AMSOUTH AUTO RECEIVABLES LLC
S-3, 2000-06-06
Previous: ACCOUNT4 COM INC, S-1/A, EX-23.1, 2000-06-06
Next: EQ FOC TR UNC VAL AG GR SER 2000 & UNC VAL GR & INC SER 2000, S-6, 2000-06-06



<PAGE>

      As filed with the Securities and Exchange Commission on June 6, 2000
                                                        Registration No. 333-
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                --------------

                                    FORM S-3
                             REGISTRATION STATEMENT
                                       Under
                            The Securities Act of 1933

                                --------------

                          AmSouth Auto Receivables LLC
                   as Seller to the Issuers described herein
             (Exact name of Registrant as specified in its charter)

                Delaware
    (State or other jurisdiction of
     incorporation or organization)
                                                  Application Pending
                                                    (I.R.S. Employer
                                                  Identification No.)

                            1900 Fifth Avenue North
                              Amsouth Sonat Tower
                           Birmingham, Alabama 35203
                                 (205) 326-5300
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)

                                Stephen A. Yoder
                                  AmSouth Bank
                            1900 Fifth Avenue North
                              AmSouth Sonat Tower
                           Birmingham, Alabama 35203
                                 (205) 326-5300
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                   Copies to:
  Stuart M. Litwin, Esq.
   Mayer, Brown & Platt
 190 South LaSalle Street
 Chicago, Illinois 60603
      (312) 782-0600
                            Walter M. Beale, Jr. ,
                                     Esq.
                             Balch & Bingham LLP
                           1901 Sixth Avenue North
                                  Suite 2600
                          Birmingham, Alabama 35203
                                (205) 226-3436
                                                       Reed D. Auerbach, Esq.
                                                     Stroock & Stroock & Lavan
                                                                LLP
                                                          180 Maiden Lane
                                                      New York, New York 10038
                                                           (212) 588-9269


   Approximate date of commencement of proposed sale to the public: From time
to time after this Registration Statement becomes effective as determined by
market conditions.

                                --------------

   If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box: [_]

   If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or
interest reinvestment plans, check the following box: [X]

   If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]

   If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, please check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

                        CALCULATION OF REGISTRATION FEE
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       Proposed        Proposed
 Title of each class of    Amount      maximum          maximum       Amount of
    securities to be       to be    offering price     aggregate     registration
       registered        registered  per unit(1)   offering price(1)     fee
---------------------------------------------------------------------------------
<S>                      <C>        <C>            <C>               <C>
Asset Backed Notes and
 Certificates........... $1,000,000      100%         $1,000,000         $264
---------------------------------------------------------------------------------
</TABLE>
--------------------------------------------------------------------------------
(1) Estimated solely for the purpose of calculating the registration fee.

                                --------------

   The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to Section 8(a), may
determine.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

                             INTRODUCTORY STATEMENT

   This Registration Statement contains (i) the form of Prospectus relating to
the offering of a series of Asset Backed Notes and/or Asset Backed Certificates
by various trusts and limited liability companies created from time to time by
AmSouth Auto Receivables LLC and (ii) two forms of Prospectus Supplement
relating to offerings of particular series of Asset Backed Certificates (such
form of Prospectus Supplement is identified on the outside front cover page
thereof as "Form 1") or of Asset Backed Notes and Asset Backed Certificates
(such form of Prospectus Supplement is identified on the outside front cover
page thereof as "Form 2" and, together with Form 1, the "Prospectus Supplement
Forms") described therein. Each Prospectus Supplement Form relates only to the
securities described therein.

<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this Prospectus Supplement is not complete and may be      +
+changed. Amsouth Auto Receivables LLC may not sell the securities that are    +
+described in this Prospectus Supplement until the Registration Statement      +
+filed with the Securities and Exchange Commission is effective. This          +
+Prospectus Supplement is not an offer to sell these securities and is not a   +
+request for any offers to buy these securities in any state where the laws in +
+that state do not permit the Depositor to offer or sell these securities.     +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
Prospectus Supplement To Prospectus dated                            [Form 1](1)

                                 $[          ]

                           Asset-Backed Certificates

                           AmSouth Auto Trust 200 -
                                     Issuer

                          AmSouth Auto Receivables LLC
                                     Seller

                                  AmSouth Bank
                                    Servicer

<TABLE>
<CAPTION>
                           Principal  Interest Price to Underwriting Proceeds to
                            Balance     Rate    Public    Discount   the Seller
                           ---------- -------- -------- ------------ -----------
<S>                        <C>        <C>      <C>      <C>          <C>
[Class A Certificates].... $              %        %          %            %
[Class B Certificates].... $              %        %          %            %
</TABLE>

                    The Trust

 The
 certificates       . is a [         ] common law trust.
 issued by the
 issuer do not
 represent
 interests in,
 and are not
 guaranteed
 by, AmSouth
 Bank, AmSouth
 Auto
 Receivables
 LLC or any of
 their
 affiliates.

                    . will issue [   ] classes of certificates.

                    The Certificates

                    . represent interests in the assets of the issuer.

                    . currently have no trading market.

                    . are not insured or guaranteed by any governmental agency
                      or any other party.

                    . are offered subject to availability.


 The                Credit Enhancement
 prospectus
 supplement
 may be used
 to offer and
 sell the
 notes only if
 accompanied
 by the
 prospectus.

                   [. will be provided in the form of subordination of the
                      Class B certificates to the Class A certificates and a
                      reserve account.]

  Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if
this prospectus supplement or the accompanying prospectus are accurate or
complete. Any representation to the contrary is a criminal offense.
-----
(1) This form of prospectus supplement is representative of the form of
    prospectus supplement that may typically be used in a particular
    transaction. The provisions in this form may change from transaction to
    transaction, whether or not the provisions are bracketed in the form to
    reflect the specific parties, the structure of the securities, servicing
    provisions, receivables pool and the provisions of the transaction
    documents.

  Delivery of the securities, in book-entry form only, will be made through The
Depository Trust Company, or through Clearstream, societe anonyme or the
Euroclear System, on or about [         ] [  ], [200  ], against payment in
immediately available funds.

                              Goldman Sachs & Co.

                            [         ] [  ], [200 ]

  Prospective investors should carefully read the "risk factors" beginning on
page S-[  ] in this prospectus supplement and on page [  ] in the prospectus.
<PAGE>

              Important Notice About Information Presented In This
             Prospectus Supplement And The Accompanying Prospectus

   We tell you about the securities in two separate documents that
progressively provide more detail: (a) the accompanying prospectus, which
provides general information, some of which may not apply to your securities;
and (b) this prospectus supplement, which describes the specific terms of your
securities.

   If the terms of your securities vary between this prospectus supplement and
the prospectus, you should rely on the information in this prospectus
supplement.

   You should rely only on the information provided in this prospectus
supplement and the accompanying prospectus, including the information
incorporated by reference. We have not authorized anyone to provide you with
different information.

   We include cross-references in this prospectus supplement and in the
accompanying prospectus to captions in these materials where you can find
further related discussions. The Table of Contents in this prospectus
supplement and the Table of Contents included in the accompanying prospectus
provide the page numbers on which these captions are located.

   We are not offering the securities in any state where the offer of the notes
is not permitted.

   We do not claim the accuracy of the information in this prospectus
supplement as of any date other than the date stated on the cover of this
prospectus supplement.

   Dealers will deliver a prospectus and prospectus supplement when acting as
underwriters of the notes and with respect to their unsold allotments or
subscriptions. In addition, all dealers that effect transactions in the notes,
whether or not participating in the offering of the notes, will be required to
deliver a prospectus and prospectus supplement until [        ].

   You can find a list of the pages where capitalized terms used in this
prospectus supplement are defined under the caption "Index of Defined Terms" in
this prospectus supplement.

                               ----------------
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
SUMMARY OF TERMS..........................................................  S-1
  The Receivables.........................................................  S-1
  Principal Distributions.................................................  S-2
  [Reserve Account........................................................  S-2
  Optional Termination....................................................  S-2
  Tax Consequences........................................................  S-2
  Erisa Considerations....................................................  S-2
RISK FACTORS..............................................................  S-3
  Certain Features of the Receivables Pool May Result in Losses...........  S-3
  Class B Certificates Will Absorb Cash Shortfalls and Losses Before the
   Class a Certificates...................................................  S-3
  Your Yield to Maturity May Be Reduced by Prepayments....................  S-3
  Withdrawal or Downgrading of Initial Ratings Will Reduce the Prices for
   Certificates...........................................................  S-4
  Class B Certificateholders May Have to Pay Taxes on Amounts Not Actually
   Received...............................................................  S-4
FORMATION OF THE TRUST....................................................  S-5
THE TRUST PROPERTY........................................................  S-5
THE RECEIVABLES POOL......................................................  S-6
  Pool Composition........................................................  S-6
THE SERVICER..............................................................  S-9
  Size of Servicing Portfolio.............................................  S-9
  Delinquencies And Loss.................................................. S-10
WEIGHTED AVERAGE LIFE OF THE CERTIFICATES................................. S-11
USE OF PROCEEDS........................................................... S-14
DESCRIPTION OF THE CERTIFICATES........................................... S-14
  General................................................................. S-14
THE POOLING AND SERVICING AGREEMENT....................................... S-15
  Sale and Assignment of the Receivables.................................. S-15
  Accounts................................................................ S-15
  Servicing Compensation.................................................. S-15
  Distributions on Certificates........................................... S-15
  Related Definitions..................................................... S-18
  Credit Enhancement...................................................... S-20
  Termination............................................................. S-22
  [Auction Sale........................................................... S-22
  Duties of the Trustee................................................... S-22
  The Trustee............................................................. S-23
FEDERAL INCOME TAX CONSEQUENCES........................................... S-23
STATE AND LOCAL TAX CONSEQUENCES.......................................... S-23
ERISA CONSIDERATIONS...................................................... S-24
UNDERWRITING.............................................................. S-24
LEGAL MATTERS............................................................. S-27
</TABLE>

                                       i
<PAGE>

                                SUMMARY OF TERMS

   This section outlines the significant terms of the offered certificates. As
a summary, we do not attempt to discuss or describe in any detail the terms
outlined here. We recommend that you review carefully the more detailed
information in this prospectus supplement and in the attached prospectus.

<TABLE>
<S>                       <C>
Issuer..................  AmSouth Auto Trust 200 -

Seller..................  AmSouth Auto Receivables LLC.

Servicer................  AmSouth Bank

Trustee and Collateral                          .
 Agent..................

Closing Date............  On or about            , 200   ,

Cutoff Date.............  The [close] [opening] of business on      , 200  .

Distribution Dates......                 of each month or the next business day if
                          the         day is not a business day, beginning in
                                       , 200  .

Record Dates............  last day of the month prior to a distribution date.

[Minimum Denominations..  $25,000.]

Form....................  Book-entry.

Interest Accrual Method.  30/360.

Final Scheduled                    for the Class A certificates and           for
 Distribution Date......  the Class B certificates.
</TABLE>

The Receivables

   The receivables are amounts owed by individuals under retail installment
sale contracts to purchase or refinance new or used automobiles, including
passenger cars, minivans, sport utility vehicles and light trucks, purchased
from motor vehicle dealers.

   The Seller expects that the receivables will have the following
characteristics as of         , 2000. As of the closing date, no more than    %
of the receivables will have characteristics that differ from those described
in this prospectus supplement as of           , 2000.

<TABLE>
<S>                                                  <C>
Number of contracts.................................
Principal Amount.................................... $
  Annual Percentage Rates...........................     % to      %
Weighted Average Annual Percentage Rate.............      %
Original term.......................................      months to      months
Weighted Average original term......................       months
Remaining term......................................       months to      months
Weighted Average remaining term.....................       months
New.................................................      %
Used................................................      %
States..............................................
Balloon Loans.......................................      %
</TABLE>


                                      S-1
<PAGE>

Interest Distributions

   On each distribution date, if the trust has sufficient cash, it will pay you
the interest accrued on your certificates during the related interest period.
Interest periods begin on the prior distribution date and run through the day
before the current distribution date. The first interest period, however,
begins on the closing date and runs through the day before the first
distribution date. We will assume that each year has 360 days.

Principal Distributions

   The trust will pay all principal collections to the holders of the Class A
certificates until the Class A certificates are paid in full. The trust will
not pay any principal collections to the holders of the Class B certificates
until the Class A certificates are paid in full.

[Reserve Account

   There will be a reserve account to help cover cash flow shortfalls.
Initially, the account will be $         . On each distribution date amounts
remaining after distribution of the total servicing fee and amounts to be paid
to the certificateholders will be deposited in the reserve account until the
amount equals a specified amount.]

Optional Termination

   When the principal amount of the receivables is   % or less than it was on
the cutoff date, the servicer may buy the receivables. If the servicer does not
do so, the trustee will try to sell the receivables to another buyer. In either
case, you must receive the principal amount of your certificates and all
accrued but unpaid interest or the receivables will not be sold.

Tax Consequences

   Mayer, Brown & Platt, special federal tax counsel to the trust, is of the
opinion that the trust will be classified, for federal income tax purposes as a
grantor trust and not as an association taxable as a corporation.
Certificateholders must report their respective allocable shares of income
earned on trust assets excluding certain amounts retained by the Seller as
described herein and, subject to certain limitations applicable to individuals,
estates and trusts, may deduct their respective allocable shares of reasonable
servicing and other fees. However, the tax code is complex, and we recommend
that you and your tax advisors review the information under the caption
"Federal Income Tax Consequences" in this prospectus supplement and the
prospectus.

Erisa Considerations

   The Class A certificates may be purchased by ERISA and other retirement
plans if one or more administrative exemptions apply. No Class B certificate
may be purchased by ERISA or other retirement plans other than "an insurance
company general account". See "ERISA Considerations" in this prospectus
supplement and the prospectus.

                                      S-2
<PAGE>

                                  RISK FACTORS

   An investment in the certificates involves significant risks. Before you
decide to invest, we recommend that you carefully consider the following risk
factors and the risk factors specified under the heading "Risk Factors"
beginning on page    of the prospectus.

Certain Features of the      There are a number of features of the receivables
Receivables Pool May         in the pool that create additional risk of loss,
Result in Losses             including the following:

                                . The concentration of the receivables in
                                  specific geographic areas may increase the
                                  risk of loss. Economic conditions in the
                                  states where obligors reside may affect the
                                  delinquency, loan loss and repossession
                                  experience of the trust with respect to the
                                  receivables. As of the cutoff date, the
                                  billing addresses of the obligors with
                                  respect to approximately      %,      %, and
                                       % of the principal amount of the
                                  receivables were located in           ,
                                             and         , respectively.
                                  Economic conditions in any state or region
                                  may decline over time and from time to time.
                                  Because of the concentration of the obligors
                                  in certain states, any adverse economic
                                  conditions in those states may have a
                                  greater effect on the performance of the
                                  certificates than if the concentration did
                                  not exist.

                                . Newly originated loans may be more likely to
                                  default which may cause losses. Defaults on
                                  automobile loans tend to occur at higher
                                  rates during the early years of the
                                  automobile loans. Substantially all of the
                                  automobile loans will have been originated
                                  within 12 months prior to the sale to the
                                  trust. As a result, the trust may experience
                                  higher rates of default than if the
                                  automobile loans had been outstanding for a
                                  longer period of time.

Class B Certificates Will    The Class B certificateholders will not receive
Absorb Cash Shortfalls and   any distribution of interest until the full
Losses Before the Class A    amount of interest on the Class A certificates
Certificates                 has been paid on each distribution date. The
                             Class B certificateholders will not receive any
                             distributions of principal until the Class A
                             certificates have been repaid in full. Holders of
                             the certificates must rely for repayment upon
                             payments on the receivables, and, if and to the
                             extent available, amounts on deposit in the
                             reserve account. If funds in the reserve account
                             are exhausted, the trust will depend solely on
                             current distributions on the receivables to make
                             payments on the certificates. Delinquent payments
                             on the receivables may result in a shortfall in
                             the distributions on the Class B certificates on
                             any distribution date due to the priority of
                             payments on the Class A certificates.

Your Yield to Maturity May   The pre-tax yield to maturity is uncertain and
Be Reduced by Prepayments    will depend on a number of factors including the
                             following:

                                . The rate of return of principal is
                                  uncertain. The amount of distributions of
                                  principal of the certificates and the time
                                  when you receive those distributions depends
                                  on the amount and the times at which
                                  borrowers make principal payments on the

                                      S-3
<PAGE>

                                 receivables. Those principal payments may be
                                 regularly scheduled payments or unscheduled
                                 payments resulting from prepayments or
                                 defaults of the receivables.

                                . You may be unable to reinvest distributions
                                  in comparable investments. Asset backed
                                  securities, like the certificates, usually
                                  produce more returns of principal to
                                  investors when market interest rates fall
                                  below the interest rates on the receivables
                                  and produce less returns of principal when
                                  market interest rates are above the interest
                                  rates on the receivables. As a result, you
                                  are likely to receive more money to reinvest
                                  at a time when other investments generally
                                  are producing a lower yield than that on the
                                  certificates, and are likely to receive less
                                  money to reinvest when other investments
                                  generally are producing a higher yield than
                                  that on the certificates. You will bear the
                                  risk that the timing and amount of
                                  distributions on your certificates will
                                  prevent you from attaining your desired
                                  yield.

                                . An early termination will shorten the life
                                  of your investment which may reduce your
                                  yield to maturity. If the receivables are
                                  sold upon exercise of the servicer's
                                  optional termination or the auction call,
                                  you will receive the principal amount of
                                  your securities plus accrued interest
                                  through the related interest period. Because
                                  your securities will no longer be
                                  outstanding, you will not receive the
                                  additional interest payments that you would
                                  have received had the securities remained
                                  outstanding. If you bought your securities
                                  at par on at a premium, your yield to
                                  maturity will be lower than it would have
                                  been if the optional termination or auction
                                  call had not been exercised.

Withdrawal or Downgrading    A security rating is not a recommendation to buy,
of Initial Ratings Will      sell or hold securities. Similar ratings on
Reduce the Prices for        different types of securities do not necessarily
Certificates                 mean the same thing. You are encouraged to
                             analyze the significance of each rating
                             independently from any other rating. Any rating
                             agency may change its rating of the certificates
                             after those certificates are issued if that
                             rating agency believes that circumstances have
                             changed. Any subsequent change in rating will
                             likely reduce the price that a subsequent
                             purchaser will be willing to pay for the
                             certificates.

Class B Certificateholders   For federal income tax purposes, amounts
May Have to Pay Taxes on     otherwise payable to the owners of the Class B
Amounts Not Actually         certificates that are paid to the owners of the
Received                     Class A certificates will be deemed to have been
                             received by the owners of the Class B
                             certificates and then paid by them to the owners
                             of the Class A certificates pursuant to a
                             guaranty. Accordingly, the owners of the Class B
                             certificates could be liable for taxes on amounts
                             not actually received. See "Federal Income Tax
                             Consequences" in this prospectus supplement and
                             "Federal Income Tax Consequences--Trusts Treated
                             as Grantor Trusts" in the prospectus.

                             [Insert any additional risk factors applicable to
                             a particular offering]


                                      S-4
<PAGE>

                             FORMATION OF THE TRUST

   Pursuant to the Agreement, the Seller will establish the Trust by selling
and assigning the Receivables and the other Trust Property to the Trust in
exchange for the Certificates. The Seller will sell the Certificates to the
Underwriter in exchange for cash. All references herein to sales, assignments
and transfers to the Trust refer to sales, assignments and transfers to the
Trustee on behalf of the Trust for the benefit of the Certificateholders. Prior
to such sale and assignment, the Trust will have no assets or obligations or
any operating history. Upon formation, the Trust will not engage in any
business activities other than acquiring and holding the Receivables, issuing
the Certificates and distributing payments thereon.

   The Servicer will, directly or through subservicers, hold the Receivables
and the certificates of title or ownership or other documents evidencing the
notation of AmSouth Bank's lien on the certificates of title or ownership
relating to the Financed Vehicles as custodian for the Trustee. However, the
Receivables will not be marked or stamped to indicate that they have been sold
to the Trust, and the certificates of title for the Financed Vehicles will not
be endorsed or otherwise amended to identify the Trustee as the new secured
party. Under the foregoing circumstances and in certain jurisdictions, the
Trust's interest in the Receivables and the Financed Vehicles may be defeated.
See "Risk Factors--Failure to Note Transfer on Title Documents May Cause
Losses" and "Certain Legal Aspects of the Receivables" in the prospectus.

   The Trust will not acquire any contracts or assets other than the Trust
Property, and it is not anticipated that the Trust will have any need for
additional capital resources. Because the Trust will have no operating history
upon its establishment and will not engage in any business activity other than
acquiring and holding the Trust Property, issuing the Certificates and
distributing payments thereon, no historical or pro forma financial statements
or ratios of earnings to fixed charges with respect to the Trust have been
included herein.

                               THE TRUST PROPERTY

   Each Certificate represents a fractional undivided interest in the Trust.
The Trust Property will include the Receivables, which were originated
indirectly by Dealers and purchased indirectly by AmSouth Bank pursuant to
agreements with Dealers ("Dealer Agreements"). On the Closing Date, the Seller
will buy the Receivables from AmSouth Bank and the Seller will sell the
Receivables to the Trust. The Servicer will, directly or through subservicers,
service the Receivables. The Trust Property also includes:

  . all monies received under the Receivables on and after the Cutoff Date
    and, with respect to Receivables which are Actuarial Receivables, monies
    received thereunder prior to the Cutoff Date that are due on or after the
    Cutoff Date;

  . such amounts as from time to time may be held in the Collection Account,
    the Reserve Account, the Payahead Account, the Class A Distribution
    Account and the Class B Distribution Account, established and maintained
    by the Servicer pursuant to the Agreement as described below;

  . security interests in the Financed Vehicles;

  . the rights of AmSouth Bank to receive proceeds from claims under certain
    insurance policies;

  . the rights of the Trust under the Agreement;

  . the rights of the AmSouth Bank to refunds for the costs of extended
    service contracts and to refunds of unearned premiums with respect to
    credit life and credit accident and health insurance policies covering
    the Financed Vehicles or the retail purchasers of, or other persons owing
    payments on, the Financed Vehicles (the "Obligors");

  . all right, title and interest of AmSouth Bank (other than with respect to
    any Dealer commission) with respect to the Receivables under the related
    Dealer Agreements;

  . rights with respect to any repossessed Financed Vehicles; and

                                      S-5
<PAGE>

  . all proceeds (within the meaning of the UCC) of the foregoing. The
    Reserve Fund will be maintained in the name of the Trustee for the
    benefit of the Certificateholders, but will not be part of the Trust.

                              THE RECEIVABLES POOL

Pool Composition

   The Receivables were selected from AmSouth Bank's portfolio by several
criteria, including, as of the Cutoff Date, the following:

     1. each Receivable has a scheduled maturity of not later than either
  Final Scheduled Distribution Date;

     2. each Receivable was originated in the United States of America;

     3. each Receivable has an original term to maturity of not more than
  months and a remaining term to maturity of    months or less as of the
  Cutoff Date;

     4. approximately    % of the Initial Pool Balance was secured by new
  Financed Vehicles, and approximately    % of the Initial Pool Balance was
  secured by used Financed Vehicles;

     5. [each Receivable provides for level monthly payments which fully
  amortize the amount financed (except, in the case of Simple Interest
  Receivables, for the last payment, which may be different from the level
  payment);]

     6. each Receivable is not more than    days contractually past due as of
  the Cutoff Date and is not more than         months paid ahead;

     7. each Receivable has an outstanding principal balance between $
  and $      ; and

     8. each Receivable has an APR of no less than     %.

   As of the Cutoff Date, no Obligor on any Receivable was noted in the related
records of the Servicer as being the subject of any pending bankruptcy or
insolvency proceeding. The latest scheduled maturity of any Receivable is not
later than      . No selection procedures believed by the Seller to be
materially adverse to Certificateholders were used in selecting the
Receivables.

   The Seller considers an account past due if any portion of the payment due
on a due date is not received by the succeeding due date for that account.

   The composition, distribution by remaining term, distribution by APR,
geographic distribution and distribution by remaining principal of the
Receivables as of the Cutoff Date are set forth in the tables below. The
percentages in the following tables may not add to 100% due to rounding.

              COMPOSITION OF THE RECEIVABLES AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
                            New Financed         Used Financed
                              Vehicles             Vehicles               Total
                         -------------------  -------------------  -------------------
<S>                      <C>                  <C>                  <C>
Aggregate Principal
 Balance................ $                    $                    $
Number of Receivables...
Average Principal
 Balance................ $                    $                    $
Average Original
 Balance................ $                    $                    $
Weighted Average
 Contract Rate..........                    %                    %                    %
Contract Rate (Range)...              %-    %              %-    %              %-    %
Weighted Average
 Original Term..........              months               months               months
Original Term (Range)...      to      months       to      months       to      months
Weighted Average
 Remaining Term.........      to      months       to      months       to      months
Remaining Term (Range)..      to      months       to      months       to      months
</TABLE>

                                      S-6
<PAGE>

    DISTRIBUTION BY REMAINING TERM OF THE RECEIVABLES AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
 Remaining                                             Aggregate  Percentage of
   Term                                  Number of     Principal    Original
  (Range)                               Receivables     Balance   Pool Balance
 ---------                            --------------- ----------- -------------
 <S>                                  <C>             <C>         <C>
 Less than 30 months.................                 $                    %
 30 to 35 months.....................
 36 to 41 months.....................
 42 to 47 months.....................
 48 to 53 months.....................
 54 to 59 months.....................
 60 to 65 months.....................
 66 to 71 months.....................
 72 to 77 months.....................
 78 to 89 months.....................
                                      --------------- -----------    ------
     Total...........................                 $              100.00%
                                      =============== ===========    ======
</TABLE>

DISTRIBUTION BY ANNUAL PERCENTAGE RATE OF THE RECEIVABLES AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
     Annual                                            Aggregate  Percentage of
Percentage Rate                          Number of     Principal    Original
     Range                              Receivables     Balance   Pool Balance
---------------                       --------------- ----------- -------------
<S>                                   <C>             <C>         <C>
8.00% to below.......................                 $                    %
8.00% to 8.99%.......................
9.00% to 9.99%.......................
10.00% to 10.99%.....................
11.00% to 11.99%.....................
12.00% to 12.99%.....................
13.00% to 13.99%.....................
14.00% to 14.99%.....................
15.00% to 15.99%.....................
16.00% to 16.99%.....................
17.00% to 17.99%.....................
18.00% to 18.99%.....................
19.00% to 19.99%.....................
20.00% to 20.99%.....................
21.00% to 21.99%.....................
22.00% and above.....................
                                      --------------- -----------    -------
    Total............................                 $               100.00%
                                      =============== ===========    =======
</TABLE>

                                      S-7
<PAGE>

        GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
                                                        Aggregate  Percentage of
                                          Number of     Principal    Original
State(1)                                 Receivables     Balance   Pool Balance
--------                               --------------- ----------- -------------
<S>                                    <C>             <C>         <C>
     .................................                 $                    %
     .................................
     .................................
     .................................
     .................................
     .................................
     .................................
     .................................
Other (2).............................
                                       --------------- -----------    ------
    Total.............................                 $              100.00%
                                       =============== ===========    ======
</TABLE>
--------
(1) Based on billing addresses of the Obligors as of the Cutoff Date, which may
    differ from the state of origination of the Receivable.

(2) Includes    other states and             none of which have a concentration
    of Receivables in excess of        % of the aggregate principal balance.

         DISTRIBUTION BY REMAINING PRINCIPAL BALANCE OF THE RECEIVABLES
                             AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
    Remaining                                          Aggregate  Percentage of
Principal Balance                        Number of     Principal    Original
     (Range)                            Receivables     Balance   Pool Balance
-----------------                     --------------- ----------- -------------
<S>                                   <C>             <C>         <C>
$2,500 to $4,999.....................                 $                    %
$5,000 to $7,499.....................
$7,500 to $9,999.....................
$10,000 to $12,499...................
$12,500 to $14,999...................
$15,000 to $17,499...................
$17,500 to $19,999...................
$20,000 to $22,499...................
$22,500 to $24,999...................
$25,000 to $27,499...................
$27,500 to $29,999...................
$30,000 to $32,499...................
$32,500 to $34,999...................
$35,000 to $37,499...................
$37,500 to $39,999...................
$40,000 to $41,499...................
$42,500 to $44,999...................
$45,000 to $47,499...................
$47,500 to $49,999...................
$50,000 to $52,499...................
$52,500 to $54,999...................
                                      --------------- -----------    ------
    Total............................                 $              100.00%
                                      =============== ===========    ======
</TABLE>

                                      S-8
<PAGE>

   As of the Cutoff Date, approximately   % of the aggregate principal balance
of the Receivables, constituting   % of the number of Receivables, were between
1 payment and    payments paid-ahead.

   As of the Cutoff Date, approximately    % of the aggregate principal balance
of the Receivables, constituting   % of the number of Receivables, are
Actuarial Receivables. "Actuarial Receivables" are receivables that provide for
amortization of the amount financed over a series of fixed, level-payment
monthly installments. Each monthly installment, including the monthly
installment representing the final payment on the Receivable, consists of an
amount of interest equal to 1/12 of the Annual Percentage Rate ("APR") of the
amount financed multiplied by the unpaid principal balance of the amount
financed, and an amount of principal equal to the remainder of the monthly
payment.

   As of the Cutoff Date, approximately    % of the aggregate principal balance
of the Receivables, constituting    % of the number of Receivables, are Simple
Interest Receivables. "Simple Interest Receivables" are receivables that
provide for the amortization of the amount financed under the receivable over a
series of fixed level monthly payments. However, unlike the monthly payment
under an Actuarial Receivable, each monthly payment includes an installment of
interest which is calculated on the basis of the outstanding principal balance
of the receivable multiplied by the stated APR and further multiplied by the
period elapsed (as a fraction of a calendar year) since the preceding payment
of interest was made. As payments are received under a Simple Interest
Receivable, the amount received is applied first to interest accrued to the
date of payment and the balance is applied to reduce the unpaid principal
balance. Accordingly, if an Obligor pays a fixed monthly installment before its
scheduled due date, the portion of the payment allocable to interest for the
period since the preceding payment was made will be less than it would have
been had the payment been made as scheduled, and the portion of the payment
applied to reduce the unpaid principal balance will be correspondingly greater.
Conversely, if an Obligor pays a fixed monthly installment after its scheduled
due date, the portion of the payment allocable to interest for the period since
the preceding payment was made will be greater than it would have been had the
payment been made as scheduled, and the portion of the payment applied to
reduce the unpaid principal balance will be correspondingly less. In either
case, the Obligor pays a fixed monthly installment until the final scheduled
payment date, at which time the amount of the final installment is increased or
decreased as necessary to repay the then outstanding principal balance.

   If an Actuarial Receivable is prepaid in full, with minor variations based
upon state law, under the terms of the motor vehicle retail installment sale
contract or loan agreement, as the case may be, a "refund" or "rebate" will be
made to the borrower of the portion of the total amount of payments then due
and payable under such contract or agreement allocable to "unearned" interest,
calculated on the basis of a constant interest rate. If a Simple Interest
Receivable is prepaid, rather than receive a rebate, the borrower is required
to pay interest only to the date of prepayment. The amount of a rebate under an
Actuarial Receivable generally will be less than the remaining scheduled
payments of interest that would have been due under a Simple Interest
Receivable for which all payments were made on schedule.

   The Servicer may accede to an Obligor's request to pay scheduled payments in
advance, in which event the Obligor will not be required to make another
regularly scheduled payment until the time a scheduled payment not paid in
advance is due. The amount of any payment (which are not amounts representing
Payaheads) made in advance will be treated as a principal prepayment and will
be distributed as part of the Principal Distribution Amount in the month
following the Collection Period in which the prepayment was made. See "Maturity
and Prepayment Considerations" in the Prospectus.

                                  THE SERVICER

Size of Servicing Portfolio

   As of           , the Servicer serviced approximately        retail
installments sale contracts, consisting primarily of new and used automobile
(including passenger car, minivan, sport/utility vehicles and light truck)
receivables, representing an outstanding balance of approximately $
million. See "The Servicer" in the Prospectus.

                                      S-9
<PAGE>

Delinquencies And Loss

   Set forth below is certain information concerning the historical delinquency
and loss experience of AmSouth Bank and its subsidiaries pertaining to new and
used automobile (including passenger car, minivan, sport/utility vehicle and
light truck) receivables originated directly or indirectly by AmSouth Bank and
its subsidiaries. There can be no assurance that the delinquency and loss
experience on the Receivables will be comparable to that set forth below.

                             DELINQUENCY EXPERIENCE
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                  At December 31,
                        --------------------------------------------------------------------
                                 1999                   1998                   1997
                        ---------------------- ---------------------- ----------------------
                        Number                 Number                 Number
                          of                     of                     of
                        Loans  Dollars Percent Loans  Dollars Percent Loans  Dollars Percent
                        ------ ------- ------- ------ ------- ------- ------ ------- -------
<S>                     <C>    <C>     <C>     <C>    <C>     <C>     <C>    <C>     <C>
Principal Amount
 Outstanding(1)........

Delinquencies(1).......
  30-59 Days...........
  60-89 Days...........
  90-119 Days..........
  over 120 Days........
                        ------ ------  ------  ------ ------  ------  ------ ------  ------
    Total Delinquencies
     as a Percentage of
     the Total Amount
     Outstanding.......
                        ====== ======  ======  ====== ======  ======  ====== ======  ======
</TABLE>
--------
(1) Principal Amount Outstanding is the aggregate remaining principal balance
    of all Receivables serviced, net of unearned interest.
(2) The period of delinquency is based on the number of days scheduled payments
    are contractually past due. Includes repossessions on hand which have not
    been charged-off. A receivable is 30 days contractually past due if a
    scheduled payment has not been received by the subsequent calendar month's
    scheduled payment date.

                             DELINQUENCY EXPERIENCE
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                         1996                    1995
                                ----------------------- ----------------------
                                Number                  Number
                                  of                      of
                                 Loans  Dollars Percent Loans  Dollars Percent
                                ------- ------- ------- ------ ------- -------
<S>                             <C>     <C>     <C>     <C>    <C>     <C>
Principal Amount
 Outstanding(1)................

Delinquencies(2)...............
  30-59 Days...................
  60-89 Days...................
  90-119 Days..................
  over 120 Days................
                                ------- ------  ------  ------ ------  ------
    Total Delinquencies as a
     Percentage of the Total
     Amount Outstanding........
                                ======= ======  ======  ====== ======  ======
</TABLE>

                                      S-10
<PAGE>

--------
(1) Principal Amount Outstanding is the aggregate remaining principal balance
    of all Receivables serviced, net of unearned interest.
(2) The period of delinquency is based on the number of days scheduled payments
    are contractually past due. Includes repossessions on hand which have not
    been charged-off. A receivable is 30 days contractually past due if a
    scheduled payment has not been received by the subsequent calendar month's
    scheduled payment date.

                           HISTORICAL LOSS EXPERIENCE
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                            For Year Ended December 31,
                                   ---------------------------------------------
                                     1999      1998     1997     1996     1995
                                   --------- -------- -------- -------- --------
<S>                                <C>       <C>      <C>      <C>      <C>
Period End Principal Amount
 Outstanding(1)..................
Average Principal Amount
 Outstanding(2)..................
Number of Loans Outstanding (as
 of period end)..................
Average Number of Loans
 Outstanding(2)..................
Number of Repossessions..........
Gross Losses(3)..................
Recoveries(4)....................
Net Losses(5)....................
Net Losses (Gains) as a Percent
 of Principal Amount Outstanding.
Net Losses (Gains) as a
 Percentage of Average Principal
 Amount Outstanding..............
</TABLE>
--------
(1) Principal Amount Outstanding is the aggregate remaining principal balance
    of all Receivables serviced, net of unearned interest.
(2) Average of the month-end balances for each of the twelve months in the
    applicable calendar year.
(3) Gross Losses is the aggregate remaining principal balance.
(4) Recoveries is any proceeds from the liquidation of the related vehicle and
    post-disposition monies received on previously charged-off contracts
    including proceeds of liquidation of the related vehicle after the related
    charge-off.
(5) Net Losses is equal to Gross Losses less Recoveries.

   Delinquencies and Net Losses are affected by a number of social and economic
factors, including changes in interest rates and unemployment levels, and there
can be no assurance as to the level of future total delinquencies or the
severity of future net charge-offs. As a result, delinquency and net charge-off
experience of the Receivables may differ from those shown in the tables.

                  [WEIGHTED AVERAGE LIFE OF THE CERTIFICATES]

   [Prepayments on automotive receivables can be measured relative to a
prepayment standard or model. The model used in this Prospectus, the Absolute
Prepayment Model ("ABS"), represents an assumed rate of prepayment each month
relative to the original number of receivables in a pool of receivables. ABS
further assumes that all the receivables are the same size and amortize at the
same rate and that each receivable in each month of its life will either be
paid as scheduled or be prepaid in full. For example, in a pool of receivables
originally containing 10,000 receivables, a 1% ABS rate means that 100
receivables prepay each month. ABS does not purport to be an historical
description of prepayment experience or a prediction of the anticipated rate of
prepayment of any pool of receivables, including the Receivables. As the rate
of payment of principal of the Certificates will depend on the rate of payment
(including prepayments) of the principal balance of the

                                      S-11
<PAGE>

Receivables, the final distribution in respect of the Certificates could occur
significantly earlier than the Final Scheduled Distribution Date for the
Certificates. Reinvestment risk associated with early payment of the
Certificates will be borne exclusively by the Certificateholders.

   The table captioned "Percent of Original Class A Principal Balance or
Original Class B Principal Balance at Various ABS Percentages" (the "ABS
Table") has been prepared on the basis of the characteristics of the
Receivables. The ABS Table assumes that

     (1) the Receivables prepay in full at the specified constant percentage
  of ABS monthly, with no defaults, losses or repurchases,

     (2) each scheduled monthly payment on the Receivables is made on the
  last day of each month and each month has 30 days,

     (3) distributions on the Certificates are made on each Distribution Date
  (and each such date is assumed to be the      day of each applicable
  month),

     (4) the balance in the Reserve on each Distribution Date is equal to the
  Specified Reserve Balance, and

     (5) the Servicer does not exercise its option to purchase the
  Receivables. The first two pools have an assumed cutoff date of and the
  remaining pools have an assumed cutoff date of              .

The ABS Table sets forth the percent of the Original Class A Principal Balance
and the percent of the Original Class B Principal Balance that would be
outstanding after each of the Distribution Dates shown and the corresponding
weighted average lives thereof at various constant ABS percentages.

   The ABS Table also assumes that the Receivables have been aggregated into
four hypothetical pools with all of the Receivables within each such pool
having the following characteristics and that the level scheduled monthly
payment for each of the four pools (which is based on its aggregate principal
balance, APR, original term to maturity as of the Cutoff Date) will be such
that each pool will fully amortize by the end of its remaining term to
maturity.


                                 [INSERT TABLE]

   The actual characteristics and performance of the Receivables will differ
from the assumptions used in constructing the ABS Table. The assumptions used
are hypothetical and have been provided only to give a general sense of how the
principal cash flows might behave under varying prepayment scenarios. For
example, it is very unlikely that the Receivables will prepay at a constant
level of ABS until maturity or that all of the Receivables will prepay at the
same level of ABS. Moreover, the diverse terms of Receivables within each of
the four hypothetical pools could produce slower or faster principal
distributions than indicated in the ABS

                                      S-12
<PAGE>

Table at the various constant percentages of ABS specified, even if the
original and remaining terms to maturity of the Receivables are as assumed. Any
difference between such assumptions and the actual characteristics and
performance of the Receivables, or actual prepayment experience, will affect
the percentages of initial balances outstanding over time and the weighted
average lives of the Class A Certificates and the Class B Certificates.]

                     PERCENT OF INITIAL CERTIFICATE BALANCE
                           AT VARIOUS ABS PERCENTAGES


                                 [INSERT TABLE]

--------
(1) The weighted average life of a Class A Certificate is determined by (i)
    multiplying the amount of each principal payment of such Class A
    Certificate by the number of years from the date of the issuance of such
    Class A Certificate to the Distribution Date on which such principal
    payment is made, (ii) adding the results and (iii) dividing the sum by the
    initial principal balance of such Class A Certificate.
(2) An asterisk "*" means a percent of initial Class A Certificate principal
    balance of more than zero and less than 0.5%.

   THE ABS TABLES HAVE BEEN PREPARED BASED ON THE ASSUMPTIONS DESCRIBED ABOVE
(INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTICS AND PERFORMANCE OF THE
RECEIVABLES WHICH WILL DIFFER FROM THE ACTUAL CHARACTERISTICS AND PERFORMANCE
THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.

                                      S-13
<PAGE>

                     PERCENT OF INITIAL CERTIFICATE BALANCE
                           AT VARIOUS ABS PERCENTAGES


                                 [INSERT TABLE]

--------
(1) The weighted average life of a Class B Certificate is determined by (i)
    multiplying the amount of each principal payment of such Class B
    Certificate by the number of years from the date of the issuance of such
    Class B Certificate to the Distribution Date on which such principal
    payment is made, (ii) adding the results and (iii) dividing the sum by the
    initial principal balance of such Class B Certificate.
(2) An asterisk "*" means a percent of initial Class B Certificate principal
    balance of more than zero and less than 0.5%.

   THE ABS TABLES HAVE BEEN PREPARED BASED ON THE ASSUMPTIONS DESCRIBED ABOVE
(INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTICS AND PERFORMANCE OF THE
RECEIVABLES WHICH WILL DIFFER FROM THE ACTUAL CHARACTERISTICS AND PERFORMANCE
THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.

                                USE OF PROCEEDS

   The net proceeds from the sale of the Certificates will be applied by the
Seller first, to deposit approximately $       into the Reserve Account and
second, the balance to purchase the Receivables and the other Trust Property
from AmSouth Bank.

                        DESCRIPTION OF THE CERTIFICATES

   The Certificates will be issued pursuant to the Agreement, substantially in
the form filed as an exhibit to the Registration Statement. The following
information summarizes all material provisions of the Certificates and the
Agreement. The following summary supplements the description of the general
terms and provisions of the Certificates of any given Series and the related
Agreement set forth in the prospectus, to which description reference is hereby
made.

General

   The Certificates will evidence fractional undivided interests in the assets
of the Trust to be created pursuant to the Agreement. The Class A Certificates
will evidence in the aggregate an undivided ownership

                                      S-14
<PAGE>

interest of   % of the Trust and the Class B Certificates will evidence in the
aggregate an undivided ownership interest of   % of the Trust.

                      THE POOLING AND SERVICING AGREEMENT

Sale and Assignment of the Receivables

   Certain information regarding the conveyance of the Receivables by the
Seller to the Seller and by the Seller to the Trust on the Closing Date
pursuant to the Agreement is set forth in the Prospectus under "Description of
the Transfer and Servicing Agreements--Sale and Assignment of Receivables."

Accounts

   [The assets of the Trust will not include a Pre-Funding Account.] All other
Accounts referred to under "Description of the Transfer and Servicing
Agreements--Accounts" in the Prospectus, will be established by the Servicer
and maintained with the Trustee in the name of the Trustee on behalf of the
Certificateholders. The Reserve Fund will be established by the Servicer as a
segregated account with the Collateral Agent on behalf of the
Certificateholders.

Servicing Compensation

   The Servicer will be entitled to receive a fee (the "Servicing Fee") for
each Collection Period in an amount equal to the product of one-twelfth of    %
per annum for as long as AmSouth Bank or an affiliate thereof is the Servicer,
and    % per annum if AmSouth Bank or an affiliate thereof is no longer the
Servicer (the "Servicing Fee Rate") and the Pool Balance as of the first day of
the Collection Period. The "Servicing Fee" will also include amounts to be paid
to the Servicer as described in the Prospectus. The Servicing Fee, together
with any portion of the Servicing Fee that remains unpaid from prior
Distribution Dates (the "Total Servicing Fee"), will be paid from the Total
Distribution Amount. The Total Servicing Fee will be paid prior to the
distribution of any portion of the Interest Distribution Amount to the
Certificateholders. See "Description of the Transfer and Servicing Agreements--
Servicing Compensation and Payment of Expenses" in the Prospectus.

Distributions on Certificates

   Deposits to Collection Account. On or before the earlier of the eighth
Business Day of the month in which a Distribution Date occurs and the fourth
Business Day preceding such Distribution Date (the "Determination Date"), the
Servicer will provide the Trustee with certain information with respect to the
preceding Collection Period, including the amount of aggregate Collections on
the Receivables, the aggregate amount of Liquidated Receivables, the Advances,
if any, to be made by the Servicer of interest and principal due on the
Actuarial Receivables, the amount, if any, to be withdrawn from the Payahead
Account and deposited in the Collection Account, the amount, if any, to be
withdrawn from the Reserve Fund and deposited in the Collection Account, the
amount, if any, to be withdrawn from the Reserve Fund and paid to the Seller,
in each case, with respect to such Distribution Date and the aggregate Purchase
Amount of Receivables to be repurchased by the Seller or to be purchased by the
Servicer, in each case with respect to such Distribution Date.

   On or before each Distribution Date, the Servicer will cause the Trustee to
withdraw from the Payahead Account and

     (1) deposit into the Collection Account in immediately available funds,
  the portion of Payaheads constituting scheduled payments on Actuarial
  Receivables or that are to be applied to prepay Actuarial Receivables in
  full and

     (2) distribute to the Seller, in immediately available funds, all
  investment earnings on funds in the Payahead Account with respect to the
  preceding Collection Period.

                                      S-15
<PAGE>

On or before each Distribution Date the Servicer will deposit any Advances for
such Distribution Date into the Collection Account. On or before the Business
Day preceding each Distribution Date, the Servicer will cause the Interest
Collections and the Principal Collections for such Distribution Date to be
deposited into the Collection Account.

   "Collections" for any Distribution Date will equal the sum of Interest
Collections and Principal Collections for the related Distribution Date.

   "Interest Collections" for any Distribution Date will equal the sum of the
following amounts with respect to any Distribution Date, computed, with respect
to Simple Interest Receivables, in accordance with the simple interest method,
and with respect to Actuarial Receivables, in accordance with the actuarial
method:

  . that portion of all collections on the Receivables allocable to interest
    in respect of the preceding Collection Period (including, with respect to
    Actuarial Receivables, amounts withdrawn from the Payahead Account and
    allocable to interest and excluding amounts deposited into the Payahead
    Account and allocable to interest, in each case, in respect of the
    preceding Collection Period);

  . all proceeds (other than any proceeds from any Dealer commission)
    ("Liquidation Proceeds") of the liquidation of Liquidated Receivables,
    net of expenses incurred by the Servicer in connection with such
    liquidation and any amounts required by law to be remitted to the Obligor
    on such Liquidated Receivables, to the extent attributable to interest
    due thereon, which became Liquidated Receivables during such Collection
    Period in accordance with the Servicer's customary servicing procedures;

  . all Advances made by the Servicer of interest due on the Actuarial
    Receivables in respect of the preceding Collection Period;

  . the Purchase Amount of each Receivable that was repurchased by the Seller
    or purchased by the Servicer during the preceding Collection Period to
    the extent attributable to accrued interest thereon;

  . all monies collected, from whatever source (other than any proceeds from
    any Dealer commission), in respect to Liquidated Receivables during any
    Collection Period following the Collection Period in which such
    Receivable was written off, net of the sum of any amounts expended by the
    Servicer for the account of the Obligor and any amounts required by law
    to be remitted to the Obligor ("Recoveries"); and

  . Investment Earnings for such Distribution Date.

   In calculating the Interest Collections, the following shall be excluded:
all payments and proceeds (including Liquidation Proceeds) of any Receivables

     (1) repurchased by the Seller or purchased by the Servicer, the Purchase
  Amount of which has been included in the Interest Collections on a prior
  Distribution Date and

     (2) received on Actuarial Receivables and distributed to the Servicer,
  with respect to such Distribution Date, as reimbursement for any
  unreimbursed Advances in accordance with the Agreement.

   "Principal Collections" for any Distribution Date will equal the sum of the
following amounts with respect to any Distribution Date, computed, with respect
to Simple Interest Receivables, in accordance with the simple interest method,
and with respect to Actuarial Receivables, in accordance with the actuarial
method:

  . that portion of all collections on the Receivables allocable to principal
    in respect of the preceding Collection Period (including, with respect to
    Actuarial Receivables, amounts withdrawn from the Payahead Account and
    allocable to principal and excluding amounts deposited into the Payahead
    Account and allocable to principal, in each case, in respect of the
    preceding Collection Period);

  . Liquidation Proceeds attributable to the principal amount of Receivables
    which became Liquidated Receivables during the preceding Collection
    Period in accordance with the Servicer's customary servicing procedures
    with respect to such Liquidated Receivables;

  . all Advances made by the Servicer of principal due on the Actuarial
    Receivables in respect of the preceding Collection Period;

                                      S-16
<PAGE>

  . to the extent attributable to principal, the Purchase Amount of each
    Receivable repurchased by the Seller or purchased by the Servicer during
    the preceding Collection Period; and

  . partial prepayments on Receivables in respect of the preceding Collection
    Period relating to refunds of extended service contracts, or of physical
    damage, credit life, credit accident or health insurance premium,
    disability insurance policy premiums, but only if such costs or premiums
    were financed by the respective Obligor and only to the extent not
    included in the first bullet point above.

   In calculating the Principal Collections, the following shall be excluded:
all payments and proceeds (including Liquidation Proceeds) of any Receivables

     (1) repurchased by the Seller or purchased by the Servicer the Purchase
  Amount of which has been included in the Principal Collections on a prior
  Distribution Date, and

     (2) received on Actuarial Receivables and distributed to the Servicer,
  with respect to such Distribution Date, as reimbursement for any
  unreimbursed Advances in accordance with the Agreement.

   The "Principal Distribution Amount" for a Distribution Date shall be the sum
of the following amounts with respect to the preceding Collection Period:

     (1) (a) with respect to Simple Interest Receivables, that portion of all
  collections on the Receivable allocable to principal in respect of the
  preceding Collection Period and (b) with respect to Actuarial Receivables
  the sum of

       (x) the amount of all scheduled payments allocable to principal due
    during the preceding Collection Period and

       (y) the portion of all prepayments in full allocable to principal
    received during the preceding Collection Period,

  in the case of both (a) and (b) without regard to any extensions or
  modifications thereof effected alter the Cutoff Date, other than with
  respect to any extensions or modifications in connection with Cram Down
  Losses during such Collection Period;

     (2) the principal balance of each Receivable that was repurchased by the
  Seller or purchased by the Servicer in each case during the preceding
  Collection Period (except to the extent included in (1) above);

     (3) the principal balance of each Liquidated Receivable which became
  such during the preceding Collection Period (except to the extent included
  in (1) above);

     (4) partial prepayments on Receivables in respect of the preceding
  Collection Period relating to refunds of extended service contracts, or of
  physical damage, credit life, credit accident or health insurance premium,
  disability insurance policy premiums, but only if such costs or premiums
  were financed by the respective Obligor and only to the extent not included
  in clause (1) above; and

     (5) the aggregate amount of Cram Down Losses during such Collection
  Period.

   Interest Collections and Principal Collections on any Distribution Date
shall exclude all payments and proceeds (including Liquidation Proceeds) of any
Receivables the Purchase Amount of which has been included in Collections in a
prior Collection Period.

   Monthly Withdrawals from the Collection Account. On each Distribution Date,
the Servicer shall instruct the Trustee to withdraw from the Collection Account
and deposit in the Payahead Account in immediately available funds, the
aggregate Payaheads collected during the preceding Collection Period. On each
Distribution Date, the Servicer shall instruct the Trustee to make the
following deposits and distributions, to the extent of Interest Collections
(and, in the case of shortfalls occurring under clause (2) below in the Class A
Interest Distribution, the Class B Percentage of Principal Collections to the
extent of such shortfalls):

     (1) to the Servicer, the Servicing Fee and all unpaid Servicing Fees
  from prior Collection Periods (to the extent not retained by the Servicer
  as described under "--Net Deposits" below);

                                      S-17
<PAGE>

     (2) to the Class A Distribution Account, after the application of clause
  (1), the Class A Interest Distribution; and

     (3) to the Class B Distribution Account, after the application of
  clauses (1) and (2), the Class B Interest Distribution.

   On each Distribution Date, the Servicer shall instruct the Trustee to make
the following deposits and distributions, to the extent of Principal
Collections and Interest Collections remaining after the application of clauses
(1), (2) and (3) above:

     (4) to the Class A Distribution Account, the Class A Principal
  Distribution;

     (5) to the Class B Distribution Account, after the application of clause
  (4), the Class B Principal Distribution; and

     (6) to the Reserve Fund, any amounts remaining after the application of
  clauses (1) through (5).

   To the extent necessary to satisfy the distributions described above, the
Servicer shall instruct the Trustee to withdraw from the Reserve Fund and
deposit in the Class A Distribution Account or the Class B Distribution Account
as described below in the following order of priority on each Distribution
Date:

     (1) an amount equal to the excess of the Class A Interest Distribution
  over the sum of Interest Collections and the Class B Percentage of
  Principal Collections will be deposited into the Class A Distribution
  Account:

     (2) an amount equal to the excess of the Class B Interest Distribution
  over the portion of Interest Collections remaining after the distribution
  of the Class A Interest Distribution will be deposited into the Class B
  Distribution Account;

     (3) an amount equal to the excess of the Class A Principal Distribution
  over the portion of Principal Collections and Interest Collections
  remaining after the distribution of the Class A Interest Distribution and
  the Class B Interest Distribution will be deposited into the Class A
  Distribution Account; and

     (4) an amount equal to the excess of the Class B Principal Distribution
  over the portion of Principal Collections and Interest Collections
  remaining after the distribution of the Class A Interest Distribution, the
  Class B Interest Distribution and the Class A Principal Distribution will
  be deposited into the Class B Distribution Account.

   On each Distribution Date, all amounts on deposit in the Class A
Distribution Account will be distributed to the Class A Certificateholders and
all amounts on deposit in the Class B Distribution Account will be distributed
to the Class B Certificateholders.

Related Definitions

   For purposes hereof, the following terms have the following meanings:

   "Collection Period" means, with respect to a Distribution Date, (x) in the
case of the initial Distribution Date, the period from and including the Cutoff
Date through and including            ,          and (y) thereafter, the
calendar month preceding the related Distribution Date.

   "Cram Down Loss" means, with respect to a Receivable if a court of
appropriate jurisdiction in a bankruptcy or insolvency proceeding shall have
issued an order reducing the amount owed on such Receivable or otherwise
modifying or restructuring the scheduled payments to be made on such
Receivable, an amount equal to

     (1) the excess of the principal balance of such Receivable immediately
  prior to such order over the principal balance of such Receivable as so
  reduced and/or


                                      S-18
<PAGE>

     (2) if such court shall have issued an order reducing the effective rate
  of interest on such Receivable, the net present value (using as the
  discount rate the higher of the APR on such Receivable or the rate of
  interest, if any, specified by the court in such order) of the scheduled
  payments as so modified or restructured.

   A "Cram Down Loss" shall be deemed to have occurred on the date of issuance
of such order.

   "Class A Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess of Class A Monthly Interest for the preceding
Distribution Date and any outstanding Class A Interest Carryover Shortfall on
such preceding Distribution Date, over the amount in respect of interest that
is actually deposited in the Class A Distribution Account on such preceding
Distribution Date, plus 30 days of interest on such excess, to the extent
permitted by law, at the Class A Pass-Through Rate.

   "Class A Interest Distribution" means, with respect to any Distribution
Date, the sum of Class A Monthly Interest for such Distribution Date and the
Class A Interest Carryover Shortfall for such Distribution Date.

   "Class A Monthly Interest" means, with respect to any Distribution Date, the
product of (x) one-twelfth (or, in the case of the first Distribution Date a
fraction, the numerator of which is equal to    and the denominator of which is
360) of the Class A Pass-Through Rate and (y) the Class A Principal Balance as
of the Distribution Date occurring in the preceding Collection Period (after
giving effect to any payments made on such Distribution Date) or, in the case
of the first Distribution Date, the Original Class A Principal Balance.

   "Class A Monthly Principal" means, with respect to any Distribution Date,
the Class A Percentage of the Principal Distribution Amount for such
Distribution Date plus the Class A Percentage of Realized Losses with respect
to Receivables which became Liquidated Receivables during the related
Collection Period.

   "Class A Principal Balance" equals the Original Class A Principal Balance,
as reduced by all amounts allocable to principal on the Class A Certificates
previously distributed to Class A Certificateholders.

   "Class A Principal Carryover Shortfall" means, with respect to any
Distribution Date, the excess of Class A Monthly Principal for the preceding
Distribution Date and any outstanding Class A Principal Carryover Shortfall on
such preceding Distribution Date over the amount in respect of principal that
is actually deposited in the Class A Distribution Account on such preceding
Distribution Date.

   "Class A Principal Distribution" means, with respect to any Distribution
Date, the sum of Class A Monthly Principal for such Distribution Date and the
Class A Principal Carryover Shortfall for such Distribution Date; provided,
however, that the Class A Principal Distribution shall not exceed the Class A
Principal Balance immediately prior to such Distribution Date. In addition, on
the Final Scheduled Distribution Date, the principal required to be deposited
in the Class A Distribution Account will include the lesser of

     (a) any principal due and remaining unpaid on each Receivable in the
  Trust as of the Final Scheduled Maturity Date or

     (b) the portion of the amount required to be deposited under clause (a)
  above that is necessary (after giving effect to the other amounts to be
  deposited in the Class A Distribution Account on such Distribution Date and
  allocable to principal) to reduce the Class A Principal Balance to zero.

   "Class B Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess of Class B Monthly Interest for the preceding
Distribution Date and any outstanding Class B Interest Carryover Shortfall on
such preceding Distribution Date, over the amount in respect of interest that
is actually deposited in the Class B Distribution Account on such preceding
Distribution Date, plus 30 days of interest on such excess, to the extent
permitted by law, at the Class B Pass-Through Rate.

   "Class B Interest Distribution" means, with respect to any Distribution
Date, the sum of Class B Monthly Interest for such Distribution Date and the
Class B Interest Carryover Shortfall for such Distribution Date.

                                      S-19
<PAGE>

   "Class B Monthly Interest" means, with respect to any Distribution Date, the
product of (x) one-twelfth (or, in the case of the first Distribution Date a
fraction, the numerator of which is equal to    and the denominator of which is
360) of the Class B Pass-Through Rate and (y) the Class B Principal Balance as
of the Distribution Date occurring in the preceding Collection Period (after
giving effect to any payments made on such Distribution Date) or, in the case
of the first Distribution Date, the Original Class B Principal Balance.

   "Class B Monthly Principal" means, with respect to any Distribution Date,
the Class B Percentage of the Principal Distribution Amount for such
Distribution Date plus the Class B Percentage of Realized Losses with respect
to Receivables which became Liquidated Receivables during the related
Collection Period.

   "Class B Principal Balance" equals the Original Class B Principal Balance,
as reduced by all amounts allocable to principal on the Class B Certificates
previously distributed to Class B Certificateholders.

   "Class B Principal Carryover Shortfall" means, with respect to any
Distribution Date, the excess of Class B Monthly Principal for the preceding
Distribution Date and any outstanding Class B Principal Carryover Shortfall on
such preceding Distribution Date over the amount in respect of principal that
is actually deposited in the Class B Distribution Account on such preceding
Distribution Date.

   "Class B Principal Distribution" means, with respect to any Distribution
Date, the sum of Class B Monthly Principal for such Distribution Date and the
Class B Principal Carryover Shortfall for such Distribution Date; provided,
however, that the Class B Principal Distribution shall not exceed the Class B
Principal Balance immediately prior to such Distribution Date. In addition, on
the Final Scheduled Distribution Date, the principal required to be distributed
to Class B Certificateholders will include the lesser of

     (a) any principal due and remaining unpaid on each Receivable in the
  Trust as of the Final Scheduled Maturity Date or

     (b) the portion of the amount required to be deposited under clause (a)
  above that is necessary (after giving effect to the other amounts to be
  deposited in the Class B Distribution Account on such Distribution Date and
  allocable to principal) to reduce the Class B Principal Balance to zero,
  and, in the case of clauses (a) and (b), remaining after any required
  distribution of the amount described in clause (a) to the Class A
  Distribution Account.

   "Liquidated Receivables" means, Receivables (x) which have been liquidated
by the Servicer through the sale of the related Financed Vehicle, (y) as to
which all or a portion representing 10% or more of a scheduled payment due is
150 or more days delinquent or (z) with respect to which proceeds have been
received which, in the Servicer's judgment, constitute the final amounts
recoverable in respect of such Receivable.

   The "Pool Balance" at any time will represent the aggregate principal
balance of the Receivables at the end of the preceding Collection Period, after
giving effect to all payments (other than Payaheads) received from Obligors,
Purchase Amounts and Advances to be remitted by AmSouth Bank, the Servicer and
the Seller, as the case may be, all for such Collection Period, all losses
realized on Receivables that became Liquidated Receivables during such
Collection Period and all Cram Down Losses for such Collection Period.

   "Realized Losses" means, for any period, the excess of the principal balance
of a Liquidated Receivable over Liquidation Proceeds to the extent allocable to
principal.

Credit Enhancement

   Subordination of the Class B Certificates. The rights of the Class B
Certificateholders to receive distributions with respect to the Receivables
will be subordinated to the rights of the Class A Certificateholders to the
extent described below. This subordination is intended to enhance the
likelihood of timely receipt by Class A Certificateholders of the full amount
of interest and principal required to be paid to them, and to afford such Class
A Certificateholders limited protection against losses in respect of the
Receivables.

                                      S-20
<PAGE>

   No interest distribution will be made to the Class B Certificateholders on
any Distribution Date in respect of interest until the full amount of interest
on the Class A Certificates payable on such Distribution Date has been
distributed to the Class A Certificateholders. No principal distribution will
be made to the Class B Certificateholders on any Distribution Date in respect
of principal until the full amount of interest on and principal of the Class A
Certificates and interest on the Class B Certificates payable on such
Distribution Date has been distributed to the Class A Certificateholders and
the Class B Certificateholders, respectively. Distributions of interest on the
Class B Certificates, however, to the extent of collections on or in respect of
the Receivables allocable to interest and certain available amounts on deposit
in the Reserve Fund, will not be subordinated to the payment of principal of
the Class A Certificates.

   [Reserve Fund.

   In the event of delinquencies or losses on the Receivables, the protection
afforded to the Class A Certificateholders will be effected both by the
preferential right of the Class A Certificateholders to receive current
distributions with respect to the Receivables, to the extent described above
under "--Subordination of the Class B Certificates," prior to any distribution
being made on a Distribution Date to the Class B Certificateholders, and to
receive amounts on deposit in the Reserve Fund. Amounts on deposit in the
Reserve Fund will also be generally available to cover shortfalls in required
distributions to the Class B Certificateholders, in respect of interest, after
payment of interest on the Class A Certificates and, in respect of principal,
after payment of interest on and principal of the Class A Certificates and
interest on the Class B Certificates. The Reserve Fund will not be a part of or
otherwise includible in the Trust and will be a segregated trust account held
by the Collateral Agent for the benefit of the Certificateholders.

   Pursuant to the Agreement, the Reserve Fund will be created and maintained
with the Trustee. On the Closing Date, the Seller will deposit $        (   %
of the Initial Pool Balance) (the "Reserve Fund Initial Deposit") into the
Reserve Fund. The Reserve Fund Initial Deposit will be augmented on each
Distribution Date by deposit therein of Collections remaining after
distribution of the Servicing Fee and amounts to be paid to Class A
Certificateholders and Class B Certificateholders as described above under "--
Distributions on Certificates." Amounts on deposit in the Reserve Fund will be
released to the Seller on each Distribution Date to the extent that the amount
on deposit in the Reserve Fund exceeds the Specified Reserve Balance. Upon any
such release to the Seller of amounts from the Reserve Fund, neither the Class
A Certificateholders nor the Class B Certificateholders will have any further
rights in, or claims to, such amounts.

   "Specified Reserve Balance" with respect to any Distribution Date generally
means the greater of

     (a)    % of the sum of the Class A Principal Balance and Class B
  Principal Balance on such Distribution Date (after giving effect to all
  distributions with respect to the Certificates to be made on such
  Distribution Date), or

     (b)    % of the sum of the Original Class A Principal Balance and
  Original Class B Principal Balance. In no circumstances will the Seller be
  required to deposit any amounts in the Reserve Fund other than the Reserve
  Fund Initial Deposit to be made on the Closing Date.

   Amounts held from time to time in the Reserve Fund will continue to be held
for the benefit of the Certificateholders and may be invested in Eligible
Investments. Any loss on such investment will be charged to the Reserve Fund.
Any investment earnings (net of losses) will be paid to the Seller.

   The time necessary for the Reserve Fund to reach and maintain the Specified
Reserve Balance at any time after the date of issuance of the Certificates will
be affected by the delinquency, credit loss and repossession and prepayment
experience of the Receivables and, therefore, cannot be accurately predicted.

   If on any Distribution Date the protection afforded the Class A Certificates
by the Class B Certificates and by the Reserve Fund is exhausted, the Class A
Certificateholders will directly bear the risks associated with ownership of
the Receivables. If on any Distribution Date amounts on deposit in the Reserve
Fund have been depleted, the protection afforded the Class B Certificates by
the Reserve Fund will be exhausted and the Class B Certificateholders will
directly bear the risks associated with ownership of the Receivables.

                                      S-21
<PAGE>

   None of the Class B Certificateholders, the Trustee, the Servicer, AmSouth
Bank or the Seller will be required to refund any amounts properly distributed
or paid to them, whether or not there are sufficient funds on any subsequent
Distribution Date to make full distributions to the Class A
Certificateholders.]

Termination

   The Servicer will be permitted, at its option, in the event that the Pool
Balance as of the first day of a Collection Period has declined to   % or less
of the Initial Pool Balance, to purchase from the Trust, on any Distribution
Date occurring in a subsequent Collection Period, all remaining Receivables in
the Trust at a purchase price equal to the sum of the Class A Principal Balance
and the Class B Principal Balance plus accrued and unpaid interest thereon at
the applicable Pass-Through Rates. The exercise of this right will effect an
early retirement of the Certificates. See "Description of the Transfer and
Servicing Agreements-- Termination" in the Prospectus.

[Auction Sale

   In the event of an Auction Sale, the Certificates will be redeemed at a
redemption price equal to the sum of the Class A Principal Balance and the
Class B Principal Balance plus accrued and unpaid interest thereon at the
applicable Pass-Through Rates. See "Description of the Transfer and Servicing
Agreements--Termination" in the Prospectus.]

Duties of the Trustee

   The Trustee will make no representations as to the validity or sufficiency
of the Agreement, the Certificates (other than the execution and authentication
of the Certificates), the Receivables or any related documents, and will not be
accountable for the use or application by the Seller or the Servicer of any
funds paid to the Seller or the Servicer in respect of the Certificates or the
Receivables, or the investment of any monies by the Servicer before such monies
are deposited into the Collection Account. The Trustee will not independently
verify the Receivables. If no Event of Servicing Termination has occurred and
is continuing, the Trustee will be required to perform only those duties
specifically required of it under the Agreement. Generally, those duties are
limited to the receipt of the various certificates, reports or other
instruments required to be furnished to the Trustee under the Agreement, in
which case it will only be required to examine them to determine whether they
conform to the requirements of the Agreement. The Trustee will not be charged
with knowledge of a failure by the Servicer to perform its duties under the
Agreement which failure constitutes an Event of Servicing Termination unless a
responsible officer of the Trustee obtains actual knowledge of such failure as
specified in the Agreement.

   The Trustee will be under no obligation to exercise any of the rights or
powers vested in it by the Agreement or to make any investigation of matters
arising thereunder or to institute, conduct or defend any litigation thereunder
or in relation thereto at the request, order or direction of any of the
Certificateholders, unless such Certificateholders have offered the Trustee
reasonable security or indemnity satisfactory to it against the costs, expenses
and liabilities which may be incurred therein or thereby. No Class A
Certificateholder or Class B Certificateholder will have any right under the
Agreement to institute any proceeding with respect to the Agreement, unless
such holder has given the Trustee written notice of default and unless, with
respect to the Class A Certificates, the holders of Class A Certificates
evidencing not less than a majority of the aggregate outstanding principal
balance of the Class A Certificates or, with respect to the Class B
Certificates, the holders of Class B Certificates evidencing not less than a
majority of the aggregate outstanding principal balance of the Class B
Certificates, have made a written request to the Trustee to institute such
proceeding in its own name as Trustee thereunder and have offered to the
Trustee reasonable indemnity, and the Trustee for 30 days has neglected or
refused to institute any such proceedings.

                                      S-22
<PAGE>

The Trustee

             , a                    , will act as Trustee under the Agreement.
The Trustee, in its individual capacity or otherwise, and any of its
affiliates, may hold Certificates in their own names or as pledgee. In
addition, for the purpose of meeting the legal requirements of certain
jurisdictions, the Servicer and the Trustee, acting jointly (or in some
instances, the Trustee, acting alone), will have the power to appoint co-
trustees or separate trustees of all or any part of the Trust. In the event of
such appointment, all rights, powers, duties and obligations conferred or
imposed upon the Trustee by the Agreement will be conferred or imposed upon the
Trustee and such co-trustee or separate trustee jointly, or, in any
jurisdiction where the Trustee is incompetent or unqualified to perform certain
acts, singly upon such co-trustee or separate trustee who shall exercise and
perform such rights, powers, duties and obligations solely at the direction of
the Trustee.

   The Trustee may resign at any time, in which event the Servicer will be
obligated to appoint a successor trustee. The Servicer may also remove the
Trustee if the Trustee ceases to be eligible to serve, becomes legally unable
to act, is adjudged insolvent or is placed in receivership or similar
proceedings. In such circumstances, the Servicer will be obligated to appoint a
successor trustee. However, any such resignation or removal of the Trustee and
appointment of a successor trustee will not become effective until acceptance
of the appointment by the successor trustee.

   The Agreement will provide that the Servicer will pay the Trustee's fees.
The Agreement will also provide that the Trustee will be entitled to
indemnification by the Seller for, and will be held harmless against, any loss,
liability or expense incurred by the Trustee not resulting from the Trustee's
own willful misfeasance, bad faith or negligence. Indemnification will be
unavailable to the Trustee to the extent that any such loss, liability or
expense results from a breach of any of the Trustee's representations or
warranties set forth in the Agreement, and for any tax, other than those for
which the Seller or the Servicer is required to indemnify the Trustee.

   The Trustee's Corporate Trust Office is located at                 . AmSouth
Bank, the Servicer, the Seller and their respective affiliates may have other
banking relationships with the Trustee and its affiliates in the ordinary
course of their business.

                        FEDERAL INCOME TAX CONSEQUENCES

   In the opinion of Mayer, Brown & Platt, special tax counsel, the Trust will
be classified as a grantor trust and not as an association taxable as a
corporation for federal income tax purposes. Accordingly, each Certificate
Owner will be subject to federal income taxation as if it owned directly its
interest in each asset owned by the Trust and paid directly its share of
reasonable expenses paid by the Trust. Each Certificate Owner therefore must
report on its federal income tax return the gross income from the portion of
the assets of the Trust that is allocable to such Certificate and may deduct
the portion of the expenses incurred or accrued by the Trust that is allocable
to such Certificate, at the same time and to the same extent as such items
would be reported by such Certificate Owner if it had purchased and held
directly an interest in such assets and received or accrued directly its share
of the payments with respect to such assets and incurred or accrued directly
its share of expenses incurred or accrued by the Trust when those amounts are
received, incurred or accrued by the Trust.

   If the Class B Certificate Owners receive distributions of less than their
share of the Trust's receipts of principal or interest (the "Shortfall Amount")
because of the subordination of their Certificates, such Class B Certificate
Owners would probably be treated for federal income tax purposes as if they had

     (1) received as distributions their full share of such receipts,

     (2) paid over to the Class A Certificate Owners an amount equal to such
  Shortfall Amount, and

                                      S-23
<PAGE>

     (3) retained the right to reimbursement of such amounts from certain
  funds in the Reserve Account. Under this treatment,

       (x) Class B Certificate Owners would be required to accrue as
    current income any interest, original issue discount income, or (to the
    extent paid on the Trust's assets) accrued market discount of the Trust
    that was a component of the Shortfall Amount, even though such amount
    was in fact paid to the Class A Certificate Owners,

       (y) a loss would only be allowed to the Class B Certificate Owners
    when their right to receive reimbursement of such Shortfall Amount
    became worthless, and

       (z) reimbursement of such Shortfall Amount prior to such a claim of
    worthlessness would not be taxable income to a Class B Certificate
    Owner because such amount was previously included in income. Those
    results should not significantly affect the inclusion of income for
    Class B Certificate Owners on the accrual method of accounting, but
    could accelerate inclusion of income to Class B Certificate Owners on
    the cash method of accounting by, in effect, placing them on the
    accrual method. All Class B Certificate Owners are encouraged to
    consult their tax advisors regarding the character and timing of loss
    deductions.

   We recommend that each Certificate Owner review "Federal Income Tax
Consequences" in the Prospectus for a more detailed discussion of the material
federal income tax consequences of the purchase, ownership and disposition of
the Certificates.

                        STATE AND LOCAL TAX CONSEQUENCES

   The discussion above does not address the tax consequences of purchase,
ownership or disposition of the Certificates under any state or local tax law.
We recommend that investors consult their own tax advisors regarding state and
local tax consequences.

                              ERISA CONSIDERATIONS

   A fiduciary of a pension, profit-sharing, retirement or other employee
benefit plan subject to Title I of ERISA, should consider the fiduciary
standards under ERISA in the context of the plan's particular circumstances
before authorizing an investment of a portion of such plan's assets in the
Certificates. Accordingly, pursuant to Section 404 of ERISA, such fiduciary
should consider among other factors:

     (1) whether the investment is for the exclusive benefit of plan
  participants and their beneficiaries;

     (2) whether the investment satisfies the applicable diversification
  requirements;

     (3) whether the investment is in accordance with the documents and
  instruments governing the plan; and

     (4) whether the investment is prudent, considering the nature of the
  investment.

   Fiduciaries of plans also should consider ERISA's prohibition on improper
delegation of control over, or responsibility for, plan assets.

   In addition, benefit plans subject to ERISA, as well as individual
retirement accounts or certain types of Keogh plans not subject to ERISA but
subject to Section 4975 of the Code and any entity whose source of funds for
the purchase of Certificates includes plan assets by reason of a plan or
account investing in such entity (each, a "Plan"), are prohibited from engaging
in a broad range of transactions involving Plan assets and persons having
certain specified relationships to a Plan ("parties in interest" and
"disqualified persons"). Such transactions are treated as "prohibited
transactions" under Sections 406 and 407 of ERISA and excise taxes are imposed
upon such persons by Section 4975 of the Code.


                                      S-24
<PAGE>

   An investment in Certificates by a Plan might result in the assets of the
Trust being deemed to constitute Plan assets, which in turn might mean that
certain aspects of such investment, including the operation of the Trust, might
be prohibited transactions under ERISA and the Code. Neither ERISA nor the Code
defines the term "plan assets." Under Section 2510.3-101 of the United States
Department of Labor ("DOL") regulations (the "Regulation"), a Plan's assets may
include an interest in the underlying assets of an entity (such as a trust) for
certain purposes, including the prohibited transaction provisions of ERISA and
the Code, if the Plan acquires an "equity interest" in such entity, unless
certain exceptions apply. The Seller believes that the Certificates will give
Certificateholders an equity interest in the Trust for purposes of the
Regulation and can give no assurance that the Certificates will qualify for any
of the exceptions under the Regulation. As a result, the assets of the Trust
may be considered the assets of any Plan which acquires a Certificate.

   The DOL has issued an individual exemption, Prohibited Transaction Exemption
("PTE")                                                          ,            ,
Exemption Application No. D-               , to             (the "Exemption").
The Exemption generally exempts from the application of the prohibited
transaction provisions of Section 406 of ERISA and the excise taxes imposed on
such prohibited transactions pursuant to Section 4975(a) and (b) of the Code
and Section 502(i) of ERISA certain transactions relating to the initial
purchase, holding and subsequent resale by Plans of certificates in pass-
through trusts that consist of certain receivables, loans and other obligations
that meet the conditions and requirements set forth in the Exemption. The
receivables covered by the Exemption include motor vehicle installment
obligations such as the Receivables. The Seller believes that the Exemption
will apply to the acquisition, holding and resale of the Class A Certificates
by a Plan and that all conditions of the Exemption other than those within the
control of the investors have been or will be met.

   The Exemption sets forth six general conditions that must be satisfied for a
transaction involving the acquisition of the Class A Certificates by a Plan to
be eligible for the exemptive relief thereunder:

     (1) the acquisition of the Class A Certificates by a Plan is on terms
  (including the price for the Class A Certificates) that are at least as
  favorable to the Plan as they would be in an arm's-length transaction with
  an unrelated party;

     (2) the rights and interests evidenced by the Class A Certificates
  acquired by a Plan are not subordinated to the rights and interest
  evidenced by other certificates of the Trust;

     (3) the Class A Certificates acquired by the Plan have received a rating
  at the time of such acquisition that is in one of the three highest generic
  rating categories from any one of four rating entities;

     (4) the Trustee is not an affiliate of any other member of the
  "Restricted Group", which consists of the Underwriters, the Seller, the
  Trustee, the Servicer, each subservicer, each insurer and any Obligor with
  respect to the Receivables included in the Trust constituting more than 5%
  of the aggregate unamortized principal balance of the assets of the Trust
  as of the date of initial issuance of the Class A Certificates, and any
  affiliate of such parties.

     (5) the sum of all payments made to and retained by the Underwriters in
  connection with the offering of the Class A Certificates represents not
  more than reasonable compensation for placing the Class A Certificates. The
  sum of all payments made to and retained by the Servicer represents not
  more than the reasonable compensation for the Servicer's services under the
  Agreement and reimbursement of the Servicer's reasonable expenses in
  connection therewith; and

     (6) the Plan investing in the Class A Certificates must be an
  "accredited investor" as defined in Rule 501(a)(1) of Regulation D of the
  Securities and Exchange Commission (the "Commission") under the Securities
  Act.

   Because the rights and interests evidenced by the Class A Certificates
acquired by a Plan are not subordinated to the rights and interests evidenced
by other certificates of the Trust, the second general condition set forth
above is satisfied. It is a condition of the issuance of the Class A
Certificates that they be rated in the highest rating category by a nationally
recognized rating agency and thus the third general condition should be

                                      S-25
<PAGE>

satisfied. The Seller and the Servicer expect that the fourth general condition
set forth above will be satisfied with respect to the Class A Certificates. A
fiduciary of a Plan contemplating purchasing a Class A certificate must make
its own determination that the first, fifth and sixth general conditions set
forth above will be satisfied with respect to the Class A Certificates.

   If the general conditions of the Exemption are satisfied, the Exemption may
provide relief from the restrictions imposed by Sections 406(a) and 407(a) of
ERISA as well as the excise taxes imposed by Section 4975(a) and (b) of the
Code by reason of Section 4975(c)(1)(A) through (D) of the Code, in connection
with the direct or indirect sale, exchange, transfer or holding of the Class A
Certificates by a Plan. However, no exemption is provided from the restrictions
of Sections 406(a)(1)(E), 406(a)(2) and 407 of ERISA for the acquisition or
holding of a Class A Certificate on behalf of an "Excluded Plan" by any person
who has discretionary authority or renders investment advice with respect to
the assets of such Excluded Plan. For purposes of the Class A Certificates an
Excluded Plan is a Plan sponsored by any member of the Restricted Group.

   If certain specific conditions of the Exemption are also satisfied, the
Exemption may provide relief from the restrictions imposed by Sections
406(b)(l) and (b)(2) and 407(a) of ERISA and the taxes imposed by Section
4975(a) and (b) of the Code by reason of Section 4975(c)(1)(E) of the Code in
connection with the direct or indirect sale, exchange, transfer or holding of
Class A Certificates in the initial issuance of Class A Certificates between
the Seller or the Underwriters and a Plan other than an Excluded Plan when the
person who has discretionary authority or renders investment advice with
respect to the investment of Plan assets in the Class A Certificates is (a) an
Obligor with respect to 5% or less of the fair market value of the Receivables
or (b) an affiliate of such person.

   The Exemption also may provide relief from the restriction imposed by
Sections 406(a) and 407(a) of ERISA and the taxes imposed by Section
4975(c)(1)(A) through (D) of the Code if such restrictions are deemed to
otherwise apply merely because a person is deemed to be a party in interest or
a disqualified person with respect to an investing Plan by virtue of providing
services to a Plan (or by virtue of having certain specified relationships to
such a person) solely as a result of such Plan's ownership of Class A
Certificates.

   Before purchasing a Class A Certificate, a fiduciary of a Plan should itself
confirm (a) that the Class A Certificates constitute "certificates" for
purposes of the Exemption and (b) that the specific conditions set forth in
Section II of the Exemption and the other requirements set forth in the
Exemption will be satisfied.

   Any Plan fiduciary considering whether to purchase a Class A Certificate on
behalf of a Plan are encouraged to consult with its counsel regarding the
applicability of the fiduciary responsibility and prohibited transaction
provisions of ERISA and the Code to such investment.

   Because the Class B Certificates are subordinate interests, the Exemption
will not be available for Class B Certificates. Accordingly, no Class B
Certificate may be purchased by or otherwise transferred to a Plan other than
an "insurance company general account" as defined in, and which complies with
the provisions of, PTE 95-60 which may be deemed to be holding Plan assets.
Furthermore, each purchaser of Class B Certificates will be deemed to have
represented that it is not acquiring Class B Certificates, directly or
indirectly, for or on behalf of a Plan other than an "insurance company general
account" as defined in, and which complies with the provisions of, PTE 95-60.
If Definitive Certificates are issued, each transferee of a Class B Certificate
will be required to deliver to the Trustee a certificate to such effect. Any
purchaser whose source of funds for the purchase of Class B Certificates
includes such assets of an insurance company general account should itself
confirm that all applicable requirements set forth in PTE 95-60 will be
satisfied, particularly the requirement (set forth in Section IV(c) of PTE 95-
60) that neither the insurance company nor an affiliate thereof will be a party
in interest or disqualified person in connection with the purchase and holding
of Class B Certificates or the servicing, management and operation of the
Trust.

                                      S-26
<PAGE>

                                  UNDERWRITING

   Subject to the terms and conditions set forth in the underwriting agreement
relating to the Certificates (the "Underwriting Agreement"), the Seller has
agreed to sell to         (the "Underwriter"), and the Underwriter has agreed
to purchase, the Certificates, subject to the satisfaction of certain
conditions precedent.

   The Seller has been advised by the Underwriter that it proposes to offer the
Certificates to the public initially at the public offering prices set forth on
the cover page of this Prospectus, and to certain dealers at such prices less a
concession of      % per Class A Certificate and      % per Class B
Certificate; that the Underwriter and such dealers may allow a discount of
     % per Class A Certificate and      % per Class B Certificate on the sale
to certain other dealers; and that after the initial public offering of the
Certificates, the public offering prices and the concessions and discounts to
dealers may be changed by the Underwriter.

   Until the distribution of the Certificates is completed, rules of the
Securities and Exchange Commission may limit the ability of the Underwriter and
certain selling group members to bid for and purchase the Certificates. As an
exception to these rules, the Underwriter is permitted to engage in certain
transactions that stabilize the prices of the Certificates. Such transactions
consist of bids or purchases for the purpose of pegging, fixing or maintaining
the price of such Certificates.

   In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases.

   Neither the Seller nor the Underwriter makes any representation or
prediction as to the direction or magnitude of any effect that the transactions
described above may have on the prices of the Certificates. In addition,
neither the Seller nor the Underwriter makes any representation that the
Underwriter will engage in such transactions or that such transactions, once
commenced, will not be discontinued without notice.

   The Seller has agreed to indemnify the Underwriter against certain
liabilities, including civil liabilities under the Securities Act, or
contribute to payments which the Underwriter may be required to make in respect
thereof. In the opinion of the Commission, such indemnification is against
public policy as expressed in the Securities Act and, may, therefore, be
unenforceable.

   The Trustee or the Collateral Agent, as applicable, may, from time to time,
invest the funds in the Accounts in Eligible Investments acquired from the
Underwriter.

                                 LEGAL MATTERS

   Certain legal matters with respect to the Certificates will be passed upon
for the Seller by Mayer, Brown & Platt. Certain legal matters with respect to
the Certificates will be passed upon for the Underwriter by            .

                                      S-27
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+The information in this Prospectus Supplement is not complete and may be      +
+changed. Amsouth Auto Receivables LLC may not sell the securities that are    +
+described in this Prospectus Supplement until the Registration Statement      +
+filed with the Securities and Exchange Commission is effective. This          +
+Prospectus Supplement is not an offer to sell these securities and is not a   +
+request for any offers to buy these securities in any state where the laws in +
+that state do not permit the Depositor to offer or sell these securities.     +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
Prospectus Supplement To Prospectus dated                            [Form 2](1)

                                $[            ]

                            Asset-Backed Securities

            [AmSouth Auto Trust 200 -  ] [AmSouth Auto 2000 -   LLC]
                                     Issuer

                          AmSouth Auto Receivables LLC
                                     Seller

                                  AmSouth Bank
                                    Servicer

<TABLE>
<CAPTION>
                                                    Price               Proceeds
                                Principal  Interest   to   Underwriting  to the
                                 Balance     Rate   Public   Discount    Seller
                                ---------- -------- ------ ------------ --------
<S>                             <C>        <C>      <C>    <C>          <C>
[Class A-1 Notes].............. $              %       %         %          %
[Class A-2 Notes].............. $              %       %         %          %
[Class A-3 Notes].............. $              %       %         %          %
[Certificates]................. $              %       %         %          %
</TABLE>

                    The Issuer

 Neither the
 notes [nor         . is a [          common law trust] [           limited
 the                  liability company]
 certificates]
 issued by the
 issuer
 represent
 obligations
 of [or
 interests
 in,] and are
 not
 guaranteed
 by, AmSouth
 Bank, AmSouth
 Auto
 Receivables,
 LLC or any of
 their
 affiliates,
 other than
 the issuer.
 The
 prospectus
 supplement
 may be used
 to offer and
 sell the
 securities
 only if
 accompanied
 by the
 prospectus.

                    . will issue [     ] classes of notes.

                    [. will issue certificates, [which are not offered
                       hereby.]]

                    The Securities

                    . are principally secured by the assets of the issuer.

                    . currently have no trading market.

                    . are not insured or guaranteed by any governmental agency
                      or any other party.

                    . are offered subject to availability.

                    Credit Enhancement

                   [. will be provided in the form of [subordination of the
                      certificates to the notes and] a reserve account.]

  Prospective investors should carefully read the "risk factors" beginning on
page S-[  ] in this prospectus supplement and on page [   ] in the prospectus.
-----
(1) This form of prospectus supplement is representative of the form of
    prospectus supplement that may typically be used in a particular
    transaction. The provisions in this form may change from transaction to
    transaction, whether or not the provisions are bracketed in the form to
    reflect the specific parties, the structure of the securities, servicing
    provisions, receivables pool and provisions of the transaction documents.

  Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if
this prospectus supplement or the accompanying prospectus are accurate or
complete. Any representation to the contrary is a criminal offense.

  Delivery of the securities, in book-entry form only, will be made through The
Depository Trust Company, or through Clearstream, societe anonyme or the
Euroclear System, on or about [            ] [  ], [2000 ], against payment in
immediately available funds.

                              Goldman Sachs & Co.

                          [            ] [  ], [200 ]
<PAGE>

              Important Notice About Information Presented In This
             Prospectus Supplement And The Accompanying Prospectus

   We tell you about the securities in two separate documents that
progressively provide more detail: (a) the accompanying prospectus, which
provides general information, some of which may not apply to your securities;
and (b) this prospectus supplement, which describes the specific terms of your
securities.

   If the terms of your securities vary between this prospectus supplement and
the prospectus, you should rely on the information in this prospectus
supplement.

   You should rely only on the information provided in this prospectus
supplement and the accompanying prospectus, including the information
incorporated by reference. We have not authorized anyone to provide you with
different information.

   We include cross-references in this prospectus supplement and in the
accompanying prospectus to captions in these materials where you can find
further related discussions. The Table of Contents in this prospectus
supplement and the Table of Contents included in the accompanying prospectus
provide the page numbers on which these captions are located.

   We are not offering the securities in any state where the offer of the notes
is not permitted.

   We do not claim the accuracy of the information in this prospectus
supplement as of any date other than the date stated on the cover of this
prospectus supplement.

   Dealers will deliver a prospectus and prospectus supplement when acting as
underwriters of the notes and with respect to their unsold allotments or
subscriptions. In addition, all dealers that effect transactions in the notes,
whether or not participating in the offering of the notes, will be required to
deliver a prospectus and prospectus supplement until [         ].

   You can find a list of the pages where capitalized terms used in this
prospectus supplement are defined under the caption "Index of Defined Term" in
this prospectus supplement.

                               ----------------
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
SUMMARY OF TERMS..........................................................  S-1
  The Receivables.........................................................  S-1
  Interest Distributions..................................................  S-2
  Principal Distributions.................................................  S-2
  [Reserve Account........................................................  S-2
  Optional Termination....................................................  S-2
  Tax Consequences........................................................  S-2
  ERISA Considerations....................................................  S-2
RISK FACTORS..............................................................  S-3
  Certain features of the receivables pool may result in losses...........  S-3
  [Certificates will absorb cash shortfalls and losses before the notes...  S-3
  Your yield to maturity may be reduced by prepayments....................  S-3
  You may experience reduced returns and delays on your securities
   resulting from changes in delinquency levels and losses................  S-4
  [You may experience reduced returns on your securities resulting from
   distribution of amounts in the pre-funding account.....................  S-4
FORMATION OF THE ISSUER...................................................  S-5
  The Issuer..............................................................  S-5
  Capitalization of the Trust.............................................  S-5
THE ISSUER PROPERTY.......................................................  S-6
THE RECEIVABLES POOL......................................................  S-6
  Pool Composition........................................................  S-6
THE SERVICER.............................................................. S-10
  Size Of Servicing Portfolio............................................. S-10
  Delinquencies and Loss.................................................. S-10
[WEIGHTED AVERAGE LIFE OF THE SECURITIES]................................. S-14
USE OF PROCEEDS........................................................... S-14
DESCRIPTION OF THE NOTES.................................................. S-14
  The Notes............................................................... S-14
[DESCRIPTION OF THE CERTIFICATES.......................................... S-15
  The Certificates........................................................ S-15
DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS...................... S-16
  Sale and Assignment of Receivables...................................... S-17
  Accounts................................................................ S-17
  Servicing Compensation.................................................. S-17
  Distributions........................................................... S-17
  Related Definitions..................................................... S-20
  Credit Enhancement...................................................... S-23
FEDERAL INCOME TAX CONSEQUENCES........................................... S-24
STATE AND LOCAL TAX CONSEQUENCES.......................................... S-24
ERISA CONSIDERATIONS...................................................... S-24
  The Notes............................................................... S-24
  [The Certificates....................................................... S-25
UNDERWRITING.............................................................. S-25
LEGAL MATTERS............................................................. S-26
</TABLE>

                                       i
<PAGE>

                                SUMMARY OF TERMS

   This section outlines the significant terms of the offered securities. As a
summary, we do not attempt to discuss or describe in any detail the terms
outlined here. We recommend that you review carefully the more detailed
information in this prospectus supplement and in the attached prospectus.

<TABLE>
<S>                       <C>
Issuer..................                     , a              .

Seller..................  AmSouth Auto Receivables LLC

Servicer................  Am South Bank

[Owner Trustee..........                       .]

Indenture Trustee.......                       .

Closing Date............  On or about             , 200 .

Cutoff Date.............  The [close] [opening] of business on             , 200 .

Distribution Dates......             of each month or the next business day if the
                                 day is not a business day, beginning in
                                    , 200 .

Record Dates............  Last day of the month prior to a distribution date.

Minimum Denominations...  [$25,000.]

Form....................  Book-entry.

Interest Accrual Method.  [30/360.]

Final Scheduled                    for the notes [and           for the
 Distribution Date......  certificates.]
</TABLE>

The Receivables

   The receivables are amounts owed by individuals under retail installment
sale contracts and installment loans to purchase or refinance new or used
automobiles, including passenger cars, minivans, sport utility vehicles and
trucks, purchased from motor vehicle dealers.

   The seller expects that the receivables will have the following
characteristics as of         , 200 . As of the closing date, no more than  %
of the receivables will have characteristics that differ from those described
in this prospectus supplement as of        , 200 .

<TABLE>
<S>                                                     <C>
Number of contracts....................................
Principal Amount....................................... $
Annual Percentage Rates................................      % to      %
Weighted Average.......................................
Annual Percentage Rate.................................      %
Original term..........................................     months to     months
Weighted Average original term.........................     months
Remaining term.........................................     months to     months
Weighted Average remaining term........................     months
New....................................................      %
Used...................................................      %
States.................................................
</TABLE>


                                      S-1
<PAGE>

Interest Distributions

   On each distribution date, if the issuer has sufficient cash, it will pay
you the interest accrued on your securities during the related interest period.
Interest periods begin on the prior distribution date and run through the day
before the current distribution date. The first interest period, however,
begins on the closing date and runs through the day before the first
distribution date. We will assume that each year has 360 days.

Principal Distributions

   The issuer will pay all principal collections to the noteholders until the
notes are paid in full. [The trust will not pay any principal collections to
the certificateholders until the notes are paid in full.]

[Reserve Account

   There will be a reserve account to help cover cash flow shortfalls.
Initially, the account will be $           . On each distribution date amounts
remaining after distribution of the total servicing fee and amounts to be paid
to the noteholders [and certificateholders] will be deposited in the reserve
account until the amount equals a specified amount.]

Optional Termination

   When the principal amount of the receivables is   % or less than it was on
the cutoff date, the servicer may buy the receivables. If the servicer does not
do so, the indenture trustee will try to sell the receivables to another buyer.
In either case, you must receive the principal amount of your securities and
all accrued but unpaid interest or the receivables will not be sold.

Tax Consequences

   Mayer, Brown & Platt, special federal tax counsel to the issuer, is of the
opinion that, for federal income tax purposes the notes will constitute
indebtedness [and the certificates will constitute interests in a trust fund
that will not be treated as an association taxable as a corporation or publicly
traded partnership taxable as a corporation.]

   Generally interest payments will be ordinary income and principal payments
will be a return of principal. However, the tax code is complex, and we
recommend that you and your tax advisors review the information under the
caption "Material Federal Income Tax Consequences" in this prospectus
supplement and the prospectus.

ERISA Considerations

   The notes may be purchased by ERISA and other retirement plans if one or
more administrative exemptions apply. [The certificates may not be purchased by
ERISA or other retirement plans.] See "ERISA Considerations" in this prospectus
supplement and the prospectus.

                                      S-2
<PAGE>

                                  RISK FACTORS

   An investment in the securities involves significant risks. Before you
decide to invest, we recommend that you carefully consider the following risk
factors and the risk factors specified under the heading "risk factors"
beginning on page    of the prospectus.

Certain features of the      There are a number of features of the receivables
receivables pool may         in the pool that create additional risk of loss,
result in losses             including the following:

                                . The concentration of the receivables in
                                  specific geographic areas may increase the
                                  risk of loss. Economic conditions in the
                                  states where obligors reside may affect the
                                  delinquency, loan loss and repossession
                                  experience of the issuer with respect to the
                                  receivables. As of the cutoff date, the
                                  billing addresses of the obligors with
                                  respect to approximately   %,   %, and   %
                                  of the             principal amount of the
                                  receivables were located in           ,
                                             and           , respectively.
                                  Economic conditions in any state or region
                                  may decline over time and from time to time.
                                  Because of the concentration of the obligors
                                  in certain states, any adverse economic
                                  conditions in those states may have a
                                  greater effect on the performance of the
                                  securities than if the concentration did not
                                  exist.

                                . Newly originated loans may be more likely to
                                  default which may cause losses. Defaults on
                                  automobile loans tend to occur at higher
                                  rates during the early years of the
                                  automobile loans. Substantially all of the
                                  automobile loans will have been originated
                                  within 12 months prior to the sale to the
                                  issuer. As a result, the issuer may
                                  experience higher rates of default than if
                                  the automobile loans had been outstanding
                                  for a longer period of time.

[Certificates will absorb    The certificateholders will not receive any
cash shortfalls and losses   distribution of interest until the full amount of
before the notes             interest on the notes has been paid on each
                             distribution date. The certificateholders will
                             not receive any distributions of principal until
                             the notes have been repaid in full. Holders of
                             the certificates must rely for repayment upon
                             payments on the receivables, and, if and to the
                             extent available, amounts on deposit in the
                             reserve account. If funds in the reserve account
                             are exhausted, the issuer will depend solely on
                             current distributions on the receivables to make
                             payments on the securities. Delinquent payments
                             on the receivables may result in a shortfall in
                             the distributions on the certificates on any
                             distribution date due to the priority of payments
                             on the notes. Although on each distribution date
                             distributions of interest on the certificates
                             ranks senior to payments of principal of the
                             notes, after an event of default or an
                             acceleration of the notes, the principal amount
                             of the notes must be paid in full prior to the
                             distribution of any amounts on the certificates.]

Your yield to maturity may   The pre-tax yield to maturity is uncertain and
be reduced by prepayments    will depend on a number of factors including the
                             following:

                                . The rate of return of principal is
                                  uncertain. The amount of distributions of
                                  principal of the securities and the time
                                  when you receive those distributions depends
                                  on the amount and the

                                      S-3
<PAGE>

                                 times at which borrowers make principal
                                 payments on the receivables. Those principal
                                 payments may be regularly scheduled payments
                                 or unscheduled payments resulting from
                                 prepayments or defaults of the receivables.

                                . You may be unable to reinvest distributions
                                  in comparable investments. Asset backed
                                  securities, like the securities, usually
                                  produce more returns of principal to
                                  investors when market interest rates fall
                                  below the interest rates on the receivables
                                  and produce less returns of principal when
                                  market interest rates are above the interest
                                  rates on the receivables. As a result, you
                                  are likely to receive more money to reinvest
                                  at a time when other investments generally
                                  are producing a lower yield than that on the
                                  securities, and are likely to receive less
                                  money to reinvest when other investments
                                  generally are producing a higher yield than
                                  that on the securities. You will bear the
                                  risk that the timing and amount of
                                  distributions on your securities will
                                  prevent you from attaining your desired
                                  yield.

                                . An early termination will shorten the life
                                  of your investment which may reduce your
                                  yield to maturity. If the receivables are
                                  sold upon exercise of the servicer's
                                  optional termination or the auction call,
                                  you will receive the principal amount of
                                  your securities plus accrued interest
                                  through the related interest period. Because
                                  your securities will no longer be
                                  outstanding, you will not receive the
                                  additional interest payments that you would
                                  have received had the securities remained
                                  outstanding. If you bought your securities
                                  at par or at a premium, your yield to
                                  maturity will be lower than it would have
                                  been if the optional termination or auction
                                  call had not been exercised.

You may experience reduced   There can be no assurance that the historical
returns and delays on your   levels of delinquencies and losses experienced by
securities resulting from    AmSouth Bank on its loan portfolio will be
changes in delinquency       indicative of the performance of the receivables
levels and losses            included in the issuer or that the levels will
                             continue in the future. Delinquencies and losses
                             could increase significantly for various reasons,
                             including changes in the local, regional or
                             national economies or due to other events.

[You may experience          The issuer has access to a pre-funding account.
reduced returns on your      The issuer will purchase receivables from the
securities resulting from    seller (which, in turn, will acquire these
distribution of amounts in   receivables from AmSouth Bank) with funds on
the pre-funding account.     deposit in the pre-funding account.

                             You will receive as a prepayment of principal to
                             you on the date specified in the prospectus
                             supplement any amounts remaining in the pre-
                             funding account that have not been used to
                             purchase receivables. This prepayment of
                             principal could have the effect of shortening the
                             weighted average life of the securities of the
                             related series. The inability of the seller to
                             obtain receivables meeting the requirements for
                             sale to the issuer will increase the likelihood
                             of a prepayment of principal. In addition, you
                             will bear the risk that you may be unable to
                             reinvest any principal prepayment at yields at
                             least equal to the yield on the securities.]

    [Insert any additional risk factors applicable to a particular offering]

                                      S-4
<PAGE>

                            FORMATION OF THE ISSUER

The Issuer

   [AmSouth Auto Trust 2000 is a common law trust to be formed by the Seller
under the laws of the State of             pursuant to the Pooling and
Servicing Agreement] [AmSouth Auto 200 -  LLC is a limited liability company
formed by the Seller pursuant to the laws of the State of               ] for
the transactions described in this prospectus. After its formation, the Issuer
will not engage in any activity other than

     (1) acquiring, holding and managing the Receivables and the other assets
  of the Issuer and proceeds therefrom,

     (2) issuing [the Certificates] and the Notes,

     (3) making payments on [the Certificates and] the Notes and

     (4) engaging in other activities that are necessary, suitable or
  convenient to accomplish the foregoing or are incidental thereto or
  connected therewith.

   The Issuer will initially be capitalized with equity of $       , excluding
amounts deposited in the Reserve Account, [representing the initial principal
balance of the Certificates.] The Notes [and Certificates] will be transferred
by the Issuer to the Seller in exchange for the Receivables. The [Certificates
and the] Notes will be sold to the Underwriter for cash. The Servicer will
initially service the Receivables pursuant to a [sale] [pooling] and servicing
agreement, to be dated as of        , 200   (the "Sale and Servicing
Agreement"), among the Seller, the Seller, the Trust and the Servicer, and will
be compensated for acting as the Servicer. See "Description of the Transfer and
Servicing Agreements--Servicing Compensation" herein and "--Servicing Fee" in
the prospectus. To facilitate servicing and to minimize administrative burden
and expense, the Servicer will be appointed custodian for the Receivables by
the Issuer, but will not stamp the Receivables to reflect the sale and
assignment of the Receivables to the Issuer, nor amend the certificates of
title of the Financed Vehicles.

   If the protection provided to the investment of the Securityholders in the
Issuer by the Reserve Account is insufficient, the Issuer will look to the
Obligors on the Receivables, and the proceeds from the repossession and sale of
Financed Vehicles which secure defaulted Receivables. In such event, there may
not be sufficient funds to make distributions with respect to the Securities.

   The Issuer's principal offices are in           , [in care of              ,
as Owner Trustee, at the address listed below under "--The Owner Trustee."]

Capitalization of the Trust

   The following table illustrates the capitalization of the Issuer as of the
Cutoff Date, as if the issuance and sale of the Notes [and the Certificates]
had taken place on such date:

<TABLE>
<S>                               <C>
Notes............................ $
[Certificates.................... $      ]
    Total........................ $
</TABLE>

[The Owner Trustee

                     is the Owner Trustee under the Pooling and Servicing
Agreement.                   is a               and its principal offices are
located at           ,          . The Owner Trustee will perform limited
administrative functions under the Pooling and Servicing Agreement, including
making distributions from the Certificate Distribution Account. The Owner
Trustee's liability in connection with the issuance and sale of the
Certificates and the Notes is limited solely to the express obligations of the
Owner Trustee set forth in the Pooling and Servicing Agreement.]

                                      S-5
<PAGE>

                              THE ISSUER PROPERTY

   The Notes will be collateralized by the Issuer Property [(other than the
Certificate Distribution Account).] [Each Certificate represents a fractional
undivided interest in the Trust. The "Issuer Property" will include the
Receivables, which were originated indirectly by Dealers and purchased
indirectly by AmSouth Bank pursuant to agreements with Dealers ("Dealer
Agreements") or originated directly by AmSouth Bank. On the Closing Date, the
Seller will buy the Receivables from AmSouth Bank and the Seller will sell the
Receivables to the Issuer. The Servicer will, directly or through subservicers,
service the Receivables. The Issuer Property also includes:

  . all monies received under the Receivables on and after the Cutoff Date
    [and, with respect to Receivables which are Actuarial Receivables, monies
    received thereunder prior to the Cutoff Date that are due on or after the
    Cutoff Date;]

  . such amounts as from time to time may be held in the Collection Account,
    the Reserve Account, the Payahead Account, the Note Distribution Account
    and the Certificate Distribution Account, established and maintained by
    the Servicer pursuant to the [Sale] [Pooling] and Servicing Agreement as
    described below;

  . security interests in the Financed Vehicles;

  . the rights of AmSouth Bank to receive proceeds from claims under certain
    insurance policies;

  . the rights of the Issuer under the [Sale] [Pooling] and Servicing
    Agreement;

  . the rights of the Seller to refunds for the costs of extended service
    contracts and to refunds of unearned premiums with respect to credit life
    and credit accident and health insurance policies covering the Financed
    Vehicles or the retail purchasers of, or other persons owing payments on,
    the Financed Vehicles (the "Obligors");

  . all right, title and interest of AmSouth Bank (other than with respect to
    any Dealer commission) with respect to the Receivables under the related
    Dealer Agreements;

  . rights with respect to any repossessed Financed Vehicles; and

  . all proceeds (within the meaning of the UCC) of the foregoing.

[The Reserve Account will be maintained in the name of the Indenture Trustee
for the benefit of the Noteholders [and the Certificateholders.]]

                              THE RECEIVABLES POOL

Pool Composition

   The Receivables were selected from AmSouth Bank's portfolio by several
criteria, including, as of the Cutoff Date, the following:

     1. each Receivable has a scheduled maturity of not later than the Final
  Scheduled Maturity Date;

     2. each Receivable was originated in the United States of America;

     3. each Receivable has an original term to maturity of not more than
  months and a remaining term to maturity of    months or less as of the
  Cutoff Date;

     4. approximately   % of the Initial Pool Balance was secured by new
  Financed Vehicles, and approximately   % of the Initial Pool Balance was
  secured by used Financed Vehicles;

     5. [each Receivable provides for level monthly payments which fully
  amortize the amount financed except, in the case of Simple Interest
  Receivables, for the last payment, which may be different from the level
  payment;]

     6. each Receivable is not more than     days contractually past due as
  of the Cutoff Date and is not more than         months paid ahead;

                                      S-6
<PAGE>

     7. each Receivable has an outstanding principal balance between $
  and $    ;

     8. and each Receivable has an APR of no less than       %.

   As of the Cutoff Date, no Obligor on any Receivable was noted in the related
records of the Servicer as being the subject of any pending bankruptcy or
insolvency proceeding. The latest scheduled maturity of any Receivable is not
later than      . No selection procedures believed by the Seller to be material
adverse to [Certificateholders or] the Noteholders were used in selecting the
Receivables.

   The Seller considers an account past due if any portion of the payment due
on a due date is not received by the succeeding due date for that account.

   The composition, distribution by remaining term, distribution by APR,
geographic distribution and distribution by remaining principal of the
Receivables, in each case, as of the Cutoff Date are set forth in the tables
below. The percentages in the following tables may not add to 100% due to
rounding.

             [COMPOSITION OF THE RECEIVABLES AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
                                                New        Used
                                             Financed    Financed
                                             Vehicles    Vehicles      Total
                                            ----------- ----------- -----------
<S>                                         <C>         <C>         <C>
Aggregate Principal Balance................ $           $           $
Number of Receivables Average Principal
 Balance................................... $           $           $
Weighted Average Contract Rate.............       %           %           %
Contract Rate (Range)......................     %-    %     %-    %     %-    %
Weighted Average Original Term............. months      months      months
Original Term (Range)...................... to months   to months   to months
Weighted Average Remaining Term............ months      months      months
Remaining Term (Range)..................... to months   to months   to months]
</TABLE>

    [DISTRIBUTION BY REMAINING TERM OF THE RECEIVABLES AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
                                                        Aggregate Percentage of
 Remaining Term                              Number of  Principal Original Pool
    (Range)                                 Receivables  Balance     Balance
 --------------                             ----------- --------- -------------
<S>                                         <C>         <C>       <C>
Less than 30 months........................             $                   %
30 to 35 months............................
36 to 41 months............................
42 to 47 months............................
48 to 53 months............................
54 to 59 months............................
60 to 65 months............................
66 to 71 months............................
72 to 77 months............................
78 to 89 months............................                                 %
                                              -------   --------     -------
    Total..................................                              100%]
                                              =======   ========     =======
</TABLE>


                                      S-7
<PAGE>

  [DISTRIBUTION BY ANNUAL PERCENTAGE RATE OF THE RECEIVABLES AS OF THE CUTOFF
                                      DATE

<TABLE>
<CAPTION>
    Annual                                              Aggregate Percentage of
  Percentage                                 Number of  Principal Original Pool
  Rate Range                                Receivables  Balance     Balance
  ----------                                ----------- --------- -------------
<S>                                         <C>         <C>       <C>
8.00% to below.............................             $                 %
8.00% to 8.99%.............................
9.00% to 10.99%............................
11.00% to 11.99%...........................
12.00% to 12.99%...........................
13.00% to 13.99%...........................
14.00% to 14.99%...........................
15.00% to 15.99%...........................
16.00% to 16.99%...........................
17.00% to 17.99%...........................
18.00% to 18.99%...........................
19.00% to 19.99%...........................
20.00% to 20.99%...........................
21.00% to 21.99%...........................
22.00% and above...........................                               %
                                              -------   --------      ----
    Total..................................             $                 %]
                                              =======   ========      ====
</TABLE>

       [GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
                                                        Aggregate Percentage of
 State                                       Number of  Principal Original Pool
  (1)                                       Receivables  Balance     Balance
 -----                                      ----------- --------- -------------
<S>                                         <C>         <C>       <C>
        ...................................             $
        ...................................
        ...................................
        ...................................
        ...................................
        ...................................
        ...................................
Others (2).................................
                                              -------   --------     ------
    Total..................................             $            100.00%
                                              =======   ========     ======
</TABLE>
--------
(1) Based on billing addresses of the Obligors as of the Cutoff Date, which may
    differ from the state of origination of the Receivable.
(2) Includes    other states and              none of which have a
    concentration of Receivables in excess of     % of the aggregate principal
    balance.]


                                      S-8
<PAGE>

             [DISTRIBUTION OF PRINCIPAL BALANCE OF THE RECEIVABLES
                             AS OF THE CUTOFF DATE

<TABLE>
<CAPTION>
 Remaining
 Principal                                              Aggregate Percentage of
  Balance                                    Number of  Principal Original Pool
  (Range)                                   Receivables  Balance     Balance
 ---------                                  ----------- --------- -------------
<S>                                         <C>         <C>       <C>
$ 2,500 to $ 4,999.........................             $                 %
$ 5,000 to $ 7,999.........................
$ 7,500 to $ 9,999.........................
$10,000 to $12,499.........................
$12,500 to $14,999.........................
$15,000 to $17,499.........................
$17,500 to $19,999.........................
$20,000 to $22,499.........................
$22,500 to $24,999.........................
$25,000 to $27,499.........................
$28,000 to $29,999.........................
$30,000 to $32,499.........................
$32,500 to $34,999.........................
$35,000 to $37,499.........................
$37,500 to $39,999.........................
$40,000 to $41,999.........................
$42,000 to $44,999.........................
$45,000 to $47,499.........................
$47,500 to $49,999.........................
$50,000 to $52,499.........................
$52,500 to $54,999.........................                               %
                                            ----------  --------      ----
    Total..................................             $                 %]
                                            ==========  ========      ====
</TABLE>

   [As of the Cutoff Date, approximately   % of the aggregate principal balance
of the Receivables, constituting   % of the number of Receivables, were between
1 payment and    payments paid-ahead.]

   As of the Cutoff Date, approximately    % of the aggregate principal balance
of the Receivables, constituting   % of the number of Receivables, are
Actuarial Receivables. "Actuarial Receivables" are receivables that provide for
amortization of the amount financed over a series of fixed, level-payment
monthly installments. Each monthly installment, including the monthly
installment representing the final payment on the Receivable, consists of an
amount of interest equal to 1/12 of the Annual Percentage Rate ("APR") of the
amount financed multiplied by the unpaid principal balance of the amount
financed, and an amount of principal equal to the remainder of the monthly
payment.

   As of the Cutoff Date, approximately    % of the aggregate principal balance
of the Receivables, constituting    % of the number of Receivables, are Simple
Interest Receivables. "Simple Interest Receivables" are receivables that
provide for the amortization of the amount financed under the receivable over a
series of fixed level monthly payments. However, unlike the monthly payment
under an Actuarial Receivable, each monthly payment includes an installment of
interest which is calculated on the basis of the outstanding principal balance
of the receivable multiplied by the stated APR and further multiplied by the
period elapsed (as a fraction of a calendar year) since the preceding payment
of interest was made. As payments are received under a Simple Interest
Receivable, the amount received is applied first to interest accrued to the
date of payment and the balance is applied to reduce the unpaid principal
balance. Accordingly, if an Obligor pays a fixed monthly installment before its
scheduled due date, the portion of the payment allocable to interest for the
period since the preceding payment was made will be less than it would have
been had the payment been made as scheduled, and the portion of the payment
applied to reduce the unpaid principal balance will be

                                      S-9
<PAGE>

correspondingly greater. Conversely, if an Obligor pays a fixed monthly
installment after its scheduled due date, the portion of the payment allocable
to interest for the period since the preceding payment was made will be greater
than it would have been had the payment been made as scheduled, and the portion
of the payment applied to reduce the unpaid principal balance will be
correspondingly less. In either case, the Obligor pays a fixed monthly
installment until the final scheduled payment date, at which time the amount of
the final installment is increased or decreased as necessary to repay the then
outstanding principal balance.

   If an Actuarial Receivable is prepaid in full, with minor variations based
upon state law, under the terms of the motor vehicle retail installment sale
contract or loan agreement, as the case may be, a "refund" or "rebate" will be
made to the borrower of the portion of the total amount of payments then due
and payable under such contract or agreement allocable to "unearned" interest,
calculated on the basis of a constant interest rate. If a Simple Interest
Receivable is prepaid, rather than receive a rebate, the borrower is required
to pay interest only to the date of prepayment. The amount of a rebate under an
Actuarial Receivable generally will be less than the remaining scheduled
payments of interest that would have been due under a Simple Interest
Receivable for which all payments were made on schedule.

   [The Servicer may accede to an Obligor's request to pay scheduled payments
in advance, in which event the Obligor will not be required to make another
regularly scheduled payment until the time a scheduled payment not paid in
advance is due. The amount of any payment (which are not amounts representing
Payaheads) made in advance will be treated as a principal prepayment and will
be distributed as part of the Principal Distribution Amount in the month
following the Collection Period in which the prepayment was made. See "Maturity
and Prepayment Considerations" in the Prospectus.]

                                  THE SERVICER

Size Of Servicing Portfolio

   As of                , the Servicer serviced approximately           retail
installments sale contracts and installment loans, consisting primarily of new
and used automobile (including passenger car, minivan, sport/utility vehicles
and light truck) receivables, representing an outstanding balance of
approximately $     million. See "The Servicer" in the prospectus.

Delinquencies and Loss

   Set forth below is certain information concerning the historical delinquency
and loss experience of AmSouth Bank and its subsidiaries pertaining to new and
used automobile (including passenger car, minivan, sport/utility vehicle and
light truck) receivables originated directly or indirectly by AmSouth Bank and
its subsidiaries. There can be no assurance that the delinquency and loss
experience on the Receivables will be comparable to that set forth below.

                                      S-10
<PAGE>

                             DELINQUENCY EXPERIENCE
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                1999                  1998          At December 31, 1997
                        --------------------- --------------------- ---------------------
                         No.                   No.                   No.
                         of                    of                    of
                        Loans Dollars Percent Loans Dollars Percent Loans Dollars Percent
                        ----- ------- ------- ----- ------- ------- ----- ------- -------
<S>                     <C>   <C>     <C>     <C>   <C>     <C>     <C>   <C>     <C>
Principal Amount
 Outstanding(1)........
Delinquencies(2).......
  30-59 Days...........
  60-89 Days...........
  90-119 Days..........
  over 120 days........
    Total Delinquencies
     as a Percentage of
     the Total Amount
     Outstanding.......
</TABLE>
--------
(1) Principal Amount Outstanding is the aggregate remaining principal balance
    of all Receivables serviced, net of unearned interest.
(2) The period of delinquency is based on the number of days scheduled payments
    are contractually past due. Includes repossessions on hand which have not
    been charged-off. A receivable is 30 days contractually past due if a
    scheduled payment has not been received by the subsequent calendar month's
    scheduled payment date.

                             DELINQUENCY EXPERIENCE
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                           1996                   1995
                                  ---------------------- ----------------------
                                  Number                 Number
                                    Of                     Of
                                  Loans  Dollars Percent Loans  Dollars Percent
                                  ------ ------- ------- ------ ------- -------
<S>                               <C>    <C>     <C>     <C>    <C>     <C>
Principal Amount Outstanding(1).
Delinquencies(2)
  30-59 Days....................
  60-89 Days....................
  90-119 Days...................
  over 120 Days.................
    Total Delinquencies as a
     Percentage of the Total
     Amount Outstanding.........
</TABLE>
--------
(1) Principal Amount Outstanding is the aggregate remaining principal balance
    of all Receivables serviced, net of unearned interest.
(2) The period of delinquency is based on the number of days scheduled payments
    are contractually past due. Includes repossessions on hand which have not
    been charged-off. A receivable is 30 days contractually past due if a
    scheduled payment has not been received by the subsequent calendar month's
    scheduled payment date.


                                      S-11
<PAGE>

                           HISTORICAL LOSS EXPERIENCE
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                       For Year Ended December
                                                                 31,
                                                       ------------------------
                                                       1999 1998 1997 1996 1995
                                                       ---- ---- ---- ---- ----
<S>                                                    <C>  <C>  <C>  <C>  <C>
Period End Principal Amount Outstanding(1)............
Average Principal Amount Outstanding(2)...............
Number of Loans Outstanding (as of period end)........
Average Number of Loans Outstanding(2)................
Number of Repossessions...............................
Gross Losses(3).......................................
Recoveries(4).........................................
Net Losses(5).........................................
Net Losses (Gains) as a Percent of Principal Amount
 Outstanding..........................................
Net Losses (Gains) as a Percentage of Average
 Principal Amount Outstanding.........................
</TABLE>
--------
(1) Principal Amount Outstanding is the aggregate remaining principal balance
    of all Receivables serviced, net of unearned interest.
(2) Average of the month-end balances for each of the twelve months in the
    applicable calendar year.
(3) Gross Losses is the aggregate remaining principal balance.
(4) Recoveries is any proceeds from the liquidation of the related vehicle and
    post-disposition monies received on previously charged-off contracts
    including proceeds of liquidation of the related vehicle after the related
    charge-off.
(5) Net Losses is equal to Gross Losses less Recoveries.

   Delinquencies and Net Losses are affected by a number of social and economic
factors, including changes in interest rates and unemployment levels, and there
can be no assurance as to the level of future total delinquencies or the
severity of future net charge-offs. As a result, the delinquency and net
charge-off experience of the Receivables may differ from those shown in the
tables.

                   [WEIGHTED AVERAGE LIFE OF THE SECURITIES]

   [Prepayments on automotive receivables can be measured relative to a
prepayment standard or model. The model used in this Prospectus, the Absolute
Prepayment Model ("ABS"), represents an assumed rate of prepayment each month
relative to the original number of receivables in a pool of receivables. ABS
further assumes that all the receivables are the same size and amortize at the
same rate and that each receivable in each month of its life will either be
paid as scheduled or be prepaid in full. For example, in a pool of receivables
originally containing 10,000 receivables, a 1% ABS rate means that 100
receivables prepay each month. ABS does not purport to be an historical
description of prepayment experience or a prediction of the anticipated rate of
prepayment of any pool of receivables, including the Receivables.

   As the rate of payment of principal of the Notes and in respect of the
Certificate Balance will depend on the rate of payment (including prepayments)
of the principal balance of the Receivables, final payment of the Notes could
occur significantly earlier than the Final Scheduled Maturity Date for the
Notes. The final distribution in respect of the Certificates also could occur
prior to the Final Scheduled Distribution Date for the Certificates.
Reinvestment risk associated with early payment of the Notes and the
Certificates will be borne exclusively by the Noteholders and the
Certificateholders, respectively.


                                      S-12
<PAGE>

   The table captioned "Percent of Initial Note Principal Balance or Initial
Certificate Balance at Various ABS Percentages" (the "ABS Table") has been
prepared on the basis of the characteristics of the Receivables. The ABS Table
assumes that

      (1) the Receivables prepay in full at the specified constant percentage
  of ABS monthly, with no defaults, losses or repurchases,

      (2) each scheduled monthly payment on the Receivables is made on the
  last day of each month and each month has 30 days,

      (3) payments on the Notes and distributions on the Certificates are
  made on each Distribution Date (and each such date is assumed to be the
       day of each applicable month),

      (4) the balance in the Reserve Account on each Distribution Date is
  equal to the Specified Reserve Account Balance, and

      (5) the Servicer does not exercise its option to purchase the
  Receivables. The first two pools have an assumed cutoff date of
  and the remaining pools have an assumed cutoff date of        .

The ABS Table sets forth the percent of the initial principal amount of the
Notes and the percent of the initial Certificate Balance that would be
outstanding after each of the Distribution Dates shown and the corresponding
weighted average lives thereof at various constant ABS percentages.

   The ABS Table also assumes that the Receivables have been aggregated into
four hypothetical pools with all of the Receivables within each such pool
having the following characteristics and that the level scheduled monthly
payment for each of the four pools (which is based on its aggregate principal
balance, APR, original term to maturity as of the Cutoff Date) will be such
that each pool will fully amortize by the end of its remaining term to
maturity.

<TABLE>
<CAPTION>
                                                          Weighted    Weighted
                           Remaining                       Average     Average
                            Term to             Weighted  Original    Remaining
                           Maturity   Aggregate Average    Term to     Term to
                             Range    Principal Contract  Maturity    Maturity
Pool                      (in months)  Balance    Rate   (in months) (in months)
----                      ----------- --------- -------- ----------- -----------
<S>                       <C>         <C>       <C>      <C>         <C>
1........................             $               %
2........................             $               %
3........................             $               %
4........................             $               %
</TABLE>

   The actual characteristics and performance of the Receivables will differ
from the assumptions used in constructing the ABS Table. The assumptions used
are hypothetical and have been provided only to give a general sense of how the
principal cash flows might behave under varying prepayment scenarios. For
example, it is very unlikely that the Receivables will prepay at a constant
level of ABS until maturity or that all of the Receivables will prepay at the
same level of ABS. Moreover, the diverse terms of Receivables within each of
the four hypothetical pools could produce slower or faster principal
distributions than indicated in the ABS Table at the various constant
percentages of ABS specified, even if the original and remaining terms to
maturity of the Receivables are as assumed. Any difference between such
assumptions and the actual characteristics and performance of the Receivables,
or actual prepayment experience, will affect the percentages of initial
balances outstanding over time and the weighted average lives of the Notes and
the Certificates.]

                                      S-13
<PAGE>

                       [PERCENT OF INITIAL NOTE PRINCIPAL
                       BALANCE AT VARIOUS ABS PERCENTAGES

<TABLE>
<S>                                                      <C>   <C>   <C>   <C>
Notes...................................................     %     %     %     %
Assumed ABS Percentage(2)...............................  100   100   100   100
Distribution Dates......................................
Closing Date............................................
Weighted Average Life (years)(1)........................
</TABLE>
--------
(1) The weighted average life of a Note is determined by (i) multiplying the
    amount of each principal payment of such Note by the number of years from
    the date of the issuance of such Note to the Distribution Date on which
    such principal payment is made, (ii) adding the results and (iii) dividing
    the sum by the initial principal balance of such Note.
(2) An asterisk "*" means a percent of initial Note principal balance of more
    than zero and less than 0.5%. THE ABS TABLES HAVE BEEN PREPARED BASED ON
    THE ASSUMPTIONS DESCRIBED ABOVE (INCLUDING THE ASSUMPTIONS REGARDING THE
    CHARACTERISTICS AND PERFORMANCE OF THE RECEIVABLES WHICH WILL DIFFER FROM
    THE ACTUAL CHARACTERISTICS AND PERFORMANCE THEREOF) AND SHOULD BE READ IN
    CONJUNCTION THEREWITH.]

                        [PERCENT OF INITIAL CERTIFICATE
                       BALANCE AT VARIOUS ABS PERCENTAGES

<TABLE>
<S>                                                      <C>   <C>   <C>   <C>
Notes...................................................     %     %     %     %
Assumed ABS Percentage(2)...............................  100   100   100   100
Distribution Dates......................................
    ....................................................
    ....................................................
    ....................................................
</TABLE>

   THE ABS TABLES HAVE BEEN PREPARED BASED ON THE ASSUMPTIONS DESCRIBED ABOVE
(INCLUDING THE ASSUMPTIONS REGARDING THE CHARACTERISTICS AND PERFORMANCE OF THE
RECEIVABLES WHICH WILL DIFFER FROM THE ACTUAL CHARACTERISTICS AND PERFORMANCE
THEREOF) AND SHOULD BE READ IN CONJUNCTION THEREWITH.]

                                USE OF PROCEEDS

   The net proceeds from the sale of the Securities will be applied by the
Seller first, to deposit approximately $       into the Reserve Account and
second, the balance to purchase the Receivables and the other Issuer Property
from AmSouth Bank.

                            DESCRIPTION OF THE NOTES

   The Notes will be issued pursuant to the terms of the Indenture,
substantially in the form filed as an exhibit to the Registration Statement.
The following information summarizes all material provisions of the Notes and
the Indenture. The following summary supplements the description of the general
terms and provisions of the Notes of any given Series and the related Indenture
set forth in the Prospectus, to which description reference is hereby made.

The Notes

   Payments of Interest. The Notes will constitute [Fixed Rate] Securities, as
such term is defined under "Certain Information Regarding the Securities--Fixed
Rate Securities" in the Prospectus. Interest on the

                                      S-14
<PAGE>

outstanding principal amount of the Notes will accrue at the Interest Rate and
will be payable to the Noteholders monthly on each Distribution Date,
commencing            . Interest will accrue from and including the Closing
Date (in the case of the first Distribution Date), or from and including the
most recent Distribution Date on which interest has been paid to but excluding
the following Distribution Date (each representing an "Interest Period").
Interest on the Notes will be calculated on the basis of a 360 day year
consisting of twelve 30 day months. Interest payments on the Notes will
generally be derived from the Total Distribution Amount remaining after the
payment of the Servicing Fee for the related Collection Period and all accrued
and unpaid Servicing Fees for prior Collection Periods (the "Total Servicing
Fee"). See "Description of the Transfer and Servicing Agreements--
Distributions" and "--Credit Enhancement--Reserve Account" herein. Interest
payments to the Noteholders will have the same priority. Under certain
circumstances, the amount available for interest payments could be less than
the amount of interest payable on the Notes on any Distribution Date. Interest
accrued as of any Distribution Date but not paid on such Distribution Date will
be due on the next Distribution Date, together with interest on such amount at
the Interest Rate.

   Payments of Principal. Principal payments will be made to the Noteholders on
each Distribution Date in an amount equal to the Noteholders' Percentage of the
Principal Distribution Amount in respect of such Collection Period, subject to
certain limitations. Principal payments on the Notes will be generally derived
from the Total Distribution Amount remaining after the payment of the Total
Servicing Fee, the Noteholders' Interest Distributable Amount and the
Certificateholders' Interest Distributable Amount; provided, however, that
following the occurrence and during the continuation of certain Events of
Default or an acceleration of the Notes, the Noteholders will be entitled to be
paid in full before the distributions may be made on the Certificates. See
"Description of the Transfer and Servicing Agreements--Distributions" and "--
Credit Enhancement--Reserve Account" herein.

   The principal balance of the Notes, to the extent not previously paid, will
be due on the Note Final Scheduled Distribution Date. The actual date on which
the aggregate outstanding principal amount of the Notes is paid may be earlier
than the Note Final Scheduled Distribution Date based on a variety of factors.

   [Optional Redemption. The Notes will be redeemed in whole, but not in part,
on any Distribution Date on which the Servicer exercises its option to purchase
the Receivables. The Servicer may purchase the Receivables when the Pool
Balance has declined to   % or less of the Initial Pool Balance. The redemption
price will be equal to the unpaid principal amount of the Notes and the
Certificates plus accrued and unpaid interest thereon. See "Description of the
Transfer and Servicing Agreements--Termination" in the prospectus.]

   [Auction Sale. In the event of an Auction Sale, the Notes will be redeemed
in an amount equal to the unpaid principal amount of the then outstanding Notes
plus accrued and unpaid interest thereon at the Interest Rate. See "Description
of the Transfer and Servicing Agreements--Termination" in the Prospectus.]

   The Indenture Trustee.                     will be the Indenture Trustee
under the Indenture. The Seller maintains normal commercial banking relations
with the Indenture Trustee.

                        [DESCRIPTION OF THE CERTIFICATES

   The Certificates will be issued pursuant to the terms of the Pooling and
Servicing Agreement, substantially in the form filed as an exhibit to the
Registration Statement. The following information summarizes all material
provisions of the Certificates and the Pooling and Servicing Agreement. The
following summary supplements the description of the general terms and
provisions of the Certificates of any given Series and the related Pooling and
Servicing Agreement set forth in the prospectus, to which description reference
is hereby made.

The Certificates

   Distributions of Interest. Certificateholders will be entitled to
distributions of interest in an amount equal to accrued interest on the
Certificate Balance at the Pass-Through Rate. Such amounts will be
distributable monthly on each Distribution Date commencing            . [The
Certificates will constitute Fixed Rate

                                      S-15
<PAGE>

Securities, as such term is defined under "Certain Information Regarding the
Securities--Fixed Rate Securities"] in the prospectus. That interest
entitlement will accrue from and including the Closing Date (in the case of the
first such Distribution Date) or from the most recent Distribution Date on
which interest distributions have been made to but excluding such Distribution
Date and will be calculated on the basis of a 360-day year of twelve 30-day
months. Interest distributions with respect to the Certificates will be funded
from the portion of the Total Distribution Amount remaining after the
distribution of the Total Servicing Fee and the Noteholders' Interest
Distributable Amount. On any Distribution Date, the Certificateholders'
Interest Distributable Amount will equal 30 days' interest at the Pass-Through
Rate on the Certificate Balance (or, in the case of the first Distribution
Date, interest accrued from and including the Closing Date to but excluding the
first Distribution Date) plus any amounts due but not paid on previous
Distribution Dates with interest thereon at the Pass-Through Rate. See
"Description of the Transfer and Servicing Agreements--Distributions" and "--
Credit Enhancement--Reserve Account" herein.

   Distributions of Principal Payments. Certificateholders will be entitled to
distributions of principal on each Distribution Date commencing on the
Distribution Date on which the Notes have been paid in full, in an amount equal
to the Certificateholders' Percentage of the Principal Distribution Amount in
respect of the related Collection Period, subject to certain limitations.
Distributions with respect to principal payments will generally be funded from
the portion of the Total Distribution Amount remaining after the distribution
of the Total Servicing Fee, the Noteholders' Distributable Amount, if any, and
the Certificateholders' Interest Distributable Amount. See "Description of the
Transfer and Servicing Agreement--Distributions" and "--Credit Enhancement--
Reserve Account" herein.

   On and after any Distribution Date on which the Notes have been paid in
full, funds in the Reserve Account will be applied to reduce the Certificate
Balance to zero if, after giving effect to all distributions to the Servicer,
the Noteholders and the Certificateholders on such Distribution Date, the
amount on deposit in the Reserve Account is equal to or greater than the
Certificate Balance.

   Subordination of Certificates. The rights of Certificateholders to receive
distributions of interest are subordinated to the rights of Noteholders to
receive payments of interest. In addition, the Certificateholders have no right
to receive distributions of principal until the principal amount of the Notes
has been paid in full. Consequently, funds on deposit in the Collection Account
(including amounts deposited therein from the Reserve Account) will be applied
to the payment of interest on the Notes before distributions of interest on the
Certificates and will be applied to the payment of principal on the Notes
before distributions of principal on the Certificates. In addition, following
the occurrence of certain Events of Default or an acceleration of the Notes,
the Noteholders will be entitled to be paid in full before the
Certificateholders are entitled to any distributions.

   [Optional Prepayment. If the Servicer exercises its option to purchase the
Receivables when the Pool Balance declines to    % or less of the Initial Pool
Balance, Certificateholders will receive an amount in respect of the
Certificates equal to the Certificate Balance together with accrued and unpaid
interest thereon, which distribution will effect early retirement of the
Certificates. See "Description of the Transfer and Servicing Agreements--
Termination" in the prospectus.]

   [Auction Sale. In the event of an Auction Sale, the Certificates will be
prepaid at a price equal to the Certificate Balance plus accrued and unpaid
interest thereon at the Pass-Through Rate. See "Description of the Transfer and
Servicing Agreements--Termination" in the prospectus.]

              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

   The following information summarizes all material provisions of the [Sale]
[Pooling] and Servicing Agreement, substantially in the form filed as an
exhibit to the Registration Statement, pursuant to which the Issuer is
purchasing and the Servicer is undertaking to service the Receivables [and the
Issuer will be created and the Certificates will be issued] (collectively the
"Transfer and Servicing Agreements"). The following

                                      S-16
<PAGE>

summary supplements the description of the general terms and provisions of the
Transfer and Servicing Agreements set forth in the prospectus, to which
description reference is hereby made.

Sale and Assignment of Receivables

   Certain information regarding the conveyance of the Receivables by AmSouth
Bank to the Seller and by the Seller to the Issuer on the Closing Date pursuant
to the [Sale] [Pooling] and Servicing Agreement is set forth in the prospectus
under "Description of the Transfer and Servicing Agreements--Sale and
Assignment of Receivables."

Accounts

   [The assets of the Trust will not include a Pre-Funding Account.] All other
Accounts referred to under "Description of the Transfer and Servicing
Agreements--Accounts" in the Prospectus, as well as a Reserve Account, will be
established by the Servicer and maintained with the Indenture Trustee in the
name of the Indenture Trustee on behalf of the Noteholders [and the
Certificateholders.]

Servicing Compensation

   The Servicer will be entitled to receive a fee (the "Servicing Fee") for
each Collection Period in an amount equal to the product of one-twelfth of    %
per annum for so long as AmSouth Bank or an affiliate thereof is the Servicer,
and    % per annum if AmSouth Bank or an affiliate thereof is no longer the
Servicer (the "Servicing Fee Rate") and the Pool Balance as of the first day of
the Collection Period. The "Servicing Fee" will also include such other amounts
to be paid to the Servicer as described in the Prospectus. The Servicing Fee,
together with any portion of the Servicing Fee that remains unpaid from prior
Distribution Dates (the "Total Servicing Fee"), will be paid from the Total
Distribution Amount. The Total Servicing Fee will be paid prior to the
distribution of any portion of the Interest Distribution Amount to the
Noteholders or the Certificateholders. See "Description of the Transfer and
Servicing Agreement--Servicing Compensation and Payment of Expenses" in the
Prospectus.

Distributions

 Deposits to the Collection Account.

   On or before the earlier of the eighth Business Day of the month in which a
Distribution Date occurs and the fourth Business Day preceding such
Distribution Date (the "Determination Date"), the Servicer will calculate the
Total Distribution Amount, the Interest Distribution Amount, the Available
Principal, the Principal Distribution Amount, the Total Servicing Fee, the
Noteholders' Interest Distributable Amount, the Noteholders' Principal
Distributable Amount, the Certificateholders' Interest Distributable Amount,
the Certificateholders' Principal Distributable Amount, the Advances, if any,
to be made by the Servicer of interest and principal due on the Actuarial
Receivables, the amount, if any, to be withdrawn from the Payahead Account and
deposited in the Collection Account, the amount, if any, to be withdrawn from
the Reserve Account and deposited in the Collection Account and the amount, if
any, to be withdrawn from the Reserve Account and paid to the Seller, in each
case, with respect to such Distribution Date.

   On or before each Distribution Date, the Servicer will cause the Indenture
Trustee to withdraw from the Payahead Account and

     (1) deposit into the Collection Account in immediately available funds,
  the portion of Payaheads constituting scheduled payments on Actuarial
  Receivables or that are to be applied to prepay Actuarial Receivable in
  full and

     (2) distribute to the Seller, in immediately available funds, all
  investment earnings on funds in the Payahead Account with respect to the
  preceding Collection Period. On or before each Distribution Date the
  Servicer will deposit any Advances for such Distribution Date into the
  Collection Account.

                                      S-17
<PAGE>

On or before the Business Day preceding each Distribution Date, the Servicer
will cause the Interest Distribution Amount and the Available Principal for
such Distribution Date to be deposited into the Collection Account. On or
before each Distribution Date, the Servicer shall cause the Indenture Trustee
to withdraw from the Reserve Account and deposit in the Collection Account an
amount (the "Reserve Account Transfer Amount") equal to the lesser of

     (x) the amount of cash or other immediately available funds in the
  Reserve Account on such Distribution Date (before giving effect to any
  withdrawals therefrom relating to such Distribution Date) or

     (y) the amount, if any, by which

       (A) the sum of the Total Servicing Fee, the Noteholders' Interest
    Distributable Amount, the Certificateholders' Interest Distributable
    Amount, the Noteholders' Principal Distributable Amount and the
    Certificateholders' Principal Distributable Amount for such
    Distribution Date exceeds

       (B) the sum of the Interest Distribution Amount and the Available
    Principal for such Distribution Date.

   The "Interest Distribution Amount" for a Distribution Date will be the sum
of the following amounts with respect to any Distribution Date, computed, with
respect to Simple Interest Receivables, in accordance with the simple interest
method, and with respect to Actuarial Receivables, in accordance with the
actuarial method:

  . that portion of all collections on the Receivables allocable to interest
    in respect of the preceding Collection Period (including, with respect to
    Actuarial Receivables, amounts withdrawn from the Payahead Account and
    allocable to interest and excluding amounts deposited into the Payahead
    Account and allocable to interest, in each case, in respect of the
    preceding Collection Period);

  . all proceeds (other than any proceeds from any Dealer commission)
    ("Liquidation Proceeds") of the liquidation of Liquidated Receivables,
    net of expenses incurred by the Servicer in connection with such
    liquidation and any amounts required by law to be remitted to the Obligor
    on such Liquidated Receivables, to the extent attributable to interest
    due thereon, which became Liquidated Receivables during such Collection
    Period in accordance with the Servicer's customary servicing procedures;

  . [all Advances made by the Servicer of interest due on the Actuarial
    Receivables in respect of the preceding Collection Period;]

  . the Purchase Amount of each Receivable that was repurchased by AmSouth
    Bank or purchased by the Servicer during the preceding Collection Period
    to the extent attributable to accrued interest thereon;

  . all monies collected, from whatever source (other than any proceeds from
    any Dealer commission), in respect to Liquidated Receivables during any
    Collection Period following the Collection Period in which such
    Receivable was written off, net of the sum of any amounts expended by the
    Servicer for the account of the Obligor and any amounts required by law
    to be remitted to the Obligor ("Recoveries"); and

  . Investment Earnings for such Distribution Date;

   In calculating the Interest Distribution Amount, the following shall be
excluded: all payments and proceeds (including Liquidation Proceeds) of any
Receivables

      (1) repurchased by AmSouth Bank or purchased by the Servicer, the
  Purchase Amount of which has been included in the Interest Distribution
  Amount on a prior Distribution Date and

      (2) received on Actuarial Receivables and distributed to the Servicer,
  with respect to such Distribution Date, as reimbursement for any
  unreimbursed Advances in accordance with the [Sale] [Pooling] and Servicing
  Agreement.

                                      S-18
<PAGE>

   The "Available Principal" for a Distribution Date will be the sum of the
following amounts with respect to any Distribution Date, computed, with respect
to Simple Interest Receivables, in accordance with the simple interest method,
and, with respect to Actuarial Receivables, in accordance with the actuarial
method:

  . that portion of all collections on the Receivables allocable to principal
    in respect of the preceding Collection Period (including, with respect to
    Actuarial Receivables, amounts withdrawn from the Payahead Account and
    allocable to principal and excluding amounts deposited into the Payahead
    Account and allocable to principal, in each case, in respect of the
    preceding Collection Period);

  . Liquidation Proceeds attributable to the principal amount of Receivables
    which became Liquidated Receivables during the preceding Collection
    Period in accordance with the Servicer's customary servicing procedures
    with respect to such Liquidated Receivables;

  . all Advances made by the Servicer of principal due on the Actuarial
    Receivables in respect of the preceding Collection Period;

  . to the extent attributable to principal, the Purchase Amount of each
    Receivable repurchased by the Seller or purchased by the Servicer during
    the preceding Collection Period; and

  . partial prepayments on Receivables in respect of the preceding Collection
    Period relating to refunds of extended service contracts, or of physical
    damage, credit life, credit accident or health insurance premium,
    disability insurance policy premiums, but only if such costs or premiums
    were financed by the respective Obligor and only to the extent not
    included in the first bullet point above.

In calculating the Available Principal, the following shall be excluded: all
payments and proceeds (including Liquidation Proceeds) of any Receivables:

  . repurchased by AmSouth Bank or purchased by the Servicers the Purchase
    Amount of which has been included in the Available Principal on a prior
    Distribution Date, and

  . [received on Actuarial Receivables and distributed to the Servicer, with
    respect to such Distribution Date, as reimbursement for any unreimbursed
    Advances in accordance with the [Sale] [Pooling] and Servicing
    Agreement.]

   The "Principal Distribution Amount" for a Distribution Date will be the sum
of the following amounts with respect to the preceding Collection Period:

     (1) (a) with respect to Simple Interest Receivables, that portion of all
  collections on the Receivable allocable to principal in respect of the
  preceding Collection Period, and

     (b) with respect to Actuarial Receivables the sum of

       (x) the amount of all scheduled payments allocable to principal due
    during the preceding Collection Period and

       (y) the portion of all prepayments in full allocable to principal
    received during the preceding Collection Period,

  in the case of both (a) and (b) without regard to any extensions or
  modifications thereof effected after the Cutoff Date, other than with
  respect to any extensions or modifications in connection with Cram Down
  Losses during such Collection Period;

     (2) the principal balance of each Receivable that was repurchased by
  AmSouth Bank or purchased by the Servicer in each case during the preceding
  Collection Period (except to the extent included in (1) above);

     (3) the principal balance of each Liquidated Receivable which became
  such during the preceding Collection Period (except to the extent included
  in (1) above);

     (4) partial prepayments on Receivables in respect of the preceding
  Collection Period relating to refunds of extended service contracts, or of
  physical damage, credit life, credit accident or health insurance premium,
  disability insurance policy premiums, but only if such costs or premiums
  were financed by the respective Obligor and only to the extent not included
  in clause (1) above; and

     (5) the aggregate amount of Cram Down Losses during such Collection
  Period.


                                      S-19
<PAGE>

   Monthly Withdrawals from Collection Account. On each Distribution Date, the
Servicer shall instruct the Indenture Trustee to withdraw from the Collection
Account and deposit in the Payahead Account in immediately available funds, the
aggregate Payaheads collected during the preceding Collection Period. On each
Distribution Date, the Servicer shall instruct the Indenture Trustee to make
the following withdrawals, based upon the calculations set forth in "Deposits
to the Collection Account" above, deposits and distributions, in the amounts
and in the order of priority specified below, to the extent of the sum of the
Interest Distribution Amount and the Available Principal in respect of such
Distribution Date and the Reserve Account Transfer Amount in respect of such
Distribution Date (the "Total Distribution Amount"):

     (1) from the Collection Account to the Servicer, from the Total
  Distribution Amount, the Total Servicing Fee;

     (2) from the Collection Account to the Note Distribution Account, from
  the Total Distribution Amount remaining after the application of clause
  (1), the Noteholders' Interest Distributable Amount;

     [(3) from the Collection Account to the Certificate Distribution
  Account, from the Total Distribution Amount remaining after the application
  of clauses (1) and (2), the Certificateholders' Interest Distributable
  Amount;]

     (4) from the Collection Account to the Note Distribution Account, from
  the Total Distribution Amount remaining after the application of clauses
  (1) through (3), the Noteholders' Principal Distributable Amount;

     [(5) from the Collection Account to the Certificate Distribution
  Account, from the Total Distribution Amount remaining after the application
  of clauses (1) through (4), the Certificateholders' Principal Distributable
  Amount; and]

     (6) from the Collection Account to the Reserve Account, any amounts
  remaining after the application of clauses (1) through (5).

   Notwithstanding the foregoing, following the occurrence and during the
continuation of certain Events of Default or an acceleration of the Notes, the
Total Distribution Amount remaining after the application of clauses (1) and
(2) above will be deposited in the Note Distribution Account to the extent
necessary to reduce the principal balance of the Notes to zero.

   On each Distribution Date, all amounts on deposit in the Note Distribution
Account will be paid in the following order of priority:

     (a) to the Noteholders, accrued and unpaid interest on the outstanding
  principal balance of the Notes at the Interest Rate; and

     (b) to the Noteholders in reduction of principal until the principal
  balance of the Notes has been reduced to zero;

   [On each Distribution Date, all amounts on deposit in the Certificate
Distribution Account will be distributed to the Certificateholders in the
following order of priority:

     (a) to the Certificateholders, accrued and unpaid interest on the
  Certificate Balance at the Pass-Through Rate; and

     (b) to the Certificateholders in reduction of principal until the
  principal balance of the Certificates has been reduced to zero.]

Related Definitions

   For purposes hereof, the following terms have the following meanings:

   "Collection Period" means, with respect to a Distribution Date, (x) in the
case of the initial Distribution Date, the period from and including the Cutoff
Date through and including             ,      and (y) thereafter, the calendar
month preceding the related Distribution Date.

                                      S-20
<PAGE>

   "Cram Down Loss" means, with respect to a Receivable if a court of
appropriate jurisdiction in a bankruptcy or insolvency proceeding shall have
issued an order reducing the amount owed on such Receivable or otherwise
modifying or restructuring the scheduled payments to be made on such
Receivable, an amount equal to

     (1) the excess of the principal balance of such Receivable immediately
  prior to such order over the principal balance of such Receivable as so
  reduced and/or

     (2) if such court shall have issued an order reducing the effective rate
  of interest on such Receivable, the net present value (using as the
  discount rate the higher of the APR on such Receivable or the rate of
  interest, if any, specified by the court in such order) of the scheduled
  payments as so modified or restructured.

A "Cram Down Loss" shall be deemed to have occurred on the date of issuance of
such order.

   The "Pool Balance" at any time will represent the aggregate principal
balance of the Receivables at the end of the preceding Collection Period, after
giving effect to all payments (other than Payaheads) received from Obligors,
Purchase Amounts and Advances to be remitted by AmSouth Bank, the Servicer and
the Seller, as the case may be, all for such Collection Period, all losses
realized on Receivables that became Liquidated Receivables during such
Collection Period and all Cram Down Losses for such Collection Period.

   "Realized Losses" means the excess of the principal balance of a Liquidated
Receivable over Liquidation Proceeds to the extent allocable to principal.

   "Liquidated Receivables" means, Receivables (1) which have been liquidated
by the Servicer through the sale of the related Financed Vehicle, (2) as to
which all or a portion representing    % or more of a scheduled payment due is
[        ] or more days delinquent or (3) with respect to which proceeds have
been received which, in the Servicer's judgment, constitute the final amounts
recoverable in respect of such Receivable.

   "Noteholders' Distributable Amount" means, with respect to any Distribution
Date, the sum of the Noteholders' Principal Distributable Amount and the
Noteholders' Interest Distributable Amount.

   "Noteholders' Interest Distributable Amount" means, with respect to any
Distribution Date, the sum of the Noteholders' Monthly Interest Distributable
Amount for such Distribution Date and the Noteholders' Interest Carryover
Shortfall for such Distribution Date.

   "Noteholders' Monthly Interest Distributable Amount" means, with respect to
any Distribution Date, the product of (x) one-twelfth of the Interest Rate (or,
in the case of the first Distribution Date, the Interest Rate multiplied by a
fraction, the numerator of which is the number of days elapsed from and
including the Closing Date to but excluding such Distribution Date and the
denominator of which is 360) and (y) the outstanding principal balance of the
Notes on the immediately preceding Distribution Date, after giving effect to
all distributions of principal to the Noteholders on such Distribution Date
(or, in the case of the first Distribution Date, on the Closing Date).

   "Noteholders' Interest Carryover Shortfall" means, with respect to any
Distribution Date, the excess of the Noteholders' Monthly Interest
Distributable Amount for the preceding Distribution Date and any outstanding
Noteholders' Interest Carryover Shortfall on such preceding Distribution Date
over the amount in respect of interest that is actually deposited in the Note
Distribution Account on such preceding Distribution Date, plus interest on the
amount of interest due but not paid to Noteholders on the preceding
Distribution Date, to the extent permitted by law, at the Interest Rate borne
by the Notes from such preceding Distribution Date through the current
Distribution Date.

   "Noteholders' Principal Distributable Amount" means, with respect to any
Distribution Date, the sum of the Noteholders' Monthly Principal Distributable
Amount for such Distribution Date and the Noteholders' Principal Carryover
Shortfall as of the close of the preceding Distribution Date; provided,
however, that the

                                      S-21
<PAGE>

Noteholders' Principal Distributable Amount shall not exceed the outstanding
principal balance of the Notes. In addition, on the Note Final Scheduled
Distribution Date, the principal required to be deposited in the Note
Distribution Account will include the amount necessary (after giving effect to
the other amounts to be deposited in the Note Distribution Account on such
Distribution Date and allocable to principal) to reduce the outstanding
principal balance of the Notes to zero.

   "Noteholders' Monthly Principal Distributable Amount" means, with respect to
any Distribution Date, the Noteholders' Percentage of the Principal
Distribution Amount.

   "Noteholders' Percentage" means (a) for each Distribution Date until the
principal balance of the Notes is reduced to zero, 100%, and (b) zero for each
Distribution Date thereafter.

   "Noteholders' Principal Carryover Shortfall" means, as of the close of any
Distribution Date, the excess of the Noteholders' Monthly Principal
Distributable Amount and any outstanding Noteholders' Principal Carryover
Shortfall from the preceding Distribution Date over the amount in respect of
principal that is actually deposited in the Note Distribution Account.

   ["Certificateholders' Distributable Amount" means, with respect to any
Distribution Date, the sum of the Certificateholders' Principal Distributable
Amount and the Certificateholders' Interest Distributable Amount. ]

   ["Certificateholders' Interest Distributable Amount" means, with respect to
any Distribution Date, the sum of the Certificateholders' Monthly Interest
Distributable Amount for such Distribution Date and the Certificateholders'
Interest Carryover Shortfall for such Distribution Date.]

   ["Certificateholders' Monthly Interest Distributable Amount" means, with
respect to any Distribution Date, the product of (x) one-twelfth of the Pass-
Through Rate (or, in the case of the first Distribution Date, the Pass-Through
Rate multiplied by a fraction, the numerator of which is the number of days
elapsed from and including the Closing Date to but excluding such Distribution
Date) and the denominator of which is 360) and (y) the Certificate Balance on
the immediately preceding Distribution Date, after giving effect to all
payments of principal to the Certificateholders on or prior to such
Distribution Date (or, in the case of the first Distribution Date, on the
Closing Date).]

   ["Certificateholders' Interest Carryover Shortfall" means, with respect to
any Distribution Date, the excess of the Certificateholders' Monthly Interest
Distributable Amount for the preceding Distribution Date and any outstanding
Certificateholders' Interest Carryover Shortfall on such preceding Distribution
Date, over the amount in respect of interest at the Pass-Through Rate that is
actually deposited in the Certificate Distribution Account on such preceding
Distribution Date, plus interest on such excess, to the extent permitted by
law, at the Pass-Through Rate from and including such preceding Distribution
Date to but excluding the current Distribution Date.]

   ["Certificateholders' Principal Distributable Amount" means, with respect to
any Distribution Date, the sum of the Certificateholders' Monthly Principal
Distributable Amount for such Distribution Date and the Certificateholders'
Principal Carryover Shortfall as of the close of the preceding Distribution
Date; provided, however, that the Certificateholders' Principal Distributable
Amount shall not exceed the Certificate Balance. In addition, on the
Certificate Final Scheduled Distribution Date, the principal required to be
distributed to Certificateholders will include the lesser of

     (a) any payments of principal due and remaining unpaid on each
  Receivable in the Trust as of the Final Scheduled Maturity Date or

     (b) the portion of the amount that is necessary (after giving effect to
  the other amounts to be deposited in the Certificate Distribution Account
  on such Distribution Date and allocable to principal) to reduce the
  Certificate Balance to zero, in either case after giving effect to any
  required distribution of the Noteholders' Principal Distributable Amount to
  the Note Distribution Account. In addition, on any

                                      S-22
<PAGE>

  Distribution Date on which, after giving effect to all distributions to the
  Servicer, the Noteholders and the Certificateholders on such Distribution
  Date,

       (1) the outstanding principal balance of the Notes is zero and

       (2) the amount on deposit in the Reserve Account is equal to or
    greater than the Certificate Balance, the Certificateholders' Principal
    Distributable Amount shall include an amount equal to such Certificate
    Balance.]

   ["Certificateholders' Monthly Principal Distributable Amount" means, with
respect to any Distribution Date, the Certificateholders' Percentage of the
Principal Distribution Amount or, with respect to any Distribution Date on or
after the Distribution Date on which the outstanding principal balance of the
Notes is reduced to zero, 100% of the Principal Distribution Amount (less any
amount required on the first such Distribution Date to reduce the outstanding
principal balance of the Notes to zero, which shall be deposited into the Note
Distribution Account).]

   ["Certificateholders' Percentage" means 100% minus the Noteholders'
Percentage.]

   ["Certificateholders' Principal Carryover Shortfall" means, as of the close
of any Distribution Date, the excess of the Certificateholders' Monthly
Principal Distributable Amount and any outstanding Certificateholders'
Principal Carryover Shortfall from the preceding Distribution Date, over the
amount in respect of principal that is actually deposited in the Certificate
Distribution Account on such Distribution Date.]

   ["Certificate Balance" equals, initially, $            and, thereafter,
equals the initial Certificate Balance, reduced by all amounts allocable to
principal previously distributed to Certificateholders.]

   ["Pass-Through Rate" means, with respect to the Certificates,     % per
annum.]

Credit Enhancement

   [Reserve Account. Pursuant to the [Sale] [Pooling] and Servicing Agreement,
the Reserve Account will be created and maintained with the Indenture Trustee.
On the Closing Date, the Seller will deposit $            (    % of aggregate
initial principal balance of the Notes plus the initial Certificate Balance)
(the "Reserve Account Initial Deposit") in the Reserve Account. The Reserve
Account Initial Deposit will be augmented on each Distribution Date by the
deposit in the Reserve Account of amounts remaining after distribution of the
Total Servicing Fee and amounts to be paid to the Noteholders [and
Certificateholders.] If the amount on deposit in the Reserve Account on any
Distribution Date (after giving effect to all deposits or withdrawals
therefrom on such Distribution Date) is greater than the Specified Reserve
Account Balance for such Distribution Date, the Servicer will instruct the
Indenture Trustee to distribute the amount of the excess to the Seller. Upon
any distribution to the Seller of amounts from the Reserve Account, neither
the Noteholders [nor the Certificateholders] will have any rights in, or
claims to, such amounts. [In certain circumstances, funds in the Reserve
Account will be used to reduce the Certificate Balance to zero.]

   "Specified Reserve Account Balance" with respect to any Distribution Date
generally means the greater of

     (a)     % of the sum of the aggregate outstanding principal amount of
  the Notes [and the outstanding Certificate Balance] on such Distribution
  Date (after giving effect to all payments on the Notes [and distributions
  with respect to the Certificates] to be made on such Distribution Date) or

     (b)     % of the aggregate initial principal balance of the Notes [plus
  the initial Certificate Balance.] In no circumstances will the Seller be
  required to deposit any amounts in the Reserve Account other than the
  Reserve Account Initial Deposit to be made on the Closing Date.]


                                     S-23
<PAGE>

   [Subordination of the Certificates. The rights of the Certificateholders to
receive distributions will be subordinated to the rights of the Noteholders
following the occurrence of certain Events of Default or an acceleration of the
Notes. The subordination of the Certificates is intended to enhance the
likelihood of receipt by Noteholders of amounts due them and to decrease the
likelihood that the Noteholders will experience losses. In addition, the
Reserve Account is intended to enhance the likelihood of receipt by Noteholders
and Certificateholders of amounts due them and to decrease the likelihood that
the Noteholders and Certificateholders will experience losses. However, in
certain circumstances, the Reserve Account could be depleted. If the amount
required to be withdrawn from the Reserve Account to cover shortfalls in
collections on the Receivables exceeds the amount on deposit in the Reserve
Account a temporary shortfall in the amounts distributed to the Noteholders or
the Certificateholders could result. In addition, depletion of the Reserve
Account ultimately could result in losses to Noteholders and
Certificateholders.]

                        FEDERAL INCOME TAX CONSEQUENCES

   Mayer, Brown & Platt is of the opinion that,

  . based on the terms of the Notes and the transactions relating to the
    Receivables as set forth herein, the Notes will be treated as debt for
    federal income tax purposes and

  . based on the applicable provisions of the Pooling and Servicing Agreement
    and Related Documents, for federal income tax purposes, the Issuer will
    not be classified as an association taxable as a corporation and the
    Issuer will not be treated as a publicly traded partnership taxable as a
    corporation. The Notes will not be issued will original issue discount
    ("OID"). See "Federal Income Tax Consequences" in the prospectus.]

                        STATE AND LOCAL TAX CONSEQUENCES

   The discussion above does not address the tax consequences of purchase,
ownership or disposition of the Securities under any state or local tax law. We
recommend that investors consult their own tax advisors regarding state and
local tax consequences.

                              ERISA CONSIDERATIONS

The Notes

   A fiduciary of an employee benefit plan or other retirement arrangement
subject to Title I of ERISA, should consider the fiduciary standards under
ERISA in the context of the plan or arrangement's particular circumstances
before authorizing an investment of a portion of such plan or arrangement's
assets in the Notes. Accordingly, pursuant to Section 404 of ERISA, such
fiduciary should consider among other factors:

      (1) whether the investment is for the exclusive benefit of participants
  and their beneficiaries;

      (2) whether the investment satisfies the applicable diversification
  requirements;

      (3) whether the investment is in accordance with the documents and
  instruments governing the plan or arrangement; and

      (4) whether the investment is prudent, considering the nature of the
  investment.

   Section 406 of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and Section 4975 of the Code prohibit a pension, profit-
sharing or other employee benefit plan or retirement arrangements, including
individual retirement accounts and certain types of Keogh Plans, as well as any
entity whose underlying assets include plan assets by reason of a plan or
arrangement investing in such entity (including an insurance company general
account), (each a "Benefit Plan"), from engaging in certain transactions with
persons that are "parties in interest" under ERISA or "disqualified persons"
under the Code

                                      S-24
<PAGE>

with respect to such Benefit Plan. A violation of these "prohibited
transaction" rules may result in an excise tax or other penalties and
liabilities under ERISA and the Code for such persons.

   Certain transactions involving the purchase, holding or transfer of the
Notes might be deemed to constitute prohibited transactions under ERISA and the
Code with respect to a Benefit Plan that purchases Notes if assets of the Trust
were deemed to be assets of the Benefit Plan. Under a regulation issued by the
United States Department of Labor, 29 C.F.R. "2510.3-101 (the "Plan Assets
Regulation"), the assets of the Trust would be treated as plan assets of a
Benefit Plan for the purposes of ERISA and the Code only if the Benefit Plan
acquired an "equity interest" in the Trust and none of the exceptions contained
in the Plan Assets Regulation was applicable. An "equity interest" is defined
under the Plan Assets Regulation as an interest other than an instrument which
is treated as indebtedness under applicable local law and which has no
substantial equity features. Assuming that the Notes are treated as
indebtedness under applicable local law without substantial equity features for
purposes of the Plan Assets Regulation, then the Notes will be eligible for
purchase by Benefit Plans.

   However, without regard to whether the Notes are treated as an equity
interest for such purposes, the acquisition or holding of Notes by or on behalf
of a Benefit Plan could be considered to give rise to a prohibited transaction
if the Trust, the owner of collateral, or any of their respective affiliates is
or becomes a party in interest or a disqualified person with respect to such
Benefit Plan. In such case, certain exemptions from the prohibited transaction
rules could be applicable depending on the type and circumstances of the plan
fiduciary making the decision to acquire a Note. Included among these
exemptions are: Prohibited Transaction Class Exemption ("PTCE") 90-1, regarding
investments by insurance company pooled separate accounts; PTCE 95-60,
regarding investments by insurance company general accounts; PTCE 91-38,
regarding investments by bank collective investment funds; PTCE 96-23,
regarding transactions affected by "in-house asset managers"; and PTCE 84-14,
regarding transactions effected by "qualified professional asset managers."

   A Benefit Plan fiduciary considering the purchase of Notes should consult
its tax and/or legal advisors regarding whether the assets of the Trust would
be considered Plan assets, the possibility of exemptive relief from the
prohibited transaction rules and other issues and their potential consequences.

[The Certificates

   The Certificates may not be acquired (directly or indirectly) by or on
behalf of any Benefit Plan or any entity (including an insurance company
general account) whose underlying assets include plan assets of the Benefit
Plan by reason of a plan's investment in the entity. By acceptance of a
Certificate, each Certificateholder will be deemed to have represented and
warranted that it is not a Benefit Plan.]

                                  UNDERWRITING

   Subject to the terms and conditions set forth in the Underwriting agreement
relating to the Notes [and the Certificates] (the "Underwriting Agreement"),
the Seller has agreed to sell to                      (the "Underwriter"), and
the Underwriter has agreed to purchase, the Notes [and the Certificates],
subject to the satisfaction of certain conditions precedent.

   The Seller has been advised by the Underwriter that the Underwriter proposes
to offer the Notes to the public initially at the public offering prices set
forth on the cover page of this prospectus supplement, and to certain dealers
at such prices less a concession of    % per Note, that the Underwriter and
such dealers may allow a discount of    % per Note on the sale to certain other
dealers; and that after the initial public offering of the Notes, the public
offering prices and the concessions and discounts to dealers may be changed by
the Underwriter.

   [The Seller has been advised by the Underwriter that the Underwriter
proposes to offer the Certificates to the public initially at the public
offering price set forth on the cover page of this Prospectus Supplement, and
to

                                      S-25
<PAGE>

certain dealers at such price less a concession of    % per Certificate; that
the Underwriter and such dealers may allow a discount of    % per Certificate
on the sale to certain other dealers; and that after the initial public
offering of the Certificates, the public offering price and the concession and
discount to dealers may be changed by the Underwriter.]

   Until the distribution of the Securities is completed, rules of the
Securities and Exchange Commission may limit the ability of the Underwriter and
certain selling group members to bid for and purchase the Securities. As an
exception to these rules, the Underwriter is permitted to engage in certain
transactions that stabilize the prices of the Securities. Such transactions
consist of bids or purchases for the purpose of pegging, fixing or maintaining
the price of such Securities.

   In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases.

   Neither the Seller nor the Underwriter makes any representation or
prediction as to the direction or magnitude of any effect that the transactions
described above may have on the prices of the Securities. In addition, neither
the Seller nor the Underwriter makes any representation that the Underwriter
will engage in such transactions or that such transactions, once commenced,
will not be discontinued without notice.

   AmSouth Bank and the Issuer have agreed to indemnify the Underwriter against
certain liabilities, including civil liabilities under the Securities Act, or
contribute to payments which the Underwriter may be required to make in respect
thereof. In the opinion of the Commission, such indemnification is against
public policy as expressed in the Securities Act and, may, therefore, be
unenforceable.

   The Issuer may, from time to time, invest the funds in the Trust Accounts
and the Certificate Distribution Account in Eligible Investments acquired from
the Underwriter.

   [The closing of the sale of the Notes is conditioned on the closing of the
sale of the Certificates, and the closing of the sale of the Certificates is
conditioned on the closing of the sale of the Notes.]

                                 LEGAL MATTERS

   Certain legal matters with respect to the Notes [and the Certificates] will
be passed upon for the Seller by Mayer, Brown & Platt. Certain legal matters
with respect to the [Notes and the Certificates] will be passed upon for the
Underwriter by                     . [Certain legal matters under the laws of
the State of Delaware will be passed upon for the Seller by              .

                                      S-26
<PAGE>

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY +
+NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE     +
+SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN    +
+OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE +
+SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.             +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                   Subject To Completion, dated June 6, 2000

                      AMSOUTH AUTO ASSET BACKED SECURITIES

                          AmSouth Auto Receivables LLC
                                     Seller

                                  AmSouth Bank
                                    Servicer

                  The Issuers:

 You Should
 Consider         . may periodically issue asset-backed notes and/or
 Carefully the      certificates in one or more series with one or more
 Risk Factors       classes; and
 Beginning on
 Page    in
 this
 Prospectus.

                  . will own:

                  . fixed rate motor vehicle retail installment sales
                    contracts and installment loans secured by new and used
                    automobiles and trucks;

 Neither the
 notes nor the
 certificates
 issued by any
 issuer
 represent
 obligations
 of or
 interests in,
 and are not
 guaranteed
 by, AmSouth
 Bank, AmSouth
 Auto
 Receivables
 LLC or any of
 their
 affiliates,
 other than
 the issuer.

                  . collections on the receivables;

                  . liens on the financed vehicles and the rights to receive
                    proceeds from claims on insurance policies;

                  . funds in the accounts of the issuer;

                  . any credit enhancements issued in favor of the issuer; and

                  . proceeds of these assets.

                  The Securities:

                  . will represent indebtedness of the issuer that issued
                    those securities, in the case of the notes, or beneficial
                    interests in the trust that issued those securities, in
                    the case of the certificates;


                  . will be paid only from the assets of the issuer that
 This               issued those securities;
 prospectus
 may be used
 to offer and
 sell
 securities
 only if
 accompanied
 by a
 prospectus
 supplement.

                  . will represent the right to payments in the amounts and at
                    the times described in the accompanying prospectus
                    supplement;

                  . may benefit from one or more forms of credit enhancement;
                    and

                  . will be issued as part of a designated series, which may
                    include one or more classes of notes and one or more
                    classes of certificates.


  Neither the SEC nor any state securities commission has approved or
disapproved these securities or determined whether this prospectus is truthful
or complete. Any representation to the contrary is a criminal offense.

                  The date of this prospectus is June   , 2000
<PAGE>

                 OVERVIEW OF THE INFORMATION IN THIS PROSPECTUS
                         AND THE PROSPECTUS SUPPLEMENT

   We provide information about your securities in two separate documents: (a)
this prospectus, which provides general information, some of which may not
apply to a particular series of notes or certificates, including your series;
and (b) the prospectus supplement, which describes the specific terms of your
series, including information about:

  . the type of securities offered;

  . the timing and amount of interest and principal payments;

  . the receivables underlying your securities;

  . the credit enhancement for each class;

  . the credit ratings; and

  . the method for selling the securities.

   Whenever information in the prospectus supplement is more specific than the
information in this prospectus, you should rely on the information in the
prospectus supplement.

   You should rely only on the information provided in this prospectus and the
prospectus supplement, including the information incorporated by reference. We
have not authorized anyone to provide you with different information. We are
not offering the securities in any jurisdiction where the offer is not
permitted. We do not claim the accuracy of the information in this prospectus
or the prospectus supplement as of any date other than the dates stated on
their respective covers.

   We include cross-references in this prospectus and in the prospectus
supplement to captions in these materials where you can find further related
discussions. The table of contents in this prospectus and the table of contents
included in the prospectus supplement provide the pages on which these captions
are located.

   You can find a glossary where capitalized terms are defined beginning on
page    in this prospectus.

   In this prospectus, the terms "seller," "we," "us," and "our" refer to
AmSouth Auto Receivables LLC.

   To understand the structure of these securities, you must read carefully
this prospectus and the prospectus supplement in their entirety.
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
OVERVIEW OF THE INFORMATION IN THIS PROSPECTUS AND THE PROSPECTUS
 SUPPLEMENT...............................................................   1

RISK FACTORS..............................................................   1

DESCRIPTION OF THE ISSUERS................................................   8

DESCRIPTION OF THE TRUSTEES...............................................   9

DESCRIPTION OF THE RECEIVABLES............................................   9
  The Receivables.........................................................   9
  The Receivables Pool....................................................   9
  Calculation Methods.....................................................  10

AMSOUTH BANK'S ORIGINATION AND SERVICING PROCEDURES.......................  11
  Delinquency and Loss Information........................................  12

PREFUNDING ARRANGEMENT....................................................  12

MATURITY AND PREPAYMENT CONSIDERATIONS....................................  13

POOL FACTOR AND POOL INFORMATION..........................................  14

USE OF PROCEEDS...........................................................  14

DESCRIPTION OF THE SELLER.................................................  14

DESCRIPTION OF AMSOUTH BANK...............................................  15

DESCRIPTION OF THE SECURITIES.............................................  15
  The Notes...............................................................  15
  The Certificates........................................................  16
  Ratings of the Securities...............................................  17
  Book-Entry Registration.................................................  17
  Global Clearance, Settlement and Tax Documentation Procedures...........  20
  Definitive Securities...................................................  24
  List of Securityholders.................................................  24
  Statements to Securityholders...........................................  25

DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS......................  26
  Sale and Assignment of the Receivables..................................  26
  The Collection Account and Eligible Investments.........................  28
  Other Accounts..........................................................  28
  Payments on Receivables.................................................  28
  Payments and Distributions on the Securities............................  29
  Credit and Cash Flow Enhancement........................................  29
  Insurance on Financed Motor Vehicles....................................  29
  Servicer Reports........................................................  30
  Optional Purchase of Receivables........................................  30
  Servicing Fee...........................................................  30
  Waivers and Extensions..................................................  30
  Realization Upon Defaulted Receivables..................................  31
  Evidence as to Compliance...............................................  31
  Material Matters Regarding the Servicer.................................  31
  Defaults by the Servicer................................................  32
</TABLE>

                                       i
<PAGE>

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
  Rights Upon Default by the Servicer......................................  33
  Amendment................................................................  33
  Termination..............................................................  34
  The Trustee and Indenture Trustee........................................  34
  Description of the Administration Agreement..............................  35

DESCRIPTION OF THE INDENTURE...............................................  36
  Modification of Indenture................................................  36
  Events of Default Under the Indenture; Rights Upon Event of Default......  37
  Material Covenants.......................................................  37
  Annual Compliance Statement..............................................  38
  Indenture Trustee's Annual Report........................................  38
  Satisfaction and Discharge of Indenture..................................  38
  The Indenture Trustee....................................................  38

LEGAL ASPECTS OF THE RECEIVABLES...........................................  39
  Security Interests in the Financed Motor Vehicles........................  39
  Repossession.............................................................  41
  Notice of Sale; Redemption Rights........................................  41
  Deficiency Judgments and Excess Proceeds.................................  41
  Consumer Protection Laws.................................................  42
  Repurchase Obligation....................................................  44
  Other Limitations........................................................  44

MATERIAL FEDERAL INCOME TAX CONSIDERATIONS.................................  45

STATE AND LOCAL TAX CONSIDERATIONS.........................................  56

ERISA CONSIDERATIONS.......................................................  56

UNDERWRITING...............................................................  57

LEGAL MATTERS..............................................................  58

REPORTS TO SECURITYHOLDERS.................................................  58

WHERE YOU CAN FIND MORE INFORMATION........................................  59

GLOSSARY...................................................................  60
</TABLE>

                                       ii
<PAGE>

                                  RISK FACTORS

   You should carefully consider the following risks and the risks described
under "Risk Factors" in the prospectus supplement for the securities before
making an investment decision. In particular, distributions on your securities
will depend on payments received on and other recoveries with respect to the
receivables. Therefore, you should carefully consider the risk factors relating
to the receivables and the financed vehicles.

   Your investment could be materially and adversely affected if any of the
following risks are realized.

You must rely for            Your securities are either secured by or
repayment only upon the      represent beneficial ownership interests solely
issuer's assets which may    in the assets of the related issuer. Your
not be sufficient to make    securities will not represent an interest in or
full payments on your        obligation of us, AmSouth Bank or any other
securities.                  person. We, AmSouth Bank or another entity may
                             have a limited obligation to repurchase some
                             receivables under some circumstances as described
                             in the prospectus supplement. Distributions on
                             any class of securities will depend solely on the
                             amount and timing of payments and other
                             collections in respect of the related receivables
                             and any credit enhancement for the securities
                             specified in the prospectus supplement. We cannot
                             assure you that these amounts, together with
                             other payments and collections in respect of the
                             related receivables, will be sufficient to make
                             full and timely distributions on your securities.
                             The securities and the receivables will not be
                             insured or guaranteed, in whole or in part, by
                             the United States or any governmental entity or
                             by any provider of credit enhancement unless
                             specified in the prospectus supplement.

You may experience reduced   You may receive payment of principal on the
returns on your securities   securities earlier than you expected for the
resulting from               reasons set forth below. You may not be able to
prepayments.                 reinvest the principal paid to you earlier than
                             you expected at a rate of return that is equal to
                             or greater than the rate of return on your
                             securities. Prepayments on the receivables by the
                             related obligors and purchases of the receivables
                             by the seller and the servicer will shorten the
                             life of the securities to an extent that cannot
                             be fully predicted. Any reinvestment risks
                             resulting from a faster or slower incidence of
                             prepayment of receivables will be borne entirely
                             by you.

                             All of the receivables may be prepaid at any
                             time, although some may require the obligor to
                             pay a prepayment penalty. The rate of prepayments
                             on the receivables may be influenced by a variety
                             of economic, social and other factors, including:

                                . other events which have the same effect as
                                  prepayments in full of receivables,
                                  including liquidations due to default, as
                                  well as receipts of proceeds from insurance
                                  policies and repurchases of receivables;

                                . repurchases of receivables by us or the
                                  servicer, as a result of breaches of
                                  representations and warranties, and/or
                                  breaches of particular covenants;

                                . the application of any remaining amounts on
                                  deposit in any pre-funding accounts not
                                  applied to the purchase of additional
                                  receivables; and

                                . the purchase by the seller, the servicer or
                                  one of their affiliates of the receivables
                                  pursuant to its optional purchase right when


<PAGE>

                                 the aggregate principal balance thereof is at
                                 or below the percentage specified in the
                                 prospectus supplement of the initial
                                 aggregate principal balance of the
                                 receivables.

                             The rate of prepayments of receivables cannot be
                             predicted and therefore, no assurance can be
                             given as to the level of prepayments that an
                             issuer will experience.

The issuer's interest in     The servicer will maintain possession of the
the receivables could be     original contracts for each of the receivables.
defeated because the         If the servicer sells or pledges and delivers the
contracts will not be        original contracts for the receivables to another
delivered to the issuer.     party, in violation of its obligations under the
                             agreements for the securities, this party could
                             acquire an interest in the receivable having a
                             priority over the issuer's interest. Furthermore,
                             if the servicer become insolvent, competing
                             claims to ownership or security interests in the
                             receivables could arise. These claims, even if
                             unsuccessful, could result in delays in payments
                             on the securities. If successful, the attempt
                             could result in losses or delays in payment to
                             you or an acceleration of the repayment of the
                             securities.

The issuer's security        Upon the origination of a receivable, AmSouth
interest in the financed     Bank or its predecessor in interest or affiliate,
vehicles will not be noted   as applicable, takes a security interest in the
on the certificates of       financed vehicle by placing a lien on the title
title, which may cause       to the financed vehicle. In connection with each
losses.                      sale of receivables by AmSouth Bank to the
                             seller, AmSouth Bank or its affiliate, as
                             applicable, will assign its security interests in
                             the financed vehicles to the seller, who will
                             further assign them to the issuer. The lien
                             certificates or certificates of title relating to
                             the financed vehicles will not be amended or
                             reissued to identify the issuer as the new
                             secured party. In the absence of an amendment or
                             reissuance, the issuer may not have a perfected
                             security interest in the financed vehicles
                             securing the receivables in some states. AmSouth
                             Bank will be obligated to repurchase any
                             receivable sold to the issuer which did not have
                             a perfected security interest in the name of
                             AmSouth Bank in the financed vehicle. The
                             servicer will purchase any receivable sold to the
                             issuer as to which it failed to maintain a
                             perfected security interest in the name of
                             AmSouth Bank in the financed vehicle securing the
                             receivable. All repurchases by AmSouth Bank or
                             the servicer are limited to breaches that
                             materially and adversely affect the receivable
                             subject to the expiration of the applicable cure
                             period. If the issuer has failed to obtain or
                             maintain a perfected security interest in a
                             financed vehicle, its security interest would be
                             subordinate to, among others, a bankruptcy
                             trustee of the obligor, a subsequent purchaser of
                             the financed vehicle or a holder of a perfected
                             security interest in the financed vehicle or a
                             bankruptcy trustee of such holder. If the issuer
                             elects to attempt to repossess the related
                             financed vehicle, it might not be able to realize
                             any liquidation proceeds on the financed vehicle
                             and, as a result, you may suffer a loss.

Receivables that fail to     Federal and state consumer protection laws
comply with consumer         regulate the creation, collection and enforcement
protection laws may result   of consumer loans such as the receivables. These
in losses on your            laws impose specific statutory liabilities upon
investment.                  creditors who fail to comply with their
                             provisions. These laws may also make an

                                       2
<PAGE>

                             assignee of a loan (such as the issuer) liable to
                             the obligor for any violation by the lender. In
                             some cases, this liability could affect an
                             assignee's ability to enforce its rights related
                             to secured loans such as the receivables. To the
                             extent specified in this prospectus and in the
                             prospectus supplement, AmSouth Bank will be
                             obligated to repurchase any receivable that fails
                             to comply with these legal requirements from the
                             issuer. If AmSouth Bank fails to repurchase that
                             receivable, you might experience delays and/or
                             reductions in payments on your securities. See
                             "Legal Aspects of the Receivables-- Consumer
                             Protection Laws."

Bankruptcy of the seller     The seller intends that its sale of the
could result in delays in    receivables to the issuer will be a valid sale
payments or losses on your   and assignment of the receivables to the issuer.
securities.                  If the seller were to become a debtor in a
                             bankruptcy case and a creditor or trustee-in-
                             bankruptcy of the seller or the seller itself
                             were to take the position that the sale of
                             receivables by the seller to the issuer should
                             instead be treated as a pledge of the receivables
                             to secure a borrowing of the seller, delays in
                             payments of collections on the receivables to
                             securityholders could occur. If a court ruled in
                             favor of any such trustee, debtor or creditor,
                             reductions in the amounts of such payments could
                             result. If the transfer of receivables by the
                             seller to the issuer is treated as a pledge
                             instead of a sale, a tax or governmental lien on
                             the property of the seller arising before the
                             transfer of the receivables to the issuer may
                             have priority over the issuer's interest in those
                             receivables. If the transactions are treated as a
                             sale, the receivables would not be part of the
                             seller's bankruptcy estate and would not be
                             available to the seller's creditors.

AmSouth Bank's insolvency    AmSouth Bank and the seller intend that the
could reduce or delay        transfer of receivables from AmSouth Bank to the
payments on your             seller be treated as a sale. If AmSouth Bank were
securities.                  to become insolvent, the FDIA, as amended by
                             FIRREA, gives certain powers to the FDIC, if it
                             were approved as receiver. FDIC staff positions
                             taken prior to the passage of FIRREA do not
                             suggest that the FDIC would interrupt the timely
                             transfer to an issuer of payments collected on
                             the receivables.

                             Under FIRREA, if the transfer of the receivables
                             to the issuer were characterized as a loan
                             secured by a pledge of receivables rather than a
                             sale, that issuer's security interest in the
                             receivables should be respected by the FDIC if:

                                . AmSouth Bank's transfer of the receivables
                                  is the grant of a valid security interest in
                                  the receivables to that issuer;

                                . AmSouth Bank becomes insolvent and the FDIC
                                  is appointed conservator or receiver of
                                  AmSouth Bank and

                                . the security interest:

                                    (1) is validly perfected before AmSouth
                                        Bank's insolvency, and

                                    (2) was not taken in contemplation of
                                        AmSouth Bank's insolvency or with the
                                        intent to hinder, delay or defraud the
                                        seller or its creditors.

                                       3
<PAGE>

                             If the FDIC were to assert a different position,
                             you might experience delays and/or reductions in
                             payments on your securities. In addition, the
                             FDIC might have the right to repay the securities
                             early and for an amount which may be greater or
                             less than their principal balance. For example,
                             under the FDIA, the FDIC could--

                                . require the issuer or the indenture trustee
                                  to go through an administrative claims
                                  procedure to establish its right to those
                                  payments;

                                . request a stay of proceedings with respect
                                  to AmSouth Bank; or

                                . reject AmSouth Bank's sales contract and
                                  limit the issuer's resulting claim to actual
                                  direct compensatory damages.

                             See "Legal Aspects of the Receivables--Other
                             Limitations".

AmSouth Bank and the         AmSouth Bank, the seller and their affiliates are
seller have limited          generally not obligated to make any payments to
obligations to an issuer     you on your securities. AmSouth Bank, the seller
and will not make payments   and their affiliates do not guarantee payments on
on the securities.           the receivables or your securities. However,
                             AmSouth Bank will make representations and
                             warranties about the characteristics of the
                             receivables.

                             If AmSouth Bank breaches a representation or
                             warranty for a receivable, AmSouth Bank may be
                             required to repurchase that receivable. If
                             AmSouth Bank fails to repurchase that receivable,
                             you might experience delays and/or reductions in
                             payments on your securities. See "Description of
                             the Transfer and Servicing Agreements--Sale and
                             Assignment of Receivables."

                             In addition, in some circumstances, the servicer
                             may be required to purchase receivables. If the
                             servicer fails to purchase receivables, you might
                             experience delays and/or reductions in payments
                             on your securities. See "Description of the
                             Transfer and Servicing Agreements--Servicing
                             Procedures."

Interests of other persons   Due to, among other things, liens for repairs of
in the receivables and       a financed vehicle or for unpaid taxes of an
financed vehicles could be   obligor, the issuer could lose the priority of
superior to the issuer's     its security interest in a financed vehicle.
interest, which may result   Neither AmSouth Bank nor the servicer will have
in reduced payments on       any obligation to purchase a receivable if these
your securities.             liens result in the loss of the priority of the
                             security interest in the financed vehicle after
                             the issuance of securities by the issuer.
                             Generally, no action will be taken to perfect the
                             rights of the issuer in proceeds of any insurance
                             policies covering individual financed vehicles or
                             obligors. Therefore, the rights of a third party
                             with an interest in the proceeds could prevail
                             against the rights of the issuer prior to the
                             time the proceeds are deposited by the servicer
                             into an account controlled by the trustee or
                             indenture trustee. See "Legal Aspects of the
                             Receivables--Security Interests in the Financed
                             Vehicles."

Commingling of assets by
the servicer could reduce    Unless otherwise provided in the prospectus
or delay payments on the     supplement, the servicer will be required to
securities.                  deposit all collections and proceeds of the
                             receivables collected during each collection
                             period into the collection

                                       4
<PAGE>

                             account within three business days of receipt.
                             However, in the event that (i) there exists no
                             servicer default under the transaction documents,
                             (ii) the credit enhancement provider, if any,
                             consents, and (iii) each other condition to
                             making the monthly or less frequent deposits as
                             may be required by the applicable rating agencies
                             and described in the prospectus supplement are
                             satisfied, the servicer will not be required to
                             deposit collections into the collection account
                             until on or before the business day on which the
                             funds are need to make the required distributions
                             to securityholders. If such requirements are
                             satisfied, the servicer will also deposit the
                             aggregate purchase price of any receivables
                             purchased by it into the collection account on
                             the same date. Until these funds have been
                             deposited into the collection account, the
                             servicer may invest these funds at its own risk
                             and for its own benefit and will not segregate
                             them from its own funds. If the servicer were
                             unable to remit such funds, the securityholders
                             might incur a loss. To the extent set forth in
                             the prospectus supplement, the servicer may, in
                             order to satisfy the requirements described
                             above, obtain a letter of credit or other
                             security for the benefit of the related issuer to
                             secure timely remittances of collections on the
                             receivables and payment of the aggregate purchase
                             price of the receivables purchased by the
                             servicer.

Extensions and deferrals     In some circumstances, the servicer may permit an
of payments on receivables   extension on or deferral of payments due on
could increase the average   receivables on a case-by-case basis. In addition,
life of the securities.      the servicer may from time to time solicitate or
                             offer obligors an opportunity to defer payments.
                             Any of these deferrals or extensions may extend
                             the maturity of the receivables and increase the
                             weighted average life of the securities. The
                             weighted average life and yield on your
                             securities may be adversely affected by
                             extensions and deferrals on the receivables.
                             However, unless otherwise provided in the
                             prospectus supplement, the servicer must purchase
                             the receivable from the issuer if any payment
                             deferral of a receivable extends the term of the
                             receivable beyond the latest final scheduled
                             distribution date for any class of securities.

If AmSouth Bank is no        If AmSouth Bank were removed as servicer or was
longer the servicer, you     no longer able to act as the servicer, there may
may experience delays in     be delays in processing payments or losses on the
payment or losses on your    receivables because of the disruption of
securities.                  transferring servicing to the successor servicer,
                             or because the successor servicer is not as
                             experienced in servicing as AmSouth Bank. This
                             might cause you to experience delays in payments
                             or losses on your securities.

A class of securities will   Payments of interest and/or principal on the
be subject to greater        securities of any class of securities may be
credit risk if it is         subordinated in priority of payment to interest
subordinated to another      and/or principal due on one or more other classes
class of securities.         of securities in the same series. As a result, if
                             your class of securities is subordinated, you
                             will not receive any distributions on a
                             distribution date until the full amount of
                             interest and/or principal of senior classes has
                             been allocated to those senior securities. In
                             addition, a subordinate class of securities of a
                             series may not be entitled to vote on matters
                             while any senior classes remain outstanding. The
                             prospectus supplement will describe the extent of
                             any subordination.

                                       5
<PAGE>

The application of the       In some circumstances, the Soldiers' and Sailors'
Soldier's and Sailor's       Civil Relief Act of 1940, as amended and similar
Civil Relief Act may lead    state legislation may limit the interest payable
to delays in payment or      on a receivable during an obligor's active
losses on your securities.   military duty. This legislation could adversely
                             affect the ability of the servicer to collect
                             full amounts of interest on these receivables as
                             well as to foreclose on an affected receivable
                             during the obligor's period of active military
                             duty. This legislation may thus cause delays and
                             losses in payments to holders of the securities.

The absence of a secondary   Unless otherwise specified in the prospectus
market could limit your      supplement, the securities will not be listed on
ability to resell your       any securities exchange. As a result, if you want
securities.                  to sell your securities you must locate a
                             purchaser that is willing to purchase those
                             securities. The underwriters intend to make a
                             secondary market for the securities. The
                             underwriters will do so by offering to buy the
                             securities from investors that wish to sell.
                             However, the underwriters will not be obligated
                             to make offers to buy the securities and may stop
                             making offers at any time. In addition, the
                             prices offered, if any, may not reflect prices
                             that other potential purchasers would be willing
                             to pay, were they to be given the opportunity.
                             There have been times in the past where there
                             have been very few buyers of asset backed
                             securities, and there may be these times again in
                             the future. As a result, you may not be able to
                             sell your securities when you want to do so or
                             you may not be able to obtain the price that you
                             wish to receive.

You may not be able to       Unless otherwise specified in the prospectus
exercise your rights as a    supplement, each class of securities of a given
securityholder directly.     series will be initially represented by one or
                             more certificates registered in the name of Cede
                             & Co., or any other nominee for The Depository
                             Trust Company set forth in prospectus supplement,
                             and will not be registered in the names of the
                             holders of the securities of such series or their
                             nominees. Unless otherwise specified in the
                             prospectus supplement, persons acquiring
                             beneficial ownership interests in any series of
                             securities may hold their interests through DTC
                             in the United States or Clearstream Bank, societe
                             anonyme or the Euroclear System in Europe.
                             Because of this, unless and until definitive
                             securities for such series are issued, holders of
                             such securities will not be recognized by the
                             issuer or any applicable trustee or indenture
                             trustee as certificateholders, noteholders or
                             securityholders, as the case may be. Hence, until
                             definitive securities are issued, holders of such
                             securities will only be able to exercise the
                             rights of securityholders indirectly through DTC
                             and its participating organizations. See "Certain
                             Information Regarding the Securities--Book-Entry
                             Registration."

The securities may not be    The securities are not a suitable investment if
a suitable investment for    you require a regular or predictable schedule of
you.                         payments or payment on any specific date. The
                             securities are complex investments that should be
                             considered only by investors who, either alone or
                             with their financial, tax and legal advisors,
                             have the expertise to analyze the prepayment,
                             reinvestment, default and market risk, the tax
                             consequences of an investment, and the
                             interaction of these factors.

                                       6
<PAGE>

The ratings for the          We will issue a class of securities under this
securities are limited in    prospectus only if that class receives the rating
scope, may not continue to   specified in the prospectus supplement. The
be issued and do not         rating considers only the likelihood that the
consider the suitability     issuer will pay interest on time and will
of the securities for you.   ultimately pay principal in full or make full
                             distributions of certificate balance. A security
                             rating is not a recommendation to buy, sell or
                             hold the securities. The rating agencies may
                             revise or withdraw the ratings at any time.
                             Ratings on the securities do not address the
                             timing of distributions of principal on the
                             securities prior to the applicable final
                             scheduled distribution date. The ratings do not
                             consider the prices of the securities or their
                             suitability to a particular investor. If a rating
                             agency changes its rating or withdraws a rating,
                             no one has an obligation to provide additional
                             credit enhancement or to restore the original
                             rating.

                                       7
<PAGE>

                           DESCRIPTION OF THE ISSUERS

   With respect to each series of securities the seller, AmSouth Auto
Receivables LLC, a wholly-owned special purpose, bankruptcy remote subsidiary
of AmSouth Bank, will establish a separate issuer that will issue the
securities of that series. Each issuer will be either a limited liability
company formed pursuant to a limited liability agreement or a trust formed
pursuant to a pooling and servicing agreement between the seller, the servicer
and the trustee specified in the prospectus supplement for that trust. The
issuer will be formed in accordance with the laws of the jurisdiction specified
in the prospectus supplement. The seller will sell and assign the receivables
and other specified issuer property to the issuer in exchange for those
securities.

   The issuer may issue asset-backed notes and may, if a trust, issue asset-
backed certificates, in one or more classes, in amounts, at prices and on terms
to be determined at the time of sale and to be set forth in the prospectus
supplement. The notes and certificates of a series are collectively referred to
as securities. Any notes that are issued will represent indebtedness of the
issuer and will be issued and secured pursuant to an indenture between the
issuer and the indenture trustee specified in the prospectus supplement. Any
certificates that are issued will represent beneficial interests in that trust.

   To the extent specified in the prospectus supplement, the property of each
issuer will include:

     (1) a pool of fixed rate motor vehicle installment sales contracts and
  installment loans made by AmSouth Bank, its predecessors in interest, or an
  affiliate or through a dealer that sold a motor vehicle, all of which are
  secured by new and/or used automobiles and/or light-duty trucks;

     (2) the seller's right to all documents and information contained in the
  receivables files;

     (3) collections and all other amounts due under the receivables after
  the Cut-off date specified in the prospectus supplement;

     (4) security interests in the new and used automobiles and trucks
  financed by the receivables;

     (5) any of the AmSouth's rights to receive proceeds from claims on
  credit life, disability, theft and physical damage insurance policies
  covering the financed vehicles or the obligors under the receivables;

     (6) some of AmSouth Bank's rights relating to the receivables under
  agreements between AmSouth Bank and the dealers that sold the financed
  vehicles;

     (7) all amounts on deposit in the applicable issuer accounts, including
  the related collection account and any other account identified in the
  applicable prospectus supplement, including all Eligible Investments
  credited thereto (but excluding any investment income from Eligible
  Investments which is to be paid to the servicer of the receivables or as
  otherwise specified in the prospectus supplement);

     (8) the rights of the issuer under the sale and servicing agreement or
  pooling and servicing agreement, as applicable;

     (9) the rights under any credit enhancement to the extent specified in
  the prospectus supplement;

     (10) any other property specified in the prospectus supplement; and

     (11) all proceeds of the foregoing.

   To the extent specified in the prospectus supplement, an insurance policy,
reserve fund, spread account or other form of credit enhancement may be a part
of the property of any given issuer or may be held by the trustee or the
indenture trustee for the benefit of holders of the related securities. To the
extent specified in the prospectus supplement, an interest rate or currency
swap or other hedge agreement may also be a part of the property of any given
issuer or may be held by the trustee or the indenture trustee for the benefit
of holders of the related securities.

   If so provided in the prospectus supplement, the property of an issuer may
also include a pre-funding account, into which the seller will deposit cash and
which will be used by the issuer to purchase receivables from AmSouth Bank
during a specified period. Any receivables so conveyed to an issuer will also
be assets of the issuer.

                                       8
<PAGE>

   Prior to formation, each issuer will have no assets or obligations. After
formation, each issuer will not engage in any activity other than acquiring and
holding the related receivables, issuing the related securities, distributing
payments in respect thereof and any other activities described herein, in the
prospectus supplement and in the owner trust agreement. Each issuer will not
acquire any receivables or assets other than the Issuer Property.

   The principal offices of each issuer and any trustee or indenture trustee
will be specified in the prospectus supplement.

                          DESCRIPTION OF THE TRUSTEES

   Any trustee and indenture trustee will be specified in the prospectus
supplement. A trustee's or indenture trustee's liability in connection with the
issuance and sale of the related securities will be limited solely to the
express obligations of the trustee or indenture trustee as set forth in the
related pooling and servicing agreement, sale and servicing agreement or
indenture. A trustee or indenture trustee with respect to a series of
securities may resign or be removed under the circumstances specified in the
prospectus supplement. Any resignation or removal of a trustee or indenture
trustee and appointment of a successor trustee will not become effective until
acceptance of the appointment by that successor.

                         DESCRIPTION OF THE RECEIVABLES

The Receivables

   The receivables consist of motor vehicle retail installment sales contracts
and installment loans. These contracts and loans are secured by new and used
automobiles and trucks manufactured by a number of automobile manufacturers.
The receivables to be transferred to any issuer have been or will be originated
by participating dealers or will be made by AmSouth Bank or an affiliate
directly to borrowers. In addition, some of the receivables may have been
originated by First American National Bank and acquired by AmSouth Bank through
the acquisition of First America Corporation by AmSouth Bancorporation, the
parent of AmSouth Bank or purchased by AmSouth Bank. We refer you to "AmSouth
Bank's Origination and Servicing Procedures."

   Historically, a substantial portion of the AmSouth Bank's portfolio of motor
vehicle loans are located in Alabama, Mississippi, Florida, Georgia and
Tennessee and that area of the country generally.

The Receivables Pool

   The receivables to be purchased by each issuer, also known as the
receivables pool, will be selected by the seller based upon the satisfaction of
several criteria, including that each receivable:

     (1) is secured by a financed motor vehicle that contractually was
  required to be insured at the inception of the loan and, as of the related
  Cut-off Date, has not been repossessed without reinstatement;

     (2) has not been identified on the computer files of AmSouth Bank as
  relating to an obligor who was the subject of a bankruptcy proceeding as of
  the related Cut-off Date;

     (3) provides for fully amortizing level scheduled monthly payments
  (except for the first and last payment, which may be minimally different
  from the level payments) and for the accrual of interest according to
  either the Simple Interest Method or the Scheduled Interest Method; and

     (4) satisfies any additional criteria specified in the prospectus
  supplement.

The seller will not use any selection procedures in selecting the receivables
for each receivables pool that are materially adverse to the securityholders of
that series.

                                       9
<PAGE>

   The seller will sell or transfer receivables having an aggregate principal
balance specified in the prospectus supplement as of the Cut-off Date to the
applicable issuer. The purchase price paid by each issuer for each receivable
included in the Issuer Property of the issuer will either reflect the principal
balance of the receivable as of the Cut-off Date calculated under the Scheduled
Interest Method or Simple Interest Method or another method as specified in the
prospectus supplement.

   Additional information with respect to the receivables pool securing each
series of securities will be set forth in the prospectus supplement including,
to the extent appropriate, the composition of the receivables, the distribution
by annual percentage rate, the distribution by the states where the receivables
were originated and the portion of the receivables pool secured by new vehicles
and used vehicles.

Calculation Methods

   Each of the receivables included in the Issuer Property of an issuer will be
a fixed rate contract where the allocation of each payment between interest and
principal is calculated using either the Scheduled Interest Method or the
Simple Interest Method.

   "Simple Interest Receivables" means receivables pursuant to which the
payments due from the obligors during any month are allocated between finance
charges, principal and other charges based on the actual date on which a
payment is received. For these receivables, interest accrued as of the actual
payment date is paid first, and then the remaining payment is applied to the
unpaid principal balance and then to other charges. Accordingly, if an obligor
pays the fixed monthly installment in advance of the Due Date, the portion of
the payment allocable to interest for that period since the preceding payment
will be less than it would be if the payment were made on the Due Date, and the
portion of the payment allocable to reduce the principal balance will be
correspondingly greater. Conversely, if an obligor pays the fixed monthly
installment after its Due Date, the portion of the payment allocable to
interest for the period since the preceding payment will be greater than it
would be if the payment were made on the Due Date, and the portion of the
payment allocable to reduce the principal balance will be correspondingly
smaller. When necessary, an adjustment is made at the maturity of the
receivable to the scheduled final payment to reflect the larger or smaller, as
the case may be, allocations of payments to interest or principal under the
receivable as a result of early or late payments, as the case may be. Late
payments, or early payments, on a Simple Interest Receivable may result in the
obligor making a greater-- or smaller--number of payments than originally
scheduled. The amount of additional payments required to pay the outstanding
principal balance in full generally will not exceed the amount of an originally
scheduled payment. If an obligor elects to prepay a Simple Interest Receivable
in full, the obligor will not receive a rebate attributable to unearned finance
charges. Instead, the obligor is required to pay finance charges only to, but
not including, the date of prepayment. The amount of finance charges on a
Simple Interest Receivable that would have accrued from and after the date of
prepayment if all monthly payments had been made as scheduled will generally be
greater than the rebate on a Scheduled Interest Receivable that provides for a
Rule of 78s rebate, and will generally be equal to the rebate on a Scheduled
Interest Receivable that provides for an actuarial rebate, as is described in
the following paragraph.

   "Scheduled Interest Receivables" means receivables pursuant to which the
payments due from the obligors during any month are allocated between finance
charges and principal on a scheduled basis, without regard to the period of
time which has elapsed since the preceding payment was made, using the
actuarial method or the method known as the Rule of 78s or sum-of-the-digits
method. If an obligor elects to prepay a Scheduled Interest Receivable in full,
the obligor is entitled to a rebate of the portion of the Scheduled Payments
attributable to unearned finance charges. The amount of the rebate is
determined with reference to the receivable type and applicable state law. With
minor variations based on state law, actuarial rebates are calculated on the
basis of a constant interest rate. Rebates calculated on a Rule of 78s or sum-
of-the-digits basis are smaller than the corresponding rebates under the
actuarial method. Scheduled Interest Receivables provide for Rule of 78s
rebates except in states that require the actuarial method. Distributions to
noteholders and certificateholders will not be affected by Rule of 78s rebates,
because all allocations on Scheduled Interest Receivables are made using the
actuarial method. The portion of a pool of receivables which consists of
Scheduled Interest Receivables will be specified in the accompanying prospectus
supplement.

                                       10
<PAGE>

              AMSOUTH BANK'S ORIGINATION AND SERVICING PROCEDURES

   The following is a description of the origination, underwriting and
servicing of AmSouth Bank's portfolio of motor vehicle loans as of the date of
this prospectus. The prospectus supplement will describe any material changes
to this information with respect to an issuer known at the time the issuer is
formed.

Underwriting

   AmSouth Bank, its predecessors in interest and affiliates, or collectively,
the originators, may originate receivables in any of the following ways: (1)
making a direct loan to an obligor either through the originator directly or
through a dealer that performs certain ministerial loan processing functions on
behalf of the originator, (2) purchasing a retail installment sales contract
from a dealer pursuant to a dealer agreement between the originator and the
dealer, (3) purchasing/originating a receivable pursuant to an agreement with a
third party or (4) bulk purchases of receivable portfolios from third parties.

   Each originator establishes and maintains relationships with dealers. Each
originator selects dealers based upon the dealer's commercial reputation, the
prior experience of the dealer (or a predecessor organization) and, in some
cases, a financial review of the dealer. Each dealer from whom any of the
originators purchased a receivable or that performs certain ministerial loan
processing functions for direct loans generally must execute a dealer agreement
with the originator that, among other things, sets out the guidelines and
procedures of the purchasing and origination process. These dealer agreements
provide for the repurchase by the dealer of any receivable if any
representations or warranties made by the dealer relating to the receivable are
breached. The originators offer risk-based pricing programs to dealers to cover
various levels of obligor risk.

   Each originator also may establish and maintain relationships with third
parties who will refer individual receivable applications to such originator or
sell individual receivables to the originator from time to time. Each of these
parties must execute a flow agreement with such originator which sets out,
among other things, the guidelines and procedures of the purchasing process.
Such flow agreements provide for the repurchase by the flow party of any
receivable if any representations or warranties made by the flow party relating
to the receivable are breached.

   Except in the case of bulk purchases, receivables are originated or acquired
by an originator in accordance with such originator's underwriting standards
(or, in the case of receivables originated by a third party and subsequently
acquired by an originator, the underwriting standards of such third party). In
the case of bulk purchases, the originator's underwriting standards are used
solely to assist in the determination of the purchase price such originator is
willing to pay for a third parties' portfolio of receivables. Underwriting
standards are intended to guide and complement, but not replace, the judgment
of the credit underwriter in reviewing a credit application. Exceptions to
underwriting guidelines are permitted within certain established parameters.

   The underwriting standards emphasize the vehicle buyer's ability to repay
the obligation and the value of the vehicle being purchased. The motor vehicle
lending and underwriting operations of the originators are subject to the
application of uniform underwriting guidelines.

   The credit underwriting process requires applicants to complete an
application which generally includes such information as the applicant's
income, residential status, liabilities, credit and employment history and
other personal information. The application is reviewed for completeness.

   Credit underwriting relies on credit scores derived from proprietary score
cards, credit bureau reports, or both, as well as the relationships among the
applicant's income, debt and expenses generally and debt and expenses related
to the proposed receivable and value of the motor vehicle. The applicant's
creditworthiness may be further evaluated through verification of employment
and/or income of the applicant. Additionally, other factors deemed appropriate
by the credit underwriter may be evaluated and/or verified prior to making the
credit decision.

                                       11
<PAGE>

   Additionally, the originators generally will not finance more than
approximately 120% of the "value" of the vehicle. For new motor vehicles,
"value" is determined by the lesser of purchase price or manufacturer's invoice
and includes dealer installed options. For used motor vehicles, "value" is the
"clean" wholesale value reported by normally accepted used car guidelines.

Subsequent Receivables

   Subsequent receivables may be originated at a later date using credit
criteria different from those which were applied to any initial receivables and
may be of a different credit quality. Regular periodic information regarding
the subsequent receivables will be included under Item 5 in each Current Report
filed on Form 8-K with the Securities and Exchange Commission pursuant to the
Exchange Act of 1934, as amended, with respect to each issuer to which
subsequent receivables have been transferred.

Servicing Procedures

   Each issuer will hire AmSouth Bank or other entity specified in the
prospectus supplement as the servicer. The servicer is permitted to delegate
any and all of its servicing duties to any of its affiliates or other third
parties, provided that the servicer will remain obligated and liable for
servicing the receivables as if the servicer alone were servicing the
receivables.

   The servicing functions performed by the servicer include customer service,
document file keeping, computerized account record keeping, vehicle title
processing, and collections. Specific servicing policies and practices of the
servicer may be tailored to groups or types of receivables based upon the
perceived credit risk of each such group, and may change over time in
accordance with the servicer's business judgment and experience.

Charge-Off Policies

   Receivables are typically charged-off at the earlier of the liquidation of a
repossessed vehicle or 120 days of delinquency. Any remaining deficiency
balance is generally pursued to the extent practical and legally permitted.

Insurance

   Each receivable requires the obligor to obtain and maintain collision and,
comprehensive, insurance on each motor vehicle. In the event such insurance
coverage is not maintained, the servicer has the right, but is not obligated,
to declare the receivable to be in default. The servicers will not force-place
(i.e., purchase a policy and charge the obligor for the amount of the premium)
an insurance policy to cover any financed vehicle.

Delinquency and Loss Information

   Information concerning the experience of AmSouth Bank pertaining to
delinquencies, loan losses and recoveries with respect to its portfolio of
receivables will be set forth in each prospectus supplement. There can be no
assurance that the delinquency, loan loss and recovery experience on any
receivables related to a series of securities will be comparable to prior
experience or to the information provided.

                             PREFUNDING ARRANGEMENT

   To the extent provided in the prospectus supplement for a series of
securities, the related pooling and servicing agreement or trust agreement,
sale and servicing agreement and indenture may provide for a prefunding
arrangement under which the related issuer commits to subsequently purchase
additional receivables from the seller following the date on which the issuer
is established and the related securities are issued for a period not to exceed
twelve months and in an amount not to exceed 40% of the initial principal
balance of the

                                       12
<PAGE>

securities. With respect to a series of securities, the prefunding arrangement
will require that any subsequent receivables transferred to the issuer conform
to the requirements and conditions provided in the related pooling and
servicing or sale and servicing agreement including the requirement that the
subsequent receivables satisfy all of the same credit and underwriting criteria
as the initial receivables. If a prefunding arrangement is utilized in
connection with the issuance of a series of securities, the servicer will
establish an account, known as the prefunding account, in the name of the
indenture trustee for the benefit of the securityholders into which a portion
of the net proceeds received from the sale of the securities will be deposited
and from which funds will be released during a specified period to purchase
subsequent receivables from the seller. Upon each conveyance of subsequent
receivables to the applicable issuer, an amount equal to the purchase price
paid by the seller to AmSouth Bank for the subsequent receivables will be
released from the prefunding account and paid to the seller. If the amounts
deposited in the prefunding account are not completely used by the end of the
funding period, the remaining amounts in the prefunding account will be applied
to prepay the securities.

   The utilization of a prefunding arrangement for a series of securities is
intended to improve the efficiency of the issuance of the securities and the
sale of the receivables to the related issuer through the incremental delivery
of the applicable receivables on the Closing Date and during a specified period
following the Closing Date for that series of securities. Prefunding
arrangements allow for a more even accumulation of the receivables by the
seller and AmSouth Bank and the issuance of a larger principal amount of
securities than would be the case without a prefunding arrangement.

   Although subsequent receivables will be subject to the same credit criteria
and underwriting guidelines applied with respect to the origination of the
initial receivables, subsequent receivables may be of a different credit
quality and seasoning. The credit quality of the subsequent receivables may
vary as a result of increases or decreases in the credit quality of the related
obligors within the predefined acceptable range, which variations could impact
the performance of the overall pool of receivables. The portfolio of initial
receivables will also be subject to greater seasoning than the subsequent
receivables due to the length of time elapsed from the dates of origination of
those receivables and the sale of those receivables to the related issuer.
Accordingly, less historical performance information will be available with
respect to the subsequent contracts. Moreover, following the transfer of
subsequent receivables to the applicable issuer, the characteristics of the
entire pool of receivables included in the issuer may vary from those of the
receivables initially transferred to the issuer.

                     MATURITY AND PREPAYMENT CONSIDERATIONS

   The weighted average life of the notes and the certificates of any series
will generally be influenced by the rate at which the principal balances of the
receivables are paid, which payments may be in the form of scheduled payments
or prepayments. Each receivable is prepayable in full by the obligor at any
time. Some receivables may require the obligor to pay a prepayment penalty if
the obligor prepays all or a portion of the receivables. Full and partial
prepayments on motor vehicle receivables included in the Issuer Property of an
issuer will be paid or distributed to the related securityholders on the next
Distribution Date following the Collection Period in which they are received.
To the extent that any receivable included in the Issuer Property of an issuer
is prepaid in full, whether by the obligor, or as the result of a purchase by
the servicer or a repurchase by AmSouth Bank or otherwise, the actual weighted
average life of the receivables included in the Issuer Property of the issuer
will be shorter than a weighted average life calculation based on the
assumptions that payments will be made on schedule and that no prepayments will
be made. Weighted average life means the average amount of time until the
entire principal amount of a receivable is repaid. Full prepayments may also
result from liquidations due to default, receipt of proceeds from theft,
physical damage, credit life and credit disability insurance policies,
repurchases by the seller as a result of the failure of a receivable to meet
the criteria set forth in the related sale and servicing agreement or purchases
by the servicer as a result of a breach of its covenants with respect to the
receivables made by it or its servicing duties in the related sale and
servicing agreement. In addition, early retirement of the securities may be
effected by the servicer exercising its option to purchase the remaining
receivables included in the Issuer Property of the issuer on any Distribution
Date as of which the Pool Balance (after giving effect to the principal
payments and distributions otherwise to

                                       13
<PAGE>

be made on that Distribution Date) has declined to the percentage of the
original Pool Balance specified in the prospectus supplement. See "Description
of the Transfer and Servicing Agreements--Optional Purchase of Receivables."

   The rate of full prepayments by obligors on the receivables may be
influenced by a variety of economic, social and other factors. These factors
include the unemployment rate, servicing decisions, seasoning of loans,
destruction of vehicles by accident, loss of vehicles due to theft, sales of
vehicles, market interest rates, the availability of alternative financing and
restrictions on the obligor's ability to sell or transfer the financed motor
vehicle securing a receivable without the consent of the servicer. Any full
prepayments or partial prepayments applied immediately will reduce the average
life of the receivables.

   AmSouth Bank can make no prediction as to the actual prepayment rates that
will be experienced on the receivables included in the Issuer Property of any
issuer in either stable or changing interest rate environments. Securityholders
of each series will bear all reinvestment risk resulting from the rate of
prepayment of the receivables included in the Issuer Property of the related
issuer.

                        POOL FACTOR AND POOL INFORMATION

   For each issuer, the Pool Factor will be a six-digit decimal which the
servicer will compute each month indicating the Pool Balance at the end of the
month as a fraction of (1) the Original Pool Balance plus (2) the aggregate
principal balance of any subsequent receivables added to the issuer as of the
applicable subsequent Cut-off Date. The Pool Factor will be 1.000000 as of the
Closing Date; thereafter, the Pool Factor will decline to reflect reductions in
the Pool Balance. The amount of a securityholder's pro rata share of the Pool
Balance for a given month can be determined by multiplying the original
denomination of the holder's security by the Pool Factor for that month.

   With respect to each issuer, the securityholders of record will receive
monthly reports from the trustee or indenture trustee, as applicable,
concerning payments received on the receivables, the Pool Balance, the Pool
Factor and other relevant information. The Depository Trust Company will supply
these reports to securityholders in accordance with its procedures. Since
owners of beneficial interests in a global security of a given series will not
be recognized as securityholders of that series, DTC will not forward monthly
reports to those owners. Copies of monthly reports may be obtained by owners of
beneficial interests in a global security by a request in writing addressed to
the trustee or indenture trustee, as applicable. Securityholders of record
during any calendar year will be furnished information for tax reporting
purposes not later than the latest date permitted by federal and/or state law.
See "Description of the Securities--Statements to Securityholders."

                                USE OF PROCEEDS

   The net proceeds from the sale of securities of a given series will be
applied by the seller (1) to purchase the receivables from AmSouth Bank and/or
its affiliates, as applicable, pursuant to the related purchase agreement, (2)
to deposit any amounts if applicable, to the prefunding account and to fund any
other collateral accounts and (3) to pay other expenses in connection with the
issuance of the securities. Any remaining amounts will be added to the seller's
general funds.

                           DESCRIPTION OF THE SELLER

   The seller, AmSouth Auto Receivables LLC, a wholly-owned, special purpose,
bankruptcy remote subsidiary of AmSouth Bank, was formed as a limited liability
company under the laws of the State of Delaware on June 2, 2000 and has a
limited operating history. The seller was organized solely for the limited
purpose of acquiring receivables and associated rights, issuing securities and
engaging in related transactions. The seller's limited liability company
agreement limits the activities of the seller to the foregoing purposes and to
any activities incidental to and necessary for these purposes. The principal
offices of the seller are located at                                 . The
telephone number of the seller's offices is (   )    -    .

                                       14
<PAGE>

                          DESCRIPTION OF AMSOUTH BANK

   AmSouth Bank, a banking corporation organized under the laws of the State of
Alabama, is a wholly owned subsidiary of AmSouth Bancorporation, a Delaware
financial services holding company. AmSouth Bank is engaged in banking and
related activities, including providing automotive financing to its customers
and to automotive dealers and their customers. The principal executive offices
of AmSouth Bank are at 1900 Fifth Avenue, North, Birmingham, Alabama 35203. The
telephone number of AmSouth Bank is (205) 326-5300.

                         DESCRIPTION OF THE SECURITIES

   A series of securities may include one or more classes of notes and
certificates. Each issuer will issue the notes and the certificates for a
particular series to the holders of record of the notes and the holders of
record of the certificates, respectively. The following summary, together with
the summaries contained under "Description of the Notes" and "Description of
the Certificates" in the prospectus supplement, describe all of the material
terms of the securities. However, this summary does not purport to be complete
and is subject to, and is qualified in its entirety by reference to, all the
provisions of the notes, the indenture, the certificates, the trust agreement
or pooling and servicing agreement and the prospectus supplement, as
applicable.

The Notes

   With respect to each issuer that issues notes, one or more classes of notes
of the related series will be issued pursuant to the terms of an indenture, a
form of which has been filed as an exhibit to the registration statement of
which this prospectus forms a part.

   Unless the prospectus supplement specifies that the Notes are offered in
definitive form, the notes will be available for purchase in denominations of
$25,000 and integral multiples of $1,000 in excess thereof in book-entry form
only. Noteholders will be able to receive notes in definitive registered form
only in the limited circumstances described herein or in the prospectus
supplement. See "Description of the Securities--Definitive Securities."

   The timing and priority of payment, seniority, allocations of losses,
interest rate and amount of or method of determining payments of principal and
interest on each class of notes of a given series will be described in the
prospectus supplement. The right of holders of any class of notes to receive
payments of principal and interest may be senior or subordinate to the rights
of holders of any other class or classes of notes of such series, as described
in the prospectus supplement. Unless otherwise provided in the prospectus
supplement, payments of interest on the notes of such series will be made prior
to payments of principal thereon. To the extent provided in the prospectus
supplement, a series may include one or more classes of Strip Notes entitled to
(1) principal payments with disproportionate, nominal or no interest payments
or (2) interest payments with disproportionate, nominal or no principal
payments. Each class of notes may have a different interest rate, which may be
a fixed, variable or adjustable interest rate (and which may be zero for
certain classes of Strip Notes), or any combination of the foregoing. The
prospectus supplement will specify the interest rate for each class of notes of
a given series or the method for determining such interest rate. One or more
classes of notes of a series may be redeemable in whole or in part under the
circumstances specified in the prospectus supplement, including as a result of
the servicer's exercising its option to purchase the receivables.

   To the extent specified in any prospectus supplement, one or more classes of
notes of a given series may have fixed principal payment schedules, as set
forth in such prospectus supplement; Noteholders of such notes would be
entitled to receive as payments of principal on any given Distribution Date the
applicable amounts set forth on such schedule with respect to such notes, in
the manner and to the extent set forth in the prospectus supplement.

   Payments to noteholders of all classes within a series in respect of
interest generally will have the same priority. Under certain circumstances,
the amount available for such payments could be less than the amount of

                                       15
<PAGE>

interest payable on the notes on any Distribution Date, in which case each
class of noteholders will receive its ratable share (based upon the aggregate
amount of interest due to such class of noteholders) of the aggregate amount
available to be distributed in respect of interest on the notes of such series.

   With respect to a series that includes two or more classes of notes, each
class may differ as to the timing and priority of payments, seniority,
allocations of losses, final maturity date, interest rate or amount of payments
of principal or interest, or payments of principal or interest in respect of
any such class or classes may or may not be made upon the occurrence of
specified events relating to the performance of the receivables (including
loss, delinquency and prepayment experience), the related subordination and/or
the lapse of time or on the basis of collections from designated portions of
the related pool of receivables. Generally, the related rating agencies, the
credit enhancer, if any, and the prevailing market conditions at the time of
issuance of the notes of a series dictate the applicable specified events with
respect to such Series. Payments in respect of principal and interest of any
class of notes will be made on a pro rata basis among all the noteholders of
such class.

   If the seller, the servicer or a successor thereto exercises its option to
purchase the receivables of an issuer in the manner and on the respective terms
and conditions described under "Description of the Transfer and Servicing
Agreements--Termination," the outstanding notes will be redeemed as set forth
in the prospectus supplement.

The Certificates

   If the issuer is a trust, the series will also include one or more classes
of certificates. The certificates will be issued by the related issuer pursuant
to the terms of a pooling and servicing agreement, the form of which has been
filed as an exhibit to the registration statement of which this prospectus is a
part. The prospectus supplement will specify which class or classes of
certificates, if any, of a series are being offered thereby.

   Unless the prospectus supplement specifies that certificates are offered in
definitive form, the certificates will be available for purchase in minimum
denominations of $25,000 and integral multiples of $1,000 in excess thereof in
book-entry form only (other than the certificates sold to the seller, as
described in the prospectus supplement).

   The timing and priority of distributions, seniority, allocations of losses,
interest rate and amount of or method of determining distributions with respect
to principal and interest on each class of certificates will be described in
the prospectus supplement. Distributions of interest on such certificates will
be made on the dates specified in the prospectus supplement and will be made
prior to distributions with respect to principal of such certificates. To the
extent provided in the prospectus supplement, a series may include one or more
classes of Strip Certificates entitled to (x) distributions in respect of
principal with disproportionate, nominal or no interest distributions or (y)
interest distributions with disproportionate, nominal or no distributions in
respect of principal. Each class of certificates may have a different interest
rate, which may be a fixed, variable or adjustable interest rate (and which may
be zero for certain classes of Strip Certificates) or any combination of the
foregoing. The prospectus supplement will specify the interest rate for each
class of certificates of a given series or the method for determining such
interest rate. Distributions in respect of the certificates of a given series
that includes notes may be subordinate to payments in respect of the notes of
such series as more fully described in the prospectus supplement. Distributions
in respect of interest on and principal of any class of certificates will be
made on a pro rata basis among all the certificateholders of such class.

   With respect to a series that includes two or more classes of certificates,
each class may differ as to timing and priority of distributions, seniority,
allocations of losses, interest rate or amount of distributions in respect of
principal or interest, or distributions in respect of principal or interest in
respect of any such class or classes may or may not be made upon the occurrence
of specified events relating to the performance of the receivables (including
loss, delinquency and prepayment experience), the related subordination and/or
the lapse of time or on the basis of collections from designated portions of
the related pool of receivables. Generally the related

                                       16
<PAGE>

rating agencies, the credit enhancer, if any, and the prevailing market
conditions at the time of issuance of the certificates of a series dictate the
applicable specified events with respect to such series.

Ratings of the Securities

   It will be a condition to the issuance of each class of securities specified
as being offered by the prospectus supplement that each class of securities be
rated in one of the four highest generic rating categories established for the
securities by at least one nationally recognized statistical rating agency and
receive the rating specified in the prospectus supplement by at least one
rating agency.

Revolving Period and Amortization Period; Retained Interest

   If the prospectus supplement so provides, there may be a period commencing
on the date of issuance of a class or classes of notes or certificates of a
series and ending in the date set forth on the prospectus supplement during
which no principal payments will be made to one or more classes of notes or
certificates of the related series as are identified in such prospectus
supplement. All collections of principal otherwise allocated to such classes of
notes or certificates may be (i) utilized by the issuer during the revolving
period to acquire additional receivables which satisfy the criteria described
under "The Receivables--General" herein and the criteria set forth in the
prospectus supplement, (ii) held in an account and invested in Eligible
Investments for later distribution to Securityholders, (iii) applied to those
notes or certificates of the related series as then are in amortization, if
any, or (iv) otherwise applied as specified in the prospectus supplement.

   An "amortization period" is the period during which an amount of principal
is payable to holders of a series of securities which, during the revolving
period, were not entitled to such payments. If so specified in the prospectus
supplement, during an amortization period all or a portion of principal
collections on the receivables may be applied as specified above for a
revolving period and, to the extent not so applied, will be distributed to the
classes of notes or certificates. In addition, the prospectus supplement will
set forth the circumstances which will result in the commencement of an
amortization period.

   Each issuer which has a revolving period may also issue to the related
seller a certificate evidencing a retained interest in the issuer not
represented by the other securities issued by such issuer. As further described
in the prospectus supplement, the value of such retained interest will
fluctuate as the amount of Issuer Property fluctuates and the amount of notes
and certificates of the related series of securities outstanding is reduced.
Each issuer will issue only one series of notes and/or certificates, however,
each series may contain one or more classes of notes and certificates. The
terms of each class of securities will be fully disclosed in the prospectus
supplement for each series.

   If specified in the prospectus supplement, the issuer may issue securities
from time to time and use the proceeds of this issuance to make principal
payments with respect to the series.

Book-Entry Registration

   If specified in the prospectus supplement, securityholders may hold their
securities through DTC in the United States or Clearstream or Euroclear in
Europe, which in turn hold through DTC, if they are participants of those
systems, or indirectly through organizations that are participants in those
systems.

   DTC's nominee will be Cede & Co., unless another nominee is specified in the
prospectus supplement. Accordingly, the nominee is expected to be the holder of
record of any book-entry securities of any class or series. Unless and until
Definitive Securities are issued under the limited circumstances described in
this prospectus or in the prospectus supplement, no securityholder will be
entitled to receive a physical certificate representing its interest in a
security. All references in this prospectus and in the prospectus supplement to
actions by securityholders refer to actions taken by DTC upon instructions from
DTC participants. All references in this prospectus and in the prospectus
supplement to distributions, notices, reports and statements

                                       17
<PAGE>

to securityholders of book-entry securities refer to distributions, notices,
reports and statements to DTC or its nominee, as the registered holder of the
applicable securities, for distribution to securityholders in accordance with
DTC's procedures with respect to the securities. See "--Definitive Securities"
in this prospectus.

   Clearstream and Euroclear will hold omnibus positions on behalf of the
Clearstream participants and the Euroclear participants, respectively, through
customers' securities accounts in Clearstream's and Euroclear's names on the
books of their respective depositaries which in turn will hold those positions
in customers' securities accounts in the depositaries' names on the books of
DTC.

   DTC is a limited-purpose trust company organized under the laws of the State
of New York, a member of the Federal Reserve System, a "clearing corporation"
within the meaning of the New York Uniform Commercial Code and a "clearing
agency" registered pursuant to the provisions of Section 17A of the Exchange
Act. DTC was created to hold securities for DTC participants and facilitate the
clearance and settlement of securities transactions between Participants
through electronic book-entry changes in accounts of DTC participants, thereby
eliminating the need for physical movement of certificates. Indirect access to
the DTC system also is available to DTC indirect participants such as banks,
brokers, dealers and trust companies that clear through or maintain a custodial
relationship with a DTC participant, either directly or indirectly.

   Transfers between DTC participants will occur in accordance with DTC rules.
Transfers between Clearstream participants and Euroclear participants will
occur in the ordinary way in accordance with their applicable rules and
operating procedures.

   Cross-market transfers between persons holding directly or indirectly
through DTC in the United States, on the one hand, and directly or indirectly
through Clearstream participants or Euroclear participants, on the other, will
be effected in DTC in accordance with DTC rules on behalf of the relevant
European international clearing system by its depositary. However, these cross-
market transactions will require delivery of instructions to the relevant
European international clearing system by the counterparty in that system in
accordance with its rules and procedures and within its established deadlines--
European time. The relevant European international clearing system will, if the
transaction meets its settlement requirements, deliver instructions to its
depositary to take action to effect final settlement on its behalf by
delivering or receiving securities in DTC, and making or receiving payment in
accordance with normal procedures for same-day funds settlement applicable to
DTC. Clearstream participants and Euroclear participants may not deliver
instructions directly to the depositaries.

   Because of time-zone differences, credits or securities in Clearstream or
Euroclear as a result of a transaction with a DTC participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and these credits or any transactions in
these securities settled during the processing will be reported to the relevant
Clearstream participant or Euroclear participant on that business day. Cash
received in Clearstream or Euroclear as a result of sales of securities by or
through a Clearstream participant or Euroclear participant to a DTC participant
will be received with value on the DTC settlement date but will be available in
the relevant Clearstream or Euroclear cash account only as of the business day
following settlement in DTC.

   A securityholder, as used in this prospectus, means a holder of a beneficial
interest in a book-entry security. Unless otherwise provided in the prospectus
supplement, securityholders that are not DTC participants or DTC indirect
participants but desire to purchase, sell or otherwise transfer ownership of,
or other interest in, securities may do so only through DTC participants and
DTC indirect participants. In addition, securityholders will receive all
distributions of principal of and interest on securities from the Applicable
Trustee, through the DTC participants, who in turn will receive them from DTC.

   Under a book-entry format, securityholders may experience some delay in
their receipt of payments, since these payments will be forwarded by the
Applicable Trustee to Cede & Co., as nominee for DTC. DTC will forward these
payments to DTC participants which will then forward them to DTC indirect
participants or securityholders. We anticipate that the only "noteholder" and
"certificateholder" will be Cede & Co., as

                                       18
<PAGE>

nominee of DTC. Securityholders will not be recognized by the Trustee as
noteholders or certificateholders, as these terms are used in the trust
agreement and indenture. Securityholders will only be permitted to exercise the
rights of securityholders indirectly through DTC, Clearstream or Euroclear and
their respective participants or organizations.

   Under the Rules, DTC is required to make book-entry transfers of securities
among DTC participants on whose behalf it acts with respect to the securities
and to receive and transmit distributions of principal of, and interest on, the
securities. DTC participants and DTC indirect participants with which
securityholders have accounts with respect to the securities similarly are
required to make book-entry transfers and receive and transmit those payments
on behalf of their respective securityholders. Accordingly, although
securityholders will not physically possess securities, the DTC rules provide a
mechanism by which DTC participants will receive payments and will be able to
transfer their interests.

   Because DTC can only act on behalf of DTC participants, who in turn act on
behalf of DTC indirect participants and certain banks, the ability of a
securityholder to pledge securities to persons or entities that do not
participate in the DTC system, or to otherwise act with respect to those
securities, may be limited due to the lack of physical certificates for those
securities.

   DTC has advised the seller that it will take any action permitted to be
taken by a noteholder under the indenture or a certificateholder under the
trust agreement, only at the direction of one or more DTC participants to whose
accounts with DTC the applicable notes or certificates are credited. DTC may
take conflicting actions with respect to other undivided interests to the
extent that those actions are taken on behalf of DTC participants whose
holdings include those undivided interests.

   Clearstream is incorporated under the laws of Luxembourg as a professional
depository. Clearstream holds securities for its participating organizations
and facilitates the clearance and settlement of securities transactions between
Clearstream participants through electronic book-entry changes in accounts of
Clearstream participants, thereby eliminating the need for physical movement of
certificates. Transactions may be settled by Clearstream in any of 28
currencies, including United States dollars.

   Clearstream provides to its Clearstream participants, among other things:

     (1) services for safekeeping, administration, clearance and settlement
  of internationally traded securities, and

     (2) securities lending and borrowing.

   Clearstream interfaces with domestic markets in several countries. As a
professional depository, Clearstream is subject to regulations by the
Luxembourg Monetary Institute. Clearstream participants are recognized
financial institutions around the world, including underwriters, securities
brokers and dealers, banks, trust companies, clearing corporations and certain
other organizations and may include an underwriter of any series. Indirect
access to Clearstream is also available to others, such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a Clearstream participant, either directly or indirectly.

   The Euroclear System was created in 1968 to hold securities for participants
of Euroclear and to clear and settle transactions between Euroclear
participants through simultaneous electronic book-entry delivery against
payment, thereby eliminating the need for physical movement of certificates and
any risk from lack of simultaneous transfers of securities and cash.
Transactions may now be settled in any of 27 currencies, including United
States dollars. Euroclear includes various other services, including securities
lending and borrowing and interfaces with domestic markets in several countries
generally similar to the arrangement for cross-market transfers with DTC
described above. Euroclear is operated by the Euroclear Operator, under
contract with the Cooperative. All operations are conducted by the Euroclear
Operator, and all Euroclear securities clearance accounts and Euroclear cash
accounts are accounts with the Euroclear Operator, not the Cooperative. The
Cooperative establishes policy for Euroclear on behalf of Euroclear
participants. Euroclear

                                       19
<PAGE>

participants include banks, including central banks, securities brokers and
dealers and other professional financial intermediaries and may include an
underwriter of any series. Indirect access to Euroclear is also available to
other firms that clear through or maintain a custodial relationship with a
Euroclear participant, either directly or indirectly.

   The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

   Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the terms and conditions Governing Use of Euroclear and the
related Operating Procedures of Euroclear and applicable Belgian law. These
terms and conditions govern transfers of securities and cash within Euroclear,
withdrawal of securities and cash from Euroclear, and receipts of payments with
respect to securities in Euroclear. All securities in Euroclear are held on a
fungible basis without attribution of specific certificates to specific
securities clearance accounts. The Euroclear Operator acts under the
aforementioned terms and conditions only on behalf of Euroclear participants
and has no record of or relationship with persons holding through Euroclear
participants.

   Distributions with respect to securities held through Clearstream or
Euroclear will be credited to the cash accounts of Clearstream participants or
Euroclear participants in accordance with the relevant system's rules and
procedures, to the extent received by its depositary. These distributions will
be subject to tax reporting in accordance with relevant United States tax laws
and regulations. Clearstream or the Euroclear Operator will take any other
action permitted to be taken by a securityholder under the indenture or trust
agreement on behalf of a Clearstream participant or a Euroclear participant
only in accordance with its relevant rules and procedures and subject to its
depositary's ability to effect these actions on its behalf through DTC.

   DTC, Clearstream and Euroclear have agreed to the procedures described above
in order to facilitate transfers of certificates among participants of DTC,
Clearstream and Euroclear. However, they are under no obligation to perform or
continue to perform these procedures, and they may discontinue these procedures
at any time.

   Except as required by law, neither the Owner Trustee nor the Indenture
Trustee will have any liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests of the securities of
any series held by DTC, Clearstream or Euroclear or for maintaining,
supervising or reviewing any records relating to these beneficial ownership
interests.

Global Clearance, Settlement and Tax Documentation Procedures

   In most circumstances, the securities offered by this prospectus will be
issued only as global securities which are registered and held by a depository.
Security owners of the global securities may hold their global securities
through any of DTC, Clearstream or Euroclear. The global securities will be
tradeable as home market instruments in both the European and U.S. domestic
markets. Initial settlement and all secondary trades will settle in same-day
funds.

   Secondary market trading between investors holding global securities through
Clearstream and Euroclear will be conducted in the ordinary way under their
normal rules and operating procedures and under conventional eurobond practice,
which is seven calendar day settlement.

   Secondary market trading between investors holding global securities through
DTC will be conducted according to the rules and procedures applicable to U.S.
corporate debt obligations.

   Secondary cross-market trading between Clearstream or Euroclear and DTC
participants holding global securities will be effected on a delivery-against-
payment basis through the respective depositaries of Clearstream and Euroclear
and the DTC participants.

                                       20
<PAGE>

   Non-U.S. holders of global securities may have to pay U.S. withholding taxes
unless the holders meet the requirements for exemption from the tax and deliver
appropriate U.S. tax documents to the securities clearing organizations or
their participants.

 Initial Settlement

   All global securities will be held in book-entry form by DTC in the name of
Cede & Co., as nominee of DTC. Security owners' interests in the global
securities will be represented through financial institutions acting on their
behalf as direct and indirect participants in DTC. As a result, Clearstream and
Euroclear will hold positions on behalf of their participants through their
respective depositaries, which in turn will hold their positions in accounts as
DTC participants.

   Security owners electing to hold their global securities through DTC will
follow the settlement practices applicable to U.S. corporate debt obligations.
Security owner securities custody accounts will be credited with their holdings
against payment in same-day funds on the settlement date.

   Security owners electing to hold their global securities through Clearstream
or Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global security
and no "lock-up" or restricted period. Global securities will be credited to
the securities custody accounts on the settlement date against payment in same-
day funds.

 Secondary Market Trading

   Since the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired value
date.

   Trading between DTC Participants. Secondary market trading between DTC
participants will be settled using the procedures applicable to U.S. corporate
debt obligations in same-day funds.

   Trading between Clearstream and/or Euroclear Participants. Secondary market
trading between Clearstream participants or Euroclear participants will be
settled using the procedures applicable to conventional eurobonds in same-day
funds.

   Trading between DTC seller and Clearstream or Euroclear purchaser. When
global securities are to be transferred from the account of a DTC participant
to the account of a Clearstream participant or a Euroclear participant, the
purchaser will send instructions to Clearstream or Euroclear through a
Clearstream participant or Euroclear participant at least one business day
before settlement. Clearstream or Euroclear will instruct the respective
Depositary, as the case may be, to receive the global securities against
payment. Payment will include interest accrued on the global securities from
and including the last coupon payment date to and excluding the settlement
date. Payment will then be made by the respective Depositary to the DTC
participant's account against delivery of the global securities. After
settlement has been completed, the global securities will be credited to the
respective clearing system and by the clearing system, under its usual
procedures, to the Clearstream participant's or Euroclear participant's
account. The global securities credit will appear the next day accounting to
European time, and the cash debit will be back-valued to, and interest on the
global securities will accrue from, the value date. The value date would be the
day before the day that settlement occurred in New York. If the trade fails and
settlement is not completed on the intended value date, the Clearstream or
Euroclear cash debit will be valued instead on the actual settlement date.

   Clearstream participants and Euroclear participants will need to make
available to the respective clearing systems the funds necessary to process
same-day funds settlement. The most direct means of doing so is to pre-position
funds for settlement, either from cash on hand or existing lines of credit, as
they would for any settlement occurring within Clearstream or Euroclear. Under
this approach, they may take on credit exposure to Clearstream or Euroclear
until the global securities are credited to their accounts one day later.

                                       21
<PAGE>

   As an alternative, if Clearstream or Euroclear has extended a line of credit
to them, Clearstream participants or Euroclear participants can elect not to
pre-position funds and allow that credit line to be drawn upon the finance
settlement. Under this procedure, Clearstream participants or Euroclear
participants purchasing global securities wold incur overdraft charges for one
day, assuming they cleared the overdraft when the global securities were
credited to their accounts. However, interest on the global securities would
accrue from the value date. Therefore, in many cases the investment income on
the global securities earned during that one-day period may substantially
reduce or offset the amount of the overdraft charges, although this result will
depend on each Clearstream participant's or Euroclear participant's particular
cost of funds.

   Since the settlement is taking place during New York business hours, DTC
participants can employ their usual procedures for sending global securities to
the respective Depositary for the benefit of Clearstream participants or
Euroclear participants. The sale proceeds will be available to the DTC seller
on the settlement date. Thus, to the DTC participant a cross-market transaction
will settle no differently than a trade between two DTC participants.

   Trading between Clearstream or Euroclear seller and DTC purchaser. Due to
time zone differences in their favor, Clearstream participants and Euroclear
participants may employ their customary procedures for transactions in which
global securities are to be transferred by the respective clearing system,
through the respective Depositary, to a DTC participant. The seller will send
instructions to Clearstream or Euroclear through a Clearstream participant or
Euroclear participant at least one business day before settlement. In these
cases, Clearstream or Euroclear will instruct the respective Depositary, as
appropriate, to deliver the bonds to the DTC participant's account against
payment. Payment will include interest accrued on the global securities from
and including the last coupon payment date to and excluding the settlement
date. The payment will then be reflected in the account of the Clearstream
participant or Euroclear participant the following day, and receipt of the cash
proceeds in the Clearstream participant's or Euroclear participant's account
would be back-valued to the value date. The value date would be the day before
the day that settlement occurred in New York. Should the Clearstream
participant or Euroclear participant have a line of credit with its respective
clearing system and elect to be in debit in anticipation of receipt of the sale
proceeds in its account, the back-valuation will extinguish any overdraft
charges incurred over that one-day period. If the trade fails and settlement is
not completed on the intended value date, receipt of the cash proceeds in the
Clearstream participant's or Euroclear participant's account would instead be
valued on the actual settlement date. Finally, day traders that use Clearstream
or Euroclear and that purchase global securities from DTC participants for
delivery to Clearstream participants or Euroclear participants should note that
these trades would automatically fail on the sale side unless affirmative
action were taken. At least three techniques should be readily available to
eliminate this potential problem:

     (a) borrowing through Clearstream or Euroclear for one day, until the
  purchase side of the day trade is reflected in their Clearstream or
  Euroclear accounts, under the clearing system's customary procedures;

     (b) borrowing the global securities in the U.S. from a DTC participant
  no later than one day prior to settlement, which would give the global
  securities sufficient time to be reflected in their Clearstream or
  Euroclear account in order to settle the sale side of the trade; or

     (c) staggering the value dates for the buy and sell sides of the trade
  so that the value date for the purchase from the DTC participant is at
  least one day before the value date for the sale to the Clearstream
  participant or Euroclear participant.

 U.S. Federal Income Tax Documentation Requirements

   A beneficial owner of global securities holding securities through
Clearstream or Euroclear (or through DTC if the holder has an address outside
the U.S.) will be required to pay the 30% U.S. withholding tax that generally
applies to payments of interest (including original issue discount) on
registered debt issued by U.S. Persons, unless (i) each clearing system, bank
or other financial institution that holds customers' securities in the ordinary
course of its trade or business in the chain of intermediaries between that
beneficial owner and the

                                       22
<PAGE>

U.S. entity required to withhold tax complies with applicable certification
requirements and (ii) that beneficial owner takes one of the following steps to
obtain an exemption or reduced tax rate:

   Exemption for non-U.S. Persons (Form W-8 or new Form W-8BEN). Beneficial
owners of global securities that are non-U.S. Persons can obtain a complete
exemption from the withholding tax by filing a signed Form W-8 (Certificate of
Foreign Status) or new Form W-8BEN (Certificate of Foreign Status of Beneficial
Owner for United States Tax Withholding). If the information shown on Form W-8
changes (or new Form W-8BEN), a new Form W-8 (or new Form W-8BEN) must be filed
within 30 days of that change.

   Exemption for non-U.S. Persons with effectively connected income (Form 4224
or new Form W-8ECI). A non-U.S. Person, including a non-U.S. corporation or
bank with a U.S. branch, for which the interest income is effectively connected
with its conduct of a trade or business in the United States, can obtain an
exemption from the withholding tax by filing Form 4224 (Exemption from
Withholding of Tax on Income Effectively Connected with the Conduct of a Trade
or Business in the United States) or New Form W-8ECI (Certificate of Foreign
Persons Claim for Exemption from Withholding on Income Effectively Connected
with the Conduct or Trade or Business in the United States).

   Exemption or reduced rate for non-U.S. Persons resident in treaty countries
(Form 1001 or new Form W-8BEN). Non-U.S. Persons that are beneficial owners of
global securities residing in a country that has a tax treaty with the United
States can obtain an exemption or reduced tax rate (depending on the treaty
terms) by filing Form 1001 (Ownership, Exemption or Reduced Rate Certificate)
or new Form W-8BEN. If the treaty provides only for a reduced rate, withholding
tax will be imposed at that rate unless the filer alternatively files Form W-8
or new Form W-8BEN. Form 1001 may be filed by the certificate owner or his
agent whereas new Form W-8BEN must be filed by the beneficial owner.

   Exemption for U.S. Persons (Form W-9). U.S. Persons can obtain a complete
exemption from the withholding tax by filing Form W-9 (Payer's Request for
Taxpayer Identification Number and Certification).

   U.S. Federal Income Tax Reporting Procedure. The beneficial owner of a
global security or in the case of a Form 1001 or a Form 4224 filer, his agent,
files by submitting the appropriate form to the person through whom it holds
(the clearing agency, in the case of persons holding directly on the books of
the clearing agency). Form W-8 and Form 1001 are effective for three calendar
years and Form 4224 is effective for one calendar year, but Forms W-8, 1001 and
4224 will not be effective after December 31, 2000.

   A new Form W-8BEN, if furnished with a taxpayer identification number,
("TIN"), will remain in effect until the status of the beneficial owner
changes, or a change in circumstances makes any information on the form
incorrect. A new Form W-8BEN, if furnished without a TIN, and a new Form W-8ECI
will remain in effect for a period starting on the date the form is signed and
ending on the last day of the third succeeding calendar year, unless a change
in circumstances makes any information on the form incorrect.

   The term "U.S. Person" means (i) a citizen or resident of the United States,
(ii) a corporation or partnership organized in or under the laws of the United
States or any political subdivision of the United States, (iii) an estate, the
income of which is includible in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a U.S. court is able to exercise
primary supervision over the administration of the trust and one or more U.S.
persons have the authority to control all substantial decisions of the trust.
This summary does not deal with all aspects of U.S. Federal income tax
withholding that may be relevant to foreign holders of the global securities.
Security owners are advised to consult their own tax advisers for specific tax
advice concerning their holding and disposing of the global securities.

   In 1997, final Treasury regulations were issued that modify the filing
requirements with which non-U.S. persons must comply in order to be entitled to
an exemption from U.S. withholding tax or a reduction to the applicable U.S.
withholding tax rate. Those persons currently required to file Form W-8 or Form
1001 will be required to file new Form W-8BEN, while those persons currently
required to file Form 4224 will be required

                                       23
<PAGE>

to file new Form W-8ECI. These new withholding regulations generally are
effective for payments of interest due after December 31, 2000, but Forms W-8,
1001 and 4224 filed before that date will continue to be effective until the
earlier of December 31, 2000 or the current expiration date of those forms.
Prospective investors are urged to consult their tax advisors about the effect
of these new withholding regulations.

Definitive Securities

   The securities of a given series will be issued in fully registered,
certificated form to owners of beneficial interests in a global security or
their nominees rather than to DTC or its nominee, only (1) if the seller, the
applicable trustee or indenture trustee or the administrator, as applicable,
advises the trustee and indenture trustee in writing that DTC is no longer
willing or able to discharge properly its responsibilities as depositary with
respect to the securities, and the seller, the applicable trustee or indenture
trustee or the administrator are unable to locate a qualified successor, (2) if
after the occurrence of an event of default under the related indenture or an
event of default under the related sale and servicing agreement or pooling and
servicing agreement, owners of beneficial interests in a global security
representing in the aggregate more than 50% of the outstanding principal amount
of the securities of that series advise the applicable trustee and indenture
trustee through DTC participants in writing that the continuation of a book-
entry system with respect to the securities through DTC is no longer in the
best interest of those owners or (3) under any other circumstances specified in
the prospectus supplement.

   Upon the occurrence of any of the events described in the immediately
preceding paragraph, the applicable trustee and indenture trustee will be
required to notify all owners of beneficial interests in a global security,
through DTC participants, of the availability through DTC of securities in
definitive registered form. Upon surrender by DTC of the definitive global
securities representing the securities and instructions for re-registration,
the applicable trustee and indenture trustee will reissue the securities in
definitive registered form, and thereafter the applicable trustee and indenture
trustee will recognize the holders of the definitive registered securities as
securityholders.

   Payments or distributions of principal of, and interest on, the securities
will be made by a paying agent directly to holders of securities in definitive
registered form in accordance with the procedures set forth herein and in the
related indenture or the related owner trust agreement. Payments or
distributions on each Distribution Date and on the final scheduled Distribution
Date (as specified in the prospectus supplement) will be made to holders in
whose names the definitive securities were registered at the close of business
on the Record Date. Payments or distributions will be made by check mailed to
the address of each securityholder as it appears on the register maintained by
the applicable trustee or indenture trustee or by other means to the extent
provided in the prospectus supplement. The final payment or distribution on any
security (whether securities in definitive registered form or the security
registered in the name of Cede & Co.), however, will be made only upon
presentation and surrender of the security at the office or agency specified in
the notice of final payment or distribution to securityholders.

   Securities in definitive registered form will be transferable and
exchangeable at the offices of the applicable trustee or indenture trustee, or
at the offices of a transfer agent or registrar named in a notice delivered to
holders of securities in definitive registered form, which shall initially be
the applicable trustee or indenture trustee. No service charge will be imposed
for any registration of transfer or exchange, but the applicable trustee,
indenture trustee, transfer agent or registrar may require payment of a sum
sufficient to cover any tax or other governmental charge imposed in connection
therewith.

List of Securityholders

   With respect to the notes of any series, the related indenture trustee will
provide to the issuer and the administrator, if any, (1) not more than five
days after the earlier of (a) each Record Date and (b) three months after the
last Record Date, a list of the names and addresses of the holders of the
related notes as of such

                                       24
<PAGE>

Record Date and (2) at any other times that the issuer requests in writing,
within 30 days after receipt by the related indenture trustee of the request, a
list of the names and addresses of the holders of the related notes as of a
date not more than ten days prior to the time the list is furnished.

   With respect to the certificates of any series, upon written request of the
issuer, the related trustee will provide to the issuer and the administrator,
if any, within 30 days after receipt of the issuer's request a list of the
names and addresses of all certificateholders of record as of the most recent
Record Date. Upon written request by three or more holders of the certificates
of a given series or by holders of certificates evidencing not less than 25% of
the aggregate outstanding principal amount of those certificates, the related
trustee will afford the requesting certificateholders access during business
hours to the current list of certificateholders for purposes of communicating
with other certificateholders with respect to their rights under the related
owner trust agreement or under the certificates.

   Neither the trust agreement or pooling and servicing agreement, as
applicable, nor the indenture will provide for the holding of annual or other
meetings of securityholders.

Statements to Securityholders

   With respect to each series of securities, on each Distribution Date the
applicable trustee or indenture trustee will include with each payment or
distribution to each securityholder a statement setting forth for that
Distribution Date the following information (and any additional information so
specified in the prospectus supplement):

     (1) the amount of the distribution on or with respect to each class of
  the securities allocable to principal;

     (2) the amount of the distribution on or with respect to each class of
  the securities allocable to interest;

     (3) the aggregate distribution amount for that Distribution Date;

     (4) the premiums payable to the related third-party insurer pursuant to
  the related financial guarantee insurance policy, if any, the balance of
  any fund or account with respect to any credit or liquidity enhancement on
  that Distribution Date, after giving effect to changes thereto on that
  Distribution Date and the amount to be deposited in the spread account, if
  any;

     (5) the number of, and aggregate amount of monthly principal and
  interest payments due on, the related receivables which are delinquent as
  of the end of the related Collection Period presented in 30-day increments;

     (6) the aggregate servicing fee paid to the servicer with respect to the
  related receivables for the related Distribution Date;

     (7) the amount available in the collection account for payment of the
  aggregate amount payable or distributable on the securities, the amount of
  the servicing fee, the amount of any principal or interest shortfall with
  respect to each class of securities and the amount required from any
  applicable insurer pursuant to the related insurance policy to pay any
  shortfall;

     (8) the aggregate amount of proceeds received by the servicer, net of
  recoverable out-of-pocket expenses, in respect of a receivable which is a
  Defaulted Receivable;

     (9) the number and net outstanding balance of receivables for which the
  related financed motor vehicle has been repossessed;

     (10) the Pool Balance; and

     (11) the amount remaining of any credit enhancement.

   DTC will supply these reports to securityholders in accordance with its
procedures. Since owners of beneficial interests in a global security of a
given series will not be recognized as securityholders of that series,

                                       25
<PAGE>

DTC will not forward monthly reports to those owners. Copies of monthly reports
may be obtained by owners of beneficial interests in a global security by a
request in writing addressed to the trustee or indenture trustee, as
applicable.

   Within a reasonable period of time after the end of each calendar year
during the term of each issuer, but not later than the latest date permitted by
law, the applicable trustee or indenture trustee and paying agent will furnish
to each person who on any Record Date during that calendar year was a
registered securityholder federal income tax returns. See "Material Federal
Income Tax Consequences."

              DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

   The following summary describes the material terms of (1) each sale and
servicing agreement pursuant to which an issuer which is a limited liability
company will purchase receivables from the seller and the servicer will agree
to service those receivables, (2) each pooling and servicing agreement pursuant
to which an issuer is a trust will be created, the receivables will be
transferred to the trust, the certificates will be issued and the servicer will
agree to service the receivables, and (3) each administration agreement
pursuant to which AmSouth Bank or another party specified in the prospectus
supplement will undertake specified administrative duties with respect to an
issuer. Forms of the sale and servicing agreement, the pooling and servicing
agreement and the administration agreement have been filed as exhibits to the
registration statement of which this prospectus is a part. This summary does
not purport to be complete and is subject to, and qualified in its entirety by
reference to, all the provisions of each applicable sale and servicing
agreement, pooling and servicing agreement and administration agreement and the
prospectus supplement.

Sale and Assignment of the Receivables

   Sale and Assignment by AmSouth Bank. Prior to the issuance of a series of
securities by the related issuer, pursuant to a receivables purchase agreement,
AmSouth Bank and/or any affiliates specified in the prospectus supplement will
sell and assign to the seller, without recourse, its entire interest in the
receivables of the related receivables pool, including its security interest in
the related financed motor vehicles, and proceeds thereof.

   Sale and Assignment by the Seller. Prior to the issuance of a series of
securities by the related issuer, the seller will sell and assign to the
applicable trustee of that issuer, without recourse, pursuant to a sale and
servicing agreement or pooling and servicing agreement, the seller's entire
interest in the receivables of the related receivables pool, including its
security interest in the related financed motor vehicles. Each receivable will
be identified in a schedule appearing as an exhibit to the sale and servicing
agreement or pooling and servicing agreement. The trustee or indenture trustee
will not independently verify the existence and qualification of any
receivables. The trustee or indenture trustee in respect of the trust will,
concurrently with the sale and assignment, execute, authenticate and deliver
the definitive notes and/or certificates representing the related securities.

   Representations and Warranties of the Seller. Pursuant to each receivables
purchase agreement, AmSouth Bank will represent to the seller, and the seller
will assign the representations pursuant to the sale and servicing agreement or
pooling and servicing agreement to the issuer and the trustee, if any, for the
benefit of holders of securities and any applicable insurer that:

     (1) each receivable to be included in the Issuer Property of an issuer
  contains customary and enforceable provisions such that the rights and
  remedies of the holder thereof shall be adequate for realization against
  the collateral of the benefits of the security;

     (2) each receivable and the sale of the related financed motor vehicle
  at the time it was made complied in all material respects with all
  requirements of applicable federal, state and local laws and regulations
  thereunder, including usury laws, the Federal Truth-in-Lending Act, the
  Equal Credit

                                       26
<PAGE>

  Opportunity Act, the Fair Credit Reporting Act, the Federal Trade
  Commission Act, the Fair Debt Collection Practices Act, the Fair Credit
  Billing Act, the Magnuson-Moss Warranty Act, the Federal Reserve Board's
  Regulations B and Z, the Soldiers' and Sailors' Civil Relief Act of 1940,
  state adaptations of the National Consumer Act and of the Uniform Consumer
  Credit Code, and any other consumer credit, equal opportunity and
  disclosure laws applicable to that receivable and sale;

     (3) each receivable constitutes the legal, valid and binding payment
  obligation in writing of the obligor, enforceable by the holder thereof in
  all respects in accordance with its terms, subject, as to enforcement, to
  applicable bankruptcy, insolvency, reorganization, liquidation and other
  similar laws and equitable principles relating to or affecting the
  enforcement of creditors' rights generally;

     (4) as of the Closing Date, each receivable was secured by a validly
  perfected first priority security interest in the financed motor vehicle in
  favor of AmSouth Bank as secured party or all necessary action with respect
  to the receivable has been taken to perfect a first priority security
  interest in the related financed motor vehicle in favor of AmSouth Bank as
  secured party, which security interest, in either case, is assignable and
  has been so assigned by AmSouth Bank to the seller and by the seller to the
  issuer;

     (5) as of the Closing Date, AmSouth Bank had good and marketable title
  to and was the sole owner of each receivable free of liens, claims,
  encumbrances and rights of others;

     (6) as of the Closing Date, there are no rights of rescission, offset,
  claim, counterclaim or defense, and AmSouth Bank has no knowledge of the
  same being asserted or threatened, with respect to any receivable;

     (7) as of the Cut-off Date, AmSouth Bank has not received notice that
  any obligor under a receivable has filed for bankruptcy, and to the best of
  AmSouth Bank's knowledge without any independent investigation, no obligor
  under a receivable is in bankruptcy or similar proceedings;

     (8) as of the Closing Date, AmSouth Bank has no knowledge that a
  default, breach, violation or event permitting acceleration under the terms
  of any receivable exists, and the seller has no knowledge that a continuing
  condition that with notice or lapse of time would constitute a default,
  breach, violation or event permitting acceleration under the terms of any
  receivable exists, and the seller has not waived any of the foregoing;

     (9) each receivable requires that the obligor thereunder obtain
  comprehensive and collision insurance covering the financed motor vehicle;

     (10) no materially adverse selection procedures were utilized in
  selecting the receivables;

     (11) scheduled payments under each receivable have been applied in
  accordance with the method for allocating principal and interest set forth
  in the receivable;

     (12) there is only one original of each receivable in existence, and the
  original is being held by the servicer or its agent on behalf of the issuer
  and any applicable credit enhancement provider; and

     (13) each receivable and/or AmSouth Bank satisfies any additional
  conditions or requirements set forth in the prospectus supplement, as
  applicable.

   As of the last day of the Collection Period following the Collection Period
(or, if AmSouth Bank elects, the last day of the Collection Period) during
which AmSouth Bank becomes aware or receives written notice from the applicable
trustee, the servicer or any credit enhancement provider specified in the
prospectus supplement that a receivable does not meet any of the criteria
required by the receivables purchase agreement, and the failure materially and
adversely affects the interests of the issuer, the securityholders or any
applicable credit enhancement provider of the receivable, AmSouth Bank, unless
it cures the failed criterion, will repurchase the receivable from the
applicable trustee at the price specified in the prospectus supplement and, if
applicable, all amounts due to any applicable credit enhancement provider. The
repurchase obligation will constitute the sole remedy available to the
securityholders or the applicable trustee for the failure of a receivable to
meet any of the criteria set forth in the receivables purchase agreement.

                                       27
<PAGE>

The Collection Account and Eligible Investments

   With respect to each issuer, the servicer, trustee or the indenture trustee
will establish and maintain one or more accounts, known collectively as the
collection account, in the name of the related trustee or indenture trustee on
behalf of the related securityholder into which all payments made on or with
respect to the related receivables will be deposited. Funds in the collection
account will be invested in Eligible Investments by the indenture trustee,
acting at the direction of the servicer. Eligible Investments are limited to
investments acceptable to each rating agency rating the applicable securities
and which are consistent with the rating of those securities. Eligible
Investments made with respect to the collection account will mature no later
than the business day immediately preceding the next following Distribution
Date and income from amounts on deposit in the collection account which are
invested in Eligible Investments will be paid to the servicer monthly unless
otherwise directed by the servicer.

Other Accounts

   Any other Issuer Accounts to be established with respect to an issuer will
be described in the prospectus supplement. For any series of securities, funds
in any related reserve account or any other Issuer Accounts as may be
identified in the prospectus supplement will be invested in Eligible
Investments as provided in the related sale and servicing agreement, pooling
and servicing agreement or indenture.

Payments on Receivables

   With respect to each issuer, all collections on the receivables will be
deposited into or credited to the collection account by the servicer within
three business days of the receipt of payments from obligors or as specified in
the prospectus supplement. Those collections will include the following:

     (1) amounts received with respect to the receivables in the related
  Collection Period representing monthly principal and interest payments;

     (2) full and partial prepayments;

     (3) the proceeds paid by any insurer under a comprehensive and collision
  insurance policy related to a receivable (other than funds used for the
  repair of the related financed vehicle or proceeds released to the related
  obligor in excess of the principal balance of the receivable, and all
  accrued interest thereon and all other amounts due thereunder), after
  reimbursement to the servicer of expenses recoverable under that insurance
  policy;

     (4) with respect to any receivable that becomes a Defaulted Receivable,
  the amount received by the servicer in respect of that receivable during or
  after the Collection Period in which that receivable becomes a Defaulted
  Receivable (excluding Liquidation Expenses with respect to that
  receivable).

     (5) any amounts deposited by AmSouth Bank in the collection account to
  repurchase receivables because of material defects in documents related to
  the receivables or breaches of representations or warranties regarding the
  receivables made by AmSouth Bank in the receivables purchase agreement that
  materially and adversely affect the interests of the securityholders, the
  issuer or any applicable credit enhancement provider;

     (6) any amounts deposited by the servicer in the collection account to
  purchase receivables as to which the servicer has breached its servicing
  covenants in a manner that materially and adversely affect the interests of
  the securityholders, the issuer or any applicable credit enhancement
  provider;

     (7) any amounts deposited by the seller or servicer into the collection
  account as a result of that entity exercising its right under limited
  circumstances to purchase all or a portion of the receivables; and

     (8) any other amounts specified in the prospectus supplement.

                                       28
<PAGE>

Payments and Distributions on the Securities

   With respect to each series of securities, beginning on the Distribution
Date specified in the prospectus supplement, payments and distributions of
principal of and interest on (or, where applicable, of principal or interest
only) each class of securities entitled thereto will be made by the applicable
indenture trustee to the noteholders and by the applicable trustee to the
certificateholders of that series. The timing, calculation, allocation, order,
source, priorities of and requirements for all payments and distributions to
each class of securities of the series will be set forth in the prospectus
supplement.

   With respect to each issuer, on each Distribution Date collections on the
related receivables will be withdrawn from the related collection account and
will be paid and distributed to the securityholders as provided in the
prospectus supplement. Credit enhancement will be available to cover any
shortfalls in the amount available for payment or distribution to the
securityholders on that Distribution Date to the extent specified in the
prospectus supplement. If specified in the prospectus supplement, payments or
distributions in respect of one or more classes of securities of the applicable
series may be subordinate to payments or distributions in respect of one or
more other classes of securities of that series.

Credit and Cash Flow Enhancement

   The amounts and types of credit and cash flow enhancement arrangements, if
any, and the provider thereof, if applicable, with respect to each class of
securities of a given series, will be set forth in the prospectus supplement.
If and to the extent provided in the prospectus supplement, credit and cash
flow enhancement with respect to an issuer or any class or classes of
securities may include any one or more of the following: a surety bond or
financial guarantee insurance policy provided by a third-party insurer,
subordination of one or more classes of securities to one or more other classes
of securities, a reserve fund, a spread account, a yield maintenance account,
overcollateralization, letters of credit, credit or liquidity facilities,
guaranteed investment contracts, swaps or other interest rate protection
agreements, repurchase obligations, cash deposits, other agreements or
arrangements with respect to third party payments, or other support as may be
described in the prospectus supplement or any combination of the foregoing. If
specified in the applicable prospectus supplement, credit or cash flow
enhancement for a class of securities may cover one or more other classes of
securities of the same series, and credit or cash flow enhancement for a series
of securities may cover one or more other series of securities.

   The presence of credit enhancement for the benefit of any class or series of
securities is intended to enhance the likelihood of receipt by the
securityholders of that class or series of the full amount of principal and
interest due thereon and to decrease the likelihood that those securityholders
will experience losses. Any form of credit enhancement will have limitations
and exclusions from coverage thereunder, which will be described in the
prospectus supplement. The credit enhancement for a class or series of
securities will not provide protection against all risks of loss and may not
guarantee repayment of the entire principal balance and interest thereon. If
losses occur which exceed the amount covered by any credit enhancement or which
are not covered by any credit enhancement, securityholders of any class or
series will bear an allocable share of deficiencies, as described in the
prospectus supplement. In addition, if a form of credit enhancement covers more
than one class or series of securities, securityholders of any given class will
be subject to the risk that the credit enhancement will be exhausted by the
claims of securityholders of other classes or series.

Insurance on Financed Motor Vehicles

   Each obligor on a receivable will be contractually required to maintain
insurance covering physical damage to the obligor's financed motor vehicle in
an amount not less than the lesser of its maximum insurable value or the unpaid
principal balance under the receivable. AmSouth Bank will be required to be
named as loss payee under the policy of insurance obtained by the obligor. Each
financed motor vehicle will be required to be insured against loss and damage
due to fire, theft, transportation, collision and other risks covered by
comprehensive coverage. Since obligors may choose their own insurers to provide
the required coverage, the specific terms and conditions of their policies
vary.

                                       29
<PAGE>

Servicer Reports

   The servicer will perform monitoring and reporting functions for the
applicable trustee, indenture trustee, if any, and any insurer, including the
preparation and delivery on a specified periodic date set forth in the related
sale and servicing agreement or pooling and servicing agreement of a statement
setting forth the amounts on deposit in the collection account, the sources of
those amounts and the amounts to be paid to securityholders. The statement will
also include information regarding the receivables, including the number and
outstanding principal balance of all Defaulted Receivables and the number of
receivables purchased by the servicer or repurchased by the seller.

Optional Purchase of Receivables

   Each sale and servicing agreement or pooling and servicing agreement will
provide that the seller or servicer or other entity specified in the prospectus
supplement will have the option to purchase the remaining receivables included
in the Issuer Property of an issuer on any Distribution Date as of which the
related Pool Balance (after giving effect to the principal payments and
distributions otherwise to be made on that Distribution Date) has declined to
the percentage of the Original Pool Balance specified in the prospectus
supplement. Any optional purchase must be effected at the price specified in
the prospectus supplement, if applicable, plus all amounts due to any
applicable insurer. In addition, AmSouth Bank or the seller will be required to
purchase or repurchase, respectively, receivables in the event that specified
representations and warranties regarding the receivables made by AmSouth Bank
or the seller, respectively, are incorrect in any manner that materially and
adversely affects the interest therein of the securityholders, the applicable
issuer or any applicable insurer. Additionally, the servicer will be required
to purchase receivables as to which the servicer has breached its servicing
covenants in any manner that materially and adversely affects the interest of
the securityholders, the applicable issuer or any applicable insurer.

Servicing Fee

   The servicer will be entitled to compensation for the performance of its
obligations under each sale and servicing agreement or pooling and servicing
agreement. If specified in the prospectus supplement, the servicer will be
entitled to receive on each Distribution Date a servicing fee in an amount
equal to the product of (1) one-twelfth of a specified percentage per annum (as
set forth in the prospectus supplement) multiplied by (2) the Pool Balance as
of the end of the Collection Period preceding the related Collection Period or,
in the case of the first Distribution Date, the Original Pool Balance. If
specified in the prospectus supplement, the servicer or its designee shall be
entitled to retain, as additional compensation, all late payment charges,
extension fees, prepayment penalties and similar items paid in respect of the
receivables. The servicer or its designee may also be entitled to receive as
servicing compensation, reinvestment earnings on Eligible Investments. The
servicer shall pay all expenses incurred by it in connection with its servicing
activities under the sale and servicing agreement or pooling and servicing
agreement and will not be entitled to reimbursement of its expenses except to
the extent they constitute Liquidation Expenses or expenses recoverable under
an applicable insurance policy.

Waivers and Extensions

   Each sale and servicing agreement or pooling and servicing agreement will
require the servicer to use its best efforts to collect all payments called for
and due under the terms and provisions of the related receivables held by each
issuer. Subject to any limitations set forth in the prospectus supplement, the
servicer, consistent with its normal procedures, will be permitted, in its
discretion, to (1) waive any late payment charges in connection with delinquent
payments on a receivable, (2) waive any prepayment charges, (3) grant an
extension in order to work out a default or an impending default in accordance
with the servicer's customary practice; provided that the final maturity date
of a receivable may not be extended past the month preceding the final maturity
date of the class of securities having the latest final maturity date, or (4)
take any other action specified in the prospectus supplement.

                                       30
<PAGE>

Advances

   If and to the extent specified in the prospectus supplement, the servicer
may be required to advance monthly payments of interest or monthly payments of
principal and interest in respect of a delinquent receivable or servicer
approved deferrals of monthly payments that the Servicer, in its sole
discretion, expects to receive from subsequent payments on or with respect to
such receivable or from other receivables. The servicer shall be entitled to
reimbursement of advances from subsequent payments on or with respect to the
receivables to the extent described in the prospectus supplement.

Realization Upon Defaulted Receivables

   The servicer will liquidate any receivable with respect to which a default
has occurred and such receivable continues to be in default and as to which no
satisfactory arrangements can be made for collection of delinquent payments. A
liquidation may occur through repossession or sale of the financed motor
vehicle securing the applicable receivable or otherwise. In connection with a
repossession or other conversion, the servicer will follow the normal and usual
procedures adopted by holders of motor vehicle retail installment sales
receivables. In this regard, the servicer may sell the financed motor vehicle
at an auction or other public or private sale, and may take any other action
permitted by applicable law.

Evidence as to Compliance

   Each sale and servicing agreement or pooling and servicing agreement will
provide that a firm of independent public accountants will annually furnish to
the related trustee, indenture trustee and, if applicable, the related insurer,
a statement as to compliance by the servicer during the preceding twelve months
(or, in the case of the first statement, from the applicable Closing Date) with
specified standards relating to the servicing of the applicable receivables,
the servicer's accounting records and computer files with respect thereto and
other matters.

   Each sale and servicing agreement or pooling and servicing agreement will
also provide for annual delivery to the related trustee, indenture trustee and,
if applicable, the related insurer, of a certificate signed by an authorized
officer of the servicer stating that the servicer has fulfilled its obligations
under the sale and servicing agreement throughout the preceding twelve months
(or, in the case of the first certificate, from the Closing Date) or, if there
has been a default in the fulfillment of any obligation, describing the
default. The servicer will also give the related trustee, indenture trustee
and, if applicable, the related insurer, notice of any events of termination of
the servicer under the related sale and servicing agreement.

   Copies of the statements and certificates described above may be obtained by
securityholders by a request in writing addressed to the applicable trustee or
indenture trustee.

Material Matters Regarding the Servicer

   Each sale and servicing agreement or pooling and servicing agreement will
provide that the servicer may not resign from its obligations and duties as
servicer thereunder except upon determination that the servicer's performance
of its duties is no longer permissible under applicable law. No resignation of
the servicer will become effective until the related trustee, indenture trustee
or a successor servicer has assumed the servicer's servicing obligations and
duties under the sale and servicing agreement. The servicer is permitted to
delegate any and all of its servicing duties to any of its affiliates or other
third parties, provided that the servicer will remain obligated and liable for
servicing the receivables as if the servicer alone were servicing the
receivables. See "--The Trustee and Indenture Trustee."

   Each sale and servicing agreement or pooling and servicing agreement will
further provide that neither the servicer nor any of its directors, officers,
employees and agents will be under any liability to the related issuer

                                       31
<PAGE>

or the related securityholders for taking any action or for refraining from
taking any action pursuant to the sale and servicing agreement or for errors in
judgment; provided, however, that neither the servicer nor any other person
described above will be protected against any liability that would otherwise be
imposed by reason of willful misfeasance, bad faith or negligence in the
performance of duties or by reason of reckless disregard of obligations and
duties thereunder. In addition, the sale and servicing agreement or pooling and
servicing agreement will provide that the servicer is under no obligation to
appear in, prosecute or defend any legal action that is not incidental to the
servicer's servicing responsibilities under the sale and servicing agreement or
pooling and servicing agreement and that, in its opinion, may cause it to incur
any expense or liability. The servicer may, however, undertake any reasonable
action that it may deem necessary or desirable in respect of the sale and
servicing agreement and the rights and duties of the parties thereto and the
interests of the securityholders thereunder. Any indemnification or
reimbursement of the servicer could reduce the amount otherwise available for
distribution to securityholders.

   Any corporation into which the servicer may be merged or consolidated, or
any corporation resulting from any merger, conversion or consolidation to which
the servicer is a party or any corporation succeeding to the business of the
servicer, or, with respect to the servicer's obligation as the servicer, will
be the successor of the servicer under the sale and servicing agreement.

Defaults by the Servicer

   A default by the servicer under the sale and servicing agreement or pooling
and servicing agreement may include any of the following:

     (1) any failure by the servicer to deposit in or credit to the
  collection account any amount required to be so deposited or credited,
  which failure continues unremedied for five business days after discovery
  by the servicer or receipt by the servicer of written notice from the
  applicable trustee or indenture trustee, or, if applicable, the related
  credit enhancement provider;

     (2) any failure by the servicer or the seller duly to observe or perform
  in any material respect any other covenants or agreements of the servicer
  or the seller in the sale and servicing agreement or pooling and servicing
  agreement, which failure materially and adversely affects the rights of
  securityholders or the applicable trustee or indenture trustee, or, if
  applicable, the related credit enhancement provider, and which continues
  unremedied for 60 days after the seller, the issuer or the servicer has
  knowledge of the failure or the giving of written notice of the failure (A)
  to the servicer or the seller, as the case may be, by the applicable
  trustee or indenture trustee, or, if applicable, the related credit
  enhancement provider or (B) to the servicer or the seller, as the case may
  be, and to the applicable trustee or indenture trustee by holders of
  securities evidencing not less than 25% in principal amount of those
  securities, acting together as a single class, or, if applicable, the
  related credit enhancement provider, or, for a longer period, not to exceed
  120 days, as may be reasonably necessary to remedy the default, if the
  default is capable of remedy within 120 days and the servicer or seller, as
  applicable, delivers an officer's certificate to the trustee and indenture
  trustee and credit enhancement provider, if any, that the seller or
  servicer has commenced or will promptly commence and will diligently pursue
  all reasonable efforts to remedy the default;

     (3) specified events of insolvency, readjustment of debt, marshaling of
  assets and liabilities or similar proceedings and actions by the servicer
  or seller indicating its insolvency, reorganization pursuant to bankruptcy
  or similar proceedings or inability to pay its obligations as they become
  due;

     (4) if applicable, the reasonable determination by a credit enhancement
  provider, if any, that the quality of performance of the servicer is not in
  compliance with either the terms of the sale and servicing agreement or the
  pooling and servicing agreement, as applicable, or that the servicer's
  performance is not adequate, as measured in accordance with industry
  standards, in respect of all motor vehicle receivables serviced by the
  servicer; and

     (5) any other event specified in the prospectus supplement.

                                       32
<PAGE>

Rights Upon Default by the Servicer

   Matters relating to the termination of the related servicer's rights and
obligations and the waiver of any defaults by the related servicer under the
related sale and servicing agreement will be as described in the accompanying
prospectus supplement under "Description of the Transfer and Servicing
Agreements--Default by the Servicer; Rights Upon Default by the Servicer."

Obligations of the Trustee or Indenture Trustee

   With respect to each issuer, the applicable trustee or indenture trustee
will be under no obligation to exercise any of the issuers or powers vested in
it by the sale and servicing agreement or to make any investigation of matters
arising thereunder or to institute, conduct or defend any litigation thereunder
or in relation thereto at the request, order or direction of any of the
securityholders, unless those securityholders have offered to the trustee or
indenture trustee reasonable security or indemnity against the costs, expenses
and liabilities which may be incurred therein or thereby. No securityholder
will have any right under the sale and servicing agreement or pooling and
servicing agreement to institute any proceeding with respect thereto, unless
the securityholder previously has given to the trustee or indenture trustee, as
applicable, written notice of default and unless (1) holders of notes of the
related series evidencing not less than 25% of the principal amount of those
notes then outstanding and (2) holders of certificates of the related series
evidencing not less than 25% of the principal amount of those certificates then
outstanding, in either case with the consent of the related credit enhancement
provider, if any, have made written request upon the trustee or indenture
trustee to institute a proceeding in its own name as trustee or indenture
trustee thereunder and have offered to the trustee or indenture trustee
reasonable indemnity and the trustee or indenture trustee for 30 days has
neglected or refused to institute any proceedings.

Amendment

   Each of the sale and servicing agreement, the pooling and servicing
agreement and the administration agreement may be amended by the parties
thereto with the consent of the related credit enhancement provider, if any,
but without the consent of the related securityholders, to cure any ambiguity,
correct or supplement any provisions therein which may be inconsistent with any
other provisions therein, or add any other provisions with respect to matters
or questions arising thereunder which are not inconsistent with the provisions
of the sale and servicing agreement, the pooling and servicing agreement and
the administration agreement; provided that any action will not materially and
adversely affect the interest of any of the securityholders. Any amendment will
be deemed not to materially and adversely affect the interest of any
securityholder if the person requesting the amendment obtains (1) a letter from
each rating agency rating the applicable securities to the effect that the
amendment would not result in a downgrading or withdrawal of the ratings then
assigned to the applicable securities by that rating agency and (2) the consent
of the related credit enhancement provider, if any.

   The sale and servicing agreement, the pooling and servicing agreement and
the administration agreement may also be amended by the parties thereto with
the consent of (1) subject to the rights, if any, of the applicable credit
enhancement provider as described in the prospectus supplement, the holders of
notes of the related series evidencing not less than a majority of the
principal amount of those notes then outstanding, acting together as a single
class and (2) the holders of certificates of the related series evidencing not
less than a majority of the principal amount of those certificates then
outstanding, acting together as a single class, and in either case with the
consent of the related credit enhancement provider, if any, for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of the sale and servicing agreement, the owner trust agreement or
the administration agreement or of modifying in any manner the rights of the
related noteholders or certificateholders; provided, however, that no amendment
may (1) increase or reduce in any manner the amount of, or accelerate or delay
the timing of, collections of payments on the related receivables or
distributions that are required to be made for the benefit of the noteholders
or certificateholders, (2) reduce the aforesaid percentage of the notes or
certificates of any series which are required to consent to

                                       33
<PAGE>

any amendment, without the consent of the holders of all the outstanding notes
or certificates, as the case may be, of that series or (3) result in a taxable
event to any of the securityholders for federal income tax purposes or result
in the issuer being taxable as a corporation for federal income tax purposes.

   It is intended that the issuer will not constitute a separate entity for
federal income tax purposes during the time that the seller holds the entire
equity interest in the issuer; provided, however, that at any time that equity
interests in the issuer are held by more than one holder, the sale and
servicing agreement, the pooling and servicing agreement and the administration
agreement may be amended, as necessary and in accordance with the preceding
paragraph, to reflect the appropriate treatment of the issuer as a partnership
for federal income tax purposes. See "Material Federal Income Tax Consequences"
below.

Termination

   With respect to each issuer, the obligations of the seller, the servicer,
the related trustee and indenture trustee pursuant to the sale and servicing
agreement, the pooling and servicing agreement and the administration agreement
will terminate upon the earlier of (1) the maturity or other liquidation of the
last related receivable and the disposition of any amounts received upon
liquidation of any remaining receivables or other assets that are part of the
related Issuer Property and (2) (a) the payment to noteholders and
certificateholders of the related series of all amounts required to be paid to
them pursuant to the sale and servicing agreement, the pooling and servicing
agreement and the administration agreement and the disposition of all property
held as part of the related issuer, (b) if applicable, the termination of the
related insurance policy in accordance with its terms and the surrender of the
insurance policy to the related insurer for cancellation, (c) the payment of
all amounts owed to the trustee or indenture trustee under the sale and
servicing agreement, the pooling and servicing agreement, the administration
agreement and the indenture and (d) if applicable, the payment of all amounts
owed to any credit enhancement provider.

   To the extent specified in the prospectus supplement, in order to avoid
excessive administrative expense, the seller, the servicer or other entity
specified in the prospectus supplement will be permitted at its option to
purchase the remaining receivables included in the Issuer Property of an issuer
on any Distribution Date as of which the related Pool Balance (after giving
effect to the principal payments and distributions otherwise to be made on that
Distribution Date) has declined to the percentage of the Original Pool Balance
specified in the prospectus supplement at the price specified in the prospectus
supplement. The applicable trustee or indenture trustee will give written
notice of termination to each securityholder of record. The final payment or
distribution to any securityholder will be made only upon surrender and
cancellation of the securityholder's security at an office or agency of the
applicable trustee or indenture trustee specified in the notice of termination.
The applicable trustee or indenture trustee will return, or cause to be
returned, any unclaimed funds to the issuer.

The Trustee and Indenture Trustee

   With respect to each issuer, neither the applicable trustee nor the
indenture trustee will make any representations as to the validity or
sufficiency of the related sale and servicing agreement, the related pooling
and servicing agreement, the related administration agreement, the related
indenture, the securities or any related receivables or related documents. As
of the applicable Closing Date, neither the applicable trustee nor the
indenture trustee will have examined the receivables. If no event of default
has occurred under the indenture, the trustee and indenture trustee will be
required to perform only those duties specifically required of it under the
related sale and servicing agreement, the related owner trust agreement, the
related administration agreement or the related indenture, as applicable.
Generally, those duties are limited to the receipt of the various certificates,
reports or other instruments required to be furnished to the trustee or
indenture trustee under the related sale and servicing agreement, the related
pooling and servicing agreement, the related administration agreement, the
related indenture, as applicable, the making of payments or distributions to
securityholders in the amounts specified in certificates provided by the
servicer and, if applicable, drawing on the related insurance policy if
required to make payments or distributions to securityholders.

                                       34
<PAGE>

   Each trustee and indenture trustee, and any of their affiliates, may hold
securities in their own names. In addition, for the purpose of meeting the
legal requirements of local jurisdictions, each trustee and indenture trustee
(in some circumstances, acting jointly with the servicer) will have the power
to appoint co-trustees or separate trustees of all or any part of the related
Issuer Property. In the event of the appointment of co-trustees or separate
trustees, all rights, powers, duties and obligations conferred or imposed upon
the trustee or indenture trustee by the related sale and servicing agreement,
the related pooling and servicing agreement, the related administration
agreement, the related indenture, as applicable, will be conferred or imposed
upon the trustee or indenture trustee and the separate trustee or co-trustee
jointly, or, in any jurisdiction in which the trustee or indenture trustee is
incompetent or unqualified to perform specified acts, singly upon the separate
trustee or co-trustee who will exercise and perform any rights, powers, duties
and obligations solely at the direction of the trustee or indenture trustee.

   Each applicable trustee and indenture trustee may resign at any time, in
which event a successor trustee will be appointed pursuant to the terms of the
related sale and servicing agreement, the related pooling and servicing
agreement, the related administration agreement, the related indenture, as
applicable. Each applicable trustee and indenture trustee may be removed if it
ceases to be eligible to continue in its capacity under the related sale and
servicing agreement, the related pooling and servicing agreement, the related
administration agreement, the related indenture, as applicable, or if the
trustee or indenture trustee becomes insolvent. Any resignation or removal of
the trustee or indenture trustee and appointment of a successor will not become
effective until acceptance of the appointment by the successor trustee.

   Each applicable trustee and indenture trustee will be entitled to a fee
which will be payable by the servicer either on an annual basis or any other
basis specified in the prospectus supplement. The related sale and servicing
agreement, the related pooling and servicing agreement, the related
administration agreement, the related indenture, as applicable, will further
provide that the trustee and indenture trustee will be entitled to
indemnification by the servicer for, and will be held harmless against, any
loss, liability or expense incurred by the trustee or indenture trustee not
resulting from the trustee's or indenture trustee's own willful misfeasance,
bad faith or negligence or by reason of breach of any of their respective
representations or warranties set forth in the related sale and servicing
agreement, the related pooling and servicing agreement, the related
administration agreement, the related indenture, as applicable.

   AmSouth Bank and the seller may maintain other banking relationships with
each applicable trustee and indenture trustee in the ordinary course of
business.

Description of the Administration Agreement

   AmSouth Bank or another party specified in the prospectus supplement, in its
capacity as administrator, may enter into an administration agreement, which
may be amended and supplemented from time to time, with the issuer and the
related indenture trustee pursuant to which the administrator will agree, to
the extent provided in the administration agreement, to provide the notices and
to perform other administrative obligations required by the related indenture.
With respect to any issuer, as compensation for the performance of the
administrator's obligations under the applicable administration agreement and
as reimbursement for its expenses related thereto, the administrator will be
entitled to a monthly administration fee in an amount to be set forth in the
prospectus supplement. Any administration fee will be paid by the servicer.

                                       35
<PAGE>

                          DESCRIPTION OF THE INDENTURE

   The following summary describes some of the terms of each indenture pursuant
to which the notes of a series, if any, will be issued. A form of indenture has
been filed as an exhibit to the registration statement of which this prospectus
is a part. This summary does not purport to be complete and is subject to, and
qualified in its entirety by reference to, all the provisions of each
applicable indenture and the prospectus supplement.

Modification of Indenture

   The issuer and the indenture trustee may, subject to the rights, if any, of
the applicable insurer described in the prospectus supplement, with the consent
of the noteholders of the related series evidencing not less than a majority of
the principal amount of those notes then outstanding acting as a single class,
and with the consent of the related insurer, if any, execute a supplemental
indenture for the purpose of adding provisions to, changing in any manner or
eliminating any provisions of, the related indenture, or modifying (except as
provided below) in any manner the rights of the related noteholders.

   With respect to the notes of a given series, without the consent of the
holder of each outstanding note affected thereby, no supplemental indenture
will:

     (1) change the due date of any installment of principal of, or interest
  on, any note or reduce the principal amount thereof, the interest rate
  specified thereon or the redemption price with respect thereto or change
  any place of payment or the coin or currency in which any note or any
  interest thereon is payable;

     (2) impair the right to institute suit for the enforcement of specified
  provisions of the related indenture regarding payment;

     (3) reduce the percentage of the aggregate amount of the outstanding
  notes of the series, the consent of the holders of which is required for
  any supplemental indenture or the consent of the holders of which is
  required for any waiver of compliance with specified provisions of the
  related indenture or of defaults thereunder and their consequences as
  provided for in the indenture;

     (4) modify or alter the provisions of the related indenture regarding
  the voting of notes held by the applicable issuer, any other obligor on the
  notes, the seller or an affiliate of any of them;

     (5) reduce the percentage of the aggregate outstanding amount of the
  notes, the consent of the holders of which is required to direct the
  related indenture trustee to sell or liquidate the receivables if the
  proceeds of the sale would be insufficient to pay the principal amount and
  accrued but unpaid interest on the outstanding notes of the series;

     (6) decrease the percentage of the aggregate principal amount of the
  notes required to amend the sections of the related indenture which specify
  the applicable percentage of aggregate principal amount of the notes of the
  series necessary to amend the indenture or the other related agreements;

     (7) permit the creation of any lien ranking prior to or pari passu with
  the lien of the related indenture with respect to any of the collateral for
  the notes or, except as otherwise permitted or contemplated in the
  indenture, terminate the lien of the indenture on any collateral or deprive
  the holder of any note of the security afforded by the lien of the
  indenture;

     (8) result in a taxable event to any noteholder for federal income tax
  purposes; or

     (9) to the extent provided in the prospectus supplement, add provisions
  to, change in any manner or eliminate any provisions of, the related
  indenture, or modify in any manner the rights of the related noteholders,
  relating to any other matters specified in the prospectus supplement.

   The related issuer and the applicable indenture trustee may also enter into
supplemental indentures, without obtaining the consent of the noteholders of
the related series but with the consent of the related insurer, if any, for the
purpose of, among other things, adding any provisions to or changing in any
manner or eliminating any of the provisions of the related indenture or of
modifying in any manner the rights of those noteholders; provided that (1) the
action will not (A) as evidenced by an opinion of counsel, materially and

                                       36
<PAGE>

adversely affect the interest of any noteholder or (B) as confirmed by each
rating agency rating the notes of the related series, cause the then current
rating assigned to any class of notes to be withdrawn or reduced and (2) an
opinion of counsel as to applicable tax matters is delivered.

Events of Default Under the Indenture; Rights Upon Event of Default

   With respect to the notes of a given series, an event of default under the
related indenture may consist of:

     (1) a default for five days or more in the payment of any interest on
  any note of that series;

     (2) a default in the payment of the principal of, or any installment of
  the principal of, any note of that series when the same becomes due and
  payable;

     (3) a default in the observance or performance of any covenant or
  agreement of the applicable issuer made in the related indenture and the
  continuation of any default for a period of 30 days after notice thereof is
  given to the issuer by the applicable indenture trustee or, if applicable,
  the related insurer, or to the issuer and the indenture trustee by the
  holders of at least 25% of the principal amount of the notes of that series
  then outstanding acting together as a single class;

     (4) any representation or warranty made by the issuer in the related
  indenture or in any certificate delivered pursuant thereto or in connection
  therewith was incorrect in any material respect as of the time made, and
  that breach has not been cured within 30 days (or a longer period, not in
  excess of 90 days, as may be reasonably necessary to remedy such default,
  if the default is capable of remedy within 90 days or less and the servicer
  on behalf of the trustee delivers an officer's certificate to the indenture
  trustee to the effect that the issuer has commenced, or will promptly
  commence and diligently pursue, all reasonable efforts to remedy the
  default) after notice thereof is given to the issuer by the applicable
  indenture trustee or, if applicable, the related insurer, or to the issuer,
  the related insurer, if any, and the indenture trustee by the holders of at
  least 25% of the principal amount of the notes of that series then
  outstanding acting together as a single class;

     (5) specified events of bankruptcy, insolvency, receivership or
  liquidation of the applicable issuer; or

     (6) other events, if any, set forth in the prospectus supplement.

   The failure to pay principal on a class of notes generally will not result
in the occurrence of an event of default under the indenture until the final
scheduled Distribution Date for that class of notes.

   With respect to each series that includes notes, the rights and remedies of
the related indenture trustee, the related holders of the notes and the
related insurer, if any, will be described in the prospectus supplement.

Material Covenants

   Each indenture will provide that the related issuer may not consolidate
with or merge into any other entity, unless:

     (1) the entity formed by or surviving any consolidation or merger is
  organized under the laws of the United States, any state thereof or the
  District of Columbia;

     (2) the entity expressly assumes the issuer's obligation to make due and
  punctual payments on the notes of the related series and the performance or
  observance of every agreement and covenant of the issuer under the
  indenture;

     (3) no event of default under the indenture shall have occurred and be
  continuing immediately after the merger or consolidation;

     (4) the issuer has been advised that the ratings of the securities of
  the applicable series then in effect would not be reduced or withdrawn by
  any rating agency as a result of the merger or consolidation;

     (5) the issuer has received an opinion of counsel to the effect that the
  consolidation or merger would have no material adverse tax consequence to
  the issuer or to any holder of the securities of the issuer; and

     (6) any other conditions specified in the prospectus supplement have
  been satisfied.

                                      37
<PAGE>

   Additionally, the related indenture will provide that each issuer will not,
among other things:

     (1) except as expressly permitted by the applicable indenture, the
  applicable sale and servicing agreement, the applicable pooling and
  servicing agreement, the applicable owner trust agreement, the applicable
  administration agreement or the other related documents with respect to the
  issuer, sell, transfer, exchange or otherwise dispose of any of the assets
  of the issuer;

     (2) claim any credit on or make any deduction from the principal and
  interest payable in respect of the notes of the related series (other than
  amounts withheld under the Internal Revenue Code of 1986, as amended, or
  applicable state law) or assert any claim against any present or former
  holder of the notes because of the payment of taxes levied or assessed upon
  the issuer;

     (3) dissolve or liquidate in whole or in part;

     (4) permit the validity or effectiveness of the related indenture to be
  impaired or permit any person to be released from any covenants or
  obligations with respect to the notes under the indenture except as may be
  expressly permitted thereby;

     (5) permit any lien, charge, excise, claim, security interest, mortgage
  or other encumbrance to be created on or extend to or otherwise arise upon
  or burden the assets of the issuer or any part thereof, or any interest
  therein or the proceeds thereof; or

     (6) incur, assume or guarantee any indebtedness other than indebtedness
  incurred pursuant to the related notes and the related indenture, or
  otherwise in accordance with the related documents with respect to the
  issuer.

Annual Compliance Statement

   Each issuer will be required to file annually with the related indenture
trustee a written statement as to the fulfillment of its obligations under the
indenture.

Indenture Trustee's Annual Report

   The indenture trustee for each issuer will be required to mail each year to
all related noteholders a brief report setting forth the following:

     (1) its eligibility and qualification to continue as indenture trustee
  under the related indenture;

     (2) if the related indenture requires the indenture trustee to make
  advances, any amount advanced by it under the indenture;

     (3) the amount, interest rate and maturity date of any indebtedness
  owing by the issuer to the applicable indenture trustee in its individual
  capacity;

     (4) the property and funds physically held by the indenture trustee in
  its capacity as indenture trustee; and

     (5) any action taken by it that materially affects the related notes and
  that has not been previously reported.

Satisfaction and Discharge of Indenture

   An indenture will be discharged with respect to the collateral securing the
related notes upon the delivery to the related indenture trustee for
cancellation of all the related notes or, subject to specified limitations,
upon deposit with the indenture trustee of funds sufficient for the payment in
full of all of the notes.

The Indenture Trustee

   Additional matters relating to the indenture trustee are described under
"Description of the Transfer and Servicing Agreements--The Trustee and
Indenture Trustee."

                                       38
<PAGE>

                        LEGAL ASPECTS OF THE RECEIVABLES

Rights in the Receivables

   The transfer of the receivables by AmSouth Bank to the seller, and by the
seller to the applicable issuer, and the pledge thereof to an indenture
trustee, if any, the perfection of the security interests in the receivables
and the enforcement of rights to realize on the related financed motor vehicles
as collateral for the receivables are subject to a number of federal and state
laws, including the Uniform Commercial Code as in effect in various states. The
servicer and the seller will take the actions described below to perfect the
rights of the applicable trustee and the indenture trustee in the receivables.

   Under each sale and servicing agreement or pooling and servicing agreement
or indenture, as applicable, the servicer or a subservicer may be appointed by
the applicable trustee or indenture trustee to act as the custodian of the
receivables. The servicer or a subservicer, as the custodian, will have
physical possession of the receivables. While the receivables will not be
physically marked to indicate the ownership interest thereof by the issuer,
appropriate UCC-1 financing statements reflecting the sale and assignment of
the receivables by AmSouth Bank to the seller and by the seller to the issuer
will be filed to perfect that interest and give notice of the issuer's
ownership interest in, and the indenture trustee's security interest in, the
receivables. If, through inadvertence or otherwise, any of the receivables were
sold or pledged to another party who purchased the receivables in the ordinary
course of its business and took possession of the receivables, the purchaser
would acquire an interest in the receivables superior to the interests of the
issuer and the indenture trustee if the purchaser acquired the receivables in
good faith, for value and without actual knowledge of the issuer's and the
indenture trustee's interests in the receivables.

   Generally, the rights held by assignees of the receivables (including
without limitation the issuer and the indenture trustee) will be subject to (i)
all the terms of the contracts related to or evidencing the receivable and (ii)
any other defense or claim of the obligor against the assignor of such
receivable which accrues before the obligor receives notification of the
assignment. Because it is not anticipated that any of the obligors would
receive notice of the assignment of any of the receivables, the issuer and the
indenture trustee, if any, will be subject to defenses or claims of the obligor
against the assignor even if such claims are unrelated to the receivable.

Security Interests in the Financed Motor Vehicles

   Obtaining Security Interests in Financed Motor Vehicles. In all states in
which the receivables have been originated, retail installment sales
receivables such as the receivables evidence the credit sale of automobiles
and/or light-duty trucks by dealers to consumers. The receivables also
constitute personal property security agreements and include grants of security
interests in the vehicles under the applicable Uniform Commercial Code.
Perfection of security interests in the vehicles is generally governed by the
motor vehicle registration laws of the state in which the vehicle is located.
In most states, a security interest in an automobile or a light-duty truck is
perfected by obtaining the certificate of title to the financed motor vehicle
or the notation of the secured party's lien on the vehicle's certificate of
title. AmSouth Bank will warrant to the related seller in the receivables
purchase agreement that AmSouth Bank has taken all steps necessary to obtain a
perfected first priority security interest with respect to all financed motor
vehicles securing the receivables and that the security interest has been
assigned to the issuer. If AmSouth Bank fails, because of clerical errors or
otherwise, to effect or maintain the notation of the security interest on the
certificate of title relating to a financed motor vehicle, the issuer may not
have a first priority security interest in that financed motor vehicle.

   If AmSouth Bank did not take the steps necessary to cause the security
interest of AmSouth Bank to be noted on the certificate of title for a financed
vehicle until after 20 days after the date such security interest was created
and the related obligor was insolvent on the date such steps were taken, the
perfection of such security interest may be avoided as a preferential transfer
under bankruptcy law if the obligor under the related receivables becomes the
subject of a bankruptcy proceeding commenced within 90 days of the date of such

                                       39
<PAGE>

perfection, in which case AmSouth Bank (and subsequently, the issuer and the
indenture trustee, if any) would be treated as an unsecured creditor of such
obligor).

   Perfection of Security Interests in Financed Motor Vehicles. AmSouth Bank
will sell the receivables and assign its security interest in each financed
motor vehicle to the seller. The seller will sell the receivables and assign
the security interest in each financed motor vehicle to the related issuer.
However, because of the administrative burden and expense, the servicer, the
seller and the issuer will not amend any certificate of title to identify the
issuer as the new secured party on the certificates of title relating to the
financed motor vehicles. Accordingly, AmSouth Bank will continue to be named as
the secured party on the certificates of title relating to the financed motor
vehicles. In most states, assignments such as those under the receivables
purchase agreement and the sale and servicing agreement or pooling and
servicing agreement relating to each issuer, together with a perfected security
interest in the related financed vehicles, is an effective conveyance of the
security interests in the financed vehicles without amendment of the lien noted
on the related certificate of title, and the new secured party succeeds to the
assignor's rights as the secured party. However, there exists a risk in not
identifying the related issuer as the new secured party on the certificate of
title that, through fraud or negligence, the security interest of the issuer
could be released or primed.

   In the absence of fraud or forgery by the financed motor vehicle owner or
administrative error by state recording officials, notation of the lien of
AmSouth Bank generally will be sufficient to protect the related issuer against
the rights of subsequent purchasers of a financed motor vehicle or subsequent
lenders who take a security interest in a financed motor vehicle. If there are
any financed motor vehicles as to which AmSouth Bank has failed to perfect the
security interest assigned to the related issuer, that security interest would
be subordinate to, among others, subsequent purchasers of the financed motor
vehicles and holders of perfected security interests.

   Under the laws of most states, the perfected security interest in a financed
motor vehicle would continue for four months after a vehicle is moved to a
state other than the state in which it is initially registered and thereafter
until the vehicle owner re-registers the vehicle in the new state. A majority
of states require surrender of a certificate of title to re-register a vehicle.
Therefore, the servicer will provide the department of motor vehicles or other
appropriate state or county agency of the state of relocation with the
certificate of title so that the owner can effect the re-registration. If the
financed motor vehicle owner moves to a state that provides for notation of a
lien on the certificate of title to perfect the security interests in the
financed motor vehicle, absent clerical errors or fraud, AmSouth Bank would
receive notice of surrender of the certificate of title if its lien is noted
thereon. Accordingly, the secured party will have notice and the opportunity to
re-perfect the security interest in the financed motor vehicle in the state of
relocation. If the financed motor vehicle owner moves to a state which does not
require surrender of a certificate of title for registration of a motor
vehicle, re-registration could defeat perfection. In the ordinary course of
servicing its portfolio of motor vehicle installment sales receivables, AmSouth
Bank takes steps to effect re-perfection upon receipt of notice of registration
or information from the obligor as to relocation. Similarly, when an obligor
under a receivable sells a financed motor vehicle, the servicer must provide
the owner with the certificate of title, or the servicer will receive notice as
a result of its lien noted thereon and accordingly will have an opportunity to
require satisfaction of the related receivable before release of the lien.
Under each sale and servicing agreement or pooling and servicing agreement, the
servicer, at its expense, will be obligated to take appropriate steps to
maintain the continuous notation of AmSouth Bank as the lienholder on the
certificate of title in the financed motor vehicle.

   Under the laws of most states, statutory liens such as liens for unpaid
taxes, liens for towing, storage and repairs performed on a motor vehicle,
motor vehicle accident liens and liens arising under various state and federal
criminal statutes take priority over a perfected security interest in a
financed motor vehicle. The Internal Revenue Code also grants priority to
federal tax liens over the lien of a secured party. The laws of most states and
federal law permit the confiscation of motor vehicles by governmental
authorities under some circumstances if used in or acquired with the proceeds
of unlawful activities, which may result in the loss of a secured party's
perfected security interest in a confiscated vehicle. With respect to each
issuer, the seller will represent in each sale and servicing agreement that, as
of the initial issuance of the securities of the related

                                       40
<PAGE>

series, no state or federal liens exist with respect to any financed motor
vehicle securing payment on any related receivable. However, liens could arise,
or a confiscation could occur, at any time during the term of a receivable. It
is possible that no notice will be given to the servicer in the event that a
lien arises or a confiscation occurs, and any lien arising or confiscation
occurring after the related Closing Date would not give rise to AmSouth Bank's
repurchase obligations under the related receivables purchase agreement.

Repossession

   In the event of a default by an obligor, the holder of the related retail
installment sales receivable has all the remedies of a secured party under the
Uniform Commercial Code, except as specifically limited by other state laws.
Among the Uniform Commercial Code remedies, the secured party has the right to
repossess a financed vehicle by self-help means, unless that means would
constitute a breach of the peace or is otherwise limited by applicable state
law. Unless a financed vehicle is voluntarily surrendered, self-help
repossession is accomplished simply by retaking possession of the financed
vehicle. In cases where the obligor objects or raises a defense to
repossession, or if otherwise required by applicable state law, a court order
must be obtained from the appropriate state court, and the financed vehicle
must then be recovered in accordance with that order. In some jurisdictions,
the secured party is required to notify the obligor of the default and the
intent to repossess the collateral and to give the obligor a time period within
which to cure the default prior to repossession. Generally, this right to cure
may only be exercised on a limited number of occasions during the term of the
related receivable. Other jurisdictions permit repossession without prior
notice if it can be accomplished without a breach of the peace (although in
some states, a course of conduct in which the creditor has accepted late
payments has been held to create a right by the obligor to receive prior
notice). In many states, after the financed vehicle has been repossessed, the
obligor may reinstate the related receivable by paying the delinquent
installments and other amounts due.

Notice of Sale; Redemption Rights

   In the event of a default by the obligor, some jurisdictions require that
the obligor be notified of the default and be given a time period within which
the obligor may cure the default prior to repossession. Generally, this right
of reinstatement may be exercised on a limited number of occasions in any one-
year period.

   The Uniform Commercial Code and other state laws require the secured party
to provide the obligor with reasonable notice of the date, time and place of
any public sale and/or the date after which any private sale of the collateral
may be held. In addition, some states also impose substantive timing
requirements on the sale of repossessed vehicles and/or various substantive
timing and content requirements relating to those notices. In some states,
after a financed vehicle has been repossessed, the obligor may redeem the
collateral by paying the delinquent installments and other amounts due. The
obligor has the right to redeem the collateral prior to actual sale or entry by
the secured party into a contract for sale of the collateral by paying the
secured party the unpaid principal balance of the obligation, accrued interest
thereon, reasonable expenses for repossessing, holding and preparing the
collateral for disposition and arranging for its sale, plus, in some
jurisdictions, reasonable attorneys' fees and legal expenses. In some other
states, the obligor may redeem the collateral by payment of delinquent
installments on the unpaid principal balance of the related obligation.

Deficiency Judgments and Excess Proceeds

   The proceeds of resale of the repossessed vehicles generally will be applied
first to the expenses of resale and repossession and then to the satisfaction
of the indebtedness. While some states impose prohibitions or limitations on
deficiency judgments if the net proceeds from resale do not cover the full
amount of the indebtedness, a deficiency judgment can be sought in those states
that do not prohibit or limit those judgments. However, the deficiency judgment
would be a personal judgment against the obligor for the shortfall, and a
defaulting obligor can be expected to have very little capital or sources of
income available following

                                       41
<PAGE>

repossession. Therefore, in many cases, it may not be useful to seek a
deficiency judgment or, if one is obtained, it may be settled at a significant
discount. In addition to the notice requirement, the Uniform Commercial Code
requires that every aspect of the sale or other disposition, including the
method, manner, time, place and terms, be "commercially reasonable." Generally,
courts have held that when a sale is not "commercially reasonable," the secured
party loses its right to a deficiency judgment.

   The Uniform Commercial Code also permits the debtor or other interested
party to recover for any loss caused by noncompliance with the provisions of
the Uniform Commercial Code. In addition, prior to a sale, the Uniform
Commercial Code permits the debtor or other interested person to prohibit or
restrain on appropriate terms the secured party from disposing of the
collateral if it is established that the secured party is not proceeding in
accordance with the "default" provisions under the Uniform Commercial Code.

   Occasionally, after resale of a repossessed vehicle and payment of all
expenses and indebtedness, there is a surplus of funds. In that case, the
Uniform Commercial Code requires the creditor to remit the surplus to any
holder of a subordinate lien with respect to the vehicle or if no subordinate
lienholder exists, the Uniform Commercial Code requires the creditor to remit
the surplus to the obligor.

Consumer Protection Laws

   Numerous federal and state consumer protection laws and related regulations
impose substantial requirements upon lenders and servicers involved in consumer
finance. These laws include the Truth-in-Lending Act, the Equal Credit
Opportunity Act, the Federal Trade Commission Act, the Fair Credit Billing Act,
the Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the
Magnuson-Moss Warranty Act, the Federal Reserve Board's Regulations B and Z,
the Soldiers' and Sailors' Civil Relief Act of 1940, state adoptions of the
National Consumer Act and of the Uniform Consumer Credit Code, state motor
vehicle retail installment sales acts, state "lemon" laws and other similar
laws. Also, state laws impose finance charge ceilings and other restrictions on
consumer transactions and require contract disclosures in addition to those
required under federal law. These requirements impose specific statutory
liabilities upon creditors who fail to comply with their provisions. In some
cases, this liability could affect an assignee's ability to enforce consumer
finance contracts such as the receivables described above.

   The so-called "Holder-in-Due-Course" Rule of the Federal Trade Commission
has the effect of subjecting any assignee of the seller in a consumer credit
transaction (and related creditors and their assignees) to all claims and
defenses which the obligor in the transaction could assert against the seller.
Liability under the FTC rule is limited to the amounts paid by the obligor
under the contract, and the holder of the contract may also be unable to
collect any balance remaining due thereunder from the obligor. The FTC rule is
generally duplicated by the Uniform Consumer Credit Code, other state statutes
or the common law in some states.

   Most of the receivables will be subject to the requirements of the FTC rule.
Accordingly, each issuer, as holder of the related receivables, will be subject
to any claims or defenses that the purchaser of the applicable financed motor
vehicle may assert against the seller of the financed motor vehicle. As to each
obligor, those claims are limited to a maximum liability equal to the amounts
paid by the obligor on the related receivable. The seller will represent in
each sale and servicing agreement that each of the receivables, and the sale of
the related financed motor vehicle thereunder, complied with all material
requirements of applicable laws and the regulations issued pursuant thereto.

   Any shortfalls or losses arising in connection with the matters described in
the three preceding paragraphs, to the extent not covered by amounts payable to
the securityholders from amounts available under a credit enhancement
mechanism, could result in losses to securityholders.

   Courts have applied general equitable principles to secured parties pursuing
repossession and litigation involving deficiency balances. These equitable
principles may have the effect of relieving an obligor from some or all of the
legal consequences of a default.

                                       42
<PAGE>

   In several cases, consumers have asserted that the self-help remedies of
secured parties under the Uniform Commercial Code and related laws violate the
due process protections provided under the 14th Amendment to the Constitution
of the United States. Courts have generally upheld the notice provisions of the
Uniform Commercial Code and related laws as reasonable or have found that the
repossession and resale by the creditor do not involve sufficient state action
to afford constitutional protection to borrowers.

Certain Matters Relating to Conservatorship and Receivership

   AmSouth Bank is chartered as an Alabama state bank and is subject to
regulation and supervision by, among others, the Alabama Superintendent of
Banking. The rights of creditors of a failed bank are determined in accordance
with the applicable provisions of Alabama law and applicable federal law. When
the Alabama Superintendent concludes that an Alabama state bank is in an
unsound or unsafe condition to transact business, the superintendent, with the
approval of the Banking Board, is authorized to take possession of the property
and business of such bank and retain such possession until such bank shall
resume business or a receiver is appointed. Once the Superintendent has taken
possession of the bank, he may appoint a receiver to liquidate and distribute
its assets. Upon the appointment of a receiver to liquidate a bank, the
possession of and title to all assets, business and property of such bank vests
in the receiver. The receiver may be the FDIC or any other agency or
corporation created by the United States to act in such capacity or any person
selected by the superintendent.

   The FDIC, however, has broad discretion and authority to appoint itself
conservator or receiver of any insured state depository institution, even if
the state has appointed another person as receiver. The FDIC may appoint itself
as conservator or receiver for AmSouth Bank if the FDIC determines that one or
more of certain conditions exist (such as, but not limited to, AmSouth Bank's
assets being insufficient for obligations, substantial dissipation of assets or
earnings, the existence of unsafe or unsound conditions, the willful violation
of a cease and desist order, concealment of records or assets, inability to
meet obligations, the incurrence (or likelihood) of losses resulting in
depletion of substantially all of its capital, violations of law likely to
cause financial deterioration, cessation of insured status or
undercapitalization of AmSouth Bank). The FDIC would likely exercise its right
to act as receiver under the broad authority discussed above in order to
protect its interests as the insurer of insured deposit accounts.

   The FDIA sets forth certain powers that the FDIC in its capacity as
conservator or receiver for AmSouth Bank could exercise. To the extent that
AmSouth Bank has granted a security interest in the receivables to the issuer,
and that interest was validly perfected before the appointment of the FDIC as
conservator or receiver and before AmSouth Bank's insolvency, was not taken in
contemplation of the insolvency of AmSouth Bank, and certain other conditions
are satisfied, including that such security interest was not taken with the
intent to hinder, delay or defraud AmSouth Bank or the creditors of AmSouth
Bank, such security interest, to the extent of the issuers "actual, direct
compensatory damages" as described below, should not be subject to avoidance if
the purchase agreement and sale and servicing agreement or pooling and
servicing agreement and related documents are approved by AmSouth Bank and are
continuously maintained as records of AmSouth Bank (as required by the FDIA)
and the transactions represent bona fide and arm's length transactions
undertaken for adequate consideration in the ordinary course of business and
the secured party is neither an insider nor an affiliate of AmSouth Bank. As a
result, in such circumstances, payments to the issuer with respect to the
receivables (up to the amount of "actual, direct compensatory damages," as
described below) should not be subject to recovery by the FDIC as conservator
or receiver of AmSouth Bank. The foregoing conclusions regarding avoidance or
recovery are based on FDIC general counsel opinions and policy statements
regarding the application of certain provisions of the FDIA. However, such
opinions and policy statements are not necessarily binding on the FDIC. If, the
FDIC, as conservator or receiver for AmSouth Bank were to assert a contrary
position, or were to require the trustee or indenture trustee to establish its
right to those payments by submitting to and completing the administrative
claims procedure established under the FDIA, or the conservator or receiver
were to request a stay of proceedings with respect to AmSouth Bank as provided
under the FDIA, delays in payments on the securities and possible reductions in
the amount of those payments could occur. The FDIA provides that the FDIC may
repudiate contracts (including secured contracts) determined by it

                                       43
<PAGE>

to be burdensome and that claims for repudiated obligations are limited to
actual, direct compensatory damages determined as of the date of the
appointment of the conservator or receiver. The FDIA does not define the term
"actual direct compensatory damages." On April 10, 1990, the RTC, formerly a
sister agency of the FDIC, adopted a statement of policy (the "RTC Policy
Statement RTC Policy Statement") with respect to the payment of interest on
direct collateralized borrowings of savings associations. The RTC Policy
Statement states that interest on such borrowings will be payable at the
contract rate up to the date of the redemption or payment by the conservator,
receiver, or the trustee of an amount equal to the principal owed plus the
contract rate of interest up to the date of such payment or redemption, plus
any expenses of liquidation if provided for in the contract to the extent
secured by the collateral. However, in a case involving zero-coupon bonds
issued by a savings association which were repudiated by the RTC, a federal
district court in the Southern District of New York held, in 1993, that the RTC
was obligated to pay holders the fair market value of repudiated bonds as of
the date of repudiation. The FDIC, as conservator or receiver, would also have
the rights and powers conferred under state law.

   In addition, while AmSouth Bank is the servicer, cash collections held by
the servicer may, subject to certain conditions, be commingled and used for the
benefit of the servicer prior to the date on which such collections are
required to be deposited in the collection account. In the event of the
conservatorship or receivership of the servicer or, in certain circumstances,
the lapse of certain time periods, the issuer may not have a perfected interest
in such collections and, in such event, the issuer may suffer a loss of all or
part of such collections which may result in a loss to securityholders.

   A conservator or receiver may also have the power to cause the early sale of
the receivables and the early retirement of the securities, to prohibit the
continued transfer of receivables to the issuer during any prefunding or
revolving period, and to repudiate any servicing obligations of AmSouth Bank.
In addition, in the event of a servicer termination event relating to the
insolvency of the servicer, if no servicer termination event other than such
conservatorship or receivership or insolvency exists, the conservator or
receiver for the servicer may have the power to prevent the appointment of a
successor servicer.

   Alabama law provides that a receiver of an Alabama bank must assume or
reject an executory contract within sixty days after appointment. Alabama
statutes governing bank receivership do not expressly limit the amount of
damages which may be claimed by or awarded to party arising out of a claim
against an Alabama bank in receivership, whether the claim arises from
repudiation or otherwise, and contain no provision which expressly allows or
authorizes the receiver of an Alabama bank to override or void a perfected
security interest in the assets of the failed bank.

Repurchase Obligation

   Under each receivables purchase agreement, AmSouth Bank will make
representations and warranties relating to the validity, subsistence,
perfection and priority of the security interest in each related financed motor
vehicle as of the related Closing Date. See "Description of the Transfer and
Servicing Agreements--Sale and Assignment of the Receivables." Accordingly, if
any defect exists in the perfection of the security interest in any financed
motor vehicle as of the Closing Date and that defect adversely affects the
related issuer's interest in the related receivable, the defect would
constitute a breach of a warranty under the receivables purchase agreement and
would create an obligation of AmSouth Bank to repurchase the receivable unless
the breach is cured. Additionally, in the sale and servicing agreement or
pooling and servicing agreement, the servicer will make affirmative covenants
regarding, among other things, the maintenance of the security interest of
AmSouth Bank in each financed motor vehicle, the breach of which would create
an obligation of the servicer to purchase any affected receivable from the
related issuer unless the breach is cured.

Other Limitations

   In addition to the laws limiting or prohibiting deficiency judgments,
numerous other statutory provisions, including the Bankruptcy Code and similar
state laws, may interfere with or affect the ability of a secured party

                                       44
<PAGE>

to realize upon collateral or to enforce a deficiency judgment. For example, in
a Chapter 13 proceeding under the Bankruptcy Code, a court may prevent a
creditor from repossessing a vehicle, and, as part of the rehabilitation plan,
reduce the amount of the secured indebtedness to the market value of the
vehicle at the time of bankruptcy (as determined by the court), leaving the
creditor as a general unsecured creditor for the remainder of the indebtedness.
A bankruptcy court may also reduce the monthly payments due under a receivable
or change the rate of interest and time of repayment of the indebtedness.

   Under the terms of the Soldiers' and Sailors' Relief Act of 1940, an obligor
who enters the military service after the origination of the obligor's
receivable (including an obligor who is a member of the National Guard or is in
reserve status at the time of the origination of the obligor's receivable and
is later called to active duty) may not be charged interest above an annual
rate of 6% during the period of the obligor's active duty status, unless a
court orders otherwise upon application of the lender. In addition, pursuant to
the Military Reservist Relief Act, under some circumstances, California
residents called into active duty with the reserves can delay payments on
retail installment sales contracts, including the receivables described above,
for a period, not to exceed 180 days, beginning with the order to active duty
and ending 30 days after release. It is possible that the foregoing could have
an effect on the ability of the servicer to collect the full amount of interest
owing on some of the receivables. In addition, the acts described above impose
limitations that would impair the ability of the servicer to repossess an
affected receivable during the obligor's period of active duty status. Thus, in
the event that an affected receivable is in default, there may be delays and
losses occasioned by the inability to exercise the issuer's rights with respect
to the related financed motor vehicle in a timely fashion.

   Any shortfalls or losses arising in connection with the matters described in
the two preceding paragraphs, to the extent not covered by amounts payable to
the securityholders from amounts available under a credit enhancement
mechanism, could result in losses to securityholders.

                   MATERIAL FEDERAL INCOME TAX CONSIDERATIONS

   Set forth below is a discussion of the material United States federal income
tax considerations relevant to the purchase, ownership and disposition of the
notes and the certificates of any series. This discussion is based upon current
provisions of the Internal Revenue Code, existing and proposed Treasury
Regulations thereunder, current administrative rulings, judicial decisions and
other applicable authorities. There are no cases or Internal Revenue Service
rulings on similar transactions involving both debt and equity interests issued
by a trust with terms similar to those of the notes and the certificates. As a
result, there can be no assurance that the IRS will not challenge the
conclusions reached in this prospectus, and no ruling from the IRS has been or
will be sought on any of the issues discussed below. Furthermore, legislative,
judicial or administrative changes may occur, perhaps with retroactive effect,
which could affect the accuracy of the statements and conclusions set forth in
this prospectus as well as the tax consequences to noteholders and
certificateholders.

   Tax Counsel has prepared or reviewed the statements under the heading
"Material Federal Income Tax Considerations" and is of the opinion that these
statements discuss all material federal income tax consequences to investors
generally of the purchase, ownership and disposition of the Class A
Certificates. However, the following discussion does not purport to deal with
all aspects of federal income taxation that may be relevant to the noteholders
and certificateholders in light of their personal investment circumstances nor,
except for limited discussions of particular topics, to holders subject to
special treatment under the federal income tax laws, e.g., financial
institutions, broker-dealers, life insurance companies, tax-exempt
organizations, persons that hold the notes or certificates as a position in a
"straddle" or as part of a synthetic security or "hedge," "conversion
transaction" or other integrated investment, persons that have a "functional
currency" other than the U.S. dollar and investors in pass-through entities.
This information is directed to prospective purchasers who purchase notes or
certificates in the initial distribution thereof, who are citizens or residents
of the United States, including domestic corporations and partnerships, and who
hold the notes or certificates as "capital assets" within the meaning of
Section 1221 of the Internal Revenue Code of 1986, as amended. We

                                       45
<PAGE>

suggest that prospective investors consult with their tax advisors as to the
federal, state, local, foreign and any other tax considerations to them of the
purchase, ownership and disposition of the notes or the certificates.

   The following discussion addresses notes and certificates falling into four
general categories:

     (1) notes, other than Strip Notes or any other series of notes
  specifically identified as receiving different tax treatment in the
  accompanying prospectus supplement, which the seller, the servicer and the
  noteholders will agree to treat as indebtedness secured by the receivables,

     (2) certificates representing interests in a trust which the seller, the
  servicer and the applicable certificateholders will agree to treat as
  equity interests in a grantor trust,

     (3) certificates (or membership interests)--including Strip
  Certificates--and Strip Notes ("Partnership Certificates"), representing
  interests in a trust which the seller, the servicer and the applicable
  holders will agree to treat as equity interests in a partnership, and

     (4) certificates or membership interests ("Tax Non-Entity
  Certificates"), all of which are owned by the seller, representing
  interests in a trust or limited company, as the case may be, which the
  seller and the servicer will agree to treat as a division of the seller and
  hence disregarded as a separate entity, in each case for purposes of
  federal, state and local income and franchise taxes.

The prospectus supplement for each series of certificates will indicate whether
the associated trust is a Tax Trust, Tax Partnership or Tax Non-Entity. Because
the seller will treat each Tax Trust as a grantor trust, each Tax Partnership
as a partnership, and each Tax Non-Entity as a division of seller, for federal
income tax purposes, the seller will not comply with the tax reporting
requirements that would apply under any alternative characterizations of a Tax
Trust, Tax Partnership or Tax Non-Entity. For purposes of this discussion,
references to a "holder" are to the beneficial owner of a note, Trust
Certificate, Partnership Certificate or Tax Non-Entity Certificate, as the
context may require.

The Notes

   Characterization as Debt. For each series of notes, except for Strip Notes
and any series which is specifically identified as receiving different tax
treatment in the accompanying prospectus supplement, regardless of whether the
notes are issued by a Tax Trust or a Tax Partnership or a Tax Non-Entity, upon
the issuance of each series of notes, Tax Counsel will deliver its opinion to
the effect that the notes will be treated as debt for federal income tax
purposes. The seller, the servicer and each noteholder, by acquiring an
interest in a note, will agree to treat the notes as indebtedness for federal,
state and local income, excise, privilege and franchise tax purposes. See
"Trust Certificates--Classification of Trusts and Trust Certificates",
"Partnership Certificates--Classification of Partnerships and Partnership
Certificates" or "Tax Non-Entity Certificates--Classification of Tax Non-Entity
and Tax Non-Entity Certificates" for a discussion of the potential federal
income tax considerations for noteholders if the IRS were successful in
challenging the characterization of a Tax Trust, a Tax Partnership or a Tax
Non-Entity, as applicable, for federal income tax purposes.

   Treatment of Stated Interest. Assuming the notes are treated as debt for
federal income tax purposes and are not issued with OID original issue
discount, also known as OID, the stated interest on a note will be taxable to a
noteholder as ordinary income when received or accrued in accordance with the
noteholder's regular method of tax accounting. Interest received on a note may
constitute "investment income" for purposes of some limitations of the Internal
Revenue Code concerning the deductibility of investment interest expense.

   Original Issue Discount. Except to the extent indicated in the accompanying
prospectus supplement, no series of notes will be issued with OID. In general,
OID is the excess of the "stated redemption price at maturity" of a debt
instrument over its "issue price," unless that excess falls within a
statutorily defined de minimis exception. A note's "stated redemption price at
maturity" is the aggregate of all payments required to be made under the note
through maturity except "qualified stated interest." "Qualified stated
interest" is

                                       46
<PAGE>

generally interest that is unconditionally payable in cash or property, other
than debt instruments of the issuer, at fixed intervals of one year or less
during the entire term of the instrument at specified rates. The "issue price"
will be the first price at which a substantial amount of the notes are sold,
excluding sales to bond holders, brokers or similar persons acting as
underwriters, placement agents or wholesalers.

   If a note were treated as being issued with OID, a noteholder would be
required to include OID in income as interest over the term of the note under a
constant yield method. In general, OID must be included in income in advance of
the receipt of cash representing that income. Thus, each cash distribution
would be treated as an amount already included in income, to the extent OID has
accrued as of the date of the interest distribution and is not allocated to
prior distributions, or as a repayment of principal. This treatment would have
no significant effect on noteholders using the accrual method of accounting.
However, cash method noteholders may be required to report income on the notes
in advance of the receipt of cash attributable to that income. Even if a note
has OID falling within the de minimis exception, the noteholder must include
that OID in income proportionately as principal payments are made on that note.

   A holder of a Short-Term Note which has a fixed maturity date not more than
one year from the issue date of that note will generally not be required to
include OID on the Short-Term Note in income as it accrues, provided the holder
of the note is not an accrual method taxpayer, a bank, a broker or dealer that
holds the note as inventory, a regulated investment company or common trust
fund, or the beneficial owner of pass-through entities specified in the
Internal Revenue Code, or provided the holder does not hold the instrument as
part of a hedging transaction, or as a stripped bond or stripped coupon.
Instead, the holder of a Short-Term Note would include the OID accrued on the
note in gross income upon a sale or exchange of the note or at maturity, or if
the note is payable in instalments, as principal is paid thereon. A holder of a
Short-Term Note would be required to defer deductions for any interest expense
on an obligation incurred to purchase or carry the note to the extent it
exceeds the sum of the interest income, if any, and OID accrued on the note.
However, a holder may elect to include OID in income as it accrues on all
obligations having a maturity of one year or less held by the holder in that
taxable year or thereafter, in which case the deferral rule of the preceding
sentence will not apply. For purposes of this paragraph, OID accrues on a
Short-Term Note on a ratable, straight-line basis, unless the holder
irrevocably elects, under regulations to be issued by the Treasury Department,
to apply a constant interest method to such obligation, using the holder's
yield to maturity and daily compounding.

   A holder who purchases a note after the initial distribution thereof at a
discount that exceeds a statutorily defined de minimis amount will be subject
to the "market discount" rules of the Internal Revenue Code, and a holder who
purchases a note at a premium will be subject to the bond premium amortization
rules of the Internal Revenue Code.

   Disposition of Notes. If a noteholder sells a note, the holder will
recognize gain or loss in an amount equal to the difference between the amount
realized on the sale and the holder's adjusted tax basis in the note. The
adjusted tax basis of the note to a particular noteholder will equal the
holder's cost for the note, increased by any OID and market discount previously
included by the noteholder in income from the note and decreased by any bond
premium previously amortized and any principal payments previously received by
the noteholder on the note. Any gain or loss will be capital gain or loss if
the note was held as a capital asset, except for gain representing accrued
interest or accrued market discount not previously included in income. Capital
gain or loss will be long-term if the note was held by the holder for more than
one year and otherwise will be short-term. Any capital losses realized
generally may be used by a corporate taxpayer only to offset capital gains, and
by an individual taxpayer only to the extent of capital gains plus $3,000 of
other income.

   Information Reporting and Backup Withholding. Each Tax Trust, Tax
Partnership and Tax Non-Entity will be required to report annually to the IRS,
and to each noteholder of record, the amount of interest paid on the notes, and
the amount of interest withheld for federal income taxes, if any, for each
calendar year, except as to exempt holders which are generally, corporations,
tax-exempt organizations, qualified pension and profit-sharing trusts,
individual retirement accounts, or nonresident aliens who provide certification
as to their status. Each holder will be required to provide to the Tax Trust,
Tax Partnership or Tax Non-Entity, under penalties of

                                       47
<PAGE>

perjury, a certificate containing the holder's name, address, correct federal
taxpayer identification number and a statement that the holder is not subject
to backup withholding. If a nonexempt noteholder fails to provide the required
certification, the Tax Trust, Tax Partnership or Tax Non-Entity will be
required to withhold, from interest otherwise payable to the holder, 31% of
that interest and remit the withheld amount to the IRS as a credit against the
holder's federal income tax liability.

   The IRS has issued new regulations governing the backup withholding and
information reporting requirements. The new regulations are generally effective
for payments made after December 31, 2000. We suggest that noteholders consult
with their tax advisors with respect to the impact, if any, of the new
regulations.

   Because the seller will treat each Tax Trust as a grantor trust, each Tax
Partnership as a partnership, each Tax Non-Entity as a division of the seller
and all notes, except Strip Notes and any other series of notes specifically
identified as receiving different tax treatment in the accompanying prospectus
supplement, as indebtedness for federal income tax purposes, the seller will
not comply with the tax reporting requirements that would apply under any
alternative characterizations of a Tax Trust, Tax Partnership or Tax Non-
Entity.

   Tax Consequence to Foreign Noteholders. If interest paid or accrued to a
noteholder who is a Foreign Person is not effectively connected with the
conduct of a trade or business within the United States by the Foreign Person,
the interest generally will be considered "portfolio interest," and generally
will not be subject to United States federal income tax and withholding tax, as
long as the Foreign Person:

     (1) is not actually or constructively a "10 percent shareholder" of a
  Tax Trust, Tax Partnership or the seller, including a holder of 10 percent
  of the applicable outstanding certificates, or a "controlled foreign
  corporation" with respect to which the Tax Trust, Tax Partnership or the
  seller is a "related person" within the meaning of the Internal Revenue
  Code, and

     (2) provides an appropriate statement, signed under penalties of
  perjury, certifying that the beneficial owner of the note is a Foreign
  Person and providing that Foreign Person's name and address. If the
  information provided in this statement changes, the Foreign Person must so
  inform the Tax Trust or Tax Partnership within 30 days of change.

If the interest were not portfolio interest or if applicable certification
requirements were not satisfied, then it would be subject to United States
federal income and withholding tax at a rate of 30 percent unless reduced or
eliminated pursuant to an applicable tax treaty. The IRS has issued new
regulations governing withholding, backup withholding and information reporting
requirements. The new regulations are generally effective for payments made
after December 31, 2000. Foreign persons should consult their tax advisors with
respect to the effect, if any, of the new regulations.

   Any capital gain realized on the sale, redemption, retirement or other
taxable disposition of a note by a Foreign Person will be exempt from United
States federal income and withholding tax, provided that

     (1) the gain is not effectively connected with the conduct of a trade or
  business in the United States by the Foreign Person, and

     (2) in the case of a foreign individual, the Foreign Person is not
  present in the United States for 183 days or more in the taxable year.

   If the interest, gain or income on a note held by a Foreign Person is
effectively connected with the conduct of a trade or business in the United
States by the Foreign Person, the holder, although exempt from the withholding
tax previously discussed if an appropriate statement is furnished, generally
will be subject to United States Federal income tax on the interest, gain or
income at regular federal income tax rates. In addition, if the Foreign Person
is a foreign corporation, it may be subject to a branch profits tax equal to 30
percent of its "effectively connected earnings and profits" within the meaning
of the Internal Revenue Code for the taxable year, as adjusted for specified
items, unless it qualifies for a lower rate under an applicable tax treaty.

                                       48
<PAGE>

Trust Certificates

   Classification of Trusts and Trust Certificates. For each series of
certificates identified in the accompanying prospectus supplement as Trust
Certificates, upon the issuance of each series of Trust Certificates, Tax
Counsel will deliver its opinion to the effect that the Tax Trust will not be
taxable as an association or publicly traded partnership taxable as a
corporation, but should be classified as a grantor trust under Sections 671
through 679 of the Internal Revenue Code. For each series of Trust
Certificates, the seller and the certificateholders will express in the trust
agreement and on the Trust Certificates their intent that, for federal, state
and local income and franchise tax purposes, the Trust Certificates will
represent an equity interest in the Tax Trust.

   Although Tax Counsel has opined that each Tax Trust should properly be
characterized as a grantor trust for federal income tax purposes, there are no
cases or IRS rulings on similar transactions that opinion is not binding on the
IRS or the courts and no assurance can be given that this characterization
would prevail. If the IRS were to contend successfully that any such Tax Trust
is not a grantor trust, the Tax Trust will be classified for federal income tax
purposes as a partnership which is not taxable as a corporation. The income
reportable by the holders of Trust Certificates as partners could differ from
the income reportable by the holders of Trust Certificates as grantors of a
grantor trust. However, it is not expected that such differences would be
material. If a Tax Trust were classified for federal income tax purposes as a
partnership, the IRS might contend that it is a "publicly traded partnership"
taxable as a corporation. If the IRS were to contend successfully that a Tax
Trust is an association taxable as a corporation for federal income tax
purposes, such Tax Trust would be subject to federal and state income tax at
corporate rates on the income from the receivables, reduced by deductions,
including interest on any notes unless the notes were treated as an equity
interest. See "Partnership Certificates--Classification of Partnerships and
Partnership Certificates" below.

   Despite Tax Counsel's opinion that a Tax Trust should be classified as a
grantor trust, the lack of cases or IRS rulings on similar transactions, as
discussed above, permits a variety of alternative characterizations in addition
to the position to be taken that the Trust Certificates represent equity
interests in a grantor trust. For example, because Trust Certificates will have
some features characteristic of debt, the Trust Certificates might be
considered indebtedness of a Tax Trust, the seller or the Issuer. Except as
described above, any such characterization would not result in materially
adverse tax consequences to certificateholders as compared to the consequences
from treatment of Trust Certificates as equity in a trust, described below. The
following discussion assumes that Trust Certificates represent equity interests
in a grantor trust.

   Grantor Trust Treatment. As a grantor trust, a Tax Trust will not be subject
to federal income tax. Subject to the discussion below under "Treatment of Fees
or Payment," in Tax Counsel's opinion each certificateholder will be required
to report on its federal income tax return its pro rata share of the entire
income from the receivables and any other property in the Tax Trust for the
period during which it owns a Trust Certificate, including interest or finance
charges earned on the receivables and any gain or loss upon collection or
disposition of the receivables, in accordance with the certificateholder's
method of accounting. A certificateholder using the cash method of accounting
will generally take into account its pro rata share of income as and when
received by the owner trustee. A certificateholder using an accrual method of
accounting will generally take into account its pro rata share of income as it
accrues or is received by the owner trustee, whichever is earlier.

   Assuming that the market discount rules do not apply, the portion of each
payment to a certificateholder that is allocable to principal on the
receivables will represent a recovery of capital, which will reduce the tax
basis of the certificateholder's undivided interest in the receivables. In
computing its federal income tax liability, a certificateholder will be
entitled to deduct, consistent with its method of accounting, its pro rata
share of interest paid on any notes, reasonable servicing fees, and other fees
paid or incurred by the Tax Trust. If a certificateholder is an individual,
estate or trust, the deduction for the certificateholder's pro rata share of
such fees will be allowed only to the extent that all of such
certificateholder's miscellaneous itemized deductions, including servicing and
other fees, exceed 2% of the certificateholder's adjusted gross income. Because
the servicer will not report to certificateholders the amount of income or
deductions attributable to

                                       49
<PAGE>

miscellaneous charges, a certificateholder may effectively under report its net
taxable income. See "Treatment of Fees or Payments" below for a discussion of
other possible consequences if amounts paid to the servicer exceed reasonable
compensation for services rendered.

   Treatment of Fees or Payments. It is expected that income will be reported
to certificateholders on the assumption that the certificateholders own a 100%
interest in all of the principal and interest derived from the receivables.
However, a portion of the amounts paid to the servicer or the seller may exceed
reasonable fees for services. There are no authoritative guidelines, for
federal income tax purposes, as to the maximum amount of compensation that may
be considered reasonable for servicing the receivables or performing other
services, in the context of this or similar transactions; accordingly, Tax
Counsel is unable to give an opinion on this issue. If amounts paid to the
servicer or the seller exceed reasonable compensation for services provided,
the servicer or the seller or both may be viewed as having retained, for
federal income tax purposes, an ownership interest in a portion of each
interest payment or certain receivables. As a result, such receivables may be
treated as "stripped bonds" within the meaning of the Internal Revenue Code.

   To the extent that the receivables are characterized as "stripped bonds,"
the income of the Tax Trust allocable to certificateholders would not include
the portion of the interest on the receivables treated as having been retained
by the servicer or the seller, as the case may be, and the Tax Trust's
deductions would be limited to reasonable servicing fees, interest paid on any
notes and other fees. In addition, a certificateholder would not be subject to
the market discount and premium rules discussed below with respect to the
stripped receivables, but instead would be subject to the OID rules of the
Internal Revenue Code. However, if the price at which a certificateholder were
deemed to have acquired a stripped receivable is less than the remaining
principal balance of the receivable by an amount which is less than a
statutorily defined de minimis amount, the receivable would not be treated as
having OID. In general, it appears that the amount of OID on a receivable
treated as a "stripped bond" will be de minimis if it is less than of 1% for
each full year remaining after the purchase date until the final maturity of
the receivable, although the IRS could take the position that the weighted
average maturity date, rather than the final maturity date, should be used in
performing this calculation. If the amount of OID was de minimis under this
rule, the actual amount of discount on a receivable would be includible in
income as principal payments are received on the receivable.

   If the OID on a receivable were not treated as de minimis, a
certificateholder would be required to include any OID in income as it accrues,
regardless of when cash payments are received, using a method reflecting a
constant yield on the receivables. It is possible that the IRS could assert
that a prepayment assumption should be used in computing the yield of a
stripped receivable. If a stripped receivable is deemed to be acquired by a
certificateholder at a significant discount, the use of a prepayment assumption
could accelerate the accrual of income by a certificateholder.

   It is also possible that any fees deemed to be excessive could be
recharacterized as deferred purchase price payable to the seller by
certificateholders in exchange for the receivables. The likely effect of such
recharacterization would be to increase current taxable income to a
certificateholder.

   Discount And Premium. The following discussion generally assumes that the
fees and other amounts payable to the servicer and the seller will not be
recharacterized as being retained ownership interests in the receivables, as
discussed above. A purchaser of a Trust Certificate should be treated as
purchasing an interest in each receivable and any other property in the Tax
Trust at a price determined by allocating the purchase price paid for the Trust
Certificate among the receivables and other property in proportion to their
fair market values at the time of purchase of the Trust Certificate.

   It is believed that the receivables were not and will not be issued with
OID; therefore, a Tax Trust should not have OID income. However, the purchase
price paid by the Tax Trust for the receivables may be greater or less than the
remaining principal balance of the receivables at the time of purchase. If so,
the receivables will have been acquired at a premium or market discount, as the
case may be. The market discount on a receivable will be considered to be zero
if it is less than the statutorily defined de minimis amount.

                                       50
<PAGE>

   Any gain on the sale of a Trust Certificate attributable to the holder's
share of unrecognized accrued market discount on the receivables would
generally be treated as ordinary income to the holder. Moreover, a holder who
acquires a Trust Certificate representing an interest in receivables acquired
at a market discount may be required to defer a portion of any interest expense
otherwise deductible on indebtedness incurred or maintained to purchase or
carry the Trust Certificate until the holder disposes of the Trust Certificate
in a taxable transaction. Instead of recognizing market discount, if any, upon
a disposition of Trust Certificates and deferring any applicable interest
expense, a holder may elect to include market discount in income currently as
the discount accrues. The current inclusion election, once made, applies to all
market discount obligations acquired on or after the first day of the first
taxable year to which the election applies, and may not be revoked without the
consent of the IRS.

   In the event that a receivable is treated as purchased at a premium, that
is, the allocable portion of the certificateholder's purchase price for the
Trust Certificate exceeds the remaining principal balance of the receivable,
the premium will be amortizable by a certificateholder as an offset to interest
income, with a corresponding reduction in basis, under a constant yield method
over the term of the receivable if the certificateholder makes an election. Any
such election will apply to all debt instruments held by the certificateholder
during the year in which the election is made and to all debt instruments
acquired thereafter.

   Disposition of Trust Certificates. Generally, capital gain or loss will be
recognized on a sale of Trust Certificates in an amount equal to the difference
between the amount realized and the seller's tax basis in the Trust
Certificates sold. A certificateholder's tax basis in a Trust Certificate will
generally equal his cost increased by any OID and market discount previously
included in income, and decreased by any bond premium previously amortized and
by the amount of principal payments previously received on the receivables held
by the Tax Trust. Any gain on the sale of a Trust Certificate attributable to
the holder's share of unrecognized accrued market discount on the receivables
would generally be treated as ordinary income to the certificateholder, unless
the certificateholder makes the special election described under "Discount and
Premium" above.

   If a certificateholder is required to recognize an aggregate amount of
income, not including income attributable to disallowed itemized deductions
described above, over the life of the Trust Certificates that exceeds the
aggregate cash distributions, that excess will generally give rise to a capital
loss upon the retirement of the Trust Certificates.

   Backup Withholding. Distributions made on Trust Certificates and proceeds
from the sale of the certificates will be subject to a "backup" withholding tax
of 31% if, as discussed above in connection with the notes, the
certificateholder fails to comply with identification procedures, unless the
holder is an exempt recipient under applicable provisions of the Internal
Revenue Code.

   Tax Consequences to Foreign Trust Certificateholders. Interest attributable
to receivables which is received by a certificateholder which is a Foreign
Person will generally not be subject to the normal 30% withholding tax imposed
on those payments, provided that such certificateholder is not engaged in a
trade or business in the United States and that such certificateholder fulfills
the certification requirements discussed above under "The Notes--Tax
Consequences to Foreign Noteholders."

Partnership Certificates

   Classification of Partnerships and Partnership Certificates. For each series
of certificates identified in the accompanying prospectus supplement as
Partnership Certificates, the seller and the servicer will agree, and the
certificateholders will agree by their purchase of the Partnership
Certificates, to treat the Tax Partnership as a partnership for purposes of
federal, state and local income and franchise tax purposes, with the partners
of the Partnership being the certificateholders and the seller, in its capacity
as recipient of distributions from the reserve account, and any notes being
debt of such Tax Partnership. However, the proper characterization of the
arrangement involving the Tax Partnership, the Partnership Certificates, the
seller and the servicer is not clear

                                       51
<PAGE>

because there is no authority on transactions closely comparable to that
contemplated in this prospectus and accompanying prospectus supplement.

   If the Tax Partnership were classified as an association taxable as a
corporation for federal income tax purposes, the Tax Partnership would be
subject to corporate income tax. Any corporate income tax could materially
reduce or eliminate cash that would otherwise be distributable on the
Partnership Certificates and certificateholders could be liable for any such
tax that is unpaid by the Tax Partnership. However, upon the issuance of each
series of Partnership Certificates, Tax Counsel will deliver its opinion
generally to the effect that the Tax Partnership will not be classified as an
association taxable as a corporation.

   Even if a Tax Partnership were not classified as an association taxable as a
corporation, it would be subject to corporate income tax if it were a "publicly
traded partnership" taxable as a corporation. However, in the opinion of Tax
Counsel, even if the Tax Partnership were treated as a publicly traded
partnership, it would not be taxable as a corporation because it would meet
qualifying income tests. Nonetheless, if a Tax Partnership were treated as a
publicly traded partnership and the Partnership Certificates were treated as
equity interests in such a partnership, some holders could suffer adverse
consequences. For example, some holders might be subject to limitations on
their ability to deduct their share of the Tax Partnership's expenses.

   Despite Tax Counsel's opinion that a Tax Partnership will be classified as a
partnership and not as an association or publicly traded partnership taxable as
a corporation, the lack of cases or rulings on similar transactions, as
discussed above, permits a variety of alternative characterizations in addition
to the position to be taken that the Partnership Certificates represent equity
interests in a partnership. For example, because the Partnership Certificates
will have some features characteristic of debt, the Partnership Certificates
might be considered indebtedness of the Tax Partnership, the seller or the
Issuer. Except as described above, any such characterization would not result
in materially adverse tax consequences to certificateholders as compared to the
consequences from treatment of the Partnership Certificates as equity in a
partnership, described below. The following discussion assumes that the
Partnership Certificates represent equity interests in a partnership.

   Partnership Taxation. A Tax Partnership will not be subject to federal
income tax, but each certificateholder will be required to separately take into
account such holder's allocated share of income, gains, losses, deductions and
credits of the Tax Partnership. The Tax Partnership's income will consist
primarily of interest and finance charges earned on the receivables, including
appropriate adjustments for market discount, OID, and bond premium, and any
gain upon collection or disposition of the receivables. The Tax Partnership's
deductions will consist primarily of interest paid or accrued on any notes,
servicing and other fees, and losses or deductions upon collection or
disposition of the receivables.

   The tax items of a partnership are allocable to the partners in accordance
with the Internal Revenue Code, Treasury Regulations and the partnership
agreement and, for any series of Partnership Certificates, the trust agreement
and related documents. Each trust agreement for a Tax Partnership will provide
that the certificateholders will be allocated taxable income of the Tax
Partnership for each month equal to their allocable share of the sum of:

     (1) the Pass Through Rate on the Partnership Certificates for such
  month;

     (2) an amount equivalent to interest that accrues during that month on
  amounts previously due on such Partnership Certificates but not yet
  distributed;

     (3) any Tax Partnership income attributable to discount on the
  receivables that corresponds to any excess of the principal amount of the
  Partnership Certificates over their initial issue price; and

     (4) any Prepayment Surplus payable to the Partnership Certificates for
  that month.

In addition, each trust agreement for a Tax Partnership will provide that the
certificateholders will be allocated their allocable share for each month of
the entire amount of interest expense paid by the Tax Partnership on any notes.
If the Tax Partnership issues any Strip Notes or Strip Certificates, it will
also provide that the

                                       52
<PAGE>

certificateholders will be allocated taxable income of such Tax Partnership for
each month in the amounts described in the accompanying prospectus supplement.
All taxable income of the Tax Partnership remaining after the allocations to
the certificateholders will be allocated to the seller. It is believed that the
allocations to certificateholders will be valid under applicable Treasury
Regulations, although no assurance can be given that the IRS would not require
a greater amount of income to be allocated to certificateholders. Moreover,
even under the foregoing method of allocation, certificateholders may be
allocated income equal to the entire Pass Through Rate plus the other items
described above, and holders of Strip Notes or Strip Certificates may be
allocated income equal to the amount described in the accompanying prospectus
supplement, even though the Tax Partnership might not have sufficient cash to
make current cash distributions of such amount. Thus, cash basis holders will
in effect be required to report income from the Partnership Certificates on the
accrual method. In addition, because tax allocations and tax reporting will be
done on a uniform basis for all certificateholders but certificateholders may
be purchasing Partnership Certificates at different times and at different
prices, certificateholders may be required to report on their tax returns
taxable income that is greater or less than the amount reported to them by the
Tax Partnership.

   Additionally, all of the taxable income allocated to a certificateholder
that is a pension, profit sharing or employee benefit plan or other tax-exempt
entity, including an individual retirement account, will constitute "unrelated
business taxable income" generally taxable to such a holder under the Internal
Revenue Code.

   An individual taxpayer may generally deduct miscellaneous itemized
deductions, which do not include interest expense, only to the extent they
exceed two percent of adjusted gross income, and, additional limitations may
apply. Those limitations would apply to an individual certificateholder's share
of expenses of a Tax Partnership, including fees to the servicer, and might
result in the holder being taxed on an amount of income that exceeds the amount
of cash actually distributed to such holder over the life of such Tax
Partnership.

   Each Tax Partnership intends to make all tax calculations relating to income
and allocations to certificateholders on an aggregate basis. If the IRS were to
require that calculations be made separately for each receivable, a Tax
Partnership might be required to incur additional expense but it is believed
that there would not be a material adverse effect on certificateholders.

   Discount and Premium. It is believed that the receivables were not and will
not be issued with OID and, therefore, that a Tax Partnership should not have
OID income. However, the purchase price paid by the Tax Partnership for the
receivables may be greater or less than the remaining principal balance of the
receivables at the time of purchase. If so, the receivables will have been
acquired at a premium or market discount, as the case may be. As indicated
above, each Tax Partnership will make this calculation on an aggregate basis,
but might be required to recompute it on a receivable-by-receivable basis.

   Each Tax Partnership will make an election that will result in any market
discount on the receivables being included in income currently as such discount
accrues over the life of the receivables. As indicated above, a portion of the
market discount income will be allocated to certificateholders.

   Section 708 Termination. Under Section 708 of the Internal Revenue Code, a
Tax Partnership will be deemed to terminate for federal income tax purposes if
50% or more of the capital and profits interests in such Tax Partnership are
sold or exchanged within a 12-month period. If a termination occurs, a Tax
Partnership will be considered to contribute all of its assets to a new
partnership followed by a liquidation of the original Tax Partnership. A Tax
Partnership will not comply with the technical requirements that might apply
when such a constructive termination occurs. As a result, the Tax Partnership
may be subject to tax penalties and may incur additional expenses if it is
required to comply with those requirements. Furthermore, a Tax Partnership
might not be able to comply due to lack of data.

   Disposition of Certificates. Generally, capital gain or loss will be
recognized on a sale of Partnership Certificates in an amount equal to the
difference between the amount realized and the seller's tax basis in the

                                       53
<PAGE>

Partnership Certificates sold. A certificateholder's tax basis in a Partnership
Certificate will generally equal his cost increased by his share of the Tax
Partnership's income, includible in his income, for the current and prior
taxable years and decreased by any distributions received on such Partnership
Certificate. In addition, both tax basis in the Partnership Certificates and
the amount realized on a sale of a Partnership Certificate would include the
holder's share of any notes and other liabilities of the Tax Partnership. A
holder acquiring Partnership Certificates of the same series at different
prices may be required to maintain a single aggregate adjusted tax basis in the
Partnership Certificates, and, upon a sale or other disposition of some of the
Partnership Certificates, allocate a pro rata portion of the aggregate tax
basis to the Partnership Certificates sold, rather than maintaining a separate
tax basis in each Partnership Certificate for purposes of computing gain or
loss on a sale of that Partnership Certificate.

   If a certificateholder is required to recognize an aggregate amount of
income not including income attributable to disallowed itemized deductions
described above over the life of the Partnership Certificates that exceeds the
aggregate cash distributions on the Partnership Certificates, that excess will
generally give rise to a capital loss upon the retirement of the Partnership
Certificates.

   Allocations Between Transferors and Transferees. In general, each Tax
Partnership's taxable income and losses will be determined monthly and the tax
items for a particular calendar month will be apportioned among the
certificateholders in proportion to the principal amount of the Partnership
Certificates or a fractional share of the Strip Notes or Strip Certificates
owned by them as of the first Record Date following the end of the month. As a
result, a holder purchasing Partnership Certificates may be allocated tax
items, which will affect its tax liability and tax basis, attributable to
periods before its actual purchase.

   The use of a monthly convention may not be permitted by existing
regulations. If a monthly convention is not allowed or only applies to
transfers of less than all of the partner's interest, taxable income or losses
of a Tax Partnership might be reallocated among the certificateholders. The
owner trustee is authorized to revise a Tax Partnership's method of allocation
between transferors and transferees to conform to a method permitted by future
regulations.

   Section 754 Election. In the event that a certificateholder sells its
Partnership Certificate for greater or less than its adjusted basis therefor,
the purchasing certificateholder will have a higher or lower basis, as the case
may be, in the Partnership Certificates than the selling certificateholder had.
The tax basis of the Tax Partnership's assets will not be adjusted to reflect
that higher or lower basis unless the Tax Partnership were to file an election
under Section 754 of the Internal Revenue Code. In order to avoid the
administrative complexities that would be involved in keeping accurate
accounting records, as well as potentially onerous information reporting
requirements, a Tax Partnership will not make such an election. As a result,
certificateholders might be allocated a greater or lesser amount of Tax
Partnership income than would be based on their own purchase price for
Partnership Certificates.

   Administrative Matters. For each Tax Partnership, the owner trustee is
required to maintain complete and accurate books of such Tax Partnership. Such
books will be maintained for financial reporting and tax purposes on an accrual
basis and the fiscal year of each Tax Partnership will be the calendar year.
The owner trustee will file a partnership information return, IRS Form 1065,
with the IRS for each taxable year of the Tax Partnership and will report each
certificateholder's allocable share of items of Tax Partnership income and
expense to holders and the IRS on Schedule K-1. Any person that holds
Partnership Certificates as a nominee at any time during a calendar year is
required to furnish the Tax Partnership with a statement containing information
on the nominee, the beneficial owners and the Partnership Certificates so held.
Each Tax Partnership will provide the Schedule K-1 information to nominees that
fail to provide the Tax Partnership with the information referenced in the
preceding sentence and such nominees will be required to forward such
information to the beneficial owners of the Partnership Certificates.
Generally, holders must file tax returns that are consistent with the
information return filed by the Tax Partnership or be subject to penalties
unless the holder notifies the IRS of all such inconsistencies.

                                       54
<PAGE>

   The seller, as the tax matters partner for each Tax Partnership, will be
responsible for representing the certificateholders in any dispute with the
IRS. The Internal Revenue Code provides for administrative examination of a
partnership as if the partnership were a separate taxpayer. Generally, the
statute of limitations for partnership items does not expire until three years
after the date on which the partnership information return is filed or deemed
filed. Any adverse determination following an audit of the return of a Tax
Partnership by the appropriate taxing authorities could result in an adjustment
of the returns of the certificateholders and, under some circumstances, a
certificateholder may be precluded from separately litigating a proposed
adjustment to the items of the Tax Partnership. An adjustment could result in
an audit of a certificateholder's returns and adjustments of items not related
to the income and losses of the Tax Partnership.

   Tax Consequences to Foreign Certificateholders. It is not clear whether any
Tax Partnership would be considered to be engaged in a trade or business in the
United States for purposes of federal withholding taxes with respect to non-
United States persons because there is no clear authority on that issue under
facts substantially similar to those described in this prospectus and the
accompanying prospectus supplement. Although it is not expected that any Tax
Partnership would be engaged in a trade or business in the United States for
such purposes, each Tax Partnership will withhold as if it were so engaged in
order to protect the Tax Partnership from possible adverse consequences of a
failure to withhold. It is expected that each Tax Partnership will withhold on
the portion of its taxable income that is allocable to foreign
certificateholders as if such income were effectively connected to a United
States trade or business, at a rate of 35% for foreign holders that are taxable
as corporations and 39.6% for all other foreign holders. In determining a
holder's nonforeign status, a Tax Partnership may generally rely on the
holder's certification of nonforeign status signed under penalties of perjury.

   Each foreign holder might be required to file a United States individual or
corporate income tax return and pay tax, including, in the case of a
corporation, the branch profits tax, on its share of the Tax Partnership's
income. Each foreign holder must obtain a taxpayer identification number from
the IRS and submit that number to the Tax Partnership on Form W-8 in order to
assure appropriate crediting of the taxes withheld. A foreign holder generally
would be entitled to file with the IRS a claim for refund for taxes withheld by
the Tax Partnership, taking the position that no taxes were due because the Tax
Partnership was not engaged in a U.S. trade or business. However, the IRS may
assert that the tax liability should be based on gross income, and no assurance
can be given as to the appropriate amount of tax liability.

   Backup Withholding. Distributions made on any Partnership Certificates and
proceeds from the sale of such Partnership Certificates will be subject to a
"backup" withholding tax of 31% if, as discussed above in connection with the
notes, the certificateholder fails to comply with identification procedures,
unless the holder is an exempt recipient under applicable provisions of the
Internal Revenue Code.

Tax Non-Entity Certificates

   Classification of Tax Non-Entity and Tax Non-Entity Certificates. For each
series of certificates or membership interests identified in the accompanying
prospectus supplement as Tax Non-Entity Certificates and which are entirely
owned by the seller, the seller and the servicer will agree, pursuant to the
"check-the-box" Treasury Regulations, to treat the Tax Non-Entity as a division
of the seller, and hence a disregarded entity, for federal income tax purposes.
In other words, for federal income tax purposes, the seller will be treated as
the owner of all the assets of the Tax Non-Entity and the obligor of all the
liabilities of the Tax Non-Entity. Under the "check-the-box" Treasury
Regulations, unless the Tax Non-Entity is a trust that is treated as a Tax
Trust for federal income tax purposes, an unincorporated domestic entity with
more than one equity owner is automatically classified as a Tax Partnership for
federal income tax purposes. If the trust or limited liability company, as the
case may be, is classified as a Tax Non-Entity when all its equity interests
are wholly-owned by the seller and if certificates are then sold or issued in
any manner which results in there being more than one certificateholder, the
trust or limited liability company, as the case may be, will be treated as a
Tax Partnership.

                                       55
<PAGE>

   If certificates are issued to more than one person, the seller and the
servicer will agree, and the certificateholders will agree by their purchase,
to treat the trust or limited liability company, as the case may be, as a Tax
Partnership for purposes of federal, state and local income and franchise tax
purposes, with the partners of such partnership being the certificateholders,
including the seller, and the notes being debt of such partnership.

   Risks of Alternative Characterization. If a Tax Non-Entity were an
association or a "publicly traded partnership" taxable as a corporation for
federal income tax purposes, it would be subject to corporate income tax as
discussed above under "Partnership--Classification of Partnerships and
Partnership Certificates."

                       STATE AND LOCAL TAX CONSIDERATIONS

   The above discussion does not address the tax treatment of any Tax Trust,
Tax Partnership, Tax Non-Entity, notes, certificates, noteholders,
certificateholders or membership interest holders under any state or local tax
laws. The activities to be undertaken by the servicer in servicing and
collecting the receivables will take place throughout the United States and,
therefore, many different tax regimes potentially apply to different portions
of these transactions. Prospective investors are urged to consult with their
tax advisors regarding the state and local tax treatment of any Tax Trust, Tax
Partnership or Tax Non-Entity as well as any state and local tax considerations
for them of purchasing, holding and disposing of notes, certificates or
membership interests.

                              ERISA CONSIDERATIONS

   Section 406 of the Employee Retirement Income Security Act of 1974, as
amended, which is generally referred to as "ERISA" and Section 4975 of the
Internal Revenue Code prohibit a pension, profit-sharing or other employee
benefit plan, as well as individual retirement accounts and some types of Keogh
Plans, from engaging in transactions involving "plan assets" with persons that
are "parties in interest" under ERISA or "disqualified persons" under the
Internal Revenue Code with respect to that benefit plan. ERISA also imposes
duties on persons who are fiduciaries of benefit plans subject to ERISA and
prohibits transactions between a benefit plan and parties in interest with
respect to those benefit plans. Under ERISA, any person who exercises any
authority or control with respect to the management or disposition of the
assets of a benefit plan is considered to be a fiduciary of that benefit plan
(subject to exceptions not here relevant). A violation of these "prohibited
transaction" rules may result in an excise tax or other penalties and
liabilities under ERISA and the Internal Revenue Code for those persons.

   Transactions involving an issuer might be deemed to constitute prohibited
transactions under ERISA and the Internal Revenue Code with respect to a
benefit plan that purchased notes or certificates if assets of the issuer were
deemed to be assets of the benefit plan. Under the Plan Asset Regulation, the
assets of an issuer would be treated as plan assets of a benefit plan for the
purposes of ERISA and the Internal Revenue Code if the benefit plan acquired an
"equity interest" in the issuer and none of the exceptions contained in the
Plan Assets Regulation was applicable. An equity interest is defined under the
Plan Assets Regulation as an interest other than an instrument which is treated
as indebtedness under applicable local law and which has no substantial equity
features. The likely treatment in this context of notes and certificates of a
given series will be discussed in the prospectus supplement.

   Employee benefit plans that are governmental plans (as defined in Section
3(32) of ERISA) and church plans (as defined in Section 3(33) of ERISA) are not
subject to ERISA requirements.

   Based on the reasoning of the United States Supreme Court in John Hancock
Life Ins. Co. v. Harris Trust and Sav. Bank, 114 S. Ct. 517 (1993), an
insurance company's general account may be deemed to include assets of the
benefit plans investing in the general account (e.g., through the purchase of
an annuity contract), and the insurance company might be treated as a "party-
in-interest" with respect to a benefit plan by virtue of

                                       56
<PAGE>

the investment. Any purchaser that is an insurance company using the assets of
an insurance company general account should also note that the Small Business
Job Protection Act of 1996 added new Section 401(c) of ERISA relating to the
status of the assets of insurance company general accounts under ERISA and
Section 4975 of the Internal Revenue Code. Pursuant to Section 401(c), the
Department of Labor was required to issue final regulations not later than
December 31, 1997 with respect to insurance policies issued on or before
December 31, 1998 that are supported by an insurer's general account. These
regulations are to provide guidance on which assets held by the insurer
constitute "plan assets" for purposes of the fiduciary responsibility
provisions of ERISA and Section 4975 of the Internal Revenue Code. Section
401(c) also provides that, except in the case of avoidance of these regulations
and actions brought by the Secretary of Labor relating to breaches of fiduciary
duties that also constitute breaches of state or federal criminal law, until
the date that is 18 months after these regulations become final, no liability
under the fiduciary responsibility and prohibited transaction provisions of
ERISA and Section 4975 may result on the basis of a claim that the assets of
the general account of an insurance company constitute the plan assets of any
plan.

   As of the date hereof, proposed regulations have been issued by the
Department of Labor and final regulations are expected to be issued in the near
future, although the timing and nature of any final regulation is uncertain. It
should be noted that if these regulations are adopted substantially in the form
in which proposed, these regulations may not exempt assets of insurance company
general accounts from treatment as "plan assets" after December 31, 1998. The
plan asset status of insurance company separate accounts is unaffected by new
Section 401(c) of ERISA, and separate account assets continue to be treated as
the plan assets of any plan invested in a separate account.

   DUE TO THE COMPLEXITIES OF THE "PROHIBITED TRANSACTION" RULES AND THE
PENALTIES IMPOSED UPON PERSONS INVOLVED IN PROHIBITED TRANSACTIONS, IT IS
IMPORTANT THAT THE FIDUCIARY OF ANY BENEFIT PLAN CONSIDERING THE PURCHASE OF
SECURITIES CONSULT WITH ITS TAX AND LEGAL ADVISORS REGARDING WHETHER THE ASSETS
OF THE RELATED Issuer WOULD BE CONSIDERED PLAN ASSETS, THE POSSIBILITY OF
EXEMPTIVE RELIEF FROM THE PROHIBITED TRANSACTION RULES AND OTHER ISSUES AND
THEIR POTENTIAL CONSEQUENCES.

   ACCEPTANCE OF SUBSCRIPTIONS ON BEHALF OF A BENEFIT PLAN IS IN NO RESPECT A
REPRESENTATION BY AN ISSUER OR ANY OTHER PARTY THAT THIS INVESTMENT MEETS ALL
RELEVANT LEGAL REQUIREMENTS WITH RESPECT TO INVESTMENTS BY ANY PARTICULAR
BENEFIT PLAN OR THAT THE INVESTMENT IS APPROPRIATE FOR ANY PARTICULAR BENEFIT
PLAN. EACH BENEFIT PLAN FIDUCIARY SHOULD CONSULT WITH ITS ATTORNEYS AND
FINANCIAL ADVISORS AS TO THE PROPRIETY OF AN INVESTMENT IN LIGHT OF THE
CIRCUMSTANCES OF THE PARTICULAR BENEFIT PLAN AND THE RESTRICTIONS OF ERISA AND
SECTION 4975 OF THE INTERNAL REVENUE CODE.

                                  UNDERWRITING

   Subject to the terms and conditions set forth in one or more underwriting
agreements with respect to the securities of a series, the seller will agree to
sell to the underwriter(s) named therein and in the prospectus supplement, and
each of the underwriters will severally agree to purchase, the principal amount
of each class of securities, as the case may be, of the related series set
forth in the related underwriting agreement and in the prospectus supplement.
One or more classes of a series may not be subject to an underwriting
agreement. Any of these classes will be retained by the seller or sold in a
private placement.

   In the underwriting agreement with respect to any given series of
securities, the applicable underwriter(s) will agree, subject to the terms and
conditions set forth therein, to purchase all the securities offered by the
prospectus supplement if any of those securities are purchased. In the event of
a default by any underwriter, each underwriting agreement will provide that, in
certain circumstances, purchase commitments of the nondefaulting underwriters
may be increased or the underwriting agreement may be terminated.

                                       57
<PAGE>

   Each prospectus supplement will either (1) set forth the price at which each
class of securities being offered thereby initially will be offered to the
public and any concessions that may be offered to dealers participating in the
offering of the securities or (2) specify that the related securities are to be
resold by the underwriter(s) in negotiated transactions at varying prices to be
determined at the time of sale. After the initial public offering of any
securities, the public offering prices and concessions may be changed.

   Each underwriting agreement will provide that AmSouth Bank and the seller
will indemnify the related underwriters against specified civil liabilities,
including liabilities under the Securities Act of 1933, as amended, or
contribute to payments the several underwriters may be required to make in
respect thereof. Each issuer may invest funds in its issuer accounts in
Eligible Investments acquired from the underwriters or from AmSouth, the seller
or any of their affiliates.

   Underwriters may engage in over-allotment transactions, stabilizing
transactions, syndicate covering transactions and penalty bids with respect to
the securities in accordance with Regulation M under the Exchange Act. Over-
allotment transactions involve syndicate sales in excess of the offering size,
which creates a syndicate short position. Stabilizing transactions permit bids
to purchase the security so long as the stabilizing bids do not exceed a
specified maximum. Syndicate covering transactions involve purchases of the
securities in the open market after the distribution has been completed in
order to cover syndicate short positions. Penalty bids permit the underwriters
to reclaim a selling concession from a syndicate member when the securities
originally sold by the syndicate member are purchased in a syndicate covering
transaction. These over-allotment transactions, stabilizing transactions,
syndicate covering transactions and penalty bids may cause the prices of the
securities to be higher than they would otherwise be in the absence of these
transactions. Neither the seller nor any of the underwriters will represent
that they will engage in any of these transactions or that these transactions,
once commenced, will not be discontinued without notice.

   Pursuant to each underwriting agreement with respect to a given series of
securities, the closing of the sale of any class of securities subject to the
underwriting agreement will be conditioned on the closing of the sale of all
other classes of securities of that series.

   The place and time of delivery for any series of securities in respect of
which this prospectus is delivered will be set forth in the accompanying
prospectus supplement.

                                 LEGAL MATTERS

   Relevant legal matters relating to the issuance of the securities of any
series will be passed upon for the seller by Mayer, Brown & Platt, Chicago,
Illinois.

                           REPORTS TO SECURITYHOLDERS

   Unless and until securities in definitive registered form are issued,
monthly and annual reports containing information concerning the issuer and
prepared by the servicer will be sent on behalf of the issuer to Cede & Co., as
nominee of DTC and the registered holder of the related global securities,
pursuant to the sale and servicing agreement. These reports will not constitute
financial statements prepared in accordance with generally accepted accounting
principles. The servicer does not intend to send any financial reports of
AmSouth Bank to securityholders. The servicer will file with the SEC any
periodic reports with respect to the issuer which are required under the
Exchange Act and the rules and regulations of the SEC thereunder.

                                       58
<PAGE>

                      WHERE YOU CAN FIND MORE INFORMATION

   We filed a registration statement with the SEC relating to the securities.
This prospectus and the prospectus supplement for each series are parts of our
registration statement. This prospectus does not contain, and the prospectus
supplement will not contain, all of the information in our registration
statement. For further information, please see our registration statement and
the accompanying exhibits which we have filed with the SEC. This prospectus and
any prospectus supplement may summarize contracts and/or other documents. For
further information, please see the copy of the contract or other document
filed as an exhibit to the registration statement. You can obtain copies of the
registration statement from the SEC upon payment of the prescribed charges, or
you can examine the registration statement free of charge at the SEC's offices.
Reports and other information filed with the SEC can be inspected and copied at
the public reference facilities maintained by the SEC at 450 Fifth Street,
N.W., Washington, D.C. 20549, and at the Regional Offices of the SEC at Seven
World Trade Center, 13th Floor, New York, New York 10048; and Citicorp Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of the
material can be obtained from the Public Reference Section of the SEC at 450
Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. You can obtain
information on the operation of the Public Reference Section by calling 1-800-
732-0330. The SEC also maintains a site on the World Wide Web at
"http://www.sec.gov" at which users can view and download copies of reports,
proxy and information statements and other information filed electronically
through the EDGAR system.

   The servicer will file with the SEC all required annual, monthly and special
SEC reports and other information about the issuer.

   The SEC allows us to "incorporate by reference" information we file with it,
which means that we can disclose important information to you by referring you
to those documents. The information incorporated by reference is considered to
be part of this prospectus. Information that we file later with the SEC will
automatically update the information in this prospectus. In all cases, you
should rely on the most recently printed information rather than contradictory
information included in this prospectus or the prospectus supplement.

   As a recipient of this prospectus, you may request a copy of any document we
incorporate by reference, except exhibits to the documents (unless the exhibits
are specifically incorporated by reference), at no cost, by writing or calling
us at: (   )    -    .

                                       59
<PAGE>

                                   GLOSSARY

   "Closing Date" means, with respect to any series of securities, the date of
initial issuance of that series of securities.

   "Collection Period" has the meaning set forth in the applicable prospectus
supplement.

   "Cut-off Date" has the meaning set forth in the applicable prospectus
supplement.

   "Defaulted Receivable" has the meaning set forth in the applicable
prospectus supplement.

   "Distribution Date" means, with respect to any series of securities, the
day on which a principal or interest payment is to be made on those securities
(or if that day is not a business day (i.e., a Saturday, Sunday, a day on
which the insurer, if any, is closed or a day on which banking institutions in
New York, New York or in the city in which the indenture trustee's corporate
trust office or the trustee's corporate trust office is located are authorized
or obligated by law to be closed), on the next succeeding business day).

   "DTC" means The Depository Trust Company.

   "Due Date" means, with respect to a receivable, the date upon which a
payment on that receivable is due.

   "Eligible Investments" has the meaning set forth in the applicable
prospectus supplement.

   "Financial Institution" means any securities clearing organization, bank or
other financial institution that holds customers' securities in the ordinary
course of its trade or business.

   "Foreign Person" means a nonresident alien, foreign corporation or other
non-United States person.

   "Issuer Accounts" means the collection account and any other accounts to be
established with respect to an issuer, including any prefunding account,
reserve fund, spread account or yield supplement account, which accounts will
be described in the prospectus supplement.

   "Issuer Property" means, to the extent specified in the prospectus
supplement, the property of each issuer, which will include:

     (1) a pool of fixed rate motor vehicle installment sales contracts and
  installment loans made by AmSouth Bank, its predecessors in interest, or an
  affiliate or through a dealer that sold a motor vehicle, all of which are
  secured by new and/or used automobiles and/or light-duty trucks;

     (2) the seller's right to all documents and information contained in the
  receivables files;

     (3) collections and all other amounts due under the receivables after
  the Cut-off date specified in the prospectus supplement;

     (4) security interests in the new and used automobiles and trucks
  financed by the receivables;

     (5) any of the AmSouth's rights to receive proceeds from claims on
  credit life, disability, theft and physical damage insurance policies
  covering the financed vehicles or the obligors under the receivables;

     (6) some of AmSouth Bank's rights relating to the receivables under
  agreements between AmSouth Bank and the dealers that sold the financed
  vehicles;

     (7) all amounts on deposit in the applicable issuer accounts, including
  the related collection account and any other account identified in the
  applicable prospectus supplement, including all Eligible Investments
  credited thereto (but excluding any investment income from Eligible
  Investments which is to be paid to the servicer of the receivables or as
  otherwise specified in the prospectus supplement);

     (8) the rights of the issuer under the sale and servicing agreement or
  pooling and servicing agreement, as applicable;

                                      60
<PAGE>

     (9) the rights under any credit enhancement to the extent specified in
  the prospectus supplement;

     (10) any other property specified in the prospectus supplement; and

     (11) all proceeds of the foregoing.

   "Liquidation Expenses" means the reasonable out-of-pocket expenses (not
including overhead expenses) incurred by the servicer in connection with the
collection and realization of the full amounts due under any Defaulted
Receivable and the repossession and sale of any property acquired in respect
thereof which are not recoverable under any type of motor vehicle insurance
policy.

   "Original Pool Balance" means, with respect to any issuer, the aggregate
principal balance of the related receivables as of the applicable Cut-Off Date.

   "Partnership Certificates" means certificates, including Strip Certificates,
and Strip Notes issued by a Tax Partnership. References to a holder of these
certificates shall be to the beneficial owner thereof.

   "Plan Asset Regulation" means the United States Department of Labor
regulation (29 CFR Section 2510.3-101) concerning the definition of what
constitutes the assets of an employee benefit plan or an individual retirement
account subject to the Employee Retirement Income Security Act of 1974, as
amended.

   "Pool Balance" means, with respect to any issuer as of any date of
determination, the aggregate principal balance of the related receivables.

   "Pool Factor" means, with respect to any issuer, a six-digit decimal which
the servicer will compute each month indicating the Pool Balance at the end of
the month as a fraction of (1) the Original Pool Balance plus (2) the aggregate
principal balance of any subsequent receivables added to the issuer as of the
applicable subsequent Cut-Off Date.

   "Prepayment Assumption" means the method used to assume the anticipated rate
of prepayments in pricing a debt instrument.

   "Record Date" means, with respect to any Distribution Date or final
scheduled Distribution Date, the close of business on the business day
immediately prior to that Distribution Date or final scheduled Distribution
Date.

   "Scheduled Interest Method" means the method of calculating interest due on
a motor vehicle receivable without regard to the period of time which has
elapsed since the preceding payment was made, using the actuarial method or the
method known as the Rule of 78s or sum-of-the-digits method.

   "Scheduled Interest Receivables" means receivables pursuant to which the
payments due from the obligors during any month are allocated between finance
charges and principal on a Scheduled Interest Method, without regard to the
period of time which has elapsed since the preceding payment was made, using
the actuarial method or the method known as the Rule of 78s or sum-of-the-
digits method.

   "Short-term Note" means any note that has a fixed maturity date of not more
than one year from the issue date of that note.

   "Simple Interest Method" means the method of calculating interest due on a
motor vehicle receivable on a daily basis based on the actual principal balance
of the receivable on that date.

   "Strip Certificates" means any class of certificates entitled to (1)
principal distributions with disproportionate, nominal or no interest
distributions or (2) interest distributions with disproportionate, nominal or
no principal distributions.

                                       61
<PAGE>

   "Strip Notes" means any class of notes entitled to (1) principal
distributions with disproportionate, nominal or no interest distributions or
(2) interest distributions with disproportionate, nominal or no principal
distributions.

   "Tax Counsel" means Mayer, Brown & Platt, as special tax counsel to the
seller.

   "Tax Non-entity" means a trust in which all of the certificates in that
trust which are owned by the seller, and the seller and the servicer agree to
treat the trust as a division of the seller and hence disregarded as a separate
entity for purposes of federal, state and local income and franchise taxes.

   "Tax Non-Entity Certificates" means certificates issued by a Tax Non-Entity.
References to a holder of these certificates shall be to the beneficial owner
thereof.

   "Tax Partnership" means a trust in which the seller, the servicer and the
applicable holders agree to treat certificates, including Strip Certificates,
and Strip Notes as equity interests in a partnership for purposes of federal,
state and local income and franchise taxes.

   "Tax Trust" means a trust in which the seller, the servicer and the
applicable certificateholders agree to treat the certificates of the trust as
equity interests in a grantor trust for purposes of federal, state and local
income and franchise taxes.

   "Trust Certificates" means certificates issued by a Tax Trust. References to
a holder of these certificates shall be to the beneficial owner thereof.

                                       62
<PAGE>

                                    PART II

Item 14. Other Expenses of Issuance and Distribution

   The following is an itemized list of the estimated expenses to be incurred
in connection with the offering of the securities being offered hereunder other
than underwriting discounts and commissions.

<TABLE>
      <S>                                                             <C>
      Registration Fee............................................... $
      Printing and Engraving.........................................
      Trustees' Fees.................................................
      Legal Fees and Expenses........................................
      Blue Sky Fees and Expenses.....................................
      Accountants' Fees and Expenses.................................
      Rating Agency Fees.............................................
      Miscellaneous Fees.............................................
                                                                      ----------
          Total......................................................
                                                                      ==========
</TABLE>

Item 15. Indemnification of Directors and Officers

   Section 18-108 of the Delaware Limited Liability Company Act (the "Act")
provides that, subject to the standards and restrictions, if any, as are
described in its limited liability company agreement, a limited liability
company may, and shall have the power to, indemnify and hold harmless any
member or manager or other person from and against any and all claims and
demands whatsoever.

   The Registrant was formed under the laws of Delaware. The limited liability
company agreement of the Registrant provides, in effect, that, subject to
certain limited exceptions, it will indemnify its members, directors or
officers and may indemnify any employee or agent of the Registrant who was or
is a party or is threatened to be made a party to a threatened, pending, or
completed action, suit, or proceeding (whether civil, criminal, administrative,
or investigative and whether formal or informal) other than an action by or in
the right of the Registrant, where such person is a party because such person
is or was a member, director, officer, employee, or agent of the Registrant.
The Registrant's limited liability company agreement also provides that it will
generally indemnify its members and directors against expenses, including,
attorney fees, judgments, penalties, fines and amounts paid in settlement
actually and reasonably incurred by a director in connection with an action,
suit or proceeding relating to acts or omissions of that director regarding
specified items relating to bankruptcy and insolvency.

   In general, the Registrant will indemnify its members, directors or officers
and may indemnify its employees or agents against expenses, including attorneys
fees, judgments, penalties, fines and amounts paid in settlement actually and
reasonably incurred by a director in connection with an action, suit or
proceeding. To the fullest extent permitted by law, the Registrant will also
indemnify such member, director or officer and may indemnify such employee or
agent if the person acted in good faith and did not engage in willful
misconduct or gross negligence. With respect to a criminal action or
proceeding, the person must have had no reasonable cause to believe his
misconduct was unlawful. Unless ordered by a court, certain indemnifications
shall be made by the Registrant only as it authorizes in the specific case
after (1) determining that the indemnification is proper under the
circumstances because the person to be indemnified has met the applicable
standard of conduct and (2) evaluating the reasonableness of the expenses and
of the amounts paid in settlement. This determination and evaluation shall be
made by a majority vote of the disinterested members or, if there is only one
member, director, officer, employee, or agent of the Registrant for or in
connection with (1) the receipt of a financial benefit to which the person is
not entitled; (2) voting for or assenting to a distribution to members in
violation of the limited liability company agreement or the Delaware Limited
Liability Company Act; (3) a knowing violation of law; or (4) acts or omissions
of such person constituting willful misconduct or gross negligence. To the
extent that a member, director, officer, employee, or agent of the Registrant
has been successful on the merits or otherwise in defense of an action, suit,
or proceeding or in defense of any claim,

                                      II-1
<PAGE>

issue, or other matter in such action, suit or proceeding, such person shall be
indemnified against actual and reasonable expenses, including reasonable
attorney fees, incurred by such person in connection with the action, suit,
proceeding and any action, suit or proceeding brought to enforce such mandatory
indemnification.

   In addition, no member, director or officer of the Registrant shall be
liable to the Registrant or any other person who has an interest in the
Registrant for any loss, damage or claim incurred by reason of any act or
omission performed or omitted by such member, director or officer in good faith
on behalf of the Registrant and in a manner reasonably believed to be within
the scope of the authority conferred on such member, director or officer by the
limited liability company agreement of the Registrant, except that a member,
director or officer shall be liable for any such loss, damage or claim incurred
by reason of such member's director's or officer's willful misconduct or gross
negligence.

   Insofar as indemnification by the Registrant for liabilities arising under
the Securities Act may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities
Act and is, therefore, unenforceable.

   [The Registrant also maintains insurance providing for payment, subject to
certain exceptions, on behalf of officers, directors and managers of the
Registrant and its subsidiaries of money damages incurred as a result of legal
actions instituted against them in their capacities as such officers, directors
or managers (whether or not such person could be indemnified against such
expense, liability or loss under the Delaware Limited Liability Company Act).]

   Each underwriting agreement will provide that the underwriter will indemnify
the Registrant against specified liabilities, including liabilities under the
Securities Act of 1933.

Item 16. Exhibits and Financial Statement Schedules

   (a) All financial statements, schedules and historical financial information
have been omitted as they are not applicable.

<TABLE>
<CAPTION>
                                                                     Sequential
  Exhibit                                                               Page
    No.                     Description of Exhibit                     Number
  -------                   ----------------------                   ----------
 <C>       <S>                                                       <C>
  1.1      Form of Underwriting Agreement.*
  3.1      Limited Liability Company Agreement of AmSouth Auto
           Receivables LLC.*
  4.1      Form of Indenture between the Issuer and the Indenture
           Trustee (including forms of Notes).*
  4.2      Form of Pooling and Servicing Agreement, among the
           Registrant, the Servicer and the Trustee (including
           forms of Certificates).*
  5.1      Opinion of Mayer, Brown & Platt with respect to
           legality.*
  8.1      Opinion of Mayer, Brown & Platt with respect to federal
           tax matters.*
 10.1      Form of Sale and Servicing Agreement among the
           Registrant, the Servicer and the Issuer.*
 10.2      Form of Purchase Agreement between an Originator and
           the Registrant.*
 10.3      Form of Administration Agreement.*
 23.1      Consent of Mayer, Brown & Platt (included in its
           opinions filed as Exhibits 5.1 and 8.1).*
 24.1      Powers of Attorney (included in the signature page
           hereto).
 25.1      Statement of Eligibility and Qualification of Indenture
           Trustee (Form T-1)*
</TABLE>
--------
*To be filed by amendment.

                                      II-2
<PAGE>

Item 17. Undertakings

   (a) As to Rule 415 and Rule 430A:

     The undersigned registrant hereby undertakes:

       (1) To file, during any period in which offers or sales are being
    made of the securities registered hereby, a post-effective amendment to
    this registration statement:

         (i) to include any prospectus required by Section 10(a)(3) of the
      Securities Act of 1933, as amended (the "Securities Act");

         (ii) to reflect in the prospectus any facts or events arising
      after the effective date of this registration statement (or the most
      recent post-effective amendment hereof) which, individually or in
      the aggregate, represent a fundamental change in the information set
      forth in this registration statement; and

         (iii) to include any material information with respect to the
      plan of distribution not previously disclosed in this registration
      statement or any material change to such information in this
      registration statement;

      provided, however, that the undertakings set forth in clauses (i)
      and (ii) above do not apply if the information required to be
      included in a post-effective amendment by those clauses is contained
      in periodic reports filed by the registrant pursuant to Section 13
      or Section 15(d) of the Securities Exchange Act of 1934, as amended,
      that are incorporated by reference in this registration statement.

       (2) For purposes of determining any liability under the Securities
    Act, the information omitted from the form of prospectus filed as part
    of this registration statement in reliance upon Rule 430A and contained
    in a form of prospectus filed by the registrant pursuant to Rule
    424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to
    be part of this registration statement as of the time it was declared
    effective.

       (3) That, for the purpose of determining any liability under the
    Securities Act, each such post-effective amendment shall be deemed to
    be a new registration statement relating to the securities offered
    therein, and the offering of such securities at that time shall be
    deemed to be the initial bona fide offering thereof.

       (4) To remove from registration by means of a post-effective
    amendment any of the securities being registered which remain unsold at
    the termination of the offering.

   (b) As to documents subsequently filed that are incorporated by reference:

     The undersigned registrant hereby undertakes that, for purposes of
  determining any liability under the Securities Act, each filing of the
  registrant's annual report pursuant to Section 13(a) or Section 15(d) of
  the Securities Exchange Act of 1934, as amended, that is incorporated by
  reference in this registration statement shall be deemed to be a new
  registration statement relating to the securities offered herein, and the
  offering of such securities at that time shall be deemed to be the initial
  bona fide offering thereof.

   (c) As to Equity Offerings of Nonreporting Registrants:

     The undersigned registrant hereby undertakes to provide to the
  underwriter at the closing specified in the underwriting agreements,
  certificates in such denominations and registered in such names as required
  by the underwriter to permit prompt delivery to each purchaser.

   (d) As to indemnification:

     Insofar as indemnification for liabilities arising under the Securities
  Act may be permitted to directors, officers and controlling persons of the
  registrant pursuant to the provisions described under Item 15 above, or
  otherwise, the registrant has been advised that in the opinion of the
  Securities and Exchange Commission such indemnification is against public
  policy as expressed in the Securities Act and is,

                                      II-3
<PAGE>

  therefore, unenforceable. In the event that a claim for indemnification
  against such liabilities (other than the payment by the registrant of
  expenses incurred or paid by a director, officer or controlling person of
  the registrant in the successful defense of any action, suit or proceeding)
  is asserted by such director, officer or controlling person in connection
  with the securities being registered, the registrant will, unless in the
  opinion of its counsel the matter has been settled by controlling
  precedent, submit to a court of appropriate jurisdiction the question
  whether such indemnification by it is against public policy as expressed in
  the Securities Act and will be governed by the final adjudication of such
  issue.

   (e) As to qualification of Trust Indentures under Trust Indenture Act of
1939 for delayed offerings:

     The undersigned registrant hereby undertakes to file an application for
  the purpose of determining the eligibility of the trustee to act under
  subsection (a) of Section 310 of the Trust Indenture Act in accordance with
  the rules and regulations prescribed by the Commission under Section
  305(b)(2) of the Act.

                                      II-4
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of New York, State of New York on the 5th day of June
2000.

                                          AmSouth Auto Receivables LLC

                                             /s/ R. Mark Graf
                                          By:__________________________________



                               POWER OF ATTORNEY

   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints each of John D. Kottmeyer or R. Mark Graf, or
any of them, his true and lawful attorneys-in-fact and agents, with full power
of substitution and resubstitution, for him and his name, place and stead, in
any and all capacities, to sign any and all amendments (including post-
effective amendments) to this Registration Statement, and to file the same,
with all exhibits thereto, and other documents in connection therewith, with
the Securities and Exchange Commission, granting unto said attorneys-in-fact
and agents, and each of them, full power and authority to do and perform each
and every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or any of them, or their or his substitutes, may lawfully do or cause
to be done by virtue hereof.

   Pursuant to the requirements of the Securities Act of 1933, this to the
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
             Signature                           Title                    Date
             ---------                           -----                    ----


<S>                                  <C>                           <C>
         /s/ R. Mark Graf            Director and President           June 5, 2000
____________________________________  (Principal Executive
            R. Mark Graf              Officer)

      /s/ John D. Kottmeyer          Director and Treasurer           June 5, 2000
____________________________________  (Principal Financial
         John D. Kottmeyer            Officer and Principal
                                      Accounting Officer)

        /s/ T. Kurt Miller           Director and Secretary           June 5, 2000
____________________________________
           T. Kurt Miller
</TABLE>

                                      II-5
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                                     Sequential
  Exhibit                                                               Page
    No.                     Description of Exhibit                     Number
  -------                   ----------------------                   ----------
 <C>       <S>                                                       <C>
  1.1      Form of Underwriting Agreement.*
  3.1      Limited Liability Company Agreement of AmSouth Auto
           Receivables LLC.*
  4.1      Form of Indenture between the Issuer and the Indenture
           Trustee (including forms of Notes).*
  4.2      Form of Pooling and Servicing Agreement, among the
           Registrant, the Servicer and the Trustee (including
           forms of Certificates).*
  5.1      Opinion of Mayer, Brown & Platt with respect to
           legality.*
  8.1      Opinion of Mayer, Brown & Platt with respect to federal
           tax matters.*
 10.1      Form of Sale and Servicing Agreement among the
           Registrant, the Servicer and the Issuer.*
 10.2      Form of Purchase Agreement between an Originator and
           the Registrant.*
 10.3      Form of Administration Agreement.*
 23.1      Consent of Mayer, Brown & Platt (included in its
           opinions filed as Exhibits 5.1 and 8.1).*
 24.1      Powers of Attorney (included in the signature page
           hereto).
 25.1      Statement of Eligibility and Qualification of Indenture
           Trustee (Form T-1)*
</TABLE>
--------
*To be filed by amendment.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission