<PAGE> 1
<TABLE>
<CAPTION>
MASTER SERVICER'S CERTIFICATE
(Delivered pursuant to Section 4.9
of the Master Sale and Servicing Agreement)
HOUSEHOLD FINANCE CORPORATION,
Master Servicer
HOUSEHOLD AUTO RECEIVABLES CORPORATION
HOUSEHOLD AUTOMOTIVE TRUST V
Class A Notes, Series 2000-2
<S> <C>
1. This Certificate relates to the October 17, 2000
Distribution Date occurring on
2. Series 2000-2 Information
(a) The amount of Collected Funds with respect $27,082,932.29
to the Collection Period was equal to
(b) The amount of Available Funds with respect $27,096,278.19
to the Collection Period was equal to
(c) The Liquidated Receivables for the $1,966,670.23
Collection Period was equal to
(d) Net Liquidation Proceeds for the $559,811.27
Collection Period was equal to
(i) The annualized net default rate 1.847393%
(e) The principal balance of Series 2000-2
Receivables at the beginning
of the Collection Period was equal to $921,026,001.48
(f) The principal balance of Series 2000-2
Receivables on the last day
of the Collection Period was equal to $906,663,416.62
(g) The aggregate outstanding balance of the
Series 2000-2 Receivables which were one
payment (1-29 days) delinquent as of
the close of business on the last day of the
Collection Period with respect to such $53,193,000.00
Distribution Date was equal to
(h) The aggregate outstanding balance of the
Series 2000-2 Receivables which were two
payments (30-59 days) delinquent as of
the close of business on the last day of the
Collection Period with respect to such $13,900,000.00
Distribution Date was equal to
(i) The aggregate outstanding balance of the
Series 2000-2 Receivables which were three or
more payments (60+ days) delinquent as
of the close of business on the last day of the
Collection Period with respect to such $6,672,000.00
Distribution Date was equal to
(j) The Base Servicing Fee paid on the $8,883,355.55
Distribution Date was equal to
<PAGE>
<PAGE> 2
(k) The Principal Distributable Amount for the $13,992,903.33
Distribution Date was equal to
(l) The Principal Amount Available for the $23,341,717.21
Distribution Date was equal to
(m) The Aggregate Note Principal Balance was $603,324,124.13
equal to
(n) The Aggregate Optimal Note Principal $589,331,220.80
Balance was equal to
(o) The Targeted Credit Enhancement Amount was $344,532,098.32
equal to
(p) The Targeted Credit Enhancement Amount as
a percentage of the Pool
Balance on the Distribution Date was $0.38
equal to
(q) The Targeted Reserve Account Balance was $27,199,902.50
equal to
(r) The Reserve Account Deposit Amount for the $0.00
Distribution Date
(s) The Maximum Reserve Account Deposit Amount $8,979,132.35
for the Distribution Date
(t) The Reserve Account Shortfall for the $0.00
Distribution Date
(u) The amount on deposit in the Reserve $27,199,902.50
Account after distributions was equal to
(v) The amount on deposit in the Reserve
Account as a percentage of the Pool
Balance on the Distribution Date was 3.000000%
equal to
(w) The Targeted Overcollateralization Amount $317,332,195.82
was equal to
(x) The ending overcollateralization was $317,332,195.82
equal to
(y) The ending overcollateralization as a
percentage of the Pool Balance on the
Distribution Date was equal to 35.000000%
(z) The Weighed Average Coupon (WAC) was equal 18.458000%
to
(aa) The Weighed Average Remaining Maturity 58
(WAM) was equal to
<PAGE>
<PAGE> 3
3. Noteholder Information
(a) Class A-1
A. Information Regarding Distributions
1. Total Distribution per $1,000 $101.34908
2. Principal Distribution per $1,000 $97.85247
3. Interest Distribution per $1,000 $3.49661
B. Calculation of Class A-1 Interest Due
1. Class A-1 related Note Rate 6.812500%
2. Class A-1 principal balance - beginning $91,113,124.13
of period
3. Accrual convention Actual/360
4. Days in Interest Period
29
5. Class A-1 interest due $500,014.91
6. Class A-1 interest paid $500,014.91
7. Class A Interest Carryover Shortfall $0.00
with respect to Class A-1
8. Class A-1 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-1 principal balance
1. Class A-1 principal balance - beginning $91,113,124.13
of period
2. Class A-1 principal - amount due $13,992,903.33
3. Class A-1 principal - amount paid $13,992,903.33
4. Class A-1 principal balance - end of $77,120,220.80
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-1
6. Class A-1 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-1 Notes as a percentage of the 13.086057%
total Notes outstanding on the Distribution
Date
8. Class A-1 Notes as a percentage of the 8.505937%
Pool Balance on the Distribution Date
(b) Class A-2
A. Information Regarding Distributions
1. Total Distribution per $1,000 $6.00833
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $6.00833
B. Calculation of Class A-2 Interest Due
1. Class A-2 related Note Rate 7.210000%
2. Class A-2 principal balance - beginning $157,000,000.00
of period
3. Accrual convention 30/360
4. Days in Interest Period
29
5. Class A-2 interest due $943,308.33
6. Class A-2 interest paid $943,308.33
7. Class A Interest Carryover Shortfall $0.00
with respect to Class A-2
8. Class A-2 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-2 principal balance
1. Class A-2 principal balance - beginning $157,000,000.00
of period
2. Class A-2 principal - amount due $0.00
3. Class A-2 principal - amount paid $0.00
4. Class A-2 principal balance - end of $157,000,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-2
6. Class A-2 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-2 Notes as a percentage of the 26.640367%
total Notes outstanding on the Distribution
Date
8. Class A-2 Notes as a percentage of the 17.316239%
Pool Balance on the Distribution Date
9. Class A-1 and A-2 Notes as a percentage 25.822176%
of the Pool Balance on the Distribution Date
<PAGE>
<PAGE> 4
(c) Class A-3
A. Information Regarding Distributions
1. Total Distribution per $1,000 $6.11667
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $6.11667
B. Calculation of Class A-3 Interest Due
1. Class A-3 related Note Rate 7.340000%
2. Class A-3 principal balance - $172,000,000.00
beginning of period
3. Accrual convention 30/360
4. Class A-3 interest due $1,052,066.67
5. Class A-3 interest paid $1,052,066.67
6. Class A Interest Carryover Shortfall $0.00
with respect to Class A-3
7. Class A-3 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-3 principal balance
1. Class A-3 principal balance - beginning $172,000,000.00
of period
2. Class A-3 principal - amount due $0.00
3. Class A-3 principal - amount paid $0.00
4. Class A-3 principal balance - end of $172,000,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-3
6. Class A-3 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-3 Notes as a percentage of the 29.185625%
total Notes outstanding on the Distribution
Date
8. Class A-3 Notes as a percentage of the 18.970656%
Pool Balance on the Distribution Date
9. Class A-1, A-2 and A-3 Notes as a 44.792832%
percentage of the Pool Balance on the
Distribution Date
(d) Class A-4
A. Information Regarding Distributions
1. Total Distribution per $1,000 $6.19167
2. Principal Distribution per $1,000 $0.00000
3. Interest Distribution per $1,000 $6.19167
B. Calculation of Class A-4 Interest Due
1. Class A-4 related Note Rate 7.430000%
2. Class A-4 principal balance - $183,211,000.00
beginning of period
3. Accrual convention 30/360
4. Class A-4 interest due $1,134,381.44
5. Class A-4 interest paid $1,134,381.44
6. Class A Interest Carryover Shortfall $0.00
with respect to Class A-4
7. Class A-4 unpaid interest with respect $0.00
to the Distribution Date
C. Calculation of Class A-4 principal balance
1. Class A-4 principal balance - beginning $183,211,000.00
of period
2. Class A-4 principal - amount due $0.00
3. Class A-4 principal - amount paid $0.00
4. Class A-4 principal balance - end of $183,211,000.00
period
5. Class A Principal Carryover Shortfall $0.00
with respect to Class A-4
6. Class A-4 unpaid principal with respect $0.00
to the Distribution Date
7. Class A-4. Notes as a percentage of the 31.087951%
total Notes outstanding on the Distribution
Date
8. Class A-4 Notes as a percentage of the 20.207168%
Pool Balance on the Distribution Date
9. Class A-1, A-2, A-3 and A-4 Notes as a 65.000000%
percentage of the Pool Balance on the
Distribution Date
</TABLE>
