<PAGE> 1
<TABLE>
<CAPTION>
MASTER SERVICER'S CERTIFICATE
(Delivered pursuant to Section 4.9
of the Master Sale and Servicing Agreement)
HOUSEHOLD FINANCE CORPORATION,
Master Servicer
HOUSEHOLD AUTO RECEIVABLES CORPORATION
HOUSEHOLD AUTOMOTIVE TRUST V
Class A Notes, Series 2000-2
1. This Certificate relates to the July 17, 2000
Distribution Date occurring on
2. Series 2000-2 Information
<S> <C>
(a) The amount of Collected Funds with $25,861,558.71
respect to the Collection Period was equal to
(b) The amount of Available Funds with $25,981,243.08
respect to the Collection Period was equal to
(c) The Liquidated Receivables for the $0.00
Collection Period was equal to
(d) Net Liquidation Proceeds for the $0.00
Collection Period was equal to
(i) The annualized net default rate 0.000000%
(e) The principal balance of Series 2000-2
Receivables at the beginning
of the Collection Period was equal to $960,016,657.69
(f) The principal balance of Series 2000-2
Receivables on the last day
of the Collection Period was equal to $948,565,433.74
(g) The aggregate outstanding balance of the
Series 2000-2 Receivables which were one
payment (1-29 days) delinquent as of
the close of business on the last day of the
Collection Period with respect to such $27,093,000.00
Distribution Date was equal to
(h) The aggregate outstanding balance of the
Series 2000-2 Receivables which were two
payments (30-59 days) delinquent as of
the close of business on the last day of the
Collection Period with respect to such $1,099,000.00
Distribution Date was equal to
(i) The aggregate outstanding balance of the
Series 2000-2 Receivables which were three or
more payments (60+ days) delinquent as
of the close of business on the last day of
the
Collection Period with respect to such $49,000.00
Distribution Date was equal to
<PAGE>
<PAGE> 2
(j) The Base Servicing Fee paid on the ($0.00)
Distribution Date was equal to
(k) The Principal Distributable Amount for $11,346,204.24
the Distribution Date was equal to
(l) The Principal Amount Available for the $22,540,567.88
Distribution Date was equal to
(m) The Aggregate Note Principal Balance was $655,211,000.00
equal to
(n) The Aggregate Optimal Note Principal $616,567,531.93
Balance was equal to
(o) The Targeted Credit Enhancement Amount $360,454,864.82
was equal to
(p) The Targeted Credit Enhancement Amount as
a percentage of the Pool
Balance on the Distribution Date was $0.38
equal to
(q) The Targeted Reserve Account Balance was $28,456,963.01
equal to
(r) The Reserve Account Deposit Amount for $11,194,363.64
the Distribution Date
(s) The Maximum Reserve Account Deposit $11,194,363.64
Amount for the Distribution Date
(t) The Reserve Account Shortfall for the $18,856,796.44
Distribution Date
(u) The amount on deposit in the Reserve $20,794,530.21
Account after distributions was equal to
(v) The amount on deposit in the Reserve
Account as a percentage of the Pool
Balance on the Distribution Date was 2.192208%
equal to
(w) The Targeted Overcollateralization Amount $331,997,901.81
was equal to
(x) The ending overcollateralization was $304,700,637.98
equal to
(y) The ending overcollateralization as a
percentage of the Pool Balance on the
Distribution Date was equal to 32.122258%
(z) The Weighed Average Coupon (WAC) was 0
equal to
(aa) The Weighed Average Remaining Maturity 61
(WAM) was equal to
<PAGE>
<PAGE> 3
3. Noteholder Information
(a) Class A-1
A. Information Regarding Distributions
1. Total Distribution per $1,000 $84.26422
2. Principal Distribution per $1,000 $79.34409
3. Interest Distribution per $1,000 $4.92014
B. Calculation of Class A-1 Interest Due
1. Class A-1 related Note Rate 6.812500%
2. Class A-1 principal balance - $143,000,000.00
beginning of period
3. Accrual convention Actual/360
4. Days in Interest Period
26
5. Class A-1 interest due $703,579.86
6. Class A-1 interest paid $703,579.86
7. Class A Interest Carryover Shortfall $0.00
with respect to Class A-1
8. Class A-1 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-1 principal balance
1. Class A-1 principal balance - beginning $143,000,000.00
of period
2. Class A-1 principal - amount due $11,346,204.24
3. Class A-1 principal - amount paid $11,346,204.24
4. Class A-1 principal balance - end of $131,653,795.76
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-1
6. Class A-1 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-1 Notes as a percentage of the 20.447429%
total Notes outstanding on the Distribution
Date
8. Class A-1 Notes as a percentage of the 13.879253%
Pool Balance on the Distribution Date
(b) Class A-2
A. Information Regarding Distributions
1. Total Distribution per $1,000 $5.20722
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $5.20722
B. Calculation of Class A-2 Interest Due
1. Class A-2 related Note Rate 7.210000%
2. Class A-2 principal balance - $157,000,000.00
beginning of period
3. Accrual convention 30/360
4. Days in Interest Period
26
5. Class A-2 interest due $817,533.89
6. Class A-2 interest paid $817,533.89
7. Class A Interest Carryover Shortfall $0.00
with respect to Class A-2
8. Class A-2 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-2 principal balance
1. Class A-2 principal balance - beginning $157,000,000.00
of period
2. Class A-2 principal - amount due $0.00
3. Class A-2 principal - amount paid $0.00
4. Class A-2 principal balance - end of $157,000,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-2
6. Class A-2 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-2 Notes as a percentage of the 24.384001%
total Notes outstanding on the Distribution
Date
8. Class A-2 Notes as a percentage of the 16.551309%
Pool Balance on the Distribution Date
9. Class A-1 and A-2 Notes as a percentage 30.430562%
of the Pool Balance on the Distribution Date
<PAGE>
<PAGE> 4
(c) Class A-3
A. Information Regarding Distributions
1. Total Distribution per $1,000 $5.30111
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $5.30111
B. Calculation of Class A-3 Interest Due
1. Class A-3 related Note Rate 7.340000%
2. Class A-3 principal balance - $172,000,000.00
beginning of period
3. Accrual convention 30/360
4. Class A-3 interest due $911,791.11
5. Class A-3 interest paid $911,791.11
6. Class A Interest Carryover Shortfall $0.00
with respect to Class A-3
7. Class A-3 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-3 principal balance
1. Class A-3 principal balance - beginning $172,000,000.00
of period
2. Class A-3 principal - amount due $0.00
3. Class A-3 principal - amount paid $0.00
4. Class A-3 principal balance - end of $172,000,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-3
6. Class A-3 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-3 Notes as a percentage of the 26.713683%
total Notes outstanding on the Distribution
Date
8. Class A-3 Notes as a percentage of the 18.132645%
Pool Balance on the Distribution Date
9. Class A-1, A-2 and A-3 Notes as a 48.563207%
percentage of the Pool Balance on the
Distribution Date
(d) Class A-4
A. Information Regarding Distributions
1. Total Distribution per $1,000 $5.36611
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $5.36611
B. Calculation of Class A-4 Interest Due
1. Class A-4 related Note Rate 7.430000%
2. Class A-4 principal balance - $183,211,000.00
beginning of period
3. Accrual convention 30/360
4. Class A-4 interest due $983,130.58
5. Class A-4 interest paid $983,130.58
6. Class A Interest Carryover Shortfall $0.00
with respect to Class A-4
7. Class A-4 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-4 principal balance
1. Class A-4 principal balance - beginning $183,211,000.00
of period
2. Class A-4 principal - amount due $0.00
3. Class A-4 principal - amount paid $0.00
4. Class A-4 principal balance - end of $183,211,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-4
6. Class A-4 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-4. Notes as a percentage of the 28.454887%
total Notes outstanding on the Distribution
Date
8. Class A-4 Notes as a percentage of the 19.314535%
Pool Balance on the Distribution Date
9. Class A-1, A-2, A-3 and A-4 Notes as a 67.877742%
percentage of the Pool Balance on the
Distribution Date
</TABLE>
