<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001118941
<NAME> ENDWAVE CORPORATION
<MULTIPLIER> 1,000
<CURRENCY> USD
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> DEC-31-1998
<EXCHANGE-RATE> 1
<CASH> 373
<SECURITIES> 0
<RECEIVABLES> 2,292
<ALLOWANCES> 816
<INVENTORY> 2,381
<CURRENT-ASSETS> 744
<PP&E> 4,470
<DEPRECIATION> 293
<TOTAL-ASSETS> 16,361
<CURRENT-LIABILITIES> 2,865
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 13,481
<TOTAL-LIABILITY-AND-EQUITY> 16,361
<SALES> 7,030
<TOTAL-REVENUES> 7,030
<CGS> 5,992
<TOTAL-COSTS> 5,992
<OTHER-EXPENSES> 1,536
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> (3,748)
<INCOME-TAX> 850
<INCOME-CONTINUING> (2,898)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (2,898)
<EPS-BASIC> (289,000)
<EPS-DILUTED> (289,000)
</TABLE>