SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) 26-Dec-00
NEW CENTURY MORTGAGE SECURITIES, INC.
(AS DEPOSITOR UNDER THE POOLING AND SERVICING AGREEMENT,
DATED AS OF JUNE 1, 2000, PROVIDING FOR THE ISSUANCE OF
ASSET BACKED PASS-THROUGH CERTIFICATES,
SERIES 2000-NCA)
New Century Mortgage Securities, Inc.
(Exact name of registrant as specified in its charter)
Delaware 333-76805 33-0852169
(State or Other (Commission (I.R.S. Employer
Jurisdiction of File Number) Identification
Incorporation) Number)
18400 Von Karman
Irvine, California 92612
(Address of Principal (Zip Code)
Executive Offices)
Registrant's telephone number, including area code: 949-863-7243
Item 5. Other Events
On 26-Dec-00a scheduled distribution was made from the
trust to holders of the certificates. The Trustee has caused
to be filed with the commission, the Monthly Report dated
26-Dec-00The Monthly Report is filed pursuant to and
in accordance with (1) numerous no-action letters (2) current
Commission policy in the area.
A. Monthly Report Information:
See Exhibit No.1
B. Have any deficiencies occurred? NO.
Date:
Amount:
C. Item 1: Legal Proceedings: NONE
D. Item 2: Changes in Securities:NONE
E. Item 4: Submission of Matters to a Vote of Certificateholders: NONE
F. Item 5: Other Information - Form 10-Q, Part II -
Items 1,2,4,5 if applicable: NOT APPLICABLE
Item 7. Monthly Statements and Exhibits
Exhibit No.
1. Monthly Distribution Report dated 26-Dec-00
NEW CENTURY HOME EQUITY LOAN TRUST
ASSET BACKED PASS-THROUGH CERTIFICATES
SERIES 2000-NCA
STATEMENT TO CERTIFICATEHOLDERS
Distribution Date: 12/26/2000
Beginning Ending
Certificate Certificate
Class Cusip Balance(1) PrincipalInterest Losses Balance
A-1 64352VBU4 84,280,120.1,042,415582,937.50 $0.00 83,237,704.83
A-2 64352VBV2 113,494,7151,889,474630,841.46 $0.00 111,605,240.32
R 0.00 0.00471,172.29 $0.00 $0.00
Total 197,774,8352,931,8901,213,778.4,145,669.0194,842,945.15
AMOUNTS PER $1,000 UNIT
Ending Current
Certificate Pass-Through
Class Principal Interest Total Balance Losses Interest Rate
A-1 11.9919837 6.7061351018.698118957.569712 0.00000000 8.30000%
A-2 15.7445748 5.2566617221.001236929.981670 0.00000000 6.90000%
Distribution Date: 26-Dec-00
Distribution Statement
Pooling and Servicing Agreement Dated June 1, 2000
Group 1 Group 2
a) Beginning Pool Principal Balance 87,573,120.118,040,949.97
Ending Pool Principal Balance 86,530,705.116,151,475.03
b) Interest from Purchased Loans 0.00
Principal from Purchased Loans 0.00
Substitution Shortfall Amount 0.00
c) Extra Principal Basic Principal
Class Distribution Distribution
A-1 0.00 1,042,415.18
A-2 0.00 1,889,474.94
d) Available Funds Shortfall 0.00
Insured Distribution Amount - Principal 0.00
Insured Distribution Amount - Interest 1,213,778.96
Insured Payment 0.00
Reimbursement Amount 0.00
e) Overcollateralized Amount 3,293,000.44,546,234.71
Overcollateralization Target Amount 3,293,000.44,546,234.71
Overcollateralization Release Amount 0.00 0.00
Group 1 Group 2
f) Servicing Fee 34,664.36 46,724.54
Backup Servicing Fee 1,805.31 2,421.26
Trustee Fee 948.71 1,278.78
Insurer Premium 15,953.89 19,530.92
PMI Insurer Premium 23,903.62 56,893.48
Group 1 Group 2
g) Net WAC Cap 9.75594% 9.26712% 0.00
Realized Losses -492.50
Cumulative Realized Losses -492.50
Cut-Off Date Pool Balance (includes prefund214,773,566.32
Cumulative Realized Losses/Cut-Off Date Poo 0.01517%
Cumulative Number of liquidated Loans 1
Cumulative Balance of liquidated Loans 45,581.65
Beginning Ending
h) weighted average of the remaining terms of t 336 336
weighted average Mortgage Rate of the Mort 10.66972% 10.66489%
number of the Mortgage Loans outstanding 2,185
i) Delinquency Advances for the current period 479,454.74
Servicing Advances for the current period 0.00
Aggregate Outstanding Delinquency Advances 0.00*
Aggregate Nonrecoverable Delinquency Advanc 0.00
Prepayment Interest Shortfalls advanced by 15,641.21
*As of current distribution date information
was not available from servicer
Group 1 Group 2
j) Principal Distribution Amount 1,042,415.11,889,474.94
Interest Distribution Amount 582,937.50630,841.46
k) Has the Stepdown Requirement been satisfied NO
Has the Servicer Termination Test been vio NO
Has the Step Up Claims Denial Test been me NO
Performance Measures used in above tests:
Rolling Delinquency Percentage 5.06900%
Cumulative Loss Percentage 0.01540%
Annual Loss Percentage 0.01517%
Group 1 Group 2
l) Prepayment Penalties 60,436.35 0.00
Scheduled Principal 71,279.90 55,995.87
Full and Partial Prepayments 971,135.28 1,833,479.07
Liquidation Proceeds 0.00 0.00
m) Original Cut-off Loan Balance of modified or extended Loans:
Loan NumbeOriginal BaCurrent Balance
n) Payments received under the PMI Policy 0.00
Number of Mortgage Loans with PMI Payments 0.00
Amount of claims made and denied under the PMI Policy
since the closing date 0.00
o) Basis Risk Shortfall 0.00
Unpaid Basis Risk Shortfalls 0.00
p) Reserve Fund
Beginning 5,000.00
Withdrawal 0.00
Deposits 0.00
Ending Bal 5,000.00
n) Residual Class Total Distribution 471,172.29
o) Delinquency And Foreclosure Information:
Group 1
# of AccoPrincipal % of Total
30-59 Days Delinquent 251,563,419. 1.807%
60-89 Days Delinquent 7717,044.45 0.829%
90 or more Days Delin 492,979,066. 3.443%
Aggregate 815,259,530. 6.078%
The above statistics include Mortgage Loans in foreclosure
and bankruptcy but exclude REO Properties
# of AccoPrincipal % of Total
Loans in foreclosure 392,568,440. 2.968%
Loans in bankruptcy p 221,719,625. 1.987%
REO Properties 0 0.00 0.000%
Group 2
# of AccoPrincipal % of Total
30-59 Days Delinquent 222,169,013. 1.867%
60-89 Days Delinquent 12742,400.46 0.639%
90 or more Days Delin 686,785,214. 5.842%
Aggregate 1029,696,627. 8.348%
The above statistics include Mortgage Loans in foreclosure
and bankruptcy but exclude REO Properties
# of AccoPrincipal % of Total
Loans in foreclosure 635,702,054. 4.909%
Loans in bankruptcy p 121,588,461. 1.368%
REO Properties 1 57,815.93 0.050%
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
NEW CENTURY HOME EQUITY
LOAN TRUST
By: /s/ Eve Kaplan
Name: Eve Kaplan
Title: Vice President
U.S. Bank National Association
Dated: 12/31/2000
