:
  Commissions...............................    167,146    136,569     157,300
  General insurance expenses................     54,191     48,018      57,571
  Taxes, licenses and fees..................     12,382     19,166       8,715
  Net transfers to separate accounts........    309,307    302,839     297,480
  Other expenses............................        229      1,016         119
                                             ---------- ----------  ----------
                                                543,255    507,608     521,185
                                             ---------- ----------  ----------
                                              2,241,314  1,776,247   1,445,827
                                             ---------- ----------  ----------
Gain from operations before federal income
 tax expense and net realized capital gains
 on investments.............................     79,519    111,935     122,213
Federal income tax expense..................     25,316     49,835      43,381
                                             ---------- ----------  ----------
Gain from operations before net realized
 capital gains on investments...............     54,203     62,100      78,832
Net realized capital gains on investments
 (net of related federal income taxes and
 amounts transferred to interest maintenance
 reserve)...................................      6,365      3,398       7,159
                                             ---------- ----------  ----------
Net income.................................. $   60,568 $   65,498  $   85,991
                                             ========== ==========  ==========
</TABLE>

See accompanying notes.

                                       5
<PAGE>

                           PFL Life Insurance Company

         Statements of Changes in Capital and Surplus--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                       Total
                                                                      Capital
                                           Common Paid-in  Unassigned   and
                                           Stock  Surplus   Surplus   Surplus
                                           ------ -------- ---------- --------
<S>                                        <C>    <C>      <C>        <C>
Balance at January 1, 1997                 $2,660 $154,129  $261,558  $418,347
  Capital contribution....................    --       153       --        153
  Net income..............................    --       --     85,991    85,991
  Change in net unrealized capital gains..    --       --      3,592     3,592
  Change in non-admitted assets...........    --       --       (481)     (481)
  Change in asset valuation reserve.......    --       --    (14,974)  (14,974)
  Dividend to stockholder.................    --       --    (62,000)  (62,000)
  Surplus effect of sale of a division....    --       --       (161)     (161)
  Surplus effect of ceding commissions
   associated with the sale of a
   division...............................    --       --          5         5
  Amendment of reinsurance agreement......    --       --        389       389
  Surplus effect of reinsurance
   agreement..............................    --       --        402       402
  Change in liability for reinsurance in
   unauthorized companies.................    --       --     (1,901)   (1,901)
                                           ------ --------  --------  --------
Balance at December 31, 1997                2,660  154,282   272,420   429,362
  Net income..............................    --       --     65,498    65,498
  Change in net unrealized capital gains..    --       --      4,504     4,504
  Change in non-admitted assets...........    --       --       (260)     (260)
  Change in asset valuation reserve.......    --       --    (21,763)  (21,763)
  Dividend to stockholder.................    --       --   (120,000) (120,000)
  Increase in liability for reinsurance in
   unauthorized companies.................    --       --      2,036     2,036
  Tax benefit on stock options exercised..    --       --      2,476     2,476
  Change in surplus in separate accounts..    --       --        675       675
                                           ------ --------  --------  --------
Balance at December 31, 1998                2,660  154,282   205,586   362,528
  Net income..............................    --       --     60,568    60,568
  Change in net unrealized capital gains..    --       --    (20,217)  (20,217)
  Change in non-admitted assets...........    --       --       (980)     (980)
  Change in asset valuation reserve.......    --       --    (11,605)  (11,605)
  Dividend to stockholder.................    --       --    (40,000)  (40,000)
  Tax benefit on stock options exercised..    --       --      1,305     1,305
  Change in surplus in separate accounts..    --       --        245       245
  Settlement of prior period tax returns
   and other tax-related adjustments......    --       --      2,811     2,811
                                           ------ --------  --------  --------
Balance at December 31, 1999.............. $2,660 $154,282  $197,713  $354,655
                                           ====== ========  ========  ========
</TABLE>

See accompanying notes.

                                       6
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                               Year ended December 31
                                            1999         1998         1997
                                         -----------  -----------  -----------
<S>                                      <C>          <C>          <C>
Operating activities
Premiums and other considerations, net
 of reinsurance......................... $ 1,830,365  $ 1,396,428  $ 1,119,936
Net investment income...................     441,737      469,246      452,091
Life and accident and health claims.....    (124,178)    (138,249)    (154,383)
Surrender benefits and other fund
 withdrawals............................  (1,046,611)    (732,796)    (658,071)
Other benefits to policyholders.........    (169,476)    (152,167)    (126,462)
Commissions, other expenses and other
 taxes..................................    (238,192)    (197,135)    (225,042)
Net transfers to separate accounts......    (280,923)    (276,375)    (319,146)
Federal income taxes....................     (24,709)     (72,176)     (47,909)
Cash paid in conjunction with an
 amendment of a reinsurance agreement...         --           --        (4,826)
Cash received in connection with a
 reinsurance agreement..................         --           --         1,477
Other, net..............................     (23,047)     (93,095)      89,693
                                         -----------  -----------  -----------
Net cash provided by operating
 activities.............................     364,966      203,681      127,358
Investing activities
Proceeds from investments sold, matured
 or repaid:
  Bonds and preferred stocks............   3,283,038    3,347,174    3,284,095
  Common stocks.........................      60,293       34,564       34,004
  Mortgage loans on real estate.........     158,739      192,210      138,162
  Real estate...........................      13,367        5,624        6,897
  Policy loans..........................         186          --           --
  Cash received from ceding commissions
   associated with the sale of a
   division.............................         --           --             8
  Other.................................       6,133        7,210       57,683
                                         -----------  -----------  -----------
                                           3,521,756    3,586,782    3,520,849
Cost of investments acquired:
  Bonds and preferred stocks............  (3,398,158)  (3,251,822)  (3,411,442)
  Common stocks.........................     (76,200)     (36,379)     (37,339)
  Mortgage loans on real estate.........    (480,750)    (257,039)    (159,577)
  Real estate...........................      (7,568)     (11,458)      (2,013)
  Policy loans..........................         --        (2,922)      (2,922)
  Cash paid in association with the sale
   of a division........................         --           --          (591)
  Other.................................     (48,719)     (44,514)     (15,674)
                                         -----------  -----------  -----------
                                          (4,011,395)  (3,604,134)  (3,629,558)
                                         -----------  -----------  -----------
Net cash used in investing activities...    (489,639)     (17,352)    (108,709)
</TABLE>

                                       7
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                   Year ended December 31
                                                    1999      1998     1997
                                                  --------  --------  -------
<S>                                               <C>       <C>       <C>
Financing activities
Issuance (repayment) of short-term intercompany
 notes payable................................... $135,079  $ (6,979) $16,400
Capital contribution.............................      --        --       153
Dividends to stockholder.........................  (40,000) (120,000) (62,000)
                                                  --------  --------  -------
Net cash provided by (used in) financing
 activities......................................   95,079  (126,979) (45,447)
                                                  --------  --------  -------
Increase (decrease) in cash and short-term
 investments.....................................  (29,594)   59,350  (26,798)
Cash and short-term investments at beginning of
 year............................................   83,289    23,939   50,737
                                                  --------  --------  -------
Cash and short-term investments at end of year... $ 53,695  $ 83,289  $23,939
                                                  ========  ========  =======
</TABLE>

See accompanying notes.

                                       8
<PAGE>

                          PFL Life Insurance Company

                Notes to Financial Statements--Statutory Basis

                            (Dollars in thousands)
                               December 31, 1999

1. Organization and Summary of Significant Accounting Policies

Organization

PFL Life Insurance Company ("the Company") is a stock life insurance company
and is a wholly-owned subsidiary of First AUSA Life Insurance Company ("First
AUSA"), which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is an indirect wholly-owned subsidiary of AEGON N.V., a
holding company organized under the laws of The Netherlands.

Nature of Business

The Company sells individual non-participating whole life, endowment and term
contracts, as well as a broad line of single fixed and flexible premium
annuity products. In addition, the Company offers group life, universal life,
and individual and specialty health coverages. The Company is licensed in 49
states and the District of Columbia and Guam. Sales of the Company's products
are primarily through the Company's agents and financial institutions.

Basis of Presentation

The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Actual results could differ
from those estimates.

Significant estimates and assumptions are utilized in the calculation of
aggregate policy reserves, policy and contract claim reserves, guaranty fund
assessment accruals and valuation allowances on investments. It is reasonably
possible that actual experience could differ from the estimates and
assumptions utilized which could have a material impact on the financial
statements.

The accompanying financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa ("Insurance Department"), which
practices differ in some respects from generally accepted accounting
principles. The more significant of these differences are as follows: (a)
bonds are generally reported at amortized cost rather than segregating the
portfolio into held-to-maturity (reported at amortized cost), available-for-
sale (reported at fair value), and trading (reported at fair value)
classifications; (b) acquisition costs of acquiring new business are charged
to current operations as incurred rather than deferred and amortized over the
life of the policies; (c) policy reserves on traditional life products

                                       9
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


1. Organization and Summary of Significant Accounting Policies (continued)

are based on statutory mortality rates and interest which may differ from
reserves based on reasonable assumptions of expected mortality, interest, and
withdrawals which include a provision for possible unfavorable deviation from
such assumptions; (d) policy reserves on certain investment products use
discounting methodologies based on statutory interest rates rather than full
account values; (e) reinsurance amounts are netted against the corresponding
asset or liability rather than shown as gross amounts on the balance sheet;
(f) deferred income taxes are not provided for the difference between the
financial statement and income tax bases of assets and liabilities; (g) net
realized gains or losses attributed to changes in the level of interest rates
in the market are deferred and amortized over the remaining life of the bond
or mortgage loan, rather than recognized as gains or losses in the statement
of operations when the sale is completed; (h) potential declines in the
estimated realizable value of investments are provided for through the
establishment of a formula-determined statutory investment reserve (reported
as a liability), changes to which are charged directly to surplus, rather than
through recognition in the statement of operations for declines in value, when
such declines are judged to be other than temporary; (i) certain assets
designated as "non-admitted assets" have been charged to surplus rather than
being reported as assets; (j) revenues for universal life and investment
products consist of premiums received rather than policy charges for the cost
of insurance, policy administration charges, amortization of policy initiation
fees and surrender charges assessed; (k) pension expense is recorded as
amounts are paid; (l) stock options settled in cash are recorded as expense of
the Company's indirect parent rather than charged to current operations; (m)
adjustments to federal income taxes of prior years are charged or credited
directly to unassigned surplus, rather than reported as a component of expense
in the statement of operations; (n) gains or losses on dispositions of
business are charged or credited directly to unassigned surplus rather than
being reported in the statement of operations; and (o) a liability is
established for "unauthorized reinsurers" and changes in this liability are
charged or credited directly to unassigned surplus. The effects of these
variances have not been determined by the Company but are presumed to be
material.

In 1998, the National Association of Insurance Commissioners ("NAIC") adopted
codified statutory accounting principles ("Codification") effective January 1,
2001. Codification will likely change, to some extent, prescribed statutory
accounting practices and may result in changes to the accounting practices
that the Company uses to prepare its statutory-basis financial statements.
Codification will require adoption by the various states before it becomes the
prescribed statutory basis of accounting for insurance companies domesticated
within those states. Accordingly, before Codification becomes effective for
the Company, the State of Iowa must adopt Codification as the prescribed basis
of accounting on which domestic insurers must report their statutory-basis
results to the Insurance Department. At this time, it is anticipated that the
State of Iowa will adopt Codification. However, based on current guidance,
management believes that the impact of Codification will not be material to
the Company's statutory-basis financial statements.

                                      10
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Cash and Short-Term Investments

For purposes of the statements of cash flows, the Company considers all highly
liquid investments with remaining maturity of one year or less when purchased
to be short-term investments.

Investments

Investments in bonds (except those to which the Securities Valuation Office of
the NAIC has ascribed a value), mortgage loans on real estate and short-term
investments are reported at cost adjusted for amortization of premiums and
accrual of discounts. Amortization is computed using methods which result in a
level yield over the expected life of the investment. The Company reviews its
prepayment assumptions on mortgage and other asset-backed securities at
regular intervals and adjusts amortization rates retrospectively when such
assumptions are changed due to experience and/or expected future patterns.
Investments in preferred stocks in good standing are reported at cost.
Investments in preferred stocks not in good standing are reported at the lower
of cost or market. Common stocks of unaffiliated and affiliated companies,
which includes shares of mutual funds and real estate investment trusts, are
carried at market value. Real estate is reported at cost less allowances for
depreciation. Depreciation is computed principally by the straight-line
method. Policy loans are reported at unpaid principal. Other invested assets
consist principally of investments in various joint ventures and are recorded
at equity in underlying net assets. Other "admitted assets" are valued,
principally at cost, as required or permitted by Iowa Insurance Laws.

Net realized capital gains and losses are determined on the basis of specific
identification and are recorded net of related federal income taxes. The Asset
Valuation Reserve ("AVR") is established by the Company to provide for
potential losses in the event of default by issuers of certain invested
assets. These amounts are determined using a formula prescribed by the NAIC
and are reported as a liability. The formula for the AVR provides for a
corresponding adjustment for realized gains and losses. Under a formula
prescribed by the NAIC, the Company defers, in the Interest Maintenance
Reserve ("IMR"), the portion of realized gains and losses on sales of fixed
income investments, principally bonds and mortgage loans, attributable to
changes in the general level of interest rates and amortizes those deferrals
over the remaining period to maturity of the security.

Interest income is recognized on an accrual basis. The Company does not accrue
income on bonds in default, mortgage loans on real estate in default and/or
foreclosure or which are delinquent more than twelve months, or on real estate
where rent is in arrears for more than three months. Further, income is not
accrued when collection is uncertain. During 1999, 1998 and 1997, the Company
excluded investment income due and accrued of $530, $102 and $177,
respectively, with respect to such practices.

                                      11
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

The Company uses interest rate swaps and caps as part of its overall interest
rate risk management strategy for certain life insurance and annuity products.
The Company entered into several interest rate swap contracts to modify the
interest rate characteristics of the underlying liabilities. The net interest
effect of such swap transactions is reported as an adjustment of interest
income from the hedged items as incurred.

The Company has entered into an interest rate cap agreement to hedge the
exposure of changing interest rates. The cash flows from the interest rate cap
will help offset losses that might occur from changes in interest rates. The
cost of such agreement is included in interest expense ratably during the life
of the agreement. Income received as a result of the cap agreement will be
recognized in investment income as earned. Unamortized cost of the agreement
is included in other invested assets.

Aggregate Policy Reserves

Life, annuity and accident and health benefit reserves are developed by
actuarial methods and are determined based on published tables based on
statutorily specified interest rates and valuation methods that will provide,
in the aggregate, reserves that are greater than or equal to the minimum
required by law.

The aggregate policy reserves for life insurance policies are based
principally upon the 1941, 1958 and 1980 Commissioners' Standard Ordinary
Mortality and American Experience Mortality Tables. The reserves are
calculated using interest rates ranging from 2.00 to 6.00 percent and are
computed principally on the Net Level Premium Valuation and the Commissioners'
Reserve Valuation Methods. Reserves for universal life policies are based on
account balances adjusted for the Commissioners' Reserve Valuation Method.

Deferred annuity reserves are calculated according to the Commissioners'
Annuity Reserve Valuation Method including excess interest reserves to cover
situations where the future interest guarantees plus the decrease in surrender
charges are in excess of the maximum valuation rates of interest. Reserves for
immediate annuities and supplementary contracts with life contingencies are
equal to the present value of future payments assuming interest rates ranging
from 2.50 to 11.25 percent and mortality rates, where appropriate, from a
variety of tables.

Accident and health policy reserves are equal to the greater of the gross
unearned premiums or any required midterminal reserves plus net unearned
premiums and the present value of amounts not yet due on both reported and
unreported claims.

                                      12
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported
to the Company and claims incurred but not yet reported through the statement
date. These reserves are estimated using either individual case-basis
valuations or statistical analysis techniques. These estimates are subject to
the effects of trends in claim severity and frequency. The estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes available.

Separate Accounts

Assets held in trust for purchases of variable annuity contracts and the
Company's corresponding obligation to the contract owners are shown separately
in the balance sheets. The assets in the separate accounts are valued at
market. Income and gains and losses with respect to the assets in the separate
accounts accrue to the benefit of the contract owners and, accordingly, the
operations of the separate accounts are not included in the accompanying
financial statements. The separate accounts do not have any minimum guarantees
and the investment risks associated with market value changes are borne
entirely by the contract owners. The Company received variable contract
premiums of $486,282, $345,319 and $281,095 in 1999, 1998 and 1997,
respectively. All variable account contracts are subject to discretionary
withdrawal by the contract owner at the market value of the underlying assets
less the current surrender charge.

Stock Option Plan

AEGON N.V. sponsors a stock option plan for eligible employees of the Company.
Under this plan, certain employees have indicated a preference to immediately
sell shares received as a result of their exercise of the stock options; in
these situations, AEGON N.V. has settled such options in cash rather than
issuing stock to these employees. These cash settlements are paid by the
Company, and AEGON N.V. subsequently reimburses the Company for such payments.
Under statutory accounting principles, the Company does not record any expense
related to this plan, as the expense is recognized by AEGON N.V. However, the
Company is allowed to record a deduction in the consolidated tax return filed
by the Company and certain affiliates. The tax benefit of this deduction has
been credited directly to surplus.

Reclassifications

Certain reclassifications have been made to the 1998 and 1997 financial
statements to conform to the 1999 presentation.

                                      13
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments

Statement of Financial Accounting Standard ("SFAS") No. 107, Disclosures about
Fair Value of Financial Instruments, requires disclosure of fair value
information about financial instruments, whether or not recognized in the
statutory-basis balance sheet, for which it is practicable to estimate that
value. SFAS No. 119, Disclosures about Derivative Financial Instruments and
Fair Value of Financial Instruments, requires additional disclosure about
derivatives. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows. In that
regard, the derived fair value estimates cannot be substantiated by
comparisons to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. SFAS No. 107 and No. 119 exclude
certain financial instruments and all nonfinancial instruments from their
disclosure requirements and allow companies to forego the disclosures when
those estimates can only be made at excessive cost. Accordingly, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

  Cash and short-term investments: The carrying amounts reported in the
  balance sheet for these instruments approximate their fair values.

  Investment securities: Fair values for fixed maturity securities (including
  redeemable preferred stocks) are based on quoted market prices, where
  available. For fixed maturity securities not actively traded, fair values
  are estimated using values obtained from independent pricing services or,
  in the case of private placements, are estimated by discounting expected
  future cash flows using a current market rate applicable to the yield,
  credit quality, and maturity of the investments. The fair values for equity
  securities, including affiliated mutual funds and real estate investment
  trusts, are based on quoted market prices.

  Mortgage loans and policy loans: The fair values for mortgage loans are
  estimated utilizing discounted cash flow analyses, using interest rates
  reflective of current market conditions and the risk characteristics of the
  loans. The fair value of policy loans is assumed to equal their carrying
  amount.

  Investment contracts: Fair values for the Company's liabilities under
  investment-type insurance contracts are estimated using discounted cash
  flow calculations, based on interest rates currently being offered for
  similar contracts with maturities consistent with those remaining for the
  contracts being valued.

                                      14
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments (continued)

  Interest rate cap and interest rate swaps: Estimated fair value of the
  interest rate cap is based upon the latest quoted market price. Estimated
  fair value of interest rate swaps are based upon the pricing differential
  for similar swap agreements.

  Short-term notes payable to affiliates: The fair values for short-term
  notes payable to affiliates are assumed to equal their carrying amount.

Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure
to changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.

The following sets forth a comparison of the fair values and carrying amounts
of the Company's financial instruments subject to the provisions of SFAS No.
107 and No. 119:

<TABLE>
<CAPTION>
                                                   December 31
                                           1999                  1998
                                   --------------------- ---------------------
                                    Carrying     Fair     Carrying     Fair
                                     Amount     Value      Amount     Value
                                   ---------- ---------- ---------- ----------
<S>                                <C>        <C>        <C>        <C>
Admitted assets
Cash and short-term investments... $   53,695 $   53,695 $   83,289 $   83,289
Bonds.............................  4,892,156  4,757,325  4,822,442  4,900,516
Preferred stocks..................     17,074     15,437     14,754     14,738
Common stocks.....................     71,658     71,658     49,448     49,448
Affiliated common stock...........      6,764      6,764      5,613      5,613
Mortgage loans on real estate.....  1,339,202  1,299,160  1,012,433  1,089,315
Policy loans......................     59,871     59,871     60,058     60,058
Interest rate cap.................      4,959      1,784      4,445        725
Interest rate swaps...............      8,134     10,609      1,916      6,667
Separate account assets...........  4,905,374  4,905,374  3,348,611  3,348,611
Liabilities
Investment contract liabilities...  4,207,369  4,059,842  4,084,683  4,017,509
Separate account liabilities......  4,377,676  4,212,615  3,271,005  3,213,251
Short-term notes payable to
 affiliates.......................    144,500    144,500      9,421      9,421
</TABLE>

                                      15
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments

The carrying amounts and estimated fair values of investments in debt
securities were as follows:

<TABLE>
<CAPTION>
                                                 Gross      Gross    Estimated
                                     Carrying  Unrealized Unrealized    Fair
                                      Amount     Gains      Losses     Value
                                    ---------- ---------- ---------- ----------
<S>                                 <C>        <C>        <C>        <C>
December 31, 1999
Bonds:
  United States Government and
   agencies........................ $  141,390  $    142   $  4,520  $  137,012
  State, municipal and other
   government......................    137,745     5,168      1,627     141,286
  Public utilities.................    219,791     1,148      6,777     214,162
  Industrial and miscellaneous.....  2,078,145    20,042     84,919   2,013,268
  Mortgage and other asset-backed
   securities......................  2,315,085    24,214     87,702   2,251,597
                                    ----------  --------   --------  ----------
                                     4,892,156    50,714    185,545   4,757,325
Preferred stocks...................     17,074         2      1,639      15,437
                                    ----------  --------   --------  ----------
                                    $4,909,230  $ 50,716   $187,184  $4,772,762
                                    ==========  ========   ========  ==========
December 31, 1998
Bonds:
  United States Government and
   agencies........................ $  150,085  $  2,841   $    321  $  152,605
  State, municipal and other
   government......................     62,948       918      1,651      62,215
  Public utilities.................    139,732     5,053      2,555     142,230
  Industrial and miscellaneous.....  2,068,086    78,141     34,493   2,111,734
  Mortgage and other asset-backed
   securities......................  2,401,591    45,185     15,044   2,431,732
                                    ----------  --------   --------  ----------
                                     4,822,442   132,138     54,064   4,900,516
Preferred stocks...................     14,754        75         91      14,738
                                    ----------  --------   --------  ----------
                                    $4,837,196  $132,213   $ 54,155  $4,915,254
                                    ==========  ========   ========  ==========
</TABLE>

The carrying amounts and estimated fair values of bonds at December 31, 1999,
by contractual maturity, are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           Carrying  Estimated
                                                            Amount   Fair Value
                                                          ---------- ----------
   <S>                                                    <C>        <C>
   Due in one year or less............................... $  194,654 $  192,453
   Due after one year through five years.................  1,151,170  1,121,353
   Due after five years through ten years................    908,926    873,402
   Due after ten years...................................    322,321    318,520
                                                          ---------- ----------
                                                           2,577,071  2,505,728
   Mortgage and other asset-backed securities............  2,315,085  2,251,597
                                                          ---------- ----------
                                                          $4,892,156 $4,757,325
                                                          ========== ==========
</TABLE>

                                      16
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

A detail of net investment income is presented below:

<TABLE>
<CAPTION>
                                                       Year ended December 31
                                                       1999     1998     1997
                                                     -------- -------- --------
<S>                                                  <C>      <C>      <C>
Interest on bonds and preferred stock............... $347,639 $374,478 $373,496
Dividends on equity investments.....................      734    1,357    1,460
Interest on mortgage loans..........................   92,325   77,960   80,266
Rental income on real estate........................    7,322    6,553    7,501
Interest on policy loans............................    4,141    4,080    3,400
Other investment income.............................    7,978    2,576      613
                                                     -------- -------- --------
Gross investment income.............................  460,139  467,004  466,736
Less investment expenses............................   22,590   20,020   20,312
                                                     -------- -------- --------
Net investment income............................... $437,549 $446,984 $446,424
                                                     ======== ======== ========
</TABLE>

Proceeds from sales and maturities of debt securities and related gross
realized gains and losses were as follows:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999        1998        1997
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
Proceeds.................................... $3,283,038  $3,347,174  $3,284,095
                                             ==========  ==========  ==========
Gross realized gains........................ $   21,171  $   48,760  $   30,094
Gross realized losses.......................    (32,259)     (8,072)    (17,265)
                                             ----------  ----------  ----------
Net realized gains (losses)................. $  (11,088) $   40,688  $   12,829
                                             ==========  ==========  ==========
</TABLE>

At December 31, 1999, investments with an aggregate carrying value of
$6,346,831 were on deposit with regulatory authorities or were restrictively
held in bank custodial accounts for the benefit of such regulatory authorities
as required by statute.

                                      17
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

Realized investment gains (losses) and changes in unrealized gains (losses)
for investments are summarized below:

<TABLE>
<CAPTION>
                                   Realized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Debt securities.........  $(11,088) $ 40,688  $ 12,829
Equity securities.......    11,433      (879)    6,972
Mortgage loans on real
 estate.................     4,661    12,637     2,252
Real estate.............       900     3,176     4,252
Short-term investments..    (1,407)    1,533       (19)
Other invested assets...       534    (2,523)    1,632
                          --------  --------  --------
                             5,033    54,632    27,918
Tax effect..............    (5,535)  (22,290)  (10,572)
Transfer from (to)
 interest maintenance
 reserve................     6,867   (28,944)  (10,187)
                          --------  --------  --------
Net realized gains......  $  6,365  $  3,398  $  7,159
                          ========  ========  ========
<CAPTION>
                             Change in Unrealized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Bonds...................  $(12,711) $   (836) $  2,498
Preferred stocks........    (2,753)      --        --
Common stocks...........    (3,980)    3,751     1,097
Mortgage loans..........      (147)     (150)      --
Other invested assets...      (626)    1,739        (3)
                          --------  --------  --------
Change in unrealized....  $(20,217) $  4,504  $  3,592
                          ========  ========  ========

Gross unrealized gains and gross unrealized losses on equity securities are as
follows:

<CAPTION>
                                 December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Unrealized gains........  $ 11,369  $ 15,980  $ 10,356
Unrealized losses.......    (5,078)   (3,710)   (3,836)
                          --------  --------  --------
Net unrealized gains....  $  6,291  $ 12,270  $  6,520
                          ========  ========  ========
</TABLE>

                                      18
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

During 1999, the Company issued mortgage loans with interest rates ranging
from 6.42% to 8.67%. The maximum percentage of any one mortgage loan to the
value of the underlying real estate at origination was 84%. Mortgage loans
with a carrying value of $248 were non-income producing for the previous
twelve months. Accrued interest of $95 related to these mortgage loans was
excluded from investment income. The Company requires all mortgaged properties
to carry fire insurance equal to the value of the underlying property.

At December 31, 1999 and 1998, the Company held a mortgage loan loss reserve
in the asset valuation reserve of $15,173 and $16,104, respectively. The
mortgage loan portfolio is diversified by geographic region and specific
collateral property type as follows:

       Geographic Distribution


<TABLE>
<CAPTION>
                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
South Atlantic..........    27%    32%
Pacific.................    18     15
E. North Central........    17     16
Middle Atlantic.........    15     10
Mountain................     9     10
W. South Central........     6      6
W. North Central........     4      5
E. South Central........     3      3
New England.............     1      3
</TABLE>
<TABLE>
<CAPTION>

Property Type Distribution

                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
Office..................    39%    30%
Retail..................    28     35
Industrial..............    18     21
Apartment...............    11     12
Other...................     4      2
</TABLE>

At December 31, 1999, the Company had no investments (excluding U. S.
Government guaranteed or insured issues) which individually represented more
than ten percent of capital and surplus and the asset valuation reserve,
collectively.

                                      19
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


3. Investments (continued)

The Company utilizes a variety of off-balance sheet financial instruments as
part of its efforts to hedge and manage fluctuations in the market value of
its investment portfolio attributable to changes in general interest rate
levels and to manage duration mismatch of assets and liabilities. These
instruments include interest rate swaps and caps. All involve elements of
credit and market risks in excess of the amounts recognized in the
accompanying financial statements at a given point in time. The contract or
notional amounts of those instruments reflect the extent of involvement in the
various types of financial instruments.

The Company's exposure to credit risk is the risk of loss from a counterparty
failing to perform according to the terms of the contract. That exposure
includes settlement risk (i.e., the risk that the counterparty defaults after
the Company has delivered funds or securities under terms of the contract)
that would result in an accounting loss and replacement cost risk (i.e., the
cost to replace the contract at current market rates should the counterparty
default prior to settlement date). Credit loss exposure resulting from
nonperformance by a counterparty for commitments to extend credit is
represented by the contractual amounts of the instruments.

At December 31, 1999 and 1998, the Company's outstanding financial instruments
with on and off-balance sheet risks, shown in notional amounts, are summarized
as follows:

<TABLE>
<CAPTION>
                                                                Notional Amount
                                                                 1999     1998
                                                               -------- --------
<S>                                                            <C>      <C>
Derivative securities:
  Interest rate swaps:
    Receive fixed--pay floating............................... $115,000 $100,000
    Receive floating--pay fixed...............................   64,017      --
    Receive floating (uncapped)--pay floating (capped)........   41,617   53,011
    Receive floating (LIBOR--pay floating (S&P)...............   60,000   60,000
  Interest rate cap agreements................................  500,000  500,000
</TABLE>

4. Reinsurance

The Company reinsures portions of risk on certain insurance policies which
exceed its established limits, thereby providing a greater diversification of
risk and minimizing exposure on larger risks. The Company remains contingently
liable with respect to any insurance ceded, and this would become an actual
liability in the event that the assuming insurance company became unable to
meet its obligation under the reinsurance treaty.

                                      20
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


4. Reinsurance (continued)

Reinsurance assumption and cession treaties are transacted primarily with
affiliates. Premiums earned reflect the following reinsurance assumed and
ceded amounts:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             ----------------------------------
                                                1999        1998        1997
                                             ----------  ----------  ----------
   <S>                                       <C>         <C>         <C>
   Direct premiums.......................... $1,942,716  $1,533,822  $1,312,446
   Reinsurance assumed......................      2,723       2,366       2,038
   Reinsurance ceded........................   (144,310)   (173,564)   (246,372)
                                             ----------  ----------  ----------
   Net premiums earned...................... $1,801,129  $1,362,624  $1,068,112
                                             ==========  ==========  ==========
</TABLE>

The Company received reinsurance recoveries in the amount of $139,138,
$173,297 and $183,638 during 1999, 1998 and 1997, respectively. At December
31, 1999 and 1998, estimated amounts recoverable from reinsurers that have
been deducted from policy and contract claim reserves totaled $35,511 and
$47,956, respectively. The aggregate reserves for policies and contracts were
reduced for reserve credits for reinsurance ceded at December 31, 1999 and
1998 of $1,870,190 and $2,163,905, respectively.

At December 31, 1999, amounts recoverable from unauthorized reinsurers of
$39,996 (1998--$55,379) and reserve credits for reinsurance ceded of $48,297
(1998--$49,835) were associated with a single reinsurer and its affiliates.
The Company holds collateral under these reinsurance agreements in the form of
trust agreements totaling $85,431 at December 31, 1999, that can be drawn on
for amounts that remain unpaid for more than 120 days.

5. Income Taxes

For federal income tax purposes, the Company joins in a consolidated tax
return filing with certain affiliated companies. Under the terms of a tax-
sharing agreement between the Company and its affiliates, the Company computes
federal income tax expense as if it were filing a separate income tax return,
except that tax credits and net operating loss carryforwards are determined on
the basis of the consolidated group. Additionally, the alternative minimum tax
is computed for the consolidated group and the resulting tax, if any, is
allocated back to the separate companies on the basis of the separate
companies' alternative minimum taxable income.

                                      21
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


5. Income Taxes (continued)

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before federal
income tax expense and net realized capital gains (losses) on investments for
the following reasons:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                      1999     1998     1997
                                                     -------  -------  -------
   <S>                                               <C>      <C>      <C>
   Computed tax at federal statutory rate (35%)..... $27,832  $39,177  $42,775
   IMR amortization.................................  (2,656)  (3,030)  (1,276)
   Tax reserve adjustment...........................   1,390      607    2,004
   Excess tax depreciation..........................    (219)    (223)    (392)
   Deferred acquisition costs-- tax basis...........   5,979   11,827    4,308
   Prior year under (over) accrual .................  (3,492)   1,750   (1,016)
   Dividend received deduction......................  (1,666)  (1,053)    (941)
   Charitable contributions.........................     --       --      (848)
   Other items--net.................................  (1,852)     780   (1,233)
                                                     -------  -------  -------
   Federal income tax expense....................... $25,316  $49,835  $43,381
                                                     =======  =======  =======
</TABLE>

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to realized gains (losses) due to the
differences in book and tax asset bases at the time certain investments are
sold.

Prior to 1984, as provided for under the Life Insurance Company Tax Act of
1959, a portion of statutory income was not subject to current taxation but
was accumulated for income tax purposes in a memorandum account referred to as
the policyholders' surplus account. No federal income taxes have been provided
for in the financial statements on income deferred in the policyholders'
surplus account ($20,387 at December 31, 1999). To the extent dividends are
paid from the amount accumulated in the policyholders' surplus account, net
earnings would be reduced by the amount of tax required to be paid. Should the
entire amount in the policyholders' surplus account become taxable, the tax
thereon computed at current rates would amount to approximately $7,135.

In 1999, the Company reached a final settlement with the Internal Revenue
Service for 1990 and 1991, resulting in a tax refund of $904 and interest
received of $548. These amounts were credited directly to unassigned surplus.
The Company also corrected an error in 1999 which related to the 1997 tax-
sharing agreement between the Company and various affiliates. This resulted in
a credit to unassigned surplus of $1,359.

The Company's federal income tax returns have been examined and closing
agreements have been executed with the Internal Revenue Service through 1992.
An examination is underway for years 1993 through 1997.

                                      22
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


6. Policy and Contract Attributes

A portion of the Company's policy reserves and other policyholders' funds
(including separate account liabilities) relate to liabilities established on
a variety of the Company's annuity and deposit fund products. There may be
certain restrictions placed upon the amount of funds that can be withdrawn
without penalty. The amount of reserves on these products, by withdrawal
characteristics, are summarized as follows:

<TABLE>
<CAPTION>
                                                       December 31
                                                 1999                1998
                                          ------------------- ------------------
                                                      Percent            Percent
                                                        of                 of
                                            Amount     Total    Amount    Total
                                          ----------- ------- ---------- -------
<S>                                       <C>         <C>     <C>        <C>
Subject to discretionary withdrawal with
 market value adjustment................  $   114,544     1%  $   82,048     1%
Subject to discretionary withdrawal at
 book value less surrender charge.......      828,490     8      515,778     5
Subject to discretionary withdrawal at
 market value...........................    4,313,445    41    3,211,896    34
Subject to discretionary withdrawal at
 book value (minimal or no charges or
 adjustments)...........................    5,021,762    48    5,519,265    58
Not subject to discretionary withdrawal
 provision..............................      248,444     2      228,030     2
                                          -----------   ---   ----------   ---
                                           10,526,685   100%   9,557,017   100%
Less reinsurance ceded..................    1,863,810          2,124,769
                                          -----------         ----------
Total policy reserves on annuities and
 deposit fund liabilities...............  $ 8,662,875         $7,432,248
                                          ===========         ==========
</TABLE>

A reconciliation of the amounts transferred to and from the separate accounts
is presented below:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1999      1998      1997
                                                   --------  --------  --------
<S>                                                <C>       <C>       <C>
Transfers as reported in the summary of
 operations of the separate accounts statement:..
  Transfers to separate accounts.................  $486,282  $345,319  $281,095
  Transfers from separate accounts...............  (175,822)  (42,671)   (9,819)
                                                   --------  --------  --------
Net transfers to separate accounts...............   310,460   302,648   271,276
Reconciling adjustments--change in miscellaneous
 income..........................................    (1,153)      191    26,204
                                                   --------  --------  --------
Transfers as reported in the summary of
 operations of the life, accident and health
 annual statement................................  $309,307  $302,839  $297,480
                                                   ========  ========  ========
</TABLE>

                                      23
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


6. Policy and Contract Attributes (continued)

Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next
anniversary date. At December 31, 1999 and 1998, these assets (which are
reported as premiums deferred and uncollected) and the amounts of the related
gross premiums and loadings, are as follows:

<TABLE>
<CAPTION>
                                                       Gross   Loading    Net
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
December 31, 1999
Life and annuity:
  Ordinary direct first year business................ $ 2,823  $2,085   $   738
  Ordinary direct renewal business...................  20,950   6,289    14,661
  Group life direct business.........................     638     243       395
  Reinsurance ceded..................................  (1,269)    (16)   (1,253)
                                                      -------  ------   -------
                                                       23,142   8,601    14,541
Accident and health:
  Direct.............................................     138     --        138
  Reinsurance ceded..................................     (23)    --        (23)
                                                      -------  ------   -------
Total accident and health............................     115     --        115
                                                      -------  ------   -------
                                                      $23,257  $8,601   $14,656
                                                      =======  ======   =======
December 31, 1998
Life and annuity:
  Ordinary direct first year business................ $ 3,346  $2,500   $   846
  Ordinary direct renewal business...................  21,435   6,365    15,070
  Group life direct business.........................   1,171     536       635
  Reinsurance ceded..................................  (1,367)    (44)   (1,323)
                                                      -------  ------   -------
                                                       24,585   9,357    15,228
Accident and health:
  Direct.............................................     108     --        108
  Reinsurance ceded..................................     (18)    --        (18)
                                                      -------  ------   -------
Total accident and health............................      90     --         90
                                                      -------  ------   -------
                                                      $24,675  $9,357   $15,318
                                                      =======  ======   =======
</TABLE>

At December 31, 1999 and 1998, the Company had insurance in force aggregating
$41,720 and $44,233, respectively, in which the gross premiums are less than
the net premiums required by the standard valuation standards established by
the Insurance Division, Department of Commerce, of the State of Iowa. The
Company established policy reserves of $871 and $998 to cover these
deficiencies at December 31, 1999 and 1998, respectively.

                                      24
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)

7. Dividend Restrictions

The Company is subject to limitations, imposed by the State of Iowa, on the
payment of dividends to its parent company. Generally, dividends during any
twelve-month period may not be paid, without prior regulatory approval, in
excess of the greater of (a) 10 percent of statutory capital and surplus as of
the preceding December 31, or (b) statutory gain from operations before net
realized capital gains (losses) on investments for the preceding year. Subject
to the availability of unassigned surplus at the time of such dividend, the
maximum payment which may be made in 2000, without the prior approval of
insurance regulatory authorities, is $54,203.

The Company paid dividends to its parent of $40,000, $120,000 and $62,000 in
1999, 1998 and 1997, respectively.

8. Retirement and Compensation Plans

The Company's employees participate in a qualified benefit pension plan
sponsored by AEGON. The Company has no legal obligation for the plan. The
Company recognizes pension expense equal to its allocation from AEGON. The
pension expense is allocated among the participating companies based on the
SFAS No. 87 expense as a percent of salaries. The benefits are based on years
of service and the employee's compensation during the highest five consecutive
years of employment. Pension expense aggregated $408, $380 and $422 for the
years ended December 31, 1999, 1998 and 1997, respectively. The plan is
subject to the reporting and disclosure requirements of the Employee
Retirement and Income Security Act of 1974.

The Company's employees also participate in a contributory defined
contribution plan sponsored by AEGON which is qualified under Section 401(k)
of the Internal Revenue Service Code. Employees of the Company who customarily
work at least 1,000 hours during each calendar year and meet the other
eligibility requirements, are participants of the plan. Participants may elect
to contribute up to fifteen percent of their salary to the plan. The Company
will match an amount up to three percent of the participant's salary.
Participants may direct all of their contributions and plan balances to be
invested in a variety of investment options. The plan is subject to the
reporting and disclosure requirements of the Employee Retirement and Income
Security Act of 1974. Expense related to this plan was $267, $233 and $226 for
the years ended December 31, 1999, 1998 and 1997, respectively.

                                      25
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


8. Retirement and Compensation Plans (continued)

AEGON sponsors supplemental retirement plans to provide the Company's senior
management with benefits in excess of normal pension benefits. The plans are
noncontributory, and benefits are based on years of service and the employee's
compensation level. The plans are unfunded and nonqualified under the Internal
Revenue Service Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also
sponsors an employee stock option plan for individuals employed at least three
years and a stock purchase plan for its producers, with the participating
affiliated companies establishing their own eligibility criteria, producer
contribution limits and company matching formula. These plans have been
accrued or funded as deemed appropriate by management of AEGON and the
Company.

In addition to pension benefits, the Company participates in plans sponsored
by AEGON that provide postretirement medical, dental and life insurance
benefits to employees meeting certain eligibility requirements. Portions of
the medical and dental plans are contributory. The expenses of the
postretirement plans are charged to affiliates in accordance with an
intercompany cost sharing arrangement. The Company expensed $28, $62 and $62
for the years ended December 31, 1999, 1998 and 1997, respectively.

9. Related Party Transactions

The Company shares certain offices, employees and general expenses with
affiliated companies.

The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1999,
1998 and 1997, the Company paid $19,983, $18,706 and $18,705, respectively,
for these services, which approximates their costs to the affiliates.

Payables to affiliates bear interest at the thirty-day commercial paper rate
of 5.7% at December 31, 1999. During 1999, 1998 and 1997, the Company paid net
interest of $1,994, $1,491 and $1,188, respectively, to affiliates.

During 1997, the Company received a capital contribution of $153 in cash from
its parent.

At December 31, 1999 and 1998, the Company has short-term notes payable to an
affiliate of $144,500 and $9,421, respectively. Interest on these notes
accrues at rates ranging from 4.85% to 5.90% at December 31, 1999 and 5.13% to
5.52% at December 31, 1998.

                                      26
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


9. Related Party Transactions (continued)

During 1998, the Company issued life insurance policies to certain affiliated
companies, covering the lives of certain employees of those affiliates.
Premiums of $174,000 related to these policies were recognized during the
year, and aggregate reserves for policies and contracts are $190,299 and
$181,720 at December 31, 1999 and 1998, respectively.

10. Commitments and Contingencies

The Company has issued Trust (synthetic) GIC contracts to plan sponsors
totaling $374,124 at December 31, 1999, pursuant to terms under which the plan
sponsor retains ownership of the assets related to these contracts. The
Company guarantees benefit responsiveness in the event that plan benefit
requests and other contractual commitments exceed plan cash flows. The plan
sponsor agrees to reimburse the Company for such benefit payments with
interest, either at a fixed or floating rate, from future plan and asset cash
flows. In return for this guarantee, the Company receives a premium which
varies based on such elements as benefit responsive exposure and contract
size. The Company underwrites the plans for the possibility of having to make
benefit payments and also must agree to the investment guidelines to ensure
appropriate credit quality and cash flow matching. The assets relating to such
contracts are not recognized in the Company's statutory-basis financial
statements.

The Company is a party to legal proceedings incidental to its business.
Although such litigation sometimes includes substantial demands for
compensatory and punitive damages, in addition to contract liability, it is
management's opinion, after consultation with counsel and a review of
available facts, that damages arising from such demands will not be material
to the Company's financial position.

The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance
companies for the benefit of policyholders and claimants in the event of
insolvency of other insurance companies. Assessments are charged to operations
when received by the Company except where right of offset against other taxes
paid is allowed by law; amounts available for future offsets are recorded as
an asset on the Company's balance sheet. Potential future obligations for
unknown insolvencies are not determinable by the Company. The future
obligation has been based on the most recent information available from the
National Organization of Life and Health Insurance Guaranty Associations. The
Company has established a reserve of $19,662 and $17,901 and an offsetting
premium tax benefit of $7,429 and $7,631 at December 31, 1999 and 1998,
respectively, for its estimated share of future guaranty fund assessments
related to several major insurer insolvencies. The guaranty fund expense
(benefit) was $1,994, $1,985 and $(975) for the years ended December 31, 1999,
1998 and 1997, respectively.

                                      27
<PAGE>

                          PFL Life Insurance Company

                      Summary of Investments--Other than
                        Investments in Related Parties

                            (Dollars in thousands)
                               December 31, 1999

SCHEDULE I

<TABLE>
<CAPTION>
                                                                Amount at Which
                                                       Market    Shown in the
            Type of Investment              Cost(1)     Value    Balance Sheet
            ------------------             ---------- --------- ---------------
<S>                                        <C>        <C>       <C>
Fixed maturities
Bonds:
  United States Government and government
   agencies and authorities............... $  195,119 $ 189,752   $  195,119
  States, municipalities and political
   subdivisions...........................    545,562   535,945      545,562
  Foreign governments.....................    134,584   138,767      134,584
  Public utilities........................    219,791   214,162      219,791
  All other corporate bonds...............  3,797,100 3,678,699    3,797,100
Redeemable preferred stock................     17,074    15,437       17,074
                                           ---------- ---------   ----------
Total fixed maturities....................  4,909,230 4,772,762    4,909,230
Equity securities
Common stocks:
  Banks, trust and insurance..............      2,676     2,809        2,809
  Industrial, miscellaneous and all
   other..................................     59,137    68,849       68,849
                                           ---------- ---------   ----------
Total equity securities...................     61,813    71,658       71,658
Mortgage loans on real estate.............  1,339,202              1,339,202
Real estate...............................     41,536                 41,536
Real estate acquired in satisfaction of
 debt.....................................     16,336                 16,336
Policy loans..............................     59,871                 59,871
Other long-term investments...............    123,722                123,722
Cash and short-term investments...........     53,695                 53,695
                                           ----------             ----------
Total investments......................... $6,605,405             $6,615,250
                                           ==========             ==========
</TABLE>
(1) Original cost of equity securities and, as to fixed maturities, original
    cost reduced by repayments and adjusted for amortization of premiums or
    accrual of discounts.

                                      28
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
                                                   Future
                                                   Policy              Policy
                                                  Benefits               and
                                                    and     Unearned  Contract
                                                  Expenses  Premiums Liabilities
                                                 ---------- -------- -----------
<S>                                              <C>        <C>      <C>
Year ended December 31, 1999
Individual life................................. $1,550,188 $   --     $ 8,607
Individual health...............................    133,214  10,311     10,452
Group life and health...........................    105,035   8,604     27,088
Annuity.........................................  4,036,751     --         --
                                                 ---------- -------    -------
                                                 $5,825,188 $18,915    $46,147
                                                 ========== =======    =======
Year ended December 31, 1998
Individual life................................. $1,355,283 $   --     $ 8,976
Individual health...............................     94,294   9,631     12,123
Group life and health...........................     93,405  10,298     36,908
Annuity.........................................  3,925,293     --         --
                                                 ---------- -------    -------
                                                 $5,468,275 $19,929    $58,007
                                                 ========== =======    =======
Year ended December 31, 1997
Individual life................................. $  882,003 $   --     $ 8,550
Individual health...............................     62,033   9,207     12,821
Group life and health...........................     88,211  11,892     44,977
Annuity.........................................  4,204,125     --         --
                                                 ---------- -------    -------
                                                 $5,236,372 $21,099    $66,348
                                                 ========== =======    =======
</TABLE>

                                       29
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

                                                 Benefits,
                                                   Claims
                                         Net     Losses and   Other
                            Premium   Investment Settlement Operating Premiums
                            Revenue    Income*    Expenses  Expenses* Written
                           ---------- ---------- ---------- --------- --------

Year ended December 31,
 1999
Individual life........... $  226,456  $104,029  $  274,730 $141,030  $    --
Individual health.........     77,985    10,036      58,649   35,329    77,716
Group life and health.....     83,639    10,422      61,143   38,075    81,918
Annuity...................  1,413,049   313,062   1,303,537  278,995       --
                           ----------  --------  ---------- --------
                           $1,801,129  $437,549  $1,698,059 $493,429
                           ==========  ========  ========== ========
Year ended December 31,
 1998
Individual life........... $  514,194  $ 85,258  $  545,720 $ 87,455  $    --
Individual health.........     68,963     8,004      48,144   30,442    68,745
Group life and health.....    111,547    11,426      82,690   54,352   108,769
Annuity...................    667,920   342,296     592,085  298,222       --
                           ----------  --------  ---------- --------
                           $1,362,624  $446,984  $1,268,639 $470,471
                           ==========  ========  ========== ========
Year ended December 31,
 1997
Individual life........... $  200,175  $ 75,914  $  211,921 $ 36,185  $    --
Individual health.........     63,548     5,934      37,706   29,216    63,383
Group life and health.....    146,694    11,888     103,581   91,568   143,580
Annuity...................    657,695   352,688     571,434  364,216       --
                           ----------  --------  ---------- --------
                           $1,068,112  $446,424  $  924,642 $521,185
                           ==========  ========  ========== ========

-------------------------
* Allocations of net investment income and other operating expenses are based
  on a number of assumptions and estimates, and the results would change if
  different methods were applied.

                                       30
<PAGE>

                           PFL Life Insurance Company

                                  Reinsurance
                             (Dollars in thousands)

SCHEDULE IV

                                                Assumed             Percentage
                                    Ceded to     From               of Amount
                           Gross      Other      Other      Net      Assumed
                           Amount   Companies  Companies   Amount     to Net
                         ---------- ---------  --------- ---------- ----------

Year ended December 31,
 1999
Life insurance in
 force.................. $6,538,901 $(500,192) $415,910  $6,454,619    6.4%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  227,363 $   3,967  $  2,723  $  226,119    1.2%
  Individual health.....     83,489     5,504       --       77,985    --
  Group life and
   health...............    205,752   122,113       --       83,639    --
  Annuity...............  1,426,112    12,726       --    1,413,386    --
                         ---------- ---------  --------  ----------    ---
                         $1,942,716 $ 144,310  $  2,723  $1,801,129    0.2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1998
Life insurance in
 force.................. $6,384,095 $ 438,590  $ 39,116  $5,984,621     .6%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  515,164 $   3,692  $  2,366  $  513,838     .5%
  Individual health.....     76,438     7,475       --       68,963    --
  Group life and
   health...............    255,848   144,301       --      111,547    --
  Annuity...............    686,372    18,096       --      668,276    --
                         ---------- ---------  --------  ----------    ---
                         $1,533,822 $ 173,564  $  2,366  $1,362,624     .2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1997
Life insurance in
 force.................. $5,025,027 $ 420,519  $ 35,486  $4,639,994     .8%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  201,691 $   3,554  $  2,038  $  200,175    1.0%
  Individual health.....     73,593    10,045       --       63,548    --
  Group life and
   health...............    339,269   192,575       --      146,694    --
  Annuity...............    697,893    40,198       --      657,695    --
                         ---------- ---------  --------  ----------    ---
                         $1,312,446 $ 246,372  $  2,038  $1,068,112     .2%
                         ========== =========  ========  ==========    ===

                                       31
<PAGE>

PART C    OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

     (a)  Financial Statements

          All required financial statements are included in Part B of this
          Registration Statement.

     (b)  Exhibits:

          (1)  (a)       Resolution of the Board of Directors of PFL Life
                         Insurance Company authorizing establishment of the
                         Mutual Fund Account. Note 7.

          (2)            Not Applicable.

          (3)  (a)       Principal Underwriting Agreement by and between PFL
                         Life Insurance Company, on its own behalf and on the
                         behalf of the Mutual Fund Account, and AFSG Securities
                         Corporation. Note 7.


               (b)       Form of Broker/Dealer Supervision and Sales Agreement
                         by and between AFSG Securities Corporation and the
                         Broker/Dealer. Note 7.

          (4)  (a)       Form of Policy for the Retirement Income Builder
                         Variable Annuity. Note 4.

               (b)       Form of Policy Endorsements for the Retirement Income
                         Builder Variable Annuity. Note 4.

               (c)       Form of Policy Endorsement for the Retirement Income
                         Builder Variable Annuity. (GMIB) Note 4.


          (5)  (a)       Form of Application.  Note 8.

          (6)  (a)       Articles of Incorporation of PFL Life Insurance
                         Company. Note 1.

               (b)       ByLaws of PFL Life Insurance Company.   Note 1.

          (7)            Not Applicable.

          (8)  (a)       Participation Agreement by and between Putnam Variable
                         Trust, Putnam Mutual Funds Corp. and PFL Life Insurance
                         Company. Note 2.

               (a)(1)    Amended Schedule A to Participation Agreement by and
                         between Putnam Variable Trust, Putnam Mutual Funds
                         Corp. and PFL Life Insurance Company. Note 8.


               (b)       Participation Agreement by and among First American
                         Insurance Portfolios, Inc., First American Asset
                         Management, a division of U.S. Bank National
                         Association, and PFL Life Insurance Company. Note 8.

               (c)       Participation Agreement by and between PFL Life
                         Insurance Company and Federated Insurance Series.
                         Note 3.

               (c)(1)    Amended Exhibit A and Exhibit B to Participation
                         Agreement by and between PFL Life Insurance Company,
                         Federated Insurance Series and Federated Securities
                         Corp. Note 8.


          (9)            Opinion and Consent of Counsel.  Note 8.


          (10) (a)       Consent of Independent Auditors.  Note 8.


               (b)       Opinion and Consent of Actuary.   Note 8.

          (11)           Not applicable.
<PAGE>

          (12)           Not applicable.

          (13)           Performance Data Calculations.  Note 9.

          (14)           Powers of Attorney. (P.S. Baird, C.D. Vermie, L.N.
                         Norman, B. Herbert, Jr., D.C. Kolsrud, R.J. Kontz, B.K.
                         Clancy) Note 7.

Note 1.   Incorporated by reference to the Initial Filing to Form N-4
          Registration Statement (File No. 333-26209) on April 30, 1997.

Note 2.   Incorporated by reference to Post-Effective Amendment No. 5 to Form
          N-4 Registration Statement (File No. 333-7509) on July 16, 1998.

Note 3.   Incorporated by reference to Pre-Effective Amendment No. 1 on Form N-
          4 (File No. 333-26209) on July 28, 1997.

Note 4.   Incorporated by reference to Pre-Effective Amendment No. 1 to Form N-4
          Registration Statement (File No. 333-7509) filed on December 6, 1996.

Note 5.   Incorporated by reference to Post-Effective Amendment No. 5 to Form
          N-4 Registration Statement (File No. 333-7509) filed on July 16, 1998.

Note 6.   Incoporated by reference to Post-Effective Amendment No. 6 to Form N-4
          Registration Statement (File No. 333-7509) filed on January 22, 1999.

Note 7.   Filed with the Initial Filing to Form N-4 Registration Statement (File
          No. 333-46594) on September 26, 2000.

Note 8.   Filed Herewith.

Note 9.   To be filed by Amendment.

Item 25. Directors and Officers of the Depositor (PFL Life Insurance Company)


Name and Business Address         Principal Positions and Offices with Depositor
-------------------------         ----------------------------------------------

Bart Herbert, Jr.                 Director, Chairman of the Board and
1111 N. Charles Street            Executive Vice President
Baltimore, MD 21201

Larry N. Norman                   Director and President
4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499-0001

Patrick S. Baird                  Director, Senior Vice President and Chief
4333 Edgewood Road, N.E.          Operating Officer
Cedar Rapids, Iowa 52499-0001

Craig D. Vermie                   Director, Vice President, Secretary and
4333 Edgewood Road, N.E.          General Counsel
Cedar Rapids, Iowa 52499-0001

Douglas C. Kolsrud                Director, Senior Vice President, Chief
4333 Edgewood Road, N.E.          Investment Officer and Corporate Actuary
Cedar Rapids, Iowa 52499-0001

Robert J. Kontz                   Vice President and Corporate Controller
4333 Edgewood Road, N.E.
Cedar Rapids, Iowa 52499-0001

Brenda K. Clancy                  Vice President, Treasurer and Chief Financial
4333 Edgewood Road, N.E.          Officer
Cedar Rapids, Iowa 52499-0001
<PAGE>

Item 26.  Persons Controlled by or under Common Control With the Depositor or
Registrant.

<TABLE>
<CAPTION>
                                 Jurisdiction of    Percent of Voting
Name                              Incorporation     Securities Owned               Business
----                            ----------------    -----------------              ---------------------
<S>                             <C>                 <C>                            <C>
AEGON N.V.                      Netherlands         51.16% of Vereniging           Holding company
                                                    AEGON Netherlands
                                                    Membership Association

Groninger Financieringen B.V.   Netherlands         100% AEGON N.V.                Holding company

AEGON Netherland N.V.           Netherlands         100% AEGON N.V.                Holding company

AEGON Nevak Holding B.V.        Netherlands         100% AEGON N.V.                Holding company

AEGON International N.V.        Netherlands         100% AEGON N.V.                Holding company

Voting Trust Trustees:          Delaware                                           Voting Trust
K.J.Storm
Donald J. Shepard H.B.
Van Wijk Dennis Hersch

AEGON U.S. Holding Corporation  Delaware            100% Voting Trust              Holding company

Short Hills Management Company  New Jersey          100% AEGON U.S.                Holding company
                                                    Holding Corporation

COPRA Reinsurance Company       New York            100% AEGON U.S.                Holding company
                                                    Holding Corporation

AEGON Management Company        Indiana             100% AEGON U.S.                Holding company
                                                    Holding Corporation

RCC North America Inc.          Delaware            100% AEGON U.S.                Holding company
                                                    Holding Corporation

AEGON USA, Inc.                 Iowa                100% AEGON U.S.                Holding company
                                                    Holding Corporation

Transamerica Holding Company    Delaware            100% AEGON USA, Inc.           Holding company

AEGON Funding Corp.             Delaware            100% Transamerica              Issue debt securities-net
                                                    Holding Corporation            proceeds used to make
                                                                                   loans to affiliates

First AUSA Life Insurance       Maryland            100% AEGON USA, Inc.           Insurance holding
Company                                                                            company

AUSA Life Insurance             New York            82.33% First AUSA Life         Insurance
Company, Inc.                                       Insurance Company
                                                    17.67% Veterans Life
                                                    Insurance Company
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>                 <C>                            <C>
Life Investors Insurance        Iowa                100% First AUSA Life Ins. Co.  Insurance
Company of America


Life Investors Alliance, LLC    Delaware            100% LIICA                     Purchase, own, and
                                                                                   hold the equity
                                                                                   interest of other
                                                                                   entities

Great American Insurance        Iowa                100 % LIICA                    Marketing
Agency, Inc.

Bankers United Life             Iowa                100% Life Investors            Insurance
Assurance Company                                   Insurance Company of America


PFL Life Insurance Company      Iowa                100% First AUSA Life Ins. Co.  Insurance

AEGON Financial Services        Minnesota           100% PFL Life Insurance Co.    Marketing
Group, Inc.

AEGON Assignment Corporation    Kentucky            100% AEGON Financial           Administrator of
of Kentucky                                         Services Group, Inc.           structured
                                                                                   settlements


AEGON Assignment Corporation    Illinois            100% AEGON Financial           Administrator of
                                                    Services Group, Inc.           structured
                                                                                   settlements

Southwest Equity Life Ins. Co.  Arizona             100% of Common Voting Stock    Insurance
                                                    First AUSA Life Ins. Co.

Iowa Fidelity Life Insurance    Arizona             100% of Common Voting Stock    Insurance
 Co.                                                First AUSA Life Ins. Co.

Western Reserve Life            Ohio                100% First AUSA Life Ins. Co.  Insurance
 Assurance Co. of Ohio

WRL Series Fund, Inc.           Maryland            Various                        Mutual fund

WRL Investment Services, Inc.   Florida             100% Western Reserve Life      Provides
                                                    Assurance Co. of Ohio          administration for
                                                                                   affiliated mutual
                                                                                   fund

WRL Investment                  Florida             100% Western Reserve Life      Registered
Management, Inc.                                    Assurance Co. of Ohio          Investment advisor


ISI Insurance Agency, Inc.      California          100% Western Reserve Life      Insurance agency
and Subsidiaries                                    Assurance Co. of Ohio


ISI Insurance Agency            Alabama             100% ISI Insurance Agency,     Insurance agency
of Alabama, Inc.                                    Inc.


ISI Insurance Agency            Ohio                100% ISI Insurance Agency,     Insurance agency
of Ohio, Inc.                                       Inc.

</TABLE>
<PAGE>

<TABLE>
<S>                             <C>                <C>                             <C>
ISI Insurance Agency            Massachusetts      100% ISI Insurance Agency,      Insurance agency
of Massachusetts, Inc.                             Inc.

ISI Insurance Agency            Texas              100% ISI Insurance Agency,      Insurance agency
of Texas, Inc.                                     Inc.

ISI Insurance Agency            Hawaii             100% ISI Insurance Agency,      Insurance agency
of Hawaii, Inc.                                    Inc.

ISI Insurance Agency            New Mexico         100% ISI Insurance Agency,      Insurance agency
of New Mexico, Inc.                                Inc.

AEGON Equity Group, Inc.        Florida            100% Western Reserve Life       Insurance agency
                                                   Assurance Co. of Ohio

Monumental General Casualty     Maryland           100% First AUSA Life Ins. Co.   Insurance
Co.

United Financial Services,      Maryland           100% First AUSA Life Ins. Co.   General agency
Inc.

Bankers Financial Life Ins.     Arizona            100% First AUSA Life Ins. Co.   Insurance
Co.

The Whitestone Corporation      Maryland           100% First AUSA Life Ins. Co.   Insurance agency

Cadet Holding Corp.             Iowa               100% First AUSA Life Ins. Co.   Holding company

Monumental General Life         Puerto Rico        51% First AUSA Life             Insurance
Insurance Company of                               Insurance Company
Puerto Rico                                        49% Baldrich & Associates
                                                   of Puerto Rico

AUSA Holding Company            Maryland           100% AEGON USA, Inc.            Holding company

Monumental General Insurance    Maryland           100% AUSA Holding Co.           Holding company
Group, Inc.

Trip Mate Insurance Agency,     Kansas             100% Monumental General         Sale/admin. of
Inc.                                               Insurance Group, Inc.           travel insurance

Monumental General              Maryland           100% Monumental General         Provides management
Administrators, Inc.                               Insurance Group, Inc.           srvcs. to
                                                                                   unaffiliated third
                                                                                   party administrator


Executive Management and        Maryland           100% Monumental General         Provides actuarial
Consultant Services, Inc.                          Administrators, Inc.            consulting services

Monumental General Mass         Maryland           100% Monumental General         Marketing arm for
 Marketing, Inc.                                   Insurance Group, Inc.           sale of mass
                                                                                   marketed insurance
                                                                                   coverage

AUSA Financial Markets, Inc.    Iowa               100% AUSA Holding Co.           Marketing
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>                <C>                             <C>
Transamerica Capital, Inc.      California         100% AUSA Holding Co.           Broker/Dealer

Endeavor Management Company     California         100% AUSA Holding Co.           Investment Management

Universal Benefits Corporation  Iowa               100% AUSA Holding Co.           Third party
                                                                                   administrator

Investors Warranty of           Iowa               100% AUSA Holding Co.           Provider of
America, Inc.                                                                      automobile extended
                                                                                   maintenance contracts

Massachusetts Fidelity Trust    Iowa               100% AUSA Holding Co.           Trust company
Co.

Money Service, Inc.             Delaware           100% AUSA Holding Co.           Provides financial
                                                                                   counseling for
                                                                                   employees and agents
                                                                                   of affiliated
                                                                                   companies

ADB Corporation                 Delaware           100% Money Services, Inc.       Special purpose
                                                                                   limited Liability
                                                                                   company

ORBA Insurance Services, Inc.   California         10.56% Money Services, Inc.     Insurance agency

Zahorik Company, Inc.           California         100% AUSA Holding Co.           Broker-Dealer

ZCI, Inc.                       Alabama            100% Zahorik Company, Inc.      Insurance agency

Zahorik Texas, Inc.             Texas              100% Zahorik Company, Inc.      Insurance agency

Long, Miller & Associates,      California         33-1/3% AUSA Holding Co.        Insurance agency
L.L.C.

AEGON Asset Management          Delaware           100% AUSA Holding Co.           Registered
Services, Inc.                                                                     investment advisor

InterSecurities, Inc.           Delaware           100% AUSA Holding Co.           Broker-Dealer

Associated Mariner Financial    Michigan           100% InterSecurities, Inc.      Holding company/
Group, Inc.                                                                        management services

Associated Mariner Ins. Agency  Massachusetts      100% Associated Mariner         Insurance agency
of Massachusetts, Inc.                             Agency, Inc.

Associated Mariner Agency       Ohio               100% Associated Mariner         Insurance agency
Ohio, Inc.                                         Agency, Inc.

Associated Mariner Agency       Texas              100% Associated Mariner         Insurance agency
Texas, Inc.                                        Agency, Inc.

Idex Investor Services, Inc.    Florida            100% AUSA Holding Co.           Shareholder services

Idex Management, Inc.           Delaware           100% AUSA Holding Co.           Investment advisor
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                              <C>
IDEX Mutual Funds               Massachusetts    Various                          Mutual fund

Diversified Investment          Delaware         100% AUSA Holding Co.            Registered investment
Advisor, Inc.                                                                     advisor

Diversified Investors           Delaware         100% Diversified Investment      Broker-Dealer
 Securities Corp.                                Advisors, Inc.

George Beram & Company, Inc.    Massachusetts    100% Diversified Investment      Employee benefit and
                                                 Advisors, Inc.                   actuarial consulting

AEGON USA Securities, Inc.      Iowa             100% AUSA Holding Co.            Broker-Dealer
                                                                                  (De-registered)

Creditor Resources, Inc.        Michigan         100% AUSA Holding Co.            Credit insurance

CRC Creditor Resources          Canada           100% Creditor Resources, Inc.    Insurance agency
Canadian Dealer Network Inc.

Weiner Agency, Inc.             Maryland         100% Creditor Resources, Inc.    Insurance agency

AEGON USA Investment            Iowa             100% AUSA Holding Co.            Investment advisor
Management, Inc.

AEGON USA Realty                Iowa             100% AUSA Holding Co.            Provides real estate
Advisors, Inc.                                                                    administrative and
                                                                                  real estate investment

AEGON USA Real Estate           Delaware         100% AEGON USA Realty            Real estate and
Services, Inc.                                   Advisors, Inc.                   mortgage holding
                                                                                  company

QSC Holding, Inc.               Delaware         100% AEGON USA Realty            Real estate and
                                                 Advisors, Inc.                   financial software
                                                                                  production and sales

LRA, Inc.                       Iowa             100% AEGON USA Realty            Real estate counseling
                                                 Advisors, Inc.

Landauer Associates, Inc.       Delaware         100% AEGON USA Realty            Real estate counseling
                                                 Advisors, Inc.

Landauer Realty Associates,     Texas            100% Landauer Associates, Inc.   Real estate counseling
Inc.

Realty Information Systems,     Iowa             100% AEGON USA Realty            Information Systems
Inc.                                             Advisors, Inc.                   for real estate
                                                                                  investment management

USP Real Estate Investment      Iowa             12.89% First AUSA Life Ins. Co.  Real estate
Trust                                            13.11% PFL Life Ins. Co.         investment trust
                                                 4.86% Bankers United Life
                                                 Assurance Co.
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                              <C>
RCC Properties Limited          Iowa             AEGON USA Realty Advisors,       Limited Partnership
Partnership                                      Inc. is General Partner and 5%
                                                 owner.

Commonwealth General            Delaware         100% AEGON USA, Inc.             Holding company
Corporation ("CGC")

AFSG Securities Corporation     Pennsylvania     100% CGC                         Broker-Dealer

Benefit Plans, Inc.             Delaware         100% CGC                         TPA for Peoples
                                                                                  Security Life
                                                                                  Insurance Company

Durco Agency, Inc.              Virginia         100% Benefit Plans, Inc.         General agent

Capital 200 Block Corporation   Delaware         100% CGC                         Real estate holdings

Capital Real Estate             Delaware         100% CGC                         Furniture and
Development Corporation                                                           Equipment lessor

Commonwealth General            Kentucky         100% CGC                         Administrator of
Assignment Corporation                                                            structured settlements

Diversified Financial           Delaware         100% CGC                         Provider of
Products Inc.                                                                     investment, marketing
                                                                                  and admin. services
                                                                                  to ins. cos.

Monumental Agency Group, Inc.   Kentucky         100% CGC                         Provider of services
                                                                                  to insurance  companies

PB Investment Advisors, Inc.    Delaware         100% CGC                         Registered investment
                                                                                  advisor (de-registered)

Southlife, Inc.                 Tennessee        100% CGC                         Investment subsidiary

Commonwealth General LLC        Turks &          100% CGC                         Special-purpose
                                Caicos Islands                                    subsidiary

Ampac Insurance Agency, Inc.    Pennsylvania     100% CGC                         Provider of management
(EIN 23-1720755)                                                                  support services

Compass Rose Development        Pennsylvania     100% Ampac Insurance             Special-purpose
Corporation                                      Agency, Inc.                     subsidiary


Financial Planning Services,    Dist. Columbia   100% Ampac Insurance             Special-purpose
Inc.                                             Agency, Inc.                     subsidiary

Frazer Association              Illinois         100% Ampac Insurance             TPA license-holder
Consultants, Inc.                                Agency, Inc.

National Home Life Corporation  Pennsylvania     100% Ampac Insurance             Special-purpose
                                                 Agency, Inc.                     subsidiary
</TABLE>
<PAGE>

<TABLE>
<S>                              <C>                   <C>                              <C>
Valley Forge Associates, Inc.    Pennsylvania          100% Ampac Insurance             Furniture & equipment
                                                       Agency, Inc.                     lessor

Veterans Benefit Plans, Inc.     Pennsylvania          100% Ampac Insurance             Administrator of group
                                                       Agency, Inc.                     insurance programs

Veterans Insurance Services,     Delaware              100% Ampac Insurance             Special-purpose
Inc.                                                   Agency, Inc.                     subsidiary

Academy Insurance Group, Inc.    Delaware              100% CGC                         Holding company

Academy Life Insurance Co.       Missouri              100% Academy Insurance           Insurance company
                                                       Group, Inc.

Pension Life Insurance           New Jersey            100% Academy Life                Insurance company
Company of America                                     Insurance Company

FED Financial, Inc.              Delaware              100% Academy Insurance           Special-purpose
                                                       Group, Inc.                      subsidiary

Ammest Development Corp. Inc.    Kansas                100% Academy Insurance           Special-purpose
                                                       Group, Inc.                      subsidiary

Ammest Insurance Agency, Inc.    California            100% Academy Insurance           General agent
                                                       Group, Inc.

Ammest Massachusetts             Massachusetts         100% Academy Insurance           Special-purpose
Insurance Agency, Inc.                                 Group, Inc.                      subsidiary

Ammest Realty, Inc.              Pennsylvania          100% Academy Insurance           Special-purpose
                                                       Group, Inc.                      subsidiary

Ampac, Inc.                      Texas                 100% Academy Insurance           Managing general agent
                                                       Group, Inc.

Ampac Insurance Agency, Inc.     Pennsylvania          100% Academy Insurance           Special-purpose
(EIN 23-2364438)                                       Group, Inc.                      subsidiary

Force Financial Group, Inc.      Delaware              100% Academy Insurance           Special-purpose
                                                       Group, Inc.                      subsidiary

Force Financial Services, Inc.   Massachusetts         100% Force Financial Group,      Special-purpose
                                                       Inc.                             subsidiary

Military Associates, Inc.        Pennsylvania          100% Academy Insurance           Special-purpose
                                                       Group, Inc.                      subsidiary

NCOAA Management Company         Texas                 100% Academy Insurance           Special-purpose
                                                       Group, Inc.                      subsidiary
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                             <C>
NCOA Motor Club, Inc.           Georgia          100% Academy Insurance          Automobile club
                                                 Group, Inc.

Unicom Administrative           Pennsylvania     100% Academy Insurance           Provider of admin.
Services, Inc.                                   Group, Inc.                      services


Unicom Administrative           Germany          100% Unicom Administrative       Provider of admin.
Services, GmbH                                   Services, Inc.                   services


Capital General Development     Delaware         100% CGC                         Holding company
Corporation

Monumental Life                 Maryland         73.33% Capital General           Insurance company
Insurance Company                                Development Company
                                                 26.77% First AUSA Life
                                                 Insurance Company

AEGON Special Markets           Maryland         100% Monumental Life             Marketing company
Group, Inc.                                      Insurance Company

Peoples Benefit Life            Missouri         3.7% CGC                         Insurance company
Insurance Company                                20.0% Capital Liberty, L.P.
                                                 76.3% Monumental Life
                                                 Insurance Company

Veterans Life Insurance Co.     Illinois         100% Peoples Benefit             Insurance company
                                                 Life Insurance Company

Peoples Benefit Services, Inc.  Pennsylvania     100% Veterans Life Insurance     Special-purpose
                                                 Company                          subsidiary

Coverna Direct Insurance        Maryland         100% Peoples Benefit             Insurance agency
Services, Inc.                                   Life Insurance Company

Ammest Realty Corporation       Texas            100% Monumental Life             Special-purpose
                                                 Insurance Company                subsidiary

JMH Operating Company, Inc.     Mississippi      100% Monumental Life             Real estate holdings
                                                 Insurance Company

Capital Liberty, L.P.           Delaware         99.0% Monumental Life            Holding company
                                                 Insurance Company
                                                 1.0% CGC

Transamerica Corporation        Delaware         100% AEGON NV                    Major interest in
                                                                                  insurance and finance

Transamerica Pacific            Hawaii           100% Transamerica Corp.          Life insurance
Insurance Company, Ltd.

TREIC Enterprises, Inc.         Delaware         100% Transamerica Corp.          Investments
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                              <C>
ARC Reinsurance Corporation     Hawaii           100% Transamerica Corp.          Property & Casualty
                                                                                  Insurance

Transamerica Management, Inc.   Delaware         100% ARC Reinsurance Corp.       Asset management

Inter-America Corporation       California       100% Transamerica Corp.          Insurance Broker

Pyramid Insurance Company,      Hawaii           100% Transamerica Corp.          Property & Casualty
Ltd.                                                                              Insurance

Pacific Cable Ltd.              Bmda.            100% Pyramid Insurance           Sold 25% of TC Cable,
                                                 Company, Ltd.                    Inc. stock in 1998

Transamerica Business Tech      Delaware         100% Transamerica Corp.          Telecommunications
 Corp.                                                                            and data processing

Transamerica CBO I, Inc.        Delaware         100% Transamerica Corp.          Owns and manages a
                                                                                  pool of high-yield
                                                                                  bonds

Transamerica Corporation        Oregon           100% Transamerica Corp.          Name holding only -
(Oregon)                                                                          Inactive

Transamerica Finance Corp.      Delaware         100% Transamerica Corp.          Commercial & Consumer
                                                                                  Lending & equipment
                                                                                  leasing

TA Leasing Holding Co., Inc.    Delaware         100% Transamerica Finance Corp.  Holding company

Trans Ocean Ltd.                Delaware         100% TA Leasing Holding Co.      Holding company
                                                 Inc.

Trans Ocean Container Corp.     Delaware         100% Trans Ocean Ltd.            Intermodal leasing
("TOCC")

SpaceWise Inc.                  Delaware         100% TOCC                        Intermodal leasing

Trans Ocean Container           Delaware         100% TOCC                        Intermodal leasing
Finance Corp.

Trans Ocean Leasing             Germany          100% TOCC                        Intermodal leasing
Deutschland GmbH

Trans Ocean Leasing PTY Ltd.    Austria          100% TOCC                        Intermodal leasing

Trans Ocean Management S.A.     Switzerland      100% TOCC                        Intermodal lesing

Trans Ocean Regional            California       100% TOCC                        Holding company
Corporate Holdings

Trans Ocean Tank Services       Delaware         100% TOCC                        Intermodal leasing
Corp.

Transamerica Leasing Inc.       Delaware         100% TA Leasing Holding Co.      Leases & Services
                                                                                  intermodal equipment
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                              <C>
Transamerica Leasing Holdings   Delaware         100% Transamerica Leasing Inc.   Holding company
Inc. ("TLHI")

Greybox Logistics Services      Delaware         100% TLHI                        Intermodal leasing
Inc.

Greybox L.L.C.                  Delaware         100% TLHI                        Intermodal freight
                                                                                  container interchange
                                                                                  facilitation service

Transamerica Trailer            France           100% Greybox L.L.C.              Leasing
Leasing S.N.C.

Greybox Services Limites        U.K.             100% TLHI                        Intermodal leasing

Intermodal Equipment, Inc.      Delaware         100% TLHI                        Intermodal leasing

Transamerica Leasing N.V.       Belg.            100% Intermodal Equipment Inc.   Leasing

Transamerica Leasing SRL        Italy            100% Intermodal Equipment Inc.   Leasing

Transamerica Distribution       Delaware         100% TLHI                        Provided door-to-door
Services, Inc.                                                                    services for the domestic
                                                                                  transportation of
                                                                                  temperature-sensitive
                                                                                  products

Transamerica Leasing            Belg.            100% TLHI                        Leasing
Coordination Center

Transamerica Leasing do         Braz.            100% TLHI                        Container Leasing
Brasil Ltda.

Transamerica Leasing GmbH       Germany          100% TLHI                        Leasing

Transamerica Leasing Limited    U.K.             100% TLHI                        Leasing

ICS Terminals (UK) Limited      U.K.             100% Transamerica Leasing        Leasing
                                                 Limited

Transamerica Leasing Pty. Ltd.  Australia        100% TLHI                        Leasing

Transamerica Leasing (Canada)   Canada           100% TLHI                        Leasing
Inc.

Transmerica Leasing (HK) Ltd.   H.K.             100% TLHI                        Leasing

Transamerica Leasing            S. Africa        100% TLHI                        Intermodal leasing
(Proprietary) Limited

Transamerica Tank Container     Australia        100% TLHI                        The Australian
Leasing Pty. Limited                                                              (domestic) leasing of
                                                                                  tank containers

Transamerica Trailer Holdings   Delaware         100% TLHI                        Holding company
I Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>                      <C>                      <C>
Transamerica Trailer Holdings      Delaware         100% TLHI                        Holding company
II Inc.

Transamerica Trailer Holdings      Delaware         100% TLHI                        Holding company
III Inc.

Transamerica Trailer Leasing       Swed.            100% TLHI                        Leasing
AB

Transamerica Trailer Leasing       Swetzerland      100% TLHI                        Leasing
AG

Transamerica Trailer Leasing       Denmark          100% TLHI                        Leasing
A/S

Transamerica Trailer Leasing       Germany          100% TLHI                        Leasing
GmbH

Transamerica Trailer Leasing       Belgium          100% TLHI                        Leasing
(Belgium) N.V.

Transamerica Trailer Leasing       Netherlands      100% TLHI                        Leasing
(Netherlands) B.V.

Transamerica Trailer Spain         Spain            100% TLHI                        Leasing
S.A.

Transamerica Transport Inc.        New Jersey       100% TLHI                        Dormant

Transamerica Commercial            Delaware         100% Transamerica Finance Corp.  Holding company for
Finance Corporation, I                                                               commercial/consumer
("TCFCI")                                                                            finance subsidiaries

Transamerica Equipment             Delaware         100% TCFCI
Financial Services
Corporation

BWAC Credit Corporation            Delaware         100% TCFCI

BWAC International Corporation     Delaware         100% TCFCI

BWAC Twelve, Inc.                  Delaware         100% TCFCI                       Holding company for
                                                                                     premium finance
                                                                                     subsidiaries

TIFCO Lending Corporation          Illinois         100% BWAC Twelve, Inc.           General financing &
                                                                                     other services in the
                                                                                     US & elsewhere

Transamerica Insurance             Maryland         100% BWAC Twelve, Inc.           Provides insurance
Finance Corporation ("TIFC")                                                         premium financing in
                                                                                     the US with the
                                                                                     exception of CA and HI
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>                      <C>                      <C>
Transamerica Insurance             Maryland         100% TIFC                   Provides insurance
Finance Company (Europe)                                                        premium financing in
                                                                                California

Transamerica Insurance             California       100% TIFC                   Disability insurance
Finance Corporation,                                                            & holding co. for
California                                                                      various insurance
                                                                                subsidiaries of
                                                                                Transamerica Corporation

Transamerica Insurance             ON               100% TIFC                   Provides insurance
Finance Corporation, Canada                                                     premium financing in
                                                                                Canada

Transamerica Business Credit       Delaware         100% TCFCI                  Provides asset based
Corporation ("TBCC")                                                            lending, leasing &
                                                                                equipment financing

Transamerica Mezzanine             Delaware         100% TBCC                   Holds investments in
Financing, Inc.                                                                 several joint
                                                                                ventures/partnerships


Transamerica Business              Delaware         100% TBCC
Advisory Group

Bay Capital Corporation            Delaware         100% TBCC                   Special purpose
                                                                                company for the
                                                                                purchase of real
                                                                                estate tax liens

Coast Funding Corporation          Delaware         100% TBCC                   Special purpose
                                                                                company for the
                                                                                purchase of real
                                                                                estate tax liens

Transamerica Small Business        Delaware         100% TBCC
Capital, Inc. ("TSBC")

Emergent Business Capital          Delaware         100% TSBC
Holdings, Inc.

Gulf Capital Corporation           Delaware         100% TBCC                   Special purpose
                                                                                company for the
                                                                                purchase of real
                                                                                estate tax liens

Direct Capital Equity              Delaware         100% TBCC                   Small business loans
Investment, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                              <C>
TA Air East, Corp.              Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air I, Corp.                 Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air II, Corp.                Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air III, Corp.               Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air IV, Corp.                Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air V, Corp.                 Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air VI, Corp.                Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air VII, Corp.               Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air VIII, Corp.              Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air IX, Corp.                Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air X, Corp.                 Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air XI, Corp.                Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air XII, Corp.               Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                              <C>
TA Air XIII, Corp.              Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air XIV, Corp.               Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Air XV, Corp.                Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

TA Marine I, Corp.              Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases barges or ships

TA Marine II, Corp.             Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases barges or ships

TBC I, Inc.                     Delaware         100% TBCC                        Special purpose corp.

TBC II, Inc.                    Delaware         100% TBCC                        Special purpose corp.

TBC III, Inc.                   Delaware         100% TBCC                        Special purpose corp.

TBC IV, Inc.                    Delaware         100% TBCC                        Special purpose corp.

TBC V, Inc.                     Delaware         100% TBCC                        Special purpose corp.

TBC VI, Inc.                    Delaware         100% TBCC                        Special purpose corp.

TBC Tax I, Inc.                 Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

TBC Tax II, Inc.                Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

TBC Tax III, Inc.               Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

TBC Tax IV, Inc.                Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

TBC Tax V, Inc.                 Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien
</TABLE>
<PAGE>

<TABLE>
<S>                             <C>              <C>                              <C>
TBC Tax VI, Inc.                Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

TBC Tax VII, Inc.               Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

TBC Tax VIII, Inc.              Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

TBC Tax IX, Inc.                Delaware         100% TBCC                        Special purpose co.
                                                                                  for the purchase of
                                                                                  real estate tax lien

The Plain Company               Delaware         100% TBCC                        Special purpose corp.
                                                                                  which hold an
                                                                                  ownership interest or
                                                                                  leases aircraft

Transamerica Distribution       Delaware         100% TCFCI                       Holding corp. for
Finance Corporation ("TDFC")                                                      inventory, comm. leasing,
                                                                                  retail finance comm.
                                                                                  recovery service and
                                                                                  accounts

Transamerica Accounts Holding   Delaware         100% TDFC
Corp.

Transamerica Commercial         Delaware         100% TDFC                        Wholesale floor plan
Finance Corporation ("TCFC")                                                      for appliances,
                                                                                  electronics, computers,
                                                                                  office equip. and marine
                                                                                  equipment

Transamerica Acquisition        Canada           100% TCFC                        Holding company
Corporation, Canada

Transamerica Distribution       Delaware         100% TCFC
Finance Corporation -
Overseas, Inc. ("TDFCO")

TDF Mauritius Limited           Mauritius        100% TDFCO                       Mauritius holding
                                                                                  company of our Indian
                                                                                  Joint Venture

Inventory Funding Trust         Delaware         100% TCFC

Inventory Funding Company, LLC  Delaware         100% Inventory Funding Trust

TCF Asset Management            Colorado         100% TCFC                        A depository for
Corporation                                                                       foreclosed real
                                                                                  personal property
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>                     <C>                    <C>
Transamerica Joint Ventures,       Delaware         100% TCFC                        To enter into general
Inc.                                                                                 partnerships for the
                                                                                     ownership of comm. &
                                                                                     finance business

Transamerica Inventory             Delaware         100% TDFC                        Holding company for
Finance Corporation ("TIFC")                                                         inventory finance
                                                                                     subsidiaries

Transamerica GmbH, Inc.            Delaware         100% TIFC                        Commercial lending in
                                                                                     Germany

Transamerica                       Netherlands      100% Trans. GmbH, Inc.           Commercial lending in
Fincieringsmaatschappij B.V.                                                         Europe

BWAC Seventeen, Inc.               Delaware         100% TIFC                        Holding company for
                                                                                     principal Canadian
                                                                                     operation, Transamerica
                                                                                     Comm. Finance Corp.,
                                                                                     Canada

Transamerica Commercial            ON               100% BWAC Seventeen, Inc.        Shell corp. - Dormant
Finance Canada, Limited

Transamerica Commercial            Canada           100% BWAC Seventeen, Inc.        Commercial finance
Finance Corporation, Canada

BWAC Twenty-One, Inc.              Delaware         100% TIFC                        Holding co. for United
                                                                                     Kingdom operation,
                                                                                     Transamerica Comm.
                                                                                     Finance Limited

Transamerica Commercial            U.K.             100% BWAC Twenty-One Inc.        Commercial lending in
Finance Limited ("TCFL")                                                             the United Kingdom

Whirlpool Financial                                 100% TCFL                        Inactive commercial
Corporation Polska Spozoo                                                            finance company in Poland

Transamerica Commercial            U.K.             100% BWAC Twenty-One Inc.        Holding company
Holdings Limited

Transamerica Commercial            France           100% BWAC Twenty-One Inc.        Carries out factoring
Finance France S.A.                                                                  transactions in France &
                                                                                     abroad

Transamerica GmbH Inc.             Delaware         100% BWAC Twenty-One Inc.        Holding co. for
                                                                                     Transamerica
                                                                                     Financieringsmaatschappij B.V.
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>              <C>                              <C>
Transamerica Retail Financial      Delaware         100% TIFC                        Provides retail
Services Corporation                                                                 financing
("TRFSC")

Transamerica Bank, NA              Delaware         100% TRFSC                       Bank (Credit Cards)

Transamerica Consumer Finance      Delaware         100% TRFSC                       Consumer finance
Holding Company ("TCFHC")                                                            holding company

Transamerica Mortgage Company      Delaware         100% TCFHC                       Consumer mortgages

Transamerica Consumer              Delaware         100% TCFHC                       Securitization company
Mortgage Receivables Company

Metropolitan Mortgage Company      Florida          100% TCFHC                       Consumer mortgages

Easy Yes Mortgage, Inc.            Florida          100% Metropolitan Mtg. Co.       No active business/Name
                                                                                     holding only

Easy Yes Mortgage, Inc.            Georgia          100% Metropolitan Mtg. Co.       No active business/Name
                                                                                     holding only

First Florida Appraisal            Georgia          100% Metropolitan Mtg. Co.       Appraisal and
Services, Inc.                                                                       inspection services

First Georgia Appraisal            Georgia          100% First FL App. Srvc, Inc.    Appraisal services
Services, Inc.

Freedom Tax Services, Inc.         Florida          100%. Metropolitan Mtg. Co.      Property tax
                                                                                     information services

J.J. & W. Advertising, Inc.        Florida          100% Metropolitan Mtg. Co.       Advertising and
                                                                                     marketing services

J.J. & W. Realty Corporation       Florida          100% Metropolitan Mtg. Co.       To hold problem REO
                                                                                     properties

Liberty Mortgage Company of        Florida          100% Metropolitan Mtg. Co.       No active business/Name
Ft. Myers, Inc.                                                                      holding only

Metropolis Mortgage Company        Florida          100% Metropolitan Mtg. Co.       No active business/Name
                                                                                     holding only

Perfect Mortgage Company           Florida          100% Metropolitan Mtg. Co.       No active business/Name
                                                                                     holding only

Transamerica Vendor Financial      Delaware         100% TDFC                        Provides commercial
Service                                                                              lease

Transamerica Distribution                           100% TCFCI
Finance Corporation de
Mexico ("TDFCM")
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>                 <C>                                     <C>
TDF de Mexico                      Mexico              100% TDFCM

Transamerica Corporate                                 100% TDFCM
Services
De Mexico

Transamerica Home Loan             California          100% TFC                                Consumer mortgages

Transamerica Lending Company       Delaware            100% TFC                                Consumer lending

Transamerica Financial             California          100% Transamerica Corp.                 Service investments
Products, Inc.

Transamerica Insurance             California          100% Transamerica Corp.                 Provides insurance
Corporation of California                                                                      premium financing in
("TICC")                                                                                       California

Arbor Life Insurance Company       Arizona             100% TICC                               Life insurance,
                                                                                               disability insurance

Plaza Insurance Sales Inc.         California          100% TICC                               Casualty insurance
                                                                                               placement

Transamerica Advisors, Inc.        California          100% TICC                               Retail sale of
                                                                                               investment advisory
                                                                                               services

Transamerica Annuity Services      New Mexico          100% TICC                               Performs services
Corp.                                                                                          required for structured
                                                                                               settlements

Transamerica Financial             Delaware            100% TICC                               Retail sale of
Resources, Inc.                                                                                securities products

Financial Resources Insurance      Texas               100% Transamerica Fin. Res.             Retail sale of
Agency of Texas                                                                                securities products

TBK Insurance Agency               Ohio                100% Transamerica Fin. Res.             Variable insurance
of Ohio, Inc.                                                                                  contract sales in state
                                                                                               of Ohio


Transamerica Financial             Alabama             100% Transamerica Fin. Res.             Insurance agent & broker
Resources Agency of Alabama,
Inc.

Transamerica Financial             Massachusetts       100% Transamerica Fin. Res.             Insurance agent & broker
Resources Ins. Agency of
Massachusetts, Inc.

Transamerica International         Delaware            100% TICC                               Holding & administering
Insurance Services, Inc.                                                                       foreign operations
("TIIS")

Home Loans and Finance Ltd.        U.K.                100% TIIS                               Inactive

Transamerica Occidental Life       California          100% TICC                               Licensed in all forms
Insurance Company ("TOLIC")                                                                    of life insurance,
                                                                                               accident and sickness
                                                                                               insurance
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>                 <C>                           <C>
NEF Investment Company             California          100% TOLIC                    Real estate development

Transamerica Life Insurance        N. Carolina         100% TOLIC                    Writes life and pension
and Annuity Company ("TLIAC")                                                        insurance originally
                                                                                     incorporated in CA
                                                                                     April 14, 1966

Transamerica Assurance Company     Missouri            100% TLIAC                    Life and disability
                                                                                     insurance

Gemini Investments, Inc.           Delaware            100% TLIAC                    Investment subsidiary

Transamerica Life Insurance        Canada              100% TOLIC                    Sells individual life
Company of Canada                                                                    insurance & investment
                                                                                     products in all
                                                                                     provinces and
                                                                                     territories of Canada

Transamerica Life Insurance        New York            100% TOLIC                    Licensed in NY to
Company of New York                                                                  market life insurance,
                                                                                     annuities and health
                                                                                     insurance

Transamerica South Park            Delaware            100% TOLIC                    Provide market analysis
Resources, Inc.                                                                      of certain undeveloped
                                                                                     land holdings held by
                                                                                     TOLIC

Transamerica Variable              Maryland            100% TOLIC                    Mutual Fund
Insurance Fund, Inc.

USA Administration Services,       Kansas              100% TOLIC                    Third party
Inc. administrator

Transamerica Products, Inc.        California          100% TICC                     Parent co. of various
                                                                                     subsidiary corp. which
                                                                                     are formed to be
                                                                                     co-general partners of
                                                                                     proprietary limited

Transamerica Securities Sales      Maryland            100% Transamerica Prod. Inc.  Retail sale of the
Corp.                                                                                variable life ins. and
                                                                                     variable annuity products
                                                                                     of the Transamerica life
                                                                                     companies

Transamerica Service Company       Delaware            100% Transamerica Prod. Inc.  Passive loss tax
                                                                                     service for Lloyd's
                                                                                     U.S. names

Transamerica Intellitech, Inc.     Delaware            100% TICC                     Real estate information
                                                                                     and technology services

Transamerica International         Delaware            100% TICC                     Investments
Holdings, Inc.
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>                 <C>                           <C>
Transamerica Investment            Delaware            100% TICC                     Investment adviser
Services, Inc.

Transamerica Income Shares,        Maryland            100% Trans. Invest. Srvc.     Transamerica investment
Inc.                                                   Inc.                          services

Transamerica LP Holdings Corp.     Delaware            100% TICC                     Limited partnership
                                                                                     investment (initial
                                                                                     limited partner of
                                                                                     Transamerica Delaware, L.P.)

Transamerica Real Estate Tax       N/A                 100% TICC                     Real estate tax reporting
Service (A Division of                                                               and processing services
Transamerica Corp)

Transamerica Realty Services,      Delaware            100% TICC                     Responsible for real
Inc.                                                                                 estate investments for
                                                                                     Transamerica

Bankers Mortgage Company of CA     California          100% Transamerica Realty      Holds bank account and
                                                       Service                       owns certain residual
                                                                                     investments in certain
                                                                                     French real estate
                                                                                     projects which are
                                                                                     managed special purpose
                                                                                     company for the
                                                                                     purchase of real estate
                                                                                     tax liens

Pyramid Investment Corporation     Delaware            100% Transamerica Realty      Owns office buildings
                                                       Service                       in San Francisco and
                                                                                     other properties

The Gilwell Company                California          100% Transamerica Realty      Ground lessee of 517
                                                       Service                       Washington Street, San
                                                                                     Francisco

Transamerica Affordable            California          100% Transamerica Realty      Owns general
Housing, Inc.                                          Services                      partnership interests
                                                                                     in low-income housing
                                                                                     tax credit partnerships

Transamerica Minerals Company      California          100% Transamerica Realty      Owner and lessor of oil
                                                       Services                      and gas properties

Transamerica Oakmont               California          100% Transamerica Realty      General partner in
Corporation                                            Services                      Transamerica/Oakmont
                                                                                     Retirement Associates

Transamerica Senior                Delaware            100% TICC                     Owns congregate care
Properties, Inc.                                                                     and assisted living
                                                                                     retirement properties
</TABLE>
<PAGE>

<TABLE>
<S>                                <C>                 <C>
Transamerica Senior Living,        Delaware            100% Trans. Sr. Prop. Inc.    Manages congregate care
Inc.                                                                                 and assisted living
                                                                                     retirement properties
</TABLE>


Item 27.    Number of Contract Owners

As of December 31, 1999, there were no Contract owners.

Item 28.    Indemnification

The Iowa Code (Sections 490.850 et. seq.) provides for permissive
                                --------
indemnification in certain situations, mandatory indemnification in other
situations, and prohibits indemnification in certain situations.  The Code also
specifies producers for determining when indemnification payments can be made.

     Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 may be permitted to directors, officers
     and controlling persons of the Depositor pursuant to the
     foregoing provisions, or otherwise, the Depositor has been
     advised that in the opinion of the Securities and Exchange
     Commission such indemnification is against public policy as
     expressed in the Act and is, therefore, unenforceable. In the
     event that a claim for indemnification against such liabilities
     (other than the payment by the Depositor of expenses incurred or
     paid by a director, officer or controlling person in connection
     with the securities being registered), the Depositor will, unless
     in the opinion of its counsel the matter has been settled by
     controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification by it is
     against public policy as expressed in the Act and will be
     governed by the final adjudication of such issue.

Item 29.    Principal Underwriters

     AFSG Securities Corporation
     4333 Edgewood Road, N.E.
     Cedar Rapids, Iowa 52499-0001

The directors and officers of AFSG Securities Corporation are as follows:

Larry N. Norman                    Thomas R. Moriarty
Director and President             Vice President

Frank A. Camp                      Robert W. Warner
Secretary                          Assistant Compliance Officer

Lisa Wachendorf                    Linda Gilmer
Director, Vice President and       Controller and Treasurer
Chief Compliance Officer
                                   Priscilla Hechler
Anne M. Spaes                      Assistant Vice President and Assistant
Director and Vice President        Secretary

Emily Bates                        Thomas Pierpan
Assistant Treasurer                Assistant Vice President and Assistant
                                   Secretary

Clifton Flenniken                  Darin D. Smith
Assistant Treasurer                Assistant Vice President and Assistant
                                   Secretary
<PAGE>

The principal business address of each person listed is AFSG Securities
Corporation, 4333 Edgewood Road, N.E., Cedar Rapids, IA  52499-0001.

Commissions and Other Compensation Received by Principal Underwriter.
--------------------------------------------------------------------

AFSG Securities Corporation, the broker/dealer, received $0 from the Registrant
for the year ending December 31, 1999, for its services in distributing the
Policies. No other commission or compensation was received by the principal
underwriter, directly or indirectly, from the Registrant during the fiscal year.

AFSG Securities Corporation serves as the principal underwriter for the PFL
Endeavor Variable Annuity Account, the PFL Endeavor Platinum Variable Annuity
Account, the PFL Retirement Builder Variable Annuity Account, the PFL Life
Variable Annuity Account A, the PFL Life Variable Annuity Account C, the PFL
Life Variable Annuity Account D, PFL Life Variable Annuity Account E, Separate
Account VA F, the PFL Wright Variable Annuity Account, the AUSA Endeavor
Variable Annuity Account, and PFL Endeavor Variable Life Account.  These
accounts are separate accounts of PFL Life Insurance Company or AUSA Life
Insurance Company, Inc.  AFSG Securities Corporation also serves as principal
underwriter for Separate Account I, Separate Account II, and Separate Account V
of Peoples Benefit Life Insurance Company, and for Separate Account C of AUSA
Life Insurance Company, Inc.

Item 30.  Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment Company
Act of 1940 and Rules 31a-1 to 31a-3 promulgated thereunder, are maintained by
PFL Life Insurance Company at 4333 Edgewood Road, N.E., Cedar Rapids, Iowa
52499-0001.

Item 31.  Management Services.

All management Contracts are discussed in Part A or Part B.

Item 32.  Undertakings

(a)  Registrant undertakes that it will file a post-effective amendment to this
     registration statement as frequently as necessary to ensure that the
     audited financial statements in the registration statement are never more
     than 16 months old for so long as Premiums under the Contract may be
     accepted.

(b)  Registrant undertakes that it will include either (i) a postcard or similar
     written communication affixed to or included in the Prospectus that the
     applicant can remove to send for a Statement of Additional Information or
     (ii) a space in the Policy application that an applicant can check to
     request a Statement of Additional Information.

(c)  Registrant undertakes to deliver any Statement of Additional Information
     and any financial statements required to be made available under this Form
     promptly upon written or oral request to PFL at the address or phone number
     listed in the Prospectus.

(d)  PFL Life Insurance Company hereby represents that the fees and charges
     deducted under the contracts, in the aggregate, are reasonable in relation
     to the services rendered, the expenses expected to be incurred, and the
     risks assumed by PFL Life Insurance Company.
<PAGE>

                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this Registration Statement to be signed on its
behalf, in the City of Cedar Rapids and State of Iowa, on this 19th day of
December, 2000.


                                       SEPARATE ACCOUNT VA I

                                       PFL LIFE INSURANCE COMPANY
                                       Depositor

                                                                               *
                                       -----------------------------------------
                                       Larry N. Norman
                                       President

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the duties indicated.

<TABLE>
<CAPTION>
Signatures                                           Title                              Date
----------                                           -----                              ----
<S>                                                  <C>                        <C>
                                            *        Director
---------------------------------------------                                   ------------------------
Bart Herbert, Jr.

                                            *        Director
---------------------------------------------                                   ------------------------
Patrick S. Baird

                                            *        Director
---------------------------------------------                                   ------------------------
Larry N. Norman                            (Principal Executive Officer)

/s/ Craig D. Vermie                                  Director                   December 19, 2000
---------------------------------------------                                   ------------------------
Craig D. Vermie

                                            *        Director
---------------------------------------------                                   ------------------------
Douglas C. Kolsrud

                                            *        Vice President and
---------------------------------------------        Corporate Controller       ------------------------
Robert J. Kontz

                                            *        Treasurer
---------------------------------------------                                   ------------------------
Brenda K. Clancy
</TABLE>
*By Craig D. Vermie, Attorney-in-Fact
<PAGE>

                                                                Registration No.
                                                                       333-46594




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                 ---------------

                                    EXHIBITS

                                       TO

                                    FORM N-4

                             REGISTRATION STATEMENT

                                      UNDER

                           THE SECURITIES ACT OF 1933

                                       FOR

                        THE U.S. BANCORP INVESTMENT INC.
                                 PRINCIPAL-PLUS
                                VARIABLE ANNUITY

                                 ---------------
<PAGE>

<TABLE>
<CAPTION>
                                  EXHIBIT INDEX


Exhibit No.          Description of Exhibit                                                 Page No.*
-----------          ----------------------                                                 ---------
<S>                  <C>                                                                      <C>
(5)(a)               Form of Application

(8)(a)(1)            Amended Schedule A to Participation Agreement by and between Putnam
                     Variable Trust, Putnam Mutual Funds Corp. and PFL Life Insurance
                     Company

(8)(b)               Participation Agreement by and among First American Insurance
                     Portfolios, Inc., First American Asset Management, a Division of
                     U.S. Bank National Association, and PFL Life Insurance Company

(8)(c)(1)            Amended Exhibit A and Exhibit B to Participation Agreement
                     by and between PFL Life Insurance Company, Federated
                     Insurance Series and Federates Securities Corp.

(9)                  Opinion and Consent of Counsel

(10)(a)              Consent of Independent Auditor

(10)(b)              Opinion and Consent of Actuary




--------
* Page numbers included only in manually executed original.
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission