BODYGUARD RECORDS COM INC
SB-2, 2000-06-29
Previous: NATURE S TREAT PRODUCTS INC, 10SB12G, EX-24, 2000-06-29
Next: BODYGUARD RECORDS COM INC, SB-2, EX-3.(I), 2000-06-29




As  filed  with  the  Securities  and  Exchange  Commission  on  June  29,  2000
                                              Registration No. _________________

                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                           BODYGUARD RECORDS.COM, INC.
                           --------------------------
                 (Name of small business issuer in its charter)

          Delaware                                              13-4087440
          --------                                              ----------
    (State or other          (Primary Standard Industrial     (I.R.S. Employer
    jurisdiction of           Classification Code Number)      Identification)
    incorporation or
    Organization)


     138 Fulton Street, New York, NY 10038                    (732) 888-4646
     -------------------------------------                    --------------
      (Address of principal executive offices)                Telephone Number

                                   John Rollo
                                138 Fulton Street
                               New York, NY 10038
                                 (212) 571-2179
             (Name, address and phone number for agent for service)


Approximate  date of proposed sale to the public:  As soon as practicable  after
the effective date of this Registration Statement.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule  462(c)under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>

Title of Each Class                           Proposed Maximum        Proposed Maximum
  Of Securities To          Amount To Be      Offering Price Per      Aggregate Offering      Amount of e
   Be Registered             Registered          Share(1)                Price(1)         Registration Fee
   ------------              ----------          --------                --------         ----------------
<S>                          <C>                <C>                        <C>                 <C>
 Common Stock                $1,000,000         400,000 Shares             $2.50               $278.00
</TABLE>


 Note (1) Estimated solely for calculating the registration fee

<PAGE>

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

THE  INFORMATION  IN THIS  PRELIMINARY  PROSPECTUS  IS NOT  COMPLETE  AND MAY BE
CHANGED. THESE SECURITIES MAY NOT BE SOLD UNTIL THE REGISTRATION STATEMENT FILED
WITH THE  SECURITIES  AND EXCHANGE  COMMISSION  IS EFFECTIVE.  THIS  PRELIMINARY
PROSPECTUS  IS NOT AN OFFER  TO SELL  NOR  DOES IT SEEK AN  OFFER  TO BUY  THESE
SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED.



<PAGE>


                                   PROSPECTUS

                   SUBJECT TO COMPLETION, DATED June 29, 2000

The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission becomes effective.  This prospectus is not an
offer to sell these  securities and it is not a solicitation  of an offer to buy
these securities in any state where the offer or sale is not permitted. Prior to
this offering, there was no public market for our shares.

                           BODYGUARD RECORDS.COM, INC.

           A minimum of 100,000 shares and a maximum of 400,000 shares
                     of our Common Stock at $2.50 per share

Bodyguard  Records.com,  Inc. is a start-up company principally operating on the
Internet as a distributor of music compact disks  ("CD's").  This is our initial
public  offering,  and no public  market  currently  exists for our shares.  The
offering  price  may not  reflect  the  market  price  of our  shares  following
completion of the offering.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS APPROVED  THESE  SECURITIES,  OR DETERMINED IF THE PROSPECTUS IS
ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The Offering

   Common Stock:                    Public Price               Total
   Number of Shares                   Per Share         Min.            Max.
--------------------------------------------------------------------------------
   Minimum: 100,000                   $2.50           $250,000
--------------------------------------------------------------------------------
   Maximum: 400,000                   $2.50                         $1,000,000
--------------------------------------------------------------------------------
   Proceeds to Bodyguard Records                      $250,000      $1,000,000


o    This offering of our shares is not underwritten. The offering is to be made
     through our officers and  directors,  without  remuneration  to them,  on a
     100,000 shares minimum "all or none," 400,000 shares maximum "best efforts"
     basis until 90 days from the date of this  Prospectus,  which period may be
     extended for an additional 90 days,  at our option.  The minimum  number of
     shares a person may purchase is 400 shares for an investment of $1,000.

o    An  indeterminate  number of the shares may be sold through  broker/dealers
     who are members of the National  Association of Securities  Dealers,  Inc.,
     and who  will be paid a ten per cent  commission  on sales  they  make.  No
     allowance has been made for such commissions in the above table.

o    Other than commissions  which may be paid to participating  broker/dealers,
     the expenses of this offering which are estimated to be $50,000,  including
     legal and  accounting  fees,  Blue Sky fees of  various  states,  printing,
     mailing,  and miscellaneous items have been paid or will be paid from funds
     on hand prior to the offering.

o    We are escrowing  proceeds from sales of the shares at Summit Bank, Hazlet,
     NJ until the sale of the 100,000  minimum number of shares is achieved.  If
     the minimum of $250,000 in proceeds is not received prior to the expiration
     of the offering  periods all escrowed funds will be returned to subscribers
     without interest or deduction.

o    YOUR PURCHASE OF THE SHARES  CARRIES A HIGH DEGREE OF RISK.  YOU SHOULD NOT
     PURCHASE  THE SHARES  UNLESS  YOU CAN AFFORD A TOTAL LOSS OF YOUR  PURCHASE
     PRICE. SEE "RISK FACTORS" BEGINNING ON PAGE *.

                                   June __, 2000

                           BODYGUARD RECORDS.COM, INC.
                                138 Fulton Street
                               New York, NY 10004


<PAGE>



                                TABLE OF CONTENTS

               Item                                                   Page

               Prospectus Summary                                       *
               Summary Financial Information
               Risk Factors
               Forward Looking Statements
               Business
               Use of Proceeds
               Management
               Principal Shareholders
               Dilution
               Subscription and Plan of Distribution
               Shares Eligible for Future Sale
               Description of Securities
               Certain Transactions
               Legal Matters
               Experts

                                      (i)

<PAGE>

      THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  NOR HAS THE
      SECURITIES  AND EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION
      PASSED UPON THE ACCURACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
      CONTRARY IS A CRIMINAL OFFENSE.


                               PROSPECTUS SUMMARY

YOU  SHOULD  READ  THE  FOLLOWING   SUMMARY  TOGETHER  WITH  THE  MORE  DETAILED
INFORMATION  REGARDING OUR FINANCIAL  STATEMENTS  AND NOTES TO THOSE  STATEMENTS
APPEARING ELSEWHERE IN THIS PROSPECTUS. YOU SHOULD ALSO READ THE INFORMATION SET
FORTH UNDER THE CAPTION "RISK FACTORS" ON PAGE 7.

The Company

We are a development stage  entertainment  company without an operating history,
having only been  incorporated  on November 12, 1999. Our objective is to become
an innovative  Internet record company that will primarily  utilize the Internet
and other emerging  technologies such as Mp3 to successfully  promote and market
our  signed  recording  artists.  We intend to allow  visitors  to our  proposed
website to have  access to a variety of styles of music,  a database of a number
of artists, with links to the artist's homepage and biographical information. We
intend to offer  visitors to our website the  opportunity  to order CD's via our
mail order  department,  or via digital download directly to their computer from
Liquid Audio at a reasonable cost.

In addition,  we intend to utilize technology that provides a live video link to
recording  sessions  at our  studio  in New York City so fans can "sit in" on an
actual recording session.  We intend to post a schedule of these sessions on our
proposed  website.  If and when  operational,  our video  link will  incorporate
several  different  camera  angles,  so that our  viewers can decide who or what
he/she would like to observe,  i.e. the singer,  guitarist,  drummer or even the
producer at the control board.

We also  intend to produce  and  distribute  prerecorded  music  products of our
recording artists; and to recruit and develop new recording artists.

We intend to utilize traditional and non-traditional  marketing and distribution
channels,  such as Online services,  interactive  media and syndicated radio and
cable television,  in order to cost effectively  promote our website and thereby
exploit the music  entertainment  rights  which we may  develop or acquire.  Our
business plan was developed by our two principal executive officers and founders
John Rollo and Eugene Foley See "Management."  Since inception,  we have not had
any revenue from  operations.  There can be no assurance  that any or all of our
business  plan  will be  successfully  implemented  or  that  we  will  generate
sufficient  revenues from  operations to meet the  requirements of our business.
"See "Risk Factors."


<PAGE>

The Offering
                                                               Total
Common Stock Offered                Price Per Share      Minimum    Maximum
--------------------                ---------------      -------    -------

Minimum: 100,000 shares                $2.50            $250,000
Maximum: 400,000 shares                $2.50                         $1,000,000
Net Proceeds to Bodyguard Records                       $250,000     $1,000,000

o    The  foregoing  tables  does not include  commissions  which may be paid to
     participating broker/dealers and the table does not include the expenses of
     this  offering  which are  estimated  to be  $50,000,  including  legal and
     accounting  fees,  Blue Sky fees of various states,  printing,  mailing and
     miscellaneous items which have been paid or will be paid from funds on hand
     prior to the offering.

Use of Proceeds

     We intend to use the proceeds of this  offering for the purposes and in the
order set forth as follows:

           o        Marketing of our Web sites
           o        Purchase of computer equipment
           o        Web site development
           o        General and administrative expenses
           o        Manufacturing of CD's and merchandise
           o        Hiring new employees
           o        Working capital

See "Use of Proceeds."

SUMMARY FINANCIAL INFORMATION

     Set forth below is summary financial information of concerning our business
for the period from November 12, 1999  (inception)  through March 31, 2000.  You
should read this information with the discussion in "Management's Discussion and
Analysis of Financial  Condition and Results of Operations" and our supplemental
consolidated  financial  statements  and  notes  to  those  statements  included
elsewhere in this prospectus.

RISK FACTORS

     The securities we offer by this  Prospectus  involve a high degree of risk.
You should purchase them only if you can afford to lose the total amount of your
purchase.  If you are  considering  a  purchase  of  these  shares,  you  should
carefully  evaluate the following risk factors and all of the other  information
in this Prospectus, including the financial statements.

FORWARD-LOOKING STATEMENTS

This  prospectus  contains  certain  forward-looking  statements and information
relating  to the  Company  that  are  based on the  beliefs  of the  Company  or
management  as  well  as  assumption  currently  available  to  the  Company  or
management.  When  used in this  document,  the words  such as "may",  "expect",
"anticipate",  "believe",  "estimate",  "intend" "continue" or similar words, as
they  relate  to the  Company  or  its  management,  are  intended  to  identify
forward-looking  statements.  Such  statements  reflect the current  view of the
Company regarding future events and are subject to certain risks,  uncertainties
and assumptions, including the risks and uncertainties noted. Should one or more
of  these  risks  or  uncertainties   materialize,   or  should  the  underlying
assumptions  prove  incorrect,  actual  results may vary  materially  from those
described herein as may, expected,  anticipated,  believed, estimated, intended,
or continued. In each instance, forward-looking information should be considered
in light of the accompanying cautionary statements herein.


                                      -2-

<PAGE>


                                  RISK FACTORS

THIS OFFERING INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY  CONSIDER THE
RISKS  DESCRIBED  BELOW BEFORE YOU DECIDE TO BUY OUR COMMON STOCK. IF ANY OF THE
FOLLOWING RISKS ACTUALLY OCCUR, OUR BUSINESS,  FINANCIAL CONDITION OR RESULTS OF
OPERATIONS  WOULD LIKELY SUFFER.  IN THIS CASE, YOU MAY LOSE ALL OR PART OF YOUR
INVESTMENT.

         RISKS RELATED TO OUR FINANCIAL CONDITION AND BUSINESS MODEL

Our Limited Operating History Makes Evaluating Our Business Difficult

    We were  incorporated  on November  12,  1999 and we have not yet  commenced
business  operations.  Accordingly,  we have  no  operating  history  for you to
evaluate our business.  You must consider the risks,  expenses and uncertainties
that an early stage company like ours faces. These risks include our ability to:

     o    build  awareness of our  business  and build user loyalty  through our
          website www.Bodyguardrecords.com;

     o    expand the content and services on our website to include  studio "sit
          ins";

     o    attract an audience to our website;

     o    attract a large number of advertisers from a variety of industries;

     o    maintain our current, and develop new, strategic relationships;

     o    respond effectively to competitive pressures; and

     o    continue to develop and upgrade our technology.

    If we are unsuccessful in addressing  these risks,  our business,  financial
condition and results of operations will be materially and adversely affected.

We Have Never Made Money and Expect Our Losses to Continue

    We have never been profitable. As of March 31, 2000, we had an stockholders'
equity of  approximately  $4,818.  Since we intend to increase our spending with
the  proceeds  of this  offering,  we expect to  continue  to incur  significant
losses.  Accordingly,  we will need to generate  significant revenues to achieve
profitability. We may not be able to do so.

We May Not Be Able to Obtain Sufficient Funds to Grow Our Business


    We intend to  continue to grow our  business.  Because we expect to generate
losses  for the  foreseeable  future,  we do not  expect  that  income  from our
operations  will be  sufficient to meet these needs.  Therefore,  we will likely
have  substantial  future capital  requirements  after this offering.  Obtaining
additional financing will be subject to a number of factors, including:

     o market conditions;

     o our operating performance; and

     o investor sentiment.



                                      -3-
<PAGE>


    These  factors  may  make  the  timing,  amount,  terms  and  conditions  of
additional  financing  unattractive for us. If we are unable to raise additional
capital,  our growth could be impeded.

We Intend to Rely Upon a Relatively New Concept

    Our  success  will  ultimately  be  dependent  on our  ability to  integrate
traditional  recording  industry  practices with the Internet and other emerging
technologies such as Mp3 to successfully promote and market our signed recording
artists.  We are  unaware  of any other  music or  recording  company  presently
relying on the Internet as the principal  focus of its business  plan.  Since we
will be seeking to introduce  this new concept,  we will be faced with  numerous
uncertainties without an established business model to follow.  Accordingly,  we
can offer no assurance that our concept will be accepted in the industry,  prove
to be commercially  successful or result in our ability to generate  significant
revenues.

    We believe that our future  success  will be  dependent  upon our ability to
generate revenues from our music entertainment  operations via the Internet. Use
of the  Internet by  consumers  may still be deemed to be in its early stage and
market  acceptance  of the  Internet as a medium for  commerce  and  advertising
continues to be subject to varying  levels of  uncertainty.  The rapid growth of
global  commerce  and the exchange of  information  on the Internet is evolving,
making it difficult  for us to predict  whether the Internet  will prove to be a
viable  commercial  marketplace  for CD's.  The  Internet  may not prove to be a
viable commercial marketplace because of inadequate development of the necessary
infrastructure,  such as reliable website backbones,  or complementary services,
such as high speed modems and security  procedures  for financial  transactions.
Consumer  concern over Internet  security has been,  and could continue to be, a
barrier to commercial  activities  requiring consumers to send their credit card
information over the Internet. The Internet has experienced,  and is expected to
continue to experience,  significant growth in the number of users and amount of
traffic.  There  can be no  assurance  that  the  Internet  infrastructure  will
continue to be able to support the demands placed on it by sustained  growth. In
addition, the viability of the Internet may prove uncertain due to delays in the
development and adoption of new standards and protocols, the inability to handle
increased levels of Internet activity or due to increased government regulation.
If use of the Internet does not continue to grow,  or if the necessary  Internet
infrastructure  or  complementary  services  are not  developed  to  effectively
support growth that may occur, our business, results of operations and financial
condition could be materially adversely affected.



                                      -4-
<PAGE>


We May Experience  Fluctuations  in  Prerecorded  Music Sales and Product Return
Allowance

    Since  1996,  the  record  industry  has seen a  reduction  in  growth;  the
consolidation or demise of record store chains and independent  music shops; the
decrease  of  prerecorded  music  sales;  and an  increase  in  record  returns.
Generally,  in the record industry,  prerecorded music is shipped to wholesalers
and/or  retailers  on a  returnable  basis.  Since we will be embarking on a new
method of record  distribution,  we are unable to predict  how much of a reserve
for future returns, if any, we need to establish.

We May  Experience  Difficulty in Acquiring  Talent and Suffer  Fluctuations  in
Operating Results

     The prerecorded music industry, like other creative industries,  involves a
substantial  degree of risk. Each recording is an individual  artistic work, and
its commercial  success is primarily  determined by unpredictable and constantly
changing consumer taste. Accordingly, we are unable to offer any assurance as to
the financial success of any of our proposed records or the popularity of any of
our  artists.  Nor can we offer  any  assurance  that we will be  successful  in
developing any new artists.  In addition,  there can be no assurance that any of
our  artists  will not  request a  release  from his or her  agreement  with us.
Because  of  the  highly   personal  and  creative  nature  of  our  contractual
relationship with our artists,  it is not feasible to force an unwilling artists
to perform the terms of his or her contract.  The loss of an artist could have a
materially adverse effect on our business.

Our Lack of  Manufacturing  Facilities and A  Distribution  Network May Hurt Our
Development

     We have no manufacturing or distribution  capabilities and do not expect to
have  such  capabilities  as a result  of this  offering.  While,  we  intend to
sub-contract the  manufacturing or distribution of any records that are not sold
over the Internet, we have not entered into any such negotiations nor signed any
contracts. While we believe that there are numerous sources of both sub-contract
manufacture and distribution  available at competitive  prices, we can offer you
no such assurance.  Our failure to successfully negotiate a manufacturing and/or
distribution  agreement may have a material  adverse effect upon any business we
are able to develop.



                                      -5-
<PAGE>


We May Suffer Infringement of Our Copyrighted Materials

     Infringement  of our copyrights,  in the form of unauthorized  reproduction
and sale of our musical entertainment  products,  including artists' recordings,
may occur. If we achieve significant  commercial success with one or more of our
musical entertainment products or recordings,  such products or recordings could
be a target of "pirating" -- copying and sale in violation of our  copyrights in
such products or recordings.  It is impossible to estimate the potential loss in
sales that could  result  from  illegal  copying  and sales of our  products  or
recordings.  We intend to enforce against  unlawful  infringement all copyrights
owned by or licensed to it which are material to our  business.  There can be no
assurance, however, that we will be successful in protecting such copyrights.

We May Be Adversely  Affected By Continuing Changes in the Recording Industry As
Well As Our Dependence Upon Attracting Recording Artists

Our ability to succeed  will be affected  by,  among  other  things,  changes in
consumer tastes, national,  regional and local economic conditions,  demographic
trends and the type and number of competing recording.  Since each project is an
individual  artistic work and its commercial success is primarily  determined by
unpredictable  audience  reaction,  we can offer no assurance as to the economic
success of any of our  proposed  records or CD's.  Even if one of our records or
CD's is an artistic success or recognized  favorably by critics, we cannot offer
any assurance that it will generate sufficient audience acceptance. In addition,
we expect  to be  dependent  upon our  ability  to  attract  recording  artists.
Competition for such persons,  especially in the recording industry, is intense.
Although our management  team has had some success in hiring  recording  artists
with the requisite skills and experience,  we cannot offer any assurance that we
will be able to repeat this success.

                    RISKS RELATED TO OUR MARKETS AND STRATEGY

If the Internet Is Not Widely Accepted as a Medium for Advertising and Commerce,
Our Business Will Suffer

    We expect to derive  most of our  revenue  for the  foreseeable  future from
Internet  advertising,  and to a lesser extent, from electronic commerce. If the
Internet is not accepted as a medium for advertising and commerce,  our business
will  suffer.  The  Internet  advertising  market is new and  rapidly  evolving,
particularly  in  the  record  business.  As  a  result,  we  cannot  gauge  its
effectiveness or long term market acceptance as compared with traditional media.

    Advertisers and advertising  agencies must direct a portion of their budgets
to the  Internet  and,  specifically,  to our  website.  Many of our  current or
potential  advertising and electronic  commerce partners have limited experience
using the Internet for advertising  purposes and historically have not devoted a
significant portion of their advertising budgets to Internet-based  advertising.
Advertisers  that  have  invested  substantial  resources  in other  methods  of
conducting  business may be reluctant to adopt a new strategy  that may limit or
compete with their existing efforts.

    In addition, companies may choose not to advertise on our website if they do
not perceive  our audience  demographic  to be desirable or  advertising  on our
website to be effective.



                                      -6-
<PAGE>


The  Acceptance  of the  Internet  as a Medium  for  Advertising  Depends on The
Development of a Measurement Standard

    No  standards  have  been  widely   accepted  for  the  measurement  of  the
effectiveness of Internet advertising. Standards may not develop sufficiently to
support the Internet as an effective  advertising  medium. If these standards do
not develop,  advertisers may choose not to advertise on the Internet in general
or, specifically,  on our website.  This would have a material adverse effect on
our business, financial condition and results of operations.

We May Not Be Able to Develop Our Label and Attract Users to Our Website

    Creating an  awareness of our label is critical to our ability to create and
expand our user base and our revenues.  We believe that the  importance of label
recognition  will increase as the number of Internet sites in our target markets
grows. In order to attract and retain Internet users, advertisers and electronic
commerce partners, we intend to utilize a significant portion of the proceeds of
this offering for that purpose.

    Our success in  promoting  and  enhancing  our label will also depend on our
success in providing high quality  content,  features and  functionality.  If we
fail to  promote  our  label  successfully  or if  visitors  to our  website  or
advertisers do not perceive our services to be of high quality, the value of our
label could be diminished.  This could have a material and adverse effect on our
business, financial condition and results of operations.

Our  Advertising  Pricing  Model,  That Is  Based  on the  Number  of  Times  an
Advertisement Is Delivered to Users, May Not Be Successful

    Different  pricing models are used to sell advertising on the Internet,  and
the models we adopt may prove to not be the most profitable.  Advertising  based
on impressions,  or the number of times an  advertisement is delivered to users,
currently  comprises  substantially  all of our  revenues.  To the  extent  that
minimum  guaranteed  impression  levels are not met, we defer recognition of the
corresponding  revenues until guaranteed  impression levels are achieved. To the
extent that minimum  impression  levels are not achieved,  we may be required to
provide  additional  impressions after the contract term, which would reduce our
advertising  inventory.  This  could  have  a  material  adverse  effect  on our
business, financial condition and results of operations.

We May Not Be Able to  Successfully  Adapt to New Internet  Advertising  Pricing
Models

    It is difficult to predict which pricing  model,  if any, will emerge as the
industry  standard.  This makes it difficult  to project our future  advertising
rates and revenues.  Our advertising  revenues could be adversely affected if we
are unable to adapt to new forms of Internet  advertising or we do not adopt the
most profitable form.



                                      -7-
<PAGE>


We May Not Be Able to Track the Delivery of  Advertisements  on Our Network in a
Way That Meets the Needs of Our Advertisers

    It  is  important  to  our  advertisers  that  we  accurately   measure  the
demographics of our user base and the delivery of advertisements on our website.
Companies  may  choose  to not  advertise  on our  network  or may pay  less for
advertising  if they do not  perceive  our  ability  to track  and  measure  the
delivery of advertisements to be reliable.  We intend to depend on third parties
to provide  us with some of these  measurement  services.  If they are unable to
provide these services in the future, we would need to perform them ourselves or
obtain them from another provider. This could cause us to incur additional costs
or cause  interruptions  in our business  during the time we are replacing these
services.  We have yet to develop or  implement  any systems  designed to record
information on our users. If we do not implement these systems successfully,  we
may not be able to accurately  evaluate the demographic  characteristics  of our
users.

We May Not Be Able to Effectively Manage Our Expanding Operations

    We expect that the receipt of the proceeds of this offering will result in a
period  of rapid  growth.  This  growth  may place a  significant  strain on our
managerial,  operational and financial resources. To accommodate this growth, we
must implement new or upgraded operating and financial  systems,  procedures and
controls.  We may not  succeed  with these  efforts.  Our  failure to expand and
integrate  these areas in an efficient  manner could cause our expenses to grow,
our revenues to decline or grow more slowly than  expected  and could  otherwise
have a material adverse effect on our business,  financial condition and results
of operations.

Our  Business  and  Growth  Will  Suffer If We Are Unable to Hire and Retain Key
Personnel That Are in High Demand

    For the  foreseeable  future,  we intend to  depend on the  services  of our
senior  management  and key  technical  personnel.  In  particular,  our success
depends on the continued  efforts of our President and Chief Operating  Officer,
John  Rollo,  and our  Chief  Executive  Officer,  Gene  Foley.  The loss of the
services  of either  executive  officer or any of our key  management,  sales or
technical  personnel  could  have a  material  adverse  effect on our  business,
financial  condition  and results of  operations.  In  addition,  our success is
largely dependent on our ability to hire highly qualified managerial,  sales and
technical personnel. These individuals are in high demand and we may not be able
to attract the staff we need. The  difficulties and costs in connection with our
personnel  growth are  compounded  by the fact that many of our  operations  are
internationally based.

We May Not Be Able to Compete Effectively Against Our Competitors

    There are many  companies  that  provide  Web sites and online  destinations
targeted  to  the  record   industry  in  general.   Competition  for  visitors,
advertisers  and  electronic  commerce  partners  is intense  and is expected to
increase  significantly in the future because there are no substantial  barriers
to entry in our market.



                                      -8-
<PAGE>


    Increased competition could result in:

     o    lower advertising rates;

     o    price reductions and lower profit margins;

     o    loss of visitors;

     o    reduced page views; or

     o    loss of market share.

    Any one of  these  could  materially  and  adversely  affect  our  business,
financial condition and results of operations.

    In addition, our competitors may develop content that is better than ours or
that  achieves  greater  market  acceptance.   It  is  also  possible  that  new
competitors may emerge and acquire  significant market share. A loss of users to
our  competitors  may  have a  material  and  adverse  effect  on our  business,
financial condition and results of operations.

We Will Not Be Able to Attract  Visitors or Advertisers If We Do Not Continually
Enhance and Develop the Content and Features of Our Network

    We  believe  that in order to remain  competitive,  we will be  required  to
continually enhance and improve our website's content. In addition, we must:

    o    continually improve the responsiveness,  functionality and features of
          our website; and

     o    develop other  products and services that are  attractive to users and
          advertisers.

    We may  not  succeed  in  developing  or  introducing  features,  functions,
products and services that visitors and advertisers  find attractive in a timely
manner.  This would  likely  reduce  our  visitor  traffic  and  materially  and
adversely affect our business, financial condition and results of operations.

We Intend to Rely for Our Content on Third  Parties  Who May Make Their  Content
Available to Our Competitors

    We  believe  that in order to remain  competitive,  we will be  required  to
determine what content, features and functionality our target audience wants. We
intend to rely to a large extent on third parties for our content, much of which
is easily  available from other sources.  If other networks  present the same or
similar  content in a superior  manner,  it would  adversely  affect our visitor
traffic.

If We Fail to  Establish  and  Maintain  Strategic  Relationships  with  Content
Providers, Electronic Commerce Merchants and Technology Providers, We May Not Be
Able to Attract and Retain Users



                                      -9-
<PAGE>


    We  intend  to focus on  establishing  relationships  with  leading  content
providers,  electronic  commerce  merchants,  and technology and  infrastructure
providers.  We  believe  that our  business  will  depend  extensively  on these
relationships.  Because we expect that most of our  agreements  with these third
parties will not exclusive, our competitors may seek to use the same partners as
we do and attempt to adversely impact our  relationships  with our partners.  In
light of our small size and limited  business and capital,  we might not be able
to maintain these relationships or replace them on financially attractive terms.

    If the  parties  with which we have these  relationships  do not  adequately
perform their  obligations,  reduce their  activities with us, choose to compete
with us or provide their services to a competitor,  we may have more  difficulty
attracting and maintaining  visitors to our website and our business,  financial
condition and results of operations could be materially and adversely  affected.
Also, we intend to actively seek  additional  relationships  in the future.  Our
efforts in this regard may not be successful.

         RISKS RELATED TO THE INTERNET AND OUR TECHNOLOGY INFRASTRUCTURE

Unexpected Website Interruptions Caused by System Failures May Result in Reduced
Visitor Traffic, Reduced Revenue and Harm to Our Reputation

    During the course of our beta testing of our website, we have experienced:

     o    system disruptions;

     o    inaccessibility of our network;

     o    long response times;

     o    impaired quality; and

     o    loss of important reporting data.

    Although  we are in the  process of  improving  our  website,  we may not be
successful  in  implementing  these  measures.   If  we  experience  delays  and
interruptions,  visitor  traffic may  decrease  and our brand could be adversely
affected.  Because our revenues  depend on the number of individuals who use our
website, our business may suffer if our improvement efforts are unsuccessful.

    We maintain  our central  production  servers at the Florida  data center of
Atlantic  Internet,  a non-affiliated  entity. A failure by this firm to protect
its systems against damage from fire, hurricanes, power loss, telecommunications
failure,  break-ins or other events, could have a material adverse effect on our
business, financial condition and results of operations.



                                      -10-
<PAGE>


Concerns about Security of Electronic Commerce  Transactions and Confidentiality
of  Information on the Internet May Reduce the Use of Our Website and Impede Our
Growth

    A significant barrier to electronic commerce and confidential communications
over the Internet has been the need for security.  Internet  usage could decline
if any well-publicized compromise of security occurred. We may incur significant
costs to  protect  against  the  threat of  security  breaches  or to  alleviate
problems  caused  by these  breaches.  Unauthorized  persons  could  attempt  to
penetrate  our  website  security.  If  successful,  they  could  misappropriate
proprietary  information or cause interruptions in our services. As a result, we
may be  required  to expend  capital  and  resources  to  protect  against or to
alleviate these problems. Security breaches could have a material adverse effect
on our business, financial condition and results of operations.

Computer Viruses May Cause Our Systems to Incur Delays or Interruptions  and May
Adversely Affect Our Business

    Computer  viruses  may cause our  systems to incur  delays or other  service
interruptions.  In addition,  the inadvertent  transmission of computer  viruses
could expose us to a material risk of loss or litigation and possible liability.
Moreover,  if a computer virus  affecting our system is highly  publicized,  our
reputation could be materially damaged and our visitor traffic may decrease.

                       RISKS RELATED TO LEGAL UNCERTAINTY

We  May  Become  Subject  to  Burdensome   Government   Regulations   and  Legal
Uncertainties Affecting the Internet Which Could Adversely Affect Our Business

    To date, governmental  regulations have not materially restricted use of the
Internet in our markets.  However,  the legal and  regulatory  environment  that
pertains  to the  Internet is  uncertain  and may  change.  Uncertainty  and new
regulations  could  increase  our costs of doing  business  and  prevent us from
delivering  our  products  and  services  over the  Internet.  The growth of the
Internet may also be significantly slowed. This could delay growth in demand for
our network and limit the growth of our revenues.

    In addition to new laws and regulations being adopted,  existing laws may be
applied to the Internet. New and existing laws may cover issues which include:

     o    sales and other taxes;

     o    user privacy;

     o    pricing controls;

     o    characteristics and quality of products and services;

     o    consumer protection;

     o    cross-border commerce;

     o    libel and defamation;



                                      -11-
<PAGE>


     o    copyright, trademark and patent infringement;

     o    pornography; and

     o    other claims based on the nature and content of Internet materials.

Unauthorized  Use of Our  Intellectual  Property by Third  Parties May Adversely
Affect Our Business

    We intend to rely on trademark and copyright  law,  trade secret  protection
and  confidentiality  and/or license  agreements with our employees,  customers,
potential  partners  and others to protect  our  intellectual  property  rights.
Despite our precautions,  it may be possible for third parties to obtain and use
our intellectual  property  without  authorization.  Furthermore,  the validity,
enforceability   and  scope  of   protection   of   intellectual   property   in
Internet-related  industries is uncertain and still  evolving.  The laws of some
foreign countries are uncertain or do not protect  intellectual  property rights
to the same extent as do the laws of the United States.

Defending  Against  Intellectual  Property  Infringement  Claims  Could  Be Time
Consuming  and  Expensive  And, If We Are Not  Successful,  Could  Subject Us to
Significant Damages and Disrupt Our Business

    We cannot be certain that our  products  will not  infringe  valid  patents,
copyrights or other intellectual  property rights held by third parties.  We may
be subject to legal  proceedings  and claims  from time to time  relating to the
intellectual  property of others in the ordinary course of our business.  We may
incur substantial  expenses in defending against these third-party  infringement
claims, regardless of their merit. Successful infringement claims against us may
result in substantial  monetary  liability or may materially disrupt the conduct
of our business.

We May Be Subject to Claims Based on the Content We Provide over Our Website

    The laws in our target markets  relating to the liability of companies which
provide  online  services,  like ours,  for  activities  of their  visitors  are
currently unsettled.  Claims have been made against online service providers and
networks  in  the  past  for  defamation,  negligence,  copyright  or  trademark
infringement,  obscenity,  personal injury or other theories based on the nature
and content of information that was posted online by their visitors. We could be
subject  to similar  claims and incur  significant  costs in their  defense.  In
addition,  we could be exposed to liability  for the  selection of listings that
may be accessible  through our network or through content and materials that our
visitors  may  post  in  classifieds,   message  boards,  chat  rooms  or  other
interactive  services.  It is also  possible  that if any  information  provided
through our services contains errors, third parties could make claims against us
for losses incurred in reliance on the information.



                                      -12-
<PAGE>


We May Be Subject to Claims Based on Products Sold on Our Website

    We intend to enter  into  arrangements  to offer  third-party  products  and
services  on our  network  under  which we may be entitled to receive a share of
revenues generated from these transactions. These arrangements may subject us to
additional  claims  including  product  liability  or  personal  injury from the
products  and  services,  even if we do not  ourselves  provide the  products or
services.  These  claims may require us to incur  significant  expenses in their
defense or  satisfaction.  While  contracts  of this  nature  often  provide for
indemnification  against  such  liabilities,  such  indemnification  may  not be
adequate.

    Although we intend to utilize a portion of the proceeds of this  offering to
purchase general liability insurance,  our insurance may not cover all potential
claims to which we may be exposed or may not be adequate to indemnify us for all
liability  that may be imposed.  Any imposition of liability that is not covered
by insurance or is in excess of insurance coverage could have a material adverse
effect on our business,  financial  condition and results of operations or could
result in the  imposition  of criminal  penalties.  In addition,  the  increased
attention  focused  on  liability  issues  as a  result  of these  lawsuits  and
legislative proposals could impact the overall growth of Internet use.

We May Suffer Web Site Interruption and Constraints

A key element of our strategy is to generate a high volume of traffic on our web
site. Accordingly, the satisfactory performance, reliability and availability of
our web site,  transaction-processing  systems  and network  infrastructure  are
critical  to our  reputation  and ability to attract  and retain  customers  and
maintain  customer service levels.  We anticipate that a significant  portion of
our  revenues  will depend upon the number of visitors  who shop at our web site
and the  volume of orders we  fulfill.  We intend to rely upon a third  party to
host our web site servers. All communications  systems are vulnerable to natural
or manmade damage or interruption.  Despite  implementation  of network security
measures,  servers are  vulnerable to computer  viruses,  physical or electronic
break-ins and similar  disruptions,  which could lead to interruptions,  delays,
and loss of data or the  inability  to accept and fulfill  customer  orders.  In
addition,  our customers depend on Internet service  providers,  on-line service
providers and other web site operators for access to our web site. While systems
are  continually  being  upgraded  and  improved,  some  of the  providers  have
experienced  delays and other  difficulties due to system failures  unrelated to
our systems. Any of these problems could affect our business.

We May Be Required to Upgrade Our Technology

We must  continue to add  hardware  and  enhance  software  to  accommodate  the
increased content and use of our web site. If we are unable to increase the data
storage and processing capacity of our systems at least as fast as the growth in
demand,  our web site may become  unstable  and may fail to operate  for unknown
periods of time.  Unscheduled  downtime  could harm our  business and also could
discourage users of our web site and reduce future revenues.


                                      -13-
<PAGE>

                         RISKS RELATED TO THIS OFFERING


We May Have Conflicts of Interest

Our three  executive  officers  and  directors,  two of whom are also  principal
stockholders are also executive officers,  directors and principal  stockholders
of Hardrive Records.com,  Inc. a potentially  competitive Internet music company
that  operates  out of the same offices as we do and which inteds to release its
music  products via the  Internet  ("Hardrive").  Although  these three men have
agreed to  devote  70% of their  full time to our  business,  and  disavow  that
Hardrive  competes  with  us,  they  have  nevertheless   entered  into  written
employment  agreements  with  Hardrive  and  are  actively  pursuing  Hardrive's
business and a private  offering of its  securities.  Accordingly it is entirely
foreseeable  that a conflict may arise  between their duties to us as a director
and officer and their  duties as a director  and oficer of  Hardrive.  We cannot
offer any assurance  that these  conflicts of interest will not  materially  and
adversely affect our business.

We May Use the Proceeds of this Offering in Ways with Which You May Not Agree

    We  have  not  committed  all of the net  proceeds  of  this  offering  to a
particular  purpose.  Our management will therefore have flexibility in applying
the portion of the net proceeds reserved for working capital purposes in ways in
which  stockholders  may  disagree.  If we do not  apply  the  funds we  receive
effectively,  our accumulated  deficit will increase and we may lose significant
business opportunities. See "Use of Proceeds".

Our Stock Price Is Likely to Be Highly Volatile and Could Drop Unexpectedly

    If,  following  this offering a trading  market should develop in our common
stock,  the price at which our  common  stock  will trade is likely to be highly
volatile and may  fluctuate  substantially.  In addition,  our common stock will
probably  trade in the over the counter market on the OTC Bulletin  Board.  Such
market  has  from  time  to  time  experienced   significant  price  and  volume
fluctuations  that  have  affected  the  market  prices  for the  securities  of
technology companies, particularly Internet companies. As a result, investors in
our common  stock may  experience  a decrease in the value of their common stock
regardless of our operating performance or prospects.

If Our Stock Price Is Volatile,  We May Become Subject to Securities  Litigation
Which Is Expensive and Could Result in a Diversion of Resources

    In the past,  following  periods  of  volatility  in the  market  price of a
particular  company's  securities,  securities class action litigation has often
been brought  against that  company.  Many  companies in our industry  have been
subject to this type of litigation  in the past. We may also become  involved in
this type of litigation.  Litigation is often expensive and diverts management's
attention and  resources,  which could have a material  adverse  effect upon our
business, financial condition and results of operations.

Shares Eligible for Public Sale after this Offering Could  Adversely  Affect Our
Stock Price

    The market price of our common  stock could  decline as a result of sales by
our  existing  stockholders  of shares of common  stock in the market after this
offering, or the perception that these sales could occur. These sales also might
make it difficult  for us to sell equity  securities in the future at a time and
at a price that we deem appropriate.

Our Charter  Documents and Delaware Law May Inhibit a Takeover That Stockholders
May Consider Favorable

    Provisions  in our  charter  and bylaws may have the effect of  delaying  or
preventing a change of control or changes in our  management  that  stockholders
consider favorable or beneficial. If a change of control or change in management
is delayed or prevented, the market price of our common stock could suffer.



                                      -14-
<PAGE>


We Are Controlled by a Small Group of Our Existing Stockholders, Whose Interests
May Differ from Other Stockholders

    Our directors,  executive officers and affiliates currently beneficially own
approximately  44% of the outstanding  shares of our common stock, and after the
offering will beneficially own  approximately  30% of the outstanding  shares of
our common  stock if all offered  shares are sold.  Accordingly,  they will have
significant influence in determining the outcome of any corporate transaction or
other matter  submitted to the  stockholders  for approval,  including  mergers,
consolidations  and the sale of all or substantially all of our assets, and also
the  power to  prevent  or cause a change in  control.  The  interests  of these
stockholders may differ from the interests of the other stockholders.

You Will Suffer Immediate and Substantial Dilution

    The  public  offering  price per share  will  significantly  exceed  the net
tangible book value per share. Accordingly,  investors purchasing shares in this
offering will suffer immediate and substantial dilution of their investment.

There Has Never Been A Market for our Securities

There has never been a public  market for our common  stock.  Even though we are
'going  public'  through this  offering and expect that an  application  will be
filed to our common  stock on the OTC  Bulletin  Board  market,  there can be no
assurance that an active public market for our Common Stock will ever develop or
be sustained.  If there is little demand on the part of potential  purchasers of
our Common  Stock,  you will have  difficulty  selling any of your shares in the
Company

                     FORWARD-LOOKING STATEMENTS; MARKET DATA

    Many  statements  made in this  prospectus  under the  captions  "Prospectus
Summary",  "Risk  Factors",  "Management's  Discussion and Analysis of Financial
Condition  and  Results  of   Operations"   and  "Business"  and  elsewhere  are
forward-looking statements that are not based on historical facts. Because these
forward-looking statements involve risks and uncertainties,  there are important
factors  that  could  cause  actual  results  to differ  materially  from  those
expressed  or  implied  by these  forward-looking  statements,  including  those
discussed under "Risk Factors".

    This  prospectus  contains  market  data  related  to our  business  and the
Internet.  This market data includes  projections  that are based on a number of
assumptions. The assumptions include that:

     o    no catastrophic failure of the Internet will occur;

     o    the number of people online and the total number of hours spent online
          will increase significantly over the next five years;



                                      -15-
<PAGE>


     o    the value of online  advertising  dollars  spent per online  user hour
          will increase;

     o    the download speed of content will increase dramatically; and

     o    Internet security and privacy concerns will be adequately addressed.

    If any one or more of the foregoing  assumptions  turns out to be incorrect,
actual results may differ from the projections based on these  assumptions.  The
Internet-related  markets  may not grow over the next three to four years at the
rates projected by these market data, or at all. The failure of these markets to
grow at  these  projected  rates  may  have a  material  adverse  effect  on our
business, results of operations and financial condition, and the market price of
our common stock.

    The forward-looking statements made in this prospectus relate only to events
as of the date on which the  statements  are made. We undertake no obligation to
update any  forward-looking  statement to reflect events or circumstances  after
the  date on  which  the  statement  is made or to  reflect  the  occurrence  of
unanticipated events.

                                 USE OF PROCEEDS

    The net proceeds we will receive from the sale of the shares of common stock
offered by us will be $200,000 if all the offered  shares are sold and  $950,000
if only the minimum  number of offered  shares are sold. We have computed  these
net proceeds  amounts based upon a public  offering price of $2.50 per share and
after deducting our estimated offering expenses of $50,000.  However, and in the
event we employ the services of broker dealers as selling  agents,  our offering
expenses could increase up to a maximum of $180,000.

    The  principal  purpose of this offering is to fund our business plan and to
commence  operations.  Accordingly,  we intend to apply the net  proceeds of the
offering as follows:

    Category of Expenditure                         Amount of Net Proceeds
                                                      Minimum     Maximum
                                                      -------     -------

    o    Web site development                       $ 15,000       $ 15,000
    o    Purchase of computer equipment               10,000         10,000
    o    Marketing of our Web sites                  100,000        600,000
    o    General and administrative expenses          25,000         50,000
    o    Initial manufacturing of CD's and
               merchandise                            35,000         40,000
    o    Hiring of employees                               -        200,000
    o    Working capital                              15,000         35,000
                                                      ------        -------
                                            Total    $200,000      $950,000

    We  may  use a  portion  of  the  net  proceeds  to  acquire  or  invest  in
complementary  businesses,  technologies,  services  or  products;  however,  we
currently  have  no   commitments  or  agreements   with  respect  to  any  such
transactions.




