<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001118941
<NAME> ENDWAVE CORPORATION
<MULTIPLIER> 1,000
<CURRENCY> USD
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> DEC-31-1999
<EXCHANGE-RATE> 1
<CASH> 373
<SECURITIES> 0
<RECEIVABLES> 1,424
<ALLOWANCES> 81
<INVENTORY> 4,666
<CURRENT-ASSETS> 9,137
<PP&E> 11,888
<DEPRECIATION> 1,011
<TOTAL-ASSETS> 25,758
<CURRENT-LIABILITIES> 6,781
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 18,013
<TOTAL-LIABILITY-AND-EQUITY> 18,013
<SALES> 12,419
<TOTAL-REVENUES> 12,419
<CGS> 11,221
<TOTAL-COSTS> 11,221
<OTHER-EXPENSES> 1,536
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> (3,034)
<INCOME-TAX> (518)
<INCOME-CONTINUING> (2,516)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (2,516)
<EPS-BASIC> (251,600)
<EPS-DILUTED> (251,600)
</TABLE>