WINDSOR WOODMONT BLACK HAWK RESORT CORP
S-4/A, 2000-10-23
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: METAVANTE CORP, S-1/A, EX-27.2, 2000-10-23
Next: WINDSOR WOODMONT BLACK HAWK RESORT CORP, S-4/A, EX-23.1, 2000-10-23








    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 23, 2000
                                                  S-4 REGISTRATION NO. 333-41292
--------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549
                                 AMENDMENT NO. 4
                                       to
                                    FORM S-4
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



                    Windsor Woodmont Black Hawk Resort Corp.
                    ----------------------------------------
             (Exact name of registrant as specified in its charter)

                                    Colorado
                                    --------
         (State or other jurisdiction of incorporation or organization)
                                      7993
                                      ----
            (Primary Standard Industrial Classification Code Number)

                                   75-2740870
                                   ----------
                      (I.R.S. Employer Identification No.)

             12160 North Abrams Road, Suite 516, Dallas, Texas 75243
                                 (214) 575-8757
               -------------------------------------------------
       (Address, including ZIP Code, and telephone number, including area
               code, of registrant's principal executive offices)

               Daniel P. Robinowitz, CEO, 12160 North Abrams Road,
                         Suite 516, Dallas, Texas 75243
                                 (214) 575-8757
             --------------------------------------------------------
       (Name, address, including ZIP Code, and telephone number, including
                   area code, of agent for service)

Approximate  date of  commencement  of proposed  sale of the  securities  to the
public:  As  soon  as  practicable  after  the  registration  statement  becomes
effective.

If the securities  being registered on this Form are being offered in connection
with the  formation of a holding  company and there is  compliance  with General
Instruction G, check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 426(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 426(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]
<TABLE>
<CAPTION>

                                              Calculation of Registration Fee
-------------------------------------------------------------------------------------------------------------------
                                                          Proposed maximum      Proposed maximum        Amount of
Title of each class of                     Amount to be    offering price      aggregate offering    registration
securities to be registered                 registered       per unit(1)            price(1)              fee
-------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                <C>                  <C>                <C>
13% First Mortgage Notes due 2005          $100,000,000       100%                 $100,000,000       $26,400(2)
Total registration fee                                                                                $26,400(2)
-------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Estimated solely for the purpose of calculating the registration fee.
(2)  Previously paid with July 12, 2000 filing.

     The registrant hereby amends this registration statement on the date or
dates as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on the date as the Securities and Exchange Commission, acting pursuant
to said section 8(a), may determine.





<PAGE>

PROSPECTUS                       $100,000,000

                                OFFER TO EXCHANGE
                   13% FIRST MORTGAGE NOTES SERIES B DUE 2005
              FOR ALL OUTSTANDING 13% FIRST MORTGAGE NOTES DUE 2005
                                       OF
                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.

                   A casino developed and owned by the issuer
                       to be operated under the trade name

                                BLACK HAWK CASINO
                                    BY HYATT

                  THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M.,
           ___________ TIME, ON _____________, 2000, UNLESS EXTENDED.

o    We will exchange all old notes that are validly tendered and not withdrawn
     prior to the expiration of the exchange offer.

o    You may withdraw tenders of old notes at any time prior to the expiration
     of the exchange offer.

o    We believe that the exchange of old notes will not be a taxable event for
     U.S. federal income tax purposes, but you should see "Certain Federal
     Income Tax Considerations" on page ___ for more information.

o    If you do not tender your notes in the exchange offer, you will continue to
     hold unregistered securities and your ability to transfer your notes could
     be adversely affected.

o    We will not receive any proceeds from the exchange offer

o    The terms of the new notes are substantially identical t the old notes,
     except that the new notes are registered under the Securities Act of 1933
     and the transfer restrictions and registration rights applicable to the old
     notes do not apply to the new notes.

o    There is no established trading market for the new notes and we do not
     intend to apply for listing of the new notes on any securities exchange or
     Nasdaq.

For a discussion of factors that you should consider before you participate in
the exchange offer, see "Risk Factors" beginning on page __ of this prospectus.

We have entered into a casino management agreement with Hyatt Gaming Management,
Inc. under which Hyatt Gaming will manage our casino once it opens. None of the
Hyatt companies is an issuer of the notes nor has any of the Hyatt companies
reviewed or approved of the notes or of the contents of this prospectus.

                   -------------------------------------------

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful and  complete.  Any  representation  to the contrary is a
criminal offense.

                   -------------------------------------------

Neither the Colorado Limited Gaming Control Commission or any other regulatory
agency has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is
unlawful.

                The date of this prospectus is _________, 2000 ,





<PAGE>

                                TABLE OF CONTENTS

                                                                         Page
                                                                         ----
Where You Can Get More Information .................................       1
Prospectus Summary .................................................       2
Risk Factors .......................................................      11
Forward-Looking Statements .........................................      28
Market and Industry Data ...........................................      28
The Exchange Offer .................................................      29
Sources and Uses of Proceeds .......................................      38
Selected Financial Data ............................................      39
Management's Discussion and Analysis
     of Financial Condition
     and Results of Operations .....................................      41
Change of Accountants ..............................................      45
Business ...........................................................      46
Gaming and Liquor Licensing Matters ................................      56
Material Agreements ................................................      64
Management .........................................................      75
Executive Compensation .............................................      78
Certain Relationships and Related Transactions .....................      79
Security Ownership of Certain
     Beneficial Owners and Management ..............................      82
Description of Other Indebtedness ..................................      86
Description of Capital Stock .......................................      89
Description of Units ...............................................      95
Description of the Notes ...........................................      95
Description of Warrants ............................................     157
Certain Federal Income Tax Considerations ..........................     167
Plan of Distribution ...............................................     173
Legal Matters ......................................................     174
Experts ...........................................................      174
Index to Financial Statements ......................................     F-1


                                      -ii-


<PAGE>



                       WHERE YOU CAN GET MORE INFORMATION

     This prospectus is part of a registration statement on Form S-4 that we
have filed with the Securities and Exchange Commission. This prospectus does not
contain all of the information set forth in the registration statement. For
further information about us and the new notes, you should refer to the
registration statement. This prospectus summarizes material provisions of
contracts and other documents. Since these summaries may not contain all of the
information that you may find important, you should review the full text of
these documents. We have filed these documents as exhibits to our registration
statement.

     You should direct any request for information to Michael Armstrong, our
corporate Assistant Secretary, at least 10 business days before you tender your
old notes in the exchange offer. Our mailing address and telephone number are:

                    Windsor Woodmont Black Hawk Resort Corp.
                             12160 North Abrams Road
                                    Suite 516
                               Dallas, Texas 75243
                                 (214) 575-8757

     As a result of the exchange offer, we will be subject to the periodic
reporting and other informational requirements of the Securities Exchange Act of
1934. In addition, we have agreed that, whether or not required to do so by the
rules and regulations of the Securities and Exchange Commission, so long as any
notes remain outstanding, we will furnish to the trustee under the indenture
governing the notes and deliver or cause to be delivered to holders of the notes
and to securities analysts and prospective purchasers, beginning with respect to
our fiscal quarter ended March 31, 2000, each of the following:

     o    all consolidated quarterly and annual financial information that would
          be required to be contained in a filing with the Securities and
          Exchange Commission on Forms 10-Q and 10-K if we were required to file
          such forms and, with respect to the annual information only, a report
          thereon by our certified independent accountants; and

     o    all reports that would be required to be filed with the Securities and
          Exchange Commission on Form 8-K if we were required to file such
          reports.

     The registration statement, as well as such reports, exhibits and other
information filed by us with the Securities and Exchange Commission can be
inspected and copied, at prescribed rates, at:

     o    the public reference facilities maintained by the Public Reference
          Section of the Securities and Exchange Commission at Room 1024,
          Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549;

     o    the regional office of the Securities and Exchange Commission at 7
          World Trade Center, 13th Floor, New York, New York 10048; and

     o    the regional office of the Securities and Exchange Commission at
          Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
          Chicago, Illinois 60661-2511.

     Please call the Securities and Exchange Commission at 1-800-SEC-0330 for
additional information about its public reference room. Our Securities and
Exchange Commission filings are also available without charge on the Securities
and Exchange Commission's Internet site at http://www.sec.gov.





<PAGE>


                               PROSPECTUS SUMMARY


     The following summary contains material information from this prospectus.
This summary may not contain all of the information that is important to you. We
urge you to carefully read this entire prospectus and the documents that we
refer to in this prospectus. The terms "our company," "we" and "us" refer to
Windsor Woodmont Black Hawk Resort Corp. and the term "our casino" refers to the
integrated casino, entertainment and parking facility that we will construct in
Black Hawk, Colorado to be operated under the trade name "Black Hawk Casino by
Hyatt." No representation or warranty, express or implied, is made by any of the
Hyatt companies as to the accuracy or completeness of the information in this
prospectus, and nothing contained in this prospectus is, or shall be relied upon
as, a promise or representation by any of the Hyatt companies.

The Exchange Offer

     On March 14, 2000, we sold $100.0 million aggregate principal amount of 13%
first mortgage notes due 2005, referred to as the old notes. The old notes were
contained in units, each unit consisting of $1.0 million principal amount of old
notes and one warrant to purchase 3.42744 shares of our common stock. In
connection with that sale, we entered into a registration rights agreement with
the initial purchasers of the old notes in which we agreed to deliver this
prospectus to you and to complete an exchange offer for the old notes. As
required by the registration rights agreement, we are offering to exchange
$100.0 million aggregate principal amount of our new 13% first mortgage notes
series B due 2005, referred to as the new notes, the issuance of which will be
registered under the Securities Act, for a like aggregate principal amount of
our old notes. We refer to this offer to exchange new notes for old notes in
accordance with the terms set forth in this prospectus and the accompanying
letter of transmittal as the exchange offer. You are entitled to exchange your
old notes for new notes. The new notes have substantially identical terms to the
old notes. We urge you to read the discussions under the headings "The Exchange
Offer" and "The New Notes" below in this summary for further information
regarding the exchange offer and the new notes.

Our Business


     We plan to construct, develop, own and operate an integrated casino,
entertainment and parking facility in Black Hawk, Colorado. Black Hawk is
located approximately 40 miles west of Denver and 8.5 miles north of Interstate
70, the main highway which connects Denver to many of Colorado's major ski
resorts. Our casino will be managed by Hyatt Gaming Management, Inc., an
independent third party casino manager and affiliate of Hyatt Corporation. Our
casino will be located directly on Highway 119, the main thoroughfare to Black
Hawk from both Denver and Boulder. When it opens, we expect that our casino will
be the largest and most spacious gaming facility in Colorado. It will be able to
accommodate up to 1,500 slot machines and 24 table games on a single,
ground-level floor. The exterior of our casino will exhibit Rocky Mountain style
architecture, and the interior decor will include distinctive, high-quality
finishes and furnishings, vaulted high ceilings and an upscale ambiance. A
variety of non-gamin entertainment amenities, including a steakhouse restaurant,
a high-quality action-station buffet, a food court featuring various quick
service food offerings, a circular lounge with a stage for live entertainment
and large television screens for viewing televised sporting and other events,
will be located throughout our casino. Our casino will also offer:

     o    an attached parking garage with approximately 800 self-park and valet
          spaces, which will be able to accommodate buses and motor coaches;

     o    the largest porte cochere entrance in Black Hawk; and

     o    an indoor/outdoor plaza area featuring a gourme coffee shop, an ice
          cream parlor/candy store and a gift shop.


                                      -2-

<PAGE>



Our facility will total approximately 425,000 square feet, and will contain
approximately 57,000 square feet of qualified gaming space within our building
footprint in a spacious, single-floor layout which will provide our patrons with
a high-quality gaming and entertainment experience easily accessed from our
four-corners location at the center of Black Hawk's gaming district.

     We believe that substantial opportunity exists in the Black Hawk market for
a large casino with a variety of upscale gaming amenities designed to attract
more customers from both the Denver and Boulder metropolitan markets and, to a
lesser extent, the Colorado tourist market. We will offer an upscale Las Vegas
style entertainment experience which will include numerous gaming and non-gaming
entertainment offerings, parking convenience and a variety of dining options.
The initial participants in the Black Hawk market were small scale gaming
facilities whose inability to offer convenient, on-site parking or a full range
of traditional casino amenities and entertainment choices limited the rate of
growth of gaming revenue in this market. Subsequently, larger casinos offering
typical gaming amenities, including increased square footage of gaming space,
adjacent covered parking and multiple dining options, have entered the market
and have been gaining market share. The City of Black Hawk experienced 30%
compound annual growth in gaming revenue from 1992 through 1999. We believe that
the Black Hawk market has significant growth potential and that Black Hawk's
gaming revenue growth rate will continue to exceed the rate of growth in the
number of slot machines and gaming tables. Despite capacity additions over the
years, win per slot per day has increased every year since 1992. We expect to
further expand this market by providing an integrated gaming, entertainment and
parking facility. We believe that the quality of our facility, coupled with the
significant experience of Hyatt Gaming and the other Hyatt companies in managing
and marketing first class gaming operations, will enable us to attract both
existing gaming customers and patrons from the Denver and Boulder metropolitan
areas and the Colorado tourist market who may be new to the Black Hawk market.

     As of December 31, 1999, only three of the 19 casinos in Black Hawk offered
more than 700 slot machines and gaming tables. The casino most comparable in
size to our casino for which public data is available is the Caribbean-themed
Isle of Capri Black Hawk. The Isle of Capri, located on Main Street with
approximately 1,100 gaming machines on a single casino floor, generated an
estimated average win per slot per day of over $210 during its fiscal quarter
ended on January 23, 2000, as compared to the 1999 average win per slot per day
of $132.18 for all 19 casinos in Black Hawk.

     We believe that our casino will be successful for the following reasons:

     o    We believe that our casino will have the best location of any casino
          in the Black Hawk market. We will be located on Highway 119, the main
          thoroughfare from Denver and Boulder. Consequently, our patrons will
          not be inconvenienced by the traffic congestion on Main Street that
          the other large casinos in Black Hawk are forced to cope with;

     o    Our casino in Black Hawk will be managed by Hyatt Gaming. This
          relationship will afford us both a significant level of operating
          expertise on which to draw and a name having national recognition;

     o    As one of only three single-floor casinos in th Black Hawk market, our
          spacious layout will feature gaming, a variety of dining options,
          non-gaming entertainment and other amenities, which we believe will
          differentiate us from the other large casinos; and

     o    We will have a convenient, attached self-parkin garage and large porte
          cochere leading directly into our casino. We expect our casion to open

                                      -3-

<PAGE>



          in the Fall of 2001. We believe that the construction budget and
          timetable for the opening of our casino can be achieved based on the
          following:


     o    The excavation contractor has extensive experience with similar
          projects and excavation of our site has been substantially completed;

     o    The construction of our casino is being performed under a guaranteed
          maximum price construction contract with PCL Construction Services,
          Inc., one of the largest general contractors in the United States. PCL
          has experience in constructing facilities in Black Hawk, including The
          Lodge Casino and Hotel, which is located directly across from our
          site. The construction contract provides for construction to be
          completed approximately 14 months after the excavation of our site is
          substantially completed, subject to certain conditions, with financial
          incentives for finishing early and penalties for finishing late; and


     o    We have already received many of the local design and regulatory
          approvals required to complete the construction of our project. We
          expect to receive our building permit in October, 2000 and to receive
          the remaining required permits and regulatory approvals in due course.
          However, please read the risk factor entitled "We may be unable to
          obtain all required permits and regulatory approvals necessary to open
          our casino."


     We have entered into a casino management agreement with Hyatt Gaming
Management, Inc. under which Hyatt Gaming will manage our casino once it opens.
None of the Hyatt companies is an issuer of the notes nor has any of the Hyatt
companies reviewed or approved of the notes or of the contents of this
prospectus. The name of our casino, "Black Hawk Casino by Hyatt," is a trade
name and is not intended to imply that any of the Hyatt companies is a developer
or sponsor of the casino project. None of the Hyatt companies is developing or
sponsoring the project, nor will the Hyatt companies have any responsibility or
liability to make any payments with respect to the notes or otherwise with
respect to purchasers of the notes.


     Our long-term concept includes building numerous other facilities in
addition to the Black Hawk Casino by Hyatt. However, these future plans are
subject to change and there can be no assurance that any additional facilities
will ever be built. Therefore, descriptions of our business in this prospectus
are limited to the first phase of our proposed development which encompasses
only the Black Hawk Casino by Hyatt.


     We were incorporated in the State of Colorado on January 9, 1998. Until the
completion of our casino, our executive offices will be located in care of
Windsor Woodmont, LLC at 12160 North Abrams Road, Suite 516, Dallas, Texas
75243. Our telephone number is (214) 575-8757. We also have opened a small,
temporary office in Black Hawk to oversee the construction of our casino.

                               The Exchange Offer

The Exchange Offer            We are offering to exchange $100.0 million in
                              principal amount of our 13% first mortgage notes,
                              series B, due March 15, 2005, which have been
                              registered under the federal securities laws, for
                              $100.0 million principal amount of our outstanding
                              13% first mortgage notes, series A, due March 15,
                              2005 which we sold on March 14, 2000, in a private
                              placement. You have the right to exchange your old
                              notes for a principal amount of new notes with
                              substantially identical terms.

                                      -4-

<PAGE>


                              In order for your old notes to be exchanged, you
                              must properly tender them prior to the expiration
                              of the exchange offer. All of the old notes that
                              are validly tendered and not validly withdrawn
                              before the expiration of the exchange offer will
                              be exchanged. We will issue the new notes on or
                              promptly after the expiration of the exchange
                              offer.

                              Expiration Date The exchange offer will expire at
                              5:00 p.m., ________ time, on _____________, 2000
                              unless we decide to extend the expiration date.

Registration Rights           We sold the old notes on March 14, 2000 in a
Agreement                     private placement. At that time, we signed a
                              registration rights agreement with the initial
                              purchasers of the notes, which requires us to
                              conduct this exchange offer.

                              This exchange offer is intended to satisfy those
                              registration rights set forth in the registration
                              rights agreement. After the exchange offer is
                              complete, you will no longer be entitled to
                              registration rights with respect to old notes you
                              do not exchange.

                              If the registration statement which included this
                              prospectus is not declared effective by the
                              Securities and Exchange Commission by October 10,
                              2000, we will be obligated to pay the noteholders
                              liquidated damages in an amount equal to $0.05 per
                              week per $1,000 principal amount of notes
                              outstanding for the first 90 days after October
                              10, 2000. That amount will increase by an
                              additional $0.05 per week per $1,000 principal
                              amount of notes outstanding for each subsequent
                              90-day period, up to a maximum amount of $0.50 per
                              week per $1,000 principal amount of notes.

If You Fail to Exchange       If you do not exchange your old notes for new
Your Outstanding Notes        notes in the exchange offer, you will continue to
                              be subject to the restrictions on transfer as
                              provided in the old notes and the indenture
                              governing those notes. In general, you may not
                              offer or sell your old notes unless the offer or
                              sale is registered under the federal securities
                              laws or unless those notes are sold in a
                              transaction exempt from or not subject to the
                              registration requirements of the federal
                              securities laws and applicable state securities
                              laws.

Conditions to the             Our obligation to accept for exchange, or to issue
Exchange Offer                new notes in exchange for, any old notes is
                              subject to customary conditions relating to
                              compliance with any applicable law or any
                              applicable interpretation by the staff of the
                              Securities and Exchange Commission, the receipt of
                              any applicable governmental approvals and the
                              absence of any actions or proceedings of any
                              governmental agency or court which could
                              materially impair our ability to consummate the
                              exchange offer. We currently expect that each of
                              the conditions will be satisfied and that no
                              waivers will be necessary.

                                      -5-

<PAGE>


                              The exchange offer is not conditioned upon any
                              minimum amount of old notes being tendered for
                              exchange. See "The Exchange Offer -- Conditions to
                              the Exchange Offer."


Procedures for Tendering      If you wish to accept the exchange offer and
Old Notes                     tender your old notes, you must complete, sign and
                              date the letter of transmittal, or a facsimile of
                              the letter of transmittal, in accordance with its
                              instructions and the instructions in this
                              prospectus, and mail or otherwise deliver the
                              letter of transmittal, or the facsimile, together
                              with the old notes and any other required
                              documentation, to the exchange agent at the
                              address set forth under the heading "The Exchange
                              Offer -- Procedures for Tendering Old Notes."


Withdrawal Rights             You may withdraw the tender of your ol notes at
                              any time prior to the expiration date of the
                              exchange offer by delivering a written notice of
                              your withdrawal to the exchange agent. You must
                              also follow the withdrawal procedures as described
                              under the heading "The Exchange Offer --
                              Withdrawal of Tenders."

Resales of New Notes          We believe that you will be able to offer for
                              resale, resell or otherwise transfer new notes
                              issued in the exchange offer without compliance
                              with the registration and prospectus delivery
                              provisions of the federal securities laws,
                              provided that:

                              o you are acquiring the new notes in the ordinary
                              course of business;

                              o you are not participating, and have no
                              arrangement or understanding with any person to
                              participate, in the distribution of the new notes;
                              and

                              o you are not an affiliate of our company. An
                              affiliate of our company is a person that
                              "controls or is controlled by or is under common
                              control with" our company.

                              Our belief is based on interpretations by the
                              staff of the Securities and Exchange Commission,
                              as set forth in no-action letters issued to third
                              parties unrelated to the company. The staff has
                              not considered this exchange offer in the context
                              of a no-action letter, and we cannot assure you
                              that the staff would make a similar determination
                              with respect to this exchange offer.

                              If our belief is not accurate and you transfer a
                              new not without delivering a prospectus meeting
                              the requirements of the federal securities laws or
                              without an exemption from these laws, you may
                              incur liability under the federal securities laws.
                              We do not and will not assume or indemnify you
                              against this liability.

                                      -6-

<PAGE>


                              Each broker-dealer that receives new notes for its
                              own account in exchange for old notes which were
                              acquired by such broker-dealer as a result of
                              market-making or other trading activities must
                              agree to deliver a prospectus meeting

                              the requirements of the federal securities laws in
                              connection with any resale of the new notes by
                              that broker-dealer.

                              If any holder of notes notifies us prior to the
                              20th day following consummation of the exchange
                              offer that it may not resell the new notes
                              acquired by it in the exchange offer to the public
                              without delivering a prospectus and this
                              prospectus is not appropriate or available for
                              such resales; or that it is a broker-dealer and
                              owns notes acquired directly from us or one of our
                              affiliates, then we will file with the Securities
                              and Exchange Commission a shelf registration
                              statement to cover resales of the notes by the
                              holders thereof who satisfy certain conditions
                              relating to the provision of information in
                              connection with the shelf registration statement
                              and keep the registration statement effective for
                              a period of two years after effectiveness, or for
                              such shorter period that will terminate when all
                              of the notes covered by the shelf registration
                              statement have been sold under the registration
                              statement or cease to be outstanding.

Exchange Agent                SunTrust Bank, Orlando, Florida, is serving as the
                              exchange agent in connection with the exchange
                              offer.

Federal Income Tax            Your acceptance of the exchange offer and the
Consequences                  related exchange of your old notes for new notes
                              will not be a taxable exchange for United States
                              federal income tax purposes. You should not
                              recognize any taxable gain or loss or any interest
                              income as a result of the exchange. However,
                              because the old notes were issued with an original
                              issue discount, there will be income tax
                              consequences associated with the new notes. Please
                              refer to the "Certain Federal Income Tax
                              Considerations" section of this prospectus for a
                              description of the income tax consequences
                              associated with the new notes.



                                  The New Notes

Principal Amount              $100.0 million aggregate principal amount of 13%
                              first mortgage notes due 2005.

Maturity Date                 March 15, 2005.

Interest Payment Dates        March 15 and September 15 of each year, beginning
                              on September 15, 2000.

                                      -7-

<PAGE>


Fixed Interest                Fixed interest will be payable on the notes at a
                              rate of 13% per annum.

Ranking                       The notes will be senior secured obligations,
                              ranking equally in right of payment with all of
                              our existing and future senior indebtedness and
                              senior in right of payment to all of our
                              existing and future subordinated indebtedness. On
                              the closing date of this offering, giving effect
                              to the issuance of the notes and the second
                              mortgage notes, and giving pro forma future effect
                              to our contemplated financing for furniture,
                              fixtures and equipment for our casino in the
                              amount of $20.8 million, and the contemplated
                              issuance of special improvement district bonds in
                              the amount of $3.0 million, we will have
                              approximately $131.3 million of total
                              indebtedness. Of this amount, approximately $123.8
                              million will constitute senior secured
                              indebtedness comprised of (1) the notes, (2) the
                              furniture, fixtures and equipment financing, and
                              (3) the special improvement district bonds, and
                              $7.5 million will constitute subordinated
                              indebtedness comprised of the second mortgage
                              notes held by Hyatt Gaming, which are secured by a
                              first priority lien on the cash in the Hyatt
                              Gaming construction disbursement and completion
                              reserve accounts in which approximately $5.9
                              million of such loan proceeds have been deposited.
                              We will have no senior unsecured indebtedness.

Security                      The notes will, with certain exceptions, be
                              secured by a first priority lien on substantially
                              all of our existing and future assets, including,
                              without limitation:

                              o a pledge of approximately $83.9 million which
                              has been deposited into restricted disbursement
                              accounts as described below, to be used to fund
                              construction and development of our casino and to
                              pay the first four payments of fixed interest on
                              the notes;

                              o substantially all of the assets that will
                              comprise our casino, other than (1) certain
                              furniture, fixtures and equipment, (2) the assets
                              of our future unrestricted subsidiaries, and (3)
                              assets subject to certain permitted liens;

                              o certain agreements under which our casino will
                              be constructed; and

                              o licenses and permits relating to the
                              construction, operation and management of our
                              casino, other than our Colorado gaming and liquor
                              licenses.

                                      -8-

<PAGE>


                              The notes will also be secured by a second
                              priority lien on approximately $5.9 million of net
                              proceeds from the second mortgage notes issued to
                              Hyatt Gaming, which has been deposited into
                              separate construction disbursement and completion
                              reserve accounts.


Optional Redemption           Prior to March 15, 2002, we may redeem up to 35%
                              of the notes with the proceeds of an equity
                              offering at a redemption price of 113% of the
                              principal amount of the redeemed notes. On or
                              after March 15, 2002, we may redeem some or all of
                              the notes at any time at a premium that will
                              decrease over time as set forth in the section
                              "Description of the Notes -- Optional Redemption."


Gaming Redemption             The notes may be subject to mandatory disposition
                              and redemption requirements following certain
                              determinations by any gaming authority.

Asset Sales and Events        If we sell certain assets or experience certain
of Loss                       events of loss, we may be required to offer to
                              repurchase notes out of the proceeds from sales of
                              our assets at the prices listed in the section
                              "Description of the Notes -- Repurchase at the
                              Option of Holders -- Asset Sales" and "-- Events
                              of Loss."

Excess Cash Purchase          After our casino becomes operational, we will, on
Offers                        an annual basis, be required to offer to
                              repurchase notes with a portion of our excess cash
                              flow at 101% of the principal amount plus accrued
                              and unpaid interest, if any.

Basic Covenants of the        We will issue the notes under an indenture that
Indenture                     will, among other things, restrict our ability to:

                              o borrow money or issue preferred stock;

                              o pay dividends on or repurchase our capital
                                stock;

                              o make investments;

                              o use our assets as security in other
                                transactions;

                              o transact with affiliates;

                              o enter into sale and leaseback transactions;

                              o issue capital stock of subsidiaries; and

                              o sell assets or enter into mergers or
                              consolidations.

                              See "Description of the Notes-- Certain
                              Covenants."

Cash Collateral and           Approximately $89.8 million has been deposited
Disbursements Agreement       into restricted disbursement accounts as described
                              below. These accounts are pledged as security for
                              our obligations under the notes. The funds in the
                              accounts will be disbursed in accordance with the
                              terms of the cash collateral and disbursement
                              agreement. See "Description of the Notes -- Cash
                              Collateral and Disbursement Agreement."

                                      -9-

<PAGE>


Construction Disbursement     Approximately $53.3 million has been deposited in
Account                       the construction disbursement account. These funds
                              will be used to finance the cost to develop,
                              construct, equip and open our casino.

Hyatt Gaming Construction     Approximately $5.3 million has been deposited in a
Disbursement Account          separate construction disbursement account. These
                              funds will be disbursed on a pro rata basis with
                              funds from the construction disbursement account
                              to finance the cost to develop, construct, equip
                              and open our casino.

Completion Reserve Account    Approximately $6.5 million has been deposited in
                              the completion reserve account. These funds will
                              be disbursed on a pro rata basis with the
                              remaining funds from the Hyatt Gaming completion
                              reserve account to complete our casino if there
                              are insufficient funds in the construction
                              disbursement account and the Hyatt Gaming
                              construction disbursement account.

Hyatt Gaming Completion       Approximately $0.6 million has been deposited in a
                              separate completion reserve account. These fund
                              will be disbursed on a pro rata basis with the
                              funds from the completion reserve account to
                              complete our casino if there are insufficient
                              funds in the construction disbursement account and
                              the Hyatt Gaming construction disbursement
                              account.

Interest Reserve Account      Approximately $24.1 million has been deposited in
                              the interest reserve account and used to purchase
                              government securities. These funds, together with
                              the interest earned on such government securities,
                              will be used to pay the first four payments of
                              fixed interest on the notes.

For a more detailed discussion of the new notes, see "Description of the Notes."

                                      -10-




<PAGE>


                                  RISK FACTORS

     An investment in the securities offered hereby involves a high degree of
risk. You should carefully consider the following risks, together with all other
information included in this prospectus, before tendering your old notes in the
exchange offer. The realization of any of the risks described below could have a
material adverse effect on our business, results of operations and future
prospects and could limit our ability to pay interest and/or principal on the
notes.

You May Not Be Able to Sell Your Old Notes if You Do Not Exchange Them for
Registered Notes in the Exchange Offer.

     If you do not exchange your old notes for new notes in the exchange offer,
your old notes will continue to be subject to the restrictions on transfer as
stated in the legend on the old notes. In general, you may not offer or sell the
old notes unless they are:

     o    registered under the Securities Act of 1933;

     o    offered or sold in accordance with an exemption from the Securities
          Act of 1933 and applicable state securities laws; or

     o    offered or sold in a transaction not subject to the Securities Act of
          1933 and applicable state securities laws.


     We do not currently intend to register the old notes under the Securities
Act of 1933. In addition, holders who do not tender their old notes, except for
certain instances involving the initial purchasers or holders of old notes who
are not eligible to participate in the exchange offer or who do not receive
freely transferable new notes in the exchange offer, will not have any further
registration rights under the registration rights agreement or otherwise and
will not have rights to receive liquidated damages.


The Market for Old Notes May Be Significantly More Limited after the Exchange
Offer.

     If old notes are tendered and accepted for exchange under the exchange
offer, the trading market for old notes that remain outstanding may be
significantly more limited. As a result, the liquidity of the old notes not
tendered for exchange may be adversely affected. The extent of the market for
old notes and the availability of price quotations would depend upon a number of
factors, including the number of holders of old notes remaining outstanding and
the interest of securities firms in maintaining a market in the old notes. An
issue of securities with a smaller outstanding market value available for
trading, which is called the "float," may command a lower price than would be
comparable to an issue of securities with a greater float. As a result, the
market price for old notes that are not exchanged in the exchange offer may be
affected adversely as old notes exchanged under the exchange offer reduce the
float. The reduced float also may make the trading price of the old notes that
are not exchanged more volatile.

You Cannot Be Sure that an Active Trading Market Will Develop for the New Notes.


     We are offering the new notes to the holders of the old notes. The old
notes were offered and sold in March, 2000 to institutional investors and are
eligible for trading in the Private Offerings, Resale and Trading through
Automatic Linkages (PORTAL) Market, a screen-based market operated by the
National Association of Securities Dealers. The PORTAL market is limited to
qualified institutional investors as defined by Rule 144A of the Securities Act
of 1933.


                                      -11-

<PAGE>


     We do not intend to apply for a listing of the new notes on a securities
exchange or on any automated dealer quotation system. There is currently no
established market for the new notes and we cannot assure you as to the
liquidity of markets that may develop for the new notes, your ability to sell
the new notes or the price at which you would be able to sell the new notes. If
such markets were to exist, the new notes could trade at prices that may be
lower than their principal amount or purchase price depending on many factors,
including prevailing interest rates and the markets for similar securities. We
expect that the new notes will trade on the over-the-counter market. U.S.
Bancorp Libra has advised us that it currently intends to make a market with
respect to the new notes. However, it is not obligated to do so, and any market
making with respect to the new notes may be discontinued at any time without
notice. In addition, such market making activity will be subject to the limits
imposed under the Exchange Act. Moreover, you cannot be sure that the new notes
will trade as one class with the old notes.

     The liquidity of, and trading market for, the new notes also may be
adversely affected by changes in the overall market for high yield securities
and by changes in our financial performance or prospects or in the prospects for
companies in our industry generally. As a result, we cannot assure you that an
active trading market will develop for the new notes.

Our substantial debt could adversely affect our financial condition and prevent
us from fulfilling our obligations under the notes, our outstanding warrants or
our other debt.


     We currently have a significant amount of debt. In addition to our
obligation to pay principal and interest on the notes, we are obligated under:

     o    the second mortgage notes held by Hyatt Gaming;

     o    the contemplated furniture, fixtures and equipment financing; and

     o    the contemplated incurrence of the special improvement district bonds.


In addition, under the terms of the warrant agreement, we are obligated to
repurchase the warrants which were issued in conjunction with the sale of the
old notes. We will also be incurring other project costs, including construction
and operating expenses in connection with developing, constructing and opening
our casino.


     The following chart shows certain important credit statistics. The
"Current" balances represent the actual balances as of June 30, 2000. The "As
Adjusted" balances represent the "Current" balances plus the $20.8 million
contemplated furniture, fixtures and equipment financing and the contemplated
issuance of $3.0 million of special improvement district bonds by the City of
Black Hawk:


                                            Current                 As Adjusted
                                            -------                 -----------
                                                  (Dollars in millions)


Total face amount of debt (including
mandatorily redeemable                       $ 113.4                   $ 137.2
     preferred stock)
Stockholders' equity                         $    4.8                  $   4.8
Total debt to equity ratio                     23.63x                   28.58x



                                      -12-

<PAGE>


     Our substantial debt could have important consequences for you. For
example, it could:

     o    make it more difficult for us to satisfy our obligations with respect
          to the notes;

     o    increase our vulnerability to general adverse economic and industry
          conditions;

     o    require us to dedicate a substantial portion of our cash flow from
          operations to service our debt, thereby reducing funds available for
          other business purposes;

     o    limit, along with the financial and other restrictive covenants
          contained in our indebtedness, our ability to borrow additional funds;

     o    limit our flexibility in planning for, and reacting to, changes in our
          business, including capital expenditures;

     o    place us at a competitive disadvantage compared to our competitors
          that have less debt or a lower cost of capital; and

     o    limit our ability to obtain additional future financing for working
          capital, capital expenditures, general corporate or other purposes.

Despite our current debt level, we may still be able to incur more debt. This
could increase the risks described above.

     We may be able to incur additional debt in the future. The indenture
governing the notes contains financial and other restrictive covenants, but does
not fully prohibit us from incurring additional debt. We can incur debt for
certain specific purposes, including in connection with the contemplated special
improvement district bonds, the contemplated furniture, fixtures and equipment
financing and standby letters of credit or surety bonds. Additionally, if
certain conditions are met, we can incur additional debt in connection with the
construction of a hotel tower and related amenities. If new debt is added to our
current levels, the related risks that we and you now face could increase.

We will require a significant amount of cash to service our debt and grow our
business. Our inability to generate adequate cash or refinance our debt may
impact our ability to repay the notes or the second mortgage notes, or to
repurchase our outstanding warrants in accordance with the warrant agreement.

     Our ability to make payments on or to refinance the notes or the second
mortgage notes, or to repurchase the warrants in accordance with the warrant
agreement will depend on our ability to generate cash and secure financing in
the future.

     Our ability to generate cash will depend upon:

     o    the successful and timely completion of our casino;

     o    our future operating performance;

     o    the demand for the services we provide;

     o    the state of the economy;

     o    competition, particularly in Black Hawk; and

                                      -13-

<PAGE>


     o    regulatory and other factors affecting our operations and business.

Many of these factors are beyond our control.

     If the construction budget for our casino increases significantly or if we
encounter delays in completing and opening our casino, we may not have the funds
to make payments on the notes or our other debt or to fulfill our obligation to
repurchase the notes under certain circumstances.

     It is difficult for us to predict with accuracy our casino's potential
earning ability given the inherent uncertainties and variables in the factors
affecting its earning ability. If our casino cannot generate sufficient cash
flow, we may be forced to reduce or delay planned capital expenditures,
restructure or refinance our debt or obtain additional equity capital. We might
not be able to implement any of these alternatives on satisfactory terms or at
all.

We could encounter problems during construction that could delay construction or
substantially increase the construction costs required to build our casino.


     Our excavation contract with D.H. Blattner & Sons, Inc. provides for work
to be completed by Blattner for a stipulated sum of $8.7 million. The budgeted
construction cost under our construction contract with PCL Construction
Services, Inc. for the work to be completed by PCL is $42.2 million. The price
and/or schedule of each of these agreements may be increased and/or extended if:


     o    the plans and specifications for our casino change, or the project is
          otherwise delayed;

     o    the project encounters geological, environmental, excavation or other
          unforeseen problems; or

     o    other customary contingencies set forth in the agreements occur during
          construction.

     The construction of our casino involves significant risks such as cost
overruns, delay in receipt of governmental approvals, changes in laws or
regulations applicable to the project, private legal challenges, shortages of
materials or skilled labor, labor disputes or work stoppages, unforeseen
environmental or engineering conditions, conditions resulting from historical
mining activities, natural disasters, construction scheduling problems and
weather interferences. If any of these events occur, there could be a delay in
the construction of our casino, a substantial increase in the costs related to
the construction of our casino and/or a failure to complete the casino.

     We have deposited approximately $58.6 million into the construction
disbursement accounts. Funds will be disbursed from the construction
disbursement accounts upon satisfaction of conditions, including the approval of
an independent construction consultant. The independent construction consultant
will monitor the construction process and verify that the construction time line
and budget are within specified parameters. However, if the independent
construction consultant fails to perform its responsibilities as required, funds
could be disbursed from the construction disbursement accounts without our
having satisfied all applicable requirements. This could cause us to prematurely
deplete our construction disbursement accounts, requiring us to use some or all
of the funds in our completion reserve accounts.

We could incur losses which would not be covered by insurance.

     Although we have agreed in the indenture governing the notes to obtain and
maintain insurance customary and appropriate for our business, we cannot assure
you that this insurance will be available or adequate to cover all perils to
which our business or our assets might be subjected. Any losses we incur that
are not covered by insurance consequently increase our operating costs.

                                      -14-

<PAGE>


The mountainous terrain of the proposed casino site may result in delays and
increased construction costs.

     The proposed casino site is located on mountainous terrain in the Rocky
Mountains on an area previously used for mining. Special challenges and risks
are associated with construction on this terrain. We may encounter mine tunnels
or other structural aberrations, mine shafts filled with water that has been
contaminated with by-products of mining operations, unstable geological
conditions or other significant problems that can be discovered only after the
commencement of excavation. If any of these matters are uncovered or
exacerbated, additional measures may be required to remediate and stabilize the
site. These measures may increase the costs of excavation significantly and may
also cause considerable delay to the excavation and construction process. Under
the excavation agreement with Blattner, we will assume the risk of any cost
increases resulting from any unforeseen excavation problems, including those
discussed above.

     In addition, our casino site currently includes a hillside that must be
removed in connection with the excavation. The stabilization of the remaining
hillside during and after excavation could cause significant difficulties and
result in delays and increased costs. Excavation is an inherently dangerous and
unpredictable process and we cannot assure you that there will not be any
unforeseen events or circumstances that could result in delays or increased
cost. As a result, we cannot assure you that our casino will be completed within
our budget, in a timely manner or at all.

We may be unable to obtain or maintain all the licenses, permits and
authorizations required by the Colorado Gaming Commission to open and operate
our casino.

     There is no guarantee that the Colorado Gaming Commission will grant us a
gaming license. As a matter of law, a Colorado gaming license is a
non-transferable, revocable privilege in which the licensee acquires no vested
interest. Even if the Colorado Gaming Commission grants us a license, the
Colorado Gaming Commission could choose not to renew that license if it has
concerns about our management, operations, business practices or associations.

         We filed our application  for a gaming license on June 15, 2000.  There
is no guarantee that the gaming license will be obtained before Fall of 2001, at
which time we expect to open our casino, or at all. Our application for a gaming
license  could be delayed if the  Colorado  Gaming  Commission  or the  Colorado
Gaming Division determines that a suitability problem exists with respect to any
investor.  Accordingly,  no person  will be allowed  to  transfer  their  equity
ownership  interest  in  us  without  prior  approval  of  the  Colorado  Gaming
Commission and the Colorado Gaming Division.

     Our failure to timely obtain approval of all required licenses to conduct
limited gaming on our premises would have a material, adverse effect upon our
operations.


We may be unable to obtain all required permits and regulatory approvals
necessary to open our casino.

     In addition to a gaming license, we must obtain various permits and
regulatory approvals prior to opening our casino, including the following:

     o    approval of exterior elevations and materials for our casino from the
          Black Hawk City Council;


                                      -15-

<PAGE>



     o    permit from the Army Corp of Engineers for proposed modification of
          Four Mile Gulch;

     o    Conditional Letter of Map Revision from the Federal Emergency
          Management Agency for proposed revision of the flood plain;

     o    all building inspection approvals during the construction of our
          casino;

     o    a certificate of occupancy for our casino;

     o    liquor licenses from the City of Black Hawk and the State of Colorado;

     o    a gaming license from the Colorado Limited Gaming Control Commission;
          and

     o    an access permit from the Colorado Department of Transportation.

Although we do not anticipate any problem in obtaining any of these permits or
approvals, our inability to obtain any required permit or approval could prevent
us from completing and opening our casino.


Under Colorado gaming laws, you may be required to submit to a background
investigation regarding your suitability as a note holder or warrant holder
which could delay any applications for licenses, permits or other
authorizations.


     The current policy of the Colorado Gaming Commission and the Colorado
Gaming Division does not require note holders to submit to a background
investigation for a suitability determination. The Colorado Gaming Commission
and the Colorado Gaming Division could change that policy at any time and
require note holders to undergo a background investigation. Additional
background investigations could delay the Colorado Gaming Commission's decision
on our application for a gaming license. The failure of a note holder, a warrant
holder or a shareholder to cooperate with or make timely disclosures to the
Colorado Gaming Division could delay the issuance of a gaming license for our
casino.


     In addition, note holders who also own our common stock, whether by the
exercise of a detachable warrant or by any other means, will at least be
required to submit a limited owner application, which will be reviewed by the
Colorado Gaming Commission and the Colorado Gaming Division. The current policy
of the Colorado Gaming Commission and the Colorado Gaming Division does not
require shareholders who are institutional investors to submit to a full
background investigation regarding their suitability. The Colorado Gaming
Commission and the Colorado Gaming Division could change that policy at any time
and require institutional investors to undergo background investigations.
Additional background investigations could delay the Colorado Gaming
Commission's decision on our application for a gaming license.

     Our shareholders will be required to submit owner applications, which will
be reviewed by the Colorado Gaming Commission and the Colorado Gaming Division.
Despite current policy, the Colorado Gaming Commission and the Colorado Gaming
Division have the authority to require any person who is one of our shareholders
and any of our executive employees or agents having the power to exercise a
significant influence over decisions concerning any part of the operation of our
casino to undergo a full background investigation, regardless of whether the
shareholder is an institutional investor and regardless of the number of shares
held, which could further delay the gaming application process.

                                      -16-

<PAGE>


Our CEO has been involved with other casinos, including one in Black Hawk, that
were not successful and such past involvement could cause a delay in his
obtaining a license.


     Daniel P. Robinowitz, our Chairman of the Board, Chief Executive Officer
and President, has had prior involvement with other casinos. Specifically, Mr.
Robinowitz was a director, executive officer and a minority shareholder in
Hemmeter Enterprises, Inc., which owned and operated Bullwhackers Casino in
Black Hawk and Bullwhackers Casino in Central City through separate
subsidiaries, and Hemmeter Enterprises' subsidiary, Grand Palais Riverboat Inc.,
which operated a river boat casino based in Louisiana. Hemmeter Enterprises and
Grand Palais Riverboat filed for corporate reorganization under the U.S.
bankruptcy laws in November, 1995, 18 months after Mr. Robinowitz's resignation
as a director and executive officer of such entities. Mr. Robinowitz was also a
minority shareholder in Grand Palais Casino, Inc. which held a minority interest
in Harrah's Jazz Company. Harrah's Jazz Company sought to develop a land-based
casino in New Orleans. Harrah's Jazz Company opened a temporary casino in May,
1995, but filed for Chapter 11 reorganization in November, 1995.

     We anticipate that the Colorado Gaming Division will investigate Mr.
Robinowitz's involvement in Hemmeter Enterprises and Grand Palais Riverboat and
his indirect minority interest in Harrah's Jazz Company, even though Mr.
Robinowitz was not a director, executive officer or in control of these entities
at the time they filed for bankruptcy, and even though the Colorado Gaming
Division found Mr. Robinowitz suitable as an associated person when Hemmeter
Enterprises applied to the Colorado Gaming Commission for a gaming license in
December, 1991 to operate Bullwhackers Casino.


     The investigation of Mr. Robinowitz could hinder or delay our ability to
obtain a gaming license within our current construction schedule. In the event
that one of our officers or directors is not found suitable within 17 months of
the issuance of the old notes, such officer or director must be removed. The
failure to remove such officer or director would constitute an event of default
under the indenture governing the notes.

We compete with many other gaming  facilities and other forms of gaming in Black
Hawk and other cities in Colorado that have legalized gaming.

     Competition in Black Hawk is intense. Certain of our current and future
competitors have or may have more gaming experience than us or Hyatt Gaming and
the other Hyatt companies and/or greater financial resources.


     Of the 19 gaming facilities operating in Black Hawk as of December 31,
1999, three have over 700 gaming positions, two of which also offer hotel
accommodations. We believe that these larger gaming facilities will be our main
competitors. These larger gaming facilities all have on-site or nearby parking
and have brand names established in the local market, such as the Isle of Capri,
The Lodge at Black Hawk and Colorado Central Station. In addition, we will
compete with the Riviera Black Hawk Casino, which opened in early February,
2000, and features approximately 1,000 slot machines, and the Mardi Gras Casino,
which opened in early March, 2000, and features approximately 700 slot machines.
Colorado Central Station, which has been one of the most successful casinos in
Colorado, is located near our casino and has approximately 750 slot machines, 15
gaming tables and approximately 700 valet parking spaces. The Isle of Capri,
which opened in December, 1998, is located near our casino and features
approximately 1,100 slot machines, 14 table games and 1,100 parking spaces.
Other competitors in Black Hawk include Gilpin Hotel Casino, Canyon Casino,
which was formerly operated by Harrah's, Fitzgeralds Casino and Bullwhackers
Black Hawk.


                                      -17-

<PAGE>


     Casinos offering hotel accommodations for overnight stay may have a
competitive advantage over our casino. The number of hotel rooms currently in
Black Hawk is approximately 287, with the Lodge at Black Hawk providing 50 and
the Isle of Capri providing 237. In addition, Harvey's Wagon Wheel Casino Hotel,
located in Central City, has 118 hotel rooms.

     We may also face increasing competition from casinos in Central City.
Historically, Black Hawk has enjoyed an advantage over Central City because
customers have to drive by and through Black Hawk to reach Central City. On
November 2, 1999, the voters in Central City granted authority to the Business
Improvement District for the sale of approximately $45.2 million in bonds which
would be allocated towards the planning, design and construction of a nine mile
roadway directly connecting Central City with Interstate 70, which could result
in improved access to both Central City and Black Hawk. As a result, patrons
would be able to reach Central City without driving through Black Hawk if the
road were to be built. Our casino will also compete, to a limited extent, with
the casinos located in Cripple Creek, because both Black Hawk and Cripple Creek
compete for patrons from Denver.

     Currently, limited stakes gaming in Colorado is constitutionally authorized
in Central City, Black Hawk, Cripple Creek and two Native American reservations
in southwest Colorado. However, gaming could be approved in other Colorado
communities in the future. The legalization of gaming closer to Denver would
likely have a material adverse impact on our future operating results. Our
casino will also indirectly face competition from other forms of gaming,
including the Colorado state-run lottery, charitable bingo and horse and dog
racing, as well as other forms of entertainment.

Because we do not have any prior operating history, our business is difficult to
evaluate.

     We were formed in 1998. We currently have no operations. In addition, we do
not have, and Hyatt Gaming and the other Hyatt companies do not have, any
experience in operating or marketing a business in Black Hawk. As a result, you
must evaluate our prospects in light of the risks and difficulties frequently
encountered by companies in the early stages of substantial real estate
development projects. These risks include, but are not limited to, unanticipated
environmental, excavation, construction, cost overrun, licensing, permitting,
regulatory and operating problems. We cannot assure you that we or Hyatt Gaming
and its affiliates will be able to successfully operate or market our casino,
that our casino will be profitable or that we will generate sufficient cash flow
to pay interest and principal on our indebtedness.

We cannot assure you that the Colorado Gaming Division will find Hyatt Gaming
suitable to manage our casino.

     We cannot assure you that the Colorado Gaming Division will find Hyatt
Gaming suitable to manage our casino. If Hyatt Gaming is not found suitable to
manage our casino, we would be permitted to terminate the Hyatt Gaming casino
management agreement and would be required to engage another manager that might
not have the same experience or expertise, may not have the same national name
recognition and may not be engaged under a casino management agreement with
terms similar to those of the Hyatt Gaming casino management agreement.

We will depend on Hyatt Gaming to staff and manage our casino. We cannot assure
you that our casino management agreement with Hyatt Gaming will not be
terminated or that Hyatt Gaming will always staff and manage our casino.

     None of the Hyatt companies is developing or sponsoring the project. We
will depend upon Hyatt Gaming, as a professional manager, to staff and manage
our casino. Although we have entered into a 15-year casino management agreement
with Hyatt Gaming subject to renewal terms under certain circumstances, we

                                      -18-

<PAGE>


cannot assure you that the casino management agreement will remain in effect for
the duration of its stated term. Hyatt Gaming may terminate or assign the casino
management agreement upon the occurrence of events described in our casino
management agreement, some of which are not in our control. If the casino
management agreement is terminated early, the loss of the services of Hyatt
Gaming, or an inability to attract and retain another nationally recognized
professional manager, could adversely affect us. We cannot assure you that we
will be able to maintain our relationship with Hyatt Gaming or attract another
nationally recognized manager, if necessary.


The management agreement grants Hyatt Gaming approval rights, indemnification
rights and competition rights which could result in increased costs to us or in
delays in completing and opening our casino.

     The casino management agreement contains provisions that grant Hyatt Gaming
on-going approval rights, or the right to waive its right of approval, with
respect to the design and related specifications of our casino. Subject to
certain conditions, Hyatt Gaming could require us to request changes to the
construction agreement that could result in increased costs of construction,
delay the progress of construction and/or impair our ability to implement
changes that would result in cost savings.

     In addition, the indemnification provisions of the casino management
agreement obligate us to indemnify Hyatt Gaming and its affiliates for certain
losses and events. The casino management agreement provides that we must
indemnify Hyatt Gaming and its affiliates from all liabilities other than those
caused by their:

     o    gross negligence;

     o    willful misconduct;

     o    willful or reckless violations of legal requirements; or

     o    breach of the casino management agreement.

     Under certain circumstances, Hyatt Gaming and its affiliates are permitted
to develop and operate a casino in Denver or within a five mile radius of Denver
which could bear the Hyatt name in competition with our casino. Currently,
gaming is not permitted in the Denver area, but we cannot assure you that gaming
will not be legalized in that area in the future. Any such additional
competition could draw customers away from our casino and negatively impact our
operations.

The management agreement and the indenture may require us to obtain additional
funds if our budgets are inaccurate.

     The casino management agreement provides that Hyatt Gaming is not
responsible for our budgets or for financial projections and financial forecasts
made in connection with our unit offering. If our budgets are inaccurate, our
obligations under the casino management agreement and under the indenture
governing the notes may require us to obtain additional funds to operate our
casino.

                                      -19-

<PAGE>


Our casino will not benefit from Hyatt hotel system-wide services because our
project does not include a Hyatt hotel.

     To date, most casinos managed or operated by Hyatt Gaming or other Hyatt
companies are operated in association with an on-site Hyatt hotel. This
association permits these properties access to certain Hyatt hotel system-wide
services, such as the Hyatt hotel chain national sales force and the Hyatt hotel
chain reservations system. Our casino does not include a Hyatt hotel. The
project, therefore, does not participate in, and may not benefit from, such
chain services normally provided to Hyatt hotels.

If Hyatt Gaming does not manage our casino profitably, we do not have the
ability to terminate the Hyatt Gaming casino management agreement on that basis.

     Even if Hyatt Gaming does not manage our casino profitably or does not
otherwise meet performance criteria, we do not have the ability to terminate the
Hyatt Gaming casino management agreement on that basis.

None of the Hyatt companies is obligated to make any payment on the notes or to
make any other payments or equity contributions to or for us or our operations.

     The Hyatt companies will not participate in servicing the principal or
interest due on the notes. None of the Hyatt companies has any obligations to
make any payments of any kind to the holders of the notes or to the holders of
the warrants, or to make any other payments or equity contributions to us or our
operations.

Adverse weather, road conditions and infrastructure limitations could delay the
construction of our casino or affect our ability to attract customers. Because
we expect the highest level of customer visits during the summer, a poor summer
season could adversely affect our business.

     The location of our casino in the Rocky Mountains creates a risk that it
will be subject to inclement weather, particularly snow. Adverse weather
conditions could delay the construction of our casino, resulting in cost
overruns or a delayed opening date. Severe weather conditions could also cause
significant physical damage to our casino or result in reduced hours of
operation or access to our casino. Black Hawk is served by winding mountain
roads that require extremely cautious driving, particularly in bad weather, and
are subject to driving restrictions and closure. Congestion on the roads leading
to Black Hawk is common during the peak summer season, holidays and other times
and may discourage potential customers from traveling to our casino,
particularly if road construction is in process.

     Black Hawk is in the process of planning and constructing significant road
and other infrastructure improvements necessary to manage the significant
increases in visitors to Black Hawk. We cannot assure you that such improvements
will be made prior to the completion of our casino. In addition, the
construction of road and other infrastructure improvements may affect the
construction of our casino.

     We expect the highest level of customer visits to occur during the summer
months, because of the more favorable weather conditions. A poor summer season,
due to any reason, including events outside our control, would adversely affect
our business.

                                      -20-

<PAGE>


     Local economic and competitive conditions, as well as other conditions and
circumstances beyond our control could adversely affect our business.

         We will be entirely dependent upon our casino for all of our cash flow.
Therefore, we will be subject to greater risks than a geographically diversified
gaming  company.  These  greater  risks include those caused by any of the risks
described in this section, including:

     o    local economic and competitive conditions;

     o    inaccessibility due to road construction or closure on primary access
          routes;

     o    changes in local and state governmental laws and regulations;

     o    natural and other disasters;

     o    a decline in the number of residents near or visitors to Black Hawk;
          or

     o    a decrease in gaming activities in Black Hawk.

     Any of the factors outlined above could adversely affect our ability to
generate sufficient cash flow to make payments on the notes in accordance with
the indenture or with respect to our other debt.

We face risks that a mining claim may adversely affect our property rights.

     Black Hawk is located in an area that was actively mined for many years.
Conflicts between mining claims that have certain statutory priorities and
surface rights derived from the town can affect the use or ownership of property
located in Black Hawk. These conflicts are the result of mining claims which
pre-date the township patent granted on April 11, 1873.

     Although the government agencies responsible for analyzing such claims have
been reluctant to adversely affect ownership rights that have been treated as
settled, occasional claims based on asserted mining rights have been made
adverse to the interests of casino developments and other property in Black
Hawk. These mining claims may be raised in respect of the land we own in Black
Hawk. If raised, these claims or similar challenges to title could distract our
management and delay construction and could force us to make payments to settle
the claims. If successful, these claims could significantly delay or prevent
completion of our casino or increase the costs associated with the development
and construction of our casino. We will not be able to obtain title insurance
against all such claims.

If we become bankrupt, you may be unable to collect the full value of your notes
by foreclosing upon collateral.


     The new notes will be secured by a first priority lien on substantially all
of our assets other than:

     o    certain furniture, fixtures and equipment;

     o    the assets of our future unrestricted subsidiaries; and

     o    assets subject to certain permitted liens, as well as by a second
          priority lien on the loan proceeds from the issuance of the second
          mortgage notes.


                                      -21-

<PAGE>


Under Colorado gaming laws, the trustee under the indenture governing the notes
could be precluded from or otherwise limited or delayed in exercising powers of
attorney or selling collateral, including slot machines, at a foreclosure sale
since only persons licensed by the Colorado gaming authorities may have slot
machines in their possession. In addition, the trustee may encounter difficulty
in selling collateral due to various legal restrictions, including requirements
that the purchaser or the operator of the gaming facility be licensed by state
authorities or that prior approval of a sale or disposition of collateral be
obtained. If the trustee sought to operate, or retain an operator for, our
casino, the trustee or its agents would be required to be licensed under
Colorado gaming laws in order to conduct gaming operations in our casino. Since
potential purchasers who wish to operate our casino must satisfy such
requirements, the number of potential purchasers in a sale of our casino could
be less than in the sale of other types of facilities. Additionally, these
requirements may delay the sale of, and may adversely affect the price paid for,
the collateral.

     In addition to gaming law restrictions, the ability of the trustee to
repossess and dispose of collateral will be subject to the procedural and other
restrictions of state real estate law and commercial law and we may not
terminate the casino management agreement upon a foreclosure. If the holders of
the notes were undersecured, the trustee may be entitled to a deficiency
judgment under certain circumstances after application of any proceeds from any
foreclosure sale. There can be no assurance, however, that the trustee would
successfully obtain a deficiency judgment, and we cannot predict what the amount
of such judgment would be. In addition, we might not be able to satisfy any such
judgment. The right of the trustee to repossess and dispose of the collateral
following an event of default is likely to be significantly impaired by
applicable bankruptcy laws if a proceeding under the United States Bankruptcy
Code were to be commenced by or against us prior to or possibly even after the
trustee has repossessed and disposed of the collateral. In such bankruptcy
proceeding, the automatic stay would prohibit the trustee from repossessing or
disposing of the collateral without the leave of the bankruptcy court. If the
holders of the notes were undersecured in a bankruptcy case, the trustee will be
entitled to assert a secured claim to the extent of the value of the collateral
and an unsecured claim for any deficiency. In view of the broad discretionary
powers of a bankruptcy court, we cannot predict, following commencement of and
during a bankruptcy case:

     o    whether any full or partial payments under the notes would be made;

     o    whether or when the trustee could foreclose upo or sell the
          collateral;

     o    whether the term of the notes could be altered in a bankruptcy case
          without the consent of note holders; or

     o    whether or to what extent holders of the notes would be compensated
          for any delay in payment or loss of value of the collateral.

     If a bankruptcy court were to determine that the value of the collateral is
not sufficient to repay all amounts due on the notes, the holders of the notes
would be undersecured to the extent of any such deficiency. Applicable federal
bankruptcy laws do not permit the payment and/or accrual of interest, costs and
attorneys' fees to the holders of unsecured or undersecured pre-petition claims
against the debtor during the debtor's bankruptcy case.

     Under the provisions contained in the indenture governing the notes
regarding defeasance, we may discharge our obligations under the indenture or
have our obligations released with respect to some covenants in the indenture.
In order to do either of these, among other things, we must deposit with the
trustee enough money or securities to make all of the required payments on the
notes through maturity or a redemption date. It is possible that the deposit may
be subject to recovery or avoidance as a preference or fraudulent transfer by
us, a bankruptcy trustee or our creditors under some circumstances. For example,

                                      -22-


<PAGE>


if the amount of the deposit exceeds the value of the collateral which has been
pledged to the holders of the notes, it is possible that the excess may be
subject to recovery or avoidance as a preference or fraudulent transfer if we
later are in bankruptcy. In addition, because the holders of the notes will
release their liens at the time the funds are deposited into the account, it is
possible that a bankruptcy court would consider a payment on the notes at
redemption or maturity (if the payment is not contemporaneous with the release
of the liens) subject to recovery or avoidance as a preference or fraudulent
transfer by us, a bankruptcy trustee or our creditors. In addition, it is
possible that if we receive the funds for the deposit for a third party, and
that third party subsequently becomes a debtor in a bankruptcy case, the deposit
may be recoverable under certain circumstances by the third party or the
bankruptcy trustee or creditors of that third party if the original transfer
from the third party to us is deemed to be a preference or fraudulent
conveyance. Furthermore, if we commenced a bankruptcy proceeding after the
deposit was paid but before redemption or maturity of the notes, it is possible
that a bankruptcy court would allow us to use the deposited funds during the
pendency of the bankruptcy case as cash collateral, subject to the right of the
holders of the notes to receive adequate protection of their interest in the
deposit.

     Certain of our affiliates are involved in activities that are related to
our business and assets. In addition, we have overlapping officers and directors
with our affiliates. In the event that one of our affiliates is the subject of a
proceeding under the Bankruptcy Code, the creditors of such affiliate or the
bankruptcy trustee may argue that the assets and liabilities of the various
affiliated entities, including our company, should be consolidated and our
assets made available for satisfaction of claims against the various affiliated
entities. Although we believe we are a distinct and separate legal entity from
our affiliates, there can be no assurance that in the event of a bankruptcy case
of one of our affiliated entities, a bankruptcy court would not order
consolidation of our assets with those of our affiliates.

A court could void the transfer of the land from Windsor Woodmont, LLC to us,
which would also make the noteholders' security interest in the land
unenforceable.

     Fraudulent conveyance and avoidance laws permit a court to avoid or nullify
any transfer of a property interest, including the grant of a security interest
or other lien on property, if the court determines that the transfer was made by
a fraudulent conveyance.

     Generally, if a court were to find that

     o    the debtor made the challenged transfer or incurred the challenged
          obligation with the actual intent of hindering, delaying or defrauding
          present or future creditors, or

     o the debtor

          (1)  received less than reasonably equivalent value or fair
               consideration for incurring the challenged obligation or making
               the challenged transfer, and

          (2)  (A) was insolvent or was rendered insolvent by reason of
               incurring the challenged obligation or making the challenged
               transfer,

          (B)  was engaged or about to engage in a business or transaction for
               which its assets constituted unreasonably small capital, or

          (C)  intended to incur, or believed that it would incur, debts beyond
               its ability to pay as such debts matured,

                                      -23-

<PAGE>


the court could, subject to applicable statutes of limitations, avoid the
challenged obligation or transfer in whole or in part. The court could also
subordinate claims with respect to the challenged obligation or transfer to all
other debts of the debtor. The court's determination as to whether the above is
true at any relevant time will vary depending upon the factual findings and law
applied in any such proceeding.

     Generally, a debtor will be considered insolvent if:

          o    the sum of its debts was greater than the fair saleable value of
               all of its assets at a fair valuation; or

          o    if the present fair saleable value of its asset is less than the
               amount that would be required to pay its probable liability on
               its existing debts, as they become fixed in amount and nature.

Also, a debtor generally will be considered to have been left with unreasonably
small capital if its remaining capital, including its reasonably projected cash
flow, was reasonably likely to be insufficient for its foreseeable needs, taking
into account its foreseeable business operations and reasonably foreseeable
economic conditions.

     With respect to our casino, the transfer of the land from Windsor Woodmont,
LLC presents the most significant potential fraudulent conveyance issue. In
addition, Windsor Woodmont, LLC's creditors could challenge the grant of
security to the holders of the notes. In the event the land transfer is
determined to be fraudulent, we would not be the owner of the land and the
security interest granted to the holders of the notes may be unenforceable. We
cannot assure you that Windsor Woodmont, LLC's creditors will not challenge the
land transfer or what a court may ultimately determine with respect to the land
transfer.

     Any fraudulent transfer challenges, even if ultimately unsuccessful, could
lead to a disruption of our business and an alteration in the manner in which
that business is managed. As a result, our ability to meet our obligations under
the notes or in connection with our other debt, or to purchase the warrants in
accordance with the warrant agreement, may be adversely affected.

Some persons who provide services or materials in connection with our casino may
have a lien on the project with priority over the liens granted to secure the
notes.

     Colorado law provides architects, engineers, contractors, subcontractors,
suppliers and others with a mechanic's lien on the real property being improved
by their services or materials in order to secure their right to be paid.
Following compliance with applicable Colorado law, such parties may foreclose on
their mechanic's liens if they are not paid in full. The priority of all
mechanic's liens arising out of a construction project relates back to the date
on which the construction of the project commenced. Parties who provide services
or materials in connection with our casino, including parties providing services
or materials prior to this offering, after this offering and/or near the end of
the construction period, will have a lien on the project, senior in priority to
the lien granted to secure the notes.

     With certain exceptions, the disbursement agreement will require that no
periodic payments be released unless unconditional mechanic's lien releases are
obtained from all architects, engineers, contractors, subcontractors, suppliers
and others being paid with the proceeds of such periodic payments, subject only
to retainage amounts.

     Notwithstanding the foregoing, we cannot assure you that enforceable
mechanic's liens will not be senior to the lien granted to secure the notes.
Other than the payment bond from Blattner and certain payment bonds from

                                      -24-

<PAGE>


subcontractors of PCL, neither we nor the trustee under the indenture governing
the notes has obtained or will obtain payment or performance collateral to
satisfy any such mechanic's liens, nor have we or the trustee obtained title
insurance protection against such mechanic's liens.

Additional legalization of gaming in Colorado or the imposition of a tax on
gaming revenues could adversely affect our business.

     Additional legalization of gaming in or near any area from which our casino
is expected to draw customers would adversely affect our casino's business.
Also, the legalization of various types of gaming, such as video lottery
terminals, in existing venues such as airports, race tracks or drinking
establishments, would adversely affect our casino's business. See "Gaming and
Liquor Licensing Matters." Colorado law requires statewide voter approval for
any expansion of limited gaming into additional locations and, depending on the
authorization approved by the statewide vote, may also require voter approval
from the locality in question. Several attempts have been made by various
parties in recent years to expand gaming in Colorado.

     Currently, Colorado law does not authorize video lottery terminals.
However, Colorado law permits the legislature, with executive approval, to
authorize new types of lottery gaming, such as video lottery terminals, at
certain locations. Video lottery terminals are games of chance, similar to slot
machines, in which the player pushes a button that causes a random set of
numbers or characters to be displayed on a video screen. The player may be
awarded a ticket, which can be exchanged for cash or playing credit. Certain
lottery gaming could compete with slot machine gaming.

     Additionally, from time to time, certain federal legislators have proposed
the imposition of a federal tax on gaming revenues. Any such tax could adversely
affect on our financial condition or results of operations.

Environmental problems are possible and can be costly.

     Our casino will be located in a 400-square mile area that has been
designated by the United States Environmental Protection Agency as the Clear
Creek/Central City National Priorities List Superfund Site under the
Comprehensive Environmental Response, Compensation and Liability Act, as a
result of hazardous substance contamination caused by historical mining activity
in Black Hawk. This is a broad national priorities list site, within which the
EPA has identified several priority areas of contamination from historical
mining activities, including draining mines and mine dumps, for active
investigation and/or remediation. To date, the EPA has not identified the
project site as being within a priority area nor has it identified contamination
on or from the project site to require remediation.

     We have been informed that the Superfund Division of the Colorado
Department of Public Health and the Environment, working with the EPA, has
sampled surface water in or near North Clear Creek near where a portion of the
project site called Silver Gulch discharges surface water into North Clear
Creek. We have been informed that based on the results of those samples, the EPA
and the Colorado Superfund Division have expressed preliminary concern that soil
and rock associated with historic mining operations in Silver Gulch may be a
source of contamination to North Clear Creek. Even minor contamination could
form a basis for the EPA or the Colorado Department of Public Health and the
Environment to require owners and operators of properties which have been the
source of contamination to investigate and remediate contamination on or from
their property or to reimburse costs incurred by the government in connection
with such remediation. The project site could be among the properties suspected
of being a source of contamination. If investigation or remediation of the
project site were required, the project schedule could be delayed and costs
could increase.

                                      -25-

<PAGE>


     Windsor Woodmont, LLC has conducted a phase I and modified phase II
environmental assessment of the site of our casino. The environmental assessment
has identified the remnants of historic mining activities on the site, including
a tunnel, prospect pits, mining waste rock piles, a mine mill, mill tailings and
plugged mine working entrances. The environmental assessment also indicated that
metal analyses of samples of certain soil and rock associated with historic
mining activities were above concentrations allowed by Black Hawk Ordinance No.
93-3 for property proposed for excavation or development and that the soils had
the potential for acid rock drainage.

     As a result of the elevated concentrations of metals in the soil and rock
analyses, Windsor Woodmont, LLC prepared plans regarding the handling,
consolidation and permanent disposal of contaminated soils and rock and
submitted those plans to the City of Black Hawk. Those plans call for any
contaminated soil and rock piles in areas of the property other than Silver
Gulch to be excavated and consolidated in Silver Gulch with contaminated soil
and rock piles historically located there. Although the city does not issue any
specific approvals of environmental plans, it will not issue a construction
permit unless and until the plan has been found satisfactory. The City of Black
Hawk issued our construction permit in April, 2000.

     The mining related soil and rock which we have excavated and consolidated
in Silver Gulch has been covered with a protective soil cap, and water flows
onto the Gulch have been managed to attempt to eliminate or significantly reduce
contact of water with the historic mining material already located in Silver
Gulch and the consolidated material. The soil cap is being covered with the
general construction and excavation debris from the operations necessary to
create the site for our casino.

     Even if all necessary regulatory approvals and permits are obtained for the
project, we cannot assure you that we would not be subject to claims or
requirements for contribution or remediation by private parties, the EPA or the
Colorado Superfund Division relating to previous mining activities conducted at
the project site, to the disposal of excavated soil and rock from the project
site which has been consolidated at Silver Gulch, to other contaminated soil and
rock that might be discovered during excavation or construction at the project
site or to surface water or groundwater contamination potentially connected with
historic mining materials currently located on, or disposed on, the project
site. Moreover, governmental trustees acting under the Comprehensive
Environmental Response, Compensation and Liability Act could make claims for
damages to natural resources as a result of past mining activity at the project
site as well as existing conditions or construction activities. Further,
conditions that are imposed in connection with regulatory approvals or permits
could cause construction costs to increase due to costs of handling this
excavated material. In addition, the presence of mine adits or tunnels could
complicate or delay construction due to possible regulatory requirements because
of the possible presence of acidic mine water and attendant drainage problems,
including the mobilization of minerals in rocks contacted by acidic water.

     Some proposed project activities related to road construction or
improvements may also involve wetlands and a flood plain which could trigger
regulatory requirements, affect the project schedule and increase project costs.
A wetland in the right of way of road improvement work for the project site
needs to be drained, requiring a permit under the Clean Water Act be obtained.
We are preparing an appropriate application for a permit, and expect to file the
application at the appropriate time. Channelization of drainage may also fall
under regulatory requirements.

The rate of taxation on gaming profits may increase in the future.

     The Colorado Constitution permits a gaming tax of up to 40% on adjusted
gross gaming proceeds. Effective July 1, 1999, the Colorado Gaming Commission
has set a gaming tax rate of .25% on adjusted gross gaming proceeds up to and
including $2 million, 2% over $2 million up to and including $4 million, 4% over
$4 million up to and including $5 million, 11% over $5 million up to and

                                      -26-

<PAGE>


including $10 million, 16% over $10 million up to and including $15 million, and
20% over $15 million. The Colorado Gaming Commission also establishes gaming
device fees annually on each slot machine, blackjack table and poker table
operated by a licensee. These fees are set to pay the costs of ongoing
regulation by the Colorado Gaming Division. Black Hawk has imposed an annual
device fee of $750 per gaming device and it revises the same from time to time.
The Colorado Gaming Commission may revise the gaming tax or state device fee at
any time, and has been conducting annual reviews to reconsider and reevaluate
the gaming taxes on or about July 1st of each year. We cannot assure you that
the tax rates applicable to our casino will not be increased in the future.

Hyatt Gaming may face difficulties in attracting and retaining qualified
employees for our casino.

     The operation of our business requires qualified executives, managers and
skilled employees with gaming industry experience and qualifications to obtain
the requisite licenses. Currently, there is a shortage of skilled labor in the
gaming industry. We believe this shortage will make it increasingly difficult
and expensive for Hyatt Gaming to attract and retain qualified employees.
Increasing competition in Black Hawk and competing markets may lead to higher
costs in order to retain and attract qualified employees. We may incur higher
labor costs in order for the casino management to attract qualified employees
from existing gaming facilities. While we believe that Hyatt Gaming will be able
to attract and retain qualified employees, Hyatt Gaming may have difficulty
attracting a satisfactory number, and we may incur higher costs than expected as
a result.

The notes are subject to original issue discount tax consequences.

     We have allocated a portion of the purchase price per unit issued in the
unit offering to each of the note and warrant components of the units. As a
result, the notes will be treated as having been issued at a discount for U.S.
federal income tax purposes, and purchasers of the notes will generally be
required to include the accrued portion of this discount in gross income, as
interest, in advance of the receipt of cash payments of this interest.
Prospective investors should consult with their tax advisors about the
application of federal income tax law, as well as any applicable state, local or
foreign tax laws. This prospectus contains no information regarding taxation
other than under some federal laws of the United States.


     In addition, the applicable high yield discount obligation rules may apply.
We do not believe that these rules will apply; however if they do apply, a
portion of the original issue discount that accrues on the notes may be treated
as a dividend generally eligible for the dividends received deduction in the
case of corporate U.S. holders and the rules may defer, and eliminate in part,
our ability to deduct for federal income tax purposes the original issue
discount. The potential application of the applicable high yield discount
obligation rules is set forth in detail in "Certain Federal Income Tax
Considerations--Applicable High Yield Obligations."


If a bankruptcy petition were filed by or against us, you may receive a lesser
amount for your claim than you would be entitled to receive under the indenture
governing the notes, and you may be able to realize taxable gain or loss upon
payment of your claim.

     If a bankruptcy were filed by or against us under the U.S. Bankruptcy Code
after the issuance of the notes, the claim by a holder of the notes for the
principal amount of the notes may be limited to an amount equal to the sum of:

          (1)  the initial offering price for the notes; and

                                      -27-

<PAGE>


          (2)  that portion of the original issue discount that does not
               constitute "unmatured interest" for purposes of the U.S.
               Bankruptcy Code.

     Any original issue discount that was not amortized as of the date of the
bankruptcy filing would constitute unmatured interest. Accordingly, holders of
the notes under these circumstances may receive a lesser amount than they would
be entitled to receive under the terms of the indenture governing the notes,
even if sufficient funds are available. In addition, to the extent that the U.S.
Bankruptcy Code differs from the Internal Revenue Code in determining the method
of amortization of original issue discount, a holder of notes may realize
taxable gain or loss upon payment of that holder's claim in bankruptcy.

                           FORWARD-LOOKING STATEMENTS


     This prospectus includes forward-looking statements. All statements other
than statements of historical facts included in this prospectus, including
certain statements under "Prospectus Summary," "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and "Business," may
constitute forward-looking statements. We have based these forward-looking
statements on our current expectations and projections about future events.
Although we believe that our assumptions made in connection with the
forward-looking statements are reasonable, we cannot assure you that our
assumptions and expectations will prove to be correct. Important factors that
could cause our actual results to differ from our expectations are disclosed in
this prospectus, including under "Risk Factors." These forward-looking
statements are subject to various risks, uncertainties and assumptions about us,
including, among other things:


          o    our ability to open our casino within budget an on time;

          o    the expected design, development, construction, equipping,
               pre-opening costs and working capital requirements for our
               casino;

          o    the expected advantages of our four-corners location, single
               ground-floor gaming layout, attached self-parking garage and
               large porte cochere;

          o    our ability to effectively compete with our competitors;

          o    the Hyatt brand name recognition and Hyatt Gaming's expertise in
               attracting and servicing patrons relative to our local
               competitors; and

     o our belief that the Black Hawk market has not yet approached achieving
penetration of the local residents in both Denver and Boulder, as well as the
tourists who visit Colorado.

         We  undertake  no   obligation   to  publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise. In light of these risks, uncertainties and assumptions, the
forward-looking events in this prospectus might not occur.

                            MARKET AND INDUSTRY DATA

     We have based the Black Hawk market data and other statistical information
in this prospectus, including parking data, on information supplied by the
Colorado Division of Gaming, the City of Black Hawk and various public
announcements and filings made by some of the casinos in the Black Hawk market.
We have also relied on other sources that we believe are reliable. While we
believe that the information is accurate, we have not independently verified any

                                      -28-

<PAGE>


of this information or such announcements and filings, and it is possible they
may not be accurate in all material respects. In addition, the gaming markets in
Colorado and in Black Hawk are subject to continual changes, including changes
in the number and size of casinos in such markets. Because of these changes, our
estimates of our casino's expected position in Colorado and in Black Hawk in
terms of size, comparable amenities, parking and nearby competition could become
inaccurate at any time.


                               THE EXCHANGE OFFER

Purpose and Effect of the Exchange Offer

     On March 14, 2000, we sold $100.0 million in principal amount of the old
notes in a private placement through U.S. Bancorp Libra, as placement agent, to
a limited number of "qualified institutional buyers," as defined under the
Securities Act of 1933, and to a limited number of persons outside the United
States. In connection with the sale of the old notes, we entered into a
registration rights agreement, dated as of March 14, 2000, under which we must,
among other things, use our best efforts to file with the Securities and
Exchange Commission a registration statement under the Securities Act of 1933
covering the exchange offer and to cause that registration statement to become
effective under the Securities Act of 1933. Upon the effectiveness of that
registration statement, we must also offer each holder of the old notes the
opportunity to exchange its old notes for an equal principal amount of new
notes. You are a holder with respect to the exchange offer if you are a person
in whose name any ol notes are registered on our books or if you have obtained a
properly completed assignment of old notes from the registered holder.

     We are making the exchange offer to comply with our obligations under the
registration rights agreement. A copy of the registration rights agreement has
been filed as an exhibit to the registration statement of which this prospectus
is a part.

     In order to participate in the exchange offer, you must represent to us,
among other things, that:

          o    the new notes being acquired under the exchange offer are being
               obtained in the ordinary course of business of the person
               receiving the new notes,

          o    neither you nor any other person is engaging in or intends to
               engage in a distribution of those new notes,

          o    neither you nor any other person has an arrangement or
               understanding with any third person to participate in the
               distribution of the new notes, and

          o    neither you nor any other person is an affiliat of Windsor
               Woodmont Black Hawk Resort Corp. An affiliate is any person who
               "controls or is controlled by or is under common control with"
               Windsor Woodmont Black Hawk Resort Corp.

Resale of the New Notes

     Based on a previous interpretation by the staff of the Securities and
Exchange Commission set forth in no-action letters issued to third parties,
including Exxon Capital Holdings Corporation (available May 13, 1988), Morgan
Stanley & Co. Incorporated (available June 5, 1991), Mary Kay Cosmetics, Inc.
(available June 5, 1991), Warnaco, Inc. (available October 11, 1991), and K-III
Communications Corp. (available May 14, 1993), we believe that the new notes
issued in the exchange offer may be offered for resale, resold and otherwise
transferred by you, except if you are an affiliate of Windsor Woodmont Black
Hawk Resort Corp., without compliance with the registration and prospectus
delivery provisions of the Securities Act of 1933, provided that the
representations set forth above in "-- Purpose and Effect of the Exchange Offer"
apply to you.

                                      -29-

<PAGE>


     If you tender in the exchange offer with the intention of participating in
a distribution of the new notes, you cannot rely on the interpretation by the
staff of the Securities and Exchange Commission as set forth in the Morgan
Stanley & Co. Incorporated no-action letter and other similar letters and you
must comply with the registration and prospectus delivery requirements of the
Securities Act of 1933 in connection with a secondary resale transaction. In the
event that our belief regarding resale is inaccurate, those who transfer old
notes in violation of the prospectus delivery provisions of the Securities Act
of 1933 and without an exemption from registration under the federal securities
laws may incur liability under these laws. We do not assume or indemnify you
against this liability.

     The exchange offer is not being made to, nor will we accept surrenders for
exchange from, holders of old notes in any jurisdiction in which the exchange
offer or the acceptance thereof would not be in compliance with the securities
or blue sky laws of the particular jurisdiction. Each broker-dealer that
receives new notes for its own account in exchange for old notes, where the old
notes were acquired by that broker-dealer as a result of market-making
activities or other trading activities, must acknowledge that it will deliver a
prospectus in connection with any resale of the new notes by that broker-dealer.
In order to facilitate the disposition of new notes by broker-dealers
participating in the exchange offer, we have agreed, subject to specific
conditions, to make this prospectus, as it may be amended or supplemented from
time to time, available for delivery by those broker-dealers to satisfy their
prospectus delivery obligations under the Securities Act of 1933.

Terms of the Exchange Offer

     Upon the terms and subject to the conditions set forth in this prospectus
and in the letter of transmittal, we will accept any and all old notes validly
tendered and not withdrawn prior to 5:00 p.m., _____________time, on the day the
exchange offer expires.

     As of the date of this prospectus, $100.0 million in principal amount of
the notes are outstanding. This prospectus, together with the letter of
transmittal, is being sent to all registered holders of the old notes on this
date. There will be no fixed record date for determining registered holders of
the old notes entitled to participate in the exchange offer; however, holders of
the old notes must tender their old notes or cause their old notes to be
tendered by book-entry transfer prior to the expiration date of the exchange
offer to participate.

     The form and terms of the new notes will be the same as the form and terms
of the old notes except that the new notes will be registered under the
Securities Act of 1933 and therefore will not bear legends restricting their
transfer. Following consummation of the exchange offer, all rights under the
registration rights agreement accorded to holders of old notes, including the
right to receive liquidated damages, to the extent and in the circumstances
specified in the registration rights agreement, will terminate.

     We intend to conduct the exchange offer in accordance with the provisions
of the registration rights agreement and applicable federal securities laws. Old
notes that are not tendered for exchange under the exchange offer will remain
outstanding and will be entitled to the rights under the related indenture. Any
old notes not tendered for exchange will not retain any rights under the
registration rights agreement and will remain subject to transfer restrictions.
See "-- Consequences of Failure to Exchange."

     We will be deemed to have accepted validly tendered old notes when, as and
if we will have given oral or written notice of their acceptance to the exchange
agent. The exchange agent will act as agent for the tendering holders for the

                                      -30-

<PAGE>


purposes of receiving the new notes from us. If any tendered old notes are not
accepted for exchange because of an invalid tender, the occurrence of other
events set forth in this prospectus or otherwise, certificates for any
unaccepted old notes will be returned, or, in the case of old notes tendered by
book-entry transfer, those unaccepted old notes will be credited to an account
maintained with The Depository Trust Company, without expense to the tendering
holder of those old notes as promptly as practicable after the expiration date
of the exchange offer. See "-- Procedures for Tendering Old Notes."

     Those who tender old notes in the exchange offer will not be required to
pay brokerage commissions or fees or, subject to the instructions in the letter
of transmittal, transfer taxes with respect to the exchange under the exchange
offer. We will pay all charges and expenses, other than applicable taxes
described below, in connection with the exchange offer. See "-- Fees and
Expenses."

Expiration Date; Extensions; Amendments

     The expiration date is 5:00 p.m., ____________ time on __________, 2000,
unless we, in our sole discretion, extend the exchange offer, in which case the
expiration date will be the latest date and time to which the exchange offer is
extended. We may, in our sole discretion, extend the expiration date of, or
terminate, the exchange offer.

     To extend the exchange offer, we must notify the exchange agent by oral or
written notice prior to 9:00 a.m., ___________ time, on the next business day
after the previously scheduled expiration date and make a public announcement of
the extension.

     We reserve the right:

     o    to delay accepting any old notes, to extend the exchange offer or to
          terminate the exchange offer if any of the conditions set forth below
          under "-- Conditions" are not satisfied, by giving oral or written
          notice of the delay, extension or termination to the exchange agent;
          or

     o    to amend the terms of the exchange offer in any manner consistent with
          the registration rights agreement.

     Any delay in acceptances, extension, termination or amendment will be
followed as promptly as practicable by oral or written notice of the delay to
the registered holders of the old notes. If we amend the exchange offer in a
manner that constitutes a material change, we will promptly disclose the
amendment by means of a prospectus supplement that will be distributed to the
registered holders of the old notes, and we will extend the exchange offer for a
period of five to ten business days, depending upon the significance of the
amendment and the manner of disclosure to the registered holders of the old
notes, if the exchange offer would otherwise expire during the five to ten
business day period following that amendment and its disclosure.

     Without limiting the manner in which we may choose to make a public
announcement of any delay, extension, amendment or termination of the exchange
offer, we will have no obligation to publish, advertise or otherwise communicate
that public announcement, other than by making a timely release to an
appropriate news agency.

     Upon satisfaction or waiver of all the conditions to the exchange offer, we
will accept, promptly after the expiration date of the exchange offer, all old
notes properly tendered and will issue the new notes promptly after acceptance
of the old notes. See "-- Conditions" below. For purposes of the exchange offer,
we will be deemed to have accepted properly tendered old notes for exchange
when, as and if we will have given oral or written notice of their acceptance to
the exchange agent.

                                      -31-

<PAGE>


     In all cases, issuance of the new notes for old notes that are accepted for
exchange in the exchange offer will be made only after timely receipt by the
exchange agent of certificates for those old notes or a timely confirmation of
book-entry transfer of the old notes into the exchange agent's account at The
Depository Trust Company, a properly completed and duly executed letter of
transmittal and all other required documents; provided, however, that we reserve
the absolute right to waive any defects or irregularities in the tender of old
notes or in the satisfaction of conditions of the exchange offer by holders of
the old notes. If any tendered old notes are not accepted for any reason set
forth in the terms and conditions of the exchange offer, if the holder withdraws
such previously tendered old notes or if old notes are submitted for a greater
principal amount of old notes than the holder desires to exchange, then the
unaccepted, withdrawn or portion of non-exchanged old notes, as appropriate,
will be returned as promptly as practicable after the expiration or termination
of the exchange offer, or, in the case of old notes tendered by book-entry
transfer, those unaccepted, withdrawn or portion of non-exchanged old notes, as
appropriate, will be credited to an account maintained with The Depository Trust
Company, without expense to the tendering holder thereof.

Conditions to the Exchange Offer

     Without regard to other terms of the exchange offer, we will not be
required to exchange any new notes for any old notes and may terminate the
exchange offer before the acceptance of any old notes for exchange, if:

     o    any action or proceeding is instituted or threatened in any court or
          by or before any governmental agency with respect to the exchange
          offer which, in our reasonable judgment, might materially impair our
          ability to proceed with the exchange offer;

     o    the staff of the Securities and Exchange Commission proposes, adopts
          or enacts any law, statute, rule or regulation or issues any
          interpretation of any existing law, statute, rule or regulation,
          which, in our reasonable judgment, might materially impair our ability
          to proceed with the exchange offer; or

     o    any governmental approval or approval by holder of the old notes has
          not been obtained, which approval we will, in our reasonable judgment,
          deem necessary for the consummation of the exchange offer.

     If we determine that any of these conditions are not satisfied, we may

     o    refuse to accept any old notes and return all tendered old notes to
          the tendering holders, or, in the case of old notes tendered by
          book-entry transfer, credit those old notes to an account maintained
          with The Depository Trust Company;

     o    extend the exchange offer and retain all old notes tendered prior to
          the expiration of the exchange offer, subject, however, to the rights
          of holders who tendered the old notes to withdraw their tendered old
          notes; or

     o    subject to applicable law, waive unsatisfied conditions with respect
          to the exchange offer and accept all properly tendered old notes that
          have not been withdrawn. If the waiver constitutes a material change
          to the exchange offer, we will promptly disclose the waiver by means
          of a prospectus supplement that will be distributed to the registered
          holders of the old notes, and we will extend the exchange offer for a
          period of five to ten business days, depending upon the significance
          of the waiver and the manner of disclosure to the registered holders
          of the old notes, if the exchange offer would otherwise expire during
          this period following such waiver and its disclosure.

                                      -32-

<PAGE>


Procedures for Tendering Old Notes

     To tender in the exchange offer, you must complete, sign and date an
original or facsimile letter of transmittal, have the signatures guaranteed if
required by the letter of transmittal and mail or otherwise deliver the letter
of transmittal to the exchange agent for receipt before the expiration date of
the exchange offer. In addition, either:

     o    certificates for the old notes must be received by the exchange agent,
          along with the letter of transmittal; or

     o    a timely confirmation of transfer by book-entry of those old notes, if
          the book-entry procedure is available, into the exchange agent's
          account at The Depository Trust Company, as set forth in the procedure
          for book-entry transfer described below, must be received by the
          exchange agent prior to the expiration date of the exchange offer; or

     o    you must comply with the guaranteed delivery procedures described
          below.

     To be tendered effectively, the exchange agent must receive the letter of
transmittal and other required documents at the address set forth below under
"-- Exchange Agent" prior to the expiration of the exchange offer.

     If you tender your old notes and do not withdraw them prior to the
expiration date of the exchange offer, you will be deemed to have an agreement
with us in accordance with the terms and subject to the conditions set forth in
this prospectus and in the letter of transmittal.

     The method of delivery of old notes and the letter of transmittal and all
other required documents to the exchange agent is at your risk. Instead of
delivery by mail, it is recommended that you use an overnight or hand delivery
service, properly insured. In all cases, sufficient time should be allowed to
assure delivery to the exchange agent before the expiration date of the exchange
offer. No letter of transmittal or old notes should be sent to Windsor Woodmont
Black Hawk Resort Corp. You may request your respective brokers, dealers,
commercial banks, trust companies or nominees to effect the above transactions
for you.

     Any beneficial owner whose old notes are registered in the name of a
broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender its old notes should contact the registered holder promptly and
instruct that registered holder to tender the old notes on the beneficial
owner's behalf. If the beneficial owner wishes to tender its old notes on the
owner's own behalf, that owner must, prior to completing and executing the
letter of transmittal and delivering its old notes, either make appropriate
arrangements to register ownership of the old notes in that owner's name or
obtain a properly completed assignment from the registered holder. The transfer
of registered ownership of old notes may take considerable time.

     Signatures on a letter of transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an eligible institution unless the old notes
tendered with the letter of transmittal or notice of withdrawal are tendered:

     o    by a registered holder who has not completed th box entitled "Special
          Payment Instructions" or "Special Delivery Instructions" on the letter
          of transmittal, or

     o    for the account of an eligible institution.

                                      -33-

<PAGE>



     In the event that signatures on a letter of transmittal or a notice of
withdrawal, as the case may be, are required to be guaranteed, each of the
following is deemed an eligible institution:

     o    a member firm of a registered national securities exchange or of the
          National Association of Securities Dealers, Inc.,

     o    a commercial bank,

     o    a trust company having an office or correspondent in the United
          States, or

     o    an eligible guarantor institution as provided b Rule 17Ad-15 of the
          Securities Exchange Act of 1934.

     If the letter of transmittal is signed by a person other than the
registered holder of any old notes, the old notes must be endorsed or
accompanied by a properly completed bond power, signed by the registered holder
as his, her or its name appears on the old notes.

     If trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity sign the letter of transmittal or any old notes or bond power, those
persons should so indicate when signing, and evidence satisfactory to us of
their authority to so act must be submitted with the letter of transmittal,
unless we waive that requirement.

     We will determine all questions as to the validity, form, eligibility,
including time of receipt, acceptance of tendered old notes and withdrawal of
tendered old notes, in our sole discretion. All of these determinations by us
will be final and binding. We reserve the absolute right to reject any and all
old notes not properly tendered or any old notes our acceptance of which would,
in the opinion of our counsel, be unlawful. We also reserve the right to waive
any defects, irregularities or conditions of tender as to particular old notes.
Our interpretation of the terms and conditions of the exchange offer, including
the instructions in the letter of transmittal, will be final and binding on all
parties. Unless waived, any defects or irregularities in connection with tenders
of old notes must be cured within the time we determine. Although we intend to
notify holders of old notes of defects or irregularities with respect to tenders
of old notes, neither we, nor the exchange agent, or any other person will incur
any liability for failure to give this notification. Tenders of old notes will
not be deemed to have been made until defects or irregularities have been cured
or waived. Any old notes received by the exchange agent that are not properly
tendered and as to which the defects or irregularities have not been cured or
waived will be returned by the exchange agent to the tendering holders of old
notes, unless otherwise provided in the letter of transmittal, as soon as
practicable following the expiration date of the exchange offer.

     In addition, we reserve the right, in our sole discretion, to purchase or
make offers for any old notes that remain outstanding subsequent to the
expiration date of the exchange offer or, as set forth above under "--Conditions
to the Exchange Offer," to terminate the exchange offer and, to the extent
permitted by applicable law and the terms of our agreements relating to our
outstanding indebtedness, purchase old notes in the open market, in privately
negotiated transactions or otherwise. The terms of any purchases or offers could
differ from the terms of the exchange offer.

     If the holder of old notes is a broker-dealer participating in the exchange
offer that will receive new notes for its own account in exchange for old notes
that were acquired as a result of market-making activities or other trading
activities, that broker-dealer will be required to acknowledge in the letter of
transmittal that it will deliver a prospectus in connection with any resale of
the new notes and otherwise agree to comply with the procedures described above
under "-- Resale of the New Notes;" however, by so acknowledging and delivering
a prospectus, that broker-dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act of 1933.

                                      -34-

<PAGE>


     In all cases, issuance of new notes under the exchange offer will be made
only after timely receipt by the exchange agent of certificates for the old
notes or a timely confirmation of book-entry transfer of old notes into the
exchange agent's account at The Depository Trust Company, a properly completed
and duly executed letter of transmittal and all other required documents. If any
tendered old notes are not accepted for any reason set forth in the terms and
conditions of the exchange offer or if old notes are submitted for a greater
principal amount of outstanding notes than the holder of old notes desires to
exchange, the unaccepted or portion of non-exchanged old notes will be returned
as promptly as practicable after the expiration or termination of the exchange
offer, or, in the case of old notes tendered by book-entry transfer into the
exchange agent's account at The Depository Trust Company in accordance with the
book-entry transfer procedures described below, the unaccepted or portion of
non-exchanged old notes will be credited to an account maintained with The
Depository Trust Company, without expense to the tendering holder of old notes.

Book Entry Transfer


     The exchange agent will make a request to establish an account with respect
to the old notes at The Depository Trust Company for the purposes of the
exchange offer within two business days after the date of this prospectus, and
any financial institution that is a participant in The Depository Trust
Company's systems may make book-entry delivery of old notes by causing The
Depository Trust Company to transfer the old notes into the exchange agent's
account at The Depository Trust Company in accordance with The Depository Trust
Company's procedures for transfer. However, although delivery of old notes may
be effected through book-entry transfer at The Depository Trust Company, the
letter of transmittal or a manually signed facsimile of the letter of
transmittal, with any required signature guarantees or an agent's message, in
the case of a book-entry transfer, and any other required documents, must, in
any case, be transmitted to and received by the exchange agent at the address
set forth below under "-- Exchange Agent" on or prior to the expiration date of
the exchange offer, unless the holder complies with the guaranteed delivery
procedures described below.





Guaranteed Delivery Procedures

     Holders who wish to tender their old notes and (1) whose old notes are not
immediately available or (2) who cannot deliver their old notes, the letter of
transmittal or any other required documents to the exchange agent prior to the
expiration date, may effect a tender if:

     o    the tender is made through an eligible institution;

     o    before the expiration date of the exchange offer, the exchange agent
          receives from such eligible institution a properly completed and duly
          executed notice of guaranteed delivery, by facsimile transmission,
          mail or hand delivery, setting forth the name and address of the
          holder, the certificate number(s) of the old notes and the principal
          amount of old notes tendered and stating that the tender is being made
          thereby and guaranteeing that, within three New York Stock Exchange
          trading days after the date of execution of the notice of guaranteed
          delivery, the letter of transmittal, together with the certificate(s)
          representing the old notes in proper form for transfer or a
          confirmation of book-entry transfer, as the case may be, and any other
          documents required by the letter of transmittal will be deposited by
          the eligible institution with the exchange agent; and

                                      -35-

<PAGE>


     o    the exchange agent receives the properly completed and executed letter
          of transmittal, as well as the certificate(s) representing all
          tendered old notes in proper form for transfer and other documents
          required by the letter of transmittal within three New York Stock
          Exchange trading days after the date of execution of the notice of
          guaranteed delivery.

     Upon request to the exchange agent, a notice of guaranteed delivery will be
sent to holders who wish to tender their old notes according to the guaranteed
delivery procedures set forth above.

Withdrawal of Tenders

     Except as otherwise provided, tenders of old notes may be withdrawn at any
time prior to 5:00 p.m., ___________ time, on the expiration date of the
exchange offer.

     To withdraw a tender of old notes in the exchange offer, a written or
facsimile transmission notice of withdrawal must be received by the exchange
agent at its address set forth herein prior to 5:00 p.m., ______________ time,
on the expiration date of the exchange offer. Any such notice of withdrawal
must:

     o    specify the name of the person having deposited the old notes to be
          withdrawn,

     o    identify the old notes to be withdrawn,

     o    be signed by the holder in the same manner as the original signature
          on the letter of transmittal by which the old notes were tendered or
          be accompanied by documents of transfer sufficient to have the
          exchange agent register the transfer of the old notes in the name of
          the person withdrawing the tender, and

     o    specify the name in which any old notes are to be registered, if
          different from that of the person who deposited the old notes to be
          withdrawn.

     We will determine all questions as to the validity, form and eligibility of
the notices, which determination will be final and binding on all parties. Any
old notes so withdrawn will be deemed not to have been validly tendered for
purposes of the exchange offer, and no new notes will be issued with respect to
those old notes unless the old notes so withdrawn are validly retendered.

     Any old notes that have been tendered but that are withdrawn or not
accepted for payment will be returned to the holder of those old notes, or in
the case of old notes tendered by book-entry transfer, will be credited to an
account maintained with The Depository Trust Company, without cost to the holder
as soon as practicable after withdrawal, rejection of tender or termination of
the exchange offer. Properly withdrawn old notes may be retendered by following
one of the procedures described above under "-- Procedures for Tendering Old
Notes" at any time before the expiration date of the exchange offer.

Termination of Rights

     All rights given to holders of old notes under the registration rights
agreement will terminate upon the consummation of the exchange offer except with
respect to our duty:

     o    to keep the registration statement effective until the closing of the
          exchange offer and for a period not to exceed one year after
          consummation of the exchange offer, and

     o    to provide copies of the latest version of this prospectus to any
          broker-dealer that requests copies of this prospectus for use in
          connection with any resale by that broker-dealer of new notes received
          for its own account in the exchange offer in exchange for old notes
          acquired for its own account as a result of market-making or other
          trading activities, subject to the conditions described above under
          "-- Resale of the New Notes."

                                      -36-

<PAGE>


Exchange Agent

     SunTrust Bank has been appointed exchange agent for the exchange offer.
Questions and requests for assistance, requests for additional copies of this
prospectus or the letter of transmittal and requests for copies of the notice of
guaranteed delivery with respect to the old notes should be addressed to the
exchange agent as follows:

                                  SunTrust Bank
                            225 East Robinson Street
                                    Suite 250
                             Orlando, Florida 32801
                           Attention: Deborah Moreyra

By Telephone (to confirm receipt of facsimile): (407) 237-4085

By Facsimile (for Eligible Institutions only): (407) 237-5299

Fees and Expenses

     We will pay the expenses of soliciting tenders in connection with the
exchange offer. The principal solicitation is being made by mail; however,
additional solicitation may be made by telecopier, telephone or in person by our
officers and regular employees.

     We have not retained any dealer-manager in connection with the exchange
offer and will not make any payments to broker-dealers or others soliciting
acceptances of the exchange offer. However, we will pay the exchange agent
reasonable and customary fees for its services and will reimburse the exchange
agent for its reasonable out-of-pocket expenses in connection with the exchange
offer.

     We estimate that our cash expenses in connection with the exchange offer
will be about $265,000. These expenses include registration fees, fees and
expenses of the exchange agent, accounting and legal fees and printing costs,
among others.

     We will pay all transfer taxes, if any, applicable to the exchange of the
old notes for new notes. The tendering holder of old notes, however, will pay
applicable taxes:

     o    if certificates representing old notes not tendered or accepted for
          exchange are to be delivered to, or are to be issued in the name of,
          any person other than the registered holder of old notes tendered, or

     o    if tendered, the certificates representing old notes are registered in
          the name of any person other than the person signing the letter of
          transmittal, or

     o    if a transfer tax is imposed for any reason other than the exchange of
          the old notes in the exchange offer.

     If satisfactory evidence of payment of the transfer taxes or exemption from
payment of transfer taxes is not submitted with the letter of transmittal, the
amount of the transfer taxes will be billed directly to the tendering holder and
the new notes need not be delivered until the transfer taxes are paid.

                                      -37-

<PAGE>


Consequences of Failure to Exchange

     Participation in the exchange offer is voluntary. Holders of the old notes
are urged to consult their financial and tax advisors in making their own
decisions on what action to take.

     Outstanding notes that are not exchanged for the new notes in the exchange
offer will not retain any rights under the registration rights agreement and
will remain restricted securities for purposes of the federal securities laws.
Accordingly, the old notes may not be offered, sold, pledged or otherwise
transferred except:

     o    to us or any of our subsidiaries;

     o    to a "qualified institutional buyer" within the meaning of Rule 144A
          under the Securities Act of 1933 purchasing for its own account or for
          the account of a qualified institutional buyer in a transaction
          meeting the requirements of Rule 144A;

     o    in an offshore transaction complying with Rule 904 of Regulation S
          under the Securities Act of 1933;

     o    under an exemption from registration under the Securities Act of 1933
          provided by Rule 144 thereunder, if available;

     o    to "institutional accredited investors" in a transaction exempt from
          the registration requirements of the Securities Act of 1933; or

     o    under an effective registration statement under the Securities Act of
          1933, and, in each case, in accordance with all other applicable
          securities laws.

Accounting Treatment

     For accounting purposes, we will recognize no gain or loss as a result of
the exchange offer. The new notes will be recorded at the same carrying value as
the old notes, as reflected in our accounting records on the date of the
exchange. The expenses of the exchange offer will be amortized over the
remaining term of the new notes.

                          SOURCES AND USES OF PROCEEDS

     We will not receive any proceeds from the exchange offer. In consideration
for issuing the new notes, we will receive in exchange old notes of like
principal amount, the terms of which are identical in all material respects to
the new notes. The old notes surrendered in exchange for new notes will be
retired and canceled and cannot be reissued. Accordingly, issuance of the new
notes will not result in any increase in our indebtedness. We have agreed to
bear the expenses of the exchange offer. No underwriters are being used in
connection with the exchange offer.

     We used the $100 million of gross proceeds from the sale of the old notes,
which were contained in 100,000 units, each consisting of $1,000 principal
amount of old notes and one warrant to purchase 3.42744 shares of our common
stock, together with $7.5 million of proceeds from the sale of second mortgage
notes to Hyatt Gaming, approximately $4.1 million of proceeds from the issuance
of our common stock and $3.0 million of proceeds from the issuance of our series
B preferred stock as follows:

                                      -38-

<PAGE>


     o    after payment of approximately $5.2 million in commissions and
          offering expenses, approximately $19.5 million was used to pay off
          debt, which carried interest ranging from 18.88% to 36%, that was
          secured by our real property, to satisfy liens on the real property
          and to pay previously-incurred project development costs and offering
          expenses. Approximately $1.0 million was paid by direct payment and
          approximately $18.5 million was paid from a closing escrow account
          with our title insurance company into which the offering proceeds were
          placed. An additional $3.7 million of budgeted project costs
          previously incurred remain outstanding and due as of the date of this
          prospectus;

     o    approximately $58.6 million has been deposited into two separate
          construction disbursement accounts, which will be used to finance the
          cost to develop, construct, equip and open our casino;

     o    approximately $7.1 million has been deposited into two separate
          completion reserve accounts, to be held as a reserve in case there are
          insufficient funds in the construction disbursement accounts to
          complete our casino; and

     o    approximately $24.1 million has been deposited into an interest
          reserve account and used to purchase government securities
          representing funds which, together with the interest earned on the
          government securities, will be sufficient to pay the first four
          payments of fixed interest on the notes.

     We estimate that the proceeds from the completed financings, along with
anticipated financing in the amount of approximately $20.8 million to purchase
furniture, fixtures and equipment for our casino and $3.0 million from the
issuance of special improvement district bonds by the City of Black Hawk, will
be sufficient to complete the development and construction of our casino project
and to commence operations.


                             SELECTED FINANCIAL DATA

     Windsor Woodmont, LLC was organized on July 17, 1997 as a limited liability
company for the purpose of developing, constructing, equipping and operating our
casino. Since that time, Windsor Woodmont, LLC has been in the development
stage, and its activities have been limited to applying for necessary permits,
licenses and approvals and arranging for the design, construction and financing
of our casino. We were formed on January 9, 1998 as a wholly owned subsidiary of
Windsor Woodmont, LLC, which currently owns approximately 10.75% of our common
stock. Windsor Woodmont, LLC has contributed all of its assets and liabilities
to us.

     We were a wholly owned shell company subsidiary of the LLC with no
significant assets, liabilities or operating activity. In connection with the
sale of the old notes and the other financing transactions described in note 2
of our audited consolidated financial statements which are included in this
prospectus, the LLC contributed all of its assets and liabilities to us in
exchange for our stock. The contribution has been accounted for as a
recapitalization of entities under common control whereby the assets and
liabilities are recorded at the historical cost basis of the LLC. We will
complete the development of our casino, and upon completion, will operate our
casino, which will be managed by Hyatt Gaming Management, Inc. The LLC's
ownership of our stock has been subsequently reduced through the refinancing of
the LLC's debt by conversion into our common stock and the issuance of
additional common stock for cash.

     The selected financial information of Windsor Woodmont Black Hawk Resort
Corp. presented below at December 31, 1999 and 1998 , and for the years ended
December 31, 1999 and 1998, the period from inception (July 17, 1997) to
December 31, 1997 and the period from inception (July 17, 1997) to December 31,
1999 has been derived from the audited consolidated financial statements
included elsewhere in this prospectus. Our financial information at December 31,
1997 presented below has been derived from audited consolidated financial

                                      -39-

<PAGE>


statements which are not included in this prospectus. Our financial information
at June 30, 2000, for the periods ended June 30, 2000 and June 30, 1999 and for
the period from July 17, 1997 (date of inception) to June 30, 2000 is derived
from the unaudited consolidated financial statements which, in the opinion of
management, include all adjustments, consisting of only those which are normal
and recurring in nature, necessary to present fairly our financial position at
June 30 2000 and the results of operations and cash flows for the periods
presented. This information is qualified in its entirety by, and should be read
in conjunction with, "Management's Discussion and Analysis of Financial
Condition and Results of Operations," the financial statements, including the
notes thereto, and other financial information included elsewhere in this
prospectus.
<TABLE>
<CAPTION>

                             Windsor Woodmont Black Hawk Resort Corp.
                                     (dollars in thousands)


                                                 At December 31,          At June 30,
                                        ------------------------------    -----------
                                        1999         1998         1997        2000
                                        ----         ----         ----        ----
                                     (audited)    (audited)    (audited)   (unaudited)
Balance Sheet Data:

<S>                                  <C>          <C>          <C>          <C>
Cash                                 $     147    $      13    $       3    $     349
Cash and cash equivalents,
   restricted                             --           --           --         49,921
Short-term investments, restricted        --           --           --         37,125
Funds held-in-escrow                     1,787        1,787         --            576
Prepaid interest                          --           --            507         --
Debt issuance costs                       --            280          700         --
Deferred financing costs                   267         --           --          6,219
Land and construction in progress       29,180       24,418        8,322       31,326
                                     ---------    ---------    ---------    ---------
Total assets                         $  31,381    $  26,499    $   9,532    $ 125,515
                                     ---------    ---------    ---------    ---------


Accounts/construction payable
   and accrued expenses              $  15,293    $  13,614    $   1,510    $   2,518
Accrued interest                         4,313          887          127        4,113
Notes payable                           16,755       16,301        8,629      105,795
Accrued dividends on preferred
   stock                                  --           --           --            154
Warrants issued on common stock           --           --           --          3,556
                                     ---------    ---------    ---------    ---------
Total liabilities                    $  36,361    $  30,802    $  10,266    $ 116,136
                                     ---------    ---------    ---------    ---------
Deficit accumulated
   during the development stage      $  (4,981)   $  (4,305)   $    (734)   $  (7,930)
                                     ----------   ---------    ---------    ---------

</TABLE>
                                                    -40-

<PAGE>
 <TABLE>
<CAPTION>

                                                     For the       For the                                 For the
                                                     period        period                                  period
                                                      from          from                                    from
                                                     July 17,      July 17,                               July 17,
                                                   1997 (date of  1997 (date of                          1997 (date of
                                                    inception)    inception)          For the             inception)
                                  Year ended         through       through           six months            through
                                  December 31,       December      December        ended June 30,          June 30,
                                ---------------      -------       --------    ---------------------    --------------
                                1999       1998      31, 1997      31, 1999      2000       1999            2000
                                ----       ----      --------      --------      ----       ----            ----
                              (audited)  (audited)  (audited)     (audited)   (unaudited) (unaudited)     (unaudited)

Statement of Operations:

<S>                            <C>        <C>        <C>            <C>        <C>        <C>             <C>
Revenues                       $  --      $  --      $  --          $  --      $   986    $  --            $    986

Expenses:

  General and administrative
     expenses                  $   436    $   395    $   127        $   958    $  --      $   218          $    958
  Start-up costs                  --         --         --          $  --          234       --                 234
  Interest expense                 240        513         96            850      3,548        118             4,398
  Write-off of previously
    capitalized costs             --        2,662        366          3,028       --         --               3,028
                               -------    -------    -------        -------    -------    -------          --------
  Total expenses               $   676    $ 3,570    $   589        $ 4,836    $ 3,782    $   336          $  8,618
                               -------    -------    -------        -------    -------    -------          --------
Net loss                       $  (676)   $(3,570)   $  (589)       $(4,836)   $(2,796)   $  (336)         $ (7,632)
                               -------    -------    -------        -------    -------    -------          --------

Ratio of earnings to
   fixed charges
   and preferred dividends        --         --         --              --        --         --                --
</TABLE>


     For the period from July 17, 1997 (date of inception) to December 31, 1997,
the fiscal years ended December 31, 1998 and 1999, the six months ended June 30,
2000 and June 30, 1999 and the period from July 17, 1997 (date of inception) to
June 30, 2000, earnings were inadequate to cover fixed charges by $977,000,
$5,828,000, $4,102,000, $4,008,000, $2,006,000 and $14,925,000, respectively.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with our financial
statements, including the notes thereto, and the other financial information
included elsewhere in this prospectus.

Overview

     On March 14, 2000, we completed the private placement financing
transactions discussed below. Prior to that date, all development activities
were conducted by the LLC and we had no significant assets or liabilities. On
March 14, 2000, the LLC contributed all of its assets and liabilities to us. We
will complete the development of the casino, and upon completion, will operate
the casino, which will be managed by Hyatt Gaming Management, Inc.

     Prior to March 14, 2000, the LLC was in default on substantially all of its
notes payable, and was significantly past due in payment of its
accounts/construction payable and accrued expenses and had a net members'
deficit of approximately $5 million at December 31, 1999. We obtained funds to
pay off the liabilities which were assumed from the LLC upon completion of the
private placement on March 14, 2000. Upon consummation of the private placement,
the following transactions also occurred:

                                      -41-

<PAGE>


     o    We amended our articles of incorporation whereby our authorized stock
          consists of 10,000,000 shares of common stock, $0.01 par value per
          share, and 1,000,000 shares of preferred stock, $0.01 par value per
          share. The shares of preferred stock may be issued from time to time
          in one or more series. We designated 29,000 shares of our preferred
          stock as "series A" preferred stock and 30,000 shares of our preferred
          stock as "series B" preferred stock. The holders of both the series A
          and series B preferred stock have no voting rights. The series A
          preferred stock is non-convertible, accrues cumulative,
          non-compounding dividends at the rate of 11% per annum and has a
          liquidation preference of $100 per share. Holders of the series A
          preferred stock may redeem their shares at a price per share equal to
          their liquidation preference plus accrued and unpaid dividends thereon
          at any time after the later of (1) one year after the notes are paid
          in full, whether at maturity or upon redemption or repurchase and (2)
          one year after the second mortgage notes issued to Hyatt Gaming are
          paid in full, whether at maturity or upon redemption or repurchase.
          The series B preferred stock is non-convertible, accrues dividends on
          a cumulative basis, compounding quarterly at a rate of 7% per annum
          and has a liquidation preference of $100 per share. Holders of the
          series B preferred stock may redeem their shares at a price equal to
          their liquidation preference plus accrued and unpaid dividends thereon
          at March 15, 2015. Following completion of these transactions,
          1,000,000 shares of common stock, 29,000 shares of series A preferred
          stock and 30,000 shares of series B preferred stock are outstanding.

     o    The LLC contributed all of its assets and liabilities to us; in
          exchange the LLC received 368,964 shares of our common stock. These
          shares represented approximately 37% of our then outstanding common
          stock, prior to any additional dilution as a result of the warrants
          issued in the private placement and other transactions closing
          concurrently with the private placement. The majority of these shares
          were transferred to its members and to other individuals.

     o    Notes payable in the amount of approximately $7.40 million was
          converted to 383,461 shares of our common stock and accrued interest
          in the amount of approximately $1.65 million was forgiven.

     o    We obtained approximately $4.0 million in net proceeds from the sale
          of 247,575 shares of our common stock.


     o    We issued $2.9 million of our 11% mandatorily redeemable series A
          preferred stock in satisfaction of $1.7 million of accrued salaries
          and other project development costs and $1.2 million of accounts
          payable.


     o    We issued $3.0 million of our 7.0% mandatorily redeemable series B
          preferred stock in exchange for cash. The series B preferred stock has
          warrants attached that entitle the warrant holders to purchase, at an
          exercise price of $0.01 per share, common stock that will represent,
          in the aggregate, 15% of our fully diluted common stock. These
          warrants have substantially similar rights as the warrants attached to
          the old notes.

     o    We obtained approximately $7.5 million in proceeds from the issuance
          of second mortgage notes and warrants to Hyatt Gaming. The warrants
          attached to the Hyatt Gaming second mortgage notes entitle the warrant
          holders to purchase, at $0.01 per share, common stock that will
          represent, in the aggregate, 1.98% of our fully diluted common stock.
          These warrants have the same rights as the warrants attached to the
          old notes.

                                      -42-

<PAGE>


     o    U.S. Bancorp Libra, as placement agent, receive warrants that entitle
          the warrant holders to purchase, at $0.01 per share, common stock that
          will represent, in the aggregate, 4.67% of our fully diluted common
          stock then outstanding. These warrants have the same rights as the
          warrants attached to the old notes.

     o    The LLC has designated 50,000 of the shares it received for options
          granted to various parties who rendered services to the LLC in
          satisfaction of $825,000 of accrued compensation.

     o    The warrants attached to the old notes and the second mortgage notes
          have been valued at $1.64 million and $160,000, respectively. The
          warrants attached to the series B preferred stock have been valued at
          $1.37 million. U.S. Bancorp Libra, the placement agent, received
          warrants with a value of $383,000. Due to the put-option feature, the
          total warrant value of $3.6 million has been recorded as a liability
          in our financial statements at June 30, 2000.

Results of Operations

For the Year Ended December 31, 1999


     We and the LLC have been in the development stage since inception and have
not commenced operations. Our primary expenses consisted of:

     o    interest expense on outstanding indebtedness, a significant portion of
          which has been capitalized;

     o    write-offs of previously capitalized costs determined to have no
          further value to our casino; and

     o    certain general and administrative costs.


All costs attributable to our casino which, in management's opinion, have
continuing value to our casino are capitalized, and all other costs have been
expensed. The capitalized costs have consisted primarily of land acquisition
costs, design costs, permit applications and related completion bonds,
construction costs, excavation costs, debt issuance costs, deferred offering
costs, salaries and interest charges during development and construction. Future
operating results will be subject to significant business, economic, regulatory
and competitive uncertainties and contingencies, many of which are beyond our
control. While we believe that our casino, if completed and opened, will be able
to attract a sufficient number of patrons and achieve the level of activity and
revenues necessary to permit us to meet our payment obligations, including those
relating to the notes, we cannot assure you that we will achieve these results.

     General and administrative expenses represents salaries and project
development services which have not been capitalized to our casino project. We
have capitalized salaries which, in management's opinion, are directly
attributable to the development of our casino. Accordingly, the increase in
general and administrative expenses from the year ended December 31, 1998 to the
year ended December 31, 1999, and for the period ended December 31, 1997, is a
result of management's determination of the nature of the services being
performed.

     Interest charges for the twelve months ended December 31, 1999 totaled
approximately $3.7 million, including $0.3 million in amortization of debt
issuance costs. Of this total, $3.5 million was capitalized and $0.2 million was

                                      -43-

<PAGE>


expensed. Interest charges for the twelve months ended December 31, 1999
compared to the twelve months ended December 31, 1998 increased as a result of
variable interest rates increasing, and default interest rates applying to
substantially all of the notes during 1999.

     Interest charges for the twelve months ended December 31, 1998 totaled
approximately $2.8 million, including $0.9 million in amortization of debt
issuance costs. Of this total, $2.3 million was capitalized and $0.5 million was
expensed. Interest charges for the twelve months ended December 31, 1998
compared to the period from July 17, 1997 (date of inception) to December 31,
1997 increased as a function of the increased period of time in which debt was
outstanding, additional debt being incurred which was utilized to fund land
acquisition and some project costs and increased variable interest rates.

     Interest charges for the period from July 17, 1997 to December 31, 1997
totaled approximately $0.5 million, including $0.1 million in amortization of
debt issuance costs. Of this total, $0.4 million was capitalized and $0.1
million was expensed.

     During 1998, a bond offering was terminated and the design of our casino
project was modified. Accordingly, all costs associated with the terminated bond
offering and costs associated with our casino project which were determined to
have no further value were written off. The write-off of these costs totaled
approximately $2.7 million in 1998. During 1997, approximately $0.4 million in
costs associated with architectural plans created by a prior architectural firm
were determined to have no further value to the casino and consequently were
expensed.

Six Months Ended June 30, 2000

     We and the LLC do not have any historical operating results other than
interest expense on our outstanding indebtedness, interest income on our
restricted cash and short-term investments, start up costs and the
capitalization of certain costs.

     General and administrative expenses represent salaries and project
development services which have not been capitalized to our casino project. We
have capitalized salaries which, in management's opinion, are directly
attributable to the development of our casino. Accordingly, the decrease in
general and administrative expenses for the six months ended June 30, 2000
compared to the six months ended June 30, 1999 is a result of management's
determination of the nature of the services being performed.


     Start up costs are expensed as incurred. The increase in start up costs for
the six months ended June 30, 2000 compared to the six months ended June 30,
1999 is attributable to start up costs being incurred and funded with the
successful completion of the note offering in March, 2000.


     Interest charges for the six months ended June 30, 2000 totaled $4.6
million, including $0.3 million in amortization of debt issuance costs. Of this
total, $1.1 million was capitalized and $3.5 million was expensed. Interest
charges for the six months ended June 30, 1999 totaled $1.8 million, including
$0.1 million in amortization of debt issuance costs. Of this total, $1.7 million
was capitalized and $0.1 million was expensed. Interest charges for the six
months ended June 30, 2000 compared to the six months ended June 30, 1999
increased as a result of the issuance of the $100 million first mortgage notes
and the $7.5 million second mortgage notes.

Liquidity and Capital Resources

     We completed debt financing totaling $107.5 million, a series B preferred
stock offering totaling $3.0 million and a common stock offering totaling $4.0
million, net of commissions paid. We also converted $7.4 million face amount of
notes payable to common stock, and