                                      -16-
<PAGE>



    Pending  any use,  the net  proceeds  of this  offering  will be invested in
short-term, interest-bearing securities.

                                 DIVIDEND POLICY

    We have never  declared or paid any cash  dividends on our common stock.  We
currently intend to retain future earnings,  if any, to finance the expansion of
our business. As a result, we do not anticipate paying any cash dividends in the
foreseeable future.

                                 CAPITALIZATION

    The following table sets forth our capitalization as of March 31, 2000:

    o    on an actual basis; and

    o    on an as  adjusted  basis to reflect  our sale of both the  minimum and
         maximum  number  of  shares  offered  by this  prospectus  at a  public
         offering  price of $2.50  per share,  after  deducting  the  estimated
         offering expenses payable by us. The adjusted amount assumes we will be
         successful  in selling  the  shares  without  the use of broker  dealer
         selling  agents.  If we wind up  using  selling  agents,  our  offering
         expenses could increase by up to a maximum of $100,000.

    You should read this information together with our supplemental consolidated
financial  statements and the notes to those statements  appearing  elsewhere in
this prospectus.

<TABLE>
<CAPTION>
                                                                As of March 31, 2000
                                                     Actual            Adjusted
                                                                Minimum        Maximum
                                                                -------        -------
<S>                                                  <C>       <C>             <C>
Stockholders' (deficit) equity:
    Common stock, $.001 par value; 20,000,000
    shares authorized;
665,000  shares  issued and outstanding (actual);     $665
765,000 issued and outstanding
(as adjusted for the minimum) or 1,065,000 issued
and outstanding (as adjusted for the maximum);                  $  765         $1,O65
Additional paid in capital                         133,935    $383,835     $1,133,535
Accumulated  deficit                              (129,782)   (129,782)      (129,782)
Total stockholders' equity (deficiency)              4,818     254,818      1,004,818
Total capitalization                                $4,818     254,818      1,004,818
</TABLE>



                                      -17-
<PAGE>


                                    DILUTION


    Our net tangible book value as of March 31, 2000 was  approximately  $4,818,
or $.01 per  share of  common  stock.  Net  tangible  book  value  per  share is
determined  by  dividing  the  amount of our total  tangible  assets  less total
liabilities  by the number of shares of common stock  outstanding  at that date.
Dilution in net tangible book value per share represents the difference  between
the  amount  per share  paid by  purchasers  of  shares of common  stock in this
offering  made  and the net  tangible  book  value  per  share of  common  stock
immediately after the completion of this offering.

After giving effect to the issuance and sale of the minimum  number of shares of
common stock offered by us and after deducting the estimated  offering  expenses
payable by us without the use of broker dealer selling agents,  our net tangible
book value as of March 31, 2000 would have been $204,818,  or approximately $.27
per share.  This represents an immediate  increase in net tangible book value of
approximately $.26 per share to existing  stockholders and an immediate dilution
of  approximately  $2.23 per share to new  investors  purchasing  shares in this
offering.  After giving effect to the issuance and sale of the maximum number of
shares of common stock  offered by us without the use of broker  dealer  Selling
Agents,  our net  tangible  book  value as of March  31,  2000  would  have been
$954,818 or approximately  $.90 per share. This represents an immediate increase
in net  tangible  book value of $.99 per share to existing  stockholders  and an
immediate dilution of approximately $1.60 per share to new investors  purchasing
shares  in this  offering.  The  following  table  illustrates  this  per  share
dilution:

<TABLE>
<CAPTION>
                                                                                        Minimum      Maximum
                                                                                        -------      -------
<S>                                                                                   <C>           <C>
o        Public offering price per share......................................        $   2.50     $  2.50
o        Net tangible book value per share at March 31, 2000..................            (.01)       (.01)
o        Increase in net tangible book value
          per share attributable to this offering                                         0.26         .89
o        Net tangible book value per share after this offering................            0.27         .90
o        Dilution per share to new investors..................................        $   2.23        1.60
</TABLE>

                           MARKET FOR OUR COMMON STOCK

There is currently,  no public market for our common stock. At a future date and
if we meet the  requirements,  we will undertake to have our common stock listed
on the OTC Bulletin Board  maintained by members of the National  Association of
Securities Dealers, Inc.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                   OF FINANCIAL CONDITION OR PLAN OF OPERATION

    The Following  Discussion  Should Be Read in Conjunction  with Our Financial
Statements  and  Notes to  Those  Statements  and  Other  Financial  Information
Appearing Elsewhere in this Prospectus.

                               Plan of Operations

     We are a development stage entertainment company with a limited history and
no revenue from operations,  having only been incorporated on November 11, 1999.
Our  objective  is to become an  innovative  Internet  record  company that will
primarily  utilize the Internet and other emerging  technologies  such as Mp3 to
successfully  promote and market our signed  recording  artists.  For the period
from our inception through March 31, 2000, we

     o    Implemented a modest private  offering of our common stock to fund our
          pre-operating activities;
     o    Signed Artist Recording Agreements with three artists;
     o    Developed and thereafter launched our website www.Bodyguardrecords.com
          on January 17, 2000; and
     o    Entered into an Internet Distribution  Agreement with Cyberretail.com,
          LLC, a non- affiliated company,  as our exclusive  distributor for the
          fulfillment   of  orders  for  recorded   music  products  and  artist
          merchandise sold via the Internet or on an 800 number.



                                      -18-
<PAGE>


    Until we receive the proceeds of this offering, our activities will continue
to be limited.  Without these proceeds we will not have the capital resources or
liquidity to:

          o    Implement our business plan;
          o    Commence   operations   through  the  recording,   production  or
               marketing of any record albums; or
          o    Hire any additional employees.

                           DESCRIPTION OF OUR BUSINESS

History of the Company

    We are a  development  stage  entertainment  company  without  an  operating
history,  having  only  been  incorporated  on  November  11,  1999.  Since  our
incorporation, we successfully launched our website www.bodyguardrecords.com. on
January  17,  2000 and on the same date  entered  into a  Internet  Distribution
(i.e.,  fufillment) for our CD's and merchandise.  In addition,  and on December
15, 1999,  January 6, 2000 and February 1, 2000,  respectively,  we entered into
Artist Recording Agreement with three new artists,  "Naked Underneath",  "Summer
Snowmen" and Dennis DeCambre.

Overview

Our  objective  is to become an  innovative  Internet  record  company that will
primarily  utilize the Internet and other emerging  technologies  such as Mp3 to
successfully promote and market our signed recording artists. We intend to allow
visitors to our proposed website to have access to a variety of styles of music,
a database  of a number of  artists,  with links to the  artist's  homepage  and
biographical  information.  We  intend  to offer  visitors  to our  website  the
opportunity to order CD's via our mail order department, or via digital download
directly to their computer from a third party online  distribution  company such
as Liquid Audio, at a reasonable cost

    In addition, we intend to utilize technology that provides a live video link
to recording  sessions at our studio in New York City so fans can "sit in" on an
actual recording session.  We intend to post a schedule of these sessions on our
proposed  website.  If and when  operational,  our video  link will  incorporate
several  different  camera  angles,  so that our  viewers can decide who or what
he/she would like to observe,  i.e. the singer,  guitarist,  drummer or even the
producer at the control board.




                                      -19-
<PAGE>



    We  intend  to  utilize  traditional  and   non-traditional   marketing  and
distribution channels, such as Online services, interactive media and syndicated
radio and cable television, in order to cost effectively promote our website and
thereby exploit the music entertainment  rights which we may develop or acquire.
Our business  plan was  developed by our two  principal  executive  officers and
founders John Rollo and Eugene Foley See "Management." Since inception,  we have
not had any revenue from  operations.  There can be no assurance that any or all
of our business plan will be  successfully  implemented or that we will generate
sufficient  revenues from  operations to meet the  requirements of our business.
"See "Risk Factors."

Industry and Opportunity

     In dollar  terms,and  according to Billboard  Magazine,  an industry  trade
publication, music sales increased 6.3% in 1999, to $14.6 billion, up from $13.7
billion in 1998.  However,  we  believe  that this is not an  entirely  accurate
account of the market  because  the  computations  are based on  suggested  list
prices, and most products are sold at lower prices.

     According to the Recording Industry  Association of America (the "RIAA"), a
trade group whose members  manufacture most of the music recordings  produced in
the United  States,  and in 1998 music sales rose 12.1% to $12.2  billion.  With
sales up 6.3% and units up only  3.2%,  the  indication  is that  higher  prices
contributed at least three  percentage  points to the dollar increase last year.
We believe that most music  manufacturers  did in fact raise list and  wholesale
prices last year.

     According to the RIAA,  sales of CD singles have  increased from $6 million
in annual  sales in 1990,  to $213  million in 1998 and from 1 million CD single
units ships to 56 million units over the same period.  RIAA'a research indicates
an 11.6%  increase in units shipped to direct and special  markets which include
mail order  operations,  record clubs and  non-traditional  retailers and a 7.4%
increase  in dollar  value from these music sales  between  1997 and 1998.  RIAA
estimates  that  sales by mail  order,  record  club and  other  non-traditional
outlets account for 24.4% of the total domestic market.

     One of the  latest  technological  innovations  in the music  industry  has
centered on digital distribution, the downloading of compressed music files over
the Internet to a PC. Online music sales  attributable  to digital  distribution
remains small at this time,  but we believe it will be an increasing  portion of
the total pre-recorded  online music sales market in the near future.  Forrester
Research,  Inc.  predicts that revenues from digital music  downloads will reach
$1.1 billion in 2003, equaling approximately seven percent of total music sales.
However,  Jupiter  Communications  estimates  that  revenues  from digital music
downloads will reach only $30 million by 2002.

     The CD continues  to be the driver of growth.  Unit sales of CD albums rose
10.8% last year, to 939 million units.

     The vast majority of the music listening audience is comprised primarily of
two age groups:  15-24 and 25-49. For most individuals in these groups,  popular
music has been, and remains,  a major force in their lives.  Although  teenagers
and young adults purchase the majority of prerecorded  music, the RIAA estimates
that their numbers have declined in recent years and that the over-35 market has
been  increasing.  This increase has been attributed to the continuing  trend by
record labels to release product with broad-based appeal that is able to attract
occasional  buyers. We intend to capitalize on this trend in music by developing
artists that will appeal to the occasional buyers in selected markets.



                                      -20-
<PAGE>



     There are currently five Major Labels which dominate the recording industry
along with their  subsidiary  labels:  Time/Warner;  Sony; BMG;  Thorn-EMI;  and
Universal.  The six Major Labels and their subsidiaries supply approximately 80%
of prerecorded music to the United States  marketplace.  Independent labels such
as ours  supply the  remaining  products to the  marketplace,  but the number of
independent  labels is  constantly  changing  due to buy-outs  by Major  Labels,
consolidations and business failures.  Although  independent labels individually
represent a small percentage of the market for prerecorded  music, in 1999 sales
of albums (both new and catalog) by  independent  labels as a group  constituted
the largest  percentage market share in the prerecorded music market. We believe
that new  artists  and new  trends  in music  are more  likely  to come  from an
independent  label as they can more easily react and adapt to shifting  consumer
tastes.

Artist Development and Agreements

     Our  primary  focus  will be the  development  of new artist  releases  and
related artist development, encompassing modern rock, alternative and power-pop.
Our  strategy is to develop and  acquire a core group of  independent  labels to
which it will provide  support  services in order to maximize the  opportunities
for  discovering  (and  minimize the risk  associated  with  developing)  future
successful recording artists. We currently have one label, Bodyguard Records but
have not developed a roster of artists other than the following  three  artists:
"Naked  Underneath",  "Summer Snowmen" and "Dennis DeCambre" with whom we signed
written Artist  Recording  Agreement (the "Artist  Agreements")  on December 15,
1999, January 6, 2000 and February 1, 2000, respectively.

     The Artist  Agreements,  which are each for a term of one record album of a
minimum of ten songs,  grant to us options for  between two and four  additional
record  albums.  Subject  to our sale of the  minimum  number of shares  offered
hereby, we are required to produce one record album for Naked Underneath by June
1, 2000 and one record album for Dennis  DeCambre by  September 1, 2000.  Unless
extended in writing for an additional  three months,  the Artist  Agreements are
terminable by the artist upon our failure to meet our record  production  dates.
The Artist  Agreements  require us to pay a semi- annual royalty of $1.50 on the
first  100,000  records,  $2.00 on the next 100,000  records,  $2.25 on the next
100,000 records, $2.50 for each record sold thereafter; and $3.00 for any copies
sold directly to consumers at live performances.  All royalty payments are to be
made net after  deduction  for:  (i)  returned  or  defective  copies;  (ii) our
recording  studio time  calculated  at $50.00 per hour  (except  with respect to
Summer Snowmen) ; (iii) manufacturing and design costs; (iv) 50% of the costs of
any video or television promotional  commercial;  (v) any promotional appearance
costs and expenses.



                                      -21-
<PAGE>


     Initially we intend to recruit additional new and emerging artists from the
alternative rock/pop genres. We may also purchase outright or license a finished
single or album by an  artist  in these or other  genres.  Once  another  new or
emerging  artist is  selected,  we intend to enter  into an  agreement  with the
artist  similar  to the  Artist  Agreements  to either  produce  "demonstration"
recordings to permit us to determine the commercial viability of a new artist or
record one or two singles or an album for  commercial  release  with  options to
record additional albums, at our discretion,  at an agreed upon recording budget
per  recording  or  album.  We  intend  that the  recording  agreement  will fix
royalties and possibly  advances to the artist for each album produced under the
agreement. In accordance with industry custom, any advances for albums after the
initial  release would be likely to be based on a percentage of the artist's net
royalties  from  prior  albums,  less the  recording  budget.  Should one of our
performing  artists  achieve   significant  sales  for  his,  her  or  its  most
recently-released  album, it is likely that we would  renegotiate  that artist's
agreement,  granting a higher royalty rate in return for the artist's  agreement
to an extension of the recording contact for additional albums.

     It is  possible  that we will be able to sign an  established  artist  to a
recording  contract,  although  we are not  currently  seeking  to enter  into a
recording  contract  with any  established  artists.  There can be no assurance,
however,  that any such  contract  could be  consummated.  In the event  that an
established  artist  enters into a  recording  contract  with us, our  operating
expenses  would most likely be higher than those  currently  contemplated.  This
could result in an exhaustion of our financing earlier than anticipated,  unless
offset or exceeded by increased sales of the established artist's products.

     If we develop commercially  successful  recording artists,  there can be no
assurance that we will be able to maintain our  relationships  with such artists
even  if  we  have  entered  into  exclusive   recording  contracts  with  them.
Furthermore,   recording  artists   occasionally  request  releases  from  their
exclusive  recording  agreement.  Among the reasons  that may cause an artist to
engage in so-called "label jumping" are expectations of greater income, advances
or promotional  support by a competing label. There can be no assurance that any
given artist developed by us will not determine to request a release from his or
her agreement with us. Because of the highly personal and creative nature of the
artist's contractual obligations to us, it is not feasible to force an unwilling
artist to perform the terms of his or her  contract  with us. If we do release a
"label  jumping"  artist from his or her  contract,  it may be able to obtain an
"override  royalty" as  consideration  for the release.  Override  royalties are
customarily paid by the released artist's new recording company and are based on
a percentage of the suggested retail selling price or wholesale price (depending
on the  particular  label in  question),  subject  to certain  deductions.  Such
royalties are payable with respect to a negotiated number of the artist's albums
after release from his or her existing contract.

      We will seek to contract  with our artists on an  exclusive  basis for the
marketing of their  recordings in return for a percentage  royalty on the retail
selling price of the  recording.  We will  generally  seek to obtain rights on a
worldwide basis.  Whenever possible,  we intend to utilize the Artist Agreements
as a typical agreement format providing for the number of albums to be delivered
but without advances against royalties being paid upon delivery of each album or
upon signing of the contract.  Provisions in contracts with established  artists
vary considerably and may, for example,  require us to release a fixed number of
albums and/or contain an option  exercisable by us covering more than one album.
We will seek to obtain  rights to exploit  product  delivered by the artists for
the life of the product's copyright. Under the contracts,  advances are normally
recoupable  against  royalties  payable to the artist.  We will seek to recoup a
portion of certain  marketing and tour support  costs,  if any,  against  artist
royalties.



                                      -22-
<PAGE>



Our Internet Website

Initially, the principal focus of our website will be to:

          o    inform  consumers  about our artists,  their schedule and special
               events,

          o    provide interviews and chats with our artists,

          o    offer music samples of our artists

          o    and to offer  consumers  the  option of  ordering  CD's and other
               related merchandise.  We intend to enter into an agreement with a
               non-affiliated third party online distribution company to provide
               us with the ability to fulfill orders for recorded music products
               and  artist  merchandise  sold  via  the  Internet  or via an 800
               number.

Manufacturing and Distribution

     We currently have no record manufacturing or distribution capabilities.  We
intend to enter into distribution or licensing  arrangements with third parties.
In addition, we intend that any manufacturing of our recorded music will done by
independent third-parties on a purchase-order basis. We believe that there are a
sufficient   number  of   manufacturing   sources   available  and  chooses  its
manufacturers based on quality,  service and price.  Towards this end, and based
upon our management's prior successful business relationship,  we have commenced
contract negotiations with Artist Development Associates of Framingham,  MA with
respect  to the  manufacturing  of our  compact  discs.  As of the  date of this
Prospectus, no agreement has been signed.

     We have,  however  entered  into an Internet  Distribution  Agreement  with
Cyberretail.com,  LLC, a  non-affiliated  company  ("Cyber"),  as our  exclusive
distributor  for the sale of our recorded  music  products on the Internet.  The
agreement,  which we signed on January 17, 2000,  is for a term of two years and
requires  us to pay a  commission  of  26.5% of the  retail  price of any of our
products  sold by  Cyber.  In  consideration  for its fee,  Cyber  agreed  to be
responsible  for the  fufillment  of any and all orders for our  recorded  music
products on the Internet or via an (800) number.



                                      -23-
<PAGE>


     Historically,  the  strategy  of the  Major  Labels  has  been  to  control
distribution   channels.   Nevertheless,   the  market  shares  of   independent
distributors, rack jobbers (independent contractors that manage music department
of  department  stores  such as K-Mart  and  Wal-Mart),  mail  order  companies,
touch-tone  800 number sales,  Internet  sales,  and  television  sales have all
increased.  We  believe  that  this  growth,  fueled by the  development  of the
Internet and other ongoing changes in the  marketplace,  will continue.  Another
trend is the consolidation of retail outlets into large retail chains,  however,
specialized  distributors can be utilized to sell prerecorded  music products to
large  retail  chains.  Because  of our small  size,  we may not be able to take
advantage   of   traditional   distribution   channels,   such  as   specialized
distributors.  However,  we expects to be able to take advantage of interactive,
in-home  marketing through the Internet,  telephone,  satellite relays, or other
evolving  technologies  that  we  believe  will  have a  significant  effect  on
distribution in the future.  However,  there is little agreement as to precisely
what this effect will be. We believe that control and  ownership of the creative
products  will be a key  factor  in the new  market  where  distribution  can be
accomplished more quickly and inexpensively.

     Typical  distribution  for an  independent  label  such as ours is  through
either a Major Label-owned  branch system or through  independent  distributors.
The  Major  Label-owned  distribution  companies  offer  national  distribution,
consistent market visibility, accounts receivable and collection administration.
Independent  distributors offer similar services, but normally on a much smaller
scale.

Copyrights and Intellectual Property

     Our prerecorded  music business,  like that of other companies  involved in
prerecorded  music, will primarily rest on ownership or control and exploitation
of musical  works and sound  recordings.  Our music  entertainment  products are
expected  to  be  be  protected  under  applicable  domestic  and  international
copyright laws.

     Although  circumstances  vary  from  case to  case,  rights  and  royalties
relating  to a  particular  recording  typically  operate  as  follows:  When  a
recording is made,  copyright in that  recording  vests either in the  recording
artists  and/or their  production  companies  (and is licensed to the  recording
company)  or in  the  record  company  itself,  depending  on the  terms  of the
agreement  between  them.  Similarly,  when a musical  composition  is  written,
copyright  in the  composition  vests either in the writer (and is licensed to a
third-party  music  publishing  company) or in a  third-party  music  publishing
company or in a publishing  company owned and controlled by the artist. A public
performance  of a record  will  result in money  being  paid to the  writer  and
publisher.  The rights to reproduce  songs on sound carriers  (i.e.,  phonograph
records) are obtained by record  companies or publishers  from the writer or the
publishing  company entitled to license such  compositions.  The manufacture and
sale of a sound  carrier  results in mechanical  royalties  being payable by the
record company to the publisher of the composition, who then remits a portion of
such royalties to the writer or writers of the composition at previously  agreed
or statutory  rate for the use of the  composition  and by the record company to
the recording artists for the manufacture and distribution of the recording.  We
intend to operate in an industry in which revenues are adversely affected by the
unauthorized  reproduction of recordings for commercial sale,  commonly referred
to as "piracy," and by home taping for personal use.




                                      -24-
<PAGE>



     Potential publishing revenues may be derived from our ownership interest in
musical compositions, written in whole or in part by our recording artists or by
writers  who are  signed  exclusively  to us.  We  intend  to  secure a  partial
ownership  position in the  copyright to  compositions  written by our recording
artists or signed  writers  where such  rights are  available  and have not been
previously sold or assigned.  Performance rights in any compositions owned by us
will be enforced under agreements we intend to enter into with performing rights
organizations (American Society of Composers, Authors, and Publishers ("ASCAP"),
Broadcast  Music,  Inc.  ("BMI"),  and SESAC,  Inc.),  which licenses the public
performance  of a  composition  to  commercial  users of music such as radio and
television broadcasters,  restaurants,  retailers,  etc., and disburse collected
fees based upon the frequency  and type of public  performances  they  identify.
Generally, revenues from publishing are generated in the form of: (1) mechanical
royalties,  paid by the  record  company  to the  publisher  for the  mechanical
duplication  of a  particular  copyrighted  composition  (as  distinct  from the
copying  of the  artist's  performance  of that  composition);  (2)  performance
royalties,  collected and paid by performing  rights  entities such as ASCAP and
BMI for the actual public performance of the composition as represented by radio
airplay,  Musak,  or as a theme or jingle  broadcast in  synchronization  with a
visual image via television;  (3) sub-publishing revenues derived from copyright
earnings  outside of the United  States and Canada  from our  collection  agents
located outside of the United States and Canada;  and (4) licensing fees derived
from printed  sheet music,  uses in  synchronization  with images as in video or
film scores,  computer games and other software applications,  and any other use
involving the composition.

     Typically,  music  publishing  agreements with songwriters are "exclusive,"
permitting  us ownership of the  copyrights in all  compositions  created by the
songwriter,  in whole or in part,  during the term of the  agreement  usually in
exchange  for the  payment  of an  advance  to the  songwriter  and,  after  the
recoupment of such advance,  the payment of royalties on sales of sound carriers
embodying any such compositions. In some cases, we may seek to acquire a catalog
of compositions  previously created by a songwriter or group of songwriters as a
music  publishing  asset.  The  can be no  assurance,  however,  that we will be
successful in entering into  agreements  with any  songwriters  or acquiring any
catalogs or that any agreements entered into will result in any revenue to us.

    We intend to engage in licensing  activities  involving both the acquisition
of rights to certain  master  recordings  and the  licensing and the granting of
rights  to third  parties  in the  master  recordings  and  compositions  we may
acquire.

    Although we intend to file a trademark  application  for  Bodyguard  Records
with the United States Patent and Trademark  Office,  we have not yet obtained a
federal registration of this trademark in the United States and no assurance can
be given that such registration will be granted.

Competition

    There are many  companies  that  provide  Web sites and online  destinations
targeted to the record industry in general.  All of these companies compete with
us for visitor traffic,  advertising  dollars and electronic  commerce partners.
The market for  Internet  content  companies  in the record  industry is new and
rapidly evolving.  Competition for visitors, advertisers and electronic commerce
partners is intense and is  expected  to  increase  significantly  in the future
because  there are no  substantial  barriers to entry in our  market.  Increased
competition could result in:


                                      -25-
<PAGE>

    o    lower advertising rates;

    o    price reductions and lower profit margins;

    o    loss of visitors;

    o    reduced page views; or

    o    loss of market share.

Any one of these could materially and adversely  affect our business,  financial
condition  and  results  of  operations.  In  addition,  our  ability to compete
successfully depends on many factors. These factors include:

     o    the quality of the content provided by us and our competitors;

     o    how easy our respective services are to use;

     o    sales and marketing efforts; and

     o    the performance of our technology.

    We compete with providers of prerecorded music and related products over the
Internet. Our current and anticipated competitors include:

     o    Paradigm Music Entertainment Company;

     o    Universal Music Group;

     o    RCA Records; and

     o    Arista Records.

    Many of our competitors and potential new competitors have:

     o    longer operating histories;

     o    greater name recognition in some markets;

     o    larger customer bases; and

     o    significantly greater financial, technical and marketing resources.

These competitors may also be able to:

     o    undertake  more  extensive  marketing  campaigns  for their brands and
          services;

     o    adopt more aggressive advertising pricing policies;

     o    use  superior  technology  platforms  to deliver  their  products  and
          services; and

    o    make more  attractive  offers  to  potential  employees,  distribution
         partners,  commerce  companies,  advertisers and  third-party  content
         providers.


                                      -26-
<PAGE>

    Our  competitors  may  develop  content  that is  better  than  ours or that
achieves greater market acceptance. It is also possible that new competitors may
emerge and acquire  significant  market  share.  This could have a material  and
adverse effect on our business, financial condition and results of operations.

    We also compete with the Major Labels and independent labels for advertisers
and advertising  revenue. If advertisers perceive the Internet or our network to
be a limited or an  ineffective  advertising  medium,  they may be  reluctant to
devote a portion  of their  advertising  budget to  Internet  advertising  or to
advertising on our website.

Environmental Matters

    We are not aware of any environmental  liability  relating to our facilities
or  operations  that would have a material  adverse  affect on us, our business,
assets or results of operations.

Inflation

    Inflation  has not had not is it expected  to have a material  effect on our
business or our future operations.

                                    EMPLOYEES

As of June 7, 2000, our only  employees were John Rollo,  Gene Foley and Kenneth
Pollendine, our executive officers and directors. Despite the fact that they are
each  executive  officers,  directors  and  principal  stockholders  of Hardrive
Records.com,   Inc.,  a   potentially   competitive   Internet   music   company
("Hardrive").  Messrs.  Rollo and Foley are each devoting  approximately  70% of
their time to our affairs, while Mr. Pollendine is only devoting 25% of his time
to our affairs.  Upon the  successfully  conclusion of this  offering,  of which
there can be no  assurance,  both Messrs.  Rollo and Foley have agreed to devote
their  full time  (i.e.,  a minimum of 40 and a maximum of 50 hours per week) to
our  business and affairs,  and Mr.  Pollendine  has agreed to devote 85% of his
time to our  business  and  affairs.  Towards  this end and on  December 1, 1999
Messrs.  Rollo and Foley have each entered  into three year  written  employment
agreements  with  us  which  were  amended  on  June 7,  2000  (the  "Employment
Agreements").  Pursuant to the Employment  Agreements,  they have each agreed to
accept  salaries  of  $75,000  for the first  year  subject  to a cost of living
adjustment in each of the two following  years,  together with customary  health
benefits,  vacation and expense reimbursement  provisions.  In addition, we have
agreed to pay them  each a bonus if and when any of our  artists  reach  certain
levels of net compact disc sales under the Artist  Agreements.  All bonuses will
be cumulative and payable within 30 days after confirmation of sales as follows:

           No. of CD's Sold                   Cash Bonus
           ----------------                   ----------

               100,000                          $10,000
               250,000                           25,000
               500,000                           50,000
             1,000,000                          100,000



                                      -27-
<PAGE>


    As an example,  if one of our artists were to sell 1,500,000  CD's, we would
be  required  to pay a bonus of  $185,000  (i.e.,  $10,000 + $25,000 + $50,000 +
$100,000) each to John Rollo and Eugene Foley.

    In  addition,  in the event either we are  successful  in selling all of the
shares offered hereby or are successful in the sale of CD's, we intend to employ
additional executive and/or administrative personnel including a Chief Financial
Officer with industry experience.  In the interim, we intend to employ such part
time or temporary  clerical and bookkeeping  help as we deem  necessary.  We may
also employ independent consultants and advisors. We consider our relations with
our employees to be good.

                                   FACILITIES

    We maintain our principal executive offices and studio at 138 Fulton Street,
New York,  New York 10038  where  approximately  2,000  square  feet of space is
subleased  from  a  non-affiliated  landlord  pursuant  to a four  year  written
sublease  expiring on August 31, 2001 at monthly rentals  starting at $1,800 and
increasining  to $2024 (the  "Sublease").  Our current rent is $2,000 per month.
The  Sublease  was  assigned  to us by Rollo  Entertainment,  Inc.,  a  Delaware
corporation  controlled  by and  under  common  control  of John  Rollo  our
President,  Chief Operating Officer and a director ("REI"). The Sublease,  which
is personally  guaranteed by our  President,  John Rollo  requires us to pay all
utility costs and does not provide for an option to renew.  Our present space is
adequate for our needs and we are using it to approximately 50% of its capacity.

                                   MANAGEMENT

Directors and Executive Officers

    The  following  table sets forth the executive  officers,  directors and key
employees of Bodyguard Records, their ages and the positions held by them:

NAME                           AGE                 POSITION
----                           ---                 --------

Gene Foley                      32         Chief    Executive    Officer   and
                                           Director

John Rollo                      44         President, Chief Operating Officer
                                           and Director

Kenneth Pollendine              53         Chief Financial Officer and Director




                                      -28-
<PAGE>


Business Experience


JOHN ROLLO has been our President,  Chief Operating Officer and a director since
our inception in November 1999.  Prior thereto and for a period of approximately
20 years,  Mr. Rollo has been engaged in the creative  development and technical
production of musical recordings. In this capacity, he has been the recipient of
a Grammy Award for engineering and mixing of Jimmy Cliff's  "Cliffhanger"  and a
second Grammy Award for participating  (producing Joe Cocker's  contribution) in
the Bodyguard  soundtrack  CD for Arista  Records.  Additionally,  Mr. Rollo has
earned  Recording  Industry  Association  of  America  ("RIAA")  awards  for his
involvement  with in excess of 13 Platinum and 14 Gold Record  sales  worldwide.
The RIAA is the generally recognized and accepted industry association for sales
certification  purposes.  Mr.  Rollo has signed many new artists to major labels
both in England and the United  States.  Once signed,  Mr. Rollo worked with the
artists in order to develop songs,  produce  recordings and overseeing  progress
through the various  creative  phases leading up to and including final contract
negotiations.  In addition to the aforementioned Grammy Award winners, Mr. Rollo
has been  engaged as producer  and/or  engineer  with the  following  recognized
recording artists: Joe Cocker, Jimmy Cliff; Southside Johnny & the Asbury Jukes,
Phoebe Snow, Bonnie Tyler,  Paul Young, The Kinks, Eric Clapton,  George Benson,
Kool & the Gang,  O'Jays,  Stevie  Nicks and Gang of Four.  In  addition  to Mr.
Rollo's  independent  activities,  he has  acted as chief  engineer  and  record
producer for the House of Music (then  located in West Orange,  New Jersey) from
1985-1990.

GENE  FOLEY  has been our  Chief  Executive  Officer  and a  director  since our
inception in November 1999. Prior thereto since 1988 Dr. Foley has served as the
President of Foley  Entertainment,  a privately owned music industry  consulting
firm  in New  Jersey  which  was  incorporated  in 1994  under  the  name  Foley
Entertainment,  Inc. Dr.  Foley  received a Bachelor of Arts degree in Political
Science from Kean  University  (Union,  New Jersey) in 1991. In 1993,  Dr. Foley
received a Masters Degree in Political  Science from Pacific Western  University
(New Orleans,  LA). In 1994,  Dr. Foley  received a Doctor of Philosophy  (Ph.D)
Degree  in  Political  Science  from the same  university.  In 1994,  Dr.  Foley
received a Juris Doctor Degree in Law from Kensington University (Glendale, CA).
Dr. Foley's book "How To Make It In Music In Six  Months...and  Eighteen  Years"
was co-written with Steve Parry, a former Columbia  Records'  recording  artist.
Dr. Foley has been  presented with numerous Gold and Platinum  record awards,  a
Billboard  Number  One song  award and two  Grammy  awards  from his  successful
clients.  Dr. Foley has contributed to music related features on NBC, MTV, VH-1,
PBS, Fox and in Forbes  magazine.  His clients have been involved in projects in
various capacities with numerous major labels including Columbia, RCA, Atlantic,
Warner Bros., EMI, Polygram,  Capitol,  Arista,  Elektra,  A&M, Epic, Geffen and
Sony.

KENNETH  POLLENDINE,  has been our  Chief  Financial  Officer,  Secretary  and a
director  since our inception in November  1999.  Prior thereto since 1994,  Mr.
Pollendine has been a private  entertainment and music consultant in London, UK.
Prior thereto since 1986, Mr. Pollendine was employed by Oracle  Corporation,  a
multinational manufacturer and distributor of computer software, in increasingly
responsible  positions  including  general manager (chief executive  officer) of
Oracle's Southern England operations. Mr. Pollendine received a Bachelor of Arts
Degree in Mathematics from Open University (London, UK) in 1979.


                                      -29-
<PAGE>


Director Compensation

    We do not compensate our Directors for their service as members of the board
of directors,  although by resolution of the board adopted after this  offering,
they may receive a fixed sum and  reimbursement  for expenses in connection with
the  attendance  at board  meetings.  We  currently  do not  provide  additional
compensation  for special  assignments of the board of directors.  We may in the
future grant options to our directors to purchase shares of common stock.

Executive Compensation

    We have not paid any  compensation  to our officers and directors  since our
inception,  and we do not expect to pay any compensation in any amount or of any
kind to our executive  officers or directors until the successful  completion of
this  offering.  If and when we close on the  minimum  number  of  shares of our
Common Stock, we intend to commence paying salaries to John Rollo and Gene Foley
under the  Employment  Agreements  at the rate of $75,000 for the first year. We
also intend to commence paying a salary of $60,000 to Kenneth Pollendine for the
first full year following such closing. We have no written employment  agreement
with Mr. Pollendine.

Option Grants in Last Fiscal Year

    On February 4, 2000 we adopted a 2000 Long Term  Incentive Plan (the "Plan")
wherein an aggregate  of 150,000  shares were  reserved  for issuance  under the
Plan.  The  Plan is  administered  by the  Board  of  Directors  as a  means  of
attracting and retaining key employees and compensating  non-employee directors,
consultants and others who perform  services on our behalf.  Under the Plan, our
Board of Directors may, from time to time,  grant:  (i) Qualified Stock Options;
(ii) Non-Qualified Stock Options; (iii) Stock Units; (iii) Restricted Stock; and
(iv) Stock Appreciation Rights to purchase common shares to officers, directors,
employees and  consultants  who render services to us. Awards under the Plan are
granted at a  reasonable  price as  determined  by a  committee  of our Board of
Directors  that  ultimately  will  consist  of at least two (2)  "disinterested"
directors,  except that the exercise price of incentive stock options to persons
who, at the date of grant,  own stock  possessing more than ten percent (10%) of
the combined  voting power of our  outstanding  stock,  may not be less than one
hundred ten percent  (110%) of the fair market value of our common stock.  Until
our Board of Directors is expanded to include two outside directors, awards will
be approved by the entire Board of Directors.

    We have not granted any options to purchase  our common stock under the Plan
and no option grants are curently contemplated.


                                      -30-
<PAGE>

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    On  December 6, 1999,  we issued an  aggregate  of 200,000  shares to REI in
consideration for: (i) REI's granting to us of the two year right and license to
utilize  its New York  City  recording  studio  and  equipment  (the  "Equipment
Lease");  and (ii)  assigning the Sublease to us. On December 6, 1999, we issued
an  aggregate  of  200,000  shares  to  Gene  Foley  in  consideration  for  his
contribution  to us of an  aggregate  of $50 in cash  and the  execution  of his
Employment  Agreement  with us as our Chief  Executive  Officer.  On January 21,
2000,  we  issued  an  aggregate  of  190,000  shares  to  three  non-affiliated
individuals  in  consideration  for an  aggregate of $25,000 in cash in order to
launch our website  and to commence  this  offering.  Each of these  individulas
agreed  not to  publicly  sell any of their  shares of our stock for 24  months.
Later,  and on various dates between February , 2000 and June , 2000, we sold an
aggregate  of  310,000  shares  for  $.20 per  share  to a group  of  accredited
investors  In a private  placement  in order to raise  $62,000 to  finalize  the
construction of our website, to conduct this offering and commence operations.

    Our Sublease,  which is personally guaranteed by our President,  John Rollo,
was assigned to us by REI, a corporation  controlled by and under common control
of John Rollo.

As previously  indicated,  Messrs.  Foley,  Rollo and  Pollendine  are executive
officers,  directors and principal stockholders of Hardrive.  Since they may not
be able to  serve  both  companies,  they may  therefore  be  deemed  to be in a
conflict of interest position with us. This could have a material adverse effect
on our business.

                             PRINCIPAL STOCKHOLDERS

    The  following  table  sets forth  information  with  respect to  beneficial
ownership of our common stock, as of June 7, 2000 and as adjusted to reflect the
sale of common stock offered by us in this offering for:

     o    each person known by us to beneficially own more than 5% of our common
          stock;

     o    each executive officer named in the Summary Compensation Table;

     o    each of our directors; and

     o    all of our executive officers and directors as a group.

    Beneficial  ownership  is  determined  in  accordance  with the rules of the
Securities and Exchange  Commission and includes voting or investment power with
respect to the securities.  Unless otherwise indicated,  the address for Messrs.
Rollo and Foley is c/o Bodyguard Records, Inc., 138 Fulton Street, New York, New
York 10038. The address for Ellen Rosenberg is PO Box 1223, Long Beach, New York
11561.  Except as  indicated by footnote,  and subject to  applicable  community
property  laws,  the persons named in the table have sole voting and  investment
power with respect to all shares of common stock shown as beneficially  owned by
them. The number of shares of common stock  outstanding  used in calculating the
percentage  for each  listed  person  assumes  that all  shares  offered by this
prospectus  are sold.  Percentage  of  beneficial  ownership is based on 900,000
shares of common stock  outstanding as of June 7, 2000, and 1,300,000  shares of
common stock outstanding after completion of this offering if all offered shares
are sold.


                                      -31-
<PAGE>

<TABLE>
<CAPTION>
                                  SHARES BENEFICIALLY OWNED                    SHARES BENEFICIALLY
                                     PRIOR TO OFFERING                         OWNED AFTER OFFERING
                                    -----------------                       ------------------------
                                                                           MINIMUM          MAXIMUM
Name of Beneficial Owner           Number        Percent              Number   Percent   Number  Percent
------------------------           ---------------------              ----------------------------------
<S>                                <C>            <C>                 <C>           <C>    <C>        <C>
Rollo Entertainment, Inc.          200,000        22%                 200,000       20%    200,000    15%
Gene Foley                         200,000        22                  200,000       20     200,000    15
Ellen Rosenberg                    150,000        17                  150,000       15     150,000    11.5
All directors and executive
officers as a group (3 persons)    400,000        44%                 400,000       40%    400,000    30%
</TABLE>

                           MARKET FOR OUR COMMON STOCK

There is currently,  no public market for our common stock. At a future date and
if we meet the  requirements,  we will undertake to have our common stock listed
on the OTC Bulletin Board  maintained by members of the National  Association of
Securities Dealers, Inc.

                         SHARES ELIGIBLE FOR FUTURE SALE

As of March 31, 2000, 665,000 shares of our Common Stock were outstanding. As of
June 7,  2000,  we had an  aggregate  of  900,000  shares  of our  common  stock
outstanding.  All of these shares are  "restricted  securities"  as such term is
defined under Rule 144, in that such shares were issued in private  transactions
not  involving  a  public  offering  and  may  not be  sold  in the  absence  of
registration  other than in accordance with Rules 144, 144(k)  promulgated under
the Securities Act of 1933 or another exemption from registration.

In  general,  under Rule 144 as  currently  in effect,  a person,  including  an
affiliate,  who has beneficially  owned shares for at least one year is entitled
to sell,  within any three month  period a number of shares that does not exceed
the greater of one percent of the then outstanding shares of our common stock or
the average  weekly  trading volume in our common stock during the four calendar
weeks  preceding  the date on which  notice of such  sales is filed,  subject to
various  restrictions.  In addition,  a person who is not deemed to have been an
affiliate  of ours at any time  during the 90 days  preceding a sale and who has
beneficially  owned the shares  proposed to be sold for at least two years would
be  entitled  to sell those  shares  under  Rule  144(k)  without  regard to the
requirements  described  above.  To the extent that shares were acquired from an
affiliate,  such  person's  holding  period for the purpose of  effecting a sale
under Rule 144  commences  on the date of transfer  from the  affiliates.  As of
March 31, 2000, 665,000 shares were eligible for sale under Rule 144. As of June
7, 2000,  900,000  shares were  eligible  for sale under Rule 144.  However,  an
aggregate of 190,000 of our  outstanding  shares were issued to investors in our
January 2000 bridge financing who agreed to voluntarily restrict the public sale
of such shares for a period of 24 months.


                                      -32-

<PAGE>

                        DESCRIPTION OF OUR CAPITAL STOCK
General


     Our  certificate  of  incorporation   authorizes  the  issuance  of  up  to
20,000,000  shares of common  stock,  par value $.001 per share,  and  2,000,000
shares of preferred  stock, par value $.01 per share, the rights and preferences
of which may be established  from time to time by our board of directors.  As of
March 31,  2000,  we had an  aggregate  of 655,000  shares of our  common  stock
outstanding and no shares of preferred stock were  outstanding.  As of March 31,
2000,  we had  eight  stockholders  of  record.  As of June 7,  2000,  we had an
aggregate  of 900,000  shares of our common stock  outstanding  and no shares of
preferred stock were outstanding.  As of June 7, 2000, we had 13 stockholders of
record.

Common Stock

    Under our  certificate  of  incorporation,  holders of our common  stock are
entitled to one vote for each share held of record on all matters submitted to a
vote of the stockholders,  including the election of directors. They do not have
cumulative  voting rights.  Subject to preferences that may be applicable to any
then-outstanding  preferred  stock,  holders of our common stock are entitled to
receive ratably dividends,  if any, as may be declared by the board of directors
out of legally available funds. In case of a liquidation, dissolution or winding
up of  Bodyguard  Records,  the holders of our common  stock will be entitled to
share  ratably  in  the  net  assets  legally   available  for  distribution  to
shareholders  after payment of all of our  liabilities  and any preferred  stock
then  outstanding.  Holders of our common stock have no preemptive or conversion
rights or other  subscription  rights.  There are no  redemption or sinking fund
provisions  applicable  to  our  common  stock.  The  rights,   preferences  and
privileges  of  holders  of our  common  stock are  subject to the rights of the
holders of shares of any series of  preferred  stock that we may  designate  and
issue in the future.

Preferred Stock

    Under our  certificate  of  incorporation,  our board of  directors  has the
authority,  without  further action by the  stockholders,  to issue from time to
time,  shares of preferred  stock in one or more series.  The board of directors
may fix the  number  of  shares,  designations,  preferences,  powers  and other
special  rights of the preferred  stock.  The  preferences,  powers,  rights and
restrictions of different series of preferred stock may differ.  The issuance of
preferred  stock could decrease the amount of earnings and assets  available for
distribution  to holders of our common stock or affect  adversely the rights and
powers,  including  voting  rights,  of the  holders  of our common  stock.  The
issuance may also have the effect of delaying,  deferring or preventing a change
in  control of our  company.  We  currently  have no shares of  preferred  stock
outstanding.



                                      -33-
<PAGE>


                              PLAN OF DISTRIBUTION

     We  intend to offer the  Shares on a "best  efforts  100,000-Share-or-none"
basis by our  officers and  directors  who will serve in this  capacity  without
compensation.  If a minimum of 100,000  Shares has not been sold and paid for by
midnight Eastern time on the 90th day following the date of this Prospectus (the
"Sales Period"),  subject to extension for an additional  period of 90 days (the
"Extended Sales Period"),  all proceeds will be refunded promptly to subscribers
in full,  without  interest thereon or deduction  therefrom.  If the last day of
either the Sales Period or the Extended Sales Period falls on a Saturday, Sunday
or federal legal holiday,  the next  following  business day shall be considered
the last day of such  period.  Pending the sale of a minimum of 100,000  Shares,
all proceeds  will be deposited  in an escrow  account that we have  established
with Summit Bank, 1300 Highway 36 and Middle Road, Hazlet, New Jersey 07730 (the
"Escrow  Account").  Once a minimum of 100,000  Shares  have been sold,  we will
break escrow and deposit the proceeds in our operating account.  Thereafter,  we
will continue to offer the Shares until the sooner of the  expiration of 90 days
or the sale of all  400,000  Shares.  No Shares  will be  issued  to the  public
investors  until such time as the funds are released from the Escrow  Account by
us within the time period described above.

    The  Shares  may also be  offered  on a  best-efforts  basis  by  registered
broker-dealers  that are  members  of the  National  Association  of  Securities
Dealers, Inc. Washington,  D.C. 20006, on an agency basis ("Selling Agents"). In
the event  that the  services  of  Selling  Agents  are used,  we will pay a 10%
commission on all such sales, and will also pay non-accountable selling expenses
up to a  maximum  of 3%.  The  Selling  Agents  may be  deemed  to be  statutory
underwriters  within the meaning of the  Securities  Act.  No Selling  Agent has
agreed to underwrite this offering on a "firm commitment", "best efforts" or any
other basis.  We may allocate a specific number of Shares to any or each Selling
Agent for sale. However,  such allocations may be reduced or revoked at any time
during the  Offering,  and no Selling Agent is obligated to purchase or sell any
minimum number of Shares.

                                  LEGAL MATTERS

The validity of the Common Stock covered by this registration  statement will be
passed upon for the Company by Lester Yudenfriend, Esq.

                                     EXPERTS

The financial  statements  included in the  registration  statement on Form SB-2
have  been  audited  by  Sobel  & Co., LLC,   independent   certified   public
accountants,  to the extent and for the periods set forth in their  report,  and
are included  herein in reliance  upon the  authority of said firm as experts in
auditing and accounting.

                    ANTI-TAKEOVER EFFECTS OF DELAWARE LAW AND
                        OUR CERTIFICATE OF INCORPORATION

    The provision of our  certificate of  incorporation,  which is summarized in
the following  paragraph,  may be deemed to have an anti-takeover effect and may
delay,  defer or prevent a tender offer or takeover  attempt that a  stockholder
might consider it its best interest,  including those attempts that might result
in a premium over the market price for the shares held by stockholders.

Classified Board of Directors

    Our board of directors  may be divided  into  classes of  directors  serving
staggered  terms.  Upon  expiration  of the  term of a class of  directors,  the
directors  in that class may be  elected  for an  additional  term at the annual
meeting of  stockholders  in the year in which their term expires.  In addition,
our board of directors may be removed only for cause and only by the affirmative
vote of holders of not less than 51% of our  outstanding  capital stock entitled
to vote generally in the election of directors.  These provisions,  when coupled
with the provision of our certificate of incorporation  authorizing the board of
directors to fill vacant  directorships,  may delay a stockholder  from removing
incumbent directors and simultaneously gaining control of the board of directors
by filling the vacancies created by such removal with its own nominees.


                                      -34-
<PAGE>


                          TRANSFER AGENT AND REGISTRAR

    The Transfer Agent for our common stock is Jersey  Transfer & Trust Co., 201
Bloomfield Avenue, P.O. Box 36, Verona, New Jersey 07044.

                                    RULE 144

    In  general,  under  Rule 144 as  currently  in  effect,  a  person  who has
beneficially  owned shares of our common stock for at least one year entitled to
sell within any  three-month  period a number of shares that does not exceed the
greater of:

     o    1% of the  number of shares of common  stock then  outstanding,  which
          will equal approximately 13,000 shares immediately after this offering
          if all offered shares are sold; or

     o    the average  weekly  trading  volume of the common stock on the Nasdaq
          National Market during the four calendar weeks preceding the filing of
          a notice on Form 144 with respect to such sale.

    Sales  under  Rule 144 are also  subject  to manner of sale  provisions  and
notice  requirements and to the availability of current public information about
us.

                                   RULE 144(K)

    Under Rule  144(k),  a person who is not one of our  affiliates  at any time
during the three months  preceding a sale,  and who has  beneficially  owned the
shares proposed to be sold for at least two years,  including the holding period
of any prior owner  other than an  affiliate,  is entitled to sell those  shares
without complying with the manner of sale, public information, volume limitation
or  notice  provisions  of Rule 144.  Therefore,  unless  otherwise  restricted,
"144(k) shares" may be sold at any time.

                                    RULE 701

    In general,  under Rule 701 of the  Securities  Act as  currently in effect,
each of our employees,  consultants or advisors who purchases  shares from us in
connection with a compensatory stock plan or other written agreement is eligible
to resell such shares in reliance on Rule 144, but without  compliance with some
of the restrictions, including the holding period, contained in Rule 144.

                       WHERE YOU CAN FIND MORE INFORMATION

    We have filed with the  Securities  and Exchange  Commission a  registration
statement on Form SB-2  (including  exhibits and  schedules  thereto)  under the
Securities  Act with  respect to the common  stock to be sold in this  offering.
This prospectus,  which constitutes a part of the registration  statement,  does
not contain all of the  information set forth in the  registration  statement or
the exhibits and schedules  which are part of the  registration  statement.  For
further  information  with  respect to Bodyguard  Records and the common  stock,
reference is made to the  registration  statement and the exhibits and schedules
thereto.



                                      -35-
<PAGE>



    You may read and copy all or any portion of the  registration  statement  or
any reports,  statements or other  information in our files in the  Commission's
public reference room at Room 1024,  Judiciary  Plaza,  450 Fifth Street,  N.W.,
Washington, D.C., 20549 and at the regional offices of the Commission located at
Seven World Trade  Center,  13th  Floor,  New York,  New York 10048 and 500 West
Madison Street,  Suite 1400, Chicago,  Illinois 60661. You can request copies of
these documents upon payment of a duplicating fee, by writing to the Commission.
Please call the  Commission at  1-800-SEC-0330  for further  information  on the
operation of the public reference rooms. Our Commission  filings,  including the
registration  statement,  will  also  be  available  to you on the  Commission's
Internet site (http://www.sec.gov).

    We intend  to  furnish  our  stockholders  with  annual  reports  containing
financial  statements audited by our independent  auditors and to make available
to our stockholders  quarterly reports containing  unaudited  financial data for
the first three quarters of each fiscal year.




                                      -36-
<PAGE>




                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Section 145 of the  Delaware  General  Corporation  law (the  "DGCL")  makes
provision   for  the   indemnification   of  officers  and  directors  in  terms
sufficiently   broad  to  indemnify   officers  and   directors   under  certain
circumstances from liabilities  (including  reimbursement for expenses incurred)
arising under the Securities Act. Section 145 of the DGCL empowers a corporation
to indemnify its directors and officers and to purchase  insurance  with respect
to liability  arising out of their capacity or status as directors and officers,
provided  that this  provision  shall not  eliminate or limit the liability of a
director:  (i)  for  any  breach  of  the  director's  duty  of  loyalty  to the
corporation or its stockholders, (ii) for acts or omissions not in good faith or
which  involve  intentional  misconduct  or a knowing  violation  of law,  (iii)
arising under Section 174 of the DGCL,  or (iv) for any  transaction  from which
the director  derived an improper  personal  benefit.  The DGCL provides further
that the indemnification  permitted  thereunder shall not be deemed exclusive of
any other rights to which the directors  and officers may be entitled  under the
corporation's bylaws, any agreement, a vote of stockholders or otherwise.

    The  certificate  of  incorporation   of  Bodyguard   Records  provides  for
indemnification  of our  directors  against,  and  absolution  of,  liability to
Bodyguard  Records and its  stockholders to the fullest extent  permitted by the
DGCL.  Bodyguard Records intends to purchase  directors' and officers' liability
insurance  covering  liabilities  that  may be  incurred  by our  directors  and
officers in connection with the performance of their duties.

    The  employment  agreements we expect to enter into with John Rollo and Gene
Foley are expected to provide that such executives will be indemnified by us for
all  liabilities  relating to their status as officers or directors of Bodyguard
Records, and any actions committed or omitted by the executives,  to the maximum
extent permitted by law of the State of Delaware.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

    The following table sets forth an estimate of the costs and expenses,  other
than the underwriting  discounts and  commissions,  payable by the registrant in
connection  with  the  issuance  and  distribution  of the  common  stock  being
registered.


SEC registration fee.........................................  $    278.00
Legal fees and expenses......................................    30,000.00
Accountants' fees and expenses...............................     5,000.00
Printing expenses............................................     7,500.00
Blue sky fees and expenses...................................     2,000.00
Transfer Agent and Registrar fees and expenses...............     1,800.00
Miscellaneous................................................     3,422.00

      Total...................................................  $50,000.00



                                      -37-
<PAGE>



ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

    The registrant has sold and issued the following  securities  since November
12, 1999 (inception):

     1.   On December 6, 1999,  the  Registrant  issued an  aggregate of 200,000
          shares to Rollo Entertainment, Inc., a Delaware corporation controlled
          by and under common control of John Rollo the Registrant's  President,
          Chief Operating  Officer and a director ("REI") in  consideration  for
          REI's  granting to the  Registrant  of a two year right and license to
          utilize  its  New  York  City  recording  studio  and  equipment  (the
          "Equipment  Lease").

     2.   On December 6, 1999,  the  Registrant  issued an  aggregate of 200,000
          shares to Gene  Foley in  consideration  for his  contribution  to the
          Registrant of an aggregate of $50 in cash and the execution of a three
          year  employment  agreement with the Registrant as its Chief Executive
          Officer;

     3.   On January 21,  2000,  the  Registrant  issued an aggregate of 190,000
          shares   to  Ellen   Rosenberg   (150,000   shares)   and  two   other
          non-affiliated  individuals  (25,000  shares  and  15,000  shares)  in
          consideration  for an  aggregate of $25,000 in cash in order to launch
          the Registrant's website and to commence this offering. Each recipient
          agreed  not to  publicly  sell his or her  shares  for a period  of 24
          months; and

     4.   On  various  dates  between  March  10,  2000  and June 7,  2000,  the
          Registrant sold an aggregate of 310,000 shares for $.20 per share to a
          group of accredited investors In a private placement in order to raise
          $62,000 to conduct this offering and commence operations.

The sales of the above securities were deemed to be exempt from  registration in
reliance  on  Section  4(2) of the  Securities  Act of 1933,  as  amended,  as a
transaction  not involving any public offering or in accordance with Rule 506 of
Regulation D promulgated  under the Securities Act. The recipients of securities
in each of  these  transactions  represented  their  intention  to  acquire  the
securities  for  investment  only and not with view to or for sale in connection
with any distribution  thereof and appropriate legends were affixed to the share
certificates  and instruments  issued in such  transactions.  In addition,  each
recipient  represented  that the recipient was an "accredited  investor" as that
term is  defined  under  Rule  501(a)(4)  of  Regulation  D  promulgated  by the
Commission under the Securities Act. All recipients had adequate access, through
their relationship with the Registrant, to information about the Registrant.


                                      -38-
<PAGE>

ITEM 27. EXHIBITS.

EXHIBIT
NUMBER         DESCRIPTION
------         -----------

(3)(i)         Certificate of Incorporation as filed November 12, 1999
(3)(ii)        By laws
(4)            Specimen Common Stock Certificate (defining rights)
(5)            Opinion of Lester Yudenfriend, Esq.
(10)           Material Contracts
(10)a          Equipment Lease with Rollo Entertainment Corp.
(10)b          March 27, 2000 Sublease Assignment from Rollo Entertainment Corp.
(10)c          Internet Distribution Agreement with Cyberretail.com, LLC
(10)d          Artist recording Agreement with Naked Underneath
(10)e          Artist recording Agreement with Dennis DeCambre
(10)f          Artist recording Agreement with Summer Snowmen
(10)g          Employment Agreement with John Rollo
(10)h          Employment Agreement with Eugene Foley
(10)i          2000 Long Term Incentive Plan
(10)j          Amendment to Employment Agreements
(23)           Consent of Sobel & Co., LLC

ITEM 28.  UNDERTAKINGS.

     (a) The undersigned Registrant hereby undertakes:

     (1) To file,  during any period in which offers or sales of securities  are
being made, a  post-effective  amendment to this  Registration  Statement to (i)
include any prospectus  required by Section 10(a)(3) of the Securities Act; (ii)
reflect in the prospectus any facts or events which,  individually  or together,
represent a fundamental change in the information in the Registration Statement,
and (iii) include any additional or changed material  information on the plan of
distribution;

     (2) That,  for the purpose of  determining  liability  under the Securities
Act, each such post-effective amendment shall be deemed to be a new Registration
Statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof; and

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers, and controlling persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer of  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the  opinion  of its  counsel  the  matter  has been  settled  by a  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.


                                      -39-
<PAGE>

                           BODYGUARD RECORDS.COM, INC.
                          (A Development Stage Company)

                              FINANCIAL STATEMENTS

                                 MARCH 31, 2000



<PAGE>


BODYGUARD RECORDS.COM, INC.
(A Development Stage Company)

MARCH 31, 2000



CONTENTS

                                                                           Page

Independent Auditors' Report...............................................  1

Financial Statements:

    Balance Sheet..........................................................  2

    Statement of Operations................................................  3

    Statement of Stockholders' Equity......................................  4

    Statement of Cash Flows................................................  5

Notes to Financial Statements..............................................6-9



<PAGE>


BODYGUARD RECORDS.COM
(A Development Stage Company)
BALANCE SHEET
MARCH 31, 2000
==============================================================================



ASSETS

      CURRENT ASSETS:
           Cash                                                       $ 6,318

      OTHER ASSETS:
           Deferred tax asset, net of
            valuation allowance                                              -
                                                                   -----------

                                                                      $ 6,318
                                                                   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

      CURRENT LIABILITIES:
           Accounts payable                                           $ 1,500
                                                                   -----------

      COMMITMENTS AND CONTINGENCIES

      STOCKHOLDERS' EQUITY:
           Preferred stock, $0.01 par value, 2,000,000
             shares authorized, none issued and outstanding                 -
           Common stock, $0.001 par value, 20,000,000
             shares authorized, 665,000 issued and outstanding            665
           Additional paid-in capital                                 133,935
           Deficit accumulated during the development stage          (129,782)
                                                                   -----------
                       Total Stockholders' Equity                       4,818
                                                                   -----------

                                                                      $ 6,318
                                                                   ===========


===============================================================================
The accompanying notes are an integral part of these financial statements.
                                                                               2

<PAGE>

BODYGUARD RECORDS.COM
(A Development Stage Company)
STATEMENT OF OPERATIONS
FOR THE PERIOD INCEPTION (NOVEMBER 12, 1999) TO MARCH 31, 2000
===========================================================================----


NET SALES                                                              $ -

OPERATING EXPENSES:
      Equipment lease expense                                       94,550
      Rent                                                           4,000
      Insurance                                                        871
      Artist expenses                                               22,284
      Office supplies                                                  656
      Advertising                                                    2,065
      Website design                                                 4,500
      Bank charges                                                      49
      Miscellaneous expenses                                           807
                                                                -----------
           Total Operating Expenses                                129,782

NET LOSS BEFORE PROVISION FOR INCOME TAXES                        (129,782)

PROVISION FOR INCOME TAXES                                                -

NET LOSS                                                         $(129,782)
                                                                ===========

NET LOSS PER COMMON SHARE                                            (0.31)
                                                                ===========

WEIGHTED AVERAGE NUMBER COMMON
     SHARES OUTSTANDING                                            428,714
                                                                ===========

===============================================================================
The accompanying notes are an integral part of these financial statements.
                                                                              3

<PAGE>

<TABLE>
<CAPTION>
BODYGUARD RECORDS.COM
(A Development Stage Company)
STATEMENT OF STOCKHOLDERS' EQUITY
MARCH 31, 2000
==========================================================================================================================--


                                                                                                         Total
                                                 Shares        Common    Additional      Retained     Stockholders
                                                 Issued         Stock       Paid          Deficit        Equity
                                                 -----------------------------------------------------------------
<S>                                               <C>        <C>          <C>           <C>           <C>

Stock issued as in exchange for cash and
     as compensation to officers                  400,000    $     400    $    (300)    $      --     $     100

Stock issued in exchange for cash                 190,000          190       24,810            --        25,000

Stock issued in exchange for cash                  75,000           75       14,925            --        15,000

Additional capital contribution for
    equipment lease                                    --           --       94,500            --        94,500

Net loss at March 31, 2000                             --           --           --      (129,782)     (129,782)
                                                 ----------------------------------------------------------------

Balance at March 31, 2000                         665,000    $     665    $ 133,935     $(129,782)    $   4,818
                                                ================================================================

</TABLE>


===============================================================================
The accompanying notes are an integral part of these financial statements.
                                                                               4

<PAGE>

BODYGUARD RECORDS.COM
(A Development Stage Company)
STATEMENT OF CASH FLOWS
FOR THE PERIOD NOVEMBER 12, 1999 (INCEPTION) TO MARCH 31, 2000
============================================================================---




CASH FLOW PROVIDED BY (USED FOR):
    OPERATING ACTIVITIES:
        Net loss                                                 $ (129,782)
        Equipment rental expense                                     94,550
        Adjustments to reconcile net loss to net
           cash provided by (used for) operating activities:

           Increase (decrease) in:
              Accounts payable                                        1,500
                       Net Cash Used for Operating Activities       (33,732)

    FINANCING ACTIVITIES:
        Proceeds from the issuance of common stock                   40,050
                                                                 -----------

     INCREASE IN CASH                                                 6,318

    CASH AND CASH EQUIVALENTS:
        Beginning of period                                                -

        End of period                                               $ 6,318
                                                                 ===========


===============================================================================
The accompanying notes are an integral part of these financial statements.

                                                                               5

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Stockholders
Bodyguard Records.com, Inc.
New York, New York


We have audited the accompanying balance sheet of Bodyguard Records.com, Inc. (a
development  stage  company) as of March 31, 2000 and the related  statement  of
operations,  stockholders'  equity, and cash flows for the period from inception
(November  12,  1999) to March 31,  2000.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Bodyguard Records.com,  Inc. (a
development  stage  company)  as of  March  31,  2000  and  the  results  of its
operations and cash flows for the period from  inception  (November 12, 1999) to
March 31, 2000 in conformity with generally accepted accounting principles.



                                                /s/ Sobel & Co., LLC
                                                --------------------
                                                Certified Public Accountants

Livingston, NJ
 June 21, 2000




<PAGE>


BODYGUARD RECORDS.COM, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2000
================================================================================
================================================================================

--------------------------------------------------------------------------------
NOTE 1 - ORGANIZATION:
--------------------------------------------------------------------------------

<PAGE>

Bodyguard  Records.com,  Inc. (the  "Company") was  incorporated in the State of
Delaware on November 12, 1999. The Company is a development  stage company which
will utilize the Internet and other emerging  technologies to promote and market
signed recording artists. In addition, the Company intends to utilize technology
that will allow a live video link to recording  sessions at the Company's  music
studio.  The Company also intends to produce and  distribute  prerecorded  music
products of their recording artists and use their website to recruit and develop
new recording artists.


<PAGE>



--------------------------------------------------------------------------------
NOTE 2  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
--------------------------------------------------------------------------------


Basis of Accounting:
The Company's policy is to prepare its financial statements on the accrual basis
of accounting.

Use of Estimates:
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Accounts Receivable:
The Company considers accounts  receivable to be fully collectible;  accordingly
no  allowance  for  doubtful  accounts is  required.  The Company will utilize a
direct write-off method should accounts receivable be considered uncollectible.

Advertising:
Advertising costs are expensed as incurred.

Cash and Cash Equivalents:
Cash and cash equivalents  consist  primarily of cash at banks and highly liquid
investments with maturities of three months or less.

Inventories:
Inventories are valued at lower of cost or market.

Federal Income Taxes:
The Financial  Accounting  Standards Board issued Statement No. 109, "Accounting
for Income Taxes" (SFAS 109), which provides for the recognition of deferred tax
assets, net of an applicable valuation allowance,  related to net operating loss
carryforwards and certain temporary differences.

Loss Per Share:
Basic net loss per share was computed  based on the weighted  average  number of
shares of common stock outstanding during the period.

Stock Option Plans:
The Company accounts for stock options in accordance with Accounting  Principles
Board Opinion No. 25 (APB 25), "Accounting for Stock Issued to Employees." Under
APB 25, the Company recognizes no compensation expense related to employee stock
options, as no options are granted at a price below fair market value.


--------------------------------------------------------------------------------
                                                                               6

<PAGE>


-------------------------------------------------------------------------------
NOTE 3  -  DEVELOPMENT STAGE COMPANY:
-------------------------------------------------------------------------------

The Company is a development  stage  company as defined in Financial  Accounting
Standards Board Statement No. 7. It has yet to commence  full-scale  operations.
From inception through the date of these financial  statements,  the Company did
not have any revenues or earnings.
Management  believes the Company's  future success is dependent upon the initial
public offering and the proceeds thereof in order to provide the working capital
in order to continue with management's intentions.

--------------------------------------------------------------------------------
NOTE 4  -  INCOME TAXES:
--------------------------------------------------------------------------------

The Company's total deferred tax liabilities,  deferred tax assets and valuation
allowance consists of the following at March 31, 2000:

Total deferred tax liabilities            $      -
Total deferred tax assets                    39,000
Total valuation allowance                   (39,000)
                                          ---------

                                          $     -     .
                                          =============

--------------------------------------------------------------------------------
NOTE 5  -  COMMITMENTS AND CONTINGENCIES:
--------------------------------------------------------------------------------


On  December  1,  1999,  the  Company  entered  into  two  executive  employment
agreements  with the President and Chief  Executive  Officer and shall remain in
effect for three  years.  Thereafter,  the  agreement  shall be renewed upon the
mutual agreement of the executive and Company.  The terms of the agreement state
a base  compensation  of $75,000 for the first year  increasing  to $150,000 per
year with 10% cost of living  increases  for each year  thereafter  and includes
clauses for vacation,  sick leave, insurance coverage and expense reimbursement.
The  agreements  also state that  bonuses and stock  options will be issued once
certain performance levels are attained.

On January 17, 2000, the Company entered into an Internet distribution agreement
for a term of two  years.  The terms of the  agreement  state  that all  set-up,
storage  and  maintenance  fees will be  waived  and that any  products  sold by
CyberRetail will be subject to a 26.5% commission.

The Company has three artist  recording  agreements  with bands to  commercially
produce and release an initial record.  Each agreement has the option to release
future  records  if the  Company  desires.  The  Company  will  pay the  artists
royalties  after the  recoupment  of  expenses  paid on  behalf of the  artists,
starting at $1.50 per record sold and  increasing to $3.00 per record sold based
on where the sale takes place and volume milestones.



================================================================================
                                                                               7


<PAGE>


--------------------------------------------------------------------------------
NOTE 6  -  SUB-LEASE AGREEMENT:
--------------------------------------------------------------------------------

The Company has entered a one year,  eight month sub-lease rental agreement with
an entity  controlled by a majority  shareholder (see Note 8) to rent office and
studio space for $2,000 per month. Rent expense for the period through March 31,
2000 was $4,000.
At March 31, 2000 future minimum payments on the lease are as follows:

     2001                                $23,615
     2002                                 17,210
                                      --------------

                                         $40,845
                                      ==============

--------------------------------------------------------------------------------
NOTE 7  -  OPERATING LEASE:
--------------------------------------------------------------------------------

On  December  8, 1999,  the  Company  entered  into a two year  operating  lease
agreement  with an entity  controlled by a majority  shareholder  for the use of
recording and studio equipment in exchange for equity.  The contract states that
the Company can use the  equipment for a maximum of  thirty-five  hours per week
with a maximum fair lease value of  $600,000.  During the period ended March 31,
2000, the Company incurred $94,500 of equipment lease expense.

--------------------------------------------------------------------------------
NOTE 8  -  RELATED PARTY TRANSACTIONS:
--------------------------------------------------------------------------------

As noted in Note 6, in January 2000, the Company entered a one year, eight month
sub-lease rental agreement with an entity  controlled by a majority  shareholder
to rent office and studio space for $2,000 per month.

In addition,  as noted in Note 7, in December 2000,  the Company  entered into a
two year  operating  lease  agreement  with an entity  controlled  by a majority
shareholder to lease recording and studio equipment.


--------------------------------------------------------------------------------
NOTE 9  -  STOCK OPTION PLAN:
--------------------------------------------------------------------------------


Under terms of the Company's incentive stock option plans,  officers,  employees
and certain  vendors may be granted  options to purchase  the  Company's  common
stock at no less  than  100% of the  market  price on the  date  the  option  is
granted.  Options generally vest once a specified performance criteria is met or
over a period of time ranging from one to three years.


================================================================================
                                                                               8

<PAGE>

--------------------------------------------------------------------------------
NOTE 10  -  SUBSEQUENT EVENTS:
--------------------------------------------------------------------------------


The Company is currently in the process of completing a  registration  statement
on Form  SB-2 for  filing  with The  Securities  and  Exchange  Commission.  The
registration  statement  proposed to register a minimum of 100,000 and a maximum
of  400,000  shares  of  common  stock at  $2.50  per  share,  or a  maximum  of
$1,000,000.  The  use  of  the  proceeds  will  be for  marketing,  purchase  of
equipment, website designs and working capital.



<PAGE>



                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements for filing on Form SB-2 and authorized this Registration  Statement
to be signed on its behalf by the undersigned, in the City of New York, State of
New York, on June , 2000.

                                         Bodyguard RECORDS.COM, INC.


                                         By: /s/ John Rollo
                                             --------------
                                             John Rollo, President

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

    Signature                  Title                                Date
    ---------                  -----                                ----

/s/ Gene Foley                 Chief Executive Officer          June  29, 2000
----------------------         and Director
Gene Foley


/s/ John Rollo                 President and Director           June  29, 2000
----------------------
John Rollo


/s/ Kenneth Pollendine         (Principal Financial             June  29, 2000
----------------------         and Accounting Officer)
Kenneth Pollendine             and Secretary




                                      -40-






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission