SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"),
dated June 29, 2000, among Superior Bank FSB, as seller (the "Seller"), LaSalle
Bank National Association, as indenture trustee (the "Indenture Trustee") and
AFC Trust Series 2000-2, issuer of the AFC Mortgage Loan Asset Backed Notes,
Series 2000-2, as purchaser (the "Issuer"), and pursuant to the Sale and
Servicing Agreement, dated as of June 1, 2000, by and among Superior Bank FSB,
as Seller and Servicer, the Issuer and the Indenture Trustee (the "Sale and
Servicing Agreement"), the Seller and the Issuer agree to the sale by the Seller
and the purchase by the Issuer, and pledge by the Issuer to the Indenture
Trustee, of the Mortgage Loans listed on the attached Schedule of Mortgage Loans
(the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Sale and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Seller, upon receipt of the purchase price therefor, does
hereby sell, transfer, assign, set over and convey to the Issuer, without
recourse, all of its right, title and interest in and to the Subsequent Mortgage
Loans, excepting the Seller's Yield, and including all amounts due on the
Subsequent Mortgage Loans after the related Subsequent Cut-off Date, and all
items with respect to the Subsequent Mortgage Loans to be delivered pursuant to
Section 2.04 of the Sale and Servicing Agreement; provided, however that the
Seller reserves and retains all right, title and interest in and to amounts
(including Prepayments, Curtailments and Excess Payments) due or accrued on the
Subsequent Mortgage Loans on or prior to the related Subsequent Cut-off Date.
The Seller, contemporaneously with the delivery of this Agreement, has delivered
or caused to be delivered to the Indenture Trustee or, if a Custodian has been
appointed pursuant to Section 6.12 of the Indenture to the Custodian each item
set forth in Section 2.04 of the Sale and Servicing Agreement. The transfer to
the Issuer by the Seller of the Subsequent Mortgage Loans identified on the
Mortgage Loan Schedule shall be absolute and is intended by the Seller, the
Servicer, the Issuer, the Indenture Trustee, the Noteholders and the
Certificateholders to constitute and to be treated as a sale by the Seller to
the Issuer.
(b) The Issuer hereby grants to the Indenture Trustee, as trustee for
the benefit of the Noteholders and the Note Insurer, all of the Issuer's right,
title and interest in and to the Subsequent Mortgage Loans and the proceeds
thereof under the Related Documents, excepting the Seller's Yield and all
amounts due or accrued on the Subsequent Mortgage Loans on or prior to the
related Subsequent Cut-off Date.
(c) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Sale and Servicing Agreement shall be
borne by the Seller.
(d) Additional terms of the sale are set forth on Attachment A hereto.
<PAGE>
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Seller, contemporaneously with the delivery of this Agreement,
hereby affirms the representations and warranties set forth in Section 3.02 of
the Sale and Servicing Agreement that relate to the Subsequent Mortgage Loans as
of the date hereof. The Seller hereby confirms that each of the conditions set
forth in Section 2.10(b), and as applicable, Section 2.10(c) or Section 2.10(d),
of the Sale and Servicing Agreement are satisfied as of the date hereof.
(b) All terms and conditions of the Sale and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Sale and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a
memorandum thereof if permitted under applicable law, is subject to recordation
in all appropriate public offices for real property records in all of the
counties or other comparable jurisdictions in which any or all of the properties
subject to the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Servicer
at the Noteholders' expense on direction of the Note Insurer or the related
Majority Noteholders, but only when accompanied by an Opinion of Counsel to the
effect that such recordation materially and beneficially affects the interests
of the Noteholders or is necessary for the administration or servicing of the
Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the
State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws, without giving
effect to principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Seller, the Issuer and the Indenture Trustee and their respective successors and
assigns.
Section 7. Limitation of Liability.
It is expressly understood and agreed by the parties hereto that (a)
this Agreement is executed and delivered by Wilmington Trust Company, not
individually or personally but solely as Owner Trustee (in such capacity, the
"Owner Trustee") under the Trust Agreement, in the exercise
<PAGE>
of the powers and authority conferred and vested in it under the Trust
Agreement, (b) each of the representations, undertakings and agreements herein
made on the part of the Owner Trustee is made and intended not as personal
representations, undertakings and agreements by Wilmington Trust Company but is
made and intended for the purpose for binding only the Owner Trustee and (c)
under no circumstances shall Wilmington Trust Company be personally liable for
the payment of any indebtedness or expenses of the Owner Trustee or be liable
for the breach or failure of any obligation, representation, warranty or
covenant made or undertaken by the Owner Trustee under this Agreement or the
other related documents.
SUPERIOR BANK FSB
By: /s/ JOHN SORICELLI
------------------------
Name: John Soricelli
Title: Vice President
LASALLE BANK NATIONAL
ASSOCIATION, as Indenture Trustee
By: /s/ BARBARA A. WOLF
------------------------
Name: Barbara A. Wolf
Title: Vice President
AFC TRUST SERIES 2000-2
By: Wilmington Trust Company, not in
its individual capacity but
solely as Owner Trustee
By: /s/ KATHLEEN A. PEDELINI
---------------------------
Name: Kathleen A. Pedelini
Title: Administrative Account Manager
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 2000-2
June 29, 2000
A.
<TABLE>
<CAPTION>
<S> <C> <C>
1. Subsequent Cut-off Date: June 28, 2000
2. Pricing Date: ______________
3. Subsequent Transfer Date: June 29, 2000
4. Aggregate Principal Balance of the Group 1 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $70,250,586.88
5. Purchase Price for Group 1 Subsequent Mortgage Loans $70,250,586.88
6. Amount for deposit into the Group 1 Interest Coverage
Account in respect of Subsequent Mortgage Loans that are $97,389.73
Deferred Payment Loans
7. Aggregate Principal Balance of Group 1 Subsequent Mortgage
Loans that are Permanent Buydown Companion Loans $0.00
B. I. As to the Group 1 Subsequent Mortgage Loans the subject of
this Instrument (excluding any Permanent Buydown Companion
Loans)
1. Longest original term to maturity: 360 months
2. Shortest original term to maturity: 120 months
3. Lowest Mortgage Rate: 7.800%
4. Greatest Combined Loan-to-Value Ratio: 99.600%
5. Greatest Principal Balance of Single Loan $1,160,250.00
5a. Greatest Principal Balance of any other Group 1 Mortgage
Loan $770,250.00
6. Percentage with a first payment date not later than
November 1, 2000 100%
7. Last first payment date August 6, 2000
8. Percentage of Mortgage Loans purchased from any single
unaffiliated third party 1.93%
II. As to all Group 1 Mortgage Loans (other than any Permanent
Buydown Companion Loans), upon final transfer of all Group
1 Subsequent Mortgage Loans:
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S> <C> <C>
1. Percentage with a first payment date no later than
_____________ ______ %
2. WAC ______ %
3. WAM (remaining) ______ months
4. CLTV ______ %
5. Balloon Loans ______ %
6. Non-owner occupied Mortgaged Properties ______ %
7. Single Zip Code Concentration ______ %
8. Condominiums ______ %
9. Single Family Properties ______ %
10. Multifamily and Mixed Use Properties ______ %
11. Manufactured Homes ______ %
12. Commercial Properties ______ %
</TABLE>
<PAGE>
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 2000-2
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 2000-2
June 29, 2000
<TABLE>
<CAPTION>
A.
<S> <C> <C>
1. Subsequent Cut-off Date: June 28, 2000
2. Pricing Date: ______________
3. Subsequent Transfer Date: June 29, 2000
4. Aggregate Principal Balance of the Group 2 Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $57,784,243.47
5. Purchase Price for Group 2 Subsequent Mortgage Loans: $57,784,243.47
6. Amount for deposit into the Group 2 Interest Coverage Account
in respect of Subsequent Mortgage Loans that are Deferred $67,560.64
Payment Loans
B. I. As to the Group 2 Subsequent Mortgage Loans the subject of
this Instrument:
1. Longest original term to maturity: 360 months
2. Shortest original term to maturity: 240 months
3. Lowest Gross Margin: 3.400%
4. Lowest Maximum Mortgage Rate: 14.375%
4a. Greatest Maximum Mortgage Rate 34.750%
5. Greatest LTV.: 95.000%
6. Greatest Principal Balance: $499,999.00
7. Percentage with a first payment date not later than November
1, 2000: 100%
8. WA number of months since origination 0.98
9. Last first payment date August 1, 2000
10. Percentage of Mortgage Loans purchased from any single
unaffiliated third party 4.93%
II. As to all Group 2 Mortgage Loans, upon final transfer of all
Group 2 Subsequent Mortgage Loans:
1. Weighted Average Gross Margin ______ %
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S> <C> <C>
2. WAM (remaining) ______ months
3. Weighted Average LTV. ______ %
4. Non-owner occupied Mortgaged Properties ______ %
5. Single Zip Code Concentration ______ %
6. Condominiums and PUDS ______ %
7. Single Family ______ %
8. Multifamily ______ %
9. Mixed Use ______ %
10. Commercial ______ %
11. Manufactured Homes ______ %
12. First Lien ______ %
</TABLE>
<PAGE>
ATTACHMENT B TO SUBSEQUENT TRANSFER INSTRUMENT
<PAGE>
<TABLE>
Page 1
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-12 901 802593772 LUND DENNIS 61 ARDOENE STREET PROVIDENCE RI 02907
247-12 901 803034982 GEORGE MICHAEL 6100 TERENCE DRIVE CLINTON MD 20735
247-12 901 803040914 GRANDY TANYA 111 NUGGET DRIVE DUDLEY NC 28333
247-12 901 803102433 NUSE ALBERT J 643 NOBLE ROAD CHRISTIANA PA 17509
247-12 901 803108752 THOMPSON MICHAEL R 1 MAYBURY STREET BOSTON MA 02121
247-12 901 803127901 VAUGHAN TERESA T 103 STAR FISH LANE SWANSBORO NC 28584
247-12 901 803159102 CARON DONNA M 6 COLBY ROAD BEVERLY MA 01915
247-12 901 803186055 DICECCA ELAINE M 320 CONCORD STREET GLOUCESTER MA 01930
247-12 901 803198274 LEBLANC ROBERT N 336 EAST RIDGE ROAD MIDDLETOWN CT 06457
247-12 901 803230184 RIGGS JOYCE 2498 DOCKS RD SPRING LAKE NC 28390
247-12 901 803241173 KNIFFIN MICHAEL T 3433 HORNBY ROAD CORNING NY 14830
247-12 901 803257252 CLAY GEORGE F 743 NORTH ELEVENTH STREET ALLENTOWN PA 18102
247-12 901 803276880 CLEMENTS VERA 326 MASSEY STREET BECKLEY WV 25801
247-12 901 803284124 GAVIN PATRICIA 918 PARSONAGE STREET ELIZABETH CITY NC 27909
247-12 901 803292101 BEAN DAVID J 4045 HARMONY DRIVE INDIANAPOLIS IN 46221
247-12 901 803298090 SMITH ADA 506 MASS BOULEVARD SPARTANBURG SC 29306
247-12 901 803303197 HALL WILLELLER 1218 OLEANDER MT MORRIS MI 48458
247-12 901 803309277 HILBURN BELINDA KAY 8945 CAMP PIERS ROAD BESSEMER AL 35023
247-12 901 803323211 SMITH DAVID A 2940 SEMINOLE STREET DETROIT MI 48214
247-12 901 803345644 JOHNSON CHARLES P 1236 CHESTNUT KNOB ROAD MARTINSVILLE VA 24112
247-12 901 803353143 HARTLAUB WILLIAM A 125 JANET STREET HANOVER PA 17331
247-12 901 803354414 DUNIEC BRIAN 18107 WEST CULVER STREET BUCKEYE AZ 85326
247-12 901 803358399 HOLMES ISAIAH 3102 EAST BIDDLE STREET BALTIMORE MD 21213
247-12 901 803365055 BONILLAS STEVEN D 32755 TRAILWOOD COURT WILDOMAR CA 92595
247-12 901 803368026 RODRIGUEZ DIANNA D 1613 EAST EYRE STREET PHILADELPHIA PA 19125
247-12 901 803386978 CRANE ANNETTE M 449 INVERNASS DR GURNEE IL 60031
247-12 901 803393487 SHARPE CAROLYN D 813 MEADOW ROAD COLERAIN NC 27924
247-12 901 803405489 COY RUSSELL E 1 ROUTE BOX 267 A BELPRE OH 45714
247-12 901 803407816 PRINCE CHAD LEE 9946 300TH AVE PRINCETON MN 55371
247-12 901 803408350 SADLER WILLIAM L 8424 MORNING SKY WAY ANTELOPE CA 95843
247-12 901 803409622 SMITH MICHAEL F 1076 KINGLET AVENUE MCKINLEYVILLE CA 95519
247-12 901 803411784 BEARFACE RETA ANN 6438 WEST SAN JUAN AVENUE GLENDALE AZ 85301
247-12 901 803419118 HOOVER DOUGLAS C 409 GERMANIA STREET WILLIAMSPORT PA 17701
247-12 902 803424308 SCIARRA GERALD N 16-30 ARBOR STREET HARTFORD CT 06106
247-12 901 803425735 MACGREGOR STEPHEN 505 GREENLEA STREET SPARTANBURG SC 29304
247-12 901 803426303 ROLON JOSEFINA 835 THORME STREET BRIDGEPORT CT 06606
247-12 901 803428804 FIGUEROA MADELINE 850 MARTIN STREET ELIZABETH NJ 07201
247-12 901 803435585 BURKE SUSAN 16327 PENNSBURY WAY BOWIE MD 20716
247-12 901 803436898 BERTUGLI CHRISTOPHE D 106 WATER STREET RICES LANDING PA 15357
247-12 901 803438001 MOSS COLEMAN C 250 GROVELAND FARMS ROAD GROVELAND FL 34736
247-12 901 803439900 JENKINS JAMES G RD 3 KITTANNING PA 16201
247-12 901 803441054 STILWELL DAVID 121 CEDAR ROAD OCILLA GA 31774
247-12 901 803442565 DALTON DONALD M L-5 S-1 RIVERSIDE ESTATES POCONO LAKE PA 18347
247-12 901 803444652 OSGOOD GEORGE E 12 NORWAY ROAD GREENSBORO BEND VT 05842
247-12 901 803450022 CARMEL ISRAEL 83 MAYTIME DRIVE JERICHO NY 11753
247-12 901 803450170 HERNANDEZ ABEL 339 341 LAWRENCE STREET LAWRENCE MA 01841
247-12 901 803451798 BENNETT LARRY G 6605 SOUTH PREMIER HOMOSASSA FL 34446
247-12 901 803452275 SAXTON CAROL 15980 SOUR LAKE ROAD BEAMOUNT TX 77701
247-12 901 803455054 GARLEY EUGENE 111 KOSCIUSZKO RD READINGTON NJ 08809
247-12 901 803460773 HENDREN WILLA DEAN 112 UNION VALLEY DRIVE WHITEVILLE NC 28472
247-12 901 803461441 KELLY CHARLES 8315 NORTH EDISON AVENUE TAMPA FL 33604
247-12 901 803466580 EDWARDS MARJORIE DOREEN R R 4 BOX 42 MITCHELL IN 47446
247-12 901 803468339 JENKINSON EDDIE V 411 LIBERTY STREET WINONA MN 55987
247-12 901 803470376 JOHNSON REGINALD 1451 ELM AVENUE SEASIDE CA 93955
247-12 901 803470905 LEBERFINGER DEBRA 421 MAPLE AVENUE ALTOONA PA 16601
247-12 901 803474311 MARONEY DANIEL E 1836 OWENS ROAD LEESVILLE SC 29070
247-12 901 803474956 ZUNICH MICHAEL E 29839 HIGHWAY 97 NUCLA CO 81424
247-12 901 803476217 TUCKER FRANK L 270 CORRY RD BLACKSBURG SC 29702
247-12 901 803476738 HALSEL GARRY 4310 WEST BROADWAY LOUISVILLE KY 40211
247-12 901 803477132 WILLIAMS GARY L 8255 EAST 16TH ROAD ARGOS IN 46501
247-12 901 803478825 WOODS WILLIAM 216 SAND SPUR ROAD PELION SC 29123
247-12 901 803483403 RUIZ ERVING 67 PATERSON AVENUE PATERSON NJ 07501
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
802593772 108,000.00 108,000.00 0.00 01/06/2000 12/06/2029 353.26 07/06/2000 90.0 11.400 1,061.28
803034982 97,500.00 97,487.76 0.00 06/01/2000 05/01/2015 178.09 07/01/2000 65.0 15.600 1,279.74
803040914 22,400.00 22,291.87 0.00 05/01/2000 04/01/2010 117.11 07/01/2000 80.0 12.250 324.62
803102433 150,000.00 149,749.77 0.00 03/24/2000 02/24/2030 355.89 06/24/2000 75.7 8.950 1,201.54
803108752 38,000.00 37,801.13 0.00 04/03/2000 03/03/2015 176.15 07/03/2000 63.6 13.550 494.63
803127901 42,000.00 42,000.00 0.00 08/01/2000 07/01/2025 300.10 08/01/2000 80.0 13.250 481.61
803159102 25,000.00 24,995.01 0.00 06/01/2000 05/01/2015 178.09 07/01/2000 65.5 13.600 288.32
803186055 30,000.00 29,851.14 0.00 04/01/2000 03/01/2015 176.09 07/01/2000 84.8 14.100 401.54
803198274 27,400.00 27,253.58 0.00 06/01/2000 05/01/2020 238.09 08/01/2000 78.5 14.500 350.72
803230184 56,960.00 56,935.25 0.00 05/01/2000 04/01/2030 357.11 07/01/2000 85.9 13.250 641.24
803241173 36,800.00 36,800.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 80.0 13.750 428.76
803257252 62,000.00 61,950.34 0.00 05/21/2000 04/21/2030 357.76 07/21/2000 84.9 11.980 636.79
803276880 89,000.00 89,000.00 0.00 06/23/2000 05/23/2015 178.82 06/23/2000 80.9 11.150 857.68
803284124 25,000.00 24,990.78 0.00 06/01/2000 05/01/2030 358.09 07/01/2000 66.6 10.850 235.25
803292101 112,625.00 112,625.00 0.00 07/08/2000 06/08/2015 179.34 07/08/2000 85.0 11.250 1,093.88
803298090 36,465.00 36,465.00 0.00 07/08/2000 06/08/2030 359.34 07/08/2000 85.0 13.600 420.55
803303197 26,250.00 26,250.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 72.9 10.500 240.12
803309277 21,000.00 20,923.23 0.00 05/19/2000 04/19/2010 117.70 06/19/2000 52.5 14.900 337.52
803323211 292,500.00 292,429.23 0.00 05/20/2000 04/20/2015 177.73 06/20/2000 90.0 12.750 3,178.58
803345644 33,750.00 33,686.81 0.00 05/14/2000 04/14/2015 177.53 06/14/2000 75.0 12.700 420.38
803353143 43,650.00 43,650.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 88.3 12.500 465.86
803354414 25,500.00 25,500.00 0.00 08/01/2000 07/01/2025 300.10 08/01/2000 85.0 12.750 282.81
803358399 45,000.00 45,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 90.0 10.750 420.07
803365055 20,212.00 20,212.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 85.0 13.600 245.49
803368026 22,695.00 22,662.64 0.00 06/25/2000 05/25/2030 358.88 07/25/2000 85.0 12.500 242.21
803386978 105,000.00 105,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 89.6 10.900 992.01
803393487 34,000.00 34,000.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 85.0 13.600 392.12
803405489 32,000.00 32,000.00 0.00 07/19/2000 06/19/2020 239.70 07/19/2000 80.0 12.000 352.35
803407816 35,000.00 35,000.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 79.8 14.500 428.59
803408350 28,000.00 28,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 89.7 11.750 303.44
803409622 43,000.00 43,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.8 13.750 565.44
803411784 14,000.00 14,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.3 11.250 161.33
803419118 89,250.00 89,250.00 0.00 06/16/2000 05/16/2015 178.59 07/16/2000 85.0 10.960 847.26
803424308 700,000.00 700,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 44.3 11.600 7,513.29
803425735 21,450.00 21,450.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 65.0 12.250 224.77
803426303 27,500.00 27,500.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 81.8 11.750 298.02
803428804 115,200.00 115,200.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 80.0 13.600 1,328.58
803435585 29,970.00 29,910.30 0.00 06/08/2000 05/08/2015 178.32 07/08/2000 90.0 12.050 360.65
803436898 25,000.00 25,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 78.1 12.750 312.21
803438001 27,589.00 27,589.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 85.9 11.625 324.49
803439900 36,000.00 36,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 80.0 11.375 353.08
803441054 51,030.00 51,030.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 90.0 12.250 534.74
803442565 55,000.00 55,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 66.5 11.250 534.19
803444652 25,500.00 25,500.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 86.8 11.750 257.40
803450022 82,238.00 82,238.00 0.00 07/15/2000 06/15/2020 239.57 07/15/2000 85.5 12.250 919.88
803450170 35,785.00 35,785.00 0.00 06/22/2000 05/22/2020 238.78 06/22/2000 85.1 14.200 450.21
803451798 42,840.00 42,840.00 0.00 07/09/2000 06/09/2020 239.38 07/09/2000 85.6 13.000 501.90
803452275 52,700.00 52,700.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 78.6 12.500 562.44
803455054 74,000.00 74,000.00 0.00 06/03/2000 05/03/2015 178.16 07/03/2000 69.5 12.200 772.58
803460773 24,000.00 24,000.00 0.00 07/09/2000 06/09/2010 119.38 07/09/2000 80.0 13.250 361.89
803461441 59,000.00 59,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 78.6 11.850 600.08
803466580 37,000.00 37,000.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 69.8 9.775 318.57
803468339 66,100.00 66,100.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 89.9 12.000 679.91
803470376 35,000.00 35,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 80.2 11.375 370.24
803470905 44,800.00 44,800.00 0.00 07/20/2000 06/20/2030 359.74 07/20/2000 70.0 10.900 423.26
803474311 43,500.00 43,500.00 0.00 06/23/2000 05/23/2015 178.82 07/23/2000 75.0 15.250 616.29
803474956 50,000.00 50,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 64.5 10.250 544.98
803476217 35,000.00 35,000.00 0.00 07/14/2000 06/14/2025 299.54 07/14/2000 81.3 12.500 381.62
803476738 15,503.00 15,503.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 84.9 12.000 186.06
803477132 24,228.00 24,228.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.0 12.750 263.28
803478825 21,000.00 21,000.00 0.00 06/24/2000 05/24/2010 118.85 06/24/2000 57.5 14.900 337.52
803483403 76,000.00 76,000.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 80.0 13.750 885.49
</TABLE>
<PAGE>
<TABLE>
Page 2
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-12 901 803487503 ANDERSON SCOTT E 14206 SOUTH MARKS ROAD COLUMBIA STATION OH 44028
247-12 901 803487735 SMIRES JERRY DAVID 2413 COUNTY ROAD 4158 OVERTON TX 75684
247-12 901 803491364 ALTON THOMAS 87 FAIRVIEW LANE BURNSIDE KY 42519
247-12 901 803492644 COOPER KELLY R 246 HIGGINS NILES MI 49120
247-12 901 803497320 MONROE CARL E 106 FRY ROAD SABINSVILLE PA 16943
247-12 901 803498195 MORAN PETER 160 FAIR OAK DRIVE PLEASANT HILL CA 94523
247-12 901 803498229 TAYLOR PETER D 16204 HOYLAKE DRIVE ODESSA FL 33556
247-12 901 803498286 GREATHOUSE ANITA 1916 CHESTNUT STREET KENOVA WV 25530
247-12 901 803499763 TROUT BRIAN 824 TONKEY RD AUGRES MI 48703
247-12 901 803499854 FANT LOIS DIANE 1411 WHOOPING COURT UPPER MARLBOR MD 20774
247-12 901 803501303 COCHRAN WILLIAM D RD 2 BOX 5 OIL CITY PA 16301
247-12 901 803501386 HOLLIDAY DORISELLE A 5200 BERRYRIDGE TERRACE CHESTERFIELD VA 23832
247-12 901 803501857 JOHNSON CHRISTOPHE J 216 EAST 5TH STREET BLOOMSBURG PA 17815
247-12 901 803504547 CALO GIUSEPPE 7035 71ST PLACE FLUSHING NY 11385
247-12 901 803504745 PATILLO JACQUETTA W 6791 BELFIELD ROAD LACROSSE VA 23950
247-12 901 803505148 EPISCOPO EDWARD J 9106 LONG BEACH BOULEVARD TWNSHP OF LONG BEACH NJ 08008
247-12 901 803508647 DONALDSON ALBERTA J 219 SOUTH FIFTH STREET JACKSONVILLE BEACH FL 32250
247-12 901 803509157 PELLO ALFRED J 132 SOUTH HIGHLAND DRIVE PITTSTON PA 18640
247-12 901 803512532 JOHNSON GRAN SUZETTE 7 BRANDYWINE SQUARE EUCLID OH 44133
247-12 901 803512672 RANSOM DONALD R 107 MADGE LANE COOL RIDGE WV 25825
247-12 901 803514801 BUTLER GREGORY 54 RUTH ECORSE MI 48229
247-12 901 803517960 LEWIS GLADYS 3454 E 102ND STREET CLEVELAND OH 44104
247-12 901 803517978 MCCLURE SHAWN M 3333 NORTH SPRY ROAD DEPUTY IN 47230
247-12 901 803518943 LAY ROGER W 329 JENNINGS ROAD STATESVILLE NC 28625
247-12 901 803520550 HUMPHREY EDDIE 433 HOLLY PLACE WEST HEMPSTEAD NY 11552
247-12 901 803522606 JEFFERSON DOMINIC R 499 PINEBURR LN STONE MOUNTAIN GA 30087
247-12 901 803523018 SMITH CLINTON 1153 IRONWOOD DRIVE BRENTWOOD CA 94513
247-12 901 803525641 REINHART MICHAEL 703 COLLEGE PLACE COLLEGE POINT NY 11356
247-12 902 803526888 IOLLI TRUST GINO A 553 FORREST AVE BROCKTON MA 02881
247-12 901 803527084 HARTLEY EVERETTE D 4726 HOMESTEAD DRIVE MORGANTON NC 28655
247-12 901 803527530 SIMPSON TERRY 1117 TROWBRIDGE INDIANAPOLIS IN 46203
247-12 901 803527605 ISAACSON MARTIN J 103 DEMOPOLIS AVENUE STATEN ISLAND NY 10308
247-12 901 803527696 NAYLOR SANDRA POOLE 22 MILL ROAD WILMINGTON DE 19804
247-12 901 803528587 SPRAGUE TIMOTHY J 9065 WEST 49TH AVENUE ARVADA CO 80002
247-12 901 803530427 WAYNE MERLE O 5971 GLEN ARROW DRIVE MONTICELLO IN 47960
247-12 901 803531268 GHANNOUM WANDA Y 9160 WITT DETROIT MI 48209
247-12 901 803532480 MAI TUYET 11769 SUMMERGROVE COURT FOUNTAIN VALLEY CA 92708
247-12 901 803532928 BORDEN ADAM 1938 OAK STREET NEW ALBANY IN 47150
247-12 901 803535434 GREEN GLORIA 108 BABBS DRIVE HOT SPRINGS AR 71913
247-12 901 803535798 BRONSON DOUGLAS S 9187 OSMO ST KALEVA MI 49645
247-12 901 803537141 CONNELL DONNIE R 4765 BROOKHAVEN ROAD MACON GA 31206
247-12 901 803537257 RICHARDSON WILBERT E 18940 WISCONSIN DETROIT MI 48221
247-12 901 803537851 WENDEL JAMES J 13129 XAVIS ST NW COON RAPIDS MN 55448
247-12 901 803539196 STALLSWORTH EDDIE 2549 RR BOX 443 MOUNT VERNON KY 40456
247-12 901 803540202 JEFFERY DIEDRA 112 PETERS ROAD MIDWAY FL 32343
247-12 901 803540400 MCCLANAHAN JASON E 430 SOUTH HICKORY HILL ROA NORTH VERNON IN 47265
247-12 901 803541036 GAYHART DANFORD N 918 GORDON STREET STAUNTON VA 24401
247-12 901 803541895 SCOTT GLENDA 357 PEARL LANE WILLISTON SC 29853
247-12 901 803541937 WILLIAMS SUSAN P 240 LYNN DRIVE LEXINGTON NC 27292
247-12 901 803542026 DAVIS THELMA 2425 HIGHLAND STREET SOUTH SAINT PETERSBURG FL 33705
247-12 901 803542083 HOLLIDAY MELISSA KAYE 140 BENJAMIN ROAD GRAY COURT SC 29645
247-12 901 803542489 LANE CRAIG A 1176 S WESTLAKE BLVD #6 THOUSAND OAKS CA 91361
247-12 901 803543024 BERGER THOMAS HUDSON 360 LONG BRANCH DRIVE GRETNA VA 24557
247-12 901 803543149 MESEKE RICHARD W 1076 WILDA DRIVE WESTMINSTER MD 21157
247-12 901 803543834 GIBSON MICHELE 624 NORTH ILLINOIS AVENUE LITCHFIELD IL 62056
247-12 901 803544907 RITTENHOUSE RANDY 2107 LAURA DR TRAVERSE CITY MI 49686
247-12 901 803546753 LESOSKI ELEANOR 4834 CENTER GAGETOWN MI 48735
247-12 901 803548619 RICCIO DANIEL M 60 MERYL ROAD SOUTH WINDSOR CT 06074
247-12 901 803548940 RODRIGUEZ BEATRICE 144 WEST 17TH STREET HOLLAND MI 49423
247-12 901 803550276 RHODEN DONNA S 28 CEDAR HOLLOW ROAD EDGEFIELD SC 29824
247-12 901 803550367 RICHARDSON BETTYE J 12088 MONICA DETROIT MI 48204
247-12 901 803550698 RUSSELL CHERYL 31 RELDA STREET PLAINVIEW NY 11803
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803487503 54,500.00 54,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 89.6 11.500 636.66
803487735 28,000.00 28,000.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 80.0 13.500 320.72
803491364 29,250.00 29,207.22 0.00 07/07/2000 06/07/2020 239.31 09/07/2000 75.0 14.100 365.86
803492644 20,150.00 20,150.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 84.9 13.100 224.48
803497320 20,000.00 20,000.00 0.00 07/19/2000 06/19/2010 119.70 07/19/2000 50.0 12.250 289.84
803498195 31,500.00 31,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 75.6 13.750 367.01
803498229 47,500.00 47,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.8 11.000 539.88
803498286 44,000.00 44,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 80.0 13.250 495.34
803499763 85,150.00 85,150.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 65.0 14.900 1,069.87
803499854 229,500.00 229,500.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 90.0 12.000 2,360.67
803501303 40,800.00 40,800.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 80.0 10.875 384.70
803501386 102,000.00 102,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 85.0 11.500 1,010.10
803501857 78,750.00 78,750.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 75.0 10.250 705.68
803504547 55,900.00 55,900.00 0.00 06/26/2000 05/26/2020 238.92 06/26/2000 74.7 14.500 715.52
803504745 51,100.00 51,100.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 70.0 10.775 477.97
803505148 25,000.00 24,986.92 0.00 06/22/2000 05/22/2015 178.78 07/22/2000 74.2 14.600 343.08
803508647 123,900.00 123,900.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 80.9 13.000 1,370.58
803509157 66,000.00 66,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 42.3 9.750 699.18
803512532 41,250.00 41,250.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 75.0 12.000 424.30
803512672 47,700.00 47,700.00 0.00 06/22/2000 05/22/2015 178.78 06/22/2000 90.0 12.150 496.17
803514801 28,000.00 28,000.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 80.0 14.000 331.77
803517960 50,700.00 50,700.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 65.0 13.500 580.72
803517978 46,400.00 46,400.00 0.00 07/16/2000 06/16/2025 299.61 07/16/2000 80.0 12.150 493.85
803518943 77,850.00 77,850.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 90.0 13.000 861.18
803520550 62,000.00 62,000.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 85.9 12.850 678.58
803522606 83,200.00 83,200.00 0.00 07/19/2000 06/19/2030 359.70 07/19/2000 80.0 12.600 894.42
803523018 40,000.00 40,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 75.7 11.000 412.88
803525641 196,000.00 196,000.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 80.0 10.000 1,720.04
803526888 195,000.00 195,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 65.0 11.950 2,140.32
803527084 25,550.00 25,550.00 0.00 07/19/2000 06/19/2010 119.70 07/19/2000 70.0 11.875 364.72
803527530 45,000.00 44,723.77 0.00 07/13/2000 06/13/2030 359.51 08/13/2000 75.0 12.100 466.34
803527605 122,611.00 122,611.00 0.00 06/24/2000 05/24/2015 178.85 06/24/2000 85.0 13.400 1,394.76
803527696 112,500.00 112,500.00 0.00 07/20/2000 06/20/2015 179.74 07/20/2000 90.0 11.750 1,135.59
803528587 28,800.00 28,800.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 66.1 10.250 258.08
803530427 32,000.00 32,000.00 0.00 07/12/2000 06/12/2025 299.47 07/12/2000 80.0 12.500 348.91
803531268 49,300.00 49,300.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 85.0 12.250 516.61
803532480 96,000.00 96,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 62.9 12.250 1,167.65
803532928 55,200.00 55,200.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 80.0 11.850 561.43
803535434 23,400.00 23,400.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 65.0 11.750 236.20
803535798 59,200.00 59,200.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 80.0 14.900 743.82
803537141 16,245.00 16,245.00 0.00 06/24/2000 05/24/2010 118.85 06/24/2000 69.2 12.480 237.60
803537257 80,000.00 80,000.00 0.00 07/20/2000 06/20/2015 179.74 07/20/2000 80.0 11.900 816.74
803537851 27,000.00 27,000.00 0.00 07/16/2000 06/16/2020 239.61 07/16/2000 71.1 10.750 274.11
803539196 46,750.00 46,750.00 0.00 07/16/2000 06/16/2025 299.61 07/16/2000 85.0 12.250 501.04
803540202 24,000.00 23,865.78 0.00 07/01/2000 06/01/2010 119.11 08/01/2000 80.0 13.850 370.48
803540400 21,069.00 21,069.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 85.0 11.750 249.48
803541036 18,000.00 18,000.00 0.00 07/16/2000 06/16/2020 239.61 07/16/2000 85.0 11.300 189.48
803541895 45,000.00 45,000.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 90.0 12.750 519.22
803541937 28,500.00 28,500.00 0.00 07/13/2000 06/13/2020 239.51 07/13/2000 50.8 10.175 278.34
803542026 15,900.00 15,900.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 79.9 13.500 206.43
803542083 38,250.00 38,250.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 75.0 12.650 475.18
803542489 30,400.00 30,400.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 75.8 12.750 350.76
803543024 63,450.00 63,450.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 88.7 11.400 623.50
803543149 42,588.00 42,588.00 0.00 07/06/2000 06/06/2020 239.28 07/06/2000 89.6 13.150 503.51
803543834 54,170.00 54,170.00 0.00 07/08/2000 06/08/2015 179.34 07/08/2000 85.9 11.250 526.13
803544907 34,000.00 34,000.00 0.00 07/15/2000 06/15/2025 299.57 07/15/2000 85.0 12.250 364.39
803546753 35,100.00 35,100.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 55.7 9.625 369.17
803548619 20,170.00 20,170.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.9 12.350 227.03
803548940 32,600.00 32,600.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 52.5 9.150 265.83
803550276 52,800.00 52,781.08 0.00 07/09/2000 06/09/2030 359.38 09/09/2000 80.0 13.500 604.78
803550367 56,100.00 56,100.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 85.0 12.250 587.87
803550698 33,000.00 33,000.00 0.00 07/03/2000 06/03/2015 179.18 07/03/2000 75.5 12.350 403.52
</TABLE>
<PAGE>
<TABLE>
Page 3
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-12 901 803552256 CHURCH VICTOR ALLEN 9926 SHORT HOLLOW ROAD POUND VA 24279
247-12 901 803553510 KEMP MICHAEL J 27105 COUNTY ROAD 77 CALHAN CO 80808
247-12 901 803554104 ZSOLZAI ANN L 2747 BLACKMORE MAYVILLE MI 48744
247-12 901 803554146 OLSEN DONNA 31125 M-140 HIGHWAY COVERT MI 49043
247-12 901 803554989 LITTLE JIMMIE 211 E 107TH STREET CHICAGO IL 60628
247-12 901 803555192 BLOCK BRUCE L 1351 N BRANCIFORTE AVE SANTA CRUZ CA 95065
247-12 901 803555267 ABELL DANIEL J 605 WEST SCHOOL STREET FRANCISCO IN 47649
247-12 901 803555747 CLEWLEY TERRY G 42 CLEWLEY ROAD GLENBURN ME 04401
247-12 901 803556356 CHILDERS MICHAEL HC 81 BOX 1998 BARBOURVILLE KY 40906
247-12 901 803556372 ROTHENBERGER JAY 494 EAST PENN DRIVE EAST PENNSBORO TWP PA 17025
247-12 901 803556497 MECIUNAS JULIA M 109-111 GARFIELD AVENUE PROVIDENCE RI 02908
247-12 901 803556737 GREENBURG GERALD 144C HAPPY VALLEY RD PARKERSBURG WV 26150
247-12 901 803556836 BRILLIANT JO ELLEN BULL ROCK RD WEST BATH ME 04530
247-12 901 803557230 WOOTEN WYNETTE R 758 PRINCE SE GRAND RAPIDS MI 49507
247-12 901 803557636 MACKEY MONIQUE 161 SPOOK ROCK ROAD SUFFERN NY 10901
247-12 901 803559186 WILLIAMS MICHAEL D 216 E THOMAS LUDLOW IL 60949
247-12 901 803560564 BRITT EDWARD H 67 BROOKSIDE DRIVE GUNNISON CO 81230
247-12 901 803561141 MACLIN DEMARTIFER 236 MARY BROWN ROAD QUINCY FL 32351
247-12 901 803561927 HONEYCUTT GEORGE LEE 326 SUMTER STREET ATTALLA AL 35954
247-12 901 803562008 SOULE RODNEY J 598 METCALF DRIVE IMLAY CITY MI 48444
247-12 901 803562230 OSTEEN WENDY GAIL 2422 HUGH EDWARDS DRIVE JACKSONVILLE FL 32210
247-12 901 803562990 TINSLEY LILLIAN A 4703 SCHIELDS COURT PLANT CITY FL 33567
247-12 901 803563089 BOSLEY JEREMY R 121 BENJAMIN AVE SALISBURY MD 21804
247-12 901 803564251 COX NETTIE REE 1503 EAST IDA STREET TAMPA FL 33610
247-12 901 803564707 AUMPAVA MALIWON 1565 EAST 58TH STREET BROOKLYN NY 11234
247-12 901 803564988 MERKEL RICHARD A 39756 EAST COLORADO AVENUE BENNETT CO 80102
247-12 901 803566025 WARD PAUL M 501 BRELAND LANE NEW IBERIA LA 70560
247-12 901 803567247 WALLS JANE 820 WEST 7TH STREET OWENSBORO KY 42301
247-12 901 803567999 ORZECHOWSKI DENIS L 934 MOORE STREET TOLEDO OH 43608
247-12 901 803569136 DANYLCZUK STEPHAN A 168 MARION OAKS GOLF WAY OCALA FL 34473
247-12 901 803569425 JOHNSON-CROK BETTY 773 209TH STREET PASADENA MD 21122
247-12 901 803569714 CHILLIANIS WILLIAM G 1142 NORTH GROVE STREET VALLEY STREAM NY 11580
247-12 901 803569888 SAUSSER WILLIAM R 1407 PATTERSON AVENUE MCKEESPORT PA 15132
247-12 901 803570472 STROBHART BETTY 8432 PATTON DETROIT MI 48228
247-12 901 803571587 MOORE RICKEY G 826 WEST CONCORD ELKHART IN 46516
247-12 901 803572767 BROWN ANTOINE L 3732 BEEKMAN STREET CINCINNATI OH 46223
247-12 901 803572841 LALONDE LAWRENCE M 1530 E SUPERIOR ALMA MI 48801
247-12 901 803573179 TRUGLIO ALEXANDER 511 HIGH STREET CRANFORD NJ 07016
247-12 901 803575349 CALDWELL ANTHONY K 768 WESTVACO ROAD CAMDEN SC 29020
247-12 901 803575364 TOSELLA CINDY KAY 5826 82ND AVENUE NORTH PINELLAS PARK FL 33781
247-12 901 803575604 RAMIREZ CLAUDIA 1129 BRICK N TILE CIR STOCKTON CA 95206
247-12 901 803576370 WELCH VERNON 3200 HIGHLAND ST MUSKEGON HGTS CITY MI 49444
247-12 901 803576396 NOSAL ROBERT 59A STAFFORD STREET PLYMOUTH MA 02360
247-12 901 803576578 UNGURIAN F ANTHONY 16 YEAGER ROAD MOUNTAIN TOP PA 18707
247-12 901 803576610 WINDLESS SAMMY LEE 672 BRACEY PLACE LACROSSE VA 23950
247-12 901 803577782 NAHODIL RICHARD F 4740 EASTWOOD LANE HOLIDAY FL 34690
247-12 901 803578236 KITCHEN JOHN 2882 COUNTY ROAD 572 RAINSVILLE AL 35986
247-12 901 803579440 CULETON THOMAS M 701 COUNTY ROAD 25 OSWEGO NY 13126
247-12 901 803580661 THIELEN GAYNELLE H 837 PINECONE AVENUE CLEWISTON FL 33440
247-12 901 803581198 MURRELL RUTH ANN 4915 RALSTON AVE INDIANAPOLIS IN 46205
247-12 901 803581545 ABRAHAM DELORES 1891-1895 STATE STREET HAMDEN CT 06517
247-12 901 803581800 HEINBAUGH KEITH 7733 JAY DRIVE HARRISBURG PA 17112
247-12 901 803582022 WILLOUGHBY JIM A 2927 D AVENUE NEW CASTLE IN 47362
247-12 901 803582030 CANNON EDWARD R 222 SUNNY SLOPE DRIVE COWPENS SC 29330
247-12 901 803582055 VANDERPLUYM CORNELIUS J 639 BROADWAY BETHLEHEM PA 18015
247-12 901 803583426 LEAVITT RONALD LYNN 3030 MARSHALL LANE SPRING VALLEY CA 91977
247-12 901 803583814 GUILIANO MICHAEL 89 HOLLY BERRY COURT WEST NORTH FORT MYERS FL 33917
247-12 901 803585439 JEMISON ALDRICH 9206 STONEHOUSE STREET LIVONIA MI 48150
247-12 901 803585538 STAJDUHAR JOHN R 998 21 ROAD FRUITA CO 81521
247-12 901 803586858 MONTGOMERY AUGUSTUS 1 STAHL COURT MARLTON NJ 08053
247-12 901 803586957 SULLIVAN LARRY A 2390 N GURR ROAD MERCED CA 95340
247-12 901 803587609 GRUEN STEVEN D 3580 COUNTRY WALK DRIVE CINCINNATI OH 45248
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803552256 21,000.00 21,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 60.0 13.250 269.16
803553510 127,414.00 127,414.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.0 11.125 1,225.44
803554104 20,000.00 20,000.00 0.00 07/12/2000 06/12/2020 239.47 07/12/2000 38.4 11.000 206.44
803554146 52,500.00 52,500.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 70.0 9.375 436.67
803554989 33,000.00 32,871.92 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 33.0 14.400 401.48
803555192 87,500.00 87,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 75.9 11.525 868.17
803555267 42,500.00 42,500.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 85.0 10.400 385.59
803555747 39,200.00 39,200.00 0.00 07/13/2000 06/13/2025 299.51 07/13/2000 78.4 11.750 405.64
803556356 27,200.00 27,200.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 85.0 10.900 307.45
803556372 117,520.00 117,520.00 0.00 07/03/2000 06/03/2030 359.18 07/03/2000 60.2 12.990 1,299.09
803556497 31,600.00 31,600.00 0.00 06/24/2000 05/24/2020 238.85 06/24/2000 39.5 12.600 361.26
803556737 25,240.00 25,214.35 0.00 07/06/2000 06/06/2025 299.28 09/06/2000 80.0 12.000 265.83
803556836 59,100.00 59,100.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 64.9 10.150 525.21
803557230 15,000.00 15,000.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 32.6 11.150 171.90
803557636 33,600.00 33,600.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 81.3 13.400 403.26
803559186 40,800.00 40,800.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 80.0 13.750 475.37
803560564 63,750.00 63,750.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.0 12.000 655.74
803561141 76,500.00 76,500.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 85.0 11.150 737.21
803561927 59,500.00 59,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 13.350 766.57
803562008 65,500.00 65,500.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 69.5 8.650 650.78
803562230 27,000.00 27,000.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 42.1 12.100 279.81
803562990 23,800.00 23,772.69 0.00 06/15/2000 05/15/2015 178.55 07/15/2000 90.0 13.500 309.00
803563089 76,500.00 76,448.93 0.00 07/20/2000 06/20/2015 179.74 09/20/2000 85.0 11.000 728.53
803564251 30,500.00 30,500.00 0.00 07/19/2000 06/19/2010 119.70 07/19/2000 46.9 10.800 416.69
803564707 55,000.00 55,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 89.8 11.250 534.19
803564988 80,000.00 80,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.2 11.750 807.53
803566025 56,000.00 56,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 80.0 12.400 593.32
803567247 17,200.00 17,200.00 0.00 07/15/2000 06/15/2015 179.57 07/15/2000 80.1 9.750 182.21
803567999 18,750.00 18,750.00 0.00 07/20/2000 06/20/2015 179.74 07/20/2000 75.0 12.250 228.06
803569136 14,250.00 14,250.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 90.0 11.500 166.47
803569425 12,570.00 12,570.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.9 13.000 139.05
803569714 39,500.00 39,500.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 78.6 12.525 449.47
803569888 28,500.00 28,500.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 75.0 10.750 319.47
803570472 51,000.00 51,000.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 75.0 12.000 524.59
803571587 37,500.00 37,500.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 75.0 12.000 385.73
803572767 46,750.00 46,750.00 0.00 07/08/2000 06/08/2030 359.34 07/08/2000 85.0 12.850 511.67
803572841 57,800.00 57,800.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 85.0 10.400 524.40
803573179 192,000.00 192,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 80.0 11.850 1,952.80
803575349 33,150.00 33,150.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 85.0 13.900 409.82
803575364 16,200.00 16,200.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 77.2 10.500 179.07
803575604 34,580.00 34,580.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 71.4 11.250 362.83
803576370 57,600.00 57,594.76 0.00 08/01/2000 07/01/2015 180.10 10/01/2000 80.0 12.650 621.45
803576396 22,500.00 22,415.65 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 78.5 12.975 284.31
803576578 39,000.00 39,000.00 0.00 07/19/2000 06/19/2010 119.70 07/19/2000 86.1 10.900 535.02
803576610 18,000.00 18,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 60.0 10.375 197.58
803577782 18,708.00 18,708.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 84.9 11.400 217.36
803578236 72,250.00 72,250.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 14.000 856.07
803579440 30,000.00 30,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 81.8 10.750 336.28
803580661 28,000.00 28,000.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 74.6 10.025 270.67
803581198 14,500.00 14,500.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 29.5 9.625 152.51
803581545 64,000.00 64,000.00 0.00 07/16/2000 06/16/2020 239.61 07/16/2000 64.9 10.250 628.25
803581800 84,000.00 84,000.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 75.0 10.900 793.61
803582022 31,500.00 31,500.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 31.5 10.500 348.20
803582030 29,750.00 29,750.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 85.0 12.750 371.53
803582055 47,250.00 47,250.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 75.0 10.900 446.41
803583426 81,306.00 81,306.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 90.0 11.250 789.69
803583814 31,500.00 31,500.00 0.00 07/13/2000 06/13/2020 239.51 07/13/2000 75.0 14.250 397.44
803585439 35,000.00 35,000.00 0.00 07/16/2000 06/16/2020 239.61 07/16/2000 89.7 10.750 355.33
803585538 33,132.00 33,132.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 74.9 14.000 412.00
803586858 360,000.00 360,000.00 0.00 07/02/2000 06/02/2015 179.15 07/02/2000 75.0 13.700 4,180.21
803586957 43,300.00 43,300.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.6 11.500 505.83
803587609 66,000.00 66,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 79.0 11.250 760.55
</TABLE>
<PAGE>
<TABLE>
Page 4
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-12 901 803587724 ZORNES MARY B 125 SHERMAN STREET DAYTON OH 45403
247-12 901 803588110 JONES DEBRA P 1291 E 186TH CLEVELAND OH 44110
247-12 901 803589316 POUNDS PAUL E 1221 SOUTH 17TH STREET TERRE HAUTE IN 47802
247-12 901 803589381 DOTY JOHN D 2304 HALLS GROVE ROAD GAMBRILLS MD 21054
247-12 901 803589456 BUTLER ROBIN L 3325 SOUTH EMERSON STREET ENGLEWOOD CO 80110
247-12 901 803589480 ERICKSON JEFFREY R 530 ORCHID LANE NORTH PLYMOUTH MN 55447
247-12 901 803589654 NERI ENRIQUE 1330 EAST BRIDGE STREET BRIGHTON CO 80601
247-12 901 803590579 JOHNSON LOTTIE MASON 243 BOWEN RD EMPORIA VA 23847
247-12 901 803590983 GREEN LAWRENCE S 809 SOUTH COCHRAN CHARLOTTE MI 48813
247-12 901 803591049 CASELLE ACHILLE 60 NUTMEG ROAD TWNSHP OF ABERDEEN NJ 07747
247-12 901 803591866 GRAY LEWIS ARNITA LOUISE 4818 NORTH NORWALDO INDIANAPOLIS IN 46205
247-12 901 803592328 WERNER AGNES H 414 SPRING AVENUE LUTHERVILLE TIMO MD 21093
247-12 901 803592336 AXELSON THOMAS M 107 VILLA CREST DRIVE CRESTVIEW FL 32536
247-12 901 803594027 FOSTER ROBERT L 1066 SHEERER ROAD LAKE ARIEL PA 18436
247-12 901 803594274 OLDEN THOMAS M 13650 OLD ANNAPOLIS RD MT AIRY MD 21771
247-12 901 803594357 LEE CHRISTOPHE M 204 12TH STREET LUCERNEMINES PA 15754
247-12 901 803594563 GERVAIS CHRISTOPHE 313 SAINT MARYS AVENUE STATEN ISLAND NY 10305
247-12 901 803595297 ABEYTA CARLOS LOUIS 838 ZION DRIVE COLORADO SPRINGS CO 80910
247-12 901 803595636 MUSSARI ORESTEN N 400 ACADEMY STREET PECKVILLE PA 18452
247-12 901 803595669 HUBBARD DEBRA 2918 SHERIDAN AVE ST LOUIS MO 63106
247-12 901 803596584 OLSON LYNN M 44 23RD AVE NORTHEAST MINNEAPOLIS MN 55418
247-12 901 803596915 GAEBELEIN MICHAEL R 285 WEST GLENDALE ROAD BEDFORD OH 44146
247-12 901 803596923 TOURVILLE JODY J 67 DICKSON DRIVE PLYMOUTH MA 02360
247-12 901 803597152 SELLERS STASON A HC 63 BOX 6A MCALISTERVILLE PA 17049
247-12 901 803597947 BLACK PAUL S 3708 SOUTHEAST 2ND PLACE CAPE CORAL FL 33904
247-12 901 803598101 SHARPE RONALD 256 SKYLINE ROSCOMMON MI 48653
247-12 901 803598549 MARCH TODD R 375 PEACH FRUITPORT MI 49415
247-12 901 803599497 EITEL KENNY D 10251 DETRICK JORDON PIKE NEW CARLISLE OH 45344
247-12 901 803599703 BARAJAS EDUARDO C 1809 BLUEHAVEN COURT SAN DIEGO CA 92154
247-12 901 803600998 MCCANN ROBERT T 10 FOSTER WAY EAST GREENWICH RI 02818
247-12 901 803601434 DAUDIGAN PATRICK J 774 58TH AVENUE NORTHEAST SAINT PETERSBURG FL 33703
247-12 901 803601442 KERBYSON SUE K 3696 HILLTOP DR LAPEER MI 48446
247-12 901 803601517 ADAMS HAROLD C 1104 SOUTHEAST 5TH AVENUE CAPE CORAL FL 33990
247-12 901 803601525 ALMENARES CARELIA 5225 WARREN STREET NAPLES FL 34113
247-12 901 803601616 SOBEK THADDEUS J 1619 ANNETTE AVENUE LIBRARY PA 15129
247-12 901 803601848 ROSS ROBIN A 1104 EDGEWOOD DRIVE DUNCANSVILLE PA 16635
247-12 901 803601962 LEE HENRIETTA 111 HENRY DRIVE GRETNA FL 32332
247-12 901 803602044 ANDRUS ROBERT L 9620 LOCUST AVENUE NEWAYGO MI 49337
247-12 901 803602226 MCNALLY LISA A 22 HEIDI ROAD DELTA PA 17314
247-12 901 803603570 MULLEN STEPHEN J 1215 CASCADE COURT FORT COLLINS CO 80521
247-12 901 803603810 WATSON MICHAEL 19127 COLORADO ROSEVILLE MI 48066
247-12 901 803604057 OAKES GARY D 1535 BEASON STREET BALTIMORE MD 21230
247-12 901 803604917 DELGADO MARIA FATIMA 38 COLUMBIA ROAD NORTH ANDOVER MA 01845
247-12 901 803604933 WILLIAMS THOMAS D 1621 9 1/2 MILE ROAD CANTONMENT FL 32533
247-12 901 803605625 CARTER D BRIAN 800 RIDGE DR MARENGO IL 60152
247-12 901 803606813 MACE MARVIN H RR 1 BOX 144 DALMATIA PA 17017
247-12 901 803606896 TRADER DENISE 1041 FACTORY STREET CLARKSBURG WV 26301
247-12 901 803607878 GIARDINA MICHAEL 2460 SYCAMORE AVENUE WANTAGH NY 11793
247-12 901 803609296 LAMPKIN JAMES M 4390 DUBOIS PLACE WASHINGTON DC 20019
247-12 901 803609692 DOTY DONALD D 26461 HILLCREST LANE LAKE ARROWHEAD CA 92352
247-12 901 803609718 KIRBY TIMOTHY 2517 4TH AVENUE NORTH GREAT FALLS MT 59401
247-12 901 803610005 BROWN KAREN L 604 16TH AVENUE WEST PALMETTO FL 34221
247-12 901 803610146 PERENICH GREGORY J 15740 MUIRFIELD DRIVE ODESSA FL 33556
247-12 901 803610708 MCFARLAND LINDA 812 NORTH BUTLER OKLAHOMA CITY OK 73150
247-12 901 803610765 WILLIAMS RICK D 961 SOUTH SHARPE STREET BOONEVILLE AR 72927
247-12 901 803610880 HOLMAN MICHAEL E 10303 150TH AVE COURT EAST PUYALLUP WA 98374
247-12 901 803611029 MONTAGUE JAMES 5340 SPRING CREEK DR PRESCOTT MI 48756
247-12 901 803612126 KEOWN DONNIE R 501 PUMP HOUSE ROAD MURPHYSBORO IL 62966
247-12 901 803612225 DAUGHERTY DAVID W 102 REED STREET FARMVILLE VA 23901
247-12 901 803612639 WALDRAFF DONALD 2126 CLINTON STREET BENNINGTON NY 14011
247-12 901 803612878 RISSINGER JODI L 1306 STATE ROAD DUNCANNON PA 17020
247-12 901 803614569 TAPP WILLIAM A 2744 WOLF PEN ROAD SULPHUR KY 40070
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803587724 39,000.00 38,972.37 0.00 07/13/2000 06/13/2015 179.51 09/13/2000 63.9 10.750 364.06
803588110 46,200.00 46,200.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 70.0 11.750 466.35
803589316 12,500.00 12,500.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 35.7 11.500 146.02
803589381 95,000.00 95,000.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 80.5 10.500 1,050.13
803589456 30,000.00 30,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 74.3 13.750 367.62
803589480 30,000.00 30,000.00 0.00 07/19/2000 06/19/2020 239.70 07/19/2000 83.1 11.250 314.78
803589654 11,500.00 11,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 51.8 11.125 131.61
803590579 52,500.00 52,500.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 75.0 9.750 451.06
803590983 25,450.00 25,222.97 0.00 06/27/2000 05/27/2010 118.95 07/27/2000 83.3 13.350 385.27
803591049 40,800.00 40,800.00 0.00 07/06/2000 06/06/2020 239.28 07/06/2000 69.3 12.600 466.43
803591866 35,000.00 35,000.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 58.3 10.500 320.16
803592328 21,120.00 21,120.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 53.3 12.250 256.88
803592336 107,790.00 107,790.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 80.9 13.100 1,200.80
803594027 160,650.00 160,650.00 0.00 07/08/2000 06/08/2015 179.34 07/08/2000 85.0 12.250 1,683.45
803594274 100,500.00 100,500.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 64.8 12.650 1,084.30
803594357 32,000.00 32,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 80.0 12.750 399.63
803594563 25,000.00 24,989.13 0.00 06/23/2000 05/23/2015 178.82 07/23/2000 89.9 13.400 322.92
803595297 99,450.00 99,450.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 85.0 12.000 1,022.96
803595636 19,400.00 19,400.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 76.5 10.875 198.60
803595669 24,000.00 24,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 76.1 12.750 260.81
803596584 25,000.00 25,000.00 0.00 07/02/2000 06/02/2015 179.15 07/02/2000 22.7 12.325 305.29
803596915 101,700.00 101,700.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 90.0 11.000 968.51
803596923 40,108.00 40,108.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 89.9 13.350 479.94
803597152 76,950.00 76,950.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 90.0 12.000 791.52
803597947 61,500.00 61,500.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 50.1 8.075 454.48
803598101 60,000.00 60,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 75.0 13.250 675.46
803598549 67,150.00 67,150.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 81.8 14.250 808.95
803599497 170,000.00 170,000.00 0.00 07/19/2000 06/19/2030 359.70 07/19/2000 85.0 12.850 1,860.63
803599703 24,000.00 24,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.9 11.875 286.11
803600998 460,500.00 460,500.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 80.0 11.000 4,385.45
803601434 11,560.00 11,560.00 0.00 07/16/2000 06/16/2010 119.61 07/16/2000 83.5 10.875 158.42
803601442 32,700.00 32,700.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 78.8 13.400 371.98
803601517 37,500.00 37,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 82.3 12.725 406.78
803601525 53,500.00 53,500.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 64.4 9.525 450.83
803601616 124,000.00 123,178.58 0.00 07/12/2000 06/12/2020 239.47 08/12/2000 80.0 9.250 1,135.67
803601848 196,000.00 195,429.96 0.00 07/12/2000 06/12/2020 239.47 09/12/2000 80.0 9.150 1,782.42
803601962 64,600.00 64,600.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 85.0 11.750 652.08
803602044 64,800.00 64,800.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 90.0 11.250 629.38
803602226 37,000.00 37,000.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 79.3 10.000 324.70
803603570 62,900.00 62,900.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 89.7 12.000 692.58
803603810 76,500.00 76,500.00 0.00 07/20/2000 06/20/2030 359.74 07/20/2000 85.0 13.600 882.26
803604057 72,000.00 72,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.7 12.150 748.92
803604917 25,000.00 25,000.00 0.00 07/03/2000 06/03/2015 179.18 07/03/2000 84.5 14.700 310.13
803604933 123,503.00 123,503.00 0.00 07/08/2000 06/08/2015 179.34 07/08/2000 80.0 13.500 1,414.62
803605625 45,000.00 45,000.00 0.00 07/13/2000 06/13/2020 239.51 07/13/2000 75.6 11.850 490.79
803606813 54,400.00 54,400.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 78.8 11.850 553.29
803606896 85,000.00 84,939.78 0.00 07/09/2000 06/09/2030 359.38 09/09/2000 85.0 10.750 793.46
803607878 134,000.00 133,603.97 0.00 07/05/2000 06/05/2015 179.24 08/05/2000 60.9 11.400 1,316.78
803609296 71,250.00 71,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.0 12.250 746.63
803609692 172,100.00 172,100.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 77.1 12.100 1,783.50
803609718 65,000.00 65,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 79.7 11.625 764.50
803610005 76,000.00 76,000.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 80.0 9.450 636.28
803610146 39,500.00 39,500.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 81.9 13.850 486.89
803610708 45,050.00 45,050.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.0 11.250 437.55
803610765 25,000.00 25,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 75.7 12.000 275.27
803610880 25,000.00 24,993.18 0.00 08/01/2000 07/01/2015 180.10 10/01/2000 88.6 11.500 247.57
803611029 27,300.00 27,300.00 0.00 07/02/2000 06/02/2015 179.15 07/02/2000 65.0 15.550 357.23
803612126 22,689.00 22,689.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.2 13.350 292.32
803612225 68,000.00 68,000.00 0.00 07/19/2000 06/19/2030 359.70 07/19/2000 85.0 11.400 668.21
803612639 79,650.00 79,650.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 90.0 11.500 788.77
803612878 32,000.00 32,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 77.3 13.500 415.46
803614569 28,500.00 28,500.00 0.00 07/12/2000 06/12/2020 239.47 07/12/2000 81.0 13.100 335.93
</TABLE>
<PAGE>
<TABLE>
Page 5
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-12 901 803615079 SHORT JAMES A 5 AMBURGEY LANE ROBINETTE WV 25606
247-12 901 803615566 CANDELARIA MARTA I 3359 W 33RD ST CLEVELAND OH 44109
247-12 901 803616713 WILSON HAROLD H 5697 BOUNDARY AVENUE ROCK HALL MD 21661
247-12 901 803617463 NORMAN MYRIAM 1732 TINKER DRIVE LUTZ FL 33549
247-12 901 803618677 FOSTER JOSEPH J 8227 RIVERBOAT DRIVE TAMPA FL 33637
247-12 901 803619055 GOOLSBY MYRTICE O 2860 MARGARET DRIVE MACON GA 31206
247-12 901 803619709 KOUGH RUSSELL W 3231 YORKTOWN STREET SARASOTA FL 34231
247-12 901 803619790 WASLOWICZ DAWN 6428 WOODLAND LANE NEW PORT RICHEY FL 34653
247-12 901 803623941 FOURNIER MARY N 1900 SILVER LAKE ROAD BLACK BROOK NY 12912
247-12 901 803624493 DEHART RUSSELL FRANK 630 SOUTH ANNABELLE COURT FRUITA CO 81521
247-12 901 803625284 ADKINS MICHAEL E 4056 BISHOP ROAD DRYDEN MI 48428
247-12 901 803625466 MANNO ANTHONY V 30 ARBOR AVE BOROUGH OF ROCKAWA YNJ 07866
247-12 901 803626480 RANDLE JACQUELINE 4217 AUBURN ROAD MEMPHIS TN 38109
247-12 901 803626589 MORROW RICHARD E 1800 42ND AVENUE NORTH SAINT PETERSBURG FL 33714
247-12 901 803626670 GODFREY TAMMY L 431 THIRD STREET ELYRIA OH 44035
247-12 901 803627363 RUTAN BEN W 35837 NORTH 12TH STREET PHOENIX AZ 85027
247-12 901 803627785 KORTH JAMES F 5233 N 48 ST MILWAUKEE WI 53218
247-12 901 803628023 COTTRILL EDITH M 557 ADAMS STREET MARION OH 43302
247-12 901 803628072 BRADLEY JAMES 16213 LILAC DETROIT MI 48221
247-12 901 803628171 THORNTON JAY 619 HAYNES DRIVE MURFREESBORO TN 37130
247-12 901 803628643 BASILONE JOSEPH W 19505 QUESADA AVENUE #1527 PORT CHARLOTTE FL 33948
247-12 901 803628999 AYRES RANDALL W 3376 BOUNDARY STREET SAN DIEGO CA 92104
247-12 901 803629203 MURPHY SHANNON D 2 ROUTE BOX 252-8 PERRY FL 32347
247-12 901 803629385 BROWN HENRIETTA 6120 CHURCH RD CENTREVILLE IL 62207
247-12 901 803629484 MOWRY DELBERT E 208 SOUTH DIAMOND STREET MOUNT PLEASANT PA 15666
247-12 901 803629948 MINTER LEWIS 380 DICK AND WILLIE AVE MARTINSVILLE VA 24112
247-12 901 803630581 GUERRERO ELIAS M 1417 W CENTRAL SANTA ANA CA 92704
247-12 901 803630698 CORDANI JOSEPH D 306 TREE ROAD CENTEREACH NY 11720
247-12 901 803630714 CREIGHTON DENNIS BRUCE 1911 WILLS ROAD BALTIMORE MD 21222
247-12 901 803631225 GRADY CAROLYN J 935 W SILVER CREEK ROAD GILBERT AZ 85233
247-12 901 803631795 SHAFER JOEL THOMAS 503 NINTH STREET MATAMORAS PA 18336
247-12 901 803632371 TOMSIC MARK 260 PARRIS ROAD COWPENS SC 29330
247-12 901 803632470 LEBLANC BRYAN L KENNISTON LANE BRIDGTON ME 04009
247-12 901 803632769 VALKO VICTORIA LEAH 1296 EAST LAKE DRIVE NOVI MI 48377
247-12 901 803633411 TAYLOR MARIE 46 TOTH AVENUE COATESVILLE PA 19320
247-12 901 803634948 BEAVER KATHY D 3001 N.MYERS STREET CHARLOTTE NC 28205
247-12 901 803635556 DYESS GEORGE H 1206 BONNER ROAD SANDERSVILLE MS 39477
247-12 901 803636083 DAHMES RONALD M 3 NE 164 PINE BAY ROAD CROSSLAKE MN 56442
247-12 901 803636448 COOPER SWANEY L 3610 EAST 113TH STREET CLEVELAND OH 44105
247-12 901 803638576 SELDON DONALD E 13505 GREINER DETROIT MI 48205
247-12 901 803639475 CLARK EDWARD 87 WOODLAND DRIVE EAST ISLIP NY 11730
247-12 901 803640549 MORABITO J0HN A 2332 HAYSON AVENUE PITTSBURGH PA 15220
247-12 901 803641349 PACANOWSKI LEWIS A 451 STOCKBRIDGE BUFFALO NY 14215
247-12 901 803642065 BOOTH KRISTOPHER 1043 MARTINSTEIN AVENUE BAYSHORE NY 11706
247-12 901 803644566 JOHNSON LAWRENCE N 2005 6TH PLACE SOUTHWEST LARGO FL 33770
247-12 901 803644798 BECK BRETT A 4936 SOUTH CRYSTAL STREET AURORA CO 80015
247-12 901 803644996 KROMAREK VINCENT L 3212 6TH AVENUE NORTH GREAT FALLS MT 59401
247-12 901 803645340 YASENCHAK JOHN 185 CHESTNUT STREET PLYMOUTH PA 18651
247-12 901 803645621 BITTEL JAMES F 7254 FRANKLIN ROAD CRANBERRY TWP PA 16066
247-12 901 803645720 JASPER DAVID C 44 BIG SKY DRIVE HAMILTON GA 31811
247-12 901 803645944 GAGNON JANE 16 WESTERN AVENUE WATERVILLE ME 04901
247-12 901 803647874 HOWARD STEVE D 3310 BROWNTOWN ROAD WEST HUNTINGTON AR 72940
247-12 901 803649037 BALLARD ROSALIND D 19155 LENORE DETROIT MI 48219
247-12 901 803649565 JOHNS MICHAEL J 763 WEST COUNTY ROAD B2 ROSEVILLE MN 55113
247-12 901 803650886 LOTITO RICHARD 170 HOPKINS AVENUE STATEN ISLAND NY 10306
247-12 901 803650936 STONE ANGELA M 164 BRANCH BROOK RUN WELLS ME 04090
247-12 901 803651439 GLEASON DARRELL 13825 HAYNES ROAD DOVER FL 33527
247-12 901 803651942 PEDERSON ANDREW J 15650 HERMAN STREET CLEARWATER FL 33760
247-12 901 803652171 CHANEY MAY 8798 WEST PLYMOUTH LITTLETON CO 80128
247-12 901 803653682 SAWCHUK RICHARD E 14957 BROOKRIDGE BOULEVARD BROOKSVILLE FL 34613
247-12 901 803653724 GORDON FLORA GILBERT 2096 64TH AVENUE SOUTH SAINT PETERSBURG FL 33712
247-12 901 803654169 ROY NINON 3031 PRESTIGE DRIVE CLEARWATER FL 33759
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803615079 36,000.00 36,000.00 0.00 06/26/2000 05/26/2015 178.92 06/26/2000 80.0 12.750 391.21
803615566 50,400.00 50,400.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 80.0 11.600 502.96
803616713 110,500.00 110,500.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 85.0 9.400 921.09
803617463 18,785.00 18,785.00 0.00 07/13/2000 06/13/2020 239.51 07/13/2000 90.0 11.375 198.71
803618677 13,438.00 13,438.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 90.0 11.125 153.79
803619055 20,000.00 20,000.00 0.00 07/03/2000 06/03/2015 179.18 07/03/2000 58.8 11.475 233.33
803619709 62,000.00 61,365.16 0.00 07/09/2000 06/09/2020 239.38 08/09/2000 60.7 8.575 541.00
803619790 59,200.00 59,200.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 80.0 12.400 627.23
803623941 35,000.00 35,000.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 47.6 11.750 353.29
803624493 37,000.00 37,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 89.1 11.500 432.23
803625284 39,000.00 39,000.00 0.00 07/05/2000 06/05/2020 239.24 07/05/2000 83.9 14.700 504.93
803625466 44,059.00 44,059.00 0.00 07/05/2000 06/05/2020 239.24 07/05/2000 84.8 12.850 511.49
803626480 68,000.00 68,000.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 76.4 12.350 717.83
803626589 67,000.00 67,000.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 83.7 10.275 601.63
803626670 25,000.00 25,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 34.7 9.875 266.74
803627363 82,700.00 82,700.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 75.3 11.000 853.62
803627785 40,000.00 40,000.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 80.0 12.750 434.68
803628023 35,200.00 35,200.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 80.0 9.275 290.22
803628072 18,000.00 18,000.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 75.0 11.875 183.42
803628171 100,800.00 100,800.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 80.0 12.650 1,087.54
803628643 22,400.00 22,400.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 65.8 13.250 252.17
803628999 38,000.00 38,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 89.1 11.750 383.58
803629203 19,000.00 19,000.00 0.00 07/16/2000 06/16/2010 119.61 07/16/2000 63.3 12.250 275.35
803629385 71,400.00 71,400.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 85.0 12.600 767.57
803629484 61,000.00 60,824.89 0.00 07/12/2000 06/12/2020 239.47 09/12/2000 78.7 9.250 558.68
803629948 12,000.00 12,000.00 0.00 07/12/2000 06/12/2010 119.47 07/12/2000 63.1 10.875 164.45
803630581 40,000.00 40,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 86.0 11.500 426.57
803630698 79,665.00 79,665.00 0.00 07/19/2000 06/19/2020 239.70 07/19/2000 90.0 10.650 803.40
803630714 13,830.00 13,830.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.6 13.875 162.50
803631225 44,000.00 44,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 79.9 10.750 410.73
803631795 31,200.00 31,200.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 89.8 10.500 344.88
803632371 29,250.00 29,250.00 0.00 07/19/2000 06/19/2025 299.70 07/19/2000 68.0 14.500 363.33
803632470 75,000.00 75,000.00 0.00 07/25/2000 06/25/2030 359.90 07/25/2000 75.0 11.650 751.31
803632769 143,500.00 143,500.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 70.0 9.875 1,246.08
803633411 45,000.00 44,926.20 0.00 07/19/2000 06/19/2025 299.70 09/19/2000 75.0 9.375 389.26
803634948 77,902.00 77,902.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 76.3 7.950 568.90
803635556 47,250.00 47,250.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 75.0 14.250 637.20
803636083 123,600.00 123,600.00 0.00 07/16/2000 06/16/2020 239.61 07/16/2000 84.9 11.750 1,339.46
803636448 49,500.00 49,500.00 0.00 07/20/2000 06/20/2030 359.74 07/20/2000 77.3 10.625 457.43
803638576 66,600.00 66,600.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 90.0 12.600 715.97
803639475 32,000.00 32,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 84.6 13.625 418.13
803640549 47,555.00 47,555.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 89.8 11.400 503.87
803641349 45,000.00 45,000.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 75.0 10.650 416.69
803642065 28,500.00 28,500.00 0.00 07/16/2000 06/16/2020 239.61 07/16/2000 85.9 12.250 318.79
803644566 36,000.00 36,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 89.7 10.425 396.27
803644798 66,900.00 66,900.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 84.9 14.750 868.60
803644996 28,500.00 28,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 89.9 11.750 287.68
803645340 67,575.00 67,067.57 0.00 07/16/2000 06/16/2015 179.61 08/16/2000 85.0 10.650 625.73
803645621 79,000.00 79,000.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 65.8 8.525 779.10
803645720 35,000.00 35,000.00 0.00 07/13/2000 06/13/2020 239.51 07/13/2000 86.9 11.500 373.25
803645944 63,300.00 63,300.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 65.9 11.250 614.81
803647874 79,200.00 79,200.00 0.00 07/06/2000 06/06/2030 359.28 07/06/2000 90.0 13.850 929.02
803649037 24,300.00 24,300.00 0.00 07/13/2000 06/13/2020 239.51 07/13/2000 79.9 13.500 293.39
803649565 62,934.00 62,934.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.0 12.600 779.78
803650886 65,000.00 65,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 69.9 9.750 688.59
803650936 59,500.00 59,500.00 0.00 07/15/2000 06/15/2030 359.57 07/15/2000 79.9 11.000 566.63
803651439 25,000.00 25,000.00 0.00 07/20/2000 06/20/2010 119.74 07/20/2000 85.6 10.875 342.61
803651942 18,000.00 18,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 83.6 11.000 204.59
803652171 21,500.00 21,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 90.0 11.750 217.02
803653682 47,600.00 47,600.00 0.00 07/19/2000 06/19/2025 299.70 07/19/2000 85.0 12.125 505.74
803653724 44,000.00 44,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 68.7 8.900 443.66
803654169 40,000.00 40,000.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 84.4 10.875 451.50
</TABLE>
<PAGE>
<TABLE>
Page 6
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-12 901 803654185 CLARK JETHRO 1552 NORTHEAST 5TH PLACE GAINESVILLE FL 32641
247-12 901 803654250 THOMAS SHIRLEY RT 2 BOX 337 EVERGREEN AL 36401
247-12 901 803655000 WOJCIECHOWSK BERNARD ANTH 3712 FIVE POINTS RD RINER VA 24149
247-12 901 803655125 BERANEK CHRISTINA L 2817 UNION ST MADISON WI 53704
247-12 901 803655687 THOMAS DEBRA JEAN 727 CHAMBERLAIN BOULEVARD WAUCHULA FL 33873
247-12 901 803655828 EFIRD LANCE LEE 114 COTTONWOOD STREET LAKE JACKSON TX 77566
247-12 901 803656461 DIAKUN EUGENE 76 EAST HITCHCOCK AVENUE HEMPSTEAD NY 11001
247-12 901 803656644 WILLIAMS BARBARA JEAN 6606 41ST STREET COURT NW GIG HARBOR WA 98335
247-12 901 803656875 ROBINSON WILLIAM RUSSELL 1025 LAKEVIEW DRIVE STAFFORD VA 22554
247-12 901 803657113 JONES JOHN W 1185 14TH AVENUE NORTH NAPLES FL 34102
247-12 901 803658723 MALLORY PATRICIA A 1205 OAK ST SW WARREN OH 44185
247-12 901 803658921 PLANTE JAMES M 876 RIVER STREET TROY NY 12180
247-12 901 803659820 BEADLING BRUCE W 4327 SKYCREST DR NW CANTON OH 44718
247-12 901 803659945 BRADAC FRED 9701 RAYMOND DR BELLEVILLE IL 62223
247-12 901 803662741 VORE JERRY 1041 DEBOLT AVENUE UNION CITY IN 47390
247-12 901 803664499 RUTHERFORD BETTY JOE 5136 ELENOR ST INDIANAPOLIS IN 46203
247-12 901 803665884 AVGERINOS ANDREAS V 142 W SCHREYER PL COLUMBUS OH 43214
247-12 901 803665991 MAYBERRY GRANT E 18327 LAPPANS ROAD BOONSBORO MD 21713
247-12 901 803666676 COLLETTE EDWARD O 4552 PARSHVILLE ROAD YONGES ISLAND SC 29449
247-12 901 803666858 STONE PATRICK 104 RICHTER DRIVE LADSON SC 29456
247-12 901 803667336 THOMPSON JUANITA 920 17TH STREET SOUTH SAINT PETERSBURG FL 33712
247-12 901 803667823 KENNEDY JACQUELINE 505 EAST MOORE STREET OLANTA SC 29114
247-12 901 803668151 ST JULIEN FLORENCE M 509 DUNCAN AVENUE CLEARWATER FL 33755
247-12 901 803668342 PERRY HANK 1804 CRAWFORD STREET ARKADELPHIA AR 71923
247-12 901 803670587 LEVIS JEROME J 7915 YORKSHIRE DRIVE CASTLE ROCK CO 80104
247-12 901 803672856 BLEDSOE MORRIS 8778 BRAVE ROAD HOWARD CITY MI 49325
247-12 901 803673540 JONES STEVEN R 6941 FAIRWAY COURT SYRACUSE IN 46567
247-12 901 803675164 BROOKS MARCIA M 5236 RACE STREET PHILADELPHIA PA 19139
247-12 901 803676899 ISAKU MERGIM 20 RIPPOWAM ROAD STAMFORD CT 06907
247-12 901 803677897 GARRISON LORENE 8582 COOK COURT THORNTON CO 80229
247-12 901 803678408 BARNES FRANCIS L 4605 HANOVER PIKE MANCHESTER MD 21102
247-12 901 803679760 KRAMER WILLIAM D 2601 DUKE STREET LACASTER PA 17601
247-12 901 803679877 ISHAK HADARA 4618 CHATTAHOOCHEE CROSSIN MARIETTA GA 30067
247-12 901 803682491 O'KEEFE ELLEN 55 DUCK POND DRIVE NORTH WANTAGH NY 11793
247-12 901 803688555 STEWART ROBERT E 614 JACKSON AVENUE LAKE WORTH FL 33463
247-12 901 803690015 MCCALL CATHERINE DAVIS 2928 9TH STREET SOUTH SAINT PETERSBURG FL 33705
247-12 901 803691492 MITUNIEWICZ STANLEY 8203 NORTH 14TH STREET TAMPA FL 33604
247-12 901 803692797 INGRAM DOLORES A 1918 LINCOLN AVENUE PITTSBURGH PA 15235
247-12 901 803694231 RICHARDSON ROLAND KEMP JR 9584 MCINTOSH ROAD DOVER FL 33527
247-12 901 803695931 HERRELL KIM R 4220 EAST 111TH STREET CLEVELAND OH 44105
247-12 901 803696350 SMITH WILLIAM 1009 EVESHAM COURT WEST CHESTER PA 19382
247-12 901 803701762 BUCZYNSKI DAVID P 10048 NORTH NATURAL WELLS TALLAHASSEE FL 32311
247-12 901 803702513 PETRLIK MARK J 1721 DUBLIN DRIVE SILVER SPRING MD 20902
247-12 901 803706662 FITCH DEREK C 2326 BRECKENRIDGE COURT BERTHOUD CO 80513
247-12 901 803709393 CAMPBELL KEVIN H 43 TALLYHO DRIVE SPRINGFIELD MA 01118
247-12 901 803711365 LAFLER LAVERNE C 40 STEVENSON STREET SENECA FALLS NY 13148
247-12 901 803712744 TEIMOORI SIMIN 2243 RIDGEMONT DRIVE FINKSBURG MD 21048
247-12 901 803713049 DIXON JAMES W 346 EAST SWAYZEE STREET MARION IN 46952
247-12 901 803715234 JOHNSON LOWERY E 9744 HALSEY ROAD JACKSONVILLE FL 32246
247-12 901 803717891 DRINKARD LOUISE B 2012 ROSE LANE LYNCHBURG VA 24501
247-12 905 8000657844 VELASCO GABRIEL 4445 N ST LOUIS AVE CHICAGO IL 60625
-------------------------------------------
361 Sale Total
247-13 915 801864042 HART SILAS E 1873 WESTRIDGE LN LINCOLNTON NC 28092
247-13 915 802537712 NAYLOR CHARLES 4849 ANDERSON AVE ST LOUIS MO 63115
247-13 915 802709592 BOWL INC BORDER 218 3RD STREET INTERNATIONAL FALL SMN 56649
247-13 915 802806299 CRISP PAUL 3667 BLUE CREEK ROAD LENOIR NC 28645
247-13 915 802831024 MESSER NELSON L 148 COOK BRIDGE ROAD FOUNTAIN INN SC 29644
247-13 915 802834788 CILIEN GERALDINE 201 ZIMMERMAN AVENUE CHESILHURST NJ 08089
247-13 915 802854216 ROSITER JOEL 609 WYANDOT AVE AKRON OH 44305
247-13 915 802911610 PRESSLEY ADDIE M 1713 FAIRVIEW AVENUE AUGUSTA GA 30906
247-13 915 803007186 MARSHALL RICHARD E 6422 DENISE AVENUE INYOKERN CA 93527
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803654185 60,742.00 60,742.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 80.9 13.000 671.93
803654250 31,025.00 31,025.00 0.00 07/19/2000 06/19/2020 239.70 07/19/2000 85.0 12.600 354.68
803655000 40,000.00 40,000.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 75.2 10.500 365.90
803655125 80,000.00 80,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 79.2 12.750 869.35
803655687 48,400.00 48,400.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 80.0 9.750 415.83
803655828 72,990.00 72,990.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 90.0 10.000 640.54
803656461 192,000.00 192,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 59.0 10.500 2,122.37
803656644 31,800.00 31,800.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.0 14.250 383.09
803656875 128,985.00 128,985.00 0.00 07/13/2000 06/13/2020 239.51 07/13/2000 85.9 9.900 1,236.20
803657113 122,500.00 122,500.00 0.00 07/15/2000 06/15/2020 239.57 07/15/2000 70.0 8.075 1,030.36
803658723 52,700.00 52,507.43 0.00 07/14/2000 06/14/2015 179.54 09/14/2000 85.0 12.850 661.59
803658921 36,550.00 36,550.00 0.00 07/21/2000 06/21/2030 359.77 07/21/2000 81.2 12.250 383.01
803659820 85,000.00 85,000.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 57.0 9.650 800.66
803659945 53,700.00 53,700.00 0.00 07/20/2000 06/20/2015 179.74 07/20/2000 79.9 12.750 583.55
803662741 33,250.00 33,250.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 84.3 11.750 335.63
803664499 43,710.00 43,710.00 0.00 07/15/2000 06/15/2015 179.57 07/15/2000 90.0 11.250 503.69
803665884 153,750.00 153,688.18 0.00 07/12/2000 06/12/2030 359.47 09/12/2000 75.0 13.000 1,700.78
803665991 68,000.00 67,834.64 0.00 07/19/2000 06/19/2020 239.70 09/19/2000 90.0 10.500 678.90
803666676 80,100.00 80,100.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 89.0 11.750 808.54
803666858 32,000.00 32,000.00 0.00 07/19/2000 06/19/2020 239.70 07/19/2000 84.3 11.750 346.79
803667336 23,000.00 23,000.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 57.5 11.150 239.76
803667823 52,800.00 52,800.00 0.00 07/20/2000 06/20/2015 179.74 07/20/2000 80.0 12.750 573.77
803668151 22,000.00 22,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 33.8 10.500 243.19
803668342 38,000.00 38,000.00 0.00 07/19/2000 06/19/2030 359.70 07/19/2000 54.2 13.000 420.36
803670587 98,124.00 98,124.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 69.9 13.500 1,123.92
803672856 96,000.00 96,000.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 80.0 13.500 1,099.60
803673540 26,567.00 26,567.00 0.00 07/09/2000 06/09/2020 239.38 07/09/2000 79.9 13.500 320.76
803675164 48,000.00 48,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 80.0 9.875 416.81
803676899 179,440.00 179,440.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 69.9 12.675 1,939.49
803677897 32,500.00 32,500.00 0.00 08/01/2000 07/01/2025 300.10 08/01/2000 65.0 11.125 321.48
803678408 117,590.00 117,590.00 0.00 07/19/2000 06/19/2030 359.70 07/19/2000 69.9 8.500 904.17
803679760 49,000.00 49,000.00 0.00 07/08/2000 06/08/2015 179.34 07/08/2000 67.1 9.100 499.91
803679877 85,000.00 85,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 77.7 11.250 825.57
803682491 50,000.00 50,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 85.8 11.750 504.70
803688555 72,000.00 71,685.35 0.00 07/19/2000 06/19/2015 179.70 09/19/2000 90.0 11.000 818.35
803690015 32,700.00 32,700.00 0.00 07/16/2000 06/16/2015 179.61 07/16/2000 77.0 13.150 365.56
803691492 62,050.00 62,050.00 0.00 07/16/2000 06/16/2030 359.61 07/16/2000 85.0 10.400 562.96
803692797 39,650.00 39,650.00 0.00 07/15/2000 06/15/2030 359.57 07/15/2000 65.0 12.900 435.51
803694231 38,000.00 38,000.00 0.00 07/20/2000 06/20/2025 299.74 07/20/2000 52.0 10.875 369.01
803695931 59,200.00 59,200.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 80.0 12.750 739.31
803696350 108,000.00 108,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 65.4 9.100 1,101.84
803701762 30,000.00 30,000.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 62.5 13.250 384.52
803702513 172,000.00 172,000.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 73.1 10.000 1,509.42
803706662 80,289.00 80,289.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 89.9 11.750 810.44
803709393 35,600.00 35,600.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 85.9 10.800 362.63
803711365 50,000.00 50,000.00 0.00 07/14/2000 06/14/2020 239.54 07/14/2000 75.8 10.875 511.85
803712744 162,500.00 162,500.00 0.00 07/19/2000 06/19/2015 179.70 07/19/2000 85.8 10.650 1,811.41
803713049 15,190.00 15,190.00 0.00 07/20/2000 06/20/2020 239.74 07/20/2000 85.5 11.750 164.62
803715234 52,000.00 52,000.00 0.00 07/19/2000 06/19/2020 239.70 07/19/2000 80.0 7.800 428.50
803717891 50,000.00 50,000.00 0.00 07/19/2000 06/19/2020 239.70 07/19/2000 78.1 8.500 433.91
8000657844 144,500.00 144,500.00 0.00 07/14/2000 06/14/2030 359.54 07/14/2000 85.0 11.110 1,388.13
---------------------------------------------------- ------- -----------------------------
361 21,272,128.00 21,265,819.27 0.00 241.53 77.1 11.724 224,762.13
801864042 24,000.00 23,319.93 0.00 08/01/1999 07/01/2009 108.07 06/01/2000 80.0 13.150 360.47
802537712 46,700.00 46,700.00 0.00 11/01/1999 10/01/2014 171.09 06/01/2000 84.9 12.250 489.37
802709592 183,000.00 183,000.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 75.0 10.850 1,722.04
802806299 26,650.00 26,650.00 0.00 04/01/2000 03/01/2020 236.09 06/01/2000 65.0 13.250 316.98
802831024 33,375.00 33,182.46 0.00 02/01/2000 01/01/2015 174.12 07/01/2000 75.0 12.150 403.78
802834788 54,600.00 54,600.00 0.00 02/26/2000 01/26/2015 174.94 06/26/2000 65.0 13.890 642.19
802854216 61,985.00 61,880.54 0.00 01/02/2000 12/02/2029 353.13 07/02/2000 77.0 12.750 673.59
802911610 31,600.00 31,569.28 0.00 02/01/2000 01/01/2020 234.12 07/01/2000 79.1 14.600 406.80
803007186 86,000.00 85,946.15 0.00 02/01/2000 01/01/2030 354.12 07/01/2000 80.0 13.450 981.67
</TABLE>
<PAGE>
<TABLE>
Page 7
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803028166 VISH CORP 408-420 ELIZABETH AVENUE NEWARK NJ 07112
247-13 915 803034123 PARKER WILEY JR 159 BEVERLY ROAD SALEM SC 29676
247-13 915 803035336 DILLARD PAUL 111 CHADWOOD CIRCLE LEXINGTON SC 29073
247-13 915 803048255 THOMAS SONIA MCDUFFIE 260 MCDUFFIE ROAD CURRIE NC 28435
247-13 915 803050442 SEBERT DOUGLAS L 13117 MOHAWK ROAD A B APPLE VALLEY CA 92308
247-13 915 803068089 MORRIS JERRY DEAN 5844 FORT ROAD GREENWOOD FL 32443
247-13 915 803079920 WILLIAMS DORIS E 64 SHAW ROAD BARNSTEAD NH 03218
247-13 915 803101369 GIORDANO RALPH 3 COHANZICK COURT LITTLE EGG HARBOR NJ 08087
247-13 915 803104413 VALLEJOS RICHARD A 5401 ORO GRANDE DRIVE COLORADO SPRINGS CO 80918
247-13 915 803125442 JACKSON CURTIS 404 SOUTH BAY STREET BLAKELY GA 31723
247-13 915 803126184 PODVASNIK KEITH A 162 KARWASH ROAD COCHRANTON PA 16314
247-13 915 803129402 WILLIAMS CAROLYN 2314 E 84TH CLEVELAND OH 44104
247-13 915 803132760 EVANS DENNIS L JR 2233 UNICORN DRIVE SAINT PAULS NC 28384
247-13 915 803138007 GANCARZ KARL F 3990 SOUTH DUCK CREEK ROAD NORTH JACKSON OH 44451
247-13 915 803142272 WELLONS BURT C 86 LOCKWOOD ROAD SOUTH SALEM NY 10590
247-13 915 803162510 OWENS DAVID 7436 FLORISSANT ROAD SAINT LOUIS MO 63121
247-13 915 803179217 WARNER MICHELLE S 888 SUPERIOR BENTON HARBOR MI 49022
247-13 915 803180314 KORAC LLESH 20230 BANNER AVENUE PORT CHARLOTTE FL 33952
247-13 915 803194976 ROMERO NICOLAS 415 SILVA STREET EUREKA CA 95503
247-13 915 803206465 GLASS STEVEN L 683 ST.RT VERNON HILL VA 24597
247-13 915 803207331 MAYES WILLODEAN 904 WILSON AVE GADSDEN AL 35903
247-13 915 803211283 BUSKER CHARLES L 1676 DRAPERS CORNER RD HARRINGTON DE 19952
247-13 915 803212505 JONES DAVID 10805 BRYANT AVE CLEVELAND OH 44108
247-13 915 803213008 BAUMAN DONALD W 46 BYRON ST BATTLE CREEK MI 49017
247-13 915 803215383 MORRISON LULA M 4238 PECK STREET ST LOUIS MO 63107
247-13 915 803222165 ADAMS ISMAY 155 ROGERS AVENUE BROOKLYN NY 11216
247-13 915 803228576 SUTTON LAUNE H 231 PINE STREET LAKE CITY SC 29560
247-13 915 803230366 DEPRIEST WILLIE D 122 KINGS ROAD BELDEN MS 38826
247-13 915 803236496 SHOEMAKER BARBARA A 1092 A TRENUM DRIVE KEYSER WV 26726
247-13 915 803237932 GLAZEBROOK DOUGLAS A 162 HILLRISE CALVERTON NY 11933
247-13 915 803243245 CREATH DOLLIE 1623 DUNCAN DRIVE GREENVILLE MS 38701
247-13 915 803247261 LONG WILLIAM S RD 2 MUDBRIDGE ROAD ENON VALLEY PA 16157
247-13 915 803256221 RANDO ROBERT J 315 BAY DRIVE MASSAPEQUA NY 11758
247-13 915 803257831 ADKINS ROGER D 6028 POLLY CIRCLE YORK SC 29745
247-13 915 803258748 HOLLAND DAVID 8481 BUMBLE BEE WAY TOBYHANNA PA 18466
247-13 915 803259084 MORRISON NEBRASKA 600 JOHNS ROAD BENNETTSVILLE SC 29512
247-13 915 803262054 SMITH DONALD 202 PARSONAGE STREET BENNETTSVILLE SC 29512
247-13 915 803263367 HERMAN ELLEN M 1447 CANE CREEK MOUNTAIN R BOSTIC NC 28018
247-13 915 803272889 LUPIEN CYNTHIA M 532 FRONT STREET WARRIOR RUN PA 18706
247-13 915 803274745 MOORE WILLIAM 21379 NORTHEAST 135TH STRE SALT SPRINGS FL 32134
247-13 915 803275304 RICHARDS JESSE E 187 VERNON ROAD GREENVILLE PA 16125
247-13 915 803276237 RICHARDSON DEREK A 5870 GREEN VALLEY CIRCLE CULVER CITY CA 90230
247-13 915 803280650 BRAUNROTH JOHN A 7547 BRIGHTWOOD DRIVE LAS VEGAS NV 89123
247-13 915 803281658 ANDERSEN JAMES 52 PROVINCE LANE BARRINGTON NH 03825
247-13 915 803283258 BROOKS GARRY 50 PEACOCK LANE WILLINGBORO NJ 08046
247-13 915 803283514 DIPPOLITO BARBARA A 31 HARTRANFT AVENUE NORRISTOWN PA 19401
247-13 915 803286095 FLETCHER O'DONNELL 10625 SANDRIDGE COURT ORLANDO FL 32817
247-13 915 803286160 KENDRICK CLEON 1633 BENTON STREET NEW ORLEANS LA 70117
247-13 915 803287937 BURCH LOUIS C 313 WOODLAWN ROAD BALTIMORE MD 21210
247-13 915 803290055 CLAPPER WALTER 400 FAIRVIEW DRIVE HANOVER PA 17331
247-13 915 803290733 BURNS CHRISTINE A 48 RIDGEWAY COURT CRAWFORDVILLE FL 32327
247-13 915 803291137 COMPANY LLC A.M.C M 510-514 PATERSON PLANK RD UNION CITY NJ 07087
247-13 915 803292119 IREY ALLAN E 11317 VALE ROAD OAKTON VA 22124
247-13 915 803293794 NELSON DERREK M 5316 FERNPARK AVENUE BALTIMORE MD 21207
247-13 915 803294131 THOMAS ROBERTA D 145 ROSLYN DRIVE YOUNGSTOWN OH 44505
247-13 915 803295757 BENNETT ROBERT JACKSON 184 ROCK CREEK DRIVE TROY NC 27371
247-13 915 803296334 SHAHIDI HORMOZ K 6131 SHIRLEY AVENUE TARZANA CA 91356
247-13 915 803297886 PITTMAN WAYNE R 810 NORTH 8TH AVENUE LEBANON PA 17046
247-13 915 803298033 TOWNSEND BRYAN ALLAN RD 1 BOX 197G GUM TREE RD DAGSBORO DE 19939
247-13 915 803300128 HARRIS BESSIE LOUISE 205 PINE RIDGE ROAD LOUISBURG NC 27549
247-13 915 803300813 SHEEHAN RICHARD A 2200 WINCHESTER DRIVE PALM HARBOR FL 34683
247-13 915 803301027 WALKER EUGENE E 17000 RANDALL DRIVE LIVINGSTON LA 70785
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803028166 620,000.00 620,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 59.0 10.950 6,378.48
803034123 21,000.00 20,883.16 0.00 07/01/2000 06/01/2010 119.11 08/01/2000 70.0 14.250 329.22
803035336 63,700.00 63,669.70 0.00 01/01/2000 12/01/2029 353.10 07/01/2000 70.0 12.850 697.19
803048255 36,000.00 35,965.99 0.00 04/01/2000 03/01/2025 296.09 06/01/2000 80.0 13.250 412.81
803050442 44,000.00 43,734.60 0.00 03/01/2000 02/01/2020 235.13 06/01/2000 84.9 13.250 523.35
803068089 60,740.00 60,740.00 0.00 04/06/2000 03/06/2030 356.25 06/06/2000 80.9 14.950 765.60
803079920 35,000.00 34,839.39 0.00 04/01/2000 03/01/2015 176.09 07/01/2000 78.0 14.900 487.46
803101369 54,400.00 54,379.07 0.00 05/01/2000 04/01/2015 177.11 07/01/2000 80.0 10.650 503.73
803104413 48,600.00 48,565.73 0.00 04/01/2000 03/01/2020 236.09 07/01/2000 89.8 11.650 523.32
803125442 45,000.00 45,000.00 0.00 04/01/2000 03/01/2020 236.09 06/01/2000 90.0 10.700 455.33
803126184 18,900.00 18,900.00 0.00 05/01/2000 04/01/2010 117.11 06/01/2000 70.0 14.500 299.16
803129402 49,600.00 49,600.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 80.0 12.600 533.21
803132760 42,000.00 42,000.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 80.0 12.500 457.95
803138007 80,000.00 79,906.64 0.00 04/20/2000 03/20/2015 176.71 07/20/2000 67.7 8.700 626.51
803142272 254,000.00 251,832.32 0.00 06/01/1998 05/01/2013 154.06 07/01/2000 81.9 10.990 2,416.98
803162510 57,400.00 57,362.16 0.00 04/10/2000 03/10/2030 356.38 07/10/2000 70.0 12.150 597.06
803179217 14,625.00 14,625.00 0.00 05/01/2000 04/01/2030 357.11 07/01/2000 75.0 12.250 153.25
803180314 26,318.00 26,318.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 12.650 326.95
803194976 25,290.00 25,144.37 0.00 03/02/2000 02/02/2015 175.17 06/02/2000 89.9 12.550 312.53
803206465 73,600.00 73,600.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 13.100 819.92
803207331 28,000.00 28,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 14.750 387.10
803211283 55,000.00 55,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.0 12.250 668.96
803212505 52,000.00 52,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 65.0 12.900 571.16
803213008 59,500.00 59,479.38 0.00 07/07/2000 06/07/2030 359.31 09/07/2000 85.0 13.850 697.94
803215383 26,000.00 25,995.97 0.00 05/05/2000 04/05/2030 357.24 06/05/2000 65.0 14.700 322.53
803222165 55,000.00 54,962.69 0.00 04/03/2000 03/03/2030 356.15 07/03/2000 40.4 11.250 534.19
803228576 27,000.00 27,000.00 0.00 05/01/2000 04/01/2030 357.11 07/01/2000 65.8 12.775 293.93
803230366 40,800.00 40,800.00 0.00 07/12/2000 06/12/2025 299.47 07/12/2000 80.0 13.850 486.46
803236496 25,000.00 25,000.00 0.00 07/06/2000 06/06/2025 299.28 07/06/2000 67.5 13.100 283.84
803237932 30,000.00 29,977.96 0.00 06/18/2000 05/18/2015 178.65 07/18/2000 62.5 12.900 329.52
803243245 33,150.00 33,148.97 0.00 06/22/2000 05/22/2030 358.78 07/22/2000 85.0 12.850 362.82
803247261 51,350.00 51,350.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 65.0 13.250 578.08
803256221 165,000.00 164,470.48 0.00 09/27/1999 08/27/2014 169.94 06/27/2000 77.4 10.600 1,521.67
803257831 36,000.00 36,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 72.7 13.500 434.65
803258748 17,575.00 17,545.99 0.00 06/03/2000 05/03/2015 178.16 07/03/2000 85.9 14.000 234.05
803259084 32,800.00 32,800.00 0.00 07/02/2000 06/02/2030 359.15 07/02/2000 80.0 12.850 358.99
803262054 39,200.00 39,200.00 0.00 07/06/2000 06/06/2030 359.28 07/06/2000 80.0 13.750 456.72
803263367 19,410.00 19,227.73 0.00 07/07/2000 06/07/2010 119.31 08/07/2000 52.4 11.625 274.29
803272889 25,500.00 25,500.00 0.00 04/27/2000 03/27/2020 236.94 06/27/2000 60.7 14.000 317.10
803274745 41,414.00 41,414.00 0.00 07/12/2000 06/12/2025 299.47 07/12/2000 75.9 14.500 514.43
803275304 67,000.00 66,866.14 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 74.4 11.125 644.39
803276237 26,470.00 26,470.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.9 13.100 294.88
803280650 51,000.00 50,533.92 0.00 05/01/2000 04/01/2015 177.11 07/01/2000 88.6 13.600 588.18
803281658 26,000.00 25,945.10 0.00 06/17/2000 05/17/2015 178.62 07/17/2000 78.8 14.700 358.57
803283258 35,000.00 34,927.04 0.00 06/23/2000 05/23/2020 238.82 07/23/2000 88.8 13.650 426.36
803283514 11,554.00 11,478.16 0.00 05/19/2000 04/19/2010 117.70 07/19/2000 75.9 13.700 177.32
803286095 22,300.00 22,300.00 0.00 06/01/2000 05/01/2015 178.09 06/01/2000 84.9 12.650 277.03
803286160 35,750.00 35,750.00 0.00 06/19/2000 05/19/2030 358.68 07/19/2000 65.0 13.750 416.53
803287937 151,100.00 150,972.92 0.00 04/27/2000 03/27/2020 236.94 06/27/2000 84.9 13.350 1,808.06
803290055 26,000.00 26,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 30.2 10.650 262.20
803290733 69,280.00 69,280.00 0.00 06/26/2000 05/26/2030 358.92 06/26/2000 79.6 13.100 771.79
803291137 160,000.00 160,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 58.8 11.550 1,711.80
803292119 136,630.00 136,537.45 0.00 05/06/2000 04/06/2020 237.27 07/06/2000 89.9 14.900 1,789.04
803293794 43,200.00 43,200.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 12.000 444.36
803294131 18,850.00 17,793.53 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 65.0 13.000 208.52
803295757 64,000.00 64,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 83.8 11.500 633.79
803296334 100,000.00 100,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 56.5 11.600 997.93
803297886 80,000.00 79,736.03 0.00 05/19/2000 04/19/2020 237.70 07/19/2000 77.6 11.240 838.86
803298033 48,000.00 48,000.00 0.00 07/05/2000 06/05/2025 299.24 07/05/2000 73.8 12.000 505.55
803300128 73,950.00 73,950.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 13.500 847.03
803300813 37,300.00 37,300.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 89.9 11.750 404.22
803301027 29,500.00 29,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 65.5 13.100 375.19
</TABLE>
<PAGE>
<TABLE>
Page 8
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803305010 BARRETT CONRAD J 365 BARRETT LANE EAST BRIDGEPORT NY 13030
247-13 915 803310770 MICATROTTO MICHAEL T 7965 EAST OBISPO AVENUE MESA AZ 85212
247-13 915 803318187 SAVAGE LUCY NELL 672 MAC HART ROAD DENMARK TN 38391
247-13 915 803321967 GALLANT CAROL A 15 PINE STREET DIXFIELD ME 04224
247-13 915 803323278 ANDERSON MARTHA L 444 ATLANTIC AVENUE YORK PA 17404
247-13 915 803323781 FAULKNER JEFFERY 14150 CARLTON DRIVE DAVIE FL 33330
247-13 915 803324631 JOHNSON LINDA M 34 WEST BLAIN STREET MACADOO PA 18237
247-13 915 803324920 MOSLEY RICHARD J 24376 VIA DEL SOL MORENO VALLEY CA 92553
247-13 915 803328046 TURNER STEPHEN ALLEN 419 HAYNES BLVD HENDERSONVILLE MD 28792
247-13 915 803328749 MCKENZIE AVISZELEEM 7065 CLOVER LANE UPPER DARBY PA 19082
247-13 915 803329218 WARD ARTHUR L 914 STONEHILL ROAD WARREN PA 16365
247-13 915 803331412 YOO HANKI 833 CAMBRIDGE ROAD WESTWOOD NJ 07675
247-13 915 803334648 JACKSON-AUST RAMONA 7886 HENBANE STREET RANCHO CUCAMONGA CA 91739
247-13 915 803335017 HART LATRISA 149 PINESTRAW LANE PINETOPS NC 27864
247-13 915 803336452 SCHOENFELD GARY L 4461 W 7TH STREET NECEDAH WI 54646
247-13 915 803338904 WISE ERIC 610 TECUMSEH STREET ELLETTSVILLE IN 47429
247-13 915 803339639 BRYANT ROLAND JJ 2201 GARNET DRIVE VALLEJO CA 94591
247-13 915 803340678 COPPAGE DELORES 551 E 86TH ST CHICAGO IL 60619
247-13 915 803347368 BAYNARD SUSAN E RT 1 BOX 69A GREENWOOD DE 19950
247-13 915 803347830 MIRANDA DANIEL 576 PLYMOUTH BUFFALO NY 14213
247-13 915 803350156 COX DEBORAH L 34 BELLOWS POND ROAD HAMPTON BAYS NY 11946
247-13 915 803353630 WILLIAMS ERIC GLENDELL 38 CURLEW DRIVE SCOTLAND NECK NC 27874
247-13 915 803357342 EDDS JAMES M 159 MANOR DRIVE LAGRANGE KY 40031
247-13 915 803358951 CRESPO REMEDIOS 12 HINE STREET PATERSON NJ 07501
247-13 915 803360825 BUNCH DAWN 3359 NORTHEAST 135TH STREE ANTHONY FL 32617
247-13 915 803362102 GIBBS PAULINE 161 LOTT STREET BROOKLYN NY 11226
247-13 915 803363779 INVESTMENTS SILVER CREEK 4404 SO MARSALIS AVE DALLAS TX 75216
247-13 915 803364926 BRIGMAN WANDA L 146 CANN ROAD ANDERSON SC 29625
247-13 915 803367994 GELLER LORI 843 SONSHINE DRIVE CHINO VALLEY AZ 86323
247-13 915 803368059 SIMPSON SABRINA L 20 SOUTH 19TH STREET HARRISBURG PA 17104
247-13 915 803372838 UMARU DAVISION 621 EAST 87TH STREET BROOKLYN NY 11236
247-13 915 803373901 LEWIS JESSIE A 10773 GELDING DRIVE JACKSONVILLE FL 32257
247-13 915 803374503 LAWSON JOHN F 1420 NORTH FRANKLIN STREET PITTSBURGH PA 15233
247-13 915 803375773 BAILEY ALEXANDER 2101 WOODWARD AVENUE PITTSBURGH PA 15226
247-13 915 803377381 MEADER EUGENIA M 781 SOUTH GRANT STREET MEADVILLE PA 16335
247-13 915 803378165 HAMBLETON AMANDA 13192 CR 353 WINONA TX 75792
247-13 915 803378686 GILMORE LEESA R 5916 UPTON AVENUE SOUTH MINNEAPOLIS MN 55410
247-13 915 803380229 BUTLER PATSY ANN 2343 MCBAN CIRCLE BATON ROUGE LA 70807
247-13 915 803381441 LE VASSEUR BRIAN K 5870 311TH STREET STACY MN 55079
247-13 915 803382316 ABU DAHAB SABER HAMMAD 1846 SOUTHWEST 22ND TERRAC MIAMI FL 33145
247-13 915 803385467 NORDVIK SCOTT A 1261 133RD LANE NE HAM LAKE MN 55124
247-13 915 803386267 KNIGHT JOANNE 1539 EAST 35TH STREET BALTIMORE MD 21228
247-13 915 803386762 STARNES DONNA K 717 FOREST STREET KINGSPORT TN 37660
247-13 915 803386952 KING MARIA 223-225 LINCOLN AVE SEASIDE HEIGHTS NJ 08751
247-13 915 803390111 JOO DON DONG 5 CANTERFIELD COURT GERMANTOWN MD 20876
247-13 915 803391861 UTTERBACK TRAVIS 1208 S ARCH ST HANNIBAL MO 63401
247-13 915 803392166 KILFOIL ROGER 20 LINDELL AVENUE LAKE GROVE NY 11755
247-13 915 803392224 KLIM RICHARD 420 ALICE STREET CARNEGIE PA 15106
247-13 915 803393834 BALDWIN RANDY R 1360 NORTH 6TH STREET LARAMIE WY 82072
247-13 915 803393859 HEATER BARRY 365 SMITH STREET SHIRLEY NY 11967
247-13 915 803393875 SAMONS JAMES 6735 SHARON BOULEVARD QUINTON AL 35130
247-13 915 803394113 CHINGMAN SARA A 1136 OWEN ST SAGINAW MI 48601
247-13 915 803394337 ADKINS CHARLENE 316 POUND ROAD GASTON SC 29053
247-13 915 803395748 MATTHEWS DANIELLE 19230 RYAN DETROIT MI 48234
247-13 915 803395987 STEELE MICHAEL A 14015 SOUTHEAST 61ST AVENU SUMMERFIELD FL 34491
247-13 915 803396126 BUSCHELMAN BEVERLY 2914 SHAKER ROAD FRANKLIN OH 45005
247-13 915 803398239 BISHOP MARY 814 EAST ERMINA AVENUE SPOKANE WA 99207
247-13 915 803399427 CURL DEBORAH M 13028 BACK BAY AVENUE NEW PORT RICHEY FL 34654
247-13 915 803400159 MCCONNELL KEVIN G 25 LOS AMIGOS ORINDA CA 94563
247-13 915 803401074 YOUNG FLOYD E 7827 29 S COLFAX AVE CHICAGO IL 60649
247-13 915 803401249 FIELDER EVELYN B ROUTE 7 BOX 654 LAKE CITY FL 32055
247-13 915 803405075 JAMES JOHN CARMINE 126 COLUMBIA DRIVE ATCO NJ 08004
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803305010 144,000.00 144,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 13.500 1,649.39
803310770 28,800.00 28,800.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 88.3 12.600 309.61
803318187 50,400.00 50,400.00 0.00 06/19/2000 05/19/2020 238.68 07/19/2000 90.0 11.500 537.48
803321967 16,900.00 16,900.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 38.4 13.000 186.95
803323278 64,000.00 64,000.00 0.00 06/16/2000 05/16/2015 178.59 07/16/2000 80.0 14.450 781.17
803323781 41,700.00 41,700.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 74.9 13.250 469.45
803324631 21,000.00 20,995.31 0.00 05/24/2000 04/24/2015 177.86 07/24/2000 70.0 13.100 233.94
803324920 35,000.00 34,825.49 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 70.1 13.200 415.05
803328046 42,500.00 42,500.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 85.0 12.750 471.35
803328749 28,000.00 27,984.54 0.00 06/25/2000 05/25/2030 358.88 08/25/2000 80.0 11.750 282.63
803329218 22,800.00 22,753.80 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 80.0 11.500 225.79
803331412 47,500.00 47,465.48 0.00 05/10/2000 04/10/2020 237.40 06/10/2000 80.9 14.400 604.53
803334648 40,500.00 40,492.55 0.00 06/01/2000 05/01/2020 238.09 07/01/2000 84.1 13.850 499.22
803335017 64,000.00 64,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 10.875 603.45
803336452 36,500.00 36,500.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 88.0 11.250 420.61
803338904 86,700.00 86,700.00 0.00 06/26/2000 05/26/2030 358.92 06/26/2000 85.0 11.500 858.58
803339639 97,000.00 97,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 84.9 12.000 1,068.05
803340678 50,000.00 50,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 39.3 14.650 618.25
803347368 51,000.00 51,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 44.3 11.750 514.80
803347830 38,250.00 38,250.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 85.0 12.600 411.20
803350156 248,400.00 248,400.00 0.00 06/15/2000 05/15/2015 178.55 07/15/2000 90.0 13.150 2,776.95
803353630 37,875.00 37,875.00 0.00 06/25/2000 05/25/2030 358.88 07/25/2000 75.0 12.750 411.59
803357342 51,700.00 51,700.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 73.8 11.250 502.14
803358951 20,000.00 19,724.63 0.00 06/09/2000 05/09/2015 178.36 08/09/2000 38.5 11.900 238.75
803360825 62,985.00 62,985.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 13.000 696.74
803362102 244,000.00 244,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 9.750 2,096.34
803363779 770,250.00 770,250.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 61.6 11.150 8,029.21
803364926 34,000.00 34,000.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 80.0 12.500 370.72
803367994 44,660.00 44,660.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 79.7 12.000 491.75
803368059 56,000.00 56,000.00 0.00 07/08/2000 06/08/2030 359.34 07/08/2000 80.0 13.750 652.46
803372838 125,375.00 125,375.00 0.00 06/15/2000 05/15/2015 178.55 07/15/2000 85.0 13.450 1,431.13
803373901 32,300.00 32,300.00 0.00 06/02/2000 05/02/2015 178.13 07/02/2000 89.4 11.750 382.47
803374503 36,000.00 36,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 60.0 9.750 381.37
803375773 40,000.00 40,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 12.600 430.01
803377381 28,600.00 28,535.01 0.00 07/01/2000 06/01/2020 239.11 09/01/2000 65.0 11.000 295.21
803378165 60,300.00 60,266.51 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 90.0 11.750 608.67
803378686 24,000.00 23,941.16 0.00 06/15/2000 05/15/2015 178.55 07/15/2000 84.9 15.000 303.47
803380229 33,750.00 33,750.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.0 13.000 373.34
803381441 28,681.00 28,681.00 0.00 06/12/2000 05/12/2015 178.45 07/12/2000 85.9 13.850 336.43
803382316 128,000.00 128,000.00 0.00 06/12/2000 05/12/2015 178.45 06/12/2000 80.0 14.550 1,752.19
803385467 114,300.00 114,300.00 0.00 07/02/2000 06/02/2030 359.15 07/02/2000 90.0 12.500 1,219.87
803386267 44,850.00 44,850.00 0.00 06/15/2000 05/15/2015 178.55 07/15/2000 65.0 14.850 561.73
803386762 40,600.00 40,376.46 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 63.4 10.750 378.99
803386952 124,000.00 124,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 70.8 10.350 1,225.52
803390111 37,450.00 37,450.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 13.250 421.60
803391861 14,400.00 14,400.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 68.9 10.875 135.78
803392166 29,600.00 29,600.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 78.5 10.875 303.01
803392224 16,000.00 16,000.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 27.1 11.250 155.40
803393834 24,000.00 24,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 82.7 13.600 276.79
803393859 108,000.00 108,000.00 0.00 06/01/2000 05/01/2015 178.09 07/01/2000 80.0 13.750 1,258.32
803393875 45,200.00 45,200.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 65.9 13.250 508.85
803394113 17,000.00 17,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 68.0 12.250 206.77
803394337 31,200.00 31,200.00 0.00 07/08/2000 06/08/2020 239.34 07/08/2000 80.0 11.150 325.23
803395748 56,000.00 56,000.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 80.0 14.000 663.53
803395987 55,250.00 55,250.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 11.900 564.06
803396126 124,815.00 124,787.40 0.00 05/24/2000 04/24/2015 177.86 07/24/2000 80.0 13.150 1,395.36
803398239 25,000.00 25,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 81.3 11.500 292.05
803399427 50,800.00 50,800.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 80.0 11.775 526.61
803400159 175,000.00 175,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 66.4 10.500 1,600.79
803401074 212,000.00 212,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 84.8 13.700 2,461.67
803401249 30,000.00 30,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 66.6 13.250 384.52
803405075 32,000.00 32,000.00 0.00 06/01/2000 05/01/2015 178.09 07/01/2000 32.0 14.650 395.68
</TABLE>
<PAGE>
<TABLE>
Page 9
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803406271 NOZICKA DELORES J 10707 SOUTH US 31 BERRIEN SPRINGS MI 49103
247-13 915 803407238 BENNETT T C 4001 OLD VIRGINIA ROAD CHESAPEAKE VA 23323
247-13 915 803407691 STOVER BONNIE 14016 SCOTTS CREEK RD LOGAN OH 43138
247-13 915 803407758 CARMICHAEL JERRY 10046 STRATHMOORE DETROIT MI 48221
247-13 915 803408277 MARDIS DANNY R 40 HEMLOCK ROAD MANCHESTER PA 17345
247-13 915 803409788 TUCKER GLORIA J 4785 SHIMERSVILLE ROAD EMMAUS PA 18049
247-13 915 803411818 SHEPPERD LINDA BENDER 208 ROLLING CLIFF DRIVE BRONSTON KY 42518
247-13 915 803412006 SHARP RONALD RAY 36937 SOUTH HIGHWAY 213 MOUNT ANGEL OR 97362
247-13 915 803412840 SPENCER TERESA 9640 EAST 150 NORTH GROVERTOWN IN 46531
247-13 915 803414275 JONES JOYCE RR 1 BOX 432C FOSTER KY 41043
247-13 915 803414655 TAYLOR KAY 115 DENNISON LITTLE ROCK AR 72205
247-13 915 803414747 MARSHALL CLARENCE 1155 CASS SE GRAND RAPIDS MI 49507
247-13 915 803415330 VIELHABER CHARLES L 5222 BOGDONOFF STREET SEFFNER FL 33584
247-13 915 803415983 VIELHABER CHARLES L 5223 PEACH AVENUE SEFFNER FL 33584
247-13 915 803416015 HUNTER WILLIAM 7601 FORT WALTON AVENUE FORT PIERCE FL 34951
247-13 915 803418011 GOFF CAROLYN S 2003 BALDWIN DR REYNOLDSBURG OH 43068
247-13 915 803420264 DONZOLA FRANK A 215 WEST ELMER STREET VINELAND NJ 08360
247-13 915 803420983 VON PEIN NANCY 14 SHADOW LANE WILTON CT 06897
247-13 915 803422641 MARILUNGO KENT J 290 COTTAGE AVENUE LEMONT FURNACE PA 15456
247-13 915 803422724 LALUZ MARIANA 5545 PRAY ST BONITA CA 91902
247-13 915 803422849 VITELLI ARNOLD JR 320 EAST TERRACE DRIVE PLANT CITY FL 33565
247-13 915 803423680 BRUNO JOHN 892 S 7TH STREET LINDENHURST NY 11757
247-13 915 803424597 BAXSTROM TERESA C 5411 CASEYVILLE AVE WASHINGTON PARK IL 62204
247-13 915 803424738 THOMPSON-MEA PEGGY JEAN 1837 CEDAR STREET SWEET HOME OR 97386
247-13 915 803425479 AGUIRRE MANUEL 12-45 117TH STREET COLLEGE POINT NY 11356
247-13 915 803425537 BENSON JAMES L 14230 43RD AVENUE WEST LYNNWOOD WA 98037
247-13 915 803426030 BARSZCZ JOHN 674 MANHATTAN AVE BROOKLYN NY 11222
247-13 915 803426295 JUGO LIDIJA 24 COMMODORE HILTON HEAD SC 29926
247-13 915 803428812 SKEENS EMMA JEAN 1683 POPLAR HILLS DRIVE CROSS SC 29436
247-13 915 803429547 WELLS JOHN R 1906 NORTH DENVER AVENUE TULSA OK 74106
247-13 915 803429679 HENDRICKS GUNTER 15862 NORTH CLEAR CREEK RD HULBERT OK 74441
247-13 915 803430164 NIX CHARLES D 217 SOUTHMOOR RD HAMMOND IN 46324
247-13 915 803430206 STILL JOSEPH 1418 NORTH HIRST STREET PHILADELPHIA PA 19151
247-13 915 803430529 BAUMGARTNER LOUANN 6063 EAST 28TH STREET WHITE CLOUD MI 49439
247-13 915 803431253 MCBRATNEY SUSAN P 1565 30TH AVENUE VERO BEACH FL 32960
247-13 915 803431576 TARANTINO THOMAS J 428 EAST HUDSON STREET LONG BEACH NY 11561
247-13 915 803432608 SMITH JUNEROSE B 509 BROADWAY MILLTOWN IN 47145
247-13 915 803432913 HUNTER LINDA M 306 AIRPORT ROAD SENECA SC 29678
247-13 915 803433143 COLLENTINE THOMAS R 3672 AVOCADO DRIVE LARGO FL 33770
247-13 915 803433424 HICKS MARJORIE R 5 RT BOX 1085 FARMVILLE VA 23901
247-13 915 803434026 HOOKS CAROLYN F 7740 HILHAM HIGHWAY COOKEVILLE TN 38506
247-13 915 803435262 DOMINGUEZ ES AGUINELO 161 SEDBERRY ROAD BISCOE NC 27209
247-13 915 803435809 HANGARTNER EUGENE A 412 S MAIN STREET MARION WI 54950
247-13 915 803435957 WOOD MIA M 111TH WEST 158TH ST HARVEY IL 60426
247-13 915 803436104 TAYLOR KAY 118 RICE STREET LITTLE ROCK AR 72205
247-13 915 803436583 WEINSTEIN JAMES L 7322 RINGERTOWN ROAD EXPORT PA 15632
247-13 915 803437284 ROMANOWICZ FRANK S 12453 FERRIS ROAD CATO NY 13033
247-13 915 803439231 PUCKETT ALFRED LEE 1005 CAMP COX CIRCLE FORT MILL SC 29715
247-13 915 803439728 SRIVASTAVA ARUN 5253 SILVER ARROW DR RANCHO PALOS VERDE SCA 90275
247-13 915 803439736 MILLINGTON DUANE D JR 119 SOUTH MELCHER STREET JOHNSTOWN NY 12095
247-13 915 803440353 PILOT WILLIAM L 1703 JOYNER POND ROAD AIKEN SC 29803
247-13 915 803440767 VANCE ROBERT A 1139 MCCAMMON AVE ST PAUL PARK MN 55071
247-13 915 803440858 SCARBRO RANDALL WAYNE LOT 9 OLD WONDERLAND ROAD MINDEN WV 25879
247-13 915 803442037 KRAMER THOMAS H 2900 SOUTHEAST ELWOOD CT PORT ORCHARD WA 98366
247-13 915 803443324 BURKE LYNDON 1306 S 57TH COURT CICERO IL 60804
247-13 915 803444116 DOUGLAS CHARLES R 3017 LEE DRIVE CALLAHAN FL 32011
247-13 915 803445121 ZYDEL WALTER F 4640 N SOCORRO DRIVE PRESCOTT VALLEY AZ 86314
247-13 915 803446129 HERNANDEZ ALTAGRACIA 1844 LORING PLACE SOUTH BRONX NY 10453
247-13 915 803446152 GAYER SARAH LOU 12501 ULMERTON ROAD #137 LARGO FL 33774
247-13 915 803446475 FRANKS DENNIS H 8175 SANDERS ROAD VESTABURG MI 48891
247-13 915 803447465 MCCRAW PAUL EDWARD 475 MOCKINGBIRD ROAD BASSETT VA 24055
247-13 915 803449784 KAVANAGH JESSICA A 316 PARKER STREET GARDNER MA 01440
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803406271 48,240.00 48,240.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 40.2 10.125 427.80
803407238 48,000.00 48,000.00 0.00 06/22/2000 05/22/2015 178.78 07/22/2000 82.2 13.950 637.63
803407691 32,200.00 32,200.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 70.0 13.900 378.98
803407758 39,000.00 39,000.00 0.00 06/25/2000 05/25/2030 358.88 06/25/2000 65.0 13.500 446.71
803408277 43,249.00 43,249.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 70.9 10.875 488.18
803409788 25,132.00 25,132.00 0.00 07/09/2000 06/09/2020 239.38 07/09/2000 85.0 12.250 281.12
803411818 29,200.00 29,200.00 0.00 07/06/2000 06/06/2020 239.28 07/06/2000 80.0 12.500 331.75
803412006 23,213.00 23,213.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.9 13.350 299.07
803412840 20,000.00 20,000.00 0.00 07/02/2000 06/02/2010 119.15 07/02/2000 68.9 14.400 315.36
803414275 60,800.00 60,671.48 0.00 05/21/2000 04/21/2015 177.76 07/21/2000 80.0 15.000 850.95
803414655 151,300.00 151,300.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.0 12.000 1,556.29
803414747 60,000.00 60,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 77.9 9.250 493.61
803415330 56,250.00 56,044.37 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 75.0 11.750 567.79
803415983 46,500.00 46,330.00 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 75.0 11.750 469.38
803416015 60,000.00 60,000.00 0.00 06/26/2000 05/26/2030 358.92 06/26/2000 80.0 12.750 652.02
803418011 28,000.00 28,000.00 0.00 06/12/2000 05/12/2030 358.45 07/12/2000 80.0 14.425 341.21
803420264 66,600.00 66,600.00 0.00 06/08/2000 05/08/2015 178.32 06/08/2000 90.0 13.250 853.64
803420983 72,980.00 72,085.83 0.00 06/03/2000 05/03/2010 118.16 08/03/2000 84.9 14.150 1,139.73
803422641 28,800.00 28,737.75 0.00 06/01/2000 05/01/2015 178.09 08/01/2000 66.9 11.500 285.20
803422724 55,000.00 55,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 77.7 13.850 677.95
803422849 32,500.00 32,500.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 69.9 10.500 324.47
803423680 70,000.00 69,688.93 0.00 07/05/2000 06/05/2015 179.24 08/05/2000 76.9 12.250 851.41
803424597 42,500.00 42,500.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 85.0 12.000 437.16
803424738 47,347.00 47,347.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 13.000 599.05
803425479 42,908.00 42,908.00 0.00 06/11/2000 05/11/2020 238.42 07/11/2000 89.9 13.350 513.44
803425537 45,000.00 45,000.00 0.00 06/08/2000 05/08/2015 178.32 07/08/2000 81.8 12.600 557.57
803426030 400,000.00 399,852.65 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 66.6 10.850 3,764.02
803426295 70,000.00 70,000.00 0.00 07/05/2000 06/05/2020 239.24 07/05/2000 78.9 12.875 813.88
803428812 40,000.00 40,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 60.6 11.625 470.46
803429547 27,000.00 27,000.00 0.00 06/26/2000 05/26/2015 178.92 06/26/2000 79.4 12.850 338.95
803429679 59,800.00 59,556.20 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 89.9 11.750 648.06
803430164 20,246.00 20,246.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 85.9 13.350 242.26
803430206 16,300.00 16,300.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 54.3 10.625 150.63
803430529 40,000.00 39,913.73 0.00 05/25/2000 04/25/2020 237.90 06/25/2000 58.3 12.225 446.73
803431253 15,000.00 15,000.00 0.00 06/26/2000 05/26/2015 178.92 06/26/2000 85.7 13.600 195.75
803431576 106,000.00 106,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 47.3 11.850 1,078.11
803432608 33,000.00 32,976.71 0.00 07/01/2000 06/01/2025 299.11 09/01/2000 75.0 13.850 393.46
803432913 12,000.00 12,000.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 40.0 14.000 186.32
803433143 20,100.00 20,100.00 0.00 07/02/2000 06/02/2015 179.15 07/02/2000 64.3 14.250 271.06
803433424 46,400.00 46,400.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 13.500 531.47
803434026 19,125.00 19,125.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 59.7 12.750 282.74
803435262 54,400.00 53,934.77 0.00 07/02/2000 06/02/2030 359.15 08/02/2000 80.0 13.600 627.39
803435809 30,000.00 30,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 86.6 12.250 335.57
803435957 55,675.00 55,675.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 12.000 572.68
803436104 86,100.00 86,100.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 70.0 11.375 844.44
803436583 45,800.00 45,672.30 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 79.9 10.875 468.85
803437284 39,000.00 39,000.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 75.0 10.875 440.22
803439231 52,500.00 52,500.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 75.0 14.350 636.63
803439728 118,000.00 118,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.2 12.250 1,236.52
803439736 42,500.00 42,383.89 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 85.0 11.500 420.87
803440353 23,100.00 23,100.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 70.0 15.250 327.27
803440767 19,512.00 19,453.23 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 85.1 11.750 196.96
803440858 29,600.00 29,600.00 0.00 07/06/2000 06/06/2025 299.28 07/06/2000 80.0 13.000 333.84
803442037 17,500.00 17,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 88.3 12.500 186.77
803443324 19,057.00 19,057.00 0.00 06/16/2000 05/16/2020 238.59 06/16/2000 84.8 13.350 228.04
803444116 44,800.00 44,629.53 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 80.0 11.500 523.35
803445121 17,800.00 17,800.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 89.8 11.750 210.78
803446129 220,500.00 220,500.00 0.00 06/22/2000 05/22/2015 178.78 06/22/2000 84.8 12.800 2,404.75
803446152 46,800.00 46,800.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 88.3 12.150 498.10
803446475 90,900.00 90,740.66 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 90.0 12.250 952.54
803447465 17,850.00 17,850.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 70.0 14.750 285.26
803449784 112,500.00 112,500.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 75.0 13.450 1,307.08
</TABLE>
<PAGE>
<TABLE>
Page 10
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803450253 RAPP BENJAMIN F 209 CENTER STREET CHIPPEWA PA 15010
247-13 915 803451715 RICKMAN ARDENE A 842 MAIN ST DEADWOOD SD 57732
247-13 915 803453885 BEASLEY DANA L 15800 MAHAN DRIVE TALLAHASSEE FL 32308
247-13 915 803454263 ZENTAY STEPHEN C 299 HUNGARIA DRIVE ROCKWOOD PA 15557
247-13 915 803454412 STOKES TRAVIS 2018 PEARL STREET ANDERSON IN 46016
247-13 915 803454446 CHAVEZ LOUIS C 520 1/2 CEDAR STREET DEL NORTE CO 81132
247-13 915 803454875 TORRES ANGELA 11 PLYMOUTH ROAD DIX HILLS NY 11746
247-13 915 803455591 THOMAS CASSANDRA R 4729 HIBISCUS AVENUE TALLAHASSEE FL 32310
247-13 915 803455740 DALY GEORGE W 33 WALNUT AVENUE MILL VALLEY CA 94941
247-13 915 803455880 SAVAGE DALE J 630 SOUTH 8TH STREET MITCHELL IN 47446
247-13 915 803457142 GRANAURO ANGELO 62 FIRST STREET BAYPORT NY 11705
247-13 915 803458181 DODD DONALD C 189 GAINES RD ROME GA 30161
247-13 915 803458678 PARTRIDGE ADA M 3671 SEA ROBIN DRIVE SOUTH ST. PETERSBURG FL 33705
247-13 915 803458686 YARBROUGH RUBY LEE 5203 DAVISON AVE ST LOUIS MO 63120
247-13 915 803459262 CUMMINS GARY LYNN 802 WEST 14TH STREET PUEBLO CO 81003
247-13 915 803459353 FOSTER KENNETH A 844 NORTH MAPLEWOOD CIRCLE LAYTON UT 84041
247-13 915 803460898 SCHNEIDER RICHARD S 174 NORTH FIRST STREET WEST NEWTON PA 15089
247-13 915 803461656 GARLETTS DAVID M RT 1 BOX 122 WELTON STREET WILEY FORD WV 26767
247-13 915 803462043 SNODDY CELESTINE T 11528 KIWI CT MORENO VALLEY CA 92557
247-13 915 803462100 PROVENCHER JACK R 4292 PANORAMA DRIVE LA MESA CA 91941
247-13 915 803462191 DUCUMMON PAMELA SUE 105 NORTH GREGG MANSFIELD AR 72944
247-13 915 803462415 TORONZI WILLIAM A 9549 EL CLAIR RANCH ROAD BOYNTON BEACH FL 33437
247-13 915 803463876 HAIRSTON LAVERNE H 124 FORESTLAWN DRIVE DANVILLE VA 24540
247-13 915 803465699 LOVE JUDY C 713 SIXTH AVENUE NEW BRIGHTON PA 15066
247-13 915 803467075 OCHSNER DENVER L 23132 HIGHWAY 190 EAST ROBERT LA 70455
247-13 915 803467638 HARRIS-RICE CAMARO 20 DREXEL CAHOKIA IL 62206
247-13 915 803468123 MAYER DAVID 5237 TURQUOISE AVENUE CARNELIAN BAY CA 96140
247-13 915 803468313 FERGUSON SCOTT B 2966 MUSIC COURT GRAND JUNCTION CO 81504
247-13 915 803468354 ROBINSON JOHN A 4320 GOLDENHILL DR PITTSBURG CA 94565
247-13 915 803469444 CALICE MACKENZIE 4770 NORTHWEST 113TH TERRA SUNRISE FL 33323
247-13 915 803469527 MCAULEY MARY L 1800 TANNENBAUM ROAD DRASCO AR 72530
247-13 915 803470830 MERLE BRIAN LYNN 5107 BIRCHWOOD DRIVE ZEPHYRHILLS FL 33541
247-13 915 803471077 YORK RUTH A 903 ANN STREET BAY CITY MI 48706
247-13 915 803471267 ATHANASOPOUL DEMETRIOS 290 JERUSALEM AVE HICKSVILLE NY 11801
247-13 915 803472166 ROMERO ROLANDO 12-18 SPRING STREET AMESBURY MA 01913
247-13 915 803472489 BURTON-WILSO CARRIE 3012 NORTH MARSHALL STREET PHILADELPHIA PA 19133
247-13 915 803472794 SMITH ROBERT E 8224 ELKWOOD COURT PASADENA MD 21122
247-13 915 803473248 KATO DEBORAH 9513 RIPLEY ROAD THONOTOSASSA FL 33592
247-13 915 803473644 MILES BALDEMAR 205 EAST 300 NORTH CASTLE DALE UT 84513
247-13 915 803474360 JACKSON JACQUELINE HAWKIN 73 HARRISON AVENUE AMITYVILLE NY 11701
247-13 915 803474683 PASQUINE FRANCIS C 10 PLUTO DRIVE SEWELL NJ 08080
247-13 915 803475078 FITT RICHARD 1413 RITCHIE STREET CUYAHOGA FALLS OH 44221
247-13 915 803476068 BROWN MONIQUE 3730 32 WISCONSIN AVENUE ST LOUIS MO 63118
247-13 915 803476225 FLEETWOOD TU SHANNON 2629 GEORGETOWN ROAD BALTIMORE MD 21230
247-13 915 803477793 MARSHALL KENT L 462 WHISKY ROAD PRIEST RIVER ID 83856
247-13 915 803479088 SANTIAGO CARMEN 116 WASHINGTON TERRACE WAUKEGAN IL 60085
247-13 915 803479856 ANDERSON CHARLES L 37 ROBINSON WILLIAMS LANE AYLETT VA 23009
247-13 915 803480003 VIGER ROBERT D 944 MARTIN ROAD LONGMONT CO 80501
247-13 915 803480524 WOODSON BETTYE P 4259 HEATHERWOOD ROAD TALLAHASSEE FL 32308
247-13 915 803482280 BRUNO RICHARD S 58 60 JUDSON AVE NEW HAVEN CT 06500
247-13 915 803484104 SOCCI MARIANO 552 WEST HILL AVENUE STAMFORD CT 06902
247-13 915 803484468 HOGAN DONN W 14201 206TH PLACE NE WOODINVILLE WA 98072
247-13 915 803485036 BARBER MARK E 6362 HAMPDEN TAYLOR MI 48180
247-13 915 803485234 BURKHARDT TERESA M 17382 W 130TH ST STRONGSVILLE OH 44136
247-13 915 803485416 BRINLEE KWIN L 17509 EAST TEMPLE DRIVE AURORA CO 80015
247-13 915 803485838 KING MARIE 11713 PLAINVIEW DETROIT MI 48228
247-13 915 803486091 MAZZOLLA ROSELLA REAR 141 WALNUT STREET DUNMORE PA 18512
247-13 915 803487313 FARVER RICHARD H 12360 AVONDALE LOOP ROAD HAYDEN ID 83835
247-13 915 803487412 BECKWITH RODNEY C 260 OCEAN BOULEVARD SAINT AUGUSTINE FL 32095
247-13 915 803488063 SOKALSKI JUDITH D 6490 CO ROAD 612 LEWISTON MI 49756
247-13 915 803489228 THOMAS IRVIN 605 W 116TH ST CHICAGO IL 60628
247-13 915 803490432 JUSTICE JOHN 3125 STINE ROAD ZANESVILLE OH 43701
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803450253 25,388.00 25,388.00 0.00 05/25/2000 04/25/2015 177.90 06/25/2000 84.9 12.850 318.72
803451715 60,000.00 59,914.22 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 80.0 12.600 645.01
803453885 32,000.00 31,807.14 0.00 07/01/2000 06/01/2010 119.11 08/01/2000 45.0 13.000 477.79
803454263 45,870.00 45,602.44 0.00 06/19/2000 05/19/2010 118.68 07/19/2000 84.9 11.750 651.49
803454412 48,000.00 47,979.37 0.00 07/09/2000 06/09/2015 179.38 09/09/2000 80.0 12.750 521.61
803454446 22,500.00 22,500.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 75.0 11.875 245.79
803454875 62,000.00 61,878.81 0.00 05/12/2000 04/12/2015 177.47 07/12/2000 72.3 12.250 754.11
803455591 72,000.00 72,000.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 80.0 13.250 810.56
803455740 160,000.00 160,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 60.6 11.600 1,596.68
803455880 49,600.00 49,600.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 13.500 568.12
803457142 24,567.00 24,439.18 0.00 07/07/2000 06/07/2015 179.31 08/07/2000 80.9 13.350 316.51
803458181 44,800.00 44,800.00 0.00 07/05/2000 06/05/2025 299.24 07/05/2000 80.0 12.750 496.86
803458678 13,700.00 13,700.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.9 12.000 164.42
803458686 31,500.00 31,362.64 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 75.0 13.250 354.62
803459262 16,250.00 16,250.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.8 14.100 217.50
803459353 19,200.00 19,200.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.8 13.600 221.43
803460898 50,200.00 50,097.15 0.00 07/05/2000 06/05/2020 239.24 09/05/2000 85.0 11.750 544.02
803461656 44,200.00 44,200.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 11.750 446.16
803462043 35,950.00 35,950.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 89.9 11.500 383.38
803462100 64,000.00 63,884.91 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 89.9 12.950 705.47
803462191 26,400.00 26,400.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 80.0 13.500 302.39
803462415 30,000.00 29,974.07 0.00 06/11/2000 05/11/2020 238.42 07/11/2000 79.8 14.700 388.40
803463876 65,610.00 65,610.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 90.0 11.750 662.27
803465699 30,450.00 30,365.12 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 78.0 11.500 324.73
803467075 24,000.00 23,705.99 0.00 06/01/2000 05/01/2010 118.09 08/01/2000 51.0 11.650 339.49
803467638 36,000.00 36,000.00 0.00 07/08/2000 06/08/2030 359.34 07/08/2000 80.0 13.500 412.35
803468123 61,591.00 61,591.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 68.8 12.000 739.20
803468313 36,240.00 36,240.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.8 11.000 411.90
803468354 41,329.00 41,329.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 88.2 11.500 482.80
803469444 123,250.00 123,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 13.100 1,373.03
803469527 450,000.00 450,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 61.4 11.600 4,490.68
803470830 38,400.00 38,365.55 0.00 06/26/2000 05/26/2020 238.92 07/26/2000 76.8 11.500 409.51
803471077 30,000.00 30,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 61.2 13.250 337.73
803471267 70,000.00 70,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 62.4 12.900 881.07
803472166 38,000.00 38,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.0 12.150 395.27
803472489 26,000.00 25,963.54 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 70.2 11.750 262.45
803472794 157,250.00 157,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 12.850 1,721.08
803473248 29,600.00 29,561.35 0.00 06/18/2000 05/18/2025 298.65 07/18/2000 80.0 13.000 333.84
803473644 41,000.00 40,796.01 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 66.5 10.750 382.73
803474360 103,500.00 103,500.00 0.00 06/10/2000 05/10/2020 238.39 07/10/2000 90.0 12.850 1,201.54
803474683 25,900.00 25,900.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.9 11.750 306.69
803475078 66,000.00 66,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 82.5 10.000 579.20
803476068 55,250.00 55,250.00 0.00 06/23/2000 05/23/2030 358.82 06/23/2000 85.0 13.200 619.82
803476225 47,250.00 47,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.0 10.650 437.52
803477793 38,600.00 38,600.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 79.6 11.000 367.60
803479088 28,000.00 28,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 79.8 12.250 340.56
803479856 77,400.00 77,400.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 90.0 12.250 811.07
803480003 28,220.00 28,220.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 14.100 336.61
803480524 50,150.00 50,150.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 12.625 540.10
803482280 220,000.00 220,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 65.6 10.100 2,377.61
803484104 140,500.00 140,397.80 0.00 06/16/2000 05/16/2015 178.59 07/16/2000 84.9 13.600 1,620.37
803484468 199,500.00 199,500.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 84.8 12.250 2,090.55
803485036 35,100.00 34,914.20 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 65.0 15.150 448.04
803485234 36,000.00 36,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 87.3 12.250 377.24
803485416 53,700.00 53,700.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 89.8 12.250 600.67
803485838 35,750.00 35,750.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 65.0 13.500 409.48
803486091 40,000.00 40,000.00 0.00 06/19/2000 05/19/2015 178.68 06/19/2000 79.3 10.550 367.40
803487313 38,897.00 38,897.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 74.9 14.450 474.77
803487412 45,600.00 45,574.62 0.00 06/23/2000 05/23/2015 178.82 07/23/2000 80.0 12.950 575.45
803488063 30,000.00 30,000.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 60.0 12.125 318.74
803489228 127,500.00 127,500.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 85.0 11.750 1,287.00
803490432 68,000.00 67,977.25 0.00 07/01/2000 06/01/2015 179.11 09/01/2000 75.5 14.250 819.19
</TABLE>
<PAGE>
<TABLE>
Page 11
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803491133 GOODLOE JARRELL L 1048 FOX DEN ROAD HEPHZIBAH GA 30815
247-13 915 803491166 RAWLINGS RICHARD K 385 SOUTH 800 WEST MAPLETON UT 84664
247-13 915 803491240 HOLMES MARGARET 5627 CATHARINE STREET PHILADELPHIA PA 19143
247-13 915 803492818 BERES KEVIN E N1602 COUNTY ROAD WEST WEYERHAUSER WI 54895
247-13 915 803493717 ORAMA MABEL 5055 N LAWNDALE AVENUE CHICAGO IL 60625
247-13 915 803493790 STRICKLAND IDELLA 1021 SOUTH FRAZIER ST PHILADELPHIA PA 19143
247-13 915 803494368 HILL VONCILE 10523 CRESTWOOD AVE CLEVELAND OH 44104
247-13 915 803494988 CULPEPPER MACK L 279 LACY LANE EASLEY SC 29640
247-13 915 803495175 RUSANOVSCHI NICUSOR 326 WEST GREEN STREET HAZLETON PA 18201
247-13 915 803495746 GOOD WILBUR L 61302 COUNTY ROAD 21 GOSHEN IN 46528
247-13 915 803496041 MOYER JANET E 2725 LAUREL AVENUE SW BIRMINGHAM AL 35211
247-13 915 803496090 MICHAUD REAL J 159 MONTAUK DRIVE VERNON CT 06066
247-13 915 803496561 UNDERWOOD DARYL W 34117 QUAIL CREEK LANE WILDOMAR CA 92595
247-13 915 803497999 THOMPSON TINA 38515 ACACIA STREET FREMONT CA 94536
247-13 915 803498476 GERSTENBERG JOSEPH D 1541 MAIN STREET HELLERTOWN PA 18055
247-13 915 803498906 PERMENTER TERRY L 8 CHOCTAWHATCHEE ROAD SOUT FORT WALTON BEACH FL 32548
247-13 915 803499680 THRALL PHILLIP RICHARD 633 SHERIDAN AVENUE SAGINAW MI 48607
247-13 915 803501246 DIIORIO MARYANN 90 CAPRON ROAD SMITHFIELD RI 02917
247-13 915 803502061 KARANOVICH JOYCE 15086 SOUTH 4TH STREET BLANFORD IN 47842
247-13 915 803502301 CARIDI MARLYN A 504 DOGWOOD ROAD WEST PALM BEACH FL 33409
247-13 915 803503093 COLLAZO PABLO R 2561 NORTHWOOD DRIVE SAN JOSE CA 95132
247-13 915 803503374 MATTER JON W 3805 SHEFFIELD LANE HARRISBURG PA 17110
247-13 915 803503507 THOMAS GREEN SALLY ANN 14808 HIGHWAY 31 MEMPHIS IN 47143
247-13 915 803504190 POPIK ADAM L 2707 EAST OLIVE AVE MERCED CA 95340
247-13 915 803504497 ROBERTSON ELIZABETH A 3609 GRANT STREET WEIRTON WV 26062
247-13 915 803504794 PIETRASZEWSK MARK A 741 HOLTON ROAD LAPORTE IN 46350
247-13 915 803505205 RUTHERFORD BETTY M 118 OVERBECK STREET PITTSBURGH PA 15212
247-13 915 803506385 KECKI KRYSTYNA 532 MIDDLEFIELD STREET MIDDLETOWN CT 06457
247-13 915 803507409 WOODS SHONDELL 35-22 102ND STREET CORONA NY 11369
247-13 915 803507540 WATKINS OTTIS C 441 MANOR PLACE NORTHWEST WASHINGTON DC 20010
247-13 915 803509116 JACKS JONATHAN E 13461 NORTHEAST 15TH TERRA TRENTON FL 32693
247-13 915 803509678 HARDEN JIMMIE L 2805 NORTHEAST 43RD PLACE OCALA FL 34479
247-13 915 803509686 SCOPAS DENISE 4 LYNN COURT WOODCLIFF LAKE NJ 07675
247-13 915 803510304 KINNAIRD ROBERT LEE 187 FILHIOL CALHOUN LA 71225
247-13 915 803511476 BROWN RICHARD J 10201 M 48 RUDYARD MI 49780
247-13 915 803512771 DIEDRICH CHERYL B 8763 3RD STREET SOUTH BROOKSTON MN 55711
247-13 915 803512862 CRITES SANDRA R 33 RIGDON RD ABERDEEN MD 21001
247-13 915 803512995 GERE HENRY R 4591 LAMTON RD CASS CITY MI 48726
247-13 915 803513886 CLARK SIDNEY 515 LAUNIUS STREET MONROE GA 30655
247-13 915 803514645 MACHADO GABRIEL ENRIQUE 1298 NORTH EAST 182ND STRE NORTH MIAMI BEACH FL 33162
247-13 915 803514652 HOLMAN SHARON D 5227 DAVIDSON ST LOUIS MO 63120
247-13 915 803515485 COLLINSON LARRY 21 CONNECTICUT AVE LONG BEACH NY 11561
247-13 915 803515741 DEMARCO JAMES L 1955 SE HEMLOCK AVENUE PORTLAND OR 97214
247-13 915 803515873 CHIERCHIA LOUIS 16 GRAMERCY LANE MANALAPAN NJ 07726
247-13 915 803517127 DOW FLORENCIA J 342 OTERO STREET SANTA FE NM 87501
247-13 915 803517176 DESJARDINS MICHAEL G 227 SOUTH 3RD AVENUE BRIGHTON CO 80601
247-13 915 803517309 STEED RONALD C 8376 SOUTH DANISH ROAD SANDY UT 84093
247-13 915 803518117 PARIS TYRONE 2467 EDISON DETROIT MI 48206
247-13 915 803518760 PECORA EDWARD 1721 NICHOLS AVENUE STRATFORD CT 06614
247-13 915 803520485 BUCK TAMMY 1209 HILLMAN ROAD ROSSITER PA 15772
247-13 915 803520667 GONZALEZ JUAN E 461 SUNSET VILLA DRIVE LAS VEGAS NV 89110
247-13 915 803521194 SIDDIQUI ASHRAF J 281 67TH AVE NE FRIDLEY MN 55432
247-13 915 803522184 WALKER CRAIG S 17 SMITH STREET EAST ROCKAWAY NY 11518
247-13 915 803522572 PIGFORD LEE P 3703 WILDROSE LANE STOCKTON CA 95206
247-13 915 803522986 MCCARTHY THOMAS F 2506 ADELE ST SAINT PAUL MN 55109
247-13 915 803523596 HEIBER JONATHAN 272 W STATE STREET OAKDALE PA 15071
247-13 915 803523679 CHASE JANET M 4271 US ROUTE 20 CARLISLE NY 12031
247-13 915 803523901 PRICE ESTELLE W 501 SOUTH MAIN STREET SUMTER SC 29150
247-13 915 803523950 LOPEZ JUAN A 804 CENTRAL PARK ROUND LAKE BEACH IL 60073
247-13 915 803524271 SANTANA MIQUEAS 3914 NORTH 7TH STREET PHILADELPHIA PA 19140
247-13 915 803524388 LEE DONNIE R 16029 HENDERSON BAYOU ROAD PRAIRIEVILLE LA 70769
247-13 915 803524768 FERNANDEZ LAURA 92 WHEELER ROAD WARWICK NY 10921
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803491133 23,000.00 22,902.41 0.00 06/16/2000 05/16/2010 118.59 07/16/2000 83.6 14.850 368.96
803491166 33,400.00 33,400.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.4 12.750 417.11
803491240 42,500.00 42,500.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 11.250 412.79
803492818 56,000.00 56,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 64.3 13.500 641.43
803493717 60,000.00 60,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 84.1 12.025 661.70
803493790 24,400.00 24,282.35 0.00 06/26/2000 05/26/2030 358.92 07/26/2000 80.0 12.350 257.57
803494368 49,000.00 49,000.00 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 70.0 11.500 485.24
803494988 15,000.00 15,000.00 0.00 07/06/2000 06/06/2010 119.28 07/06/2000 44.1 11.750 213.04
803495175 67,000.00 67,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 70.8 11.850 730.73
803495746 64,125.00 64,000.09 0.00 06/25/2000 05/25/2015 178.88 07/25/2000 75.0 10.375 580.59
803496041 29,000.00 29,000.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 69.0 10.250 259.87
803496090 25,552.00 25,552.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.9 13.600 310.35
803496561 29,000.00 29,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 73.1 11.000 299.33
803497999 64,000.00 64,000.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 84.9 12.650 690.50
803498476 92,000.00 91,848.99 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 80.0 9.500 773.59
803498906 16,600.00 16,578.45 0.00 06/22/2000 05/22/2015 178.78 07/22/2000 80.0 14.750 229.50
803499680 31,700.00 31,610.36 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 58.7 9.125 287.77
803501246 37,200.00 37,200.00 0.00 06/08/2000 05/08/2015 178.32 07/08/2000 80.9 15.000 470.38
803502061 72,500.00 72,500.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 69.0 12.500 773.76
803502301 25,000.00 25,000.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 40.1 11.250 242.82
803503093 38,000.00 38,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 82.2 13.600 495.89
803503374 27,400.00 27,400.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.9 12.250 287.12
803503507 15,000.00 15,000.00 0.00 07/05/2000 06/05/2010 119.24 07/05/2000 31.2 13.600 229.31
803504190 23,000.00 23,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 81.8 12.000 276.04
803504497 28,400.00 28,400.00 0.00 06/26/2000 05/26/2030 358.92 06/26/2000 80.0 13.500 325.30
803504794 16,000.00 15,933.87 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 89.9 11.000 181.86
803505205 38,250.00 38,090.18 0.00 06/24/2000 05/24/2030 358.85 07/24/2000 85.0 13.350 433.61
803506385 32,800.00 32,800.00 0.00 06/03/2000 05/03/2015 178.16 06/03/2000 85.0 12.750 356.44
803507409 244,600.00 244,600.00 0.00 06/05/2000 05/05/2015 178.22 06/05/2000 75.9 13.250 2,753.65
803507540 45,000.00 45,000.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 89.9 11.750 532.86
803509116 18,000.00 18,000.00 0.00 07/09/2000 06/09/2010 119.38 07/09/2000 53.7 13.500 274.09
803509678 11,700.00 11,626.45 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 85.9 12.725 145.93
803509686 116,000.00 115,706.08 0.00 06/17/2000 05/17/2015 178.62 07/17/2000 61.3 12.650 1,251.54
803510304 30,375.00 30,110.17 0.00 07/01/2000 06/01/2010 119.11 08/01/2000 75.0 14.850 487.27
803511476 50,150.00 50,150.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 11.750 506.22
803512771 21,300.00 21,300.00 0.00 06/15/2000 05/15/2015 178.55 07/15/2000 79.8 14.250 287.25
803512862 24,109.00 24,109.00 0.00 07/06/2000 06/06/2020 239.28 07/06/2000 90.0 11.750 261.27
803512995 18,000.00 18,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 41.8 11.750 181.69
803513886 76,500.00 76,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 90.0 11.750 772.20
803514645 70,900.00 70,900.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 67.5 10.500 648.55
803514652 43,200.00 43,200.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 10.875 407.33
803515485 59,000.00 59,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.9 12.250 717.62
803515741 60,000.00 60,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 55.2 10.750 560.09
803515873 336,500.00 336,156.72 0.00 06/05/2000 05/05/2015 178.22 07/05/2000 85.8 12.750 3,656.72
803517127 43,917.00 43,917.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 83.7 12.750 506.72
803517176 35,415.00 35,415.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.0 14.100 422.43
803517309 40,000.00 40,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 60.1 12.000 480.07
803518117 127,500.00 127,500.00 0.00 06/26/2000 05/26/2030 358.92 06/26/2000 85.0 13.850 1,495.59
803518760 24,477.00 24,477.00 0.00 06/19/2000 05/19/2015 178.68 07/19/2000 83.9 14.800 305.59
803520485 63,200.00 63,028.81 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 80.0 9.525 532.57
803520667 200,000.00 200,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 84.1 12.750 2,307.62
803521194 46,500.00 46,500.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 79.9 12.750 536.52
803522184 40,000.00 40,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 74.2 12.150 483.93
803522572 28,878.00 28,878.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.9 12.000 317.97
803522986 30,000.00 29,844.42 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 75.3 14.800 374.54
803523596 26,400.00 26,400.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 80.0 10.875 270.26
803523679 37,000.00 36,915.19 0.00 06/22/2000 05/22/2015 178.78 07/22/2000 69.1 14.300 447.21
803523901 26,250.00 26,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.0 10.375 288.14
803523950 33,500.00 33,500.00 0.00 06/19/2000 05/19/2015 178.68 06/19/2000 27.9 13.100 426.07
803524271 26,250.00 26,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.0 11.880 267.59
803524388 26,450.00 26,450.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 80.1 12.000 291.24
803524768 46,000.00 46,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 29.6 9.750 395.21
</TABLE>
<PAGE>
<TABLE>
Page 12
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803525021 FENTON DAVID E 1401 SOUTHEAST 174TH AVENU SILVER SPRINGS FL 34488
247-13 915 803525583 HARDEN ANGELA 336 EAST POPE MONTICELLO AR 71655
247-13 915 803525880 ROMERO ALISANDRO 7986 DANVERS ST DOWNEY CA 90240
247-13 915 803526540 MCCLENDON DEBRA 4032 WATERFIELD DRIVE INDIANAPOLIS IN 46237
247-13 915 803527167 DINGER MICHELLE 1601 FLORENCE AVENUE SOUTH BEND IN 46628
247-13 915 803527662 PEELISH RONALD J 62-63 GAULEY HEIGHTS SUBDI MOUNT NEBO WV 26679
247-13 915 803528124 HUGHES LINDA M 841 CLAY BOTTOM ROAD SWANSEA SC 29160
247-13 915 803528611 SLEET TODD L 2061 FAIRHOPE LOOP VISTA CA 92083
247-13 915 803528975 WILLIAMS OLA NELL 2919 ST PETER STREET DOTHAN AL 36303
247-13 915 803529056 WESLEY DALE 4626 HARVEY AVENUE TAMPA FL 33603
247-13 915 803529304 OGLESBY THOMAS C 5340 NORTHEAST JACKSONVILL OCALA FL 34479
247-13 915 803529767 HARDY RONALD J PO BOX 118 MAIN STREET BEAR LAKE PA 16402
247-13 915 803530013 MORGAN STACIA 2323 DUPREE STREET FORT MYERS FL 33916
247-13 915 803531474 WEEDEN DAN R 2847 WEST 126TH AVENUE BROOMFIELD CO 80020
247-13 915 803531482 BROWN BARBARA A 831 N LOCKWOOD CHICAGO IL 60651
247-13 915 803532050 YEAGLEY YOLANDA 2304 MARTHA AVE NE CANTON OH 44705
247-13 915 803532597 ROSENBLATT KATHY 1171 STEARNS DR LOS ANGELES CA 90035
247-13 915 803532803 INTHAPHOSAN VIRA 461 ROYAL OAK DRIVE SPARTANBURG SC 29302
247-13 915 803533033 RINGWALL NILS 7005 HILLVIEW DRIVE CEDAR HILL MO 63016
247-13 915 803533991 CHAPMAN EDWARD 462 DOWNING STREET JACKSON MS 39216
247-13 915 803534353 BAILEY KELLY A 873 DICK ROAD CHEEKTOWAGA NY 14043
247-13 915 803534437 BOSWELL JOHN H 21 ALPINE STREET GORHAM NH 03581
247-13 915 803534643 ATHERTON GEROLD L 11458 STATE ROUTE 258 SE UHRICHSVILLE OH 44683
247-13 915 803535145 CLEARY HOMER E 11404 CORONADO DRIVE BROKEN ARROW OK 74014
247-13 915 803535236 PARKER SHERRY I 12829 SCENIC DRIVE ROGERS AR 72756
247-13 915 803535244 LUEBKE GENEVIEVE 1117 N BROADWAY STREET FERGUS FALLS MN 56537
247-13 915 803535459 CHALA H GEORGE 33372 SPINDLE CIRCLE DANA POINT CA 92629
247-13 915 803536184 JONES BARBARA A 908 SPRINGBROOK AVENUE PENSACOLA FL 32505
247-13 915 803536341 GROOTHOUSE GERALD J 5309 PALMETTO DRIVE FORT PIERCE FL 34982
247-13 915 803537224 DOKTER ERIC J 1632 MARGARET SE GRAND RAPIDS MI 49507
247-13 915 803537331 RADWANE MOSTAPHA 32-34 77TH STREET JACKSON HEIGHTS NY 11370
247-13 915 803537380 FARLING KARANNE S 7 CANTON ROAD WEST SIMSBURY CT 06092
247-13 915 803537745 DAVIS DEBORAH 596A GREENTOP ROAD LINCOLN DE 19960
247-13 915 803537950 SEARS TERRY 18920 COYLE DETROIT MI 48235
247-13 915 803538461 WARREN DEBBIE 555 MULLIGAN WAY SE BOLIVIA NC 28422
247-13 915 803538594 LAMB LARRY J 69 LIDDELL BUFFALO NY 14211
247-13 915 803538859 PLUMMER KENNETH F 3228 SOUTHEAST 1ST COURT CAPE CORAL FL 33904
247-13 915 803539121 STOYKOVICH DONALD M 1114 SOUTH SEQUOIA CIRCLE PAYSON AZ 85541
247-13 915 803539527 KELLEHER JOAN 820 PLYMOUTH ROAD NORTH BRUNSWICK NJ 08902
247-13 915 803539907 GONZALEZ JOSE 4546 QUIVAS STREET DENVER CO 80211
247-13 915 803540152 DEAN BRUCE E 141 POCAHANTAS STREET JACKSON GA 30233
247-13 915 803540210 WARREN JAMES F 12508 HOGEYE WC 28 PRAIRIE GROVE AR 72753
247-13 915 803540285 HILE MICHAEL W 2823 SUTHERLAND AVENUE INDIANAPOLIS IN 46205
247-13 915 803540376 STRICKER MARK L 3803 PROUTY TRAVERSE CITY MI 49686
247-13 915 803540913 INC CRK 519 521 CUMBERLAND AV PORTLAND ME 04100
247-13 915 803541218 HARVEY ERIC 35 ORCHARD PLACE BUFFALO NY 14214
247-13 915 803542125 MCCAMMON D'ELLIS R 643 SIEBERT STREET COLUMBUS OH 43206
247-13 915 803542463 ANDERSON JON WILHEMINA 3112 EAST COLUMBUS DRIVE TAMPA FL 33605
247-13 915 803542620 DOYLE ANNIE M 330 POKAGON DOWAGIAC MI 49047
247-13 915 803542943 KOEBERLE JOANN 712 TIMBER LANE WEST CHESTER PA 19380
247-13 915 803543289 SPEES LEE E 3246 ALPENA BURTON MI 48529
247-13 915 803544295 ROSS CHARLES 1006 MONROE STREET ANNAPOLIS MD 21403
247-13 915 803544378 RUSHLOW IVAN R 380 SOUTHEAST HUSTED TERRA PORT ST. LUCIE FL 34983
247-13 915 803544535 ROSS CHARLES 1008 MONROE STREET ANNAPOLIS MD 21403
247-13 915 803544543 KING ARTHUR 20251 OMIRA DETROIT MI 48203
247-13 915 803544626 BERTHOLD JOSEPH T 118 30 201 PLACE ST ALBANS NY 11412
247-13 915 803545714 FISHER DONNA RIGSBY 7415 EUNICE IOTA HIGHWAY EUNICE LA 70535
247-13 915 803545904 GREENWOOD ROBERT 65980 STEWART ROAD CASSOPOLIS MI 49031
247-13 915 803546134 HOWELL MILLICENT A 4485 NW 65TH TERRACE LAUDERHILL FL 33319
247-13 915 803546563 GREEN KELLY 164 QUEEN STREET CLINTON TN 37716
247-13 915 803546621 BUTLER CAROLE A 1921 SHELBY STREET SANDUSKY OH 44870
247-13 915 803546803 FARMER DAVID A 119 TABOR RAMP ROAD WESTMINSTER SC 29693
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803525021 36,000.00 36,000.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 80.0 14.100 561.13
803525583 45,360.00 45,355.63 0.00 06/23/2000 05/23/2030 358.82 07/23/2000 80.0 11.975 465.71
803525880 40,226.00 40,226.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.9 12.800 465.56
803526540 117,300.00 117,300.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 11.150 1,130.39
803527167 54,400.00 54,400.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 11.000 518.06
803527662 91,518.00 91,518.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.9 11.250 888.88
803528124 33,750.00 33,750.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 75.0 14.850 468.90
803528611 30,000.00 30,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 84.6 12.250 335.57
803528975 43,550.00 43,550.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 65.0 10.150 387.02
803529056 10,000.00 10,000.00 0.00 06/01/2000 05/01/2015 178.09 06/01/2000 71.1 14.400 135.87
803529304 12,300.00 12,262.87 0.00 06/23/2000 05/23/2015 178.82 07/23/2000 89.9 13.225 157.46
803529767 45,050.00 45,050.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 85.0 13.850 528.44
803530013 21,800.00 21,800.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 66.0 14.600 299.16
803531474 51,400.00 51,400.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.7 12.250 538.62
803531482 58,000.00 58,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 55.7 14.000 687.23
803532050 34,000.00 34,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 51.5 9.025 274.18
803532597 98,000.00 98,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.5 9.750 841.97
803532803 97,168.00 97,123.41 0.00 07/08/2000 06/08/2015 179.34 09/08/2000 85.9 12.500 1,037.03
803533033 55,250.00 55,250.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 65.0 13.250 621.99
803533991 57,600.00 57,600.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 13.750 671.10
803534353 85,000.00 85,000.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 85.0 11.850 864.52
803534437 52,500.00 52,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 70.0 13.700 609.61
803534643 130,000.00 130,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 86.6 11.500 1,287.38
803535145 148,750.00 148,686.05 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 85.0 12.750 1,616.46
803535236 61,875.00 61,875.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 75.0 14.250 745.40
803535244 13,900.00 13,900.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 79.8 13.500 159.21
803535459 102,235.00 102,235.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.9 12.550 1,263.40
803536184 18,000.00 18,000.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 80.9 12.225 260.59
803536341 28,000.00 27,954.63 0.00 07/07/2000 06/07/2020 239.31 09/07/2000 80.9 13.400 336.05
803537224 14,767.00 14,767.00 0.00 06/19/2000 05/19/2015 178.68 06/19/2000 79.6 12.475 181.77
803537331 34,500.00 34,500.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.2 12.750 398.07
803537380 23,000.00 22,947.63 0.00 06/16/2000 05/16/2015 178.59 07/16/2000 74.5 13.350 296.33
803537745 38,400.00 38,400.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 80.0 11.500 409.51
803537950 67,500.00 67,500.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 56.2 13.250 759.90
803538461 78,200.00 78,041.55 0.00 06/25/2000 05/25/2015 178.88 07/25/2000 85.0 11.500 774.41
803538594 24,500.00 24,500.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 70.0 13.100 272.94
803538859 23,000.00 23,000.00 0.00 07/09/2000 06/09/2010 119.38 07/09/2000 79.6 13.500 350.23
803539121 70,000.00 69,928.41 0.00 03/01/2000 02/01/2015 175.13 07/01/2000 83.3 11.250 679.88
803539527 40,000.00 39,635.70 0.00 06/11/2000 05/11/2020 238.42 07/11/2000 38.0 12.400 451.64
803539907 40,000.00 40,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 82.6 11.750 433.48
803540152 29,600.00 29,540.82 0.00 06/26/2000 05/26/2025 298.92 07/26/2000 80.0 12.500 322.74
803540210 68,000.00 68,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 10.250 609.35
803540285 147,683.00 147,683.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 11.750 1,748.76
803540376 32,100.00 31,918.90 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 82.2 13.100 378.36
803540913 170,000.00 170,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 70.8 11.600 1,824.66
803541218 56,000.00 55,969.96 0.00 06/23/2000 05/23/2015 178.82 07/23/2000 80.0 10.250 501.82
803542125 57,600.00 57,566.13 0.00 06/12/2000 05/12/2030 358.45 08/12/2000 80.0 11.500 570.41
803542463 36,000.00 35,917.08 0.00 07/05/2000 06/05/2020 239.24 09/05/2000 69.2 10.900 369.14
803542620 40,000.00 40,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 9.525 337.07
803542943 128,500.00 128,493.73 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 77.8 12.600 1,381.40
803543289 27,200.00 27,200.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 13.850 319.06
803544295 50,000.00 50,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 55.5 9.650 425.91
803544378 91,950.00 91,950.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 79.9 8.700 720.09
803544535 76,000.00 76,000.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 75.2 9.150 619.73
803544543 52,700.00 52,700.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 11.500 521.88
803544626 206,300.00 206,300.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.9 11.000 1,964.64
803545714 54,180.00 54,180.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 90.0 11.400 532.41
803545904 62,900.00 62,900.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 69.8 8.400 479.20
803546134 45,000.00 45,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 79.9 13.000 527.21
803546563 57,600.00 57,454.18 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 80.0 10.375 521.51
803546621 42,400.00 42,400.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 12.750 460.76
803546803 36,000.00 36,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 75.0 14.800 468.73
</TABLE>
<PAGE>
<TABLE>
Page 13
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803547017 MANNING JAMES J 2220 KENWICK DRIVE VALRICO FL 33594
247-13 915 803547231 ESPOSITO JOSEPH 404 MANHATTAN STREET STATEN ISLAND NY 10307
247-13 915 803547843 ALGERIO ROBERT 16 GEORGIA STREET EAST NORTHPORT NY 11731
247-13 915 803548320 HELLER NEIL 27 MERRIVALE ROAD GREAT NECK NY 11020
247-13 915 803548536 HOLIMAN FRANKIE 73 COLONIAL AVENUE FREEPORT NY 11520
247-13 915 803548676 WARREN ERNEST 19003 NESTOR AVE CARSON CA 90746
247-13 915 803548759 COLLINS GORDON F 9192 SOUTH BUFFALO DRIVE LITTLETON CO 80127
247-13 915 803548833 VAN UITERT KEVIN J 1911 NORTH 1690 WEST LAYTON UT 84041
247-13 915 803548858 GARCIA FRANK E 1157 S OLIVE AVENUE STOCKTON CA 95215
247-13 915 803548874 WHITTEMORE TIMOTHY 15052 ALDER CREEK ROAD TRUCKEE CA 96161
247-13 915 803548908 THOMPSON STANLEY G 1118 WEST 9TH AVENUE SPOKANE WA 99204
247-13 915 803549138 RUSSO ANTHONY 1615 NOBLE STREET EAST MEADOW NY 11554
247-13 915 803549922 BECKLEY KEVIN J 330 NOLT AVENUE WILLOW STREET PA 17584
247-13 915 803549948 HOPKINS RICHARD C 3604 TAMPA CIRCLE TAMPA FL 33629
247-13 915 803550169 SANDERS GREGORY 721 58TH AVE CAPITOL HEIGHTS MD 20743
247-13 915 803550391 KU MYUNG HEE 1262 BAYLEAF TERRACE AVENUE HENDERSON NV 89014
247-13 915 803550540 PARKER DANIEL E 307 EAST BROADWAY PORT JEFFERSON NY 11777
247-13 915 803550649 KNABE DEENA 15319 TYREE ROAD MAYVIEW MO 64071
247-13 915 803550946 GRIFFIN EDGAR JR 4330 NW 187TH STREET OPA LOCKA FL 33055
247-13 915 803551704 MANKOWSKI CHESTER W 25405 BLACKTHORNE DRIVE MURRIETTA CA 92563
247-13 915 803552181 ELLIS GEOFFREY 181 BURKHART ROAD LEXINGTON NC 27292
247-13 915 803552470 GURULE MARGARET 333 GOVERNOR MILES LANE SANTA FE NM 87505
247-13 915 803552637 GROPELLI PAUL 4728 ORANGE GROVE BOULEVAR NORTH FORT MYERS FL 33903
247-13 915 803553064 SULLIVAN CRAIG 1065 MCCULLOUGH ROAD ATMORE AL 36502
247-13 915 803553189 THOMSON DONALD R 4322 GOLF COURCE CIRCLE SW PILLAGER MN 56473
247-13 915 803553577 CORONA BRUNO 104 25 37TH DRIVE CORONA NY 11368
247-13 915 803554229 CHURCH GARY M 6501 LURE COURT LAKE WALES FL 33853
247-13 915 803554773 JONES JOHNNIE A 1161 BRICK AND TILE CIRCLE STOCKTON CA 95206
247-13 915 803554930 SMITH COVEY JEREMY 2823 LOMA VISTA AVE CONCORD CA 94520
247-13 915 803555168 RODRIGUEZ GEORGE 9422 TILMONT ST PICO RIVERA CA 90660
247-13 915 803555358 STOVER NERI 73 NASSAU ROAD GREAT NECK NY 11021
247-13 915 803555739 CRUZ LUIS 3246 WEST 44TH STREET CLEVELAND OH 44109
247-13 915 803556117 ECKERT SANDRA J 4704 EAST 18TH AVENUE TAMPA FL 33605
247-13 915 803556216 POST DAVID ALLEN 103 2ND AVE N WAITE PARK MN 56387
247-13 915 803556448 SHARMA DINESH 10302 OAKLYN DRIVE POTOMAC MD 20854
247-13 915 803556711 WEISMANTLE ROBERT G JR 1316 4TH AVE CONWAY PA 15027
247-13 915 803557024 TAYLOR JOSHUA E 159 ISSAC LOOP ARNAUDVILLE LA 70512
247-13 915 803557586 MADDEN GREGORY 6348 CHERRY LAUREL DRIVE JACKSONVILLE FL 32210
247-13 915 803557610 PEPPER KENNETH II 2749 W LAKE STREET CHICAGO IL 60612
247-13 915 803557776 AGUILAR LOUIS A 308 GREENWOOD LAPLACE LA 70068
247-13 915 803557966 BAILEY DOUGLAS L 5670 SOUTH 500 WEST 57TH COLUMBIA CITY IN 46725
247-13 915 803558220 COYAN RODNEY G 7043 SOUTH GRAPE WAY LITTLETON CO 80122
247-13 915 803558576 GILLISPIE LARRY 50 GILBREATH ROAD BOAZ AL 35957
247-13 915 803558923 HAIL ALBERT 155 EAST HIGHWAY 452 EUBANK KY 42567
247-13 915 803559061 RALSTON WENDY LYNN 208 INGLEWOOD DRIVE CLARKSVILLE TN 37040
247-13 915 803559731 SHAFFER KURT 12 CONROY WAY TARENTUM PA 15084
247-13 915 803559756 MCCLINTON GWENDOLYN 5237 W HIRSCH ST CHICAGO IL 60651
247-13 915 803560051 ECONOMOU THOMAS W 466 RIVERLEIGH AVE RIVERHEAD NY 11901
247-13 915 803560135 PAQUE CLIMACO 17 KING ARTHUR COURT NEW CITY NY 20956
247-13 915 803561208 DUNCAN DIXIE 5209 MAPLEGROVE DRIVE SOMERSET KY 42501
247-13 915 803561836 KIVELA JON S 4798 PLEASANT PL SANTA MARIA CA 93455
247-13 915 803561844 LUFF JAMES A 1035 PROSPECT ROAD EVANS CITY PA 16033
247-13 915 803561984 DICHIARA JOHN J 60 BEEKMAN AVENUE CROTON ON HUDSON NY 10520
247-13 915 803562032 AMZYCKI LEE F 4090 EAST 66TH STREET CLEVELAND OH 44105
247-13 915 803562255 RENNER MICHAEL L 11025 NORTH 138TH WAY SCOTTSDALE AZ 85259
247-13 915 803562263 PLYMOUTH DOUGLAS E 10908 BAXTER ROAD GLEN ALLEN VA 23060
247-13 915 803562768 NEWMAN MICHELLE 504 50TH STREET WEST PALM BEACH FL 33407
247-13 915 803562982 VIVIAN JOHN B 14961 E ROAD ATLANTIC PA 16111
247-13 915 803563048 CALCAGNI ERNEST 20 KENSINGTON AVENUE THORNWOOD NY 10594
247-13 915 803563840 KRYSAK JOSEPH C 105 SOUTH REDWOOD STREET MASONTOWN PA 15461
247-13 915 803563949 JOHNSON WILLIE 115 QUASAR STREET ORANGEBURG SC 29115
247-13 915 803564004 WATTS JOSEPH C 980 WEST WALDEN RIDGE DR MURRAY UT 84123
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803547017 13,000.00 12,959.05 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 81.5 11.750 153.94
803547231 236,000.00 236,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 13.990 2,794.43
803547843 41,500.00 41,413.82 0.00 06/26/2000 05/26/2020 238.92 07/26/2000 75.5 14.200 522.10
803548320 56,000.00 56,000.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 43.8 11.000 578.03
803548536 159,300.00 159,300.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 90.0 10.400 1,579.73
803548676 32,000.00 32,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 82.2 13.100 356.49
803548759 174,000.00 174,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 66.7 12.150 1,809.90
803548833 22,000.00 21,866.15 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 89.9 12.000 264.04
803548858 26,500.00 26,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 87.9 11.750 267.49
803548874 71,000.00 71,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 80.2 10.750 720.81
803548908 39,700.00 39,700.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 81.9 12.250 416.01
803549138 28,000.00 28,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 58.9 9.150 286.50
803549922 33,000.00 32,874.43 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 84.8 11.500 385.50
803549948 22,000.00 22,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 72.6 10.375 241.49
803550169 144,000.00 144,000.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 80.0 9.750 1,237.18
803550391 48,400.00 48,400.00 0.00 06/25/2000 05/25/2015 178.88 06/25/2000 84.9 11.500 479.30
803550540 30,729.00 30,724.50 0.00 06/20/2000 05/20/2020 238.72 07/20/2000 69.9 14.100 384.36
803550649 42,000.00 41,951.79 0.00 06/17/2000 05/17/2020 238.62 07/17/2000 89.6 12.000 462.46
803550946 30,000.00 30,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 79.5 9.900 320.55
803551704 75,000.00 74,853.33 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 78.9 10.500 686.05
803552181 48,750.00 48,750.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.0 13.000 539.27
803552470 30,000.00 30,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 10.9 11.350 293.66
803552637 25,950.00 25,504.72 0.00 07/07/2000 06/07/2015 179.31 09/07/2000 84.7 11.150 297.40
803553064 38,000.00 38,000.00 0.00 07/05/2000 06/05/2020 239.24 07/05/2000 81.5 12.500 431.73
803553189 56,900.00 56,900.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 73.4 10.750 531.15
803553577 287,000.00 286,237.29 0.00 07/05/2000 06/05/2015 179.24 08/05/2000 85.6 9.300 2,371.48
803554229 22,900.00 22,900.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.9 11.875 273.00
803554773 34,900.00 34,900.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 90.0 11.250 366.19
803554930 48,500.00 48,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.0 11.250 471.06
803555168 24,637.00 24,637.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.9 9.750 211.67
803555358 100,000.00 100,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 73.9 12.600 1,075.02
803555739 61,200.00 61,174.37 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 85.0 12.850 669.83
803556117 49,300.00 49,300.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 10.150 534.31
803556216 25,900.00 25,819.68 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 51.9 12.250 315.02
803556448 1,160,250.00 1,160,250.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 65.0 11.750 11,711.67
803556711 10,400.00 10,400.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 79.9 13.500 135.03
803557024 35,040.00 35,040.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 80.0 12.500 382.06
803557586 45,203.00 45,203.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 65.9 13.250 508.88
803557610 106,200.00 106,200.00 0.00 07/02/2000 06/02/2030 359.15 07/02/2000 84.9 11.500 1,051.69
803557776 70,550.00 70,550.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 12.150 733.84
803557966 105,000.00 104,702.88 0.00 07/05/2000 06/05/2015 179.24 08/05/2000 75.0 10.000 921.45
803558220 45,000.00 45,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 74.2 13.150 573.81
803558576 22,500.00 22,457.88 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 46.3 14.000 266.60
803558923 30,000.00 30,000.00 0.00 07/06/2000 06/06/2025 299.28 07/06/2000 75.0 12.500 327.11
803559061 14,352.00 14,352.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 90.0 11.250 165.38
803559731 13,750.00 13,750.00 0.00 07/05/2000 06/05/2010 119.24 07/05/2000 55.0 12.250 199.26
803559756 143,600.00 143,600.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 84.9 12.850 1,571.68
803560051 32,500.00 32,500.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 85.9 11.400 344.35
803560135 150,000.00 149,459.55 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 69.9 9.650 1,412.92
803561208 46,665.00 46,566.07 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 85.0 12.600 501.66
803561836 52,000.00 52,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 83.0 12.350 585.30
803561844 63,000.00 63,000.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 90.0 10.750 706.20
803561984 61,600.00 61,600.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 75.8 12.000 633.63
803562032 57,600.00 57,600.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 9.525 485.38
803562255 67,000.00 67,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 79.9 13.600 874.33
803562263 120,000.00 120,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 75.0 12.500 1,280.71
803562768 68,000.00 68,000.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 80.0 11.375 666.92
803562982 57,800.00 57,800.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 85.0 10.900 653.33
803563048 121,000.00 121,000.00 0.00 06/17/2000 05/17/2020 238.62 06/17/2000 62.9 12.250 1,353.46
803563840 16,000.00 16,000.00 0.00 07/07/2000 06/07/2010 119.31 07/07/2000 90.0 11.750 227.25
803563949 52,453.00 52,453.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 85.9 11.900 535.50
803564004 64,800.00 64,800.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.0 12.990 716.31
</TABLE>
<PAGE>
<TABLE>
Page 14
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803564012 SAURIS ROSA 2417 N FAIRHILL STREET PHILADELPHIA PA 19133
247-13 915 803564665 BELUE WAYMOND 230 JAMISON MILL ROAD LANDRUM SC 29356
247-13 915 803565217 TURNER LON S 11085 RALEIGH COURT WESTMINSTER CO 80031
247-13 915 803565993 KRUK GLEN R 7485 LA QUINTA COURT LITTLETON CO 80124
247-13 915 803566371 POPLAR CALLIE M 1917 MARLOWE DR FLINT MI 48504
247-13 915 803567353 BECKHAM DONNA L 4528 SOUTH A STREET OXNARD CA 93030
247-13 915 803567890 PARKER FRANK J 14925 MAXWELL PLACE DENVER CO 80239
247-13 915 803568153 SELL LARRY S 802 LEROY STREET NORTHPORT WA 99157
247-13 915 803568427 LLERENA ELSA 20072 NORTHWEST 86 COURT HIALEAH FL 33015
247-13 915 803568500 IVAN JOHN 2380 DRIFTWOOD COURT HOLLISTER CA 95023
247-13 915 803569243 RACHAN MICHAEL L 924 SINGER AVE LEMONT IL 60439
247-13 915 803569755 SHEPHARD JUANITA H 17010-17012 ENDORA ROAD CLEVELAND OH 44112
247-13 915 803569938 MALICK ANDREA B 38 WILLIAMS STREET SHELTON CT 06484
247-13 915 803570696 BROWN VEOLA 700 EAST BROAD STREET TAMPA FL 33604
247-13 915 803571439 IVEY EDWARD SCOTT 6630 SHILOH CREEK DRIVE JACKSONVILLE FL 32244
247-13 915 803571520 LIGHTNER-LYO ELIZABETH A 18064 WALTHAM DETROIT MI 48205
247-13 915 803571611 THOMPSON PEARL 2187 CHEVY CHASE LANE DECATUR GA 30032
247-13 915 803571777 DZWONKOWSKI TROY M 1498 ROBERTS RD MOSINEE WI 55455
247-13 915 803571959 CARLIN STEVE W 211 ADLER DRIVE LIBERTYVILLE IL 60048
247-13 915 803572353 FALK LYNN A 1405 WEST 4TH STREET ANDERSON IN 46016
247-13 915 803572403 GARDNER JAMES 118 WHIPPOORWILL ROAD LENA MS 39094
247-13 915 803572585 RIBBOT SALVADOR 268 PENNYFIELD AVENUE BRONX NY 10465
247-13 915 803572742 KLINGER NANCY 39 NORTH GATE ROAD MENDHAM NJ 07945
247-13 915 803572759 PUCKITT STEVEN WAYNE 6210 COUNTRYSIDE DRIVE LEAGUE CITY TX 77573
247-13 915 803572866 TOKLE JESSICA L 3503 MAIN STREET MARBLETOWN NY 12484
247-13 915 803573419 HORSLEY BRENDA 7802 SAVANNAH DR INDIANANAPOLIS IN 46217
247-13 915 803573435 JONES-HITT DEBORAH A 1518 NORWOOD AVENUE TOLEDO OH 43607
247-13 915 803573534 BROWN DEBORAH S 4549 TARRAGON AVE MIDDLEBURG FL 32068
247-13 915 803573633 MCCARTHY PATRICIA 5 GARDNER AVENUE HICKSVILLE NY 11801
247-13 915 803574383 NEBLOCK BRENT K 828 GRANT ST BELOIT WI 53511
247-13 915 803574730 HOUSTON KENNETH W 1155 EAST PERRY STREET INDIANAPOLIS IN 46227
247-13 915 803574839 HOPKINS JAMES D 1709 WEST COMMANCHE AVENUE TAMPA FL 33603
247-13 915 803574961 AARON MICHAEL L 51890 NW SCOFIELD ROAD BUXTON OR 97109
247-13 915 803575018 TRAN SON 2211 WASHINGTON AVENUE FORT WORTH TX 76110
247-13 915 803575059 MCGEE PATRICK 1720 CLAY ST WOODSTOCK IL 60098
247-13 915 803575158 HASSELD WILLIAM T 8620 WASHINGTON BLVD WEST INDIANAPOLIS IN 46240
247-13 915 803575166 FREDIEU CLAYTON KURT 270 O'QUINN SPUR ROAD COLFAX LA 71417
247-13 915 803575257 HUMPHREY WILLIAM H 13010 NORTHEAST 46TH ST VANCOUVER WA 98682
247-13 915 803576032 EMBICK LYNN 300 CULVERT STREET JERSEY SHORE PA 17740
247-13 915 803577188 SCHAFFER TIM 410 CLEVELAND STREET MONTICELLO IN 47960
247-13 915 803578178 SCHWARTZ ALBERT J RD1 BOX 339 HEGINS PA 17938
247-13 915 803579135 MARCINKIEWIC DOROTHY 5231 N ST LOUIS CHICAGO IL 60625
247-13 915 803579184 NAJJAR MOHAMMED S 545 DAVIDSON STREET HARTSVILLE SC 29550
247-13 915 803579523 BURCHETT VIRGINIA A 1115 FERDINAND AVE SW ROANOKE VA 24015
247-13 915 803580208 THOMPSON RALPH A 223 PENNSYLVANIA STREET SHIRLEY IN 47384
247-13 915 803580448 STEFANOVSKI VERICA 1109 69TH STREET DARIEN IL 60561
247-13 915 803580794 RHODEN JOSEPHINE 665 LONG BRANCH BOULEVARD JACKSONVILLE FL 32206
247-13 915 803581032 MAAS CATHY A 2144 43RD AVENUE NORTH SAINT PETERSBURG FL 33714
247-13 915 803581115 MENGES WILLIAM A 4536 11TH AVENUE NORTH SAINT PETERSBURG FL 33713
247-13 915 803581487 MORWAY CLINT E 11 ERSKINE ROAD WILLIAMSTOWN VT 05679
247-13 915 803581586 CRESPO CONSEULO 513 GREENLEAF STREET ALLENTOWN PA 18102
247-13 915 803581628 SHEA MARTIN J 15 COLONY DRIVE WEST SAYVILLE NY 11796
247-13 915 803582121 FENNELL TANYA MARIE 55 GOLDEN LANE GARLAND NC 28441
247-13 915 803582444 RICHARDSON VALERIE D 1816 COLMAR ROAD BALTIMORE MD 21207
247-13 915 803582709 DEWITT HORACE ROUTE 1 BOX 299 MULDROW OK 74948
247-13 915 803582725 MILLER PETER J 4443 SENTRY PALM LOOP ZEPHYRHILLS FL 33541
247-13 915 803582881 ROBERTSON JERRY 7271 INGALLS STREET ARVADA CO 80003
247-13 915 803582923 BROWN JAMES L 341 BRADBURY DRIVE COLUMBIA SC 29203
247-13 915 803583301 MURESAN DAVID 18204 30TH AVENUE NE SEATTLE WA 98155
247-13 915 803583350 PICKETT CARL F 2400 GRAY STREET EDGEWATER CO 80214
247-13 915 803583541 MAURO FRANK T 1315 KEARNEY AVENUE BRONX NY 10465
247-13 915 803583723 JOHNSON WILLIAM A 3509 ORCHARD AVENUE BALTIMORE MD 21244
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803564012 24,640.00 24,640.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 84.9 12.850 269.68
803564665 24,000.00 24,000.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 28.9 11.000 272.78
803565217 45,000.00 45,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 69.2 13.250 576.78
803565993 54,000.00 54,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 78.6 11.750 545.08
803566371 54,400.00 54,400.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.0 10.000 524.97
803567353 34,000.00 34,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 79.8 11.000 386.44
803567890 45,575.00 45,575.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.4 13.850 534.60
803568153 26,000.00 26,000.00 0.00 08/01/2000 07/01/2025 300.10 08/01/2000 65.0 11.250 259.54
803568427 170,000.00 170,000.00 0.00 06/24/2000 05/24/2015 178.85 06/24/2000 85.0 12.250 1,781.42
803568500 31,750.00 31,750.00 0.00 06/01/2000 05/01/2015 178.09 07/01/2000 82.0 13.800 371.18
803569243 45,000.00 45,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 58.9 13.000 569.36
803569755 65,600.00 65,600.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 11.700 659.66
803569938 35,000.00 34,866.37 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 89.4 11.250 403.32
803570696 19,500.00 19,500.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 57.3 10.900 199.95
803571439 10,695.00 10,336.96 0.00 07/06/2000 06/06/2015 179.28 10/06/2000 89.9 12.000 128.36
803571520 45,500.00 45,409.82 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 65.0 10.900 429.87
803571611 46,000.00 46,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.8 12.000 552.08
803571777 81,000.00 81,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 90.0 11.500 802.14
803571959 66,500.00 65,889.43 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 89.9 11.250 766.31
803572353 51,000.00 51,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 75.0 12.100 528.52
803572403 67,150.00 67,150.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 12.400 711.46
803572585 36,797.00 36,671.00 0.00 06/26/2000 05/26/2015 178.92 07/26/2000 85.0 12.450 452.33
803572742 95,000.00 95,000.00 0.00 06/24/2000 05/24/2020 238.85 06/24/2000 25.8 11.900 1,039.42
803572759 78,876.00 78,876.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 90.0 10.250 706.81
803572866 29,000.00 29,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 79.9 12.350 354.61
803573419 14,275.00 14,275.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 85.1 13.100 181.55
803573435 18,000.00 18,000.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 47.3 11.990 258.14
803573534 34,800.00 34,800.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 85.1 13.100 442.60
803573633 160,000.00 160,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 8.750 1,258.72
803574383 63,200.00 63,200.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 80.0 14.400 768.89
803574730 15,000.00 15,000.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 69.2 12.500 184.88
803574839 12,500.00 12,450.70 0.00 07/05/2000 06/05/2030 359.24 08/05/2000 21.5 10.400 113.41
803574961 32,550.00 32,550.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 90.0 12.500 401.19
803575018 23,200.00 23,200.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 12.850 253.92
803575059 18,000.00 18,000.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 84.3 12.250 218.93
803575158 65,000.00 65,000.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 49.2 9.875 621.89
803575166 45,000.00 45,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 76.2 10.250 403.25
803575257 36,250.00 36,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.9 12.250 379.86
803576032 33,600.00 33,566.96 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 65.8 9.325 278.25
803577188 56,000.00 55,817.24 0.00 07/05/2000 06/05/2015 179.24 08/05/2000 80.0 11.375 549.23
803578178 75,592.00 75,592.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 85.9 11.500 748.58
803579135 101,900.00 101,900.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 84.3 12.250 1,139.82
803579184 29,000.00 29,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 67.4 12.650 312.88
803579523 47,700.00 47,608.37 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 90.0 9.900 415.08
803580208 68,000.00 68,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 13.000 752.22
803580448 29,490.00 29,432.21 0.00 06/24/2000 05/24/2015 178.85 07/24/2000 85.9 13.050 374.10
803580794 42,500.00 42,500.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 72.6 10.525 389.56
803581032 10,000.00 9,961.61 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 85.4 10.875 112.88
803581115 59,500.00 59,500.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 83.8 11.375 583.55
803581487 106,250.00 106,250.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 11.250 1,031.97
803581586 59,200.00 59,200.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 9.750 627.14
803581628 29,000.00 29,000.00 0.00 07/09/2000 06/09/2020 239.38 07/09/2000 85.9 12.250 324.38
803582121 52,700.00 52,700.00 0.00 06/26/2000 05/26/2030 358.92 06/26/2000 85.0 12.250 552.24
803582444 14,100.00 14,100.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 84.9 11.750 142.33
803582709 24,750.00 24,631.21 0.00 06/18/2000 05/18/2010 118.65 07/18/2000 75.0 13.925 383.17
803582725 36,000.00 36,000.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 80.0 13.850 429.23
803582881 25,000.00 25,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 58.5 11.500 292.05
803582923 73,500.00 73,474.29 0.00 06/19/2000 05/19/2015 178.68 08/19/2000 77.3 13.750 856.36
803583301 70,000.00 70,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.8 11.750 706.59
803583350 59,000.00 59,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 77.5 13.350 668.84
803583541 83,800.00 83,800.00 0.00 06/23/2000 05/23/2015 178.82 06/23/2000 84.4 13.850 982.99
803583723 93,138.00 93,138.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 80.9 14.400 1,133.12
</TABLE>
<PAGE>
<TABLE>
Page 15
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803584150 ANDERSON DENISE HODGE 1134 EAST 125TH ST CLEVELAND OH 44112
247-13 915 803584481 BONK ALFRED 105 MILL STREET WILKES BARRE PA 18705
247-13 915 803584911 LAUVER ALICE F 589 E MARKET STREET WILLIAMSTOWN PA 17098
247-13 915 803585579 BYRD DANIEL C 473 BATSON ROAD PETAL MS 39465
247-13 915 803585702 LEACOX MAURY A 12076 EAST MAPLE AVENUE AURORA CO 80012
247-13 915 803586189 WATTS WILLIAM I 4424 E 37TH ST INDIANAPOLIS IN 46218
247-13 915 803587260 KEENER KEVIN M 2034 WEST 100TH STREET CLEVELAND OH 44102
247-13 915 803587427 SCALAMONTI ANTHONY C RD 1 BOX 471 OLYPHANT PA 18447
247-13 915 803587518 QUINN TWASKIE 517 BEAVERBROOK DRIVE JACKSON MS 39206
247-13 915 803587716 ROSSI ELENA 1161 SUNSET ROAD CORAL GABLES FL 33143
247-13 915 803587799 SCHULTZ WILLIAM T 24 PORTSIDE DRIVE HOLBROOK NY 11741
247-13 915 803588342 BELLAUS JOSEPH G 328 MASSACHUSETTS BUFFALO NY 14213
247-13 915 803588409 MACKENZIE KAREN C 16755 HUMMINGBIRD LANE SPRING HILL FL 34610
247-13 915 803588698 HARPER KENNETH A 82 WEST GOWEN AVENUE PHILADELPHIA PA 19119
247-13 915 803588805 WATSON TIMOTHY 282 OAK HILL RD DAYTON TN 37321
247-13 915 803588854 BUSH THERESA M 711 27TH AVENUE WEST BRADENTON FL 34205
247-13 915 803589191 TERRELL GWENDOLYN 27 W SALOME AKRON OH 44310
247-13 915 803589472 HARDISTER KARA 3131 33 COLLEGE AVENUE INDIANAPOLIS IN 46205
247-13 915 803589548 BABIARZ JOSEPH M 900 STOVE PRAIRIE ROAD BELLVUE CO 80512
247-13 915 803589795 ARMON RICHARD A 564 GREATHOUSE DRIVE MILIPITAS CA 95035
247-13 915 803589951 MAJSZAK GILBERT E 370 17TH STREET NORTHWEST NAPLES FL 34120
247-13 915 803590538 NANCE ROBERT L 761 HANCOCK STREET BROOKLYN NY 11233
247-13 915 803591163 WEST DAWN T 9345 BLIND PASS ROAD SAINT PETERSBURG FL 33706
247-13 915 803591494 MCLEMORE KATHLEEN B 5326 CROSS CREEK COVE ACWORTH GA 30102
247-13 915 803591502 THORNTON ROBERTA J 2712 CARNEGIE PLACE BRADENTON FL 34207
247-13 915 803592211 TORRANCE JERRY E 2828 SILVER SPUR LOOP LAKE WALES FL 33853
247-13 915 803592377 HARRIS RICHARD E 556 JOLINE AVE LONG BRABCH NJ 07740
247-13 915 803592690 BUCHANAN EDDIE R 5012 BALLARDSVILLE ROAD SMITHFIELD KY 40068
247-13 915 803592708 BAUER LOUIS L 308 LARIMER AVENUE ALIQUIPPA PA 15001
247-13 915 803592807 DICKSON ROGER 1708 W NORTH STREET BALTIMORE MD 21216
247-13 915 803592971 MEANS CECIL D 1308 MARION DRIVE SOUTH SAINT PETERSBURG FL 33707
247-13 915 803593441 HOBBS DELPHINE LEE 9825 MILES AVE CLEVELAND OH 44105
247-13 915 803593805 SIPPRELL STEPHEN T 3564 RED CLOUD TRAIL ST AUGUSTINE FL 32086
247-13 915 803594258 JOHNSON CHARLES A JR 36 LANDING DRIVE POWDER SPRINGS GA 30127
247-13 915 803594787 STALEY ROB ROY RT 4 BOX 200E RUTHERFORDTON NC 28139
247-13 915 803595032 MARKERT DANIEL J 9 SOUTH BRYN MAWR PLACE MEDIA PA 19063
247-13 915 803595149 MCKENNA SANDRA 411 EAST ROUTT AVENUE PUEBLO CO 81004
247-13 915 803595305 PARKER ERICA N 1310 43RD STREET SOUTH SAINT PETERSBURG FL 33711
247-13 915 803596386 GRELLA SHIRLEY L 4543 EAST 121ST WAY THORONTON CO 80241
247-13 915 803596519 BECERRA RUBEN 311 NUGGET COURT SAN DIMAS CA 91773
247-13 915 803596642 SOLLENBERGER GARY W 10037 W 200 S DUNKIRK IN 47336
247-13 915 803596816 GORESEN DOROTHY E 3 WOODLAND AVENUE LARCHMONT NY 10538
247-13 915 803598184 HARRIS ESTELLA 2235 W MELVINA MILWAUKEE WI 53206
247-13 915 803598226 OTWELL THOMAS LYNN 1676 BOATNER ROAD JONESBORO LA 71251
247-13 915 803598424 MAJORS RICK A 213 MILL STREET KOKOMO IN 46902
247-13 915 803598481 ATKINSON BRENDA F 340 KINGSTON LANE MT PLEASANT SC 29464
247-13 915 803599018 REED EMMA F 5304 STILLER ROAD FLOYDS KNOBS IN 47119
247-13 915 803599687 DAVIS ANNIE W 4 MILLSTONE DRIVE PHENIX CITY AL 36869
247-13 915 803599778 WRIGHT RICHARD M 10946 NORTH 150 EAST MORRISTOWN IN 46161
247-13 915 803599919 MCCABE JOHN T 10468 121ST AVENUE LARGO FL 33773
247-13 915 803600782 DASDORF DOUGLAS 547 LOWRY AVENUE JEANNETTE PA 15644
247-13 915 803600832 COOPER DOLORES ANN 10371 EAST EVANS AVENUE DENVER CO 80231
247-13 915 803600956 ROGERS SILAS 21 GOGUAC ST E BATTLE CREEK MI 49015
247-13 915 803601657 MCROBIE HENRY L 5702 CALVERTON STREET BALTIMORE MD 21228
247-13 915 803601764 TUNACAO DIVINA 18-88 STOCKHOLM STREET FLUSHING NY 11385
247-13 915 803603182 WEIGHTMAN MARY FIRTH 2612 HILLCREST TERRACE EVANSVILLE IN 47712
247-13 915 803603620 GUTTORMSON ERIC J 2679 SOUTH KLINE CIRCLE LAKEWOOD CO 80227
247-13 915 803603851 SHELDON CHERYL JEANNE 3900 ALAN DRIVE ERIE PA 16510
247-13 915 803604354 SIMPSON PATRICIA J 24800 WEST SCHOOL ST EAST ROCHESTER OH 44625
247-13 915 803604388 BUTCHER CYNTHIA A 5033 GLEN LODGE RD MENTOR OH 44060
247-13 915 803604495 MAIN DAWN 749 SPRING STREET HARMONY PA 16037
247-13 915 803605930 BARKER SHARON R 4311 QUIET WAY LOUISVILLE KY 40219
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803584150 52,500.00 52,291.76 0.00 06/25/2000 05/25/2015 178.88 08/25/2000 75.0 12.000 630.09
803584481 35,700.00 35,700.00 0.00 06/24/2000 05/24/2030 358.85 06/24/2000 85.0 11.500 353.53
803584911 60,000.00 59,969.87 0.00 07/01/2000 06/01/2015 179.11 09/01/2000 79.4 12.150 624.10
803585579 65,600.00 65,600.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 80.0 12.780 758.30
803585702 21,560.00 21,560.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.9 12.000 221.77
803586189 90,000.00 90,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 90.0 10.650 833.38
803587260 93,500.00 93,500.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 85.0 9.650 796.45
803587427 40,500.00 40,500.00 0.00 07/07/2000 06/07/2010 119.31 07/07/2000 84.6 11.750 575.22
803587518 56,100.00 56,100.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 12.250 587.87
803587716 160,000.00 160,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.1 13.600 2,087.96
803587799 46,700.00 46,557.74 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 85.0 12.875 587.03
803588342 31,875.00 31,875.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 75.0 11.125 306.57
803588409 51,800.00 51,800.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 64.9 11.850 616.70
803588698 114,750.00 114,750.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.0 10.500 1,145.64
803588805 23,000.00 23,000.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 57.5 12.250 333.32
803588854 56,800.00 56,800.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 75.7 12.000 681.70
803589191 30,000.00 30,000.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 49.3 11.750 302.82
803589472 71,920.00 71,875.03 0.00 06/26/2000 05/26/2030 358.92 08/26/2000 80.0 11.250 698.53
803589548 35,000.00 35,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 45.8 10.375 316.89
803589795 56,030.00 55,748.87 0.00 07/01/2000 06/01/2020 239.11 08/01/2000 80.0 12.990 656.03
803589951 61,400.00 61,400.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 83.1 12.375 692.19
803590538 169,000.00 168,361.90 0.00 07/09/2000 06/09/2030 359.38 08/09/2000 84.5 10.900 1,596.67
803591163 31,550.00 31,550.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 84.9 12.500 388.86
803591494 110,000.00 110,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 81.4 9.650 937.00
803591502 51,000.00 51,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 67.1 8.875 513.49
803592211 55,033.00 55,033.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 85.9 11.525 546.04
803592377 38,000.00 38,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 80.0 14.000 506.06
803592690 45,475.00 45,475.00 0.00 07/02/2000 06/02/2015 179.15 07/02/2000 85.0 12.250 553.11
803592708 37,700.00 37,700.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 65.0 12.250 395.06
803592807 36,000.00 36,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.0 10.250 322.60
803592971 27,000.00 27,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 84.7 11.150 309.43
803593441 68,000.00 68,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 79.0 12.400 720.46
803593805 140,000.00 140,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 7.900 1,017.53
803594258 18,800.00 18,800.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 78.4 10.500 207.82
803594787 14,750.00 14,750.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 84.3 12.500 181.80
803595032 50,000.00 50,000.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 81.6 10.750 560.47
803595149 12,500.00 12,500.00 0.00 08/01/2000 07/01/2030 360.10 08/01/2000 14.7 9.875 108.54
803595305 49,850.00 49,850.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.9 12.250 522.38
803596386 24,900.00 24,900.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 80.0 14.250 299.97
803596519 33,100.00 33,100.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 79.3 11.350 324.00
803596642 102,000.00 101,692.78 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 85.0 11.750 1,029.60
803596816 365,400.00 365,400.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 85.9 10.550 3,356.12
803598184 44,500.00 44,500.00 0.00 06/26/2000 05/26/2015 178.92 06/26/2000 69.5 8.700 348.49
803598226 27,480.00 27,480.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 90.0 12.000 329.81
803598424 29,250.00 29,250.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 75.0 10.400 393.05
803598481 36,000.00 36,000.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 88.0 11.500 383.91
803599018 42,950.00 42,950.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 76.3 9.500 361.15
803599687 37,800.00 37,800.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 90.0 12.000 398.12
803599778 97,750.00 97,750.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.2 10.400 886.86
803599919 17,734.00 17,734.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 90.0 10.775 199.07
803600782 48,000.00 48,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 80.0 12.250 502.99
803600832 43,500.00 43,500.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 43.2 11.750 439.09
803600956 34,500.00 34,500.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 75.0 12.500 368.20
803601657 93,000.00 93,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 69.9 8.625 723.34
803601764 43,247.00 43,160.98 0.00 06/25/2000 05/25/2015 178.88 07/25/2000 75.5 11.000 411.85
803603182 20,000.00 20,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 62.7 13.000 221.24
803603620 61,000.00 61,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 75.7 11.750 615.74
803603851 52,000.00 52,000.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 77.1 9.300 429.68
803604354 37,500.00 37,500.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 75.0 11.375 396.69
803604388 96,000.00 96,000.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 76.1 12.650 1,035.75
803604495 68,000.00 68,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.0 11.900 694.23
803605930 21,155.00 21,155.00 0.00 07/09/2000 06/09/2020 239.38 07/09/2000 85.0 11.750 229.26
</TABLE>
<PAGE>
<TABLE>
Page 16
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803606219 SMITH SARAH 84 FLANDERS ROAD BETHLEHEM CT 06751
247-13 915 803607126 MELENDEZ JOSEPH L 3294 WEST 58TH STREET CLEVELAND OH 44102
247-13 915 803607159 DECKER WILLIAM S 1616 LEVERN STREET CLEARWATER FL 33755
247-13 915 803607753 PAWLOWSKI EDMUND S 54 LAFAYETTE ROAD PLYMOUTH MA 02360
247-13 915 803608546 MOSS JAMES O 288 SHORTYS DRIVE WHITEVILLE NC 28472
247-13 915 803608561 FILIATRAULT DAVID 649 HEATHER BRITE CIRCLE APOPKA FL 32712
247-13 915 803608744 JUDD DAVID B 1208 GIBBON ROAD CENTRAL POINT OR 97502
247-13 915 803609353 WHITE JAMES L 9123 206TH ST SOUTHWEST EDMONDS WA 98026
247-13 915 803609502 HOUGE DEBRA LEE 24 ROBINHOOD LANE CAPE ELIZABETH ME 04107
247-13 915 803609601 FARDULIS LAUREN C 4485 SOUTH COUNTY ROAD 23 LOVELAND CO 80537
247-13 915 803610732 MARQUEZ ANTONIO WILFRED 209 SUNSHINE ROAD BELEN NM 87002
247-13 915 803610757 DYER ROBERT J 1335 N LAUREL AVE UPLAND CA 91786
247-13 915 803611367 SERAFIN AUDREY A 520 LINDSAY ROAD CARNEGIE PA 15106
247-13 915 803612209 COCKE CURTIS E 1125 WILDMAN ROAD BEDFORD VA 24523
247-13 915 803612274 SMITH HUGH L 538 S SURRY RD EAST LIVERPOOL OH 43920
247-13 915 803613603 FLOWERS FRANKLIN D 2139 WEST TOBAGO CIRCLE FORT MYERS FL 33905
247-13 915 803614601 FERNANDEZ TERESITA D 7606 NACIDO COURT TAMPA FL 33615
247-13 915 803615350 BEDFORD RUBIE R 7233 COOLIDGE CENTERLINE MI 48015
247-13 915 803615715 HIGGINS DEBORAH T 7101 VANDERVER ROAD QUINTON AL 35130
247-13 915 803615780 ARRINGTON BONNIE MAE 1709 GLENMONT CLEVELAND HTS OH 44118
247-13 915 803617471 DANIELS MICHAEL W 6770 GRAND CENTRAL AVENUE BRADLEY FL 33835
247-13 915 803617547 MISCHLER CARL L 213 OGDON STREET WASHINGTON IN 47501
247-13 915 803618164 ANDERSON KEVIN 26172 PENN INKSTER MI 48141
247-13 915 803618552 PARKER DALE 115 MIDWAY DRIVE OLIVER SPRINGS TN 37840
247-13 915 803618594 AUBREY DANA CLUM 503 NORTH HUBERT AVENUE TAMPA FL 33609
247-13 915 803618701 KRAMER WILLIAM D 2614 DUKE STREET LANCASTER PA 17601
247-13 915 803619634 LINDMAN CAROL 12213 CHAMPIONSHIP CIRCLE FORT MYERS FL 33913
247-13 915 803620459 TESTA LORETA 7303 BURGESS DRIVE LAKE WORTH FL 33467
247-13 915 803620731 MCGOWAN DWAYNE 1302 E MAPLE AVENUE STERLING VA 20164
247-13 915 803621200 DOBEL LISABETH C 1820 NEWLAND COURT NO 105 LAKEWOOD CO 80214
247-13 915 803621226 VITALE VICKI H 11403 MIRAGE AVENUE BROOKSVILLE FL 34614
247-13 915 803621853 KING STELLA 6530 SWIFT CREEK DRIVE LITHONIA GA 30058
247-13 915 803621903 KANIHO KALANI S 825 VANDERBILT COURT FORT COLLINS CO 80525
247-13 915 803623453 DUSTIN MICHAEL 47 GLENN AVENUE NORWALK CT 06850
247-13 915 803623503 ALFORD BOBBY J 107 DANA LANE PALATKA FL 32177
247-13 915 803624261 DOGUE MARCIA I 4051 SOUTH NUCLA WAY AURORA CO 80013
247-13 915 803626423 THIES JOSEPH A 26070 140TH ST LIVONIA TWP MN 55398
247-13 915 803627223 FOOCE VICKIE 2007 EAST FAIRBANKS STREET TAMPA FL 33604
247-13 915 803627793 WILLIARD DANA 1027 OSBORNE LANE MURFREESBORO TN 37130
247-13 915 803629302 UNDERWOOD CHARLES E 1023 VANDERBILT AVENUE NIAGARA FALLS NY 14305
247-13 915 803629435 SMITH RANDY G 1805 NORTH VIOLA STREET ANAHEIM CA 92807
247-13 915 803629922 MAHAN WARREN F 107 NORTH SENATE STREET CHANDLER AZ 85225
247-13 915 803630128 PARKER ROBERT L 67 SOUTH 30TH STREET NEWARK OH 43055
247-13 915 803632561 DONAHUE THOMAS DANIEL 4105 MASONBORO LOOP ROAD WILMINGTON NC 28409
247-13 915 803633007 ROCHE PAUL S RR 1 BOX 1197M MOSCOW PA 18444
247-13 915 803633304 RAINS LAWRENCE G 9728 DUNDEE AZALIA AZALIA MI 48110
247-13 915 803633577 ANDREW ANTHONY WAYNE 8620 HAMPTON VALLEY ROAD EMMITSBURG MD 21727
247-13 915 803633734 WADYKA VIRGINIA H 8502 9TH STREET NORTH TAMPA FL 33604
247-13 915 803634971 O'CONNOR MARY ELLEN 505 NEWPORT DRIVE PITTSBURGH PA 15235
247-13 915 803634989 MOORE BARRY C 2129 SOUTH 1600 EAST GOODING ID 83330
247-13 915 803636125 ALIU AGIM 9 BOULEY AVENUE WATERBURY CT 06705
247-13 915 803636349 ABBOTT GREG N 305 BEAL STREET LOGANSPORT IN 46947
247-13 915 803636943 DISHMAN MICHAEL D 3700 WEST RIGGIN ROAD MUNCIE IN 47304
247-13 915 803637065 UNDERWOOD CHARLES E 1218 VANDERBILT AVE NIAGARA FALLS NY 14304
247-13 915 803638360 DUNN MELVIN E 182 UNION 457 EL DORADO AR 71730
247-13 915 803639400 PERRY LEVI 6011 IDLEBROOK ROAD CHARLOTTE NC 28212
247-13 915 803641125 TAYLOR ANTHONY BRUCE 1051 REDMOND MILL ROAD SWANSEA SC 29160
247-13 915 803641240 SHEPPARD JAMES H ROUTE 1 BOX 239 CLINTWOOD VA 24228
247-13 915 803643311 DEBAUN GARY L 7885 EAST BLUE RIDGE ROAD SHELBYVILLE IN 46176
247-13 915 803643733 BARLOW TONY M 1360 MARK WALDEN RD BLYTHE GA 30805
247-13 915 803644822 SIDDIQUI EHSAN A 15642 BEAR CREEK DRIVE TAMPA FL 33624
247-13 915 803647312 FALCONE VINCENT 40 CLARENDON AVENUE YONKERS NY 10701
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803606219 25,000.00 24,915.15 0.00 07/05/2000 06/05/2020 239.24 08/05/2000 17.0 11.075 259.32
803607126 68,000.00 68,000.00 0.00 06/26/2000 05/26/2015 178.92 06/26/2000 85.0 12.600 731.02
803607159 16,000.00 16,000.00 0.00 07/05/2000 06/05/2020 239.24 07/05/2000 77.2 11.625 172.01
803607753 50,000.00 50,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.8 12.100 603.30
803608546 33,600.00 33,460.97 0.00 07/05/2000 06/05/2020 239.24 08/05/2000 80.0 12.250 375.84
803608561 22,800.00 22,800.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 84.3 11.750 269.98
803608744 165,000.00 165,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 89.2 11.250 1,901.37
803609353 91,000.00 91,000.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 79.9 12.850 995.98
803609502 100,000.00 100,000.00 0.00 07/06/2000 06/06/2020 239.28 07/06/2000 74.8 12.600 1,143.20
803609601 125,000.00 125,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 11.500 1,237.86
803610732 52,000.00 51,815.49 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 83.8 11.250 505.06
803610757 55,957.00 55,957.00 0.00 07/01/2000 06/01/2020 239.11 07/10/2000 89.9 12.900 651.60
803611367 65,000.00 65,000.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 48.1 9.800 690.56
803612209 41,500.00 41,500.00 0.00 07/07/2000 06/07/2025 299.31 07/07/2000 83.0 11.900 434.02
803612274 43,000.00 43,000.00 0.00 07/06/2000 06/06/2030 359.28 07/06/2000 66.1 9.500 361.57
803613603 20,000.00 20,000.00 0.00 07/07/2000 06/07/2010 119.31 07/07/2000 80.6 14.250 313.55
803614601 28,900.00 28,900.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 85.0 10.775 270.32
803615350 40,500.00 40,500.00 0.00 07/05/2000 06/05/2020 239.24 07/05/2000 83.6 11.750 438.90
803615715 28,147.00 28,147.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.0 13.150 358.91
803615780 49,500.00 49,500.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 55.0 9.175 404.54
803617471 58,650.00 58,650.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 85.0 11.025 559.65
803617547 15,950.00 15,950.00 0.00 07/05/2000 06/05/2020 239.24 07/05/2000 84.8 11.250 167.36
803618164 64,800.00 64,800.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 90.0 10.150 575.86
803618552 58,500.00 58,500.00 0.00 07/07/2000 06/07/2020 239.31 07/07/2000 90.0 9.400 541.48
803618594 46,500.00 46,500.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 51.6 10.200 505.40
803618701 62,700.00 62,700.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 85.8 9.700 592.66
803619634 25,000.00 25,000.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 17.2 11.000 284.15
803620459 42,900.00 42,812.22 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 84.9 11.750 433.04
803620731 55,250.00 55,250.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 85.2 11.750 557.70
803621200 19,887.00 19,887.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.8 12.000 238.68
803621226 14,288.00 14,288.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 75.9 12.750 178.43
803621853 79,188.00 79,188.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 65.9 12.650 854.37
803621903 19,838.00 19,838.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 84.9 13.600 240.95
803623453 50,000.00 50,000.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 78.3 11.250 485.63
803623503 28,000.00 28,000.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 80.0 11.900 334.25
803624261 42,800.00 42,800.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 89.9 12.000 471.26
803626423 53,000.00 53,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 79.7 11.125 606.56
803627223 11,850.00 11,850.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 84.8 13.100 139.68
803627793 122,825.00 122,825.00 0.00 07/02/2000 06/02/2030 359.15 07/02/2000 85.0 12.850 1,344.30
803629302 24,753.00 24,753.00 0.00 07/02/2000 06/02/2015 179.15 07/02/2000 75.3 11.250 285.24
803629435 40,000.00 40,000.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 87.2 11.500 467.28
803629922 50,000.00 50,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 77.7 12.000 514.31
803630128 72,800.00 72,772.65 0.00 07/05/2000 06/05/2030 359.24 09/05/2000 80.0 13.250 819.56
803632561 105,767.00 105,767.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 85.9 12.600 1,137.02
803633007 95,300.00 95,300.00 0.00 07/07/2000 06/07/2030 359.31 07/07/2000 80.9 9.400 794.39
803633304 25,000.00 25,000.00 0.00 07/12/2000 06/12/2020 239.47 07/12/2000 66.9 11.500 266.61
803633577 141,850.00 141,599.29 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 85.9 8.900 1,131.16
803633734 49,500.00 49,400.65 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 90.0 11.250 480.77
803634971 123,250.00 122,956.30 0.00 07/01/2000 06/01/2020 239.11 09/01/2000 85.0 10.650 1,242.95
803634989 29,600.00 29,600.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 84.9 12.600 318.21
803636125 47,000.00 47,000.00 0.00 06/09/2000 05/09/2020 238.36 07/09/2000 73.7 10.880 481.30
803636349 24,000.00 23,989.29 0.00 06/25/2000 05/25/2020 238.88 07/25/2000 80.0 12.250 268.46
803636943 149,500.00 149,500.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 65.0 12.550 1,601.35
803637065 22,430.00 22,430.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 85.0 10.750 251.43
803638360 22,100.00 22,100.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 85.0 12.250 268.80
803639400 33,500.00 33,500.00 0.00 07/06/2000 06/06/2015 179.28 07/06/2000 89.1 9.900 357.95
803641125 82,875.00 82,875.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 65.0 13.750 965.59
803641240 60,000.00 60,000.00 0.00 07/05/2000 06/05/2030 359.24 07/05/2000 76.6 8.400 457.10
803643311 65,500.00 65,500.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 59.0 10.600 604.06
803643733 123,250.00 123,250.00 0.00 07/09/2000 06/09/2015 179.38 07/09/2000 85.0 11.000 1,173.74
803644822 22,364.00 22,364.00 0.00 07/05/2000 06/05/2010 119.24 07/05/2000 90.0 11.150 328.95
803647312 216,000.00 216,000.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 80.0 8.750 1,699.27
</TABLE>
<PAGE>
<TABLE>
Page 17
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-13 915 803647502 NUGENT THOMAS E 18413 FAIRVILLE AVENUE CLEVELAND OH 44135
247-13 915 803649110 BAILEY CHERYL R 3008 EAST GONZALEZ STREET PENSACOLA FL 32503
247-13 915 803649805 FITZPATRICK BRIAN T 616 UNION STREET PORT HURON MI 48060
247-13 915 803650878 SOBERAL MADELINE 3621 JASPER STREET PHILADELPHIA PA 19134
247-13 915 803651116 JAMES EYVONNE D 8114 TELEGRAPH ROAD SEVERN MD 21144
247-13 915 803652312 ALBERT GERALDINE 642 WOODWARD AVENUE MCKEES ROCKS PA 15136
247-13 915 803654920 PIETRO CURTIS P 221-223 MULBERRY STREET S HAGERSTOWN MD 21740
247-13 915 803655695 TEMPLETON ROGER ALLEN 1820 LEE STREET LAKEWOOD CO 80215
247-13 915 803656065 PRESSEY JIMMY 8830 210TH STREET QUEENS VILLAGE NY 11427
247-13 915 803657345 DELFIN PACIFICO 1722 S ROSS ST SANTA ANA CA 92707
247-13 915 803658186 PEPPER REGINA LYNN RD 1 BOX 327B GEORGETOWN DE 19947
247-13 915 803659358 WYATT KENNETH D 16110 WEST 69TH PLACE ARVADA CO 80007
247-13 915 803663293 SOLAU MARC 1089 CONOVER STREET PORT CHARLOTTE FL 33952
247-13 915 803665546 PORTER BRENDA 35 EAST CENTENNIAL AVENUE ROOSEVELT NY 11575
247-13 915 803665819 MAJOR ELLIOT DAVID 11441 SOUTH WEST 193RD STR MIAMI FL 33157
247-13 915 803666833 DEBENEDICTIS VINCENT 5163 BRADDOCK ROAD WOODBINE MD 21797
247-13 915 803673334 BRICKEY JERRY R ROUTE 1 BOX 197A MONTROSE WV 26283
247-13 915 1000070274 CAMPBELL CURTIS P JR 2528 EAST GRAND AVENUE EVERETT WA 98201
247-13 915 1000070340 BRUNSON JOE 414 DELOACH MILL ROAD HAGAN GA 30429
247-13 915 1000070498 HEGGIE PATRICIA ANN 513 SOLAR DRIVE RALEIGH NC 27610
247-13 915 1000070639 PETTY MELODY S 4302 CORNELL AVENUE GREENSBORO NC 27407
247-13 915 1000070894 TIMBERLAKE MARILYN LOUISE 1535 SOUTH STATE STREET ZANESVILLE OH 43701
247-13 915 1000071173 PATRICK NANCY ANN 12659 MANSFIELD DETROIT MI 48227
247-13 915 1000071819 WOODHALL ARLENE S 255-C HIGH POINT BOULEVARD BOYNTON BEA FL 33435
247-13 915 1000072080 HUMMEL ALICE 20 BAYBERRY DRIVE ASHAWAY RI 02804
247-13 915 1000073005 EISINGER ANNE W 9239 RUTH RD POLK CITY FL 33580
247-13 915 1000073310 WHEELER SAMUEL 216 HOBART ST MERIDEN CT 06450
247-13 915 1000075257 ADAMS RALPH V 8850 CATABA ROAD HESPERIA CA 92345
247-13 915 1000075265 SOTO LUCILA A 2966 GLENMANOR PLACE LOS ANGELES CA 90039
247-13 915 1000075273 MCMILLAN JEFFERY L 156 24TH AVENUE SEATTLE WA 98122
247-13 915 1000075281 BAKKEN DUANE E 511 WEST 13TH PLACE CASA GRANDE AZ 85222
247-13 915 1000075372 ANDREWS HOUSTON L 2805 WEST BILLINGS STREET COMPTON CA 90220
247-13 915 1000080836 BUFFA ANNA 2255 EAST 23RD STREET BROOKLYN NY 11229
247-13 915 1000080976 GREEN HAZEL 1428 FRANKLIN AVENUE BRONX NY 10456
247-13 917 8000459084 GRIGGS BOWMAN L 1609 EAST PLATTE AVE COLORADO SPRINGS CO 80909
247-13 917 8000671258 ROTHERY WILLIAM F 381 N MAPLE AVE KINGSTON PA 18704
247-13 917 8000679087 FLORES SHERRY L 148 STUART ST DENVER CO 80219
247-13 917 8000687932 TATAR JOHN 25605 COLGATE DEARBORN HEIGHTS MI 48125
247-13 917 8000703929 WHEELER KATHY D 785 MARIE AVE AKRON OH 44314
247-13 917 8000712565 DORTCH ERIC 1717 LELAND AVE. EVANSTON IL 60201
247-13 917 8000717762 REID STANLEY 3602 REISTERSTOWN RD BALTIMORE MD 21215
247-13 917 8000727621 PIETRAK DOUGLAS 2307 STATE ROUTE 66 TOWN OF GHENT NY 12075
-------------------------------------------
671 Sale Total
247-35 905 8000632391 ROBINSON JESSIE REE 614 CHRISMAN AVENUE CLEVELAND MS 38732
247-35 905 8000644206 TERRY DAVID R 311 EAST TISHOMINGO STREET MADILL OK 73446
247-35 905 8000660913 COOPER THOMAS R 208 LAKE DRIVE CIRCLE NE BIRMINGHAM AL 35215
247-35 905 8000666472 CHISHOLM SHERON E 235 EAST 11TH ST. TRAVERSE CITY MI 49684
247-35 905 8000685431 BALDERRAMA MANUELA 2438 HARROD AVE KINGMAN AZ 86401
247-35 905 8000688567 BERRY NATHAN 1909 JACKSON AVE NEW ORLEANS LA 70113
247-35 905 8000691934 FRAZIER DOYLE RAY 125 OAK MEADOWS DRIVE SPRINGTOWN TX 76082
247-35 905 8000695836 MAHONEY JOHN J 317 WALNUT NEW WINDSOR NY 12553
247-35 905 8000706526 WETMORE STEPHEN B 2620 N 3749TH RD SHERIDAN IL 60551
247-35 905 8000716616 WILSON JULIE A 421 DELANO ST ALLEGAN MI 49010
247-35 905 8000717028 HICKS TEHERAN J 758 COUNTY RD 36 EUFAULA AL 36027
247-35 905 8000724271 ARMSTRONG ROBERT A RT. 2 BOX 86 BUCKEYE WV 24924
247-35 905 8000727258 HARDING CHARLES EUGENE II 214 CHIMNEY RIDGE LANE HALLSVILLE TX 75650
247-35 905 8000727886 BUSEY FRED H 4657 CHANEY HOLLOW RD. HARRISON AR 72601
247-35 905 8000729296 FRANCZYK EDWARD J 5222 S NORMANDY AVE CHICAGO IL 60638
247-35 905 8000730435 HERNANDEZ YVONNE 2607 COUNTRY SQUARE SAN ANTONIO TX 78209
247-35 905 8000732225 CHICK DONNA LEE 9 SANDINA DR EAST ROCHESTER NH 03868
247-35 905 8000739220 MOORE MILDRED 604 JONES ST MAYFIELD KY 42066
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803647502 68,250.00 68,250.00 0.00 07/05/2000 06/05/2015 179.24 07/05/2000 65.0 13.000 754.98
803649110 12,000.00 12,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 81.9 13.100 152.62
803649805 21,131.00 21,110.00 0.00 06/13/2000 05/13/2020 238.49 07/13/2000 90.0 13.350 252.86
803650878 31,500.00 31,500.00 0.00 07/02/2000 06/02/2030 359.15 07/02/2000 90.0 11.500 311.94
803651116 38,875.00 38,713.60 0.00 07/06/2000 06/06/2020 239.28 08/06/2000 79.8 11.250 407.90
803652312 45,000.00 45,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 85.0 10.500 411.63
803654920 108,526.00 108,526.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 80.9 8.875 863.48
803655695 22,500.00 22,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 39.5 11.000 255.73
803656065 58,000.00 58,000.00 0.00 07/12/2000 06/12/2020 239.47 07/12/2000 84.9 11.250 608.57
803657345 87,000.00 87,000.00 0.00 08/01/2000 07/01/2020 240.10 08/01/2000 84.8 10.750 883.25
803658186 31,000.00 30,774.76 0.00 03/09/2000 02/09/2015 175.40 07/09/2000 73.0 10.050 334.08
803659358 93,500.00 93,500.00 0.00 08/01/2000 07/01/2015 180.10 08/01/2000 89.5 12.750 1,016.06
803663293 30,000.00 29,785.60 0.00 07/12/2000 06/12/2015 179.47 08/12/2000 66.9 11.000 340.98
803665546 145,700.00 145,700.00 0.00 07/07/2000 06/07/2015 179.31 07/07/2000 80.9 9.275 1,201.28
803665819 51,500.00 51,500.00 0.00 07/09/2000 06/09/2030 359.38 07/09/2000 60.5 12.650 555.64
803666833 223,574.00 223,574.00 0.00 07/08/2000 06/08/2015 179.34 07/08/2000 85.9 10.150 1,986.85
803673334 62,000.00 62,000.00 0.00 07/12/2000 06/12/2015 179.47 07/12/2000 72.9 9.750 532.68
1000070274 360,500.00 359,131.85 0.00 12/01/1999 11/01/2029 352.11 06/01/2000 60.0 8.375 2,740.07
1000070340 49,600.00 49,512.30 0.00 01/01/2000 12/01/2014 173.10 06/01/2000 80.0 11.125 477.05
1000070498 59,760.00 59,659.95 0.00 02/01/2000 01/01/2030 354.12 07/01/2000 72.0 11.375 586.11
1000070639 62,900.00 62,744.56 0.00 02/01/2000 01/01/2030 354.12 06/01/2000 85.0 10.990 598.54
1000070894 22,000.00 21,812.61 0.00 02/01/2000 01/01/2015 174.12 06/01/2000 55.0 11.500 257.01
1000071173 32,000.00 31,908.21 0.00 03/01/2000 02/01/2015 175.13 08/01/2000 51.6 10.000 280.83
1000071819 31,450.00 31,420.38 0.00 03/01/2000 02/01/2030 355.13 06/01/2000 85.0 11.625 314.45
1000072080 92,000.00 91,889.33 0.00 03/01/2000 02/01/2015 175.13 06/01/2000 80.0 10.500 841.57
1000073005 56,000.00 55,804.81 0.00 11/01/1999 10/01/2029 351.09 06/01/2000 80.0 10.375 507.03
1000073310 64,000.00 63,861.78 0.00 02/01/2000 01/01/2015 174.12 07/01/2000 80.0 10.575 589.03
1000075257 48,750.00 48,610.71 0.00 01/01/2000 12/01/2014 173.10 07/01/2000 75.0 9.750 418.84
1000075265 225,250.00 224,437.56 0.00 01/01/2000 12/01/2029 353.10 07/01/2000 84.6 8.625 1,751.98
1000075273 140,000.00 139,530.94 0.00 01/01/2000 12/01/2029 353.10 07/01/2000 70.0 8.990 1,125.47
1000075281 39,000.00 38,489.92 0.00 01/01/2000 12/01/2029 353.10 08/01/2000 65.0 9.375 324.39
1000075372 79,200.00 78,400.34 0.00 03/01/2000 02/01/2015 175.13 07/01/2000 73.3 9.625 833.02
1000080836 40,000.00 39,404.31 0.00 05/01/1999 04/01/2019 225.07 06/01/2000 77.6 11.500 426.58
1000080976 119,000.00 118,505.79 0.00 07/01/1999 06/01/2029 347.08 06/01/2000 70.0 10.990 1,132.36
8000459084 50,000.00 49,551.51 0.00 03/01/2000 02/01/2010 115.13 06/01/2000 72.5 9.900 657.99
8000671258 97,500.00 97,407.85 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 81.2 9.500 819.83
8000679087 77,000.00 76,956.79 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 66.3 11.710 774.89
8000687932 69,500.00 69,441.38 0.00 06/23/2000 05/23/2030 358.82 08/23/2000 80.8 9.990 609.40
8000703929 62,500.00 62,445.29 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 85.0 9.840 541.11
8000712565 11,600.00 11,571.13 0.00 06/24/2000 05/24/2015 178.85 07/24/2000 84.9 11.860 138.18
8000717762 32,600.00 32,336.92 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 52.5 10.190 290.68
8000727621 80,500.00 80,452.66 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 77.4 11.520 798.41
---------------------------------------------------- ------- -----------------------------
671 41,608,014.00 41,574,863.36 0.00 240.65 76.7 11.779 439,471.32
8000632391 28,800.00 28,703.36 0.00 07/09/2000 06/09/2015 179.38 09/09/2000 80.8 13.710 377.95
8000644206 62,000.00 61,953.31 0.00 07/19/2000 06/19/2030 359.70 09/19/2000 76.5 10.490 566.67
8000660913 48,500.00 48,483.36 0.00 07/14/2000 06/14/2030 359.54 09/14/2000 80.8 13.960 573.13
8000666472 17,000.00 17,000.00 0.00 07/14/2000 06/14/2010 119.54 07/14/2000 90.0 13.950 263.44
8000685431 9,147.36 9,147.36 0.00 07/19/2000 06/19/2010 119.70 07/19/2000 89.9 12.260 132.62
8000688567 47,200.00 47,200.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 85.8 11.860 480.42
8000691934 60,000.00 60,000.00 0.00 07/13/2000 06/13/2030 359.51 07/13/2000 75.0 12.100 621.79
8000695836 124,500.00 124,449.39 0.00 07/16/2000 06/16/2030 359.61 09/16/2000 85.8 12.960 1,373.33
8000706526 47,000.00 47,000.00 0.00 07/14/2000 06/14/2025 299.54 07/14/2000 80.4 11.760 486.70
8000716616 24,800.00 24,800.00 0.00 07/12/2000 06/12/2025 299.47 07/12/2000 66.4 10.360 231.68
8000717028 36,400.00 36,400.00 0.00 07/14/2000 06/14/2025 299.54 07/14/2000 65.0 14.740 458.89
8000724271 30,300.00 30,300.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 75.7 13.850 400.47
8000727258 57,192.00 57,192.00 0.00 07/14/2000 06/14/2015 179.54 07/14/2000 79.9 12.460 703.42
8000727886 11,600.00 11,600.00 0.00 07/13/2000 06/13/2015 179.51 07/13/2000 80.8 13.460 150.30
8000729296 45,000.00 44,966.24 0.00 07/15/2000 06/15/2025 299.57 09/15/2000 89.9 13.550 526.25
8000730435 127,984.00 127,984.00 0.00 07/19/2000 06/19/2030 359.70 07/19/2000 79.9 9.740 1,098.64
8000732225 30,900.00 30,871.52 0.00 07/19/2000 06/19/2025 299.70 09/19/2000 89.9 12.510 337.15
8000739220 46,000.00 46,000.00 0.00 07/13/2000 06/13/2025 299.51 07/13/2000 83.6 9.610 405.42
</TABLE>
<PAGE>
<TABLE>
Page 18
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-35 905 8000739386 CLAUNCH CARLA RAE 3621 SPANN AVE INDIANAPOLIS IN 46203
247-35 905 8000751852 MULLEN THOMAS J 5700 N EASTVUE CT PEORIA IL 61615
247-35 905 8000762230 SHARP CLEVE J 96 HIGHWAY N. BUNA TX 77612
-------------------------------------------
21 Sale Total
247-36 917 8000590078 CRAYTON SARAH MAXINE 318 SNYDER AVE. FRISCO CITY AL 36445
247-36 917 8000597164 MONTES VICTOR 3759 VIA DE ANZA SAN MARCOS CA 92069
247-36 917 8000608896 SONJU MICHAEL R 1415 W GATEWAY CIRCLE UNIT FARGO ND 58103
247-36 917 8000632144 HERNANDEZ MAYRA 2530 NORTH LEE STREET PHILADELPHIA PA 19125
247-36 917 8000640626 JONES MARY ELIZABETH 3113 RIDGEWAY ST. MOBILE AL 36617
247-36 917 8000641814 BARROSO MARISELA D 2609 PICO PLACE UNIT 119 SAN DIEGO CA 92109
247-36 917 8000658909 COROB PAMELA M 161 DAVISON RD POINT MARION PA 15474
247-36 917 8000679392 PIZANO IGNACIO I 5344 JEPPSON DRIVE SALIDA CA 95368
247-36 917 8000681505 VON STOCKHAU WALTER E 79108 CLIFF STREET INDIO CA 92201
247-36 917 8000686678 DAVIS GRETCHEN M J 209 CYPRESS DR. OKLAHOMA CITY OK 73170
247-36 917 8000687395 FISHER FRED 135 STRAIGHT PATH SOUTHAMPTON NY 11968
247-36 917 8000688716 JONES KEVIN W 316 RUBY ST. PARIS MO 65275
247-36 917 8000689847 ROSADO GLADYS 13514 EMERY AVENUE CLEVELAND OH 44135
247-36 917 8000690910 STINSON MAURICE 3018 MEDFORD COURT MONTGOMERY AL 36116
247-36 917 8000693393 VALCIN CHARLES 4355 SUNBURY DRIVE BEAUMONT TX 77707
247-36 917 8000693708 LISZAK JANICE 7 LENAPE LN MANALAPAN NJ 07726
247-36 917 8000694326 RAMIREZ ADRIAN R 2.5 MILES FM 496 ZAPATA TX 78076
247-36 917 8000694474 CLARK JOHN ROBERT 408 3RD ST ARANSAS PASS TX 78336
247-36 917 8000697337 BROWN RALPH 1337 SOUTH 56TH STR PHILADELPHIA PA 19143
247-36 917 8000698962 MEJIAS ERNESTO 119-121 MEADOW ST CHICOPEE MA 01013
247-36 917 8000700701 DELGADO WILSON M 4379 EVANSDALE ROAD WOODBRIDGE VA 22193
247-36 917 8000700883 BRADLEY MAMIE 334 SHIRLEY LATHAM RD REFORM AL 35481
247-36 917 8000704216 ISAAC JANICE 39931 CEDAR BLVD UNIT 214 NEWARK CA 94560
247-36 917 8000704380 MORALES FRANCISCO 3852 N MARSHALL STREET PHILADELPHIA PA 19140
247-36 917 8000705783 ACOSTA CESAR 5 HOLLYWOOD AVENUE VALLEJO CA 94591
247-36 917 8000706500 CORDERO ANTHONY 25 SANDY POINT ROAD BRICK TOWNSHIP NJ 08723
247-36 917 8000707508 CRAWFORD MICHAEL G 932 E ELM STREET DANVILLE IL 61832
247-36 917 8000708795 PARISI JOSEPH C 388 CATOR AVE JERSEY CITY NJ 07305
247-36 917 8000709991 STANLEY ILIANA M 12344 SONDRA COVE CT. JACKSONVILLE FL 32225
247-36 917 8000710866 FAULK KATHERINE W 1297 CREAMER RD WETUMPKA AL 36093
247-36 917 8000711617 CLENDENNIN TIMOTHY E JR 6824 HIPP ST TAYLOR MI 48180
247-36 917 8000712821 MOORE MICHAEL BOYD 100 MIDDLE ST ROCKINGHAM NC 28379
247-36 917 8000714983 WARNER KENNETH 612 SUGAR WORKS DR. EAST STROUDSBURG PA 18301
247-36 917 8000719222 LANZA JOHN J 6135 BANYAN ST COCOA FL 32927
247-36 917 8000720543 ANDREWS JOHN MARTIN 3212 PINELAND RD SW ROANOKE VA 24018
247-36 917 8000721459 BLACK JULIUS 214 SHIN OAK SAN ANTONIO TX 78233
247-36 917 8000721749 ALEJO VINCENT 5643 WEST VERNON STREET PHOENIX AZ 85035
247-36 917 8000721830 MILLER PRINCE L 9591 S.W. 9 COURT PEMBROKE PINES FL 33025
247-36 917 8000722580 BELLE CLARA 146-12 105TH AV JAMAICA NY 11435
247-36 917 8000723786 GONZALEZ CARLOS 365 CLAIREMONT DRIVE EL PASO TX 79912
247-36 917 8000725245 CARRILLO NARCISO 1344 LETTIA RD SAN PABLO CA 94806
247-36 917 8000725534 TOWERS CATHERINE A 7409 WISH AVE VAN NUYS CA 91406
247-36 917 8000729122 AMOROSO LARUE A 5746 SULLIVAN TRAIL NAZARETH PA 18064
247-36 917 8000730096 SMITH WAYNE A 128 OAK GROVE ST. OIL CITY PA 16301
247-36 917 8000731391 GIBSON HERBERT 400 EAST ODESSA ST ODESSA TX 79761
247-36 917 8000733314 RAMSEY PAT E 115 MALCOLM LANE VESUVIUS VA 24483
247-36 917 8000734031 PRICE JASON D 9756 W 16TH ST ZION IL 60099
247-36 917 8000734791 MATFIELD RAVALON 1214 JENNIFER DRIVE GARLAND TX 75042
247-36 917 8000744774 ERVIN WILLIAM H 8234 TEMPLE RD PHILADELPHIA PA 19150
247-36 917 8000746258 RIVERA JUSTINO A 23 EDGEWOOD ROAD NESHANIC STATION NJ 08853
247-36 917 8000747876 GUZMAN ALFONSO 3235 NORTH REESE STREET PHILADELPHIA PA 19140
247-36 917 8000751886 EXANTUS JEANNE 79 WILDER RD SUFFERN NY 10901
247-36 917 8000757578 SEYMOUR DONALD R 1880 OLD BROADWELL MILL RD JACKSONVILLE AL 36265
-------------------------------------------
53 Sale Total
247-61 900 803673565 ADAMS RONALD G 116 CAMP CREEK TRAIL PEACHTREE CITY GA 30269
247-61 900 803694850 WILLIAMS DANIEL A 6559 FOXTAIL MEADOW DRIVE ROCKFORD MI 49341
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
8000739386 58,400.00 58,400.00 0.00 07/19/2000 06/19/2025 299.70 07/19/2000 87.1 11.260 583.40
8000751852 45,000.00 45,000.00 0.00 07/12/2000 06/12/2020 239.47 07/12/2000 85.7 10.990 464.18
8000762230 48,000.00 47,866.65 0.00 07/16/2000 06/16/2020 239.61 09/16/2000 82.7 9.500 447.42
---------------------------------------------------- ------- ------------------------------
21 1,005,723.36 1,005,317.19 0.00 302.16 81.5 11.831 10,683.27
8000590078 29,700.00 29,700.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 84.8 12.750 342.68
8000597164 21,000.00 20,933.14 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 87.1 12.760 228.37
8000608896 11,100.00 11,100.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 85.7 12.260 119.05
8000632144 16,000.00 15,926.68 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 72.7 12.760 174.00
8000640626 15,100.00 15,100.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 65.6 13.450 195.54
8000641814 22,000.00 22,000.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 68.0 12.260 267.73
8000658909 24,000.00 24,000.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 75.0 12.750 354.82
8000679392 126,000.00 125,905.54 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 90.0 10.510 1,153.51
8000681505 17,100.00 17,100.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 73.3 12.710 252.40
8000686678 23,300.00 23,300.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 89.9 13.410 270.00
8000687395 236,000.00 234,751.76 0.00 07/07/2000 06/07/2030 359.31 08/07/2000 72.6 10.960 2,240.35
8000688716 26,700.00 26,700.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 80.9 10.910 252.46
8000689847 10,714.60 10,714.60 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 90.0 11.010 102.12
8000690910 68,765.00 68,740.86 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 80.9 13.710 799.02
8000693393 57,592.80 57,592.80 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 79.9 11.460 568.58
8000693708 34,000.00 33,874.04 0.00 07/07/2000 06/07/2015 179.31 09/07/2000 65.7 12.710 423.71
8000694326 107,986.50 107,194.50 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 79.9 9.240 887.60
8000694474 155,980.00 155,980.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 79.9 11.210 1,510.24
8000697337 36,000.00 35,981.73 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 85.7 12.110 373.35
8000698962 40,900.00 40,744.66 0.00 07/01/2000 06/01/2015 179.11 08/01/2000 90.0 11.650 481.70
8000700701 21,412.00 21,412.00 0.00 07/12/2000 06/12/2030 359.47 07/12/2000 87.1 12.260 224.54
8000700883 56,694.00 56,592.40 0.00 07/12/2000 06/12/2020 239.47 09/12/2000 85.9 12.700 652.13
8000704216 46,600.00 46,513.58 0.00 07/12/2000 06/12/2020 239.47 09/12/2000 72.2 12.460 528.13
8000704380 31,000.00 30,883.77 0.00 06/26/2000 05/26/2025 298.92 07/26/2000 88.5 10.860 300.70
8000705783 24,780.00 24,691.97 0.00 07/01/2000 06/01/2025 299.11 08/01/2000 80.0 13.710 292.80
8000706500 148,500.00 148,407.83 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 90.0 11.300 1,447.96
8000707508 59,200.00 59,160.32 0.00 07/01/2000 06/01/2025 299.11 09/01/2000 75.8 14.100 717.16
8000708795 35,000.00 34,953.92 0.00 07/01/2000 06/01/2025 299.11 09/01/2000 32.4 10.610 333.22
8000709991 19,700.00 19,700.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 85.8 12.860 292.52
8000710866 85,000.00 84,875.03 0.00 07/07/2000 06/07/2025 299.31 09/07/2000 85.0 9.996 772.16
8000711617 65,500.00 65,449.97 0.00 07/01/2000 06/01/2025 299.11 09/01/2000 80.8 13.460 761.51
8000712821 29,000.00 29,000.00 0.00 07/05/2000 06/05/2025 299.24 07/05/2000 72.5 13.460 337.16
8000714983 38,000.00 38,000.00 0.00 07/06/2000 06/06/2020 239.28 07/06/2000 85.7 13.710 464.56
8000719222 18,800.00 18,800.00 0.00 07/01/2000 06/01/2015 179.11 07/01/2000 88.8 12.260 228.79
8000720543 28,000.00 28,000.00 0.00 07/07/2000 06/07/2025 299.31 07/07/2000 80.7 11.610 286.87
8000721459 25,000.00 25,000.00 0.00 07/01/2000 06/01/2010 119.11 07/01/2000 53.1 12.260 362.44
8000721749 70,383.00 70,358.85 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 80.9 13.960 831.72
8000721830 18,200.00 18,134.76 0.00 06/26/2000 05/26/2010 118.92 07/26/2000 75.0 14.210 284.89
8000722580 135,000.00 135,000.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 72.9 9.980 1,182.73
8000723786 54,393.00 54,393.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 79.9 12.500 593.08
8000725245 27,200.00 27,200.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 87.0 11.360 266.46
8000725534 25,000.00 24,975.01 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 13.1 9.250 205.67
8000729122 85,000.00 84,940.63 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 80.1 10.810 797.30
8000730096 16,100.00 16,094.62 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 74.8 14.250 193.95
8000731391 33,595.00 33,595.00 0.00 07/01/2000 06/01/2020 239.11 07/01/2000 79.9 13.460 404.65
8000733314 36,600.00 36,600.00 0.00 07/01/2000 06/01/2025 299.11 07/01/2000 89.9 11.860 381.70
8000734031 140,400.00 133,256.23 0.00 07/08/2000 06/08/2030 359.34 10/08/2000 90.0 9.875 1,219.16
8000734791 168,778.90 168,778.90 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 79.9 13.000 1,867.03
8000744774 56,500.00 56,427.63 0.00 07/01/2000 06/01/2025 299.11 09/01/2000 89.6 10.760 543.99
8000746258 273,240.00 273,240.00 0.00 07/01/2000 06/01/2030 359.11 07/01/2000 75.9 9.000 2,198.55
8000747876 27,000.00 26,895.27 0.00 07/01/2000 06/01/2030 359.11 08/01/2000 90.0 10.140 239.74
8000751886 205,000.00 204,778.64 0.00 07/01/2000 06/01/2030 359.11 09/01/2000 72.9 8.900 1,634.75
8000757578 63,000.00 63,000.00 0.00 07/06/2000 06/06/2030 359.28 07/06/2000 74.1 10.240 564.08
---------------------------------------------------- ------- ----------------------------
53 3,247,514.80 3,236,449.64 0.00 326.63 79.0 11.220 32,409.33
803673565 248,200.00 247,760.33 0.00 08/06/2000 06/11/2023 276.26 10/01/2000 74.0 9.875 2,104.37
803694850 211,500.00 211,367.77 0.00 08/06/2000 06/02/2030 360.26 10/01/2000 88.8 11.250 1,896.12
</TABLE>
<PAGE>
<TABLE>
Page 19
ALLIANCE FUNDING SALE SCHEDULE - GROUP 1
A division of Superior Bank FSB 2000-2 1ST SUBSEQUENT TRANSFER OF GROUP 1 FIXED RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
--------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
247-61 900 803702083 RIEDEL JOHN 530 SARAH LANE LIBERTY MO 64068
247-61 900 803702349 ROSS JANICE M 2965 DELLA DRIVE ROSE TOWNSHIP MI 48442
247-61 900 5200060712 BLACKLEDGE WINFRED L 803 WEST MARIE AVENUE BLOUNTSTOWN FL 32424
247-61 900 5200060779 CHAMBERLIN S PENNY 3622 WAYNOKA AVENUE MEMPHIS TN 38111
-------------------------------------------
6 Sale Total
247-62 916 803586601 PETTYJOHN H A 803 NORTH MAPLE AVENUE MOUNTAIN GROVE MO 65711
247-62 916 803606870 SHANNON LINDA S 490 SOUTH 7TH STREET LEBANON OR 97355
247-62 916 803607357 WILLIAMSON JAMES W 256 WEST BEECH STREET HARRISON MI 48625
247-62 916 803613488 NAHORY LOUIS J 826 COWAN AVENUE JEANNETTE PA 15644
247-62 916 803613868 OEHLKE WAYNE M 1386 W CRESTVIEW DRIVE NIXA MO 65714
247-62 916 803620921 WILLIAMS CHARLES R 7201 HULLWOOD STREET KANSAS CITY MO 64133
247-62 916 803621044 BONNEY DAVID W 13551 SOUTH HILLSDALE ROAD CAMDEN MI 49232
247-62 916 803621101 BROOKS HOWARD A 220 8TH STREET RENOVO PA 17764
247-62 916 803634674 LYON PETER J 54 RANDALL DRIVE TRUMBULL CT 06611
247-62 916 5100102846 MANSEAU CURTIS S 85 ANNAWON AVENUE WEST HAVEN CT 06516
247-62 916 5100165769 ROBINSON CHRISTOPHE J 180 GREAT HILL ROAD PORTLAND CT 06480
247-62 916 5100179240 JULIAN GEORGE M 1226 PORT ECHO LANE BOWIE MD 20716
247-62 916 5100202927 MCDOUGALL CLAIR L 1235 EAST CLEARVIEW DRIVE CASA GRANDE AZ 85222
247-62 916 5100202935 BABCOCK JAMES J 3550 E CLARKSTON ROAD OAKLAND MI 48363
247-62 916 5100202943 LYNCH THOMAS J 267 BERKSHIRE ROAD NEWTOWN CT 06482
247-62 916 5100202950 YOUNG KEVIN R 28315 RIVERBRIDGE DRIVE ROMULUS MI 48174
247-62 916 5100202992 HODGES BARBARA 1528 NORTH HOLLYWOOD ST PHILADELPHIA PA 19121
247-62 916 5100203024 OWENS DONALD L 208 GOODMAN BRANCH ROAD HOHENWALD TN 38462
247-62 916 5100203032 DORSETT THOMAS A 14593 RUTLAND STREET DETROIT MI 48227
247-62 916 5100203040 MAINO MARY V 6520 S JACKSON ROAD JACKSON MI 49201
247-62 916 5100203057 PARKER CLAYTON 6485 WEST RIVER ROAD PLAINFIELD MI 49306
247-62 916 5100203073 MOIX ERIC RTE 2 BOX 96 BEE BRANCH AR 72013
247-62 916 5200060621 STRZELECKI ROBERT E 12194 QUEENS BRIGADE DRIVE FAIRFAX VA 22030
247-62 916 5200060670 BRASFIELD BILLY T 9960 HIGHWAY 304 WEST HERNANDO MS 38632
-------------------------------------------
24 Sale Total
247-63 900 803557693 DAVENPORT GARY E 1350 SW 70TH TERRACE PLANTATION FL 33317
247-63 900 803627637 JUSTILIEN MORALES 1124 NW 15TH AVENUE FORT LAUDERDALE FL 33311
247-63 900 5200060738 BRUCE KEITH 1312 EAST CLIVEDEN STREET PHILADELPHIA PA 19119
247-63 900 5200060787 KING DOREEN ANNIE 555 WEST 107TH STREET LOS ANGELES CA 90044
247-63 900 5700304230 KIRKLAND TIMOTHY A 7368 HWY 90 GRAND RIDGE FL 32442
247-63 900 5700317281 TAYLOR JAMES A 4447 LAKE CIRCLE DRIVE CARYVILLE FL 32427
-------------------------------------------
6 Sale Total
1,142 Grand Total Group 1
<CAPTION>
Principal Cut-off Date Cut-off Date First Original Current Scheduled
Balance at Principal Companion Payment Maturity Rem Date LTV Mortgage Payment
Account Origination Balance Loan Bal. Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
803702083 27,600.00 27,451.27 0.00 08/06/2000 06/23/2013 156.26 10/01/2000 84.5 11.000 307.59
803702349 114,300.00 113,976.17 0.00 08/06/2000 06/18/2017 204.26 10/01/2000 72.3 11.900 1,207.46
5200060712 77,400.00 77,330.51 0.00 08/01/2000 07/01/2030 360.10 10/01/2000 78.9 9.950 676.38
5200060779 150,300.00 150,248.04 0.00 08/01/2000 07/01/2030 360.10 10/01/2000 66.8 14.250 1,810.64
---------------------------------------------------- ------- ----------------------------
6 829,300.00 828,134.09 0.00 306.85 77.0 11.343 8,002.56
803586601 13,000.00 12,886.41 0.00 07/01/2000 06/01/2010 119.11 09/01/2000 87.8 12.000 186.51
803606870 96,700.00 96,530.71 0.00 07/07/2000 05/15/2020 239.31 09/01/2000 92.0 12.500 1,014.05
803607357 78,100.00 77,963.27 0.00 07/07/2000 05/15/2020 239.31 09/01/2000 89.2 12.500 819.00
803613488 37,100.00 37,030.52 0.00 07/07/2000 05/15/2020 239.31 09/01/2000 94.2 12.000 377.04
803613868 43,200.00 43,112.22 0.00 07/01/2000 06/01/2020 239.11 09/01/2000 92.1 12.000 475.67
803620921 103,200.00 102,759.57 0.00 07/07/2000 05/22/2015 179.31 09/01/2000 89.7 10.500 1,052.87
803621044 55,000.00 54,445.27 0.00 07/15/2000 06/15/2010 119.57 09/15/2000 69.6 9.500 711.69
803621101 25,900.00 25,838.66 0.00 07/07/2000 05/14/2021 251.31 09/01/2000 99.6 9.375 217.34
803634674 152,100.00 152,051.58 0.00 07/07/2000 05/03/2030 359.31 09/01/2000 69.1 14.250 1,691.33
5100102846 61,900.00 61,751.52 0.00 07/01/2000 06/01/2020 239.11 09/01/2000 58.5 10.750 628.43
5100165769 66,300.00 66,165.45 0.00 07/07/2000 05/15/2020 239.31 09/01/2000 82.5 11.400 648.38
5100179240 45,300.00 45,262.65 0.00 07/07/2000 05/09/2025 299.31 09/01/2000 87.1 13.000 471.58
5100202927 258,800.00 258,346.93 0.00 07/07/2000 05/15/2020 239.31 09/01/2000 88.3 12.500 2,713.91
5100202935 60,500.00 60,370.54 0.00 07/07/2000 05/15/2020 239.31 09/01/2000 76.4 11.000 576.38
5100202943 170,300.00 168,936.88 0.00 07/07/2000 05/27/2011 131.31 09/01/2000 56.7 9.500 1,923.58
5100202950 29,800.00 29,780.62 0.00 07/01/2000 06/01/2025 299.11 09/01/2000 82.3 14.750 375.92
5100202992 34,300.00 34,252.80 0.00 07/07/2000 05/15/2020 239.31 09/01/2000 93.9 14.250 399.45
5100203024 67,300.00 66,725.34 0.00 07/07/2000 05/28/2010 119.31 09/01/2000 77.7 11.000 855.58
5100203032 39,300.00 38,964.42 0.00 07/07/2000 05/28/2010 119.31 09/01/2000 83.5 11.000 499.62
5100203040 27,700.00 27,481.98 0.00 07/07/2000 05/28/2010 119.31 09/01/2000 92.1 12.400 372.71
5100203057 106,100.00 106,068.11 0.00 07/07/2000 05/03/2030 359.31 09/01/2000 86.2 14.500 1,199.28
5100203073 73,600.00 73,293.07 0.00 07/07/2000 05/22/2015 179.31 09/01/2000 46.5 10.750 761.45
5200060621 195,300.00 195,121.83 0.00 08/01/2000 07/01/2030 360.10 10/01/2000 55.8 9.875 1,695.88
5200060670 98,000.00 97,966.12 0.00 08/01/2000 07/01/2030 360.10 10/01/2000 66.6 14.250 1,180.59
---------------------------------------------------- ------- ---------------------------
24 1,938,800.00 1,933,106.47 0.00 248.78 76.1 11.839 20,848.24
803557693 114,300.00 114,181.39 9,815.00 08/06/2000 06/02/2030 360.26 10/01/2000 74.2 8.875 839.42
803627637 61,400.00 61,330.89 5,776.00 08/01/2000 07/01/2030 360.10 10/01/2000 81.8 8.875 488.53
5200060738 63,400.00 63,232.33 6,420.00 08/01/2000 07/01/2020 240.10 10/01/2000 89.5 10.000 611.82
5200060787 92,200.00 92,146.98 5,077.00 08/01/2000 07/01/2030 360.10 10/01/2000 73.7 12.000 948.38
5700304230 53,000.00 52,950.01 3,556.00 08/06/2000 06/08/2025 300.26 10/01/2000 79.6 12.250 524.30
5700317281 23,100.00 23,055.26 1,589.00 07/07/2000 05/15/2020 239.31 09/01/2000 38.5 11.750 231.06
---------------------------------------------------- ------- ---------------------------
6 407,400.00 406,896.86 32,233.00 326.87 76.3 10.360 3,643.51
1,142 70,308,880.16 70,250,586.88 32,233.00 247.26 77.0 11.726 739,820.36
</TABLE>
<PAGE>
<TABLE>
Page 1
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-08 901 802707067 CONNER DOROTHY D 115 PUDDING CREEK RD CHATHAM VA 24531
332-08 901 802713602 PARRISH JOHN 719 SPRUCE STREET HAGERSTOWN MD 21740
332-08 901 802880310 SMITH STACEY 165 CONE DRIVE HENDERSON NC 27598
332-08 901 802889600 RIVERA VICTOR 55 PLYMOUTH STREET HARTFORD CT 06114
332-08 901 803075738 MOORE RONNIE 101 ROBBINS NEST LANE MIDDLESEX NC 27557
332-08 901 803083922 MARTIN JAMES 12621 SOUTHWOOD DRIVE LAURINBURG NC 28352
332-08 901 803112051 YOUNG ALBERT JR 6444 GRANDVIEW DRIVE INDIANAPOLIS IN 46222
332-08 901 803143072 BYRD RICKY S 99 WHITE OAK FORK ROAD NEWBERRY SC 29108
332-08 901 803189448 WILLS WALTON E 53 W UPSAL STREET PHILADELPHIA PA 19119
332-08 901 803198555 MCKENNA DAVID A 1060 TYLER ROAD WALNUT COVE NC 27052
332-08 901 803210004 PRINE DENNIS W 918 NORTH HIGHWAY 31 SEYMOUR IN 47274
332-08 901 803219377 BRUNSON GEORGE 330 WEST LORRAINE AVENUE BALTIMORE MD 21211
332-08 901 803223585 CARTER VICKI L 223 SYLVIA ST STATENVILLE GA 31648
332-08 901 803228113 CHRISTIE RICHARD J 26805 GUYS MILLS ROAD MEADVILLE PA 16335
332-08 901 803231968 GRISSOM CHRISTOPHE 104 SAMI STREET GOLDSBORO NC 27530
332-08 901 803232560 SHIRLEY CARLTON 1546 STAGECOACH ROAD HENDERSON NC 27536
332-08 901 803234111 JONES KENNETH V 65 POCA ROAD LOONEYVILLE WV 25259
332-08 901 803235340 ADAMS DARRYL K 464 PERRYVILLE STREET HARRODSBURG KY 40330
332-08 901 803235415 MARTINEZ CHARLES A 63 LOWELL BOULEVARD DENVER CO 80219
332-08 901 803245497 CHURCH CLARA P 7685 PAUL PAYNE STORE ROAD TAYLORSVILLE NC 28681
332-08 901 803257047 HICKSON EDWARD E 311 PIPELINE ROAD AIKEN SC 29801
332-08 901 803262765 HOLOMAN AUDREY 4831 W QUINCY STREET CHICAGO IL 60644
332-08 901 803271808 SANTORO JOHN A 3 PIONEER AVENUE TALLMAN NY 10982
332-08 901 803275171 WILLIAMS DEBRA L 1629 WAGENER TRAIL ROAD WAGENER SC 29164
332-08 901 803290014 CLECKNER THOMAS A 528 S 2ND STREET STEELTON PA 17113
332-08 901 803290311 CHANEY JAMES B 1912 CHRISTIAN STREET BALTIMORE MD 21223
332-08 901 803292804 WADE ARNITA L 903 FOREST LAKE DRIVE MARTINSVILLE VA 24112
332-08 901 803295740 ANSLEY ROBERTA 9575 MANSFIELD DETROIT MI 48227
332-08 901 803312834 WILLIAMS LARRY T 19636 REVERE DETROIT MI 48234
332-08 901 803319151 FORD TIMMIE 123 WILBERT STREET DILLON SC 29536
332-08 901 803321330 VALENTINE MICHELLE J 2012 7TH ST PORT HURON MI 48060
332-08 901 803324052 MORRISON WILLIAM 600 RUDOLPH STREET GOLDSBORO NC 27530
332-08 901 803332329 FREEMAN TIMOTHY K 1409 HOLDEN STREET AUGUSTA GA 30904
332-08 901 803333574 MATTHEWS DARRELL 409 LINCOLN STREET FARRELL PA 16121
332-08 901 803335322 SARKIDIS ATHANASIA 48 RUSHMORE ROAD EFFORT PA 18330
332-08 901 803338656 MCKINNEY JACQUELINE 5621 MILLER GLEN LANE MEMPHIS TN 38125
332-08 901 803343284 BROWN SARAH 244 DEMASCUS DRIVE VANCE SC 29163
332-08 901 803353887 JOHNSON DONALD L 2492 ROUTE 41 CINCINNATUS NY 13040
332-08 901 803356336 SHEEHY JOHN J 5 BURSEN STREET EAST STROUDSBURG PA 18301
332-08 901 803358142 MORRIS GLORIA 2943 LIDDESDALE DETROIT MI 48217
332-08 901 803359264 JOHNSON BARBARA 2196 HIGHWAY 45 ST STEPHEN SC 29468
332-08 901 803375336 GLIMPS MURIEL 1023 OSBORNE LANE MURFREESBORO TN 37130
332-08 901 803377969 PARKER LANA W 151 CENTER STREET HANOVER PA 17331
332-08 901 803384106 HALTER GLENDA A 617 GOODWIN WAY GADSDEN SC 29062
332-08 901 803384502 BIRD JOE 200 COUNTY ROAD 900 SOUTH LEXINGTON IN 47138
332-08 901 803395516 RYAN TOM 1453 WILLIAMSBURG LANE FRANKLIN IN 46131
332-08 901 803397793 NUNN-BROWN DENISE 8722 S PEORIA ST CHICAGO IL 60620
332-08 901 803399245 STEVENS RICHARD R 28600 JONES ROAD FOSTER OR 97345
332-08 901 803399559 CUMMINGS JOAN 8591 INDIANA DETROIT MI 48204
332-08 901 803401991 BAXENDALE WILLIAM C 6155 PLEASANT AVENUE PENNSAUKEN NJ 08110
332-08 901 803406503 CAVALLARO SANTO 147 BALDWIN BOULEVARD SHIPPENSBURG PA 17257
332-08 901 803407279 JOHNSON CECIL J 8706 BELLEVIEW AVE CENTREVILLE IL 62203
332-08 901 803408863 ZACK WILDA J 11391 YEARLY ROAD ADAMS TWP OH 43802
332-08 901 803420645 MARSICO CRAIG R 232-234 PINE STREET OLD FORGE PA 18518
332-08 901 803421221 DEFLURI JOHN C 104 WEST ALLEY MILLHEIM PA 16854
332-08 901 803421650 KUYERS RICHARD 4200 180TH W AVENUE GRANT MI 49327
332-08 901 803423243 GARTH SHARON ELAINE 102 WILSON STREET MONROE LA 71202
332-08 901 803428762 VICKERY RANDY 5 GOFORTH ROAD BATESVILLE AR 72501
332-08 901 803430230 PAGE MAXINE 321 LEWIS STREET HARRISBURG PA 17110
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
802707067 81,000.00 81,000.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.750
802713602 61,910.00 61,843.53 01/01/2000 12/01/2029 13.375 12.375 19.375 8.125
802880310 65,063.00 65,063.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.750
802889600 82,500.00 82,395.15 02/01/2000 01/01/2030 12.625 11.625 18.625 7.350
803075738 81,750.00 81,750.00 07/01/2000 06/01/2030 13.500 12.500 19.500 8.500
803083922 61,500.00 61,500.00 08/01/2000 07/01/2030 13.500 12.500 19.500 8.500
803112051 130,050.00 130,016.72 05/01/2000 04/01/2030 12.500 11.500 18.500 8.000
803143072 69,186.00 69,186.00 07/01/2000 06/01/2030 12.375 11.375 18.375 7.500
803189448 153,000.00 152,909.52 04/01/2000 03/01/2030 11.875 10.875 17.875 7.100
803198555 90,000.00 90,000.00 08/01/2000 07/01/2030 13.250 12.250 19.250 8.250
803210004 31,500.00 31,489.34 05/01/2000 04/01/2025 14.500 13.500 20.500 9.250
803219377 38,274.00 38,264.47 05/01/2000 04/01/2030 12.625 11.625 18.625 7.350
803223585 39,750.00 39,750.00 08/01/2000 07/01/2025 12.000 11.000 18.000 7.500
803228113 57,700.00 57,700.00 08/01/2000 07/01/2030 12.375 11.375 18.375 7.450
803231968 83,000.00 83,000.00 08/01/2000 07/01/2030 11.875 10.875 17.875 7.000
803232560 93,200.00 93,200.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803234111 54,000.00 53,981.76 05/01/2000 04/01/2030 11.250 10.250 17.250 7.010
803235340 63,750.00 63,739.95 06/01/2000 05/01/2030 14.625 13.625 20.625 9.000
803235415 106,948.00 106,918.24 05/01/2000 04/01/2030 12.125 11.125 18.125 7.625
803245497 53,250.00 53,250.00 08/01/2000 07/01/2030 14.500 13.500 20.500 9.500
803257047 59,400.00 59,353.85 08/01/2000 07/01/2030 10.625 9.625 16.625 5.900
803262765 136,000.00 135,967.10 05/01/2000 04/01/2030 12.750 11.750 18.750 7.000
803271808 170,000.00 170,000.00 08/01/2000 07/01/2030 13.875 12.875 19.875 8.900
803275171 50,000.00 50,000.00 08/01/2000 07/01/2030 13.500 12.500 19.500 8.500
803290014 22,400.00 22,400.00 08/01/2000 07/01/2030 12.375 11.375 18.375 7.150
803290311 26,600.00 26,579.33 05/01/2000 04/01/2030 10.625 9.625 16.625 5.250
803292804 70,550.00 70,550.00 08/01/2000 07/01/2030 11.625 10.625 17.625 6.750
803295740 22,500.00 22,493.73 05/01/2000 04/01/2030 12.125 11.125 18.125 6.900
803312834 48,700.00 48,700.00 06/01/2000 05/01/2030 12.875 11.875 18.875 7.400
803319151 62,000.00 62,000.00 08/01/2000 07/01/2030 10.750 9.750 16.750 5.250
803321330 68,250.00 68,250.00 08/01/2000 07/01/2030 12.250 11.250 18.250 6.750
803324052 45,000.00 45,000.00 08/01/2000 07/01/2030 11.125 10.125 17.125 5.125
803332329 22,500.00 22,500.00 08/01/2000 07/01/2030 10.250 9.250 16.250 5.500
803333574 51,850.00 51,850.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803335322 63,000.00 63,000.00 07/01/2000 06/01/2030 12.625 11.625 18.625 7.430
803338656 176,902.00 176,902.00 07/01/2000 06/01/2030 12.500 11.500 18.500 6.750
803343284 55,200.00 55,200.00 08/01/2000 07/01/2030 13.000 12.000 19.000 7.250
803353887 80,000.00 80,000.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.250
803356336 35,200.00 35,188.74 06/01/2000 05/01/2030 11.500 10.500 17.500 6.650
803358142 51,000.00 51,000.00 07/01/2000 06/01/2030 12.375 11.375 18.375 7.525
803359264 63,750.00 63,750.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803375336 108,800.00 108,800.00 08/01/2000 07/01/2030 12.250 11.250 18.250 7.250
803377969 53,050.00 53,050.00 07/01/2000 06/01/2030 10.000 9.000 16.000 5.050
803384106 56,000.00 56,000.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.000
803384502 76,500.00 76,442.14 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803395516 120,000.00 120,000.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.250
803397793 97,700.00 97,700.00 08/01/2000 07/01/2030 10.250 9.250 16.250 5.750
803399245 94,250.00 94,250.00 07/01/2000 06/01/2030 13.125 12.125 19.125 7.875
803399559 61,600.00 61,600.00 07/01/2000 06/01/2030 11.250 10.250 17.250 6.525
803401991 112,500.00 112,447.51 06/01/2000 05/01/2030 9.750 8.750 15.750 5.550
803406503 83,585.00 83,585.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.112
803407279 34,000.00 34,000.00 08/01/2000 07/01/2030 11.125 10.125 17.125 6.250
803408863 61,750.00 61,750.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803420645 48,750.00 48,750.00 07/01/2000 06/01/2030 10.875 9.875 16.875 6.450
803421221 92,000.00 92,000.00 08/01/2000 07/01/2030 10.375 9.375 16.375 5.500
803421650 77,600.00 77,600.00 07/01/2000 06/01/2030 14.625 13.625 20.625 8.900
803423243 26,000.00 26,000.00 07/01/2000 06/01/2030 13.875 12.875 19.875 8.375
803428762 29,600.00 29,600.00 07/01/2000 06/01/2030 13.000 12.000 19.000 8.050
803430230 48,000.00 48,000.00 07/01/2000 06/01/2030 13.125 12.125 19.125 8.200
</TABLE>
<PAGE>
<TABLE>
Page 2
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-08 901 803438720 REED THOMAS D 235 VALLEY STREET NEW PHILADELPHIA PA 17959
332-08 901 803440023 SANDOR MAYRA 155 BOUTON STREET NORWALK CT 06854
332-08 901 803441880 YORGEY LESTER 607 6TH STREET EAST LEHIGH ACRES FL 33972
332-08 901 803442359 CABRERA JAVIER T 1395 1397 SIGFRID ST E EAGAN MN 55123
332-08 901 803442813 BOWER GEORGE J 3585 RUSH LAKE PINCKNEY MI 48169
332-08 901 803444413 NEWMAN MORRIS 3421 INDIGO TRAIL ASHEBORO NC 27203
332-08 901 803445527 PITTS BRENDA L 10307 MORGAN ROAD MERIDIAN MS 39307
332-08 901 803447481 WOODWARD ROGER D RR 2 BOX 181 CANTON PA 17724
332-08 901 803452937 MAY RICHARD J 70 ELMWOOD AVENUE SELDEN NY 11784
332-08 901 803455484 LANGONE DORIS 14R BRYAN AVENUE DERRY NH 03038
332-08 901 803456607 ADORNO OLGA 601 FOURTH STREET MATAMORAS PA 18336
332-08 901 803456789 ROBBINS ROBERT W 474 BLUE JAY DRIVE BEAVER WV 25813
332-08 901 803456862 SCHETTINI YSHA 15530 SOUTHWEST 70TH TERRA MIAMI FL 33193
332-08 901 803466366 ALTMAN LARRICE L 13804 S PARK AVE DOLTON IL 60419
332-08 901 803473677 SIGUE MENOS 50 LESSING ROAD WEST ORANGE NJ 07052
332-08 901 803479005 COFFMAN M VICTORIA 1782 FLAT TOP ROAD COOL RIDGE WV 25825
332-08 901 803482660 SIDUN PAUL M 111 ORCHARD STREET MCKEES ROCKS PA 15136
332-08 901 803488121 HARDEN-WATSO BARBARA ANN 4855-7 GRAY DETROIT MI 48215
332-08 901 803489194 JOHNSON JUANITA 33 E SPRUCE STREET NORRISTOWN PA 19401
332-08 901 803490085 CAMPBELL RITA C 6500 SAVANNAH AVENUE CINCINNATI OH 45239
332-08 901 803490143 VASQUEZ JOSEPH D 805 EAST COLORADO DR ANADARKO OK 73005
332-08 901 803490465 MAILLOUX RICHARD V 9 SYCAMORE LANE MERRIMACK NH 03054
332-08 901 803490655 PRISCO CAROLANN E ROUTE 247 ROCK LAKE PLEASANT MOUNT PA 18453
332-08 901 803492792 SHACKELFORD KIM R 611 HADDOCK DRIVE ST LOUIS MO 63137
332-08 901 803497247 RENFORTH GLEN 11 2ND STREET BEECH BOTTOM WV 26030
332-08 901 803498112 CHIEFCALF LORI L 8439 SOUTH 19TH STREET TACOMA WA 98466
332-08 901 803498781 HILLIER LORRI J 188 HARRIET STREET SOUTH PORTLAND ME 04106
332-08 901 803499847 SCHRAGE BRIAN L 729 ABUNDANCE DRIVE HOPE MILLS NC 28348
332-08 901 803500834 SMITH MICHAEL C 17215 RUSHMORE DRIVE WESTFIELD IN 46074
332-08 901 803501154 REUTIMANN ROBERT S 34138 CHEROKEE LANE ZEPHYRHILLS FL 33543
332-08 901 803501428 BROOKS RONALD L 132 WAGON ROAD MILLERSBURG PA 17061
332-08 901 803505015 SHANNON PALICE COURTNEY 5324 ARCH STREET MAPLE HEIGHTS OH 44137
332-08 901 803507193 TODD MELANIE J 3508 ANDREW DRIVE BRYANT AR 72022
332-08 901 803508209 MORGAN ANDREW P 2351 VICTOR ST CINCINNATI OH 45219
332-08 901 803508449 WALLERSTEIN ELAINE 925 SIBLEY ROAD TOLEDO OH 43615
332-08 901 803508639 WHEELER JOSEPH MARTIN 5306 KING VIEW ROAD ASHEBORO NC 27203
332-08 901 803509413 PROFITT ELLEN L 127 HERSHEY STREET DAYTON OH 45405
332-08 901 803509538 STEVENSON DELORES J 22985 KENWYCK SOUTHFIELD MI 48075
332-08 901 803511229 CLEVELAND BETTY 18640 PRAIRIE DETROIT MI 48221
332-08 901 803513464 BIRO SCOTT L 455 PHENNYVILLE ROAD RINGTOWN PA 17967
332-08 901 803514025 CAMPBELL ELIZABETH PAGE 3 MILL POND DRIVE LANCASTER PA 17603
332-08 901 803514975 ABRAMS GEORGE D 115 NORTH DREXEL INDIANAPOLIS IN 46201
332-08 901 803518927 FELTON EDDIE 14430 PARNELL RIVERDALE IL 60827
332-08 901 803523216 MERCER RODNEY L 3799 VAN ATTA MERIDIAN TWP MI 48864
332-08 901 803523554 STONE THOMAS 1355 NORTH MOUNTAIN DRIVE BLAKESLEE PA 18610
332-08 901 803525609 JORDAN FARLEY 1528 SIMON AVE EDMOND OK 73003
332-08 901 803526987 NEEL JOSEPH M 6487 KARL ROAD COLUMBUS OH 43229
332-08 901 803532266 BANEY KIMBERLY 1180 SE 3RD AVENUE MILL CITY OR 97360
332-08 901 803533447 GREEN DORIS 15651 EAST SEVEN MILE RD DETROIT MI 48205
332-08 901 803534692 NELSON KEVIN 4143 N GRAND AVENUE INDIANAPOLIS IN 46226
332-08 901 803535319 GONZALEZ ANGEL FABIAN 249 EAST CENTRAL AVENUE TOLEDO OH 43608
332-08 901 803536309 CARDENAS JESUS 1908 S CENTRAL AVE CICERO IL 60804
332-08 901 803538347 SISK HOMER LEE RT 3 BOX 317 NEBO NC 28761
332-08 901 803539832 MCLOUGHLIN MARY ELLEN 49 TANNERS NECK LANE WEST HAMPTON NY 11977
332-08 901 803540319 SPELL BRABER W RT 2 BOX 462 JEFFERSON SC 29718
332-08 901 803541986 KNAUZ INGE R 3895 KERR LANE PHELPS WI 54554
332-08 901 803542398 WELLS RANDY JAY 9925 CASE ROAD SOUTHWEST OLYMPIA WA 98512
332-08 901 803543800 DOOLEY ROBERT 13991 ASBURY PARK DETROIT MI 48227
332-08 901 803544162 JAYNES EDWARD E 1955 OAKWOOD TOLEDO OH 43607
332-08 901 803544683 LEWIN BARBARA 3101 BOARDWALK UNIT 1502A- ATLANTIC CITY NJ 08401
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803438720 26,775.00 26,775.00 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803440023 191,250.00 191,250.00 07/01/2000 06/01/2030 12.875 11.875 18.875 7.550
803441880 65,600.00 65,600.00 08/01/2000 07/01/2030 13.000 12.000 19.000 8.000
803442359 120,300.00 120,300.00 08/01/2000 07/01/2030 10.250 9.250 16.250 5.500
803442813 78,000.00 78,000.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803444413 49,125.00 49,125.00 08/01/2000 07/01/2025 13.750 12.750 19.750 8.000
803445527 58,500.00 58,485.84 06/01/2000 05/01/2030 12.750 11.750 18.750 8.500
803447481 78,850.00 78,850.00 08/01/2000 07/01/2030 12.375 11.375 18.375 7.450
803452937 129,625.00 129,594.51 06/01/2000 05/01/2030 12.875 11.875 18.875 7.650
803455484 55,550.00 55,539.29 06/01/2000 05/01/2030 13.750 12.750 19.750 8.500
803456607 92,000.00 92,000.00 08/01/2000 07/01/2030 10.875 9.875 16.875 5.100
803456789 58,000.00 58,000.00 07/01/2000 06/01/2030 9.875 8.875 15.875 5.150
803456862 153,880.00 153,880.00 07/01/2000 06/01/2030 10.125 9.125 16.125 4.750
803466366 19,400.00 19,400.00 08/01/2000 07/01/2030 12.875 11.875 18.875 7.500
803473677 234,000.00 234,000.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.750
803479005 46,500.00 46,500.00 08/01/2000 07/01/2030 10.375 9.375 16.375 5.400
803482660 16,000.00 16,000.00 07/01/2000 06/01/2030 13.625 12.625 19.625 8.650
803488121 28,000.00 28,000.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.500
803489194 55,250.00 55,250.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803490085 78,300.00 78,240.77 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803490143 32,000.00 32,000.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803490465 219,897.00 219,897.00 08/01/2000 07/01/2030 11.000 10.000 17.000 6.250
803490655 69,600.00 69,600.00 07/01/2000 06/01/2030 9.875 8.875 15.875 5.200
803492792 56,000.00 55,964.05 08/01/2000 07/01/2030 11.500 10.500 17.500 5.750
803497247 35,100.00 35,100.00 08/01/2000 07/01/2030 11.000 10.000 17.000 6.250
803498112 105,300.00 105,300.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.750
803498781 85,000.00 85,000.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.750
803499847 68,250.00 68,250.00 08/01/2000 07/01/2030 13.500 12.500 19.500 8.500
803500834 125,100.00 125,100.00 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803501154 64,800.00 64,800.00 08/01/2000 07/01/2030 11.500 10.500 17.500 6.750
803501428 90,000.00 90,000.00 07/01/2000 06/01/2030 9.750 8.750 15.750 4.800
803505015 85,000.00 85,000.00 08/01/2000 07/01/2030 11.500 10.500 17.500 5.750
803507193 125,055.00 125,055.00 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803508209 83,250.00 83,185.31 07/01/2000 06/01/2030 10.625 9.625 16.625 5.500
803508449 67,200.00 67,200.00 08/01/2000 07/01/2030 11.250 10.250 17.250 5.500
803508639 72,760.00 72,760.00 07/01/2000 06/01/2030 11.625 10.625 17.625 6.750
803509413 52,700.00 52,665.22 08/01/2000 07/01/2030 11.375 10.375 17.375 6.750
803509538 217,800.00 217,800.00 08/01/2000 07/01/2030 11.000 10.000 17.000 6.250
803511229 83,200.00 83,200.00 08/01/2000 07/01/2030 13.000 12.000 19.000 8.000
803513464 34,396.00 34,396.00 07/01/2000 06/01/2030 13.125 12.125 19.125 7.400
803514025 25,000.00 25,000.00 08/01/2000 07/01/2030 11.250 10.250 17.250 6.000
803514975 52,000.00 52,000.00 08/01/2000 07/01/2030 12.250 11.250 18.250 7.000
803518927 90,500.00 90,500.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.000
803523216 75,000.00 75,000.00 07/01/2000 06/01/2030 11.375 10.375 17.375 6.375
803523554 115,200.00 115,162.15 07/01/2000 06/01/2030 11.375 10.375 17.375 6.650
803525609 84,800.00 84,800.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.750
803526987 78,400.00 78,363.95 08/01/2000 07/01/2030 13.000 12.000 19.000 8.000
803532266 72,000.00 72,000.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.000
803533447 96,000.00 96,000.00 08/01/2000 07/01/2030 13.000 12.000 19.000 8.000
803534692 59,500.00 59,500.00 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803535319 18,000.00 18,000.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.500
803536309 174,200.00 174,117.62 08/01/2000 07/01/2030 12.875 11.875 18.875 7.350
803538347 70,550.00 70,550.00 08/01/2000 07/01/2030 12.125 11.125 18.125 7.250
803539832 320,000.00 320,000.00 08/01/2000 07/01/2030 9.750 8.750 15.750 6.500
803540319 42,500.00 42,500.00 08/01/2000 07/01/2030 11.500 10.500 17.500 6.750
803541986 499,900.00 499,900.00 08/01/2000 07/01/2030 10.250 9.250 16.250 5.250
803542398 140,000.00 140,000.00 08/01/2000 07/01/2030 10.625 9.625 16.625 6.000
803543800 58,500.00 58,500.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803544162 53,550.00 53,550.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.250
803544683 81,600.00 81,600.00 07/01/2000 06/01/2030 10.875 9.875 16.875 6.000
</TABLE>
<PAGE>
<TABLE>
Page 3
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-08 901 803547454 KREIDER MICHAEL D 743 WILLOW STREET LEBANON PA 17046
332-08 901 803547512 HOOKFIN LUTHER A 5220 GANDER ROAD WEST DAYTON OH 45424
332-08 901 803548767 URUMYAN LYUDMILA 1223 SOUTH ALTON COURT DENVER CO 80231
332-08 901 803548965 NYSTRAND VINCENT 1496 EAST 2ND STREET BANGOR PA 18013
332-08 901 803549187 BELL NOEL R 5182 FALLSBURG RD NEWARK OH 43055
332-08 901 803550938 DAVIS ANITA 4038 HARMONY DRIVE INDIANAPOLIS IN 46221
332-08 901 803551365 ADAIR VICTORIA D 1010 CHAMBLISS ROAD MEMPHIS TN 38116
332-08 901 803551522 CARLILE DAVID M 3210 WEST 900 SOUTH TRAFALGAR IN 46181
332-08 901 803556067 GRABARZ JOHN 59 COTTAGE STREET DERBY CT 06418
332-08 901 803556893 TACKETT TRACY L 433 ELINOR ST SULLIVAN IN 47882
332-08 901 803557362 SHIVELEY MARK A 614 PARK ST FENTON MI 48430
332-08 901 803560036 LANDES DANNY W 34122 MIKE DRIVE ZEPHYRHILLS FL 33543
332-08 901 803562891 PAISLEY SHAWN P 4915 MAPLES ROAD FORT WAYNE IN 46816
332-08 901 803565704 HALL MARTIN 150 IVEY DRIVE KENLY NC 27542
332-08 901 803566835 SILVA JOLYNN 1973 INVERNESS DRIVE MEDFORD OR 97504
332-08 901 803569565 BURKE NIKIA 7678 PLAINVIEW DETROIT MI 48228
332-08 901 803571090 RALSTON TERRIE 2547 MARIPOSA DRIVE CINCINNATI OH 45231
332-08 901 803574151 WRIGHT DELORES 877 SAVAGE ROAD CHARLESTON SC 29414
332-08 901 803574185 ONAL TORGAY 11 DELAWARE DRIVE SALEM NJ 08079
332-08 901 803574417 WRIGHT JOHN T 2019 TWIN PINE ROAD STROUDSBURG PA 18360
332-08 901 803575570 CHILTON GENE 1817 LYTLE STREET LOUISVILLE KY 40203
332-08 901 803576800 KIRSHNER SHEILA 10 SMITH MANOR BOULEVARD U WEST ORANGE NJ 07052
332-08 901 803576818 STEFANITSIS RUDY V 58-60 WEST PARK AVENUE COLUMBUS OH 43222
332-08 901 803579234 THOMAS MARILYN 14108 EDGEWOOD AV CLEVELAND OH 44128
332-08 901 803580224 PERCIVAL RICK D 57542 CLIFTY SPRING RD RUSSELLVILLE MO 65074
332-08 901 803582469 LEE MICHAEL E 25134 COUNTY ROAD 5 ELBERT CO 80134
332-08 901 803583558 SPENCER NORTON 2465 LONGFELLOW DETROIT MI 48206
332-08 901 803583707 WESTBROOKS JOANNE 17301 MENDOTA ST DETROIT MI 48221
332-08 901 803584226 DUNN JEFFREY A 7357 ST RT 43 KENT OH 44240
332-08 901 803585959 BRABHAM GREGORY D 387 BRINLEY STREET LONG BRANCH NJ 07740
332-08 901 803587633 ROBERTS RICHARD J 3828 HICKORY HILL ROAD MURRYSVILLE PA 15668
332-08 901 803587864 KENDALL TANISHA D 2235 N 40TH ST MILWAUKEE WI 53208
332-08 901 803591551 GINGERICH DANIEL 415 COMSTOCK ST NW WARREN OH 44483
332-08 901 803592062 FRITZIUS KERRY 312 TINTSMAN AVENUE NORTH VERSAILLES PA 15137
332-08 901 803593201 CIVILS RANDI Z 210 JOHNSON POINT ROAD NEW BERN NC 28560
332-08 901 803593326 GRAHAM WESLEY 825 FIRST STREET LAKE ODESSA MI 48849
332-08 901 803593797 MICHEL MARVIN L 9525 EAST MISSION AVENUE SPOKANE WA 99206
332-08 901 803596162 ALFORD ERIC 555 NORTH HAMILTON INDIANAPOLIS IN 46201
332-08 901 803596733 LOWES CARL R 5341 PARKLANE DR HAYES TWP MI 48625
332-08 901 803597681 KINGSBY OTHA R 5241 43 N 68TH STREET MILWAUKEE WI 53218
332-08 901 803598655 ELLET PAUL W 618 CREWS RD MURPHYSBORO IL 62966
332-08 901 803602341 CORRIGAN JAMES W 686 BABBITT ROAD EUCLID OH 44123
332-08 901 803603398 THOMAS IVAN N 8000 SETTLE COURT WALDORF MD 20603
332-08 901 803603703 MOREIRA CARLOS R 1615 GLENOAKS BOULEVARD SAN FERNANDO CA 91340
332-08 901 803604123 POE JOHNNY L 59911 OWINGS ROAD MCARTHUR OH 45651
332-08 901 803604834 PHILLIPS CHARLES 707 EAST STOVER AVENUE INDIANAPOLIS IN 46227
332-08 901 803606680 TOMKO PAUL S 162 MAIN STREET ARCHBALD PA 18403
332-08 901 803607563 FINDLEY DANIEL R 713 WHITNEY PLACE ST LOUIS MI 48880
332-08 901 803608702 JOHNSON CYNTHIA J 5204 N 29TH ST MILWAUKEE WI 53209
332-08 901 803608934 BEAVERLY STEVEN R 1124 MARCY STREET AKRON OH 44301
332-08 901 803610195 ST PIERRE RAYMOND J 12292 THOMASON STREET BROOKSVILLE FL 34613
332-08 901 803610229 GIAMBRA DOUGLAS J 20 EVENING STAR DRIVE NAUGATUCK CT 06770
332-08 901 803612399 BROWNFIELD KIRK D 100 WEST ADAMS STREET FRANKLIN IN 46131
332-08 901 803613413 BAILEY IRENE 52 MIDWOOD STREET BROOKLYN NY 11225
332-08 901 803614353 LONGACRE CHARLOTTE 989 MILL STREET PHILLIPSBURG NJ 08865
332-08 901 803615020 BADOWSKI MICHAEL M 196 TEXACO ROAD MECHANICSBURG PA 17055
332-08 901 803615269 MCCARTY GARY D 5954 MCFARLAND RD INDIANAPOLIS IN 46227
332-08 901 803617257 FARNEY CHARLES 1911 FILLMORE ST HOLLYWOOD FL 33020
332-08 901 803619337 WORKMAN WALTER 245 LAKE HART MOORESVILLE IN 46158
332-08 901 803620608 WOODS ALISHA 4216 TONAWANDA STREET MEMPHIS TN 38109
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803547454 46,160.00 46,160.00 07/01/2000 06/01/2030 9.875 8.875 15.875 5.360
803547512 110,700.00 110,700.00 08/01/2000 07/01/2030 9.750 8.750 15.750 5.250
803548767 142,500.00 142,500.00 08/01/2000 07/01/2030 9.875 8.875 15.875 5.250
803548965 89,250.00 89,250.00 08/01/2000 07/01/2030 9.750 8.750 15.750 4.750
803549187 68,800.00 68,800.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803550938 107,865.00 107,865.00 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803551365 155,200.00 155,200.00 08/01/2000 07/01/2030 12.000 11.000 18.000 7.000
803551522 150,000.00 150,000.00 08/01/2000 07/01/2030 11.875 10.875 17.875 7.000
803556067 128,000.00 128,000.00 07/01/2000 06/01/2030 10.375 9.375 16.375 6.250
803556893 18,020.00 18,020.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803557362 75,200.00 75,200.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.950
803560036 45,000.00 45,000.00 08/01/2000 07/01/2020 12.250 11.250 18.250 7.000
803562891 88,000.00 88,000.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803565704 92,000.00 92,000.00 08/01/2000 07/01/2030 10.000 9.000 16.000 5.250
803566835 150,000.00 150,000.00 08/01/2000 07/01/2030 9.125 8.125 15.125 4.500
803569565 60,000.00 60,000.00 08/01/2000 07/01/2030 10.125 9.125 16.125 5.500
803571090 55,165.00 55,165.00 07/01/2000 06/01/2030 13.500 12.500 19.500 8.250
803574151 56,000.00 56,000.00 08/01/2000 07/01/2030 12.250 11.250 18.250 6.750
803574185 89,600.00 89,600.00 08/01/2000 07/01/2030 12.875 11.875 18.875 7.500
803574417 129,600.00 129,600.00 08/01/2000 07/01/2030 12.625 11.625 18.625 7.250
803575570 28,050.00 28,050.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.500
803576800 416,000.00 416,000.00 08/01/2000 07/01/2030 10.750 9.750 16.750 5.500
803576818 55,250.00 55,250.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.250
803579234 61,600.00 61,600.00 08/01/2000 07/01/2030 9.500 8.500 15.500 4.750
803580224 28,100.00 28,100.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.750
803582469 280,500.00 280,500.00 08/01/2000 07/01/2030 11.875 10.875 17.875 7.250
803583558 166,500.00 166,374.06 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803583707 90,800.00 90,800.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.250
803584226 100,000.00 99,903.80 08/01/2000 07/01/2030 9.625 8.625 15.625 4.250
803585959 73,900.00 73,900.00 07/01/2000 06/01/2030 13.250 12.250 19.250 7.850
803587633 143,000.00 143,000.00 08/01/2000 07/01/2030 12.875 11.875 18.875 7.500
803587864 38,100.00 38,100.00 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803591551 37,500.00 37,500.00 08/01/2000 07/01/2030 11.250 10.250 17.250 6.000
803592062 33,000.00 33,000.00 08/01/2000 07/01/2030 12.250 11.250 18.250 7.500
803593201 41,225.00 41,225.00 08/01/2000 07/01/2025 12.375 11.375 18.375 7.500
803593326 63,500.00 63,500.00 08/01/2000 07/01/2030 10.500 9.500 16.500 4.750
803593797 128,700.00 128,700.00 08/01/2000 07/01/2030 10.250 9.250 16.250 6.000
803596162 45,750.00 45,727.75 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803596733 25,600.00 25,600.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.500
803597681 86,700.00 86,700.00 08/01/2000 07/01/2030 13.000 12.000 19.000 7.500
803598655 85,800.00 85,800.00 08/01/2000 07/01/2030 10.250 9.250 16.250 5.500
803602341 110,500.00 110,500.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.500
803603398 178,500.00 178,500.00 07/01/2000 06/01/2030 13.875 12.875 19.875 9.375
803603703 103,200.00 103,200.00 08/01/2000 07/01/2030 9.750 8.750 15.750 5.000
803604123 72,000.00 72,000.00 07/01/2000 06/01/2030 11.625 10.625 17.625 6.950
803604834 136,000.00 136,000.00 08/01/2000 07/01/2030 10.875 9.875 16.875 6.000
803606680 71,550.00 71,489.74 08/01/2000 07/01/2030 10.250 9.250 16.250 6.000
803607563 72,000.00 72,000.00 08/01/2000 07/01/2030 8.750 7.750 14.750 4.000
803608702 37,600.00 37,600.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.500
803608934 40,000.00 39,980.54 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803610195 28,900.00 28,900.00 08/01/2000 07/01/2025 11.875 10.875 17.875 7.000
803610229 80,000.00 80,000.00 08/01/2000 07/01/2030 9.250 8.250 15.250 4.750
803612399 69,000.00 69,000.00 08/01/2000 07/01/2030 10.000 9.000 16.000 5.500
803613413 221,250.00 221,250.00 07/01/2000 06/01/2030 13.750 12.750 19.750 9.000
803614353 68,400.00 68,400.00 08/01/2000 07/01/2030 11.250 10.250 17.250 6.500
803615020 141,880.00 141,880.00 07/01/2000 06/01/2030 10.625 9.625 16.625 6.450
803615269 96,000.00 95,916.95 08/01/2000 07/01/2030 10.125 9.125 16.125 5.250
803617257 71,000.00 70,960.19 07/01/2000 06/01/2030 8.875 7.875 14.875 3.750
803619337 82,300.00 82,300.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.500
803620608 45,900.00 45,900.00 08/01/2000 07/01/2030 11.125 10.125 17.125 6.250
</TABLE>
<PAGE>
<TABLE>
Page 4
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-08 901 803621242 LUCKETT DARCY L 251 SHANLEY LANE HAYDEN ID 83835
332-08 901 803621341 SMITH ROGER 749 SIEBERT STREET COLUMBUS OH 43206
332-08 901 803621598 SMITH JOSEPH R RD 3 BOX 452 RIMERSBURG PA 16248
332-08 901 803621606 VASQUEZ-ROSA LILLIAM 1701 NORTH WEST ASH AVENUE LAWTON OK 73507
332-08 901 803621820 DAVIS HAROLD E 2202 JOHNSON LOOP PLANT CITY FL 33566
332-08 901 803622570 HILL GERALD 4749 PINE GROVE TERRACE NEWARK NJ 07102
332-08 901 803623081 PARKER MICHAEL J 728 WEST CAPISTRANO TOLEDO OH 43612
332-08 901 803623131 HICKEY JAMES C 133 PARKER LANE SCOTTSVILLE KY 42164
332-08 901 803624253 GLENN TIM L 632 15TH STREET TELL CITY IN 47586
332-08 901 803625664 FIGUEROA KESKEA 14850 NARANJA LAKES BOULEV MIAMI FL 33032
332-08 901 803627058 CORDTS CHRISTOPHE L 16551 W MULBERRY RD WALDRON MI 49288
332-08 901 803629708 GREATHOUSE DON 2536 STEVENS AVENUE ELKHART IN 46517
332-08 901 803632926 DAVIS BRENDA J 11917 GUARDIAN BLVD CLEVELAND OH 44135
332-08 901 803633262 BAILEY MARY A 643 FOREST AVE SW CANTON OH 44710
332-08 901 803634559 PARLER HARRY REGINALD 1123 HARLIN STREET ELLOREE SC 29047
332-08 901 803635572 AL-GARAWI ESSAM 7556 MAPLE DEARBORN MI 48126
332-08 901 803638774 HIGMAN RHONDA M 21845 COUNTY ROAD P CORTEZ CO 81321
332-08 901 803638790 GOTFRYD DONALD 4309 KUERBITZ DR BAY CITY MI 48706
332-08 901 803639053 JACOX BRYANT D 894 OAK ROAD BRODNAX VA 23920
332-08 901 803644582 RAMEY MICHAEL 217 SOUTH FAULKNER STREET KOKOMO IN 46901
332-08 901 803644947 MILLER RICHARD E 9332 S DESERT WILLOW ROAD LITTLETON CO 80126
332-08 901 803647478 CHURCH RENEE 4022 LILLIE ST FT WAYNE IN 46806
332-08 901 803647528 HAYNIE BRIAN JASON 8418 RUGBY ROAD PASADENA MD 21122
332-08 901 803647858 SCOTT THEODORE 1238 GRIFFIN CREEK ROAD GADSDEN SC 29052
332-08 901 803648138 SABIDO EUGENIO A 3501 MEMORIAL DRIVE WACO TX 76711
332-08 901 803649078 JOHNSON STERLING L 3192 SWALLOWS NEST DR SACRAMENTO CA 95833
332-08 901 803649714 HAMBRICK STEVEN L 5214 WEST LEGRANDE AVENUE INDIANAPOLIS IN 46241
332-08 901 803650803 JORDAN JOHN W RR #3 BOX 142A MEMPHIS MO 63555
332-08 901 803650910 SMITH PAUL 5125 NORTH SYDENHAM STREET PHILADELPHIA PA 19141
332-08 901 803651397 DAVIS FELICIA 2024 NORTH COLUMBIA AVE INDIANAPOLIS IN 46202
332-08 901 803651959 WINE SONIA L 940 LAKEWOOD AVENUE TAMPA FL 33613
332-08 901 803653112 JONES MARIA E 4779 EDGAR ROAD SOPHIA NC 27350
332-08 901 803653625 WINDER DENISE R 26903 NANTICOKE ROAD SALISBURY MD 21801
332-08 901 803654318 STEPHENS THERESA M 6502 W HEMLOCK DRIVE SYKESVILLE MD 21784
332-08 901 803654599 REDMOND BRYAN J 26 DELAWARE DR PONTIAC MI 48341
332-08 901 803655455 BUTLER JANIS 1804 DAMON AVENUE KISSIMMEE FL 34744
332-08 901 803658020 DEMPSEY WILLIAM J 945 BRANCH ROAD NEWARK DE 19711
332-08 901 803658996 TELP LOUISE Y 741 RICHWOOD AVENUE BALTIMORE MD 21212
332-08 901 803659952 DAVIS JEFF A 44 NORTH 2700 WEST PROVO UT 84601
332-08 901 803660240 FRANZINO ROBERT 49 CARLTON DALE RD RINGWOOD NJ 07466
332-08 901 803661545 WILLIAMS DELORIS J 3745 EUDORA STREET DENVER CO 80207
332-08 901 803665553 BROWN SILAS M 1270 PINEVILLE CIRCLE PINEVILLE SC 29468
332-08 901 803665652 DAROCHA SARA 4 FRANKLIN STREET NEW BEDFORD MA 02740
332-08 901 803669126 WASHINGTON GWENDOLYN 18091 BELAND DETROIT MI 48234
332-08 901 803669969 WENDT PAUL 130 LAZO CALLE ERRANTE SANTA FE NM 87505
332-08 901 803670348 BURDEN TIM 6271 KELSEY DRIVE INDIANAPOLIS IN 46268
332-08 901 803672641 SMITH CYNTHIA LYNN 130 SOUTH SNEAD STREET ASHLAND VA 23005
332-08 901 803672666 MCHENRY ROBERT M 1933 WEST 22ND STREET LORAIN OH 44052
332-08 901 803674662 PICKLESIMER MICHAEL R 3443 COLEEN DRIVE CINCINNATI OH 45251
332-08 901 803680396 HARRIS DAVID K 9400 BILL BURNS ROAD EMMETT ID 83617
332-08 901 803681303 WARREN TERRY 2314 E 25TH STREET GRANITE CITY IL 62040
332-08 901 803684398 GARCIA MATILDE 1065 HALSEY STREET BROOKLYN NY 11207
332-08 901 803686922 MANNERS EVELYN 541 WOODLAND DR S HEMPSTEAD NY 11550
332-08 901 803687714 BOWMAN SUZANNE ROMMEL 3779 RIDERWOOD DRIVE SALISBURY MD 21804
332-08 901 803694272 HARDY BRUCE ALLEN 107 GOLDENROD LANE FISHERS IN 46038
332-08 901 803696814 MALTEZ HUMBERTO I 1835 TOWN POINT ROAD CAMBRIDGE MD 21613
332-08 901 803697499 CROWDER JOHN 20226 GODDARD STREET DETROIT MI 48234
332-08 901 803700624 MAIGNAN ALPHONSE 76-78 NORTHWEST 51ST STREE MIAMI FL 33127
332-08 901 803706035 SPEARS JAMIE L 6030 VANBIBBER ESTATES GREENCASTLE IN 46135
332-08 901 803716893 DEBRILL DANNETTE J 4412 NEVADA AVENUE DAYTON OH 45416
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803621242 75,000.00 75,000.00 08/01/2000 07/01/2030 11.125 10.125 17.125 6.500
803621341 50,400.00 50,400.00 08/01/2000 07/01/2030 11.500 10.500 17.500 6.500
803621598 52,000.00 52,000.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.250
803621606 57,800.00 57,800.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803621820 72,000.00 72,000.00 08/01/2000 07/01/2030 10.000 9.000 16.000 5.750
803622570 55,300.00 55,300.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.750
803623081 78,750.00 78,690.43 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803623131 68,000.00 67,965.02 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803624253 40,625.00 40,625.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803625664 25,500.00 25,500.00 07/01/2000 06/01/2030 12.625 11.625 18.625 7.125
803627058 57,600.00 57,600.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803629708 66,400.00 66,400.00 08/01/2000 07/01/2030 12.000 11.000 18.000 7.000
803632926 39,000.00 39,000.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.500
803633262 38,500.00 38,500.00 08/01/2000 07/01/2030 9.125 8.125 15.125 4.500
803634559 63,750.00 63,750.00 08/01/2000 07/01/2030 11.875 10.875 17.875 6.125
803635572 68,000.00 68,000.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803638774 144,000.00 144,000.00 08/01/2000 07/01/2030 10.250 9.250 16.250 5.750
803638790 64,500.00 64,500.00 07/01/2000 06/01/2030 13.375 12.375 19.375 8.650
803639053 61,200.00 61,200.00 08/01/2000 07/01/2030 11.875 10.875 17.875 7.000
803644582 46,400.00 46,400.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.500
803644947 225,250.00 225,250.00 08/01/2000 07/01/2030 10.875 9.875 16.875 6.500
803647478 38,400.00 38,400.00 08/01/2000 07/01/2030 11.375 10.375 17.375 5.875
803647528 100,420.00 100,420.00 08/01/2000 07/01/2030 13.500 12.500 19.500 8.750
803647858 34,400.00 34,400.00 08/01/2000 07/01/2030 12.125 11.125 18.125 7.250
803648138 34,200.00 34,200.00 08/01/2000 07/01/2030 10.875 10.875 16.875 5.625
803649078 124,800.00 124,800.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.250
803649714 50,700.00 50,700.00 08/01/2000 07/01/2030 12.250 11.250 18.250 6.750
803650803 41,250.00 41,250.00 08/01/2000 07/01/2030 9.625 8.625 15.625 5.000
803650910 49,500.00 49,500.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.800
803651397 63,200.00 63,200.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.250
803651959 106,200.00 106,200.00 08/01/2000 07/01/2030 10.125 9.125 16.125 5.375
803653112 86,250.00 86,203.08 08/01/2000 07/01/2030 12.250 11.250 18.250 7.500
803653625 97,600.00 97,600.00 08/01/2000 07/01/2030 11.250 10.250 17.250 6.250
803654318 136,800.00 136,800.00 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803654599 70,525.00 70,525.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803655455 40,300.00 40,300.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803658020 198,000.00 197,663.60 03/01/2000 02/01/2030 10.250 9.250 16.250 6.050
803658996 48,750.00 48,750.00 08/01/2000 07/01/2030 13.375 12.375 19.375 8.125
803659952 204,000.00 204,000.00 08/01/2000 07/01/2030 9.625 8.625 15.625 5.250
803660240 80,000.00 80,000.00 08/01/2000 07/01/2030 8.625 7.625 14.625 4.450
803661545 97,500.00 97,500.00 08/01/2000 07/01/2030 10.750 9.750 16.750 5.500
803665553 54,712.00 54,712.00 08/01/2000 07/01/2030 12.750 11.750 18.750 8.000
803665652 57,600.00 57,600.00 07/01/2000 06/01/2030 11.875 10.875 17.875 6.625
803669126 61,200.00 61,200.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803669969 65,450.00 65,450.00 08/01/2000 07/01/2030 10.750 9.750 16.750 6.750
803670348 149,600.00 149,600.00 08/01/2000 07/01/2030 12.250 11.250 18.250 6.500
803672641 114,750.00 114,750.00 08/01/2000 07/01/2030 10.375 9.375 16.375 6.500
803672666 86,400.00 86,357.98 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803674662 68,800.00 68,766.54 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803680396 104,000.00 104,000.00 08/01/2000 07/01/2030 11.500 10.500 17.500 6.500
803681303 52,800.00 52,800.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803684398 139,500.00 139,500.00 08/01/2000 07/01/2030 11.000 10.000 17.000 6.250
803686922 138,300.00 138,300.00 08/01/2000 07/01/2030 12.000 11.000 18.000 7.250
803687714 192,000.00 192,000.00 08/01/2000 07/01/2030 8.875 7.875 14.875 5.000
803694272 207,000.00 207,000.00 08/01/2000 07/01/2030 9.750 8.750 15.750 5.000
803696814 212,500.00 212,278.83 08/01/2000 07/01/2030 9.250 8.250 15.250 5.250
803697499 39,200.00 39,200.00 08/01/2000 07/01/2030 9.875 8.875 15.875 5.250
803700624 64,000.00 64,000.00 06/01/2000 05/01/2030 12.500 11.500 18.500 7.875
803706035 57,800.00 57,800.00 08/01/2000 07/01/2030 11.625 10.625 17.625 6.750
803716893 55,250.00 55,250.00 08/01/2000 07/01/2030 13.250 12.250 19.250 7.500
</TABLE>
<PAGE>
<TABLE>
Page 5
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-08 901 803724152 MICHLIK GEORGE 1226 E HARPER ST MARYVILLE TN 37804
--------------------------------------------
240 Sale Total
332-09 915 180070245 MATHENY KATHERINE L 420 48 AVENUE NORTH ST PETERSBURG FL 33716
332-09 915 802053652 ABRAMS JOSEPH JR 6199 ARCHIBELL ROAD WHITAKERS NC 27891
332-09 915 802280750 SPEIGHT RAY C RT 2 BOX 331 SNOW HILL NC 28580
332-09 915 802371047 HILL SHANNON 1285 VEGA COURT RIVERSIDE OH 45432
332-09 915 802637595 MONTGOMERY ANNETTE 20016 RUSSELL DETROIT MI 48203
332-09 915 802707034 WILLIAMS ELAINE 1332 WEST SILVER STREET PHILADELPHIA PA 19132
332-09 915 802750604 WILLIAMS LINDA 1225 SUMTER AVENUE FAIRFAX SC 29827
332-09 915 802826107 OWEN ROBERT DALE 624 WEST SPRING GRAYVILLE IL 62844
332-09 915 802977090 SHERMAN CHIMERE 171 DUNCAN AVENUE PAWLEYS ISLAND SC 29585
332-09 915 802979039 QUIGLEY JOHN 1713 ROUTE 542 WASHINGTON TWP NJ 08215
332-09 915 803007954 SMITH FRANKLIN 217 RICHMOND STREET PLAINFILD NJ 07060
332-09 915 803011774 REED CHERYL A 209 WEST COAL STREET SHENANDOAH PA 17976
332-09 915 803014356 GROSS MICHAEL A 2100 SAVAH ROAD MOUNT VERNON IN 47620
332-09 915 803022714 OLIVER NICO 16301 MANNING ROAD WEST ACCOKEEK MD 20607
332-09 915 803038785 PALMETIER GEORGE M 578 OAK HILL ROAD AFTON NY 13730
332-09 915 803048693 DIETRICH FRANK 23 SOUTHERN COUNTRY LANE QUINCY FL 32351
332-09 915 803049238 JOYNER LAWRENCE 1305 HAREWOOD ROAD MURFREESBORO NC 27855
332-09 915 803054030 HUNT JOAN 1047 KNOLLWOOD ROAD GREENBURGH NY 10603
332-09 915 803075571 BURDETTE DAVID A 1614 WEST PHILADELPHIA STR YORK PA 17404
332-09 915 803083898 PARKER JOHN C 5515 DECATUR STREET BLADENSBURG MD 20710
332-09 915 803093343 BENJAMIN ETHEL H 18405 EAST 3RD AVENUE GREENACRES WA 99016
332-09 915 803104702 ALFMAN BONNIE 10 REPUBLIC ST GLOUSTER OH 45732
332-09 915 803111236 QUICK STEVEN R 1325 17TH ST MOLINE IL 61265
332-09 915 803113489 BOSTON BOB 103 TEACHERS DRIVE LAMAR SC 29069
332-09 915 803114552 RYANS JOSEPHINE 530 BROWNSVILLE ROAD CENTREVILLE MD 21617
332-09 915 803116607 ALLOS KAIS 23821 JEROME STREET OAK PARK MI 48237
332-09 915 803116706 STRINGER KENNETH W 3883 TURKEY TRAIL LAKESIDE AZ 85929
332-09 915 803127141 HURT MANLETOE 11440 CAROLINA ROAD CLEVELAND OH 44108
332-09 915 803141225 MOORE ROBERT 1039 WAGNER AVENUE PHILADELPHIA PA 19141
332-09 915 803142009 BARBOUR MICHAEL P 101 HILLSIDE LANE MIDDLESEX NC 27557
332-09 915 803155084 PEARCE VALERIE 315 FALCON RUN MIDDLESEX NC 27557
332-09 915 803156710 CHANDLER ROSETTA 406 MAGNOLIA AVENUE ANDREWS SC 29510
332-09 915 803160878 BRISCOE VIRGINIA V 200 OLD PALISADES RD #TH6 FORT LEE NJ 07024
332-09 915 803164581 WILLIAMS LARRY T 17404 MARX DETROIT MI 48203
332-09 915 803169291 FARNSWORTH CLIFTON G SR 11625 N VANDECAR RD FARWELL MI 48622
332-09 915 803171248 SIMMONS TINA T 3137 STONEY CREEK CHURCH R ELON COLLEGE NC 27244
332-09 915 803177054 ROSA LAURA I 500 NORTH HIGHLAND AVENUE TARPON SPRINGS FL 34689
332-09 915 803178599 DARLINGTON JAMES A 106 SOUTH CHESTNUT STREET SUMMIT HILL PA 18250
332-09 915 803180918 LIPSCOMB ANNIE 2610 GAINES MILL RD GAINESVILLE GA 30507
332-09 915 803185552 BROOKS TOSHA L 100 GIRARD ST ABBEVILLE AL 36310
332-09 915 803196435 JEFFERSON MAMIE 508 SHAMROCK LANE PIKESVILLE MD 21208
332-09 915 803197243 SNELL LORAN 8357 DIXIE HWY FAIR HAVEN MI 48023
332-09 915 803211952 DAW COY 95 PLEASANT PINES LANE MAMERS NC 27552
332-09 915 803214873 HINSON MAMIE RT 3 HIGHWAY 109 MOUNT GILEAD NC 27306
332-09 915 803216704 LYNCH JOHN M 238 MANDARIN ROAD BRICK NJ 08723
332-09 915 803227826 THOMPSON WILLIAM 326-328 MAPLE STREET SCRANTON PA 18505
332-09 915 803230879 JONES BETTY D 17148 BEAVER DAM ROAD BEAVERDAM VA 23015
332-09 915 803231448 FAISON RICHARD GLENN 113 MAGGIE ROAD MOUNT OLIVE NC 28365
332-09 915 803234210 HARRIS JOHN J JR 23 43 98TH STREET EAST ELMHURST NY 11369
332-09 915 803234335 ADKINS BRENDA J 13517 MONTE VISTA DETROIT MI 48238
332-09 915 803235811 MORGAN CANDICE 360 HAPPY VALLEY DRIVE FRANKLINTON NC 27525
332-09 915 803247428 GADDISH WILLIAM L 21 RUTGERS DRIVE OAKLAND NJ 07436
332-09 915 803253657 COSTA DAVID 78 SUNSET DRIVE CHATHAM NJ 02928
332-09 915 803256460 HAMILTON JACKIE 415 ROBALO ROAD PLEASANT GARDEN NC 27313
332-09 915 803258466 HARRIS TIMOTHY D 11800 CALENDAR DRIVE BATTLECREEK MI 48014
332-09 915 803262252 PIPKIN HARVEY R 10133 GRIFFIN FARM LANE NORTH WHITAKERS NC 27830
332-09 915 803274281 ZACKOSKI RICHARD P 801 PHILO STREET SCRANTON PA 18508
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803724152 58,500.00 58,500.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.750
------------------------------------------- -------------------------------------------
240 20,519,078.00 20,516,849.30 11.482 10.483 17.482 6.541
180070245 69,600.00 68,474.74 03/01/1997 02/01/2027 12.375 11.375 18.375 7.500
802053652 61,200.00 60,960.09 08/01/1999 07/01/2029 10.750 9.750 16.750 6.750
802280750 35,200.00 35,015.50 11/01/1999 10/01/2024 11.000 10.000 17.000 7.000
802371047 68,000.00 67,884.36 11/01/1999 10/01/2029 12.875 11.875 18.875 8.250
802637595 24,800.00 24,772.74 02/01/2000 01/01/2030 12.250 11.250 18.250 8.000
802707034 14,000.00 13,991.09 04/01/2000 03/01/2030 13.375 12.375 19.375 8.900
802750604 28,145.00 28,097.58 03/01/2000 02/01/2025 11.750 10.750 17.750 5.750
802826107 29,750.00 29,697.13 03/01/2000 02/01/2030 11.875 10.875 17.875 6.950
802977090 59,000.00 59,000.00 08/01/2000 07/01/2030 10.625 9.625 16.625 4.875
802979039 155,000.00 154,936.72 05/01/2000 04/01/2030 10.375 9.375 16.375 5.800
803007954 72,000.00 71,920.14 03/01/2000 02/01/2030 10.875 9.875 16.875 6.500
803011774 25,600.00 25,574.80 04/01/2000 03/01/2030 12.750 11.750 18.750 7.900
803014356 56,800.00 56,762.52 04/01/2000 03/01/2030 11.375 10.375 17.375 6.750
803022714 135,000.00 134,850.27 04/01/2000 03/01/2030 10.875 9.875 16.875 6.450
803038785 39,200.00 39,178.52 05/01/2000 04/01/2030 12.250 11.250 18.250 6.505
803048693 77,850.00 77,765.97 04/01/2000 03/01/2030 11.000 10.000 17.000 6.500
803049238 74,800.00 74,800.00 08/01/2000 07/01/2030 11.625 10.625 17.625 6.750
803054030 272,000.00 271,789.00 04/01/2000 03/01/2030 12.500 11.500 18.500 8.000
803075571 65,365.00 65,321.85 05/01/2000 04/01/2030 11.375 10.375 17.375 6.500
803083898 92,850.00 92,738.24 05/01/2000 04/01/2030 11.375 10.375 17.375 6.750
803093343 73,500.00 73,420.65 05/01/2000 04/01/2030 11.000 10.000 17.000 6.375
803104702 74,250.00 74,227.54 05/01/2000 04/01/2030 11.750 10.750 17.750 7.000
803111236 55,800.00 55,767.02 05/01/2000 04/01/2030 11.875 10.875 17.875 7.400
803113489 37,700.00 37,700.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803114552 56,000.00 56,000.00 06/01/2000 05/01/2030 13.875 12.875 19.875 8.875
803116607 101,150.00 101,117.67 05/01/2000 04/01/2030 11.500 10.500 17.500 6.770
803116706 59,775.00 59,741.97 04/01/2000 03/01/2030 14.000 13.000 20.000 8.750
803127141 63,750.00 63,715.31 05/01/2000 04/01/2030 12.250 11.250 18.250 7.600
803141225 38,250.00 38,250.00 07/01/2000 06/01/2030 13.375 12.375 19.375 7.650
803142009 83,200.00 83,200.00 07/01/2000 06/01/2030 12.000 11.000 18.000 6.250
803155084 89,250.00 89,182.50 04/01/2000 03/01/2030 10.750 9.750 16.750 6.000
803156710 63,750.00 63,726.64 08/01/2000 07/01/2030 10.875 9.875 16.875 6.000
803160878 315,000.00 314,921.62 06/01/2000 05/01/2030 12.625 11.625 18.625 7.125
803164581 42,500.00 42,482.56 05/01/2000 04/01/2030 13.500 12.500 19.500 7.780
803169291 80,750.00 80,708.46 04/01/2000 03/01/2030 12.500 11.500 18.500 6.750
803171248 99,000.00 99,000.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.750
803177054 499,999.00 499,843.55 05/01/2000 04/01/2030 11.625 10.625 17.625 6.625
803178599 53,910.00 53,876.30 05/01/2000 04/01/2030 11.625 10.625 17.625 6.900
803180918 75,650.00 75,650.00 07/01/2000 06/01/2030 11.625 10.625 17.625 6.750
803185552 46,665.00 46,665.00 07/01/2000 06/01/2030 11.125 10.125 17.125 6.250
803196435 97,500.00 97,400.27 04/01/2000 03/01/2030 11.250 10.250 17.250 6.700
803197243 164,000.00 164,000.00 07/01/2000 06/01/2030 10.625 9.625 16.625 5.250
803211952 69,375.00 69,375.00 07/01/2000 06/01/2030 13.500 12.500 19.500 8.500
803214873 62,300.00 62,283.61 05/01/2000 04/01/2030 12.375 11.375 18.375 7.125
803216704 128,000.00 127,926.39 05/01/2000 04/01/2030 12.000 11.000 18.000 7.300
803227826 88,000.00 88,000.00 07/01/2000 06/01/2030 12.500 11.500 18.500 6.750
803230879 166,500.00 166,444.07 06/01/2000 05/01/2030 11.625 10.625 17.625 7.200
803231448 81,760.00 81,760.00 07/01/2000 06/01/2030 10.875 9.875 16.875 6.500
803234210 82,295.00 82,248.97 05/01/2000 04/01/2030 12.125 11.125 18.125 6.500
803234335 49,500.00 49,481.37 07/01/2000 06/01/2030 10.750 9.750 16.750 6.000
803235811 65,200.00 65,200.00 08/01/2000 07/01/2030 13.000 12.000 19.000 7.250
803247428 100,000.00 99,955.76 06/01/2000 05/01/2030 10.000 9.000 16.000 5.350
803253657 390,000.00 390,000.00 07/01/2000 06/01/2030 13.250 12.250 19.250 7.850
803256460 64,600.00 64,582.02 07/01/2000 06/01/2030 12.125 11.125 18.125 7.250
803258466 106,250.00 106,194.92 07/01/2000 06/01/2030 9.250 8.250 15.250 4.250
803262252 81,600.00 81,600.00 07/01/2000 06/01/2030 11.750 10.750 17.750 6.750
803274281 68,000.00 68,000.00 07/01/2000 06/01/2030 9.750 8.750 15.750 4.790
</TABLE>
<PAGE>
<TABLE>
Page 6
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-09 915 803278233 EDWARDS CHRISTY J 210 SHADY GROVE CHURCH ROA SNOW HILL NC 28580
332-09 915 803278928 ROBINS CHAD 609 REINHARD AVENUE COLUMBUS OH 43206
332-09 915 803281971 FAISON ERNEST 250 SHADY GROVE CHURCH ROA SNOW HILL NC 28580
332-09 915 803286459 TRUAX TODD E 1651 36TH ST ALLEGAN MI 49010
332-09 915 803288349 RIEGER RONALD D 61 MAIN STREET HARLEIGH PA 18225
332-09 915 803297258 DYER ELMAZA J 10169 NORTH 50 WEST FORTVILLE IN 46040
332-09 915 803301365 LOCKHART JOHN M 115 BATTLEFIELD ROAD LOCUST GROVE VA 22508
332-09 915 803301399 MOLINA JACINTO A 2627 NORTH CAMDEN HOUSTON TX 77067
332-09 915 803308576 MAY LOU ANN RD 4 BOX 4868 DUNCANNON PA 17020
332-09 915 803310952 MITCHELL KILPATRIC 835 PENNINGTON AVENUE TRENTON NJ 08618
332-09 915 803311968 TRIMBLE JIMMIE LEE 10383 WEST STATE ROAD 43 BLOOMINGTON IN 47404
332-09 915 803315571 ROWLES CHRISTOPHE C 815 BLOOMFILED STREET ROARING SPRINGS PA 16673
332-09 915 803315803 MIKULKA CHRISTOPHE 312 TEDRICK STREET PITTSTON PA 18640
332-09 915 803315894 BURKAMP KURT 39 OVERLAND ROAD MANCHESTER CT 06040
332-09 915 803320803 CONRAD PAUL T 338 NORTH 5TH STREET BANGOR PA 18013
332-09 915 803325166 TRAHAN JEAN ELI 531 EAST BROUSSARD ROAD LAFAYETTE LA 70501
332-09 915 803325489 STAMPER WALTER E 33251 DUNCAN FRASER MI 48026
332-09 915 803326644 PEDYFOOT FELECIA 224 MEADOWVALE DRIVE VICKSBURG MS 39180
332-09 915 803332105 MCQUILLEN JEREMY W 4690 COUNTY ROAD 25 HARMONY TWP OH 43334
332-09 915 803333855 MARQUIS AARON 445 CALDWELL AVENUE ELSMERE KY 41018
332-09 915 803334010 FAULKNER GERALDINE 2660 WREFORD DETROIT MI 48208
332-09 915 803335009 HUVLER MARVIN LEWIS JR 7611 TOWNSHIP ROAD 81 BELLVILLE OH 44813
332-09 915 803337864 BYRD ROBERT 546 GASTON DRIVE BLADENBORO NC 28320
332-09 915 803340421 EMANUEL ODEQUWE 1213 GRANT AVENUE PLAINFIELD NJ 07060
332-09 915 803340728 NELSON DARIUS B 113 LANDING DRIVE DEPTFORD NJ 08096
332-09 915 803344290 RILL JERRY LEE 4246 HANOVER PIKE MANCHESTER MD 21102
332-09 915 803345289 HAFEEZ AZHAR 5 WESTCOTT ROAD STAMFORD CT 06902
332-09 915 803346501 JELKS DEBRA 117 WEST SLIGH AVENUE TAMPA FL 33604
332-09 915 803346964 GOLDBERG RICHARD B 221 WEST HIGH STREET COALDALE PA 18218
332-09 915 803347160 MARTIN DIANNE 1618 ALDERMAN DR DOUGLAS GA 31533
332-09 915 803350750 RIZZO ELI J 635 MARSTON COURT FORT WAYNE IN 46825
332-09 915 803352749 MONROE PATRICIA 5542 S HERMITAGE CHICAGO IL 60636
332-09 915 803353499 FORAKER STEPHANIE L 3716 EVELYN DRIVE WILMINGTON DE 19808
332-09 915 803354604 PASCHAL RODNEY 222 SUNDRIFT DR BULTER GA 31006
332-09 915 803358662 HALL CLINTON 124 ORANGE AVENUE IRVINGTON NJ 07111
332-09 915 803359298 WEIKEL GARY 61 NORTH RAILROAD STREET FRACKVILLE PA 17931
332-09 915 803360593 NOVAK CRYSTAL A 14 SOUTH 12TH STREET POTTSVILLE PA 17901
332-09 915 803366491 ESTERL ERIC J 6098 N TURKEY LANE RD WILD ROSE WI 54984
332-09 915 803368539 MARR PATRICIA E 2575 HAYES SMITH GROVE ROA SMITHS GROVE KY 42171
332-09 915 803372689 D'AGOSTINO SALVATORE P 12 EAST SUSQUEHANNA STREET ALLENTOWN PA 18103
332-09 915 803376623 RUSSO JOHN 295 MT ARLINGTON BLVD ROXBURY NJ 07850
332-09 915 803377894 VALENTINE LEWIS J 210 HILLTOP DR CHESNEE SC 29323
332-09 915 803378439 MCMORAN IRMA J 25 MADISON AVENUE FANWOOD NJ 07023
332-09 915 803378785 HAMMOCK LACY E 1045 JONES TRAIL VERNON HILL VA 24597
332-09 915 803378835 COARD JOHN EARL ROUTE 5 LOT 9 MANNING SC 29102
332-09 915 803379338 DUKES DANIEL P 213 BOILING SPRINGS ROAD LEXINGTON SC 29073
332-09 915 803380914 GUMM DAVID PATRICK 25171 KOONTZ ROSEVILLE MI 48066
332-09 915 803381573 SULLENBERGER JACKIE L 309 JEANAL PLACE TAMPA FL 33612
332-09 915 803382308 MATOS KRISTIN 5240 SUNCREST CIRCLE WHITEHALL PA 18052
332-09 915 803383223 THOMAS JOYCE A 12 OAK BEND LANE ST PETERS MO 63376
332-09 915 803385780 RECTOR DEE DEE P 6518 BIRDSONG LANE CHARLOTTE NC 28214
332-09 915 803386648 STRAUSSER CAROLYN A 710 OLD READING ROAD CATAWISSA PA 17820
332-09 915 803388198 GRANT VALERIE 14421 PREVOST DETROIT MI 48227
332-09 915 803388909 JENNINGS JERMAINE R 2690 BARCLAY ST HEPHZIBAH GA 30815
332-09 915 803390624 PRIESTER SARAH 4702 CHARLESTON HIGHWAY ROWESVILLE SC 29133
332-09 915 803391325 CHRISTIAN JAMES R 128 GOFF FIELD LANE HOPKINS SC 29061
332-09 915 803393081 BAXTER YOLANDA 27 LEO ROAD MANNING SC 29102
332-09 915 803393537 WELLS JOHN 607 LATTICE COURT CASTLE HAYNE NC 28429
332-09 915 803395326 STOVALL JIMMIE L 110 RHEA STREET JACKSON TN 38301
332-09 915 803395490 BELL GERALYN F 12682 ABBINGTON DETROIT MI 48227
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803278233 57,800.00 57,784.79 07/01/2000 06/01/2030 12.375 11.375 18.375 7.500
803278928 15,200.00 15,195.65 05/01/2000 04/01/2030 12.000 11.000 18.000 7.000
803281971 71,680.00 71,680.00 07/01/2000 06/01/2030 13.000 12.000 19.000 7.250
803286459 47,450.00 47,450.00 07/01/2000 06/01/2030 10.250 9.250 16.250 5.000
803288349 46,800.00 46,782.38 07/01/2000 06/01/2030 10.750 9.750 16.750 6.000
803297258 56,800.00 56,800.00 08/01/2000 07/01/2030 9.875 8.875 15.875 5.250
803301365 198,000.00 197,929.40 06/01/2000 05/01/2030 11.000 10.000 17.000 6.250
803301399 58,500.00 58,445.18 05/01/2000 04/01/2030 9.750 8.750 15.750 4.750
803308576 50,700.00 50,687.03 05/01/2000 04/01/2030 12.500 11.500 18.500 7.000
803310952 54,750.00 54,750.00 07/01/2000 06/01/2030 10.250 9.250 16.250 5.900
803311968 20,000.00 20,000.00 07/01/2000 06/01/2025 12.250 11.250 18.250 7.000
803315571 53,910.00 53,888.57 06/01/2000 05/01/2030 10.500 9.500 16.500 5.800
803315803 16,150.00 16,145.62 06/01/2000 05/01/2030 12.250 11.250 18.250 7.400
803315894 55,900.00 55,874.28 05/01/2000 04/01/2030 13.000 12.000 19.000 7.700
803320803 52,275.00 52,240.50 07/01/2000 06/01/2030 11.375 10.375 17.375 6.500
803325166 87,200.00 87,200.00 07/01/2000 06/01/2030 12.500 11.500 18.500 6.750
803325489 112,200.00 112,146.69 05/01/2000 04/01/2030 10.125 9.125 16.125 5.375
803326644 36,000.00 36,000.00 07/01/2000 06/01/2030 14.375 13.375 20.375 9.375
803332105 72,000.00 72,000.00 07/01/2000 06/01/2030 11.000 10.000 17.000 5.250
803333855 61,600.00 61,586.69 06/01/2000 05/01/2030 13.250 12.250 19.250 7.250
803334010 25,000.00 24,992.65 05/01/2000 04/01/2030 11.875 10.875 17.875 6.250
803335009 28,600.00 28,593.26 06/01/2000 05/01/2030 12.875 11.875 18.875 7.450
803337864 50,000.00 50,000.00 07/01/2000 06/01/2030 13.000 12.000 19.000 7.250
803340421 145,900.00 145,900.00 08/01/2000 07/01/2030 9.250 8.250 15.250 4.250
803340728 194,000.00 193,962.60 06/01/2000 05/01/2030 13.750 12.750 19.750 8.000
803344290 91,200.00 91,200.00 08/01/2000 07/01/2030 8.750 7.750 14.750 4.500
803345289 442,000.00 441,824.35 07/01/2000 06/01/2030 10.500 9.500 16.500 5.500
803346501 55,250.00 55,250.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.500
803346964 28,710.00 28,699.77 07/01/2000 06/01/2030 11.000 10.000 17.000 6.250
803347160 58,650.00 58,650.00 08/01/2000 07/01/2030 10.875 9.875 16.875 6.000
803350750 57,150.00 57,150.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803352749 61,750.00 61,750.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.750
803353499 98,100.00 98,100.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803354604 40,000.00 40,000.00 07/01/2000 06/01/2025 11.625 10.625 17.625 6.750
803358662 107,700.00 107,700.00 07/01/2000 06/01/2030 8.750 7.750 14.750 4.400
803359298 27,750.00 27,741.60 07/01/2000 06/01/2030 11.750 10.750 17.750 6.400
803360593 24,700.00 24,700.00 07/01/2000 06/01/2030 13.125 12.125 19.125 7.650
803366491 52,100.00 52,100.00 08/01/2000 07/01/2030 11.500 10.500 17.500 6.750
803368539 45,600.00 45,600.00 08/01/2000 07/01/2030 12.375 11.375 18.375 7.500
803372689 43,200.00 43,186.56 06/01/2000 05/01/2030 11.625 10.625 17.625 6.400
803376623 313,863.00 313,863.00 07/01/2000 06/01/2030 11.625 10.625 17.625 6.900
803377894 34,000.00 34,000.00 08/01/2000 07/01/2030 11.625 10.625 17.625 6.750
803378439 35,000.00 35,000.00 07/01/2000 06/01/2030 13.250 12.250 19.250 7.700
803378785 62,400.00 62,400.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.250
803378835 56,000.00 56,000.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.250
803379338 78,100.00 78,100.00 07/01/2000 06/01/2030 11.750 10.750 17.750 7.000
803380914 91,000.00 90,973.96 06/01/2000 05/01/2030 12.000 11.000 18.000 6.525
803381573 110,400.00 110,400.00 08/01/2000 07/01/2030 12.250 11.250 18.250 7.250
803382308 161,500.00 161,500.00 07/01/2000 06/01/2030 12.000 11.000 18.000 6.750
803383223 53,900.00 53,900.00 07/01/2000 06/01/2030 13.625 12.625 19.625 8.150
803385780 88,000.00 88,000.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.000
803386648 54,173.00 54,173.00 08/01/2000 07/01/2030 10.750 9.750 16.750 5.700
803388198 68,800.00 68,800.00 07/01/2000 06/01/2030 13.000 12.000 19.000 8.000
803388909 64,515.00 64,515.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.000
803390624 83,300.00 83,300.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.000
803391325 56,000.00 56,000.00 07/01/2000 06/01/2030 13.000 12.000 19.000 7.250
803393081 56,950.00 56,950.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.500
803393537 68,400.00 68,400.00 08/01/2000 07/01/2030 11.250 10.250 17.250 5.500
803395326 32,550.00 32,550.00 07/01/2000 06/01/2030 12.875 11.875 18.875 7.625
803395490 49,000.00 49,000.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.750
</TABLE>
<PAGE>
<TABLE>
Page 7
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-09 915 803397447 FRIES JAY 8654 TANBARK SAN ANTONIO TX 78240
332-09 915 803398130 WRIGHT MARSHA LAVETT 84 ECHO CIRCLE COLLIERVILLE TN 38017
332-09 915 803399534 NADEAU DENNIS MYRON 3918 SOUTH THOMPSON AVENUE TACOMA WA 98408
332-09 915 803400043 THORPE JOHN H 313 TIMBER LANE HENDERSON NC 27536
332-09 915 803401306 GUILLOT AUCO MICHELE 23084 ROLLINS STREET MANDEVILLE LA 70471
332-09 915 803401694 WRIGHT MELINDA L 954 OLD EKRON ROAD BRANDENBURG KY 40108
332-09 915 803401876 MIZE ROGER K 549 ADAMS ROAD JEFFERSON GA 30549
332-09 915 803402320 BOWMAN CYNTHIA 144 DOWNING DRIVE BRANCHVILLE SC 29432
332-09 915 803404524 GREEN ETOILE F 2730 MYRTLE DRIVE ORANGEBURG SC 29115
332-09 915 803406545 STROUSE TIMOTHY L 1028 1/2 WEST FOURTH STREE LOCK HAVEN PA 17745
332-09 915 803406644 STAUCH DOUGLAS J 321 ANNMARIE DR MILAN MI 48160
332-09 915 803407659 WHITE DAVID S 23023 TEPPERT AVE EASTPOINT MI 48021
332-09 915 803407725 REINER LAWRENCE A 202 WEST LAUREL STREET TREMONT PA 17981
332-09 915 803414564 HUSSMAN HARRY 907 GRANT STREET BEAUFORT SC 29906
332-09 915 803417773 CASSINI ANDREW 194 FREE UNION ROAD GREAT MEADOWS NJ 07838
332-09 915 803418888 MARSICO CRAIG 230 PINE STREET OLD FORGE PA 18518
332-09 915 803420199 MCDEVITT JAMES F 300 YOST AVENUE SPRING CITY PA 19475
332-09 915 803420280 TROTTER BILLY C 301 WATSON ROAD CLEVELAND TN 37323
332-09 915 803421411 VALENTIN DIANA 5602 CREST HILL DRIVE TAMPA FL 33615
332-09 915 803421692 RICHARDSON DANA J 537-539 PARK AVENUE ALBANY NY 12208
332-09 915 803424498 LESLIE JOHN L 3329 EAST CAROL WAY TERRE HAUTE IN 47805
332-09 915 803424993 HOLLINSHED HAROLD 1084 MARY STREET ELIZABETH NJ 07201
332-09 915 803427897 ALLEN WAYNE R 11775 N JOHNSON ST IRON BELT WI 54536
332-09 915 803428283 RODRIGUEZ DIANA L 65 MAIN STREET HARLEIGH PA 18225
332-09 915 803432541 WERLAND JAMES 1828 N WINNEBAGO ROCKFORD IL 61103
332-09 915 803433051 TYCZYNSKI MAREK 357 FARRWOOD DRIVE HAVERHILL MA 01835
332-09 915 803434505 HAYES JOHN 2456 HELEN AVE ST LOUIS MO 63144
332-09 915 803434794 TERRELL KEITH N 1314 16 NORTH GROFF AVENUE INDIANAPOLIS IN 46222
332-09 915 803435270 MORTON JANICE S 2709 BROWN STREET ANDERSON IN 46016
332-09 915 803436419 ANDERSON MICHELLE T 9 REDLEF STREET EAST PATCHOGUE NY 11772
332-09 915 803437771 DEVINE JOHN M 7 WEST REDDING STREET MIDDLETOWN DE 19709
332-09 915 803438142 WASHINGTON KASIMA 59 WILLIAMS STREET ORANGE NJ 07050
332-09 915 803439868 SNAVELY ROBERT L LOTS 22 & 23 HEMLOCK LA PINE TOWNSHIP PA 17846
332-09 915 803440015 MARTIN JENNIFER A 6243 IRMA ROMULUS MI 48174
332-09 915 803440957 THOMAS JOHN M 4372 STATE HIGHWAY 285 ESPYVILLE PA 16414
332-09 915 803441708 LONGO SHARON 1654 JAMES STREET MERRICK NY 11566
332-09 915 803444694 MERRIWEATHER RAYMOND 773 BLUE ROAD PARKTON NC 28371
332-09 915 803446236 LOPEZ LUPE S 1235 GORDON ST TOLEDO OH 43609
332-09 915 803446350 CROSS L C 315 EDWARD MICHIGAN CITY IN 46360
332-09 915 803451152 COATES DENNIS L 2439 LAWLEY DETROIT MI 48212
332-09 915 803451251 JONES MARY 83 EDGEWOOD STREET CLARKTON NC 28433
332-09 915 803451939 NICHOLS JANET 8361 WIREGRASS ROAD ORRUM NC 28369
332-09 915 803452002 EATMON JOE J 207 LITTLE ROCK CHURCH ROA LUCAMA NC 27851
332-09 915 803452259 WACHEL STANLEY W 19 SANDALWOOD DRIVE HUDSON NH 03051
332-09 915 803452309 BAKER ANN C 525 WEST MAIN STREET BORDEN IN 47106
332-09 915 803452572 HAMBLIN MONIQUE M 2613 NORTH OLNEY STREET INDIANAPOLIS IN 46218
332-09 915 803454313 MORINGLAN STEVE 253 CHEYENNE STREET FAIRMONT NC 28342
332-09 915 803458066 HARRIS FREDERICK V 1324 EAST RIVER COVE STREE TAMPA FL 33604
332-09 915 803458413 LEGG BARBARA 619 ASH STREET DICKSON CITY PA 18519
332-09 915 803459080 PHILLIPS RICKY A 4114 BONNIE DR MALVERN OH 44644
332-09 915 803460096 PERRY LYNN M 56 PINE STREET WHITEFIELD NH 03598
332-09 915 803461094 GRIMES ERNEST H 2528 N OLNEY STREET INDIANAPOLIS IN 46218
332-09 915 803464452 SANDERS TIMOTHY L 104 MURPHY HILL ROAD BELTON SC 29627
332-09 915 803465194 GODFREY IRVING 2289 SCARBOROUGH WAY BUSHKILL PA 18301
332-09 915 803466036 WILSON MABLE L 2701-3 NORTH OLNEY STREET INDIANAPOLIS IN 46218
332-09 915 803467273 GRISWOLD MARIA A 1029 ELYSIAN AVENUE TOLEDO OH 43607
332-09 915 803468891 BRENDLE DAVID A 519 LOCUST ST DENVER PA 17517
332-09 915 803468982 RUSSELL KEVIN L 5523 W. JASON SAINT JOHNS MI 48879
332-09 915 803469147 BOYER JOHN K 30-32 NORTH WHITE STREET SHENANDOAH PA 17976
332-09 915 803469501 BURCHETTE THURMAN A 623 FAULCON ROAD LITTLETON NC 27850
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803397447 60,750.00 60,750.00 08/01/2000 07/01/2030 10.750 9.750 16.750 5.250
803398130 32,500.00 32,480.24 07/01/2000 06/01/2030 11.750 10.750 17.750 6.500
803399534 108,000.00 107,928.70 06/01/2000 05/01/2030 11.375 10.375 17.375 7.375
803400043 84,600.00 84,600.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803401306 59,500.00 59,500.00 07/01/2000 06/01/2030 9.500 8.500 15.500 4.500
803401694 45,600.00 45,600.00 07/01/2000 06/01/2030 12.250 11.250 18.250 7.500
803401876 60,000.00 59,979.74 06/01/2000 05/01/2030 11.250 10.250 17.250 6.900
803402320 47,000.00 47,000.00 07/01/2000 06/01/2025 12.250 11.250 18.250 7.375
803404524 59,500.00 59,500.00 08/01/2000 07/01/2030 12.250 11.250 18.250 6.500
803406545 47,175.00 47,160.73 07/01/2000 06/01/2030 11.750 10.750 17.750 6.930
803406644 161,500.00 161,500.00 07/01/2000 06/01/2030 13.625 12.625 19.625 7.900
803407659 93,500.00 93,500.00 07/01/2000 06/01/2030 13.500 12.500 19.500 7.775
803407725 59,500.00 59,500.00 07/01/2000 06/01/2030 11.500 10.500 17.500 6.625
803414564 72,000.00 72,000.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.650
803417773 213,000.00 212,945.49 07/01/2000 06/01/2030 12.500 11.500 18.500 7.750
803418888 44,280.00 44,280.00 07/01/2000 06/01/2030 11.625 10.625 17.625 6.950
803420199 116,000.00 116,000.00 07/01/2000 06/01/2030 11.000 10.000 17.000 5.250
803420280 67,500.00 67,500.00 07/01/2000 06/01/2030 11.250 10.250 17.250 6.750
803421411 67,500.00 67,500.00 06/01/2000 05/01/2030 12.750 11.750 18.750 8.250
803421692 84,600.00 84,600.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803424498 83,200.00 83,200.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.750
803424993 119,000.00 119,000.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.550
803427897 19,800.00 19,800.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.750
803428283 22,050.00 22,042.14 07/01/2000 06/01/2030 11.000 10.000 17.000 6.250
803432541 43,600.00 43,592.13 07/01/2000 06/01/2030 13.875 12.875 19.875 8.900
803433051 110,500.00 110,500.00 07/01/2000 06/01/2030 11.500 10.500 17.500 6.500
803434505 59,800.00 59,800.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803434794 44,200.00 44,178.50 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803435270 49,600.00 49,600.00 07/01/2000 06/01/2030 11.250 10.250 17.250 5.500
803436419 159,900.00 159,860.21 06/01/2000 05/01/2030 12.625 11.625 18.625 7.400
803437771 107,950.00 107,861.47 03/01/2000 02/01/2030 12.250 11.250 18.250 7.320
803438142 75,650.00 75,623.75 07/01/2000 06/01/2030 11.125 10.125 17.125 6.250
803439868 128,000.00 127,866.91 03/01/2000 02/01/2030 12.500 11.500 18.500 7.800
803440015 52,000.00 52,000.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803440957 32,675.00 32,675.00 07/01/2000 06/01/2030 10.750 9.750 16.750 5.925
803441708 250,750.00 250,750.00 07/01/2000 06/01/2030 11.750 10.750 17.750 6.500
803444694 63,000.00 63,000.00 07/01/2000 06/01/2030 13.250 12.250 19.250 8.250
803446236 33,000.00 33,000.00 08/01/2000 07/01/2030 9.375 8.375 15.375 4.750
803446350 56,700.00 56,700.00 07/01/2000 06/01/2030 10.250 9.250 16.250 5.500
803451152 56,950.00 56,950.00 07/01/2000 06/01/2030 12.500 11.500 18.500 6.750
803451251 68,000.00 68,000.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.000
803451939 55,125.00 55,125.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.250
803452002 83,200.00 83,200.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.500
803452259 192,100.00 192,100.00 07/01/2000 06/01/2030 13.500 12.500 19.500 8.000
803452309 34,000.00 34,000.00 07/01/2000 06/01/2025 11.750 10.750 17.750 7.000
803452572 39,100.00 39,100.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.250
803454313 62,250.00 62,250.00 08/01/2000 07/01/2030 13.250 12.250 19.250 8.250
803458066 45,600.00 45,600.00 07/01/2000 06/01/2030 11.000 10.000 17.000 5.250
803458413 52,450.00 52,435.80 07/01/2000 06/01/2030 12.250 11.250 18.250 6.500
803459080 56,000.00 56,000.00 07/01/2000 06/01/2030 13.500 12.500 19.500 8.750
803460096 44,910.00 44,896.41 06/01/2000 05/01/2030 11.750 10.750 17.750 7.250
803461094 39,100.00 39,100.00 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803464452 93,800.00 93,800.00 08/01/2000 07/01/2030 10.375 9.375 16.375 5.625
803465194 63,325.00 63,325.00 06/01/2000 05/01/2030 12.000 11.000 18.000 7.200
803466036 39,100.00 39,080.98 07/01/2000 06/01/2030 12.750 11.750 18.750 7.000
803467273 25,996.00 25,996.00 08/01/2000 07/01/2030 11.500 10.500 17.500 5.750
803468891 86,250.00 85,668.61 07/01/2000 06/01/2030 12.000 11.000 18.000 7.250
803468982 123,200.00 123,200.00 08/01/2000 07/01/2030 11.250 10.250 17.250 5.750
803469147 27,450.00 27,439.94 07/01/2000 06/01/2030 10.875 9.875 16.875 5.650
803469501 59,200.00 59,200.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
</TABLE>
<PAGE>
<TABLE>
Page 8
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-09 915 803472547 FAIRCHILD TROY 79-81 JAMESTOWN DRIVE LEHIGHTON PA 18235
332-09 915 803473578 MAYNE CHANDRA L 1033 S 72ND ST WEST ALLIS WI 53214
332-09 915 803474469 FIGUEROA JUDITH 32 GRANITE AVENUE STATEN ISLAND NY 10303
332-09 915 803474519 GILLETTE TODD 4160 WEST ELM STREET LIMA OH 45807
332-09 915 803475318 STAHL AUTUMN 7752 RUTHERFORD DETROIT MI 48228
332-09 915 803475722 KECKI KRYSTYNA 532 MIDDLEFIELD STREET MIDDLETOWN CT 06457
332-09 915 803476274 CAMP MICHAEL S ROUTE 1 BOX 44B CHARLES TOWN WV 25414
332-09 915 803476324 BRIDGEMAN DEBORAH 190 BOURBON STREET LUMBERTON NC 28358
332-09 915 803484203 POWER CECELIA A 1640 JONATHAN AVENUE CINCINNATI OH 45207
332-09 915 803484328 SZEIFF STEVEN T 296 WEST PENNSYLVANIA AVEN SEBRING OH 44672
332-09 915 803485374 REGN MICHAEL 5 CARTER DRIVE VINCETOWN NJ 08088
332-09 915 803486182 PATT JERRY J 148 KENT OAKS WAY GAITHERSBURG MD 20878
332-09 915 803486638 SMITH HAROLD T 210 UNEEDA DRIVE GREENVILLE SC 29605
332-09 915 803486653 HUIE BRENDA 762 E 102 STREET BROOKLYN NY 11236
332-09 915 803486984 BUCZALA LINWOOD G 144 GINGERBREAD RD EASTON NH 03580
332-09 915 803488535 SPARTANO KEITH T 1712 MEISTER ROAD LORAIN OH 44052
332-09 915 803489061 LAWSON ALLEN C 402 WASHINGTON STREET SUSQUEHANNA PA 18847
332-09 915 803489210 CLINARD MICHAEL D 215 GAIUS ST BUCYRUS OH 44820
332-09 915 803489616 BROWN WILLIE B 129 LAURA'S LANE FITZGERALD GA 31750
332-09 915 803490200 JONES OCTAVIA D 301 TIPPIN DRIVE DOUGLAS GA 31533
332-09 915 803490275 ALLEN JAMES RICHARD 1105 NORTH CAROLINA BEACH CAROLINA BEACH NC 28428
332-09 915 803492735 ANDERSON SHIRLEY 738 JAMIESON FLINT MI 48505
332-09 915 803493394 HARRIS FELTON 18827 LUMPKINS DETROIT MI 48234
332-09 915 803494251 SAUTA FRANCES M 33 SANDHURST STREET MANCHESTER TOWNSHIP NJ 08527
332-09 915 803495647 DRUMMOND WOODY 4544 CLEATON ROAD BRODNAX VA 23920
332-09 915 803496231 DURKEE STUART T 9819 STANALOUISE DR LOUISVILLE KY 40291
332-09 915 803497981 HURDA PAUL E 7310 STONE RD MANITOWOC WI 54220
332-09 915 803498047 HARTILL BRIAN 2800 BURNT VALLEY ROAD CHEWELAH WA 99109
332-09 915 803498104 VENCIS JOHN M 725 NORTH BROADWAY HAVERHILL MA 01832
332-09 915 803498500 ROBERTS GERALD 312 HAMILTON AVENUE SEASIDE HEIGHTS NJ 08751
332-09 915 803498682 WILLIAMS NANCY 2519 NORTH 4TH STREET MILWAUKEE WI 53212
332-09 915 803498815 HURWITT DOUG B 1 MAIN STREET BROOKLYN NY 11201
332-09 915 803500099 HECHT JANET M 8310 NORTH 42ND AVENUE SAINT PETERSBURG FL 33709
332-09 915 803500180 SHEPARD LINDA 7101 CRAWFORD CENTRAL LAKE MI 49622
332-09 915 803500206 FORD LUCRETIA 59 ORIENT AVENUE JERSEY CITY NJ 07305
332-09 915 803501725 FERGUSON FELECIA 24 EHRMAN AVE CINCINNATI OH 45220
332-09 915 803501873 CALLAND RICHARD 4046 N STATE ROUTE 235 JOHNSON TWP OH 43072
332-09 915 803502756 KUMINSKI ROBERT W 115 5TH STREET (RANSHAW) COAL TOWNSHIP PA 17866
332-09 915 803504661 MARION MICHAEL M 610 CHURCH STREET JESSUP PA 18434
332-09 915 803505908 NARO LOUIS J 1019 MARK AVENUE SCRANTON PA 18510
332-09 915 803506054 CRIPE WILLIAM 754 PRECISION COURT HOPE MILLS NC 28348
332-09 915 803506302 MACIAS RUTILIO 933 SOUTH WEST 137 COURT MIAMI FL 33184
332-09 915 803506914 LARKINS WILLIE R 2701 AUTUMN RUN PLACE ORLANDO FL 32822
332-09 915 803507508 BRANDT KEVIN 573 BLACKLICK ST GROVEPORT OH 43125
332-09 915 803507755 ALLEN ARETHA 2448 E 86TH CLEVELAND OH 44104
332-09 915 803509371 DAVILA SANTIAGO 51 ATLANTIC STREET ELIZABETH NJ 07206
332-09 915 803510692 LOVATO SAMUEL 1272 BETH LANE NORTHGLENN CO 80234
332-09 915 803510791 JOHNSON WILLFORD 2146 SHADOW BAY DRIVE GRAND RIDGE FL 32442
332-09 915 803510825 ROZNOWSKI HELEN C 15905 ARCHIBALD LAKE RD LAKEWOOD WI 54138
332-09 915 803511070 MCMAHON KENT 38533 WEST COUNTY ROAD 65 GALETON CO 80622
332-09 915 803511617 CASTONE SCOTT 7298 DOGWOOD LANE SAYLORSBURG PA 18353
332-09 915 803512979 KNAPP TIMOTHY C 109 E 3RD ST KIMBERLY WI 54136
332-09 915 803513738 CLARK PRESTON LEE 756 ELM STREET BELHAVEN NC 27810
332-09 915 803514173 MOSER MICHAEL S 2248 LEHNER RD COLUMBUS OH 43224
332-09 915 803514603 THOMAS LINDA BETH 2253 WILLIAMS STREET DENVER CO 80205
332-09 915 803515188 WILLIAMS TERRANCE G 1238 YERKES STREET PHILADELPHIA PA 19119
332-09 915 803516467 WARD LENA 1900 WEST JACKSON AVENUE GREENVILLE NC 27834
332-09 915 803517671 GOLSON SHIRDINA 7917 7919 KORMAN AVE CLEVELAND OH 44103
332-09 915 803519305 THAMARUS MARGARET 206 SOUTH AVENUE JIM THORPE PA 18229
332-09 915 803519396 MERIWETHER ANNETTE 6933 EDISON AVE ST LOUIS MO 63121
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803472547 37,050.00 37,050.00 07/01/2000 06/01/2030 11.125 10.125 17.125 5.400
803473578 67,500.00 67,474.59 07/01/2000 06/01/2030 10.750 9.750 16.750 6.000
803474469 98,400.00 98,400.00 07/01/2000 06/01/2030 13.625 12.625 19.625 7.900
803474519 95,000.00 95,000.00 07/01/2000 06/01/2030 10.625 9.625 16.625 4.875
803475318 31,200.00 31,200.00 07/01/2000 06/01/2030 13.625 12.625 19.625 8.150
803475722 141,450.00 141,450.00 07/01/2000 06/01/2030 10.750 9.750 16.750 6.650
803476274 139,760.00 139,760.00 07/01/2000 06/01/2030 9.500 8.500 15.500 4.750
803476324 35,275.00 35,263.72 07/01/2000 06/01/2030 11.500 10.500 17.500 6.750
803484203 58,400.00 58,381.34 07/01/2000 06/01/2030 11.500 10.500 17.500 6.750
803484328 24,700.00 24,700.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803485374 128,400.00 128,400.00 07/01/2000 06/01/2030 11.750 10.750 17.750 6.650
803486182 332,000.00 332,000.00 08/01/2000 07/01/2030 9.750 8.750 15.750 4.750
803486638 51,850.00 51,850.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803486653 211,500.00 211,500.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.950
803486984 94,250.00 94,250.00 07/01/2000 06/01/2030 13.375 12.375 19.375 8.125
803488535 92,650.00 92,592.12 08/01/2000 07/01/2030 11.625 10.625 17.625 6.750
803489061 64,600.00 64,600.00 07/01/2000 06/01/2030 11.875 10.875 17.875 6.700
803489210 74,000.00 73,965.97 08/01/2000 07/01/2030 13.000 12.000 19.000 8.000
803489616 43,500.00 43,500.00 07/01/2000 06/01/2025 14.250 13.250 20.250 9.200
803490200 48,750.00 48,750.00 07/01/2000 06/01/2025 13.875 12.875 19.875 8.850
803490275 126,400.00 126,400.00 08/01/2000 07/01/2030 9.250 8.250 15.250 4.500
803492735 27,000.00 27,000.00 08/01/2000 07/01/2030 10.750 9.750 16.750 5.500
803493394 40,050.00 40,050.00 07/01/2000 06/01/2030 11.750 10.750 17.750 6.250
803494251 72,000.00 72,000.00 07/01/2000 06/01/2030 11.750 10.750 17.750 7.150
803495647 68,792.00 68,792.00 07/01/2000 06/01/2030 11.625 10.625 17.625 7.000
803496231 114,400.00 114,400.00 07/01/2000 06/01/2030 10.500 9.500 16.500 4.750
803497981 97,300.00 97,300.00 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803498047 74,400.00 74,400.00 08/01/2000 07/01/2030 10.250 9.250 16.250 6.000
803498104 151,500.00 151,500.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.500
803498500 108,800.00 108,800.00 07/01/2000 06/01/2030 12.875 11.875 18.875 7.150
803498682 30,600.00 30,600.00 08/01/2000 07/01/2030 11.625 10.625 17.625 6.750
803498815 495,000.00 495,000.00 08/01/2000 07/01/2030 10.125 9.125 16.125 5.500
803500099 73,450.00 73,450.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803500180 94,400.00 94,400.00 07/01/2000 06/01/2030 11.000 10.000 17.000 5.750
803500206 154,700.00 154,700.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803501725 44,625.00 44,625.00 07/01/2000 06/01/2030 13.000 12.000 19.000 7.500
803501873 55,250.00 55,250.00 08/01/2000 07/01/2030 8.625 7.625 14.625 3.500
803502756 56,950.00 56,913.43 07/01/2000 06/01/2030 11.500 10.500 17.500 6.250
803504661 100,000.00 100,000.00 07/01/2000 06/01/2030 9.500 8.500 15.500 5.290
803505908 46,700.00 46,700.00 07/01/2000 06/01/2030 12.125 11.125 18.125 6.700
803506054 70,500.00 70,500.00 08/01/2000 07/01/2030 13.250 12.250 19.250 8.250
803506302 103,500.00 103,500.00 08/01/2000 07/01/2030 10.750 9.750 16.750 6.000
803506914 84,600.00 84,600.00 07/01/2000 06/01/2030 10.750 9.750 16.750 6.000
803507508 76,000.00 76,000.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803507755 59,075.00 59,053.94 07/01/2000 06/01/2030 11.000 10.000 17.000 6.250
803509371 79,200.00 79,200.00 07/01/2000 06/01/2030 10.375 9.375 16.375 5.000
803510692 156,000.00 156,000.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.750
803510791 42,500.00 42,500.00 07/01/2000 06/01/2030 10.500 9.500 16.500 6.500
803510825 60,000.00 60,000.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.000
803511070 222,000.00 222,000.00 07/01/2000 06/01/2030 12.000 11.000 18.000 6.500
803511617 153,000.00 153,000.00 07/01/2000 06/01/2030 9.750 8.750 15.750 4.750
803512979 65,600.00 65,600.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803513738 15,300.00 15,293.84 07/01/2000 06/01/2030 11.125 10.125 17.125 6.250
803514173 63,750.00 63,717.19 08/01/2000 07/01/2030 12.500 11.500 18.500 7.750
803514603 106,500.00 106,500.00 07/01/2000 06/01/2030 11.000 10.000 17.000 5.750
803515188 58,225.00 58,225.00 07/01/2000 06/01/2030 13.125 12.125 19.125 7.350
803516467 59,120.00 59,120.00 07/01/2000 06/01/2030 13.250 12.250 19.250 7.500
803517671 85,500.00 85,435.33 08/01/2000 07/01/2030 10.750 9.750 16.750 5.500
803519305 37,000.00 36,980.82 07/01/2000 06/01/2030 9.250 8.250 15.250 4.500
803519396 49,300.00 49,300.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.750
</TABLE>
<PAGE>
<TABLE>
Page 9
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-09 915 803521186 HALL SHELLEY M 95 W HOWARD DR NORTH JUDSON IN 46366
332-09 915 803522309 GEISKING WALTER E 218 ILLINOIS STREET SHIRLEY IN 47384
332-09 915 803523273 FULLER DWIGHT J 76 HAVEN HILL ROAD HORTON AL 35980
332-09 915 803523828 KING CLIFFORD D 3065 WHITTINGHAM RD NORTH VERNON IN 47265
332-09 915 803524123 BROWN JAYSON 1176 MCLAWHORN DRIVE ROBERSONVILLE NC 27871
332-09 915 803524776 BARONE JOSEPH M 2063 DRUID PARK DRIVE BALTIMORE MD 21211
332-09 915 803525542 ROBBINS RAEDELL 14134 SW 70TH STREET COKATO MN 55321
332-09 915 803526748 SEARCY ROY W 882 RANCHWOOD TRAIL WOODSTOCK GA 30188
332-09 915 803527811 HICKS FAYE 8325 AMERICAN DETROIT MI 48204
332-09 915 803529049 DAVIS DEBORAH L 15258 MUNN RD NEWBURY OH 44065
332-09 915 803529098 BREWER CURTIS E 10085 SOUTHEAST 126TH LANE BELLEVIEW FL 34420
332-09 915 803529122 THOMAS NICOLE 46 ELDRIDGE AVENUE HEMPSTEAD NY 11550
332-09 915 803530435 DICKERSON CASSANDRA D 408 E 114TH ST CLEVELAND OH 44108
332-09 915 803530989 DIAZ PEDRO 224 RIVERSIDE AVE FLANDERS NY 11901
332-09 915 803531995 GEORGE ERIC 104 PARTRIDGE CIRCLE MIDDLESEX NC 27557
332-09 915 803532431 SARGENT DIANE S 1 MCCRILLIS HILL ROAD CENTER HARBOR NH 03250
332-09 915 803533132 WOLFE THOMAS E 244 EAST NEW STREET LANCASTER PA 17602
332-09 915 803533629 BURBANK WARREN 101 S HAWKINS STREET HANNIBAL MO 63401
332-09 915 803533660 WILLIAMS CHARLES 3669 ALTER PLACE CINCINNATI OH 45229
332-09 915 803533827 HODGES JONAH 103 MILLER PINE ROAD POOLER GA 31322
332-09 915 803534262 BROWN RODERICK 933 BRUNSWICK RD CLEVELAND HTS OH 44112
332-09 915 803534445 BATES RONALD T 2043 BROADHEAD FORDING ROA PITTSBURGH PA 15205
332-09 915 803536002 WINDHAM PEARL M 903 ARROW AVENUE ANDERSON IN 46016
332-09 915 803537935 MCMILLAN RICKY 327 QUAIL RUN ROAD LUMBERTON NC 28358
332-09 915 803537968 SCHODOWSKI JOSEPH 154 ADAM STREET IONIA MI 48846
332-09 915 803538867 RIGHTOR RICHARD C 1727 N BERWICK AVENUE INDIANAPOLIS IN 46222
332-09 915 803539543 COY RAY 3737 RISHER ROAD WARREN OH 44481
332-09 915 803539659 SCHMIDT JAMES A 1003 PROSPECT AVENUE SCRANTON PA 18505
332-09 915 803542190 UJAGEER BRIAN 75 BRINKERHOFF STREET JERSEY CITY NJ 07304
332-09 915 803543842 BAGBY CHARLES R 109 N. RAILROAD STREET KEWANNA IN 46939
332-09 915 803544394 SEDAM CHRISTOPHE 921 LAUREL STREET INDIANAPOLIS IN 46203
332-09 915 803544949 FITZGERALD DEREEN 10 MCCLURE ROAD FORT MITCHELL AL 36856
332-09 915 803545102 CHAMBLISS RAYMOND 12376 DICKERSON DETROIT MI 48205
332-09 915 803545169 HUGHES J DUSTIN 962 DELAWARE AVENUE COLUMBUS OH 43201
332-09 915 803545680 BUTERA JULIUS A 112 CAPEHART DRIVE ORLANDO FL 32807
332-09 915 803546456 STEWART RICHARD H 10402 E CHRIS DRIVE INDIANAPOLIS IN 46229
332-09 915 803547694 ROZANSKI VIRGINIA 3206 WELLINGTON AVE. PARMA OH 44134
332-09 915 803548338 ROSOL DONALD 1526 WHITE BRIDGE ROAD MILLINGTON NJ 07946
332-09 915 803548627 NASH SHEILA 1016 WEST 4TH STREET HOPE AR 71801
332-09 915 803550433 GILES DEBRA L 3423 ANDOVER ROAD ANDERSON IN 46013
332-09 915 803550912 TYLER PERRY C 177 RYAN ROAD LEXINGTON NC 27292
332-09 915 803550961 SANDERS AMBER PERRYMAN 1317 SOUTH WORTH AVENUE INDIANAPOLIS IN 46241
332-09 915 803551100 FAUNTLEROY ARTHUR 106 REESE STREET DOVER DE 19904
332-09 915 803551274 TORRES ROSA I 92 FARRAND PARK HIGHLAND PARK MI 48203
332-09 915 803553494 GEIST TIMOTHY LEE 7891 YORK STREET #1 DENVER CO 80229
332-09 915 803555242 LEIBBRANDT LUANN F 8121 HALLETT CT FORT COLLINS CO 80525
332-09 915 803556158 BATES RONALD G 6106 W 10 1/2 MILE ROAD MESNICK MI 49688
332-09 915 803556869 GAINES ALFRED L 19171 SAN JUAN DETROIT MI 48221
332-09 915 803557123 ROLL BOBBY J 400 W NORTH ST KENTON OH 43326
332-09 915 803557180 CLOWER GERALD LEWIS 3741 146TH STREET TOLEDO OH 43611
332-09 915 803557602 MEEKS WANDA F 15854 KENTUCKY DETROIT MI 48238
332-09 915 803558709 BOYD THOMAS D 31 SIMPSONS GLEN TOBYHANNA PA 18466
332-09 915 803558881 ARNOLD ROBERT 3930 EAST RIDGECREST AVE HAYDEN ID 83835
332-09 915 803559277 ROBINSON STACEY L 2711 HAZY KNOLL LANE HOUSTON TX 77067
332-09 915 803561992 BECK WALTER H 1115 ROSE BIG RAPIDS MI 48307
332-09 915 803564780 KERR SHELIDA D 4245-47 N COLLEGE INDIANAPOLIS IN 46205
332-09 915 803565381 SZLABAN KAZIMIERA 78 JOHN STREET NEW BRITAIN CT 06051
332-09 915 803565399 IRWIN TRACY J 2029 NORTH 6TH STREET PONCA CITY OK 74601
332-09 915 803566850 POMALES FELIX 11490 MARIPOE ROAD BROOKSVILLE FL 34614
332-09 915 803567031 PASS MARY A 432 BOSLER AVENUE LEMOYNE PA 17043
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803521186 61,965.00 61,944.65 07/01/2000 06/01/2030 11.375 10.375 17.375 6.500
803522309 63,200.00 63,170.94 07/01/2000 06/01/2030 13.000 12.000 19.000 8.000
803523273 36,500.00 36,500.00 07/01/2000 06/01/2030 13.250 12.250 19.250 8.250
803523828 50,400.00 50,400.00 07/01/2000 06/01/2030 13.500 12.500 19.500 8.000
803524123 52,500.00 52,500.00 07/01/2000 06/01/2030 12.000 11.000 18.000 6.750
803524776 52,000.00 52,000.00 07/01/2000 06/01/2030 10.875 9.875 16.875 6.625
803525542 82,550.00 82,550.00 07/01/2000 06/01/2030 13.625 12.625 19.625 8.150
803526748 315,000.00 315,000.00 07/01/2000 06/01/2030 11.000 10.000 17.000 6.250
803527811 29,750.00 29,750.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.530
803529049 137,800.00 137,800.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803529098 59,400.00 59,400.00 07/01/2000 06/01/2030 11.500 10.500 17.500 6.750
803529122 247,500.00 247,500.00 07/01/2000 06/01/2030 11.375 10.375 17.375 6.150
803530435 68,000.00 67,966.93 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803530989 53,500.00 53,480.39 07/01/2000 06/01/2030 10.875 9.875 16.875 6.000
803531995 78,000.00 78,000.00 08/01/2000 07/01/2030 13.500 12.500 19.500 8.500
803532431 53,260.00 53,260.00 07/01/2000 06/01/2030 13.625 12.625 19.625 8.375
803533132 74,000.00 74,000.00 08/01/2000 07/01/2030 12.250 11.250 18.250 7.250
803533629 40,800.00 40,800.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
803533660 80,000.00 80,000.00 07/01/2000 06/01/2030 11.375 10.375 17.375 6.500
803533827 50,400.00 50,380.43 07/01/2000 06/01/2025 13.750 12.750 19.750 8.500
803534262 59,000.00 58,951.62 08/01/2000 07/01/2030 10.375 9.375 16.375 5.750
803534445 31,600.00 31,600.00 08/01/2000 07/01/2030 12.250 11.250 18.250 6.750
803536002 47,200.00 47,162.32 08/01/2000 07/01/2030 10.500 9.500 16.500 5.000
803537935 37,200.00 37,200.00 08/01/2000 07/01/2025 13.000 12.000 19.000 7.250
803537968 54,400.00 54,400.00 08/01/2000 07/01/2030 13.000 12.000 19.000 8.000
803538867 45,500.00 45,500.00 07/01/2000 06/01/2030 12.250 11.250 18.250 7.000
803539543 148,500.00 148,500.00 07/01/2000 06/01/2030 11.000 10.000 17.000 6.250
803539659 56,000.00 56,000.00 07/01/2000 06/01/2030 9.500 8.500 15.500 4.950
803542190 146,200.00 146,200.00 07/01/2000 06/01/2030 9.750 8.750 15.750 5.000
803543842 51,000.00 51,000.00 07/01/2000 06/01/2030 13.000 12.000 19.000 8.000
803544394 52,700.00 52,672.90 07/01/2000 06/01/2030 12.500 11.500 18.500 6.750
803544949 61,200.00 61,200.00 07/01/2000 06/01/2030 11.125 10.125 17.125 6.500
803545102 31,500.00 31,500.00 07/01/2000 06/01/2030 11.000 10.000 17.000 6.250
803545169 168,300.00 168,300.00 07/01/2000 06/01/2030 11.750 10.750 17.750 7.000
803545680 41,000.00 41,000.00 07/01/2000 06/01/2030 10.125 9.125 16.125 4.900
803546456 67,200.00 67,200.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.750
803547694 80,750.00 80,710.73 07/01/2000 06/01/2030 12.750 11.750 18.750 7.000
803548338 476,250.00 476,250.00 07/01/2000 06/01/2030 11.500 10.500 17.500 6.900
803548627 33,600.00 33,600.00 07/01/2000 06/01/2030 13.000 12.000 19.000 7.950
803550433 30,000.00 30,000.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.250
803550912 116,450.00 116,450.00 08/01/2000 07/01/2030 12.125 11.125 18.125 7.250
803550961 48,450.00 48,450.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.500
803551100 83,000.00 83,000.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.750
803551274 54,000.00 54,000.00 07/01/2000 06/01/2030 10.750 9.750 16.750 5.500
803553494 86,700.00 86,700.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.750
803555242 98,900.00 98,900.00 07/01/2000 06/01/2030 11.875 10.875 17.875 7.125
803556158 76,000.00 76,000.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.750
803556869 74,750.00 74,730.88 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803557123 46,150.00 46,150.00 07/01/2000 06/01/2030 12.000 11.000 18.000 6.500
803557180 41,500.00 41,500.00 08/01/2000 07/01/2030 11.250 10.250 17.250 6.000
803557602 45,500.00 45,500.00 07/01/2000 06/01/2030 11.000 10.000 17.000 6.500
803558709 171,000.00 171,000.00 08/01/2000 07/01/2030 10.250 9.250 16.250 6.000
803558881 128,400.00 128,400.00 08/01/2000 07/01/2030 9.875 8.875 15.875 5.500
803559277 69,700.00 69,700.00 07/01/2000 06/01/2030 11.375 10.375 17.375 6.500
803561992 40,000.00 40,000.00 07/01/2000 06/01/2030 11.375 10.375 17.375 5.750
803564780 108,000.00 107,947.46 07/01/2000 06/01/2030 12.750 11.750 18.750 8.000
803565381 32,000.00 31,987.28 07/01/2000 06/01/2030 10.500 9.500 16.500 7.000
803565399 46,750.00 46,750.00 08/01/2000 07/01/2030 10.875 9.875 16.875 6.250
803566850 58,312.00 58,312.00 08/01/2000 07/01/2030 12.125 11.125 18.125 6.500
803567031 55,000.00 55,000.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.250
</TABLE>
<PAGE>
<TABLE>
Page 10
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-09 915 803567494 BRITT BERNETT S 146 MARSENA DRIVE ST GEORGE SC 29436
332-09 915 803567569 DIAZ MANUEL O 1221 W 5TH STREET ANDERSON IN 46016
332-09 915 803567767 KHO KIAN LAM 108 FIFTH AVENUE APT 14B NEW YORK NY 10011
332-09 915 803569748 KOEN-LOWE CRYSTAL N 3606-3612 STANFORD PL DAYTON OH 45406
332-09 915 803570373 WARD WILLIAM 233 LITTLE FALLS ROAD CEDAR GROVE NJ 07009
332-09 915 803571389 ATRADES SHEBA W 1296 TUCSON STREET AURORA CO 80011
332-09 915 803573351 PARKER JOSEPH M 43 WEST 5TH STREET NEW CASTLE DE 19720
332-09 915 803574029 CLARK DOROTHY L 428 OAK AVENUE SEBRING FL 33870
332-09 915 803575133 WHITE NORMAN EARL II 3014 39TH AVENUE WEST BRADENTON FL 34205
332-09 915 803575489 BRADLEY MICHAEL L 318 MOUNTAIN VIEW DRIVE KALISPELL MT 59901
332-09 915 803575661 CLEM LORI 1105 N POPE LICK ROAD LOUISVILLE KY 40229
332-09 915 803576149 GALLOWAY KIMBERLY D 15303 LINNHURST DETROIT MI 48205
332-09 915 803576586 DAVIS HARRY B 711 EAST ORANGE STREET LAKELAND FL 33803
332-09 915 803576669 DOBBS PAULINE N 2459 WESTMORELAND ROAD CLEVELAND GA 30528
332-09 915 803578764 OBERLIN ALAN T 5515 80TH AVE MECOSTA MI 49332
332-09 915 803579382 BETTENCOURT JOSEPH S 80 SPRUCE STREET PORTLAND ME 04102
332-09 915 803580166 WILLIAMS TRAVIS 3530 PONTIAC STREET DENVER CO 80207
332-09 915 803580810 CAMPBELL FRED 628 E MAIN ST COLLINSVILEE IL 62234
332-09 915 803581347 SAFI JAY E 448 NORTH OSWEGO STREET ALLENTOWN PA 18103
332-09 915 803581388 OSBURN JANINE 5A ROOSEVELT AVE GREENLAWN NY 11740
332-09 915 803581438 HOBBS RICKY G 338 WOMACK LAKE ROAD FOREST CITY NC 28043
332-09 915 803582931 WEBSTER GREG R 6819 SHEFFIELD DRIVE KNOXVILLE TN 37909
332-09 915 803583764 PALONIS KELLY A 56 FOREST GLEN DRIVE IMPERIAL PA 15126
332-09 915 803586692 LANDERS JEFFREY L 2830 EAST BANTA ROAD INDIANAPOLIS IN 46227
332-09 915 803586932 WORCH MICHAEL S II 5028 ST RT 14 TWP OF EDINBURG OH 44266
332-09 915 803586981 GEHRING JEFFREY ALLEN 3843 PUETTS CHAPEL ROAD DALLAS NC 28034
332-09 915 803588714 BRANDWEIN HOWARD 10595 EAST FIREWHEEL DRIVE SCOTTSDALE AZ 85259
332-09 915 803588979 CLARK MARY L 3210 DEARBORN FLINT MI 48507
332-09 915 803590165 MUCKLE HYLAND P 123 LEWIS STREET BELL ACRES PA 15003
332-09 915 803590876 KIEHL HAROLD L 1033 N WARMAN AVENUE INDIANAPOLIS IN 46222
332-09 915 803591262 MENDEZ WILFREDO 602/ 604 HAYES STREET/828 BETHLEHEM PA 18015
332-09 915 803592559 COOKE DENISE 1413 SUNSET TERRACE ROAD WHITEVILLE NC 28472
332-09 915 803594332 SHERRELL CHRIS 1628 WITT ROAD FRANKLIN KY 42134
332-09 915 803597038 MAHONEY ANITA 6175 FRANKLINTON ROAD PLEASUREVILLE KY 40057
332-09 915 803598283 GUNDERSON JOHN G 8025 HINTON ROAD WAKE FOREST NC 27587
332-09 915 803598440 ODELL SHAWN 1975 RIVER ROAD OSCODA MI 48750
332-09 915 803600519 LUKAS DAVID G 31259 EDGEWORTH DR MADISON HTS MI 48071
332-09 915 803601012 PAINO JAMES J 11200 TURMERIC COURT CHARLOTTE NC 28215
332-09 915 803602275 GERICHTEN ROBERT W 130 MIDDLE STREET TAYLOR PA 18517
332-09 915 803602333 NICKLAS JOHN 4309 WILSHIRE AVE BALTIMORE MD 21206
332-09 915 803602614 HUNTER CYNTHIA M 2260 N TAYLOR RD CLEVELAND HTS OH 44112
332-09 915 803603026 CHASE EDNA M 401 EAST CHESTNUT STREET BOONVILLE IN 47601
332-09 915 803605310 YUILLE JAMES G 2680 STAUNTON HILL ROAD BROOKNEAL VA 24528
332-09 915 803606698 HOFMANN STEVEN W 214 NAVESINK AVEUE HIGHLANDS NJ 07732
332-09 915 803608033 TENNYSON HAROLD E 4271 UPVIEW TERRACE PITTSBURGH PA 15201
332-09 915 803608900 BARNETT DONALD R 2035 HICKS DRIVE EVANSVILLE IN 47714
332-09 915 803609304 MIRANDA ARTURO 4717 N 49TH AVENUE PHOENIX AZ 85031
332-09 915 803610138 LUSTER ALVA J 9241 K WEST ALLYN ST MILWAUKEE WI 53224
332-09 915 803610310 MOORE HALLIE V 6227 ALLMONDSVILLE ROAD GLOUCESTER VA 23061
332-09 915 803610559 SAYMAN CAROL J 3525 WEST AVE FULLERTON CA 92833
332-09 915 803610567 ALBRIGHT DIRK ALLEN 67000 EAST COUNTY ROAD 38 BYERS CO 80103
332-09 915 803611318 HERCULES RUTH A RD 2 BOX 60 WELLSBURG WV 26070
332-09 915 803612886 JONES RUTH P RURAL ROUTE 2 BOX 316 MILLSBORO DE 19966
332-09 915 803613462 BERNARD JHARED 383 SMITH STREET CENTRAL ISLIP NY 11722
332-09 915 803613975 DALY RICHARD L 803 HEATHERHAVEN DR TOWN & COUNTRY MO 63011
332-09 915 803613983 JULY JEFFREY 5947 SPRUCE STREET PHILADLEPHIA PA 19139
332-09 915 803614296 WILLIS JOHN 915 EAST 1450 NORTH OGDEN UT 84404
332-09 915 803614437 MURTY JAMES 51 WINTHROP STREET SPRINGFIELD MA 01105
332-09 915 803615590 AMIR ANWAR ASWARD 24450 HAWTHORNE DRIVE EUCLID OH 44117
332-09 915 803615723 JOHNSON JILL T 507 EAST OSAGE STREET GREENFIELD IN 46140
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803567494 56,250.00 56,250.00 07/01/2000 06/01/2030 12.250 11.250 18.250 7.500
803567569 57,040.00 57,040.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.500
803567767 499,999.00 499,999.00 07/01/2000 06/01/2030 11.250 10.250 17.250 5.250
803569748 42,500.00 42,500.00 07/01/2000 06/01/2030 12.500 11.500 18.500 6.850
803570373 100,000.00 100,000.00 07/01/2000 06/01/2030 10.250 9.250 16.250 6.650
803571389 133,200.00 133,200.00 07/01/2000 06/01/2030 11.125 10.125 17.125 7.125
803573351 112,500.00 112,500.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.750
803574029 40,800.00 40,800.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.250
803575133 90,950.00 90,950.00 07/01/2000 06/01/2030 10.625 9.625 16.625 6.500
803575489 63,000.00 63,000.00 08/01/2000 07/01/2030 11.000 10.000 17.000 6.500
803575661 69,275.00 69,275.00 08/01/2000 07/01/2030 12.500 11.500 18.500 6.750
803576149 52,000.00 51,982.44 07/01/2000 06/01/2030 11.250 10.250 17.250 5.500
803576586 94,500.00 94,500.00 07/01/2000 06/01/2030 10.875 9.875 16.875 6.350
803576669 56,000.00 56,000.00 07/01/2000 06/01/2030 13.500 12.500 19.500 8.500
803578764 104,000.00 104,000.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.250
803579382 161,100.00 161,100.00 07/01/2000 06/01/2030 10.250 9.250 16.250 6.600
803580166 93,450.00 93,450.00 08/01/2000 07/01/2030 11.250 10.250 17.250 6.250
803580810 75,600.00 75,600.00 08/01/2000 07/01/2030 10.250 9.250 16.250 5.500
803581347 56,700.00 56,677.47 07/01/2000 06/01/2030 10.500 9.500 16.500 6.250
803581388 165,750.00 165,750.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803581438 38,250.00 38,250.00 08/01/2000 07/01/2025 10.000 9.000 16.000 5.250
803582931 91,500.00 91,500.00 08/01/2000 07/01/2030 12.500 11.500 18.500 7.750
803583764 100,800.00 100,800.00 08/01/2000 07/01/2030 10.625 9.625 16.625 5.750
803586692 110,415.00 110,415.00 07/01/2000 06/01/2030 11.125 10.125 17.125 6.250
803586932 63,750.00 63,694.85 07/01/2000 06/01/2030 10.125 9.125 16.125 4.500
803586981 90,100.00 90,100.00 07/01/2000 06/01/2030 11.750 10.750 17.750 6.000
803588714 198,750.00 198,750.00 07/01/2000 06/01/2030 12.750 11.750 18.750 8.000
803588979 57,200.00 57,200.00 07/01/2000 06/01/2030 13.000 12.000 19.000 8.000
803590165 53,550.00 53,550.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.500
803590876 57,600.00 57,600.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.500
803591262 55,920.00 55,920.00 07/01/2000 06/01/2030 13.250 12.250 19.250 7.850
803592559 55,800.00 55,788.61 07/01/2000 06/01/2030 13.500 12.500 19.500 8.500
803594332 85,600.00 85,600.00 08/01/2000 07/01/2030 10.500 9.500 16.500 5.750
803597038 58,000.00 58,000.00 07/01/2000 06/01/2030 10.375 9.375 16.375 5.500
803598283 96,000.00 96,000.00 08/01/2000 07/01/2030 13.375 12.375 19.375 8.000
803598440 34,700.00 34,700.00 07/01/2000 06/01/2030 13.250 12.250 19.250 7.750
803600519 124,950.00 124,950.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803601012 153,000.00 153,000.00 07/01/2000 06/01/2030 9.000 8.000 15.000 5.750
803602275 110,000.00 110,000.00 08/01/2000 07/01/2030 9.000 8.000 15.000 3.400
803602333 88,000.00 88,000.00 08/01/2000 07/01/2030 12.375 11.375 18.375 7.600
803602614 80,600.00 80,600.00 08/01/2000 07/01/2030 12.250 11.250 18.250 6.750
803603026 84,150.00 84,150.00 07/01/2000 06/01/2030 11.625 10.625 17.625 6.125
803605310 53,950.00 53,950.00 08/01/2000 07/01/2030 11.875 10.875 17.875 6.400
803606698 175,000.00 175,000.00 08/01/2000 07/01/2030 11.875 10.875 17.875 6.375
803608033 76,050.00 76,050.00 07/01/2000 06/01/2030 10.750 9.750 16.750 6.000
803608900 57,500.00 57,500.00 07/01/2000 06/01/2030 10.250 9.250 16.250 5.250
803609304 45,000.00 44,980.62 07/01/2000 06/01/2030 10.125 9.125 16.125 5.875
803610138 19,600.00 19,600.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.500
803610310 58,000.00 58,000.00 08/01/2000 07/01/2030 10.750 9.750 16.750 5.500
803610559 177,300.00 177,300.00 07/01/2000 06/01/2030 10.750 9.750 16.750 6.000
803610567 165,000.00 165,000.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.500
803611318 62,050.00 62,050.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.000
803612886 131,497.00 131,497.00 07/01/2000 06/01/2030 8.375 7.375 14.375 3.775
803613462 120,000.00 120,000.00 07/01/2000 06/01/2030 11.500 10.500 17.500 5.750
803613975 258,500.00 258,500.00 07/01/2000 06/01/2030 9.000 8.000 15.000 4.250
803613983 38,250.00 38,250.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.500
803614296 115,950.00 115,950.00 08/01/2000 07/01/2030 12.000 11.000 18.000 7.250
803614437 53,550.00 53,550.00 08/01/2000 07/01/2030 11.250 10.250 17.250 6.625
803615590 95,400.00 95,400.00 07/01/2000 06/01/2030 11.000 10.000 17.000 6.250
803615723 114,750.00 114,630.56 08/01/2000 07/01/2030 9.250 8.250 15.250 4.500
</TABLE>
<PAGE>
<TABLE>
Page 11
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-09 915 803616507 ROMERO LESLEY ANN 2616 NORTH 122ND DRIVE AVONDALE AZ 85323
332-09 915 803616739 TALLEY EARL 101 CASON ROAD BRADFORD TN 38316
332-09 915 803616945 ASSENTI MICHAEL A 860 VANKIRK STREET CLAIRTON PA 15025
332-09 915 803617307 BEABOUT TRACY SCOTT 3727 DIXIE DRIVE TOLEDO OH 43611
332-09 915 803617489 SCHMETT DAVID C 1006 WEST THIRD AVENUE EVANSVILLE IN 47710
332-09 915 803617505 MCKINSEY JAMES D 17 CENTER DRIVE CRAWFORDSVILLE IN 47933
332-09 915 803619048 LYONS TED F 2391 APPLE STREET COLUMBUS OH 43204
332-09 915 803619964 STANDARD SAMUEL 326 N BEVILLE AVE INDIANAPOLIS IN 46201
332-09 915 803621663 PIAZZA GILBERT S 3197 SUMNER AVENUE HUNTINGTON WV 25705
332-09 915 803622489 HAYWARD WILLIAM J 24 WAREHAM STREET SPRINGFIELD MA 01108
332-09 915 803622554 BALLARD LINDA M 3014 RUSH BOULEVARD YOUNGSTOWN OH 44507
332-09 915 803624337 PARHAM STACY A 3624 N LAYMAN AVE INDIANAPOLIS IN 46218
332-09 915 803626399 THARP THOMAS D 709 HILLGAIL PATASKALA OH 43062
332-09 915 803626910 LADY TERRY W 133 RANDOLPH AVE HAGERSTOWN MD 21740
332-09 915 803627488 HERNANDEZ JACKLENE 1001 N W 115TH AVE PLANTATION FL 33324
332-09 915 803630979 BRUNK DARRELL L 919 PULASKI ST LINCOLN IL 62656
332-09 915 803632041 NOEL CRAIG 3128 LEXINGTON SAGINAW MI 48601
332-09 915 803632462 DEKKER MARTINUS A 3711 E 29TH ST MINNEAPOLIS MN 55406
332-09 915 803636851 CARLESS CLAUDETTE 519 HORY STREET ROSELLE NJ 07203
332-09 915 803637057 MESSER PAUL B 2891 WOODSIDE DRIVE PLAINFIELD IN 46168
332-09 915 803637594 HAMPTON DAVID M 1503 EAST HANNA AVENUE TAMPA FL 33610
332-09 915 803639384 DIMARIA DANIEL J 12987 KEDLESTON CIRCLE FORT MYERS FL 33912
332-09 915 803644376 HANSON MELISSA 63 WEST MAIN STREET WILMINGTON VT 05363
332-09 915 803651124 JERNIGAN JESSIE 676 WOODCREST MANOR DR STONE MOUNTAIN GA 30083
332-09 915 803651488 JONES JOSEPH 3809 MARVIN MEMPHIS TN 38127
332-09 915 803653401 SMIECHOWSKI JACK R 96 SKYLINE DRIVE LAKEWOOD NJ 08701
332-09 915 803653435 KORESSEL ROBERT J 2919 KORESSEL RD EVANSVILLE IN 47720
332-09 915 803653641 CAULDER JOHNNY 2677 HIGHWAY 20 EAST SAINT PAULS NC 28384
332-09 915 803675826 ROSENBAUER JAMES L 1828 RIDGE AVENUE NEW KENSINGTON PA 15068
332-09 915 803676733 MURTY JAMES 3234 OZARK STREET SPRINGFIELD MA 01103
332-09 915 1000070431 JIMENEZ JESUS 31548 AVENIDA LA PALOMA CATHEDRAL CITY CA 92234
332-09 915 1000070472 STANLEY JIM 532 NE ST RT 555 CORNING OH 43730
332-09 915 1000070563 COLEMAN RUDOLPH 727 48TH STREET WEST PALM B FL 33407
332-09 915 1000070662 WEBB MICHAEL D 205 BENTLEY STREET KNOXVILLE TN 37914
332-09 915 1000071827 OBIKILI VICTOR 5740 N SHERIDAN ROAD #3D CHICAGO IL 60660
332-09 915 1000071884 HOLMES JODY 424 BARNETT ROAD COLUMBUS OH 43213
332-09 915 1000072049 DAVIS MICHAEL 1185 GROESBECK ROAD CINCINNATI OH 45224
332-09 915 1000072171 AGUILAR ALEX 11441 LAKE ALICE COURT EL PASO TX 79936
332-09 915 1000072189 TRUMAN RICHARD S 190 NORTH 800 WEST CLEVELAND UT 84518
332-09 915 1000072197 DAVLIN CHANTAL 9862 COUNTY ROAD 212 FORNEY TX 75126
332-09 915 1000072262 STERLING MANUEL 5520 WEST WILSHIRE DR PHOENIX AZ 85035
332-09 915 1000072429 WALDE SHELLY K 1510 JONES STREET SIOUX CITY IA 51105
332-09 915 1000072544 EVERSOLE HERSHELL E 29450 MID JONES ROAD CALHAN CO 80808
332-09 915 1000072577 DRAVES DAVID A 301 OAK AVENUE AURORA IL 60506
332-09 915 1000072791 BERGMAN JAMES 6225 EAST 31ST STREET TUCSON AZ 85711
332-09 915 1000073203 MONTGOMERY JAMES 58 COUNTY RD 1273 LA PLATA NM 87418
332-09 915 1000073427 MYERS JAMES J 12272 ELMONT RD ASHLAND VA 23005
332-09 915 1000073567 PACE JULIE S 104 COLONIAL AVE EVANSTON WY 82930
332-09 915 1000073583 GOMER EDDY 1930 ABERDEEN AVE COLUMBUS OH 43211
332-09 915 1000073815 GEISELMAN LEE D 1230 25TH ST NE CANTON OH 44714
332-09 915 1000074177 CHAVEZ ANTONIO J 2705 N KANSAS ST EL PASO TX 79902
332-09 915 1000074417 NOTARMUZI ALBERT M 117 W 14TH ST RIVERA BEAC FL 33404
332-09 915 1000074656 JOHNSON LINDA 6423 S HAMILTON AVE CHICAGO IL 60636
332-09 915 1000074672 DAVIS MICHAEL E 1966 GARDEN LN CINCINNATI OH 45237
332-09 915 1000074938 BOSTIC FAY E 3711 SAN PABLO DR RALEIGH NC 27616
332-09 915 1000075059 DEAR-ROSS CYNTHIA 1700 N MOODY AVENUE CHICAGO IL 60639
332-09 915 1000075182 SMITH DONALD 16881 BILTMORE DETROIT MI 48235
332-09 915 1000075307 WILLIAMS LENA R 51 WILSHIRE AVENUE VALLEJO CA 94591
332-09 915 1000075331 TAYLOR JEANNETTE 6455 SOUTH CALIFORNIA CHICAGO IL 60629
332-09 915 1000075349 MOTTERN DANIEL R JR 1741 THADDEUS STREET INDIANAPOLI IN 46203
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
803616507 118,500.00 118,465.14 07/01/2000 06/01/2030 11.875 10.875 17.875 6.625
803616739 60,300.00 60,300.00 07/01/2000 06/01/2030 11.625 10.625 17.625 6.375
803616945 26,775.00 26,775.00 08/01/2000 07/01/2030 12.000 11.000 18.000 7.250
803617307 48,800.00 48,800.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.750
803617489 58,500.00 58,500.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803617505 70,200.00 70,167.25 07/01/2000 06/01/2030 9.750 8.750 15.750 5.500
803619048 35,500.00 35,500.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.000
803619964 50,150.00 50,150.00 07/01/2000 06/01/2030 12.250 11.250 18.250 6.500
803621663 94,350.00 94,350.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.000
803622489 49,000.00 49,000.00 08/01/2000 07/01/2030 11.000 10.000 17.000 5.500
803622554 31,050.00 31,050.00 08/01/2000 07/01/2030 10.125 9.125 16.125 5.375
803624337 46,655.00 46,655.00 07/01/2000 06/01/2030 12.000 11.000 18.000 7.250
803626399 148,750.00 148,750.00 07/01/2000 06/01/2030 10.375 9.375 16.375 5.400
803626910 57,600.00 57,600.00 07/01/2000 06/01/2030 11.500 10.500 17.500 7.500
803627488 454,500.00 454,500.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803630979 55,200.00 55,200.00 08/01/2000 07/01/2030 11.375 10.375 17.375 6.500
803632041 53,250.00 53,250.00 08/01/2000 07/01/2030 11.750 10.750 17.750 7.000
803632462 108,000.00 108,000.00 08/01/2000 07/01/2030 9.750 8.750 15.750 5.250
803636851 126,344.00 126,344.00 08/01/2000 07/01/2030 12.250 11.250 18.250 7.750
803637057 107,100.00 106,999.67 08/01/2000 07/01/2030 9.750 8.750 15.750 4.750
803637594 38,000.00 38,000.00 08/01/2000 07/01/2030 10.500 9.500 16.500 4.375
803639384 242,400.00 242,400.00 07/01/2000 06/01/2030 12.500 11.500 18.500 7.500
803644376 96,000.00 96,000.00 08/01/2000 07/01/2030 11.750 10.750 17.750 6.500
803651124 83,200.00 83,200.00 08/01/2000 07/01/2030 12.000 11.000 18.000 6.250
803651488 52,200.00 52,200.00 07/01/2000 06/01/2030 10.500 9.500 16.500 5.750
803653401 165,870.00 165,870.00 08/01/2000 07/01/2030 11.000 10.000 17.000 6.250
803653435 90,000.00 90,000.00 08/01/2000 07/01/2030 11.500 10.500 17.500 6.000
803653641 66,400.00 66,400.00 07/01/2000 06/01/2030 12.000 11.000 18.000 7.000
803675826 75,300.00 75,300.00 08/01/2000 07/01/2030 9.250 8.250 15.250 4.750
803676733 66,750.00 66,750.00 08/01/2000 07/01/2030 10.500 9.500 16.500 6.125
1000070431 64,000.00 63,859.81 01/01/2000 12/01/2029 10.125 9.125 27.250 6.250
1000070472 95,000.00 94,762.58 02/01/2000 01/01/2030 9.500 9.500 26.000 5.750
1000070563 56,000.00 55,936.71 02/01/2000 01/01/2030 12.125 12.125 31.250 7.375
1000070662 65,600.00 65,467.07 02/01/2000 01/01/2030 9.594 9.594 26.188 5.750
1000071827 76,000.00 75,928.42 03/01/2000 02/01/2030 11.625 10.625 30.250 6.750
1000071884 119,200.00 119,056.74 03/01/2000 02/01/2030 10.750 9.750 28.500 5.750
1000072049 86,430.00 86,352.95 03/01/2000 02/01/2030 11.875 11.875 30.750 7.125
1000072171 64,000.00 63,919.24 03/01/2000 02/01/2030 11.625 11.625 30.250 7.625
1000072189 114,000.00 113,904.60 03/01/2000 02/01/2030 12.375 11.375 31.750 8.125
1000072197 119,000.00 118,868.00 03/01/2000 02/01/2030 10.875 10.875 28.750 7.000
1000072262 65,250.00 65,162.67 03/01/2000 02/01/2030 10.000 10.000 27.000 6.750
1000072429 37,500.00 37,469.21 03/01/2000 02/01/2030 12.250 11.250 31.500 7.000
1000072544 108,750.00 108,660.80 04/01/2000 03/01/2030 10.375 9.375 27.750 6.750
1000072577 108,800.00 108,650.47 03/01/2000 02/01/2030 9.875 8.875 26.750 7.000
1000072791 70,400.00 70,352.24 04/01/2000 03/01/2030 11.250 11.250 29.500 7.625
1000073203 102,000.00 101,806.94 02/01/2000 01/01/2030 11.125 10.125 29.250 7.000
1000073427 96,000.00 95,814.77 02/01/2000 01/01/2030 10.990 9.990 28.980 6.500
1000073567 57,400.00 57,287.34 03/01/2000 02/01/2030 11.250 10.250 29.500 6.625
1000073583 54,000.00 53,900.64 03/01/2000 02/01/2030 9.875 8.875 26.750 6.250
1000073815 97,750.00 97,615.65 03/01/2000 02/01/2030 9.875 8.875 26.750 7.250
1000074177 90,000.00 89,940.59 04/01/2000 03/01/2030 11.375 10.375 29.750 6.500
1000074417 57,000.00 56,961.33 04/01/2000 03/01/2030 11.250 10.250 29.500 6.750
1000074656 20,800.00 20,792.15 04/01/2000 03/01/2030 13.875 12.875 34.750 7.375
1000074672 68,560.00 68,523.73 04/01/2000 03/01/2030 12.375 11.375 31.750 6.875
1000074938 72,900.00 72,696.82 12/01/1999 11/01/2029 9.875 8.875 26.750 6.250
1000075059 118,150.00 117,873.60 12/01/1999 11/01/2029 11.750 10.750 30.500 7.500
1000075182 53,000.00 52,874.66 01/01/2000 12/01/2029 9.750 8.750 26.500 5.000
1000075307 81,750.00 81,565.71 02/01/2000 01/01/2030 9.990 9.990 26.980 5.750
1000075331 88,000.00 87,888.96 03/01/2000 02/01/2030 11.625 11.625 30.250 7.375
1000075349 29,250.00 29,132.77 03/01/2000 02/01/2030 11.625 11.625 30.250 6.500
</TABLE>
<PAGE>
<TABLE>
Page 12
ALLIANCE FUNDING SALE SCHEDULE A - GROUP 2
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Zip
Pool ID Inv Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
332-09 915 1000075364 SAXTON MARK C 1820 CRESCENT STREET KLAMATH FAL OR 97601
332-09 915 1000075380 ANDERS CHARLES L 256 NW 1ST STREET BARBERTON OH 44203
332-09 915 1000075406 FEDORA JOHN DALE 1204 SKYLINE COURT COLLEGE STA TX 77845
332-09 915 1000075414 POLOKOFF JAYNE S 4 MAIN STREET BLOOMINGBUR NY 12721
332-09 915 1000075430 HAWKES IAN D 5441-5443 EIGHTH AVENUE FT MEYERS FL 33907
--------------------------------------------
422 Sale Total
332-10 901 1000071736 CREECH DALE PATRICK 5808 CANAL ROAD NE PLEASANTFILLE OH 43148
332-10 901 1000073146 LIVAS ORLANDO 1131 LESLIE ST LANSING MI 48910
--------------------------------------------
2 Sale Total
332-33 905 8000639123 PAULLUS EDNA E 1356 OLD BOSTON RD ALABASTER AL 35007
332-33 905 8000639255 HALL SANDRA A 2510 AZTEC PLACE CHINO VALLEY AZ 86323
332-33 905 8000679459 BURNETT JANY 1210 CRESTVIEW ST. GRAYSON KY 41143
332-33 905 8000685613 MEDEIROS HERMAN B 6163 PEACH ORCHARD RD LAS VEGAS NV 89142
332-33 905 8000689516 GOWDY ANGELA D RT. 3 BOX 331C LAUDERDALE MS 39335
332-33 905 8000696222 GROSS MARIE D 918 10TH ST NE WASHINGTON DC 20002
332-33 905 8000701568 CARPENTER RANDY RR1 BOX 110A COLLINS RD EARLVILLE NY 13332
332-33 905 8000713134 COLLUM PATRICIA W 1755 INDIAN HILL RD PELHAM AL 35124
332-33 905 8000713639 DAVIS PATRICIA A 114 BLACK BEAR RD. QUARRYVILLE PA 17566
332-33 905 8000729502 LEWIS DELORES 15611 S. DREXEL DOLTON IL 60419
332-33 905 8000730914 STEDING JANA M 139 HILL AVE CARNEGIE PA 15106
332-33 905 8000760705 LEES EDNA 3223 19TH ST. COURT EAST BRANDENTON FL 34208
332-33 905 8000776446 GARDNER JAMES E 708 ORD AVE CURTIS NE 69025
--------------------------------------------
13 Sale Total
677 Grand Total Group 2
<CAPTION>
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Account Origination Balance Date Date Rate Rate Rate Margin
-------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
1000075364 72,675.00 72,527.18 03/01/2000 02/01/2030 10.625 10.625 28.250 7.000
1000075380 76,000.00 75,747.24 03/01/2000 02/01/2030 12.563 12.563 32.126 7.625
1000075406 81,600.00 81,440.28 03/01/2000 02/01/2030 11.375 11.375 29.750 7.000
1000075414 114,750.00 114,588.08 04/01/2000 03/01/2030 9.750 9.750 26.500 6.125
1000075430 47,996.00 47,442.19 12/01/1999 11/01/2029 9.875 9.875 22.750 6.000
------------------------------------------- -------------------------------------------
422 36,065,661.00 36,054,357.28 11.469 10.503 18.364 6.511
1000071736 92,000.00 91,880.68 03/01/2000 02/01/2030 11.500 10.500 30.000 7.125
1000073146 32,000.00 31,939.54 02/01/2000 01/01/2030 9.750 8.750 26.500 6.250
------------------------------------------- -------------------------------------------
2 124,000.00 123,820.22 11.049 10.049 29.097 6.899
8000639123 85,800.00 85,800.00 07/01/2000 06/01/2030 11.875 10.875 17.875 7.750
8000639255 51,600.00 51,574.91 07/01/2000 06/01/2030 12.750 11.750 18.750 8.000
8000679459 197,500.00 197,373.17 07/01/2000 06/01/2030 11.500 10.500 17.500 7.250
8000685613 91,900.00 91,900.00 07/01/2000 06/01/2030 12.750 11.750 18.750 7.500
8000689516 45,000.00 44,974.11 08/01/2000 07/01/2030 12.000 11.000 18.000 7.250
8000696222 98,700.00 98,700.00 08/01/2000 07/01/2030 12.750 11.750 18.750 7.750
8000701568 67,500.00 67,447.55 08/01/2000 07/01/2030 10.625 9.625 16.625 7.000
8000713134 107,500.00 107,429.05 07/01/2000 06/01/2030 11.375 10.375 17.375 6.750
8000713639 109,000.00 108,915.29 07/01/2000 06/01/2030 10.625 9.625 16.625 6.500
8000729502 67,000.00 67,000.00 08/01/2000 07/01/2030 12.875 11.875 18.875 8.300
8000730914 52,700.00 52,653.18 08/01/2000 07/01/2030 10.000 9.000 16.000 6.750
8000760705 57,123.00 57,082.07 08/01/2000 07/01/2030 11.000 10.000 17.000 8.250
8000776446 58,400.00 58,367.34 08/01/2000 07/01/2030 12.125 11.125 18.125 7.250
------------------------------------------- ----------------------------------------
13 1,089,723.00 1,089,216.67 11.693 10.693 17.693 7.344
677 57,798,462.00 57,784,243.47 11.477 10.498 18.061 6.538
</TABLE>
<PAGE>
<TABLE>
Page 13
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-08 802707067 CONNER DOROTHY D 81,000.00 7 864.48 81,000.00 75.0 07/01/2003
332-08 802713602 PARRISH JOHN 61,910.00 1 703.04 61,843.53 85.9 12/01/2002
332-08 802880310 SMITH STACEY 65,063.00 7 707.04 65,063.00 75.0 06/01/2002
332-08 802889600 RIVERA VICTOR 82,500.00 1 888.50 82,395.15 75.0 01/01/2002
332-08 803075738 MOORE RONNIE 81,750.00 7 936.37 81,750.00 75.0 06/01/2002
332-08 803083922 MARTIN JAMES 61,500.00 7 704.43 61,500.00 75.0 07/01/2002
332-08 803112051 YOUNG ALBERT JR 130,050.00 1 1,387.97 130,016.72 85.0 04/01/2002
332-08 803143072 BYRD RICKY S 69,186.00 7 731.69 69,186.00 84.9 06/01/2002
332-08 803189448 WILLS WALTON E 153,000.00 1 1,559.08 152,909.52 90.0 03/01/2002
332-08 803198555 MCKENNA DAVID A 90,000.00 7 1,013.20 90,000.00 75.0 07/01/2002
332-08 803210004 PRINE DENNIS W 31,500.00 6 391.28 31,489.34 67.0 04/01/2002
332-08 803219377 BRUNSON GEORGE 38,274.00 1 412.20 38,264.47 65.9 04/01/2003
332-08 803223585 CARTER VICKI L 39,750.00 7 418.66 39,750.00 75.0 07/01/2002
332-08 803228113 CHRISTIE RICHARD J 57,700.00 7 610.22 57,700.00 84.8 07/01/2003
332-08 803231968 GRISSOM CHRISTOPHE 83,000.00 7 845.77 83,000.00 84.9 07/01/2002
332-08 803232560 SHIRLEY CARLTON 93,200.00 7 1,012.80 93,200.00 80.0 07/01/2002
332-08 803234111 JONES KENNETH V 54,000.00 1 524.49 53,981.76 90.0 04/01/2003
332-08 803235340 ADAMS DARRYL K 63,750.00 7 787.00 63,739.95 75.0 05/01/2002
332-08 803235415 MARTINEZ CHARLES A 106,948.00 1 1,110.38 106,918.24 73.7 04/01/2002
332-08 803245497 CHURCH CLARA P 53,250.00 7 652.08 53,250.00 75.0 07/01/2002
332-08 803257047 HICKSON EDWARD E 59,400.00 7 548.91 59,353.85 90.0 07/01/2003
332-08 803262765 HOLOMAN AUDREY 136,000.00 3 1,477.90 135,967.10 85.0 04/01/2002
332-08 803271808 SANTORO JOHN A 170,000.00 1 1,997.47 170,000.00 80.1 07/01/2002
332-08 803275171 WILLIAMS DEBRA L 50,000.00 7 572.71 50,000.00 72.4 07/01/2002
332-08 803290014 CLECKNER THOMAS A 22,400.00 1 236.90 22,400.00 70.0 07/01/2003
332-08 803290311 CHANEY JAMES B 26,600.00 1 245.81 26,579.33 64.8 04/01/2002
332-08 803292804 WADE ARNITA L 70,550.00 1 705.39 70,550.00 85.0 07/01/2002
332-08 803295740 ANSLEY ROBERTA 22,500.00 1 233.61 22,493.73 32.1 04/01/2002
332-08 803312834 WILLIAMS LARRY T 48,700.00 1 533.97 48,700.00 74.9 05/01/2002
332-08 803319151 FORD TIMMIE 62,000.00 7 578.76 62,000.00 75.6 07/01/2002
332-08 803321330 VALENTINE MICHELLE J 68,250.00 1 715.19 68,250.00 65.0 07/01/2002
332-08 803324052 MORRISON WILLIAM 45,000.00 1 432.80 45,000.00 75.0 07/01/2002
332-08 803332329 FREEMAN TIMOTHY K 22,500.00 1 201.62 22,500.00 90.0 07/01/2002
332-08 803333574 MATTHEWS DARRELL 51,850.00 1 563.45 51,850.00 85.0 07/01/2002
332-08 803335322 SARKIDIS ATHANASIA 63,000.00 1 678.49 63,000.00 80.7 06/01/2003
332-08 803338656 MCKINNEY JACQUELINE 176,902.00 1 1,888.01 176,902.00 85.0 06/01/2002
332-08 803343284 BROWN SARAH 55,200.00 7 610.62 55,200.00 80.0 07/01/2002
332-08 803353887 JOHNSON DONALD L 80,000.00 1 807.53 80,000.00 78.4 07/01/2003
332-08 803356336 SHEEHY JOHN J 35,200.00 2 348.59 35,188.74 80.0 05/01/2003
332-08 803358142 MORRIS GLORIA 51,000.00 1 539.36 51,000.00 85.0 06/01/2002
332-08 803359264 JOHNSON BARBARA 63,750.00 7 680.38 63,750.00 75.0 07/01/2002
332-08 803375336 GLIMPS MURIEL 108,800.00 1 1,140.11 108,800.00 80.0 07/01/2002
332-08 803377969 PARKER LANA W 53,050.00 1 465.55 53,050.00 85.9 06/01/2002
332-08 803384106 HALTER GLENDA A 56,000.00 7 565.27 56,000.00 80.0 07/01/2003
332-08 803384502 BIRD JOE 76,500.00 7 714.11 76,442.14 90.0 07/01/2002
332-08 803395516 RYAN TOM 120,000.00 1 1,304.03 120,000.00 75.0 07/01/2002
332-08 803397793 NUNN-BROWN DENISE 97,700.00 1 875.49 97,700.00 84.9 07/01/2002
332-08 803399245 STEVENS RICHARD R 94,250.00 1 1,051.81 94,250.00 65.0 06/01/2003
332-08 803399559 CUMMINGS JOAN 61,600.00 1 598.30 61,600.00 80.0 06/01/2002
332-08 803401991 BAXENDALE WILLIAM C 112,500.00 1 966.55 112,447.51 90.0 05/01/2003
332-08 803406503 CAVALLARO SANTO 83,585.00 1 764.58 83,585.00 74.9 07/01/2002
332-08 803407279 JOHNSON CECIL J 34,000.00 1 327.01 34,000.00 85.0 07/01/2002
332-08 803408863 ZACK WILDA J 61,750.00 1 659.03 61,750.00 65.0 06/01/2002
332-08 803420645 MARSICO CRAIG R 48,750.00 3 459.66 48,750.00 75.0 06/01/2002
332-08 803421221 DEFLURI JOHN C 92,000.00 7 832.97 92,000.00 80.0 07/01/2002
332-08 803421650 KUYERS RICHARD 77,600.00 7 957.98 77,600.00 64.6 06/01/2002
332-08 803423243 GARTH SHARON ELAINE 26,000.00 1 305.50 26,000.00 65.0 06/01/2003
332-08 803428762 VICKERY RANDY 29,600.00 1 327.43 29,600.00 80.0 06/01/2003
332-08 803430230 PAGE MAXINE 48,000.00 1 535.67 48,000.00 80.0 06/01/2002
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
802707067 12.500 108,000.00 Y
802713602 13.375 72,000.00 Y
802880310 12.750 86,751.00 Y
802889600 12.625 110,000.00 N
803075738 13.500 109,000.00 Y
803083922 13.500 82,000.00 Y
803112051 12.500 153,000.00 Y
803143072 12.375 81,396.00 Y
803189448 11.875 170,000.00 Y
803198555 13.250 120,000.00 Y
803210004 14.500 47,000.00 Y
803219377 12.625 58,000.00 N
803223585 12.000 53,000.00 Y
803228113 12.375 68,000.00 Y
803231968 11.875 97,700.00 Y
803232560 12.750 116,500.00 Y
803234111 11.250 60,000.00 Y
803235340 14.625 85,000.00 Y
803235415 12.125 145,000.00 Y
803245497 14.500 71,000.00 Y
803257047 10.625 66,000.00 Y
803262765 12.750 160,000.00 Y
803271808 13.875 212,000.00 Y
803275171 13.500 69,000.00 Y
803290014 12.375 32,000.00 Y
803290311 10.625 41,000.00 N
803292804 11.625 83,000.00 Y
803295740 12.125 70,000.00 Y
803312834 12.875 65,000.00 N
803319151 10.750 82,000.00 Y
803321330 12.250 105,000.00 Y
803324052 11.125 60,000.00 Y
803332329 10.250 25,000.00 Y
803333574 12.750 61,000.00 Y
803335322 12.625 78,000.00 Y
803338656 12.500 208,120.00 Y
803343284 13.000 69,000.00 Y
803353887 11.750 102,000.00 Y
803356336 11.500 44,000.00 Y
803358142 12.375 60,000.00 Y
803359264 12.500 85,000.00 Y
803375336 12.250 136,000.00 Y
803377969 10.000 61,700.00 Y
803384106 11.750 70,000.00 Y
803384502 10.750 85,000.00 Y
803395516 12.750 160,000.00 Y
803397793 10.250 115,000.00 Y
803399245 13.125 145,000.00 Y
803399559 11.250 77,000.00 N
803401991 9.750 125,000.00 Y
803406503 10.500 111,500.00 Y
803407279 11.125 40,000.00 Y
803408863 12.500 95,000.00 Y
803420645 10.875 65,000.00 N
803421221 10.375 115,000.00 Y
803421650 14.625 120,000.00 Y
803423243 13.875 40,000.00 Y
803428762 13.000 37,000.00 Y
803430230 13.125 60,000.00 Y
<PAGE>
<TABLE>
Page 14
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-08 803438720 REED THOMAS D 26,775.00 1 285.76 26,775.00 85.0 07/01/2002
332-08 803440023 SANDOR MAYRA 191,250.00 4 2,096.94 191,250.00 85.0 06/01/2002
332-08 803441880 YORGEY LESTER 65,600.00 1 725.67 65,600.00 80.0 07/01/2002
332-08 803442359 CABRERA JAVIER T 120,300.00 3 1,078.01 120,300.00 82.9 07/01/2003
332-08 803442813 BOWER GEORGE J 78,000.00 1 832.46 78,000.00 65.0 07/01/2002
332-08 803444413 NEWMAN MORRIS 49,125.00 6 581.97 49,125.00 74.4 07/01/2002
332-08 803445527 PITTS BRENDA L 58,500.00 7 635.72 58,485.84 90.0 05/01/2003
332-08 803447481 WOODWARD ROGER D 78,850.00 7 833.89 78,850.00 84.7 07/01/2003
332-08 803452937 MAY RICHARD J 129,625.00 1 1,421.26 129,594.51 85.0 05/01/2002
332-08 803455484 LANGONE DORIS 55,550.00 2 647.22 55,539.29 55.0 05/01/2002
332-08 803456607 ADORNO OLGA 92,000.00 1 867.46 92,000.00 80.0 07/01/2002
332-08 803456789 ROBBINS ROBERT W 58,000.00 1 503.65 58,000.00 69.8 06/01/2003
332-08 803456862 SCHETTINI YSHA 153,880.00 1 1,364.64 153,880.00 80.9 06/01/2003
332-08 803466366 ALTMAN LARRICE L 19,400.00 1 212.71 19,400.00 79.6 07/01/2002
332-08 803473677 SIGUE MENOS 234,000.00 1 2,140.49 234,000.00 90.0 07/01/2003
332-08 803479005 COFFMAN M VICTORIA 46,500.00 1 421.02 46,500.00 84.5 07/01/2003
332-08 803482660 SIDUN PAUL M 16,000.00 1 184.84 16,000.00 80.0 06/01/2002
332-08 803488121 HARDEN-WATSO BARBARA ANN 28,000.00 3 288.01 28,000.00 70.0 07/01/2002
332-08 803489194 JOHNSON JUANITA 55,250.00 1 600.40 55,250.00 85.0 07/01/2002
332-08 803490085 CAMPBELL RITA C 78,300.00 1 730.92 78,240.77 90.0 07/01/2003
332-08 803490143 VASQUEZ JOSEPH D 32,000.00 1 347.74 32,000.00 80.0 07/01/2002
332-08 803490465 MAILLOUX RICHARD V 219,897.00 1 2,094.13 219,897.00 90.0 07/01/2002
332-08 803490655 PRISCO CAROLANN E 69,600.00 1 604.38 69,600.00 80.0 06/01/2002
332-08 803492792 SHACKELFORD KIM R 56,000.00 1 554.56 55,964.05 80.0 07/01/2003
332-08 803497247 RENFORTH GLEN 35,100.00 1 334.27 35,100.00 90.0 07/01/2002
332-08 803498112 CHIEFCALF LORI L 105,300.00 1 1,123.82 105,300.00 78.0 07/01/2002
332-08 803498781 HILLIER LORRI J 85,000.00 1 833.65 85,000.00 85.0 07/01/2002
332-08 803499847 SCHRAGE BRIAN L 68,250.00 7 781.74 68,250.00 75.0 07/01/2002
332-08 803500834 SMITH MICHAEL C 125,100.00 1 1,167.78 125,100.00 90.0 07/01/2002
332-08 803501154 REUTIMANN ROBERT S 64,800.00 7 641.71 64,800.00 90.0 07/01/2003
332-08 803501428 BROOKS RONALD L 90,000.00 1 773.24 90,000.00 41.8 06/01/2002
332-08 803505015 SHANNON PALICE COURTNEY 85,000.00 1 841.75 85,000.00 85.8 07/01/2003
332-08 803507193 TODD MELANIE J 125,055.00 1 1,167.36 125,055.00 90.0 07/01/2002
332-08 803508209 MORGAN ANDREW P 83,250.00 4 769.31 83,185.31 75.0 06/01/2003
332-08 803508449 WALLERSTEIN ELAINE 67,200.00 1 652.69 67,200.00 80.0 07/01/2003
332-08 803508639 WHEELER JOSEPH MARTIN 72,760.00 7 727.48 72,760.00 85.0 06/01/2002
332-08 803509413 PROFITT ELLEN L 52,700.00 1 516.86 52,665.22 85.0 07/01/2002
332-08 803509538 STEVENSON DELORES J 217,800.00 1 2,074.16 217,800.00 90.0 07/01/2002
332-08 803511229 CLEVELAND BETTY 83,200.00 1 920.36 83,200.00 80.0 07/01/2002
332-08 803513464 BIRO SCOTT L 34,396.00 1 383.86 34,396.00 85.9 06/01/2002
332-08 803514025 CAMPBELL ELIZABETH PAGE 25,000.00 8 242.82 25,000.00 22.3 07/01/2002
332-08 803514975 ABRAMS GEORGE D 52,000.00 1 544.91 52,000.00 80.0 07/01/2003
332-08 803518927 FELTON EDDIE 90,500.00 1 913.52 90,500.00 84.9 07/01/2002
332-08 803523216 MERCER RODNEY L 75,000.00 1 735.58 75,000.00 50.6 06/01/2002
332-08 803523554 STONE THOMAS 115,200.00 1 1,129.85 115,162.15 90.0 06/01/2003
332-08 803525609 JORDAN FARLEY 84,800.00 1 905.03 84,800.00 80.0 07/01/2003
332-08 803526987 NEEL JOSEPH M 78,400.00 1 867.26 78,363.95 80.0 07/01/2002
332-08 803532266 BANEY KIMBERLY 72,000.00 1 658.61 72,000.00 75.0 07/01/2003
332-08 803533447 GREEN DORIS 96,000.00 3 1,061.95 96,000.00 80.0 07/01/2002
332-08 803534692 NELSON KEVIN 59,500.00 1 635.02 59,500.00 85.0 07/01/2002
332-08 803535319 GONZALEZ ANGEL FABIAN 18,000.00 1 171.42 18,000.00 75.0 07/01/2002
332-08 803536309 CARDENAS JESUS 174,200.00 4 1,909.99 174,117.62 84.9 07/01/2002
332-08 803538347 SISK HOMER LEE 70,550.00 7 732.48 70,550.00 85.0 07/01/2002
332-08 803539832 MCLOUGHLIN MARY ELLEN 320,000.00 1 2,749.29 320,000.00 80.0 07/01/2002
332-08 803540319 SPELL BRABER W 42,500.00 7 420.87 42,500.00 85.0 07/01/2002
332-08 803541986 KNAUZ INGE R 499,900.00 1 4,479.61 499,900.00 55.5 07/01/2002
332-08 803542398 WELLS RANDY JAY 140,000.00 7 1,293.74 140,000.00 80.0 07/01/2003
332-08 803543800 DOOLEY ROBERT 58,500.00 1 624.35 58,500.00 65.0 07/01/2002
332-08 803544162 JAYNES EDWARD E 53,550.00 1 540.54 53,550.00 85.0 07/01/2003
332-08 803544683 LEWIN BARBARA 81,600.00 2 769.40 81,600.00 80.0 06/01/2002
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803438720 12.500 31,500.00 Y
803440023 12.875 225,000.00 Y
803441880 13.000 82,000.00 Y
803442359 10.250 145,000.00 Y
803442813 12.500 120,000.00 Y
803444413 13.750 66,000.00 Y
803445527 12.750 65,000.00 Y
803447481 12.375 93,000.00 Y
803452937 12.875 152,500.00 Y
803455484 13.750 101,000.00 Y
803456607 10.875 115,000.00 Y
803456789 9.875 83,000.00 Y
803456862 10.125 190,000.00 Y
803466366 12.875 24,357.00 Y
803473677 10.500 260,000.00 Y
803479005 10.375 55,000.00 Y
803482660 13.625 20,000.00 Y
803488121 12.000 40,000.00 N
803489194 12.750 65,000.00 Y
803490085 10.750 87,000.00 Y
803490143 12.750 40,000.00 Y
803490465 11.000 244,330.00 Y
803490655 9.875 87,000.00 Y
803492792 11.500 70,000.00 Y
803497247 11.000 39,000.00 Y
803498112 12.500 135,000.00 Y
803498781 11.375 100,000.00 Y
803499847 13.500 91,000.00 Y
803500834 10.750 139,000.00 Y
803501154 11.500 72,000.00 Y
803501428 9.750 215,000.00 Y
803505015 11.500 99,000.00 Y
803507193 10.750 138,950.00 Y
803508209 10.625 111,000.00 N
803508449 11.250 84,000.00 Y
803508639 11.625 85,600.00 Y
803509413 11.375 62,000.00 Y
803509538 11.000 242,000.00 Y
803511229 13.000 104,000.00 Y
803513464 13.125 40,000.00 Y
803514025 11.250 112,000.00 Y
803514975 12.250 65,000.00 Y
803518927 11.750 106,500.00 Y
803523216 11.375 148,000.00 Y
803523554 11.375 128,000.00 Y
803525609 12.500 106,000.00 Y
803526987 13.000 98,000.00 Y
803532266 10.500 96,000.00 Y
803533447 13.000 120,000.00 Y
803534692 12.500 70,000.00 Y
803535319 11.000 24,000.00 Y
803536309 12.875 205,000.00 Y
803538347 12.125 83,000.00 Y
803539832 9.750 400,000.00 Y
803540319 11.500 50,000.00 Y
803541986 10.250 900,000.00 Y
803542398 10.625 175,000.00 Y
803543800 12.500 90,000.00 Y
803544162 11.750 63,000.00 Y
803544683 10.875 102,000.00 Y
<PAGE>
<TABLE>
Page 15
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-08 803547454 KREIDER MICHAEL D 46,160.00 4 400.83 46,160.00 80.9 06/01/2002
332-08 803547512 HOOKFIN LUTHER A 110,700.00 1 951.08 110,700.00 90.0 07/01/2002
332-08 803548767 URUMYAN LYUDMILA 142,500.00 1 1,237.40 142,500.00 75.0 07/01/2003
332-08 803548965 NYSTRAND VINCENT 89,250.00 1 766.80 89,250.00 85.0 07/01/2002
332-08 803549187 BELL NOEL R 68,800.00 7 734.27 68,800.00 80.0 07/01/2003
332-08 803550938 DAVIS ANITA 107,865.00 1 1,151.20 107,865.00 85.0 07/01/2002
332-08 803551365 ADAIR VICTORIA D 155,200.00 1 1,596.41 155,200.00 80.0 07/01/2002
332-08 803551522 CARLILE DAVID M 150,000.00 1 1,528.50 150,000.00 75.0 07/01/2003
332-08 803556067 GRABARZ JOHN 128,000.00 1 1,158.92 128,000.00 80.0 06/01/2002
332-08 803556893 TACKETT TRACY L 18,020.00 1 195.82 18,020.00 90.1 07/01/2002
332-08 803557362 SHIVELEY MARK A 75,200.00 1 788.02 75,200.00 67.7 06/01/2002
332-08 803560036 LANDES DANNY W 45,000.00 7 503.35 45,000.00 60.0 07/01/2003
332-08 803562891 PAISLEY SHAWN P 88,000.00 1 956.29 88,000.00 76.5 07/01/2002
332-08 803565704 HALL MARTIN 92,000.00 7 807.37 92,000.00 80.0 07/01/2002
332-08 803566835 SILVA JOLYNN 150,000.00 1 1,220.45 150,000.00 72.1 07/01/2003
332-08 803569565 BURKE NIKIA 60,000.00 3 532.09 60,000.00 75.0 07/01/2002
332-08 803571090 RALSTON TERRIE 55,165.00 1 631.87 55,165.00 85.0 06/01/2003
332-08 803574151 WRIGHT DELORES 56,000.00 1 586.82 56,000.00 65.8 07/01/2003
332-08 803574185 ONAL TORGAY 89,600.00 1 982.41 89,600.00 80.0 07/01/2002
332-08 803574417 WRIGHT JOHN T 129,600.00 1 1,395.75 129,600.00 80.0 07/01/2002
332-08 803575570 CHILTON GENE 28,050.00 1 275.10 28,050.00 85.0 07/01/2002
332-08 803576800 KIRSHNER SHEILA 416,000.00 2 3,883.28 416,000.00 80.0 07/01/2003
332-08 803576818 STEFANITSIS RUDY V 55,250.00 3 568.31 55,250.00 85.0 07/01/2002
332-08 803579234 THOMAS MARILYN 61,600.00 3 517.97 61,600.00 80.0 07/01/2002
332-08 803580224 PERCIVAL RICK D 28,100.00 7 289.04 28,100.00 69.9 07/01/2003
332-08 803582469 LEE MICHAEL E 280,500.00 1 2,858.30 280,500.00 85.0 07/01/2003
332-08 803583558 SPENCER NORTON 166,500.00 1 1,554.25 166,374.06 90.0 07/01/2002
332-08 803583707 WESTBROOKS JOANNE 90,800.00 1 864.71 90,800.00 80.0 07/01/2003
332-08 803584226 DUNN JEFFREY A 100,000.00 3 849.99 99,903.80 72.4 07/01/2003
332-08 803585959 BRABHAM GREGORY D 73,900.00 1 831.95 73,900.00 65.9 06/01/2002
332-08 803587633 ROBERTS RICHARD J 143,000.00 1 1,567.91 143,000.00 75.2 07/01/2002
332-08 803587864 KENDALL TANISHA D 38,100.00 3 406.62 38,100.00 84.8 07/01/2002
332-08 803591551 GINGERICH DANIEL 37,500.00 1 364.22 37,500.00 75.0 07/01/2002
332-08 803592062 FRITZIUS KERRY 33,000.00 1 345.81 33,000.00 75.0 07/01/2003
332-08 803593201 CIVILS RANDI Z 41,225.00 7 445.66 41,225.00 85.0 07/01/2002
332-08 803593326 GRAHAM WESLEY 63,500.00 1 580.86 63,500.00 80.3 07/01/2002
332-08 803593797 MICHEL MARVIN L 128,700.00 1 1,153.28 128,700.00 90.0 07/01/2003
332-08 803596162 ALFORD ERIC 45,750.00 1 497.16 45,727.75 75.0 07/01/2002
332-08 803596733 LOWES CARL R 25,600.00 1 273.22 25,600.00 80.0 07/01/2003
332-08 803597681 KINGSBY OTHA R 86,700.00 3 959.07 86,700.00 85.0 07/01/2003
332-08 803598655 ELLET PAUL W 85,800.00 1 768.85 85,800.00 89.9 07/01/2002
332-08 803602341 CORRIGAN JAMES W 110,500.00 3 1,083.74 110,500.00 84.3 07/01/2002
332-08 803603398 THOMAS IVAN N 178,500.00 1 2,097.35 178,500.00 75.0 06/01/2003
332-08 803603703 MOREIRA CARLOS R 103,200.00 1 886.65 103,200.00 80.0 07/01/2002
332-08 803604123 POE JOHNNY L 72,000.00 7 719.89 72,000.00 90.0 06/01/2003
332-08 803604834 PHILLIPS CHARLES 136,000.00 1 1,282.33 136,000.00 83.6 07/01/2003
332-08 803606680 TOMKO PAUL S 71,550.00 1 641.16 71,489.74 90.0 07/01/2003
332-08 803607563 FINDLEY DANIEL R 72,000.00 1 566.42 72,000.00 80.0 07/01/2003
332-08 803608702 JOHNSON CYNTHIA J 37,600.00 1 401.29 37,600.00 80.0 07/01/2003
332-08 803608934 BEAVERLY STEVEN R 40,000.00 1 434.68 39,980.54 80.0 07/01/2003
332-08 803610195 ST PIERRE RAYMOND J 28,900.00 7 301.72 28,900.00 85.0 07/01/2003
332-08 803610229 GIAMBRA DOUGLAS J 80,000.00 1 658.14 80,000.00 80.0 07/01/2003
332-08 803612399 BROWNFIELD KIRK D 69,000.00 1 605.52 69,000.00 75.0 07/01/2002
332-08 803613413 BAILEY IRENE 221,250.00 1 2,577.81 221,250.00 75.0 06/01/2002
332-08 803614353 LONGACRE CHARLOTTE 68,400.00 1 664.34 68,400.00 90.0 07/01/2002
332-08 803615020 BADOWSKI MICHAEL M 141,880.00 1 1,311.11 141,880.00 85.9 06/01/2003
332-08 803615269 MCCARTY GARY D 96,000.00 1 851.35 95,916.95 80.0 07/01/2003
332-08 803617257 FARNEY CHARLES 71,000.00 1 564.91 70,960.19 52.2 06/01/2002
332-08 803619337 WORKMAN WALTER 82,300.00 1 807.17 82,300.00 83.9 07/01/2002
332-08 803620608 WOODS ALISHA 45,900.00 1 441.46 45,900.00 85.0 07/01/2003
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803547454 9.875 57,000.00 N
803547512 9.750 123,000.00 Y
803548767 9.875 190,000.00 Y
803548965 9.750 105,000.00 Y
803549187 12.500 86,000.00 Y
803550938 12.500 126,900.00 Y
803551365 12.000 194,000.00 Y
803551522 11.875 200,000.00 Y
803556067 10.375 160,000.00 Y
803556893 12.750 20,000.00 Y
803557362 12.250 111,000.00 Y
803560036 12.250 75,000.00 Y
803562891 12.750 115,000.00 Y
803565704 10.000 115,000.00 Y
803566835 9.125 208,000.00 Y
803569565 10.125 80,000.00 Y
803571090 13.500 64,900.00 Y
803574151 12.250 85,000.00 Y
803574185 12.875 112,000.00 Y
803574417 12.625 162,000.00 Y
803575570 11.375 33,000.00 Y
803576800 10.750 520,000.00 Y
803576818 12.000 65,000.00 Y
803579234 9.500 77,000.00 Y
803580224 12.000 40,200.00 Y
803582469 11.875 330,000.00 Y
803583558 10.750 185,000.00 Y
803583707 11.000 113,500.00 Y
803584226 9.625 138,000.00 Y
803585959 13.250 112,000.00 Y
803587633 12.875 190,000.00 Y
803587864 12.500 44,900.00 Y
803591551 11.250 50,000.00 Y
803592062 12.250 44,000.00 Y
803593201 12.375 48,500.00 Y
803593326 10.500 79,000.00 Y
803593797 10.250 143,000.00 Y
803596162 12.750 61,000.00 Y
803596733 12.500 32,000.00 Y
803597681 13.000 102,000.00 Y
803598655 10.250 95,400.00 Y
803602341 11.375 131,000.00 Y
803603398 13.875 238,000.00 Y
803603703 9.750 129,000.00 Y
803604123 11.625 80,000.00 Y
803604834 10.875 162,500.00 Y
803606680 10.250 79,500.00 Y
803607563 8.750 90,000.00 Y
803608702 12.500 47,000.00 Y
803608934 12.750 50,000.00 Y
803610195 11.875 34,000.00 Y
803610229 9.250 100,000.00 Y
803612399 10.000 92,000.00 N
803613413 13.750 295,000.00 Y
803614353 11.250 76,000.00 Y
803615020 10.625 165,000.00 Y
803615269 10.125 120,000.00 Y
803617257 8.875 136,000.00 Y
803619337 11.375 98,000.00 Y
803620608 11.125 54,000.00 Y
<PAGE>
<TABLE>
Page 16
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-08 803621242 LUCKETT DARCY L 75,000.00 7 721.34 75,000.00 84.9 07/01/2002
332-08 803621341 SMITH ROGER 50,400.00 1 499.11 50,400.00 70.0 07/01/2002
332-08 803621598 SMITH JOSEPH R 52,000.00 1 524.89 52,000.00 80.0 07/01/2003
332-08 803621606 VASQUEZ-ROSA LILLIAM 57,800.00 1 628.11 57,800.00 85.0 07/01/2002
332-08 803621820 DAVIS HAROLD E 72,000.00 1 631.85 72,000.00 90.0 07/01/2003
332-08 803622570 HILL GERALD 55,300.00 1 542.36 55,300.00 70.0 07/01/2002
332-08 803623081 PARKER MICHAEL J 78,750.00 1 735.12 78,690.43 90.0 07/01/2003
332-08 803623131 HICKEY JAMES C 68,000.00 1 725.73 67,965.02 85.0 07/01/2003
332-08 803624253 GLENN TIM L 40,625.00 1 433.57 40,625.00 65.0 07/01/2002
332-08 803625664 FIGUEROA KESKEA 25,500.00 2 274.63 25,500.00 75.0 06/01/2003
332-08 803627058 CORDTS CHRISTOPHE L 57,600.00 1 625.94 57,600.00 80.0 07/01/2002
332-08 803629708 GREATHOUSE DON 66,400.00 1 683.00 66,400.00 80.0 07/01/2003
332-08 803632926 DAVIS BRENDA J 39,000.00 1 401.16 39,000.00 75.0 07/01/2002
332-08 803633262 BAILEY MARY A 38,500.00 1 313.25 38,500.00 64.1 07/01/2002
332-08 803634559 PARLER HARRY REGINALD 63,750.00 1 649.61 63,750.00 85.0 07/01/2003
332-08 803635572 AL-GARAWI ESSAM 68,000.00 1 738.95 68,000.00 80.0 07/01/2002
332-08 803638774 HIGMAN RHONDA M 144,000.00 7 1,290.39 144,000.00 90.0 07/01/2003
332-08 803638790 GOTFRYD DONALD 64,500.00 1 732.45 64,500.00 73.2 06/01/2002
332-08 803639053 JACOX BRYANT D 61,200.00 7 623.63 61,200.00 85.0 07/01/2003
332-08 803644582 RAMEY MICHAEL 46,400.00 1 495.21 46,400.00 80.0 07/01/2003
332-08 803644947 MILLER RICHARD E 225,250.00 8 2,123.86 225,250.00 85.0 07/01/2002
332-08 803647478 CHURCH RENEE 38,400.00 1 376.61 38,400.00 80.0 07/01/2003
332-08 803647528 HAYNIE BRIAN JASON 100,420.00 1 1,150.22 100,420.00 80.9 07/01/2003
332-08 803647858 SCOTT THEODORE 34,400.00 6 357.16 34,400.00 80.0 07/01/2002
332-08 803648138 SABIDO EUGENIO A 34,200.00 1 322.47 34,200.00 95.0 07/01/2003
332-08 803649078 JOHNSON STERLING L 124,800.00 1 1,188.50 124,800.00 80.0 07/01/2003
332-08 803649714 HAMBRICK STEVEN L 50,700.00 1 531.28 50,700.00 65.0 07/01/2003
332-08 803650803 JORDAN JOHN W 41,250.00 1 350.62 41,250.00 75.0 07/01/2003
332-08 803650910 SMITH PAUL 49,500.00 1 452.80 49,500.00 90.0 07/01/2002
332-08 803651397 DAVIS FELICIA 63,200.00 1 601.87 63,200.00 80.0 07/01/2003
332-08 803651959 WINE SONIA L 106,200.00 1 941.81 106,200.00 90.0 07/01/2002
332-08 803653112 JONES MARIA E 86,250.00 1 903.81 86,203.08 75.0 07/01/2003
332-08 803653625 WINDER DENISE R 97,600.00 1 947.95 97,600.00 80.0 07/01/2002
332-08 803654318 STEPHENS THERESA M 136,800.00 1 1,277.00 136,800.00 90.0 07/01/2002
332-08 803654599 REDMOND BRYAN J 70,525.00 1 752.68 70,525.00 65.0 07/01/2002
332-08 803655455 BUTLER JANIS 40,300.00 1 430.10 40,300.00 65.0 07/01/2002
332-08 803658020 DEMPSEY WILLIAM J 198,000.00 1 1,774.28 197,663.60 90.0 02/01/2003
332-08 803658996 TELP LOUISE Y 48,750.00 1 553.60 48,750.00 65.0 07/01/2003
332-08 803659952 DAVIS JEFF A 204,000.00 1 1,733.98 204,000.00 60.0 07/01/2003
332-08 803660240 FRANZINO ROBERT 80,000.00 1 622.23 80,000.00 50.0 07/01/2002
332-08 803661545 WILLIAMS DELORIS J 97,500.00 1 910.14 97,500.00 75.0 07/01/2002
332-08 803665553 BROWN SILAS M 54,712.00 7 594.55 54,712.00 75.9 07/01/2003
332-08 803665652 DAROCHA SARA 57,600.00 1 586.94 57,600.00 80.0 06/01/2002
332-08 803669126 WASHINGTON GWENDOLYN 61,200.00 1 665.06 61,200.00 85.0 07/01/2002
332-08 803669969 WENDT PAUL 65,450.00 6 610.96 65,450.00 85.0 07/01/2003
332-08 803670348 BURDEN TIM 149,600.00 1 1,567.65 149,600.00 85.0 07/01/2003
332-08 803672641 SMITH CYNTHIA LYNN 114,750.00 1 1,038.95 114,750.00 85.0 07/01/2002
332-08 803672666 MCHENRY ROBERT M 86,400.00 1 938.90 86,357.98 80.0 07/01/2003
332-08 803674662 PICKLESIMER MICHAEL R 68,800.00 1 747.64 68,766.54 80.0 07/01/2003
332-08 803680396 HARRIS DAVID K 104,000.00 7 1,029.90 104,000.00 80.0 07/01/2002
332-08 803681303 WARREN TERRY 52,800.00 1 573.77 52,800.00 80.0 07/01/2002
332-08 803684398 GARCIA MATILDE 139,500.00 3 1,328.49 139,500.00 90.0 07/01/2002
332-08 803686922 MANNERS EVELYN 138,300.00 1 1,422.57 138,300.00 75.9 07/01/2002
332-08 803687714 BOWMAN SUZANNE ROMMEL 192,000.00 1 1,527.64 192,000.00 80.0 07/01/2003
332-08 803694272 HARDY BRUCE ALLEN 207,000.00 1 1,778.45 207,000.00 90.0 07/01/2003
332-08 803696814 MALTEZ HUMBERTO I 212,500.00 1 1,748.18 212,278.83 85.0 07/01/2003
332-08 803697499 CROWDER JOHN 39,200.00 1 340.39 39,200.00 70.0 07/01/2002
332-08 803700624 MAIGNAN ALPHONSE 64,000.00 3 683.04 64,000.00 84.2 05/01/2003
332-08 803706035 SPEARS JAMIE L 57,800.00 7 577.91 57,800.00 85.0 07/01/2002
332-08 803716893 DEBRILL DANNETTE J 55,250.00 1 621.99 55,250.00 83.7 07/01/2003
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803621242 11.125 88,275.00 Y
803621341 11.500 72,000.00 N
803621598 11.750 65,000.00 Y
803621606 12.750 68,000.00 Y
803621820 10.000 80,000.00 Y
803622570 11.375 79,000.00 N
803623081 10.750 87,500.00 Y
803623131 12.500 80,000.00 Y
803624253 12.500 62,500.00 Y
803625664 12.625 34,000.00 Y
803627058 12.750 72,000.00 Y
803629708 12.000 83,000.00 Y
803632926 12.000 52,000.00 N
803633262 9.125 60,000.00 Y
803634559 11.875 75,000.00 Y
803635572 12.750 85,000.00 Y
803638774 10.250 160,000.00 Y
803638790 13.375 88,000.00 Y
803639053 11.875 72,000.00 Y
803644582 12.500 58,000.00 Y
803644947 10.875 265,000.00 Y
803647478 11.375 48,000.00 Y
803647528 13.500 124,000.00 Y
803647858 12.125 43,000.00 Y
803648138 10.875 36,000.00 Y
803649078 11.000 156,000.00 Y
803649714 12.250 78,000.00 Y
803650803 9.625 55,000.00 Y
803650910 10.500 55,000.00 Y
803651397 11.000 79,000.00 Y
803651959 10.125 118,000.00 Y
803653112 12.250 115,000.00 Y
803653625 11.250 122,000.00 Y
803654318 10.750 152,000.00 Y
803654599 12.500 108,500.00 Y
803655455 12.500 62,000.00 Y
803658020 10.250 220,000.00 Y
803658996 13.375 75,000.00 Y
803659952 9.625 340,000.00 Y
803660240 8.625 160,000.00 Y
803661545 10.750 130,000.00 Y
803665553 12.750 72,000.00 Y
803665652 11.875 72,000.00 Y
803669126 12.750 72,000.00 Y
803669969 10.750 77,000.00 Y
803670348 12.250 176,000.00 Y
803672641 10.375 135,000.00 Y
803672666 12.750 108,000.00 Y
803674662 12.750 86,000.00 Y
803680396 11.500 130,000.00 Y
803681303 12.750 66,000.00 Y
803684398 11.000 155,000.00 Y
803686922 12.000 182,000.00 Y
803687714 8.875 240,000.00 Y
803694272 9.750 230,000.00 Y
803696814 9.250 250,000.00 Y
803697499 9.875 56,000.00 Y
803700624 12.500 76,000.00 N
803706035 11.625 68,000.00 Y
803716893 13.250 66,000.00 Y
<PAGE>
<TABLE>
Page 17
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-08 803724152 MICHLIK GEORGE 58,500.00 1 535.12 58,500.00 90.0 07/01/2003
------------------------------------------------------- -------------------------------------
240 Sale Total 20,519,078.00 203,228.95 20,516,849.30 79.8
332-09 180070245 MATHENY KATHERINE L 69,600.00 1 798.78 68,474.74 80.0 02/01/2001
332-09 802053652 ABRAMS JOSEPH JR 61,200.00 7 571.29 60,960.09 85.0 07/01/2001
332-09 802280750 SPEIGHT RAY C 35,200.00 6 345.00 35,015.50 80.0 10/01/2001
332-09 802371047 HILL SHANNON 68,000.00 1 745.58 67,884.36 85.0 10/01/2001
332-09 802637595 MONTGOMERY ANNETTE 24,800.00 3 259.88 24,772.74 80.0 01/01/2002
332-09 802707034 WILLIAMS ELAINE 14,000.00 1 158.98 13,991.09 80.0 03/01/2002
332-09 802750604 WILLIAMS LINDA 28,145.00 6 291.24 28,097.58 65.0 02/01/2002
332-09 802826107 OWEN ROBERT DALE 29,750.00 1 303.15 29,697.13 85.0 02/01/2003
332-09 802977090 SHERMAN CHIMERE 59,000.00 7 545.22 59,000.00 74.6 07/01/2002
332-09 802979039 QUIGLEY JOHN 155,000.00 1 1,403.38 154,936.72 45.5 04/01/2002
332-09 803007954 SMITH FRANKLIN 72,000.00 1 678.89 71,920.14 80.0 02/01/2002
332-09 803011774 REED CHERYL A 25,600.00 1 278.20 25,574.80 80.0 03/01/2002
332-09 803014356 GROSS MICHAEL A 56,800.00 6 557.07 56,762.52 80.0 03/01/2002
332-09 803022714 OLIVER NICO 135,000.00 1 1,272.90 134,850.27 90.0 03/01/2002
332-09 803038785 PALMETIER GEORGE M 39,200.00 1 410.78 39,178.52 80.0 04/01/2003
332-09 803048693 DIETRICH FRANK 77,850.00 7 741.38 77,765.97 90.0 03/01/2003
332-09 803049238 JOYNER LAWRENCE 74,800.00 7 747.88 74,800.00 85.0 07/01/2002
332-09 803054030 HUNT JOAN 272,000.00 1 2,902.94 271,789.00 80.0 03/01/2002
332-09 803075571 BURDETTE DAVID A 65,365.00 1 641.08 65,321.85 85.0 04/01/2003
332-09 803083898 PARKER JOHN C 92,850.00 1 910.64 92,738.24 85.9 04/01/2002
332-09 803093343 BENJAMIN ETHEL H 73,500.00 7 699.96 73,420.65 84.9 04/01/2002
332-09 803104702 ALFMAN BONNIE 74,250.00 7 749.49 74,227.54 90.0 04/01/2003
332-09 803111236 QUICK STEVEN R 55,800.00 1 568.60 55,767.02 90.0 04/01/2002
332-09 803113489 BOSTON BOB 37,700.00 1 402.36 37,700.00 65.0 07/01/2002
332-09 803114552 RYANS JOSEPHINE 56,000.00 6 658.00 56,000.00 74.6 05/01/2002
332-09 803116607 ALLOS KAIS 101,150.00 1 1,001.68 101,117.67 85.0 04/01/2002
332-09 803116706 STRINGER KENNETH W 59,775.00 6 708.26 59,741.97 75.0 03/01/2002
332-09 803127141 HURT MANLETOE 63,750.00 3 668.04 63,715.31 85.0 04/01/2003
332-09 803141225 MOORE ROBERT 38,250.00 1 434.37 38,250.00 85.0 06/01/2003
332-09 803142009 BARBOUR MICHAEL P 83,200.00 7 855.81 83,200.00 80.0 06/01/2002
332-09 803155084 PEARCE VALERIE 89,250.00 7 833.13 89,182.50 85.0 03/01/2002
332-09 803156710 CHANDLER ROSETTA 63,750.00 7 601.09 63,726.64 85.0 07/01/2002
332-09 803160878 BRISCOE VIRGINIA V 315,000.00 1 3,392.44 314,921.62 75.0 05/01/2002
332-09 803164581 WILLIAMS LARRY T 42,500.00 1 486.80 42,482.56 85.0 04/01/2002
332-09 803169291 FARNSWORTH CLIFTON G SR 80,750.00 7 861.81 80,708.46 85.0 03/01/2003
332-09 803171248 SIMMONS TINA T 99,000.00 7 905.59 99,000.00 90.0 07/01/2002
332-09 803177054 ROSA LAURA I 499,999.00 1 4,999.19 499,843.55 84.8 04/01/2003
332-09 803178599 DARLINGTON JAMES A 53,910.00 1 539.02 53,876.30 90.0 04/01/2003
332-09 803180918 LIPSCOMB ANNIE 75,650.00 7 756.38 75,650.00 85.0 06/01/2002
332-09 803185552 BROOKS TOSHA L 46,665.00 7 448.81 46,665.00 85.0 06/01/2002
332-09 803196435 JEFFERSON MAMIE 97,500.00 1 946.98 97,400.27 75.0 03/01/2002
332-09 803197243 SNELL LORAN 164,000.00 1 1,515.52 164,000.00 80.0 06/01/2002
332-09 803211952 DAW COY 69,375.00 7 794.63 69,375.00 75.0 06/01/2002
332-09 803214873 HINSON MAMIE 62,300.00 1 658.86 62,283.61 70.0 04/01/2002
332-09 803216704 LYNCH JOHN M 128,000.00 1 1,316.62 127,926.39 85.3 04/01/2002
332-09 803227826 THOMPSON WILLIAM 88,000.00 5 939.19 88,000.00 80.0 06/01/2003
332-09 803230879 JONES BETTY D 166,500.00 1 1,664.74 166,444.07 90.0 05/01/2003
332-09 803231448 FAISON RICHARD GLENN 81,760.00 7 770.91 81,760.00 88.1 06/01/2002
332-09 803234210 HARRIS JOHN J JR 82,295.00 3 854.42 82,248.97 37.9 04/01/2003
332-09 803234335 ADKINS BRENDA J 49,500.00 1 462.07 49,481.37 90.0 06/01/2002
332-09 803235811 MORGAN CANDICE 65,200.00 7 721.24 65,200.00 80.0 07/01/2002
332-09 803247428 GADDISH WILLIAM L 100,000.00 1 877.57 99,955.76 50.5 05/01/2002
332-09 803253657 COSTA DAVID 390,000.00 1 4,390.51 390,000.00 65.0 06/01/2002
332-09 803256460 HAMILTON JACKIE 64,600.00 7 670.71 64,582.02 85.0 06/01/2002
332-09 803258466 HARRIS TIMOTHY D 106,250.00 1 874.09 106,194.92 85.0 06/01/2002
332-09 803262252 PIPKIN HARVEY R 81,600.00 7 823.68 81,600.00 85.0 06/01/2002
332-09 803274281 ZACKOSKI RICHARD P 68,000.00 1 584.23 68,000.00 85.0 06/01/2003
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803724152 10.500 65,000.00 Y
---------- -------------------------------
240 11.482 26,204,479.00
180070245 13.625 87,000.00 Y
802053652 10.750 72,000.00 Y
802280750 11.000 44,000.00 Y
802371047 12.875 80,000.00 Y
802637595 12.250 31,000.00 Y
802707034 13.375 17,500.00 Y
802750604 11.750 43,300.00 Y
802826107 11.875 35,000.00 Y
802977090 10.625 79,000.00 Y
802979039 10.375 340,000.00 Y
803007954 10.875 90,000.00 N
803011774 12.750 32,000.00 Y
803014356 11.375 71,000.00 Y
803022714 10.875 150,000.00 Y
803038785 12.250 49,000.00 Y
803048693 11.000 86,500.00 Y
803049238 11.625 88,000.00 Y
803054030 12.500 340,000.00 Y
803075571 11.375 76,900.00 Y
803083898 11.375 108,000.00 Y
803093343 11.000 86,500.00 Y
803104702 11.750 82,500.00 Y
803111236 11.875 62,000.00 Y
803113489 12.500 58,000.00 Y
803114552 13.875 75,000.00 Y
803116607 11.500 119,000.00 Y
803116706 14.000 79,700.00 Y
803127141 12.250 75,000.00 Y
803141225 13.375 45,000.00 Y
803142009 12.000 104,000.00 Y
803155084 10.750 105,000.00 Y
803156710 10.875 75,000.00 Y
803160878 12.625 420,000.00 Y
803164581 13.500 50,000.00 Y
803169291 12.500 95,000.00 Y
803171248 10.500 110,000.00 Y
803177054 11.625 589,000.00 Y
803178599 11.625 59,900.00 Y
803180918 11.625 89,000.00 Y
803185552 11.125 54,900.00 Y
803196435 11.250 130,000.00 N
803197243 10.625 205,000.00 N
803211952 13.500 92,500.00 Y
803214873 12.375 89,000.00 Y
803216704 12.000 150,000.00 Y
803227826 12.500 110,000.00 Y
803230879 11.625 185,000.00 Y
803231448 10.875 92,800.00 Y
803234210 12.125 217,000.00 Y
803234335 10.750 55,000.00 Y
803235811 13.000 81,500.00 Y
803247428 10.000 198,000.00 Y
803253657 13.250 600,000.00 Y
803256460 12.125 76,000.00 Y
803258466 9.250 125,000.00 Y
803262252 11.750 96,000.00 Y
803274281 9.750 80,000.00 Y
<PAGE>
<TABLE>
Page 18
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-09 803278233 EDWARDS CHRISTY J 57,800.00 7 611.27 57,784.79 85.0 06/01/2002
332-09 803278928 ROBINS CHAD 15,200.00 1 156.35 15,195.65 80.0 04/01/2002
332-09 803281971 FAISON ERNEST 71,680.00 7 792.92 71,680.00 80.0 06/01/2002
332-09 803286459 TRUAX TODD E 47,450.00 6 425.20 47,450.00 70.8 06/01/2002
332-09 803288349 RIEGER RONALD D 46,800.00 1 436.87 46,782.38 90.0 06/01/2002
332-09 803297258 DYER ELMAZA J 56,800.00 7 493.22 56,800.00 62.7 07/01/2002
332-09 803301365 LOCKHART JOHN M 198,000.00 1 1,885.60 197,929.40 89.5 05/01/2002
332-09 803301399 MOLINA JACINTO A 58,500.00 8 502.61 58,445.18 84.7 04/01/2003
332-09 803308576 MAY LOU ANN 50,700.00 1 541.10 50,687.03 65.0 04/01/2003
332-09 803310952 MITCHELL KILPATRIC 54,750.00 1 490.62 54,750.00 75.0 06/01/2002
332-09 803311968 TRIMBLE JIMMIE LEE 20,000.00 7 214.35 20,000.00 23.2 06/01/2003
332-09 803315571 ROWLES CHRISTOPHE C 53,910.00 3 493.14 53,888.57 90.0 05/01/2002
332-09 803315803 MIKULKA CHRISTOPHE 16,150.00 1 169.24 16,145.62 85.0 05/01/2003
332-09 803315894 BURKAMP KURT 55,900.00 1 618.37 55,874.28 79.9 04/01/2002
332-09 803320803 CONRAD PAUL T 52,275.00 1 512.69 52,240.50 85.0 06/01/2003
332-09 803325166 TRAHAN JEAN ELI 87,200.00 7 930.65 87,200.00 80.0 06/01/2003
332-09 803325489 STAMPER WALTER E 112,200.00 1 995.01 112,146.69 85.0 04/01/2002
332-09 803326644 PEDYFOOT FELECIA 36,000.00 1 437.26 36,000.00 80.0 06/01/2002
332-09 803332105 MCQUILLEN JEREMY W 72,000.00 1 685.67 72,000.00 75.7 06/01/2003
332-09 803333855 MARQUIS AARON 61,600.00 1 693.48 61,586.69 80.0 05/01/2002
332-09 803334010 FAULKNER GERALDINE 25,000.00 1 254.75 24,992.65 55.5 04/01/2002
332-09 803335009 HUVLER MARVIN LEWIS JR 28,600.00 1 313.59 28,593.26 65.0 05/01/2002
332-09 803337864 BYRD ROBERT 50,000.00 7 553.10 50,000.00 80.0 06/01/2002
332-09 803340421 EMANUEL ODEQUWE 145,900.00 1 1,200.28 145,900.00 81.0 07/01/2002
332-09 803340728 NELSON DARIUS B 194,000.00 1 2,260.32 193,962.60 82.2 05/01/2002
332-09 803344290 RILL JERRY LEE 91,200.00 1 717.47 91,200.00 80.0 07/01/2002
332-09 803345289 HAFEEZ AZHAR 442,000.00 1 4,043.15 441,824.35 85.0 06/01/2002
332-09 803346501 JELKS DEBRA 55,250.00 1 578.96 55,250.00 85.0 06/01/2003
332-09 803346964 GOLDBERG RICHARD B 28,710.00 1 273.41 28,699.77 90.0 06/01/2002
332-09 803347160 MARTIN DIANNE 58,650.00 7 553.01 58,650.00 85.0 07/01/2002
332-09 803350750 RIZZO ELI J 57,150.00 1 522.77 57,150.00 90.0 06/01/2002
332-09 803352749 MONROE PATRICIA 61,750.00 3 647.08 61,750.00 65.0 06/01/2003
332-09 803353499 FORAKER STEPHANIE L 98,100.00 1 897.36 98,100.00 90.0 06/01/2003
332-09 803354604 PASCHAL RODNEY 40,000.00 6 410.25 40,000.00 80.0 06/01/2003
332-09 803358662 HALL CLINTON 107,700.00 1 847.28 107,700.00 79.7 06/01/2002
332-09 803359298 WEIKEL GARY 27,750.00 1 280.12 27,741.60 75.0 06/01/2002
332-09 803360593 NOVAK CRYSTAL A 24,700.00 1 275.65 24,700.00 65.0 06/01/2003
332-09 803366491 ESTERL ERIC J 52,100.00 7 515.94 52,100.00 89.9 07/01/2002
332-09 803368539 MARR PATRICIA E 45,600.00 6 482.25 45,600.00 80.0 07/01/2002
332-09 803372689 D'AGOSTINO SALVATORE P 43,200.00 3 431.94 43,186.56 90.0 05/01/2002
332-09 803376623 RUSSO JOHN 313,863.00 1 3,138.13 313,863.00 85.9 06/01/2002
332-09 803377894 VALENTINE LEWIS J 34,000.00 1 339.95 34,000.00 85.0 07/01/2002
332-09 803378439 MCMORAN IRMA J 35,000.00 1 394.02 35,000.00 22.5 06/01/2002
332-09 803378785 HAMMOCK LACY E 62,400.00 7 641.85 62,400.00 80.0 07/01/2002
332-09 803378835 COARD JOHN EARL 56,000.00 7 576.02 56,000.00 80.0 07/01/2002
332-09 803379338 DUKES DANIEL P 78,100.00 7 788.35 78,100.00 85.9 06/01/2002
332-09 803380914 GUMM DAVID PATRICK 91,000.00 1 936.04 90,973.96 72.5 05/01/2002
332-09 803381573 SULLENBERGER JACKIE L 110,400.00 1 1,156.88 110,400.00 80.0 07/01/2002
332-09 803382308 MATOS KRISTIN 161,500.00 1 1,661.21 161,500.00 85.4 06/01/2002
332-09 803383223 THOMAS JOYCE A 53,900.00 1 622.68 53,900.00 58.5 06/01/2002
332-09 803385780 RECTOR DEE DEE P 88,000.00 1 956.29 88,000.00 80.0 06/01/2002
332-09 803386648 STRAUSSER CAROLYN A 54,173.00 7 505.69 54,173.00 85.9 07/01/2003
332-09 803388198 GRANT VALERIE 68,800.00 3 761.07 68,800.00 80.9 06/01/2002
332-09 803388909 JENNINGS JERMAINE R 64,515.00 1 701.08 64,515.00 85.0 06/01/2002
332-09 803390624 PRIESTER SARAH 83,300.00 1 905.22 83,300.00 85.0 06/01/2002
332-09 803391325 CHRISTIAN JAMES R 56,000.00 7 619.47 56,000.00 80.0 06/01/2002
332-09 803393081 BAXTER YOLANDA 56,950.00 7 558.55 56,950.00 85.0 07/01/2003
332-09 803393537 WELLS JOHN 68,400.00 1 664.34 68,400.00 80.0 07/01/2003
332-09 803395326 STOVALL JIMMIE L 32,550.00 1 356.89 32,550.00 70.0 06/01/2002
332-09 803395490 BELL GERALYN F 49,000.00 1 466.64 49,000.00 70.0 07/01/2002
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803278233 12.375 68,000.00 Y
803278928 12.000 19,000.00 Y
803281971 13.000 89,600.00 Y
803286459 10.250 67,000.00 Y
803288349 10.750 52,000.00 Y
803297258 9.875 90,500.00 Y
803301365 11.000 221,000.00 Y
803301399 9.750 69,000.00 Y
803308576 12.500 78,000.00 Y
803310952 10.250 73,000.00 Y
803311968 12.250 86,000.00 Y
803315571 10.500 59,900.00 Y
803315803 12.250 19,000.00 Y
803315894 13.000 69,900.00 Y
803320803 11.375 61,500.00 Y
803325166 12.500 109,000.00 Y
803325489 10.125 132,000.00 Y
803326644 14.375 45,000.00 Y
803332105 11.000 95,000.00 Y
803333855 13.250 77,000.00 Y
803334010 11.875 45,000.00 Y
803335009 12.875 44,000.00 Y
803337864 13.000 62,500.00 Y
803340421 9.250 180,000.00 Y
803340728 13.750 236,000.00 Y
803344290 8.750 114,000.00 Y
803345289 10.500 520,000.00 Y
803346501 12.250 65,000.00 Y
803346964 11.000 31,900.00 Y
803347160 10.875 69,000.00 Y
803350750 10.500 63,500.00 Y
803352749 12.250 95,000.00 Y
803353499 10.500 109,000.00 Y
803354604 11.625 50,000.00 Y
803358662 8.750 135,000.00 Y
803359298 11.750 37,000.00 Y
803360593 13.125 38,000.00 Y
803366491 11.500 57,900.00 Y
803368539 12.375 57,000.00 Y
803372689 11.625 48,000.00 Y
803376623 11.625 365,000.00 Y
803377894 11.625 40,000.00 Y
803378439 13.250 155,000.00 Y
803378785 12.000 78,000.00 Y
803378835 12.000 70,000.00 Y
803379338 11.750 90,834.00 Y
803380914 12.000 125,500.00 Y
803381573 12.250 138,000.00 Y
803382308 12.000 189,000.00 Y
803383223 13.625 92,000.00 Y
803385780 12.750 110,000.00 Y
803386648 10.750 63,000.00 Y
803388198 13.000 85,000.00 Y
803388909 12.750 75,900.00 Y
803390624 12.750 98,000.00 Y
803391325 13.000 70,000.00 Y
803393081 11.375 67,000.00 Y
803393537 11.250 85,500.00 Y
803395326 12.875 46,500.00 Y
803395490 11.000 70,000.00 Y
<PAGE>
<TABLE>
Page 19
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-09 803397447 FRIES JAY 60,750.00 1 567.09 60,750.00 75.0 07/01/2002
332-09 803398130 WRIGHT MARSHA LAVETT 32,500.00 1 328.06 32,480.24 65.0 06/01/2003
332-09 803399534 NADEAU DENNIS MYRON 108,000.00 1 1,059.23 107,928.70 90.0 05/01/2002
332-09 803400043 THORPE JOHN H 84,600.00 7 773.87 84,600.00 90.0 06/01/2002
332-09 803401306 GUILLOT AUCO MICHELE 59,500.00 7 500.31 59,500.00 85.0 06/01/2002
332-09 803401694 WRIGHT MELINDA L 45,600.00 1 477.84 45,600.00 80.0 06/01/2003
332-09 803401876 MIZE ROGER K 60,000.00 1 582.76 59,979.74 75.0 05/01/2002
332-09 803402320 BOWMAN CYNTHIA 47,000.00 7 503.72 47,000.00 83.9 06/01/2002
332-09 803404524 GREEN ETOILE F 59,500.00 1 623.50 59,500.00 85.0 07/01/2002
332-09 803406545 STROUSE TIMOTHY L 47,175.00 1 476.19 47,160.73 85.0 06/01/2003
332-09 803406644 STAUCH DOUGLAS J 161,500.00 1 1,865.74 161,500.00 85.0 06/01/2002
332-09 803407659 WHITE DAVID S 93,500.00 1 1,070.96 93,500.00 85.0 06/01/2002
332-09 803407725 REINER LAWRENCE A 59,500.00 1 589.22 59,500.00 85.0 06/01/2002
332-09 803414564 HUSSMAN HARRY 72,000.00 7 782.42 72,000.00 75.0 07/01/2003
332-09 803417773 CASSINI ANDREW 213,000.00 1 2,273.26 212,945.49 75.0 06/01/2002
332-09 803418888 MARSICO CRAIG 44,280.00 1 442.73 44,280.00 85.9 06/01/2002
332-09 803420199 MCDEVITT JAMES F 116,000.00 3 1,104.69 116,000.00 80.0 06/01/2003
332-09 803420280 TROTTER BILLY C 67,500.00 7 655.60 67,500.00 90.0 06/01/2002
332-09 803421411 VALENTIN DIANA 67,500.00 1 733.52 67,500.00 76.7 05/01/2003
332-09 803421692 RICHARDSON DANA J 84,600.00 3 773.87 84,600.00 90.0 06/01/2003
332-09 803424498 LESLIE JOHN L 83,200.00 1 904.13 83,200.00 80.0 06/01/2003
332-09 803424993 HOLLINSHED HAROLD 119,000.00 1 1,088.54 119,000.00 85.0 07/01/2002
332-09 803427897 ALLEN WAYNE R 19,800.00 1 207.48 19,800.00 60.0 06/01/2003
332-09 803428283 RODRIGUEZ DIANA L 22,050.00 1 209.99 22,042.14 90.0 06/01/2002
332-09 803432541 WERLAND JAMES 43,600.00 1 512.29 43,592.13 80.0 06/01/2002
332-09 803433051 TYCZYNSKI MAREK 110,500.00 2 1,094.27 110,500.00 85.0 06/01/2002
332-09 803434505 HAYES JOHN 59,800.00 1 638.22 59,800.00 65.0 06/01/2003
332-09 803434794 TERRELL KEITH N 44,200.00 3 480.32 44,178.50 85.0 07/01/2002
332-09 803435270 MORTON JANICE S 49,600.00 1 481.75 49,600.00 80.0 06/01/2002
332-09 803436419 ANDERSON MICHELLE T 159,900.00 1 1,722.07 159,860.21 85.9 05/01/2002
332-09 803437771 DEVINE JOHN M 107,950.00 1 1,131.20 107,861.47 85.0 02/01/2003
332-09 803438142 WASHINGTON KASIMA 75,650.00 1 727.59 75,623.75 85.0 06/01/2003
332-09 803439868 SNAVELY ROBERT L 128,000.00 1 1,366.09 127,866.91 80.0 02/01/2003
332-09 803440015 MARTIN JENNIFER A 52,000.00 1 554.97 52,000.00 65.0 06/01/2002
332-09 803440957 THOMAS JOHN M 32,675.00 1 305.02 32,675.00 85.9 06/01/2002
332-09 803441708 LONGO SHARON 250,750.00 1 2,531.09 250,750.00 85.0 06/01/2002
332-09 803444694 MERRIWEATHER RAYMOND 63,000.00 7 709.24 63,000.00 75.0 06/01/2002
332-09 803446236 LOPEZ LUPE S 33,000.00 1 274.48 33,000.00 68.7 07/01/2003
332-09 803446350 CROSS L C 56,700.00 1 508.09 56,700.00 90.0 06/01/2003
332-09 803451152 COATES DENNIS L 56,950.00 3 607.80 56,950.00 85.0 06/01/2002
332-09 803451251 JONES MARY 68,000.00 7 738.95 68,000.00 80.0 06/01/2002
332-09 803451939 NICHOLS JANET 55,125.00 7 556.44 55,125.00 75.0 07/01/2002
332-09 803452002 EATMON JOE J 83,200.00 7 871.85 83,200.00 80.0 06/01/2002
332-09 803452259 WACHEL STANLEY W 192,100.00 1 2,200.34 192,100.00 85.0 06/01/2002
332-09 803452309 BAKER ANN C 34,000.00 6 351.83 34,000.00 85.0 06/01/2002
332-09 803452572 HAMBLIN MONIQUE M 39,100.00 3 402.19 39,100.00 85.0 07/01/2002
332-09 803454313 MORINGLAN STEVE 62,250.00 7 700.79 62,250.00 75.0 07/01/2002
332-09 803458066 HARRIS FREDERICK V 45,600.00 1 434.26 45,600.00 80.0 06/01/2002
332-09 803458413 LEGG BARBARA 52,450.00 1 549.63 52,435.80 85.9 06/01/2003
332-09 803459080 PHILLIPS RICKY A 56,000.00 7 641.43 56,000.00 70.0 06/01/2002
332-09 803460096 PERRY LYNN M 44,910.00 1 453.33 44,896.41 90.0 05/01/2002
332-09 803461094 GRIMES ERNEST H 39,100.00 3 417.30 39,100.00 85.0 07/01/2002
332-09 803464452 SANDERS TIMOTHY L 93,800.00 7 849.27 93,800.00 89.3 07/01/2003
332-09 803465194 GODFREY IRVING 63,325.00 8 651.37 63,325.00 85.0 05/01/2002
332-09 803466036 WILSON MABLE L 39,100.00 3 424.90 39,080.98 85.0 06/01/2002
332-09 803467273 GRISWOLD MARIA A 25,996.00 1 257.44 25,996.00 64.9 07/01/2003
332-09 803468891 BRENDLE DAVID A 86,250.00 1 887.18 85,668.61 75.0 06/01/2002
332-09 803468982 RUSSELL KEVIN L 123,200.00 1 1,196.59 123,200.00 70.0 07/01/2002
332-09 803469147 BOYER JOHN K 27,450.00 1 258.83 27,439.94 90.0 06/01/2002
332-09 803469501 BURCHETTE THURMAN A 59,200.00 7 643.32 59,200.00 75.8 07/01/2002
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803397447 10.750 81,000.00 Y
803398130 11.750 50,000.00 N
803399534 11.375 120,000.00 Y
803400043 10.500 94,000.00 Y
803401306 9.500 70,000.00 Y
803401694 12.250 57,000.00 Y
803401876 11.250 80,000.00 N
803402320 12.250 56,000.00 Y
803404524 12.250 70,000.00 Y
803406545 11.750 55,500.00 Y
803406644 13.625 190,000.00 Y
803407659 13.500 110,000.00 Y
803407725 11.500 70,000.00 Y
803414564 12.750 96,000.00 Y
803417773 12.500 284,000.00 Y
803418888 11.625 51,500.00 Y
803420199 11.000 145,000.00 Y
803420280 11.250 75,000.00 Y
803421411 12.750 88,000.00 Y
803421692 10.500 94,000.00 Y
803424498 12.750 104,000.00 Y
803424993 10.500 140,000.00 Y
803427897 12.250 33,000.00 Y
803428283 11.000 24,500.00 Y
803432541 13.875 54,500.00 Y
803433051 11.500 130,000.00 Y
803434505 12.500 92,000.00 Y
803434794 12.750 52,000.00 Y
803435270 11.250 62,000.00 Y
803436419 12.625 186,000.00 Y
803437771 12.250 127,000.00 Y
803438142 11.125 89,000.00 Y
803439868 12.500 160,000.00 Y
803440015 12.500 80,000.00 Y
803440957 10.750 38,000.00 Y
803441708 11.750 295,000.00 Y
803444694 13.250 84,000.00 Y
803446236 9.375 48,000.00 Y
803446350 10.250 63,000.00 Y
803451152 12.500 67,000.00 Y
803451251 12.750 85,000.00 Y
803451939 11.750 73,500.00 Y
803452002 12.250 104,000.00 Y
803452259 13.500 226,000.00 Y
803452309 11.750 40,000.00 Y
803452572 12.000 46,000.00 Y
803454313 13.250 83,000.00 Y
803458066 11.000 57,000.00 Y
803458413 12.250 61,000.00 Y
803459080 13.500 80,000.00 Y
803460096 11.750 49,900.00 Y
803461094 12.500 46,000.00 Y
803464452 10.375 105,000.00 Y
803465194 12.000 74,500.00 Y
803466036 12.750 46,000.00 Y
803467273 11.500 40,000.00 N
803468891 12.000 115,000.00 Y
803468982 11.250 176,000.00 Y
803469147 10.875 30,500.00 Y
803469501 12.750 78,000.00 Y
<PAGE>
<TABLE>
Page 20
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-09 803472547 FAIRCHILD TROY 37,050.00 3 356.34 37,050.00 65.0 06/01/2002
332-09 803473578 MAYNE CHANDRA L 67,500.00 1 630.10 67,474.59 90.0 06/01/2002
332-09 803474469 FIGUEROA JUDITH 98,400.00 1 1,136.77 98,400.00 85.9 06/01/2002
332-09 803474519 GILLETTE TODD 95,000.00 1 877.89 95,000.00 76.6 06/01/2003
332-09 803475318 STAHL AUTUMN 31,200.00 1 360.44 31,200.00 65.0 06/01/2002
332-09 803475722 KECKI KRYSTYNA 141,450.00 1 1,320.41 141,450.00 69.0 06/01/2002
332-09 803476274 CAMP MICHAEL S 139,760.00 1 1,175.18 139,760.00 80.0 06/01/2003
332-09 803476324 BRIDGEMAN DEBORAH 35,275.00 6 349.33 35,263.72 85.0 06/01/2002
332-09 803484203 POWER CECELIA A 58,400.00 3 578.33 58,381.34 80.0 06/01/2002
332-09 803484328 SZEIFF STEVEN T 24,700.00 1 263.61 24,700.00 65.0 06/01/2002
332-09 803485374 REGN MICHAEL 128,400.00 1 1,296.09 128,400.00 70.9 06/01/2002
332-09 803486182 PATT JERRY J 332,000.00 8 2,852.39 332,000.00 83.0 07/01/2002
332-09 803486638 SMITH HAROLD T 51,850.00 1 563.45 51,850.00 85.0 07/01/2002
332-09 803486653 HUIE BRENDA 211,500.00 3 2,216.30 211,500.00 85.9 06/01/2002
332-09 803486984 BUCZALA LINWOOD G 94,250.00 1 1,070.29 94,250.00 65.0 06/01/2003
332-09 803488535 SPARTANO KEITH T 92,650.00 1 926.35 92,592.12 85.0 07/01/2002
332-09 803489061 LAWSON ALLEN C 64,600.00 1 658.28 64,600.00 70.9 06/01/2002
332-09 803489210 CLINARD MICHAEL D 74,000.00 1 818.59 73,965.97 80.0 07/01/2002
332-09 803489616 BROWN WILLIE B 43,500.00 7 531.98 43,500.00 75.0 06/01/2002
332-09 803490200 JONES OCTAVIA D 48,750.00 7 582.18 48,750.00 75.0 06/01/2002
332-09 803490275 ALLEN JAMES RICHARD 126,400.00 1 1,039.86 126,400.00 80.0 07/01/2002
332-09 803492735 ANDERSON SHIRLEY 27,000.00 1 252.04 27,000.00 75.0 07/01/2003
332-09 803493394 HARRIS FELTON 40,050.00 1 404.27 40,050.00 75.0 06/01/2002
332-09 803494251 SAUTA FRANCES M 72,000.00 1 726.78 72,000.00 90.0 06/01/2002
332-09 803495647 DRUMMOND WOODY 68,792.00 7 687.81 68,792.00 85.9 06/01/2003
332-09 803496231 DURKEE STUART T 114,400.00 1 1,046.46 114,400.00 80.0 06/01/2002
332-09 803497981 HURDA PAUL E 97,300.00 1 1,038.44 97,300.00 84.9 07/01/2003
332-09 803498047 HARTILL BRIAN 74,400.00 7 666.70 74,400.00 80.0 07/01/2003
332-09 803498104 VENCIS JOHN M 151,500.00 1 1,616.90 151,500.00 67.6 06/01/2002
332-09 803498500 ROBERTS GERALD 108,800.00 3 1,192.92 108,800.00 85.0 06/01/2002
332-09 803498682 WILLIAMS NANCY 30,600.00 3 305.95 30,600.00 85.0 07/01/2002
332-09 803498815 HURWITT DOUG B 495,000.00 2 4,389.77 495,000.00 66.0 07/01/2002
332-09 803500099 HECHT JANET M 73,450.00 1 783.90 73,450.00 65.0 06/01/2003
332-09 803500180 SHEPARD LINDA 94,400.00 7 898.99 94,400.00 80.0 06/01/2002
332-09 803500206 FORD LUCRETIA 154,700.00 3 1,415.10 154,700.00 85.0 06/01/2002
332-09 803501725 FERGUSON FELECIA 44,625.00 1 493.64 44,625.00 75.0 06/01/2002
332-09 803501873 CALLAND RICHARD 55,250.00 1 429.73 55,250.00 65.0 07/01/2002
332-09 803502756 KUMINSKI ROBERT W 56,950.00 1 563.97 56,913.43 85.0 06/01/2002
332-09 803504661 MARION MICHAEL M 100,000.00 1 840.86 100,000.00 80.0 06/01/2003
332-09 803505908 NARO LOUIS J 46,700.00 3 484.87 46,700.00 56.2 06/01/2002
332-09 803506054 CRIPE WILLIAM 70,500.00 7 793.67 70,500.00 75.0 07/01/2002
332-09 803506302 MACIAS RUTILIO 103,500.00 1 966.15 103,500.00 90.0 07/01/2002
332-09 803506914 LARKINS WILLIE R 84,600.00 1 789.72 84,600.00 90.0 06/01/2002
332-09 803507508 BRANDT KEVIN 76,000.00 1 825.89 76,000.00 80.0 07/01/2002
332-09 803507755 ALLEN ARETHA 59,075.00 1 562.58 59,053.94 85.0 06/01/2002
332-09 803509371 DAVILA SANTIAGO 79,200.00 3 717.08 79,200.00 80.0 06/01/2002
332-09 803510692 LOVATO SAMUEL 156,000.00 1 1,664.92 156,000.00 80.0 07/01/2002
332-09 803510791 JOHNSON WILLFORD 42,500.00 6 388.76 42,500.00 85.0 06/01/2003
332-09 803510825 ROZNOWSKI HELEN C 60,000.00 6 640.35 60,000.00 68.9 07/01/2002
332-09 803511070 MCMAHON KENT 222,000.00 1 2,283.52 222,000.00 76.5 06/01/2002
332-09 803511617 CASTONE SCOTT 153,000.00 1 1,314.51 153,000.00 85.0 06/01/2003
332-09 803512979 KNAPP TIMOTHY C 65,600.00 1 712.87 65,600.00 80.0 07/01/2002
332-09 803513738 CLARK PRESTON LEE 15,300.00 1 147.15 15,293.84 82.7 06/01/2002
332-09 803514173 MOSER MICHAEL S 63,750.00 1 680.38 63,717.19 75.0 07/01/2002
332-09 803514603 THOMAS LINDA BETH 106,500.00 1 1,014.22 106,500.00 75.0 06/01/2002
332-09 803515188 WILLIAMS TERRANCE G 58,225.00 1 649.78 58,225.00 79.7 06/01/2003
332-09 803516467 WARD LENA 59,120.00 7 665.56 59,120.00 80.0 06/01/2002
332-09 803517671 GOLSON SHIRDINA 85,500.00 4 798.13 85,435.33 90.0 07/01/2003
332-09 803519305 THAMARUS MARGARET 37,000.00 1 304.39 36,980.82 67.2 06/01/2002
332-09 803519396 MERIWETHER ANNETTE 49,300.00 1 535.74 49,300.00 79.9 06/01/2002
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803472547 11.125 57,000.00 Y
803473578 10.750 75,000.00 Y
803474469 13.625 114,480.00 Y
803474519 10.625 124,000.00 Y
803475318 13.625 48,000.00 Y
803475722 10.750 205,000.00 Y
803476274 9.500 174,700.00 Y
803476324 11.500 41,500.00 Y
803484203 11.500 73,000.00 N
803484328 12.500 38,000.00 Y
803485374 11.750 181,000.00 Y
803486182 9.750 400,000.00 Y
803486638 12.750 61,000.00 Y
803486653 12.250 246,000.00 Y
803486984 13.375 145,000.00 Y
803488535 11.625 109,000.00 Y
803489061 11.875 91,000.00 Y
803489210 13.000 92,500.00 Y
803489616 14.250 58,000.00 Y
803490200 13.875 65,000.00 Y
803490275 9.250 158,000.00 N
803492735 10.750 36,000.00 N
803493394 11.750 53,400.00 N
803494251 11.750 80,000.00 Y
803495647 11.625 80,000.00 Y
803496231 10.500 143,000.00 Y
803497981 12.500 114,500.00 Y
803498047 10.250 93,000.00 Y
803498104 12.500 224,000.00 Y
803498500 12.875 128,000.00 Y
803498682 11.625 36,000.00 Y
803498815 10.125 750,000.00 Y
803500099 12.500 113,000.00 Y
803500180 11.000 118,000.00 Y
803500206 10.500 182,000.00 Y
803501725 13.000 59,500.00 N
803501873 8.625 85,000.00 Y
803502756 11.500 67,000.00 Y
803504661 9.500 125,000.00 Y
803505908 12.125 83,000.00 N
803506054 13.250 94,000.00 Y
803506302 10.750 115,000.00 Y
803506914 10.750 94,000.00 Y
803507508 12.750 95,000.00 Y
803507755 11.000 69,500.00 Y
803509371 10.375 99,000.00 N
803510692 12.500 195,000.00 Y
803510791 10.500 50,000.00 Y
803510825 12.500 87,000.00 Y
803511070 12.000 290,000.00 Y
803511617 9.750 180,000.00 Y
803512979 12.750 82,000.00 Y
803513738 11.125 18,500.00 Y
803514173 12.500 85,000.00 Y
803514603 11.000 142,000.00 Y
803515188 13.125 73,000.00 Y
803516467 13.250 73,900.00 Y
803517671 10.750 95,000.00 Y
803519305 9.250 55,000.00 Y
803519396 12.750 61,700.00 Y
<PAGE>
<TABLE>
Page 21
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-09 803521186 HALL SHELLEY M 61,965.00 1 607.73 61,944.65 85.0 06/01/2002
332-09 803522309 GEISKING WALTER E 63,200.00 1 699.12 63,170.94 80.0 06/01/2002
332-09 803523273 FULLER DWIGHT J 36,500.00 1 410.91 36,500.00 79.3 06/01/2002
332-09 803523828 KING CLIFFORD D 50,400.00 7 577.29 50,400.00 80.0 06/01/2003
332-09 803524123 BROWN JAYSON 52,500.00 1 540.03 52,500.00 70.0 06/01/2002
332-09 803524776 BARONE JOSEPH M 52,000.00 1 490.30 52,000.00 80.0 06/01/2002
332-09 803525542 ROBBINS RAEDELL 82,550.00 1 953.66 82,550.00 65.0 06/01/2002
332-09 803526748 SEARCY ROY W 315,000.00 1 2,999.82 315,000.00 90.0 06/01/2002
332-09 803527811 HICKS FAYE 29,750.00 1 323.30 29,750.00 85.0 06/01/2002
332-09 803529049 DAVIS DEBORAH L 137,800.00 1 1,470.68 137,800.00 65.0 06/01/2003
332-09 803529098 BREWER CURTIS E 59,400.00 7 588.23 59,400.00 90.0 06/01/2003
332-09 803529122 THOMAS NICOLE 247,500.00 1 2,427.39 247,500.00 90.0 06/01/2002
332-09 803530435 DICKERSON CASSANDRA D 68,000.00 1 738.95 67,966.93 85.0 07/01/2002
332-09 803530989 DIAZ PEDRO 53,500.00 1 504.45 53,480.39 84.2 06/01/2002
332-09 803531995 GEORGE ERIC 78,000.00 7 893.42 78,000.00 75.0 07/01/2002
332-09 803532431 SARGENT DIANE S 53,260.00 1 615.29 53,260.00 62.6 06/01/2003
332-09 803533132 WOLFE THOMAS E 74,000.00 1 775.44 74,000.00 80.0 07/01/2002
332-09 803533629 BURBANK WARREN 40,800.00 1 443.37 40,800.00 80.0 07/01/2002
332-09 803533660 WILLIAMS CHARLES 80,000.00 3 784.61 80,000.00 80.0 06/01/2002
332-09 803533827 HODGES JONAH 50,400.00 7 597.07 50,380.43 80.0 06/01/2002
332-09 803534262 BROWN RODERICK 59,000.00 1 534.19 58,951.62 71.9 07/01/2002
332-09 803534445 BATES RONALD T 31,600.00 1 331.14 31,600.00 80.0 07/01/2002
332-09 803536002 WINDHAM PEARL M 47,200.00 1 431.76 47,162.32 80.0 07/01/2003
332-09 803537935 MCMILLAN RICKY 37,200.00 7 419.55 37,200.00 80.0 07/01/2002
332-09 803537968 SCHODOWSKI JOSEPH 54,400.00 1 601.77 54,400.00 80.0 07/01/2002
332-09 803538867 RIGHTOR RICHARD C 45,500.00 1 476.79 45,500.00 65.0 06/01/2003
332-09 803539543 COY RAY 148,500.00 1 1,414.20 148,500.00 90.0 06/01/2002
332-09 803539659 SCHMIDT JAMES A 56,000.00 1 470.88 56,000.00 80.0 06/01/2003
332-09 803542190 UJAGEER BRIAN 146,200.00 3 1,256.08 146,200.00 85.0 06/01/2002
332-09 803543842 BAGBY CHARLES R 51,000.00 7 564.16 51,000.00 75.0 06/01/2003
332-09 803544394 SEDAM CHRISTOPHE 52,700.00 1 562.44 52,672.90 85.0 06/01/2003
332-09 803544949 FITZGERALD DEREEN 61,200.00 7 588.61 61,200.00 85.0 06/01/2002
332-09 803545102 CHAMBLISS RAYMOND 31,500.00 1 299.98 31,500.00 90.0 06/01/2002
332-09 803545169 HUGHES J DUSTIN 168,300.00 1 1,698.84 168,300.00 90.0 06/01/2002
332-09 803545680 BUTERA JULIUS A 41,000.00 1 363.60 41,000.00 56.1 06/01/2003
332-09 803546456 STEWART RICHARD H 67,200.00 1 717.20 67,200.00 80.0 06/01/2003
332-09 803547694 ROZANSKI VIRGINIA 80,750.00 1 877.50 80,710.73 85.0 06/01/2002
332-09 803548338 ROSOL DONALD 476,250.00 1 4,716.27 476,250.00 75.0 06/01/2002
332-09 803548627 NASH SHEILA 33,600.00 1 371.68 33,600.00 80.0 06/01/2003
332-09 803550433 GILES DEBRA L 30,000.00 1 285.70 30,000.00 43.1 07/01/2002
332-09 803550912 TYLER PERRY C 116,450.00 7 1,209.04 116,450.00 85.0 07/01/2002
332-09 803550961 SANDERS AMBER PERRYMAN 48,450.00 1 443.19 48,450.00 60.9 07/01/2002
332-09 803551100 FAUNTLEROY ARTHUR 83,000.00 1 901.96 83,000.00 79.8 06/01/2002
332-09 803551274 TORRES ROSA I 54,000.00 1 504.08 54,000.00 75.0 06/01/2003
332-09 803553494 GEIST TIMOTHY LEE 86,700.00 8 908.53 86,700.00 85.0 06/01/2002
332-09 803555242 LEIBBRANDT LUANN F 98,900.00 1 1,007.79 98,900.00 89.9 06/01/2002
332-09 803556158 BATES RONALD G 76,000.00 1 811.12 76,000.00 80.0 06/01/2003
332-09 803556869 GAINES ALFRED L 74,750.00 1 797.77 74,730.88 64.4 06/01/2002
332-09 803557123 ROLL BOBBY J 46,150.00 1 474.70 46,150.00 65.0 06/01/2002
332-09 803557180 CLOWER GERALD LEWIS 41,500.00 1 403.07 41,500.00 69.1 07/01/2003
332-09 803557602 MEEKS WANDA F 45,500.00 3 433.31 45,500.00 61.4 06/01/2002
332-09 803558709 BOYD THOMAS D 171,000.00 1 1,532.33 171,000.00 90.0 07/01/2002
332-09 803558881 ARNOLD ROBERT 128,400.00 7 1,114.96 128,400.00 73.3 07/01/2003
332-09 803559277 ROBINSON STACEY L 69,700.00 1 579.73 69,700.00 85.0 06/01/2002
332-09 803561992 BECK WALTER H 40,000.00 1 392.31 40,000.00 47.0 06/01/2002
332-09 803564780 KERR SHELIDA D 108,000.00 3 1,173.63 107,947.46 80.0 06/01/2003
332-09 803565381 SZLABAN KAZIMIERA 32,000.00 3 292.72 31,987.28 80.0 06/01/2002
332-09 803565399 IRWIN TRACY J 46,750.00 1 440.80 46,750.00 85.0 07/01/2003
332-09 803566850 POMALES FELIX 58,312.00 7 605.42 58,312.00 80.9 07/01/2003
332-09 803567031 PASS MARY A 55,000.00 1 555.18 55,000.00 73.3 07/01/2002
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803521186 11.375 72,900.00 Y
803522309 13.000 79,000.00 Y
803523273 13.250 46,000.00 Y
803523828 13.500 63,000.00 Y
803524123 12.000 75,000.00 Y
803524776 10.875 65,000.00 N
803525542 13.625 127,000.00 Y
803526748 11.000 350,000.00 Y
803527811 12.750 35,000.00 Y
803529049 12.500 212,000.00 Y
803529098 11.500 66,000.00 Y
803529122 11.375 275,000.00 Y
803530435 12.750 80,000.00 Y
803530989 10.875 63,500.00 Y
803531995 13.500 104,000.00 Y
803532431 13.625 85,000.00 Y
803533132 12.250 92,500.00 Y
803533629 12.750 51,000.00 Y
803533660 11.375 100,000.00 Y
803533827 13.750 63,000.00 Y
803534262 10.375 82,000.00 Y
803534445 12.250 39,500.00 Y
803536002 10.500 59,000.00 Y
803537935 13.000 46,500.00 Y
803537968 13.000 68,000.00 Y
803538867 12.250 70,000.00 Y
803539543 11.000 165,000.00 Y
803539659 9.500 70,000.00 Y
803542190 9.750 172,000.00 Y
803543842 13.000 68,000.00 Y
803544394 12.500 62,000.00 Y
803544949 11.125 72,000.00 Y
803545102 11.000 35,000.00 Y
803545169 11.750 187,000.00 Y
803545680 10.125 73,000.00 Y
803546456 12.500 84,000.00 Y
803547694 12.750 95,000.00 Y
803548338 11.500 635,000.00 Y
803548627 13.000 42,000.00 Y
803550433 11.000 69,500.00 Y
803550912 12.125 137,000.00 Y
803550961 10.500 79,500.00 Y
803551100 12.750 104,000.00 Y
803551274 10.750 72,000.00 Y
803553494 12.250 102,000.00 Y
803555242 11.875 109,900.00 Y
803556158 12.500 95,000.00 Y
803556869 12.500 116,000.00 Y
803557123 12.000 71,000.00 Y
803557180 11.250 60,000.00 Y
803557602 11.000 74,000.00 N
803558709 10.250 190,000.00 Y
803558881 9.875 175,000.00 Y
803559277 9.375 82,000.00 Y
803561992 11.375 85,000.00 Y
803564780 12.750 135,000.00 Y
803565381 10.500 40,000.00 N
803565399 10.875 55,000.00 Y
803566850 12.125 72,000.00 Y
803567031 11.750 75,000.00 N
<PAGE>
<TABLE>
Page 22
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-09 803567494 BRITT BERNETT S 56,250.00 7 589.44 56,250.00 75.0 06/01/2002
332-09 803567569 DIAZ MANUEL O 57,040.00 1 608.76 57,040.00 80.0 06/01/2003
332-09 803567767 KHO KIAN LAM 499,999.00 2 4,856.30 499,999.00 79.3 06/01/2002
332-09 803569748 KOEN-LOWE CRYSTAL N 42,500.00 5 453.58 42,500.00 85.0 06/01/2003
332-09 803570373 WARD WILLIAM 100,000.00 1 896.10 100,000.00 33.3 06/01/2002
332-09 803571389 ATRADES SHEBA W 133,200.00 1 1,281.09 133,200.00 90.0 06/01/2003
332-09 803573351 PARKER JOSEPH M 112,500.00 1 1,029.08 112,500.00 90.0 07/01/2003
332-09 803574029 CLARK DOROTHY L 40,800.00 1 388.55 40,800.00 80.0 07/01/2003
332-09 803575133 WHITE NORMAN EARL II 90,950.00 1 840.47 90,950.00 85.0 06/01/2002
332-09 803575489 BRADLEY MICHAEL L 63,000.00 7 599.96 63,000.00 90.0 07/01/2003
332-09 803575661 CLEM LORI 69,275.00 1 739.34 69,275.00 85.0 07/01/2002
332-09 803576149 GALLOWAY KIMBERLY D 52,000.00 1 505.06 51,982.44 80.0 06/01/2002
332-09 803576586 DAVIS HARRY B 94,500.00 5 891.03 94,500.00 90.0 06/01/2003
332-09 803576669 DOBBS PAULINE N 56,000.00 7 641.43 56,000.00 72.2 06/01/2002
332-09 803578764 OBERLIN ALAN T 104,000.00 1 990.42 104,000.00 80.0 07/01/2003
332-09 803579382 BETTENCOURT JOSEPH S 161,100.00 5 1,443.62 161,100.00 90.0 06/01/2002
332-09 803580166 WILLIAMS TRAVIS 93,450.00 1 907.64 93,450.00 68.7 07/01/2002
332-09 803580810 CAMPBELL FRED 75,600.00 1 677.45 75,600.00 90.0 07/01/2002
332-09 803581347 SAFI JAY E 56,700.00 1 518.66 56,677.47 90.0 06/01/2002
332-09 803581388 OSBURN JANINE 165,750.00 1 1,516.18 165,750.00 85.0 06/01/2002
332-09 803581438 HOBBS RICKY G 38,250.00 6 347.58 38,250.00 73.5 07/01/2002
332-09 803582931 WEBSTER GREG R 91,500.00 1 976.54 91,500.00 75.0 07/01/2002
332-09 803583764 PALONIS KELLY A 100,800.00 1 931.49 100,800.00 80.0 07/01/2002
332-09 803586692 LANDERS JEFFREY L 110,415.00 1 1,061.95 110,415.00 85.0 06/01/2003
332-09 803586932 WORCH MICHAEL S II 63,750.00 1 565.35 63,694.85 85.0 06/01/2003
332-09 803586981 GEHRING JEFFREY ALLEN 90,100.00 1 909.48 90,100.00 85.0 06/01/2002
332-09 803588714 BRANDWEIN HOWARD 198,750.00 8 2,159.80 198,750.00 75.0 06/01/2003
332-09 803588979 CLARK MARY L 57,200.00 1 632.75 57,200.00 80.0 06/01/2002
332-09 803590165 MUCKLE HYLAND P 53,550.00 1 525.20 53,550.00 85.0 07/01/2002
332-09 803590876 KIEHL HAROLD L 57,600.00 1 614.74 57,600.00 80.0 06/01/2003
332-09 803591262 MENDEZ WILFREDO 55,920.00 4 629.53 55,920.00 80.0 06/01/2002
332-09 803592559 COOKE DENISE 55,800.00 7 639.14 55,788.61 72.0 06/01/2002
332-09 803594332 SHERRELL CHRIS 85,600.00 1 783.02 85,600.00 89.1 07/01/2003
332-09 803597038 MAHONEY ANITA 58,000.00 6 525.14 58,000.00 74.3 06/01/2003
332-09 803598283 GUNDERSON JOHN G 96,000.00 1 1,090.16 96,000.00 80.0 07/01/2002
332-09 803598440 ODELL SHAWN 34,700.00 1 390.64 34,700.00 64.8 06/01/2003
332-09 803600519 LUKAS DAVID G 124,950.00 1 1,357.82 124,950.00 85.0 07/01/2002
332-09 803601012 PAINO JAMES J 153,000.00 1 1,231.07 153,000.00 90.0 06/01/2003
332-09 803602275 GERICHTEN ROBERT W 110,000.00 1 885.08 110,000.00 84.6 07/01/2003
332-09 803602333 NICKLAS JOHN 88,000.00 4 930.66 88,000.00 70.4 07/01/2003
332-09 803602614 HUNTER CYNTHIA M 80,600.00 1 844.60 80,600.00 65.0 07/01/2003
332-09 803603026 CHASE EDNA M 84,150.00 1 841.37 84,150.00 85.0 06/01/2003
332-09 803605310 YUILLE JAMES G 53,950.00 1 549.75 53,950.00 65.0 07/01/2003
332-09 803606698 HOFMANN STEVEN W 175,000.00 1 1,783.25 175,000.00 56.9 07/01/2002
332-09 803608033 TENNYSON HAROLD E 76,050.00 1 709.91 76,050.00 90.0 06/01/2002
332-09 803608900 BARNETT DONALD R 57,500.00 1 515.26 57,500.00 68.8 06/01/2002
332-09 803609304 MIRANDA ARTURO 45,000.00 1 399.07 44,980.62 55.5 06/01/2003
332-09 803610138 LUSTER ALVA J 19,600.00 1 212.99 19,600.00 70.0 06/01/2003
332-09 803610310 MOORE HALLIE V 58,000.00 1 541.42 58,000.00 61.0 07/01/2003
332-09 803610559 SAYMAN CAROL J 177,300.00 1 1,655.06 177,300.00 84.8 06/01/2002
332-09 803610567 ALBRIGHT DIRK ALLEN 165,000.00 1 1,571.33 165,000.00 75.0 07/01/2002
332-09 803611318 HERCULES RUTH A 62,050.00 1 674.29 62,050.00 85.0 07/01/2002
332-09 803612886 JONES RUTH P 131,497.00 1 999.47 131,497.00 82.1 06/01/2003
332-09 803613462 BERNARD JHARED 120,000.00 1 1,188.35 120,000.00 80.0 06/01/2002
332-09 803613975 DALY RICHARD L 258,500.00 1 2,079.95 258,500.00 69.8 06/01/2003
332-09 803613983 JULY JEFFREY 38,250.00 3 400.82 38,250.00 85.0 06/01/2003
332-09 803614296 WILLIS JOHN 115,950.00 1 1,192.68 115,950.00 75.0 07/01/2003
332-09 803614437 MURTY JAMES 53,550.00 1 520.11 53,550.00 85.0 07/01/2002
332-09 803615590 AMIR ANWAR ASWARD 95,400.00 1 908.52 95,400.00 90.0 06/01/2002
332-09 803615723 JOHNSON JILL T 114,750.00 1 944.02 114,630.56 85.0 07/01/2002
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803567494 12.250 75,000.00 Y
803567569 12.500 71,300.00 Y
803567767 11.250 630,000.00 Y
803569748 12.500 50,000.00 Y
803570373 10.250 300,000.00 Y
803571389 11.125 148,000.00 Y
803573351 10.500 125,000.00 Y
803574029 11.000 51,000.00 Y
803575133 10.625 107,000.00 Y
803575489 11.000 70,000.00 Y
803575661 12.500 81,500.00 Y
803576149 11.250 65,000.00 Y
803576586 10.875 105,000.00 Y
803576669 13.500 77,500.00 Y
803578764 11.000 130,000.00 Y
803579382 10.250 179,000.00 Y
803580166 11.250 136,000.00 Y
803580810 10.250 84,000.00 Y
803581347 10.500 63,000.00 Y
803581388 10.500 195,000.00 Y
803581438 10.000 52,000.00 Y
803582931 12.500 122,000.00 Y
803583764 10.625 126,000.00 Y
803586692 11.125 129,900.00 Y
803586932 10.125 75,000.00 Y
803586981 11.750 106,000.00 Y
803588714 12.750 265,000.00 Y
803588979 13.000 71,500.00 Y
803590165 11.375 63,000.00 Y
803590876 12.500 72,000.00 Y
803591262 13.250 69,900.00 Y
803592559 13.500 77,500.00 Y
803594332 10.500 96,000.00 Y
803597038 10.375 78,000.00 Y
803598283 13.375 120,000.00 Y
803598440 13.250 53,500.00 Y
803600519 12.750 147,000.00 Y
803601012 9.000 170,000.00 Y
803602275 9.000 130,000.00 Y
803602333 12.375 125,000.00 Y
803602614 12.250 124,000.00 Y
803603026 11.625 99,000.00 Y
803605310 11.875 83,000.00 Y
803606698 11.875 307,500.00 Y
803608033 10.750 84,500.00 Y
803608900 10.250 83,500.00 Y
803609304 10.125 81,000.00 Y
803610138 12.750 28,000.00 Y
803610310 10.750 95,000.00 Y
803610559 10.750 209,000.00 Y
803610567 11.000 220,000.00 Y
803611318 12.750 73,000.00 Y
803612886 8.375 160,000.00 Y
803613462 11.500 150,000.00 Y
803613975 9.000 370,000.00 Y
803613983 12.250 45,000.00 Y
803614296 12.000 154,600.00 Y
803614437 11.250 63,000.00 Y
803615590 11.000 106,000.00 Y
803615723 9.250 135,000.00 Y
<PAGE>
<TABLE>
Page 23
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-09 803616507 ROMERO LESLEY ANN 118,500.00 8 1,207.52 118,465.14 75.0 06/01/2003
332-09 803616739 TALLEY EARL 60,300.00 7 602.91 60,300.00 90.0 06/01/2002
332-09 803616945 ASSENTI MICHAEL A 26,775.00 1 275.41 26,775.00 75.0 07/01/2003
332-09 803617307 BEABOUT TRACY SCOTT 48,800.00 1 530.31 48,800.00 66.8 06/01/2002
332-09 803617489 SCHMETT DAVID C 58,500.00 1 535.12 58,500.00 90.0 06/01/2003
332-09 803617505 MCKINSEY JAMES D 70,200.00 1 603.13 70,167.25 90.0 06/01/2003
332-09 803619048 LYONS TED F 35,500.00 1 378.88 35,500.00 64.5 06/01/2002
332-09 803619964 STANDARD SAMUEL 50,150.00 1 525.52 50,150.00 85.0 06/01/2003
332-09 803621663 PIAZZA GILBERT S 94,350.00 1 1,025.30 94,350.00 85.0 06/01/2002
332-09 803622489 HAYWARD WILLIAM J 49,000.00 1 466.64 49,000.00 63.6 07/01/2002
332-09 803622554 BALLARD LINDA M 31,050.00 1 275.36 31,050.00 90.0 07/01/2003
332-09 803624337 PARHAM STACY A 46,655.00 1 479.90 46,655.00 71.7 06/01/2003
332-09 803626399 THARP THOMAS D 148,750.00 1 1,346.79 148,750.00 85.0 06/01/2003
332-09 803626910 LADY TERRY W 57,600.00 1 570.41 57,600.00 80.0 06/01/2003
332-09 803627488 HERNANDEZ JACKLENE 454,500.00 1 4,157.49 454,500.00 90.0 06/01/2003
332-09 803630979 BRUNK DARRELL L 55,200.00 1 541.38 55,200.00 84.9 07/01/2002
332-09 803632041 NOEL CRAIG 53,250.00 1 537.51 53,250.00 75.0 07/01/2002
332-09 803632462 DEKKER MARTINUS A 108,000.00 1 927.89 108,000.00 77.6 07/01/2003
332-09 803636851 CARLESS CLAUDETTE 126,344.00 1 1,323.95 126,344.00 80.9 07/01/2002
332-09 803637057 MESSER PAUL B 107,100.00 1 920.15 106,999.67 85.0 07/01/2003
332-09 803637594 HAMPTON DAVID M 38,000.00 1 347.60 38,000.00 52.7 07/01/2003
332-09 803639384 DIMARIA DANIEL J 242,400.00 1 2,587.03 242,400.00 80.0 06/01/2003
332-09 803644376 HANSON MELISSA 96,000.00 1 969.03 96,000.00 80.0 07/01/2002
332-09 803651124 JERNIGAN JESSIE 83,200.00 1 855.81 83,200.00 80.7 07/01/2003
332-09 803651488 JONES JOSEPH 52,200.00 1 477.49 52,200.00 90.0 06/01/2003
332-09 803653401 SMIECHOWSKI JACK R 165,870.00 1 1,579.62 165,870.00 90.0 07/01/2002
332-09 803653435 KORESSEL ROBERT J 90,000.00 1 891.26 90,000.00 65.6 07/01/2003
332-09 803653641 CAULDER JOHNNY 66,400.00 7 683.00 66,400.00 80.0 06/01/2002
332-09 803675826 ROSENBAUER JAMES L 75,300.00 1 619.47 75,300.00 85.0 07/01/2002
332-09 803676733 MURTY JAMES 66,750.00 3 610.59 66,750.00 75.0 07/01/2002
332-09 1000070431 JIMENEZ JESUS 64,000.00 1 567.57 63,859.81 80.0 12/01/2001
332-09 1000070472 STANLEY JIM 95,000.00 1 798.82 94,762.58 79.1 01/01/2003
332-09 1000070563 COLEMAN RUDOLPH 56,000.00 1 581.42 55,936.71 80.0 01/01/2003
332-09 1000070662 WEBB MICHAEL D 65,600.00 3 556.11 65,467.07 80.0 01/01/2003
332-09 1000071827 OBIKILI VICTOR 76,000.00 2 759.88 75,928.42 80.0 02/01/2002
332-09 1000071884 HOLMES JODY 119,200.00 5 1,112.71 119,056.74 80.0 02/01/2002
332-09 1000072049 DAVIS MICHAEL 86,430.00 5 880.73 86,352.95 67.0 02/01/2003
332-09 1000072171 AGUILAR ALEX 64,000.00 1 639.90 63,919.24 80.0 02/01/2003
332-09 1000072189 TRUMAN RICHARD S 114,000.00 1 1,205.63 113,904.60 73.5 02/01/2002
332-09 1000072197 DAVLIN CHANTAL 119,000.00 1 1,122.04 118,868.00 85.0 02/01/2003
332-09 1000072262 STERLING MANUEL 65,250.00 1 572.62 65,162.67 75.0 02/01/2003
332-09 1000072429 WALDE SHELLY K 37,500.00 3 392.97 37,469.21 75.0 02/01/2002
332-09 1000072544 EVERSOLE HERSHELL E 108,750.00 1 984.64 108,660.80 75.0 03/01/2002
332-09 1000072577 DRAVES DAVID A 108,800.00 1 944.77 108,650.47 80.0 02/01/2002
332-09 1000072791 BERGMAN JAMES 70,400.00 1 683.77 70,352.24 80.0 03/01/2003
332-09 1000073203 MONTGOMERY JAMES 102,000.00 7 981.02 101,806.94 85.0 01/01/2002
332-09 1000073427 MYERS JAMES J 96,000.00 1 913.51 95,814.77 76.8 01/01/2002
332-09 1000073567 PACE JULIE S 57,400.00 1 557.51 57,287.34 70.0 02/01/2002
332-09 1000073583 GOMER EDDY 54,000.00 1 468.91 53,900.64 80.0 02/01/2002
332-09 1000073815 GEISELMAN LEE D 97,750.00 1 848.82 97,615.65 85.0 02/01/2002
332-09 1000074177 CHAVEZ ANTONIO J 90,000.00 1 882.69 89,940.59 75.0 03/01/2003
332-09 1000074417 NOTARMUZI ALBERT M 57,000.00 3 553.62 56,961.33 75.0 03/01/2003
332-09 1000074656 JOHNSON LINDA 20,800.00 1 244.40 20,792.15 65.0 03/01/2002
332-09 1000074672 DAVIS MICHAEL E 68,560.00 1 725.07 68,523.73 69.9 03/01/2003
332-09 1000074938 BOSTIC FAY E 72,900.00 8 633.03 72,696.82 90.0 11/01/2001
332-09 1000075059 DEAR-ROSS CYNTHIA 118,150.00 1 1,192.62 117,873.60 85.0 11/01/2001
332-09 1000075182 SMITH DONALD 53,000.00 1 455.36 52,874.66 67.9 12/01/2001
332-09 1000075307 WILLIAMS LENA R 81,750.00 1 716.82 81,565.71 75.0 01/01/2003
332-09 1000075331 TAYLOR JEANNETTE 88,000.00 1 879.86 87,888.96 80.0 02/01/2002
332-09 1000075349 MOTTERN DANIEL R JR 29,250.00 1 292.46 29,132.77 75.0 02/01/2003
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
803616507 11.875 158,000.00 Y
803616739 11.625 67,000.00 Y
803616945 12.000 35,700.00 Y
803617307 12.750 73,000.00 Y
803617489 10.500 65,000.00 Y
803617505 9.750 78,000.00 Y
803619048 12.500 55,000.00 Y
803619964 12.250 59,000.00 Y
803621663 12.750 111,000.00 Y
803622489 11.000 77,000.00 Y
803622554 10.125 34,500.00 Y
803624337 12.000 65,000.00 Y
803626399 10.375 175,000.00 Y
803626910 11.500 72,000.00 Y
803627488 10.500 505,000.00 Y
803630979 11.375 65,000.00 Y
803632041 11.750 71,000.00 Y
803632462 9.750 139,000.00 Y
803636851 12.250 156,000.00 Y
803637057 9.750 126,000.00 Y
803637594 10.500 72,000.00 Y
803639384 12.500 303,000.00 Y
803644376 11.750 120,000.00 Y
803651124 12.000 103,000.00 Y
803651488 10.500 58,000.00 Y
803653401 11.000 184,300.00 Y
803653435 11.500 137,000.00 N
803653641 12.000 83,000.00 Y
803675826 9.250 88,500.00 Y
803676733 10.500 89,000.00 N
1000070431 10.125 80,000.00 N
1000070472 9.500 120,000.00 Y
1000070563 12.125 70,000.00 Y
1000070662 9.594 82,000.00 N
1000071827 11.625 95,000.00 Y
1000071884 10.750 149,000.00 N
1000072049 11.875 129,000.00 N
1000072171 11.625 80,000.00 Y
1000072189 12.375 155,000.00 Y
1000072197 10.875 140,000.00 Y
1000072262 10.000 87,000.00 N
1000072429 12.250 50,000.00 N
1000072544 10.375 145,000.00 Y
1000072577 9.875 136,000.00 Y
1000072791 11.250 88,000.00 Y
1000073203 11.125 120,000.00 Y
1000073427 10.990 125,000.00 Y
1000073567 11.250 82,000.00 Y
1000073583 9.875 67,500.00 N
1000073815 9.875 115,000.00 Y
1000074177 11.375 120,000.00 N
1000074417 11.250 76,000.00 N
1000074656 13.875 32,000.00 Y
1000074672 12.375 98,000.00 Y
1000074938 9.875 81,000.00 Y
1000075059 11.750 139,000.00 N
1000075182 9.750 78,000.00 Y
1000075307 9.990 109,000.00 N
1000075331 11.625 110,000.00 Y
1000075349 11.625 39,000.00 Y
<PAGE>
<TABLE>
Page 24
ALLIANCE FUNDING SALE SCHEDULE B - GROUP 2, SUB-POOL IV
A DIVISION OF SUPERIOR BANK FSB 2000-2 1ST SUBSEQUENT TRANSFER OF ADJUSTABLE RATE MORTGAGES - SETTLEMENT 6/29/2000
<CAPTION>
Principal Type of Scheduled Cut-off Date Original Next
Balance at Mortgaged Payment Principal LTV Adjustment
Pool ID Account Name Origination Property Int & Prin Balance Ratio Date
-----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
332-09 1000075364 SAXTON MARK C 72,675.00 7 671.59 72,527.18 85.0 02/01/2003
332-09 1000075380 ANDERS CHARLES L 76,000.00 1 814.84 75,747.24 80.0 02/01/2003
332-09 1000075406 FEDORA JOHN DALE 81,600.00 1 800.31 81,440.28 85.0 02/01/2003
332-09 1000075414 POLOKOFF JAYNE S 114,750.00 1 985.88 114,588.08 85.0 03/01/2002
332-09 1000075430 HAWKES IAN D 47,996.00 3 416.78 47,442.19 80.0 11/01/2002
------------------------------------------------------- ------------------------------------
422 Sale Total 36,065,661.00 356,710.52 36,054,357.28 79.8
332-10 1000071736 CREECH DALE PATRICK 92,000.00 1 911.07 91,880.68 80.0 02/01/2002
332-10 1000073146 LIVAS ORLANDO 32,000.00 1 274.93 31,939.54 80.0 01/01/2002
------------------------------------------------------- ------------------------------------
2 Sale Total 124,000.00 1,186.00 123,820.22 80.0
332-33 8000639123 PAULLUS EDNA E 85,800.00 1 874.30 85,800.00 85.8 06/01/2002
332-33 8000639255 HALL SANDRA A 51,600.00 6 560.73 51,574.91 78.1 06/01/2003
332-33 8000679459 BURNETT JANY 197,500.00 1 1,955.82 197,373.17 85.8 06/01/2002
332-33 8000685613 MEDEIROS HERMAN B 91,900.00 1 998.67 91,900.00 85.0 06/01/2002
332-33 8000689516 GOWDY ANGELA D 45,000.00 7 462.88 44,974.11 90.0 07/01/2002
332-33 8000696222 GROSS MARIE D 98,700.00 1 1,072.57 98,700.00 85.8 07/01/2002
332-33 8000701568 CARPENTER RANDY 67,500.00 1 623.77 67,447.55 90.0 07/01/2002
332-33 8000713134 COLLUM PATRICIA W 107,500.00 1 1,054.32 107,429.05 80.8 06/01/2002
332-33 8000713639 DAVIS PATRICIA A 109,000.00 1 1,007.27 108,915.29 84.4 06/01/2002
332-33 8000729502 LEWIS DELORES 67,000.00 1 734.61 67,000.00 62.0 07/01/2002
332-33 8000730914 STEDING JANA M 52,700.00 1 462.48 52,653.18 85.0 07/01/2002
332-33 8000760705 LEES EDNA 57,123.00 1 544.00 57,082.07 85.8 07/01/2002
332-33 8000776446 GARDNER JAMES E 58,400.00 1 606.33 58,367.34 85.8 07/01/2002
------------------------------------------------------- ------------------------------------
13 Sale Total 1,089,723.00 10,957.75 1,089,216.67 83.7
677 Grand Total Group 2 57,798,462.00 572,083.22 57,784,243.47 79.8
</TABLE>
Current Property
Mortgage Value at Owner
Account Rate Origination Occupied
--------------------------------------------------------------
1000075364 10.625 85,500.00 Y
1000075380 12.563 95,000.00 Y
1000075406 11.375 96,000.00 Y
1000075414 9.750 135,000.00 Y
1000075430 9.875 59,995.00 N
---------- ----------------------------
422 11.468 46,042,009.00
1000071736 11.500 115,000.00 Y
1000073146 9.750 40,000.00 N
---------- ----------------------------
2 11.049 155,000.00
8000639123 11.875 99,900.00 Y
8000639255 12.750 66,000.00 Y
8000679459 11.500 230,000.00 Y
8000685613 12.750 108,000.00 Y
8000689516 12.000 50,000.00 Y
8000696222 12.750 115,000.00 Y
8000701568 10.625 75,000.00 Y
8000713134 11.375 133,000.00 Y
8000713639 10.625 129,000.00 Y
8000729502 12.875 108,000.00 Y
8000730914 10.000 62,000.00 Y
8000760705 11.000 66,500.00 Y
8000776446 12.125 68,000.00 Y
---------- ----------------------------
13 11.693 1,310,400.00
677 11.476 73,711,888.00
