PROPEL INC
S-1, EX-27, 2000-06-27
Previous: PROPEL INC, S-1, EX-23.13, 2000-06-27
Next: AXCAN PHARMA INC, 8-A12G/A, 2000-06-27



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS

<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR                   YEAR                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1998             DEC-31-1999             MAR-31-2000
<PERIOD-START>                             JAN-01-1997             JAN-01-1998             JAN-01-1999             JAN-01-2000
<PERIOD-END>                               DEC-31-1997             DEC-31-1998             DEC-31-1999             MAR-31-2000
<EXCHANGE-RATE>                                      1                       1                       1                       1
<CASH>                                          16,263                  13,480                  18,768                  13,653
<SECURITIES>                                    20,566                  13,285                 684,156                 222,209
<RECEIVABLES>                                   47,228                 115,482                 124,594                 132,652
<ALLOWANCES>                                     2,578                   1,545                   2,055                   2,779
<INVENTORY>                                     11,010                  15,468                  27,879                  24,725
<CURRENT-ASSETS>                                55,744                  73,808                  99,192                  97,071
<PP&E>                                          84,353                 103,065                 166,657                 180,615
<DEPRECIATION>                                  24,978                  37,550                  52,885                  58,312
<TOTAL-ASSETS>                                 925,854               1,130,387               1,895,280               1,449,501
<CURRENT-LIABILITIES>                           47,253                  70,794                 160,016                 238,385
<BONDS>                                         88,632                  94,092                 152,303                 152,303
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                             0                       0                       0                       0
<OTHER-SE>                                     676,284                 844,174               1,244,514                 976,179
<TOTAL-LIABILITY-AND-EQUITY>                   925,854               1,130,387               1,895,280               1,449,501
<SALES>                                         94,371                 128,950                 228,398                  40,852
<TOTAL-REVENUES>                               160,903                 226,347                 382,898                  86,530
<CGS>                                           84,523                 112,140                 206,982                  36,910
<TOTAL-COSTS>                                  172,678                 222,703                 375,969                  83,393
<OTHER-EXPENSES>                              (65,777)                (38,864)                  20,236                   7,338
<LOSS-PROVISION>                                 (447)                 (1,033)                     510                     724
<INTEREST-EXPENSE>                               6,618                  14,611                  12,541                   4,463
<INCOME-PRETAX>                                 47,832                  28,930                (26,358)                 (9,388)
<INCOME-TAX>                                     7,674                 (1,001)                  16,618                 (1,678)
<INCOME-CONTINUING>                             40,157                  29,931                (42,976)                 (7,711)
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                    40,157                  29,931                (42,976)                 (7,711)
<EPS-BASIC>                                          0                       0                       0                       0
<EPS-DILUTED>                                        0                       0                       0                       0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission