<PAGE> 1
<TABLE>
<CAPTION>
MASTER SERVICER'S CERTIFICATE
(Delivered pursuant to Section 4.9
of the Master Sale and Servicing Agreement)
HOUSEHOLD FINANCE CORPORATION,
Master Servicer
HOUSEHOLD AUTO RECEIVABLES CORPORATION
HOUSEHOLD AUTOMOTIVE TRUST V
Class A Notes, Series 2000-2
<S> <C>
1. This Certificate relates to the August 17, 2000
Distribution Date occurring on
2. Series 2000-2 Information
(a) The amount of Collected Funds with $26,589,770.12
respect to the Collection Period was equal to
(b) The amount of Available Funds with $26,704,469.38
respect to the Collection Period was equal to
(c) The Liquidated Receivables for the $268,564.86
Collection Period was equal to
(d) Net Liquidation Proceeds for the $159,850.36
Collection Period was equal to
(i) The annualized net default rate 0.138436%
(e) The principal balance of Series 2000-2
Receivables at the beginning
of the Collection Period was equal to $948,565,433.74
(f) The principal balance of Series 2000-2
Receivables on the last day
of the Collection Period was equal to $936,167,847.54
(g) The aggregate outstanding balance of the
Series 2000-2 Receivables which were one
payment (1-29 days) delinquent as of
the close of business on the last day of the
Collection Period with respect to such $46,338,000.00
Distribution Date was equal to
(h) The aggregate outstanding balance of the
Series 2000-2 Receivables which were two
payments (30-59 days) delinquent as of
the close of business on the last day of the
Collection Period with respect to such $8,226,000.00
Distribution Date was equal to
(i) The aggregate outstanding balance of the
Series 2000-2 Receivables which were three or
more payments (60+ days) delinquent as
of the close of business on the last day of
the
Collection Period with respect to such $637,000.00
Distribution Date was equal to
<PAGE>
<PAGE> 2
(j) The Base Servicing Fee paid on the ($0.00)
Distribution Date was equal to
(k) The Principal Distributable Amount for $15,486,734.00
the Distribution Date was equal to
(l) The Principal Amount Available for the $22,762,698.94
Distribution Date was equal to
(m) The Aggregate Note Principal Balance was $643,864,795.76
equal to
(n) The Aggregate Optimal Note Principal $608,509,100.90
Balance was equal to
(o) The Targeted Credit Enhancement Amount $355,743,782.07
was equal to
(p) The Targeted Credit Enhancement Amount as
a percentage of the Pool
Balance on the Distribution Date was $0.38
equal to
(q) The Targeted Reserve Account Balance was $28,085,035.43
equal to
(r) The Reserve Account Deposit Amount for $7,275,964.94
the Distribution Date
(s) The Maximum Reserve Account Deposit $10,365,112.74
Amount for the Distribution Date
(t) The Reserve Account Shortfall for the $7,275,964.94
Distribution Date
(u) The amount on deposit in the Reserve $28,085,035.43
Account after distributions was equal to
(v) The amount on deposit in the Reserve
Account as a percentage of the Pool
Balance on the Distribution Date was 3.000000%
equal to
(w) The Targeted Overcollateralization Amount $327,658,746.64
was equal to
(x) The ending overcollateralization was $307,789,785.78
equal to
(y) The ending overcollateralization as a
percentage of the Pool Balance on the
Distribution Date was equal to 32.877628%
(z) The Weighed Average Coupon (WAC) was 0
equal to
(aa) The Weighed Average Remaining Maturity 60
(WAM) was equal to
<PAGE>
<PAGE> 3
3. Noteholder Information
(a) Class A-1
A. Information Regarding Distributions
1. Total Distribution per $1,000 $113.69970
2. Principal Distribution per $1,000 $108.29884
3. Interest Distribution per $1,000 $5.40086
B. Calculation of Class A-1 Interest Due
1. Class A-1 related Note Rate 6.812500%
2. Class A-1 principal balance - $131,653,795.76
beginning of period
3. Accrual convention Actual/360
4. Days in Interest Period
31
5. Class A-1 interest due $772,323.22
6. Class A-1 interest paid $772,323.22
7. Class A Interest Carryover Shortfall $0.00
with respect to Class A-1
8. Class A-1 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-1 principal balance
1. Class A-1 principal balance - beginning $131,653,795.76
of period
2. Class A-1 principal - amount due $15,486,734.00
3. Class A-1 principal - amount paid $15,486,734.00
4. Class A-1 principal balance - end of $116,167,061.76
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-1
6. Class A-1 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-1 Notes as a percentage of the 18.486811%
total Notes outstanding on the Distribution
Date
8. Class A-1 Notes as a percentage of the 12.408786%
Pool Balance on the Distribution Date
(b) Class A-2
A. Information Regarding Distributions
1. Total Distribution per $1,000 $6.00833
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $6.00833
B. Calculation of Class A-2 Interest Due
1. Class A-2 related Note Rate 7.210000%
2. Class A-2 principal balance - $157,000,000.00
beginning of period
3. Accrual convention 30/360
4. Days in Interest Period
31
5. Class A-2 interest due $943,308.33
6. Class A-2 interest paid $943,308.33
7. Class A Interest Carryover Shortfall $0.00
with respect to Class A-2
8. Class A-2 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-2 principal balance
1. Class A-2 principal balance - beginning $157,000,000.00
of period
2. Class A-2 principal - amount due $0.00
3. Class A-2 principal - amount paid $0.00
4. Class A-2 principal balance - end of $157,000,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-2
6. Class A-2 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-2 Notes as a percentage of the 24.984959%
total Notes outstanding on the Distribution
Date
8. Class A-2 Notes as a percentage of the 16.770497%
Pool Balance on the Distribution Date
9. Class A-1 and A-2 Notes as a percentage 29.179283%
of the Pool Balance on the Distribution Date
<PAGE>
<PAGE> 4
(c) Class A-3
A. Information Regarding Distributions
1. Total Distribution per $1,000 $6.11667
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $6.11667
B. Calculation of Class A-3 Interest Due
1. Class A-3 related Note Rate 7.340000%
2. Class A-3 principal balance - $172,000,000.00
beginning of period
3. Accrual convention 30/360
4. Class A-3 interest due $1,052,066.67
5. Class A-3 interest paid $1,052,066.67
6. Class A Interest Carryover Shortfall $0.00
with respect to Class A-3
7. Class A-3 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-3 principal balance
1. Class A-3 principal balance - beginning $172,000,000.00
of period
2. Class A-3 principal - amount due $0.00
3. Class A-3 principal - amount paid $0.00
4. Class A-3 principal balance - end of $172,000,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-3
6. Class A-3 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-3 Notes as a percentage of the 27.372057%
total Notes outstanding on the Distribution
Date
8. Class A-3 Notes as a percentage of the 18.372774%
Pool Balance on the Distribution Date
9. Class A-1, A-2 and A-3 Notes as a 47.552056%
percentage of the Pool Balance on the
Distribution Date
(d) Class A-4
A. Information Regarding Distributions
1. Total Distribution per $1,000 $6.19167
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $6.19167
B. Calculation of Class A-4 Interest Due
1. Class A-4 related Note Rate 7.430000%
2. Class A-4 principal balance - $183,211,000.00
beginning of period
3. Accrual convention 30/360
4. Class A-4 interest due $1,134,381.44
5. Class A-4 interest paid $1,134,381.44
6. Class A Interest Carryover Shortfall $0.00
with respect to Class A-4
7. Class A-4 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-4 principal balance
1. Class A-4 principal balance - beginning $183,211,000.00
of period
2. Class A-4 principal - amount due $0.00
3. Class A-4 principal - amount paid $0.00
4. Class A-4 principal balance - end of $183,211,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-4
6. Class A-4 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-4. Notes as a percentage of the 29.156174%
total Notes outstanding on the Distribution
Date
8. Class A-4 Notes as a percentage of the 19.570315%
Pool Balance on the Distribution Date
9. Class A-1, A-2, A-3 and A-4 Notes as a 67.122372%
percentage of the Pool Balance on the
Distribution Date
</TABLE>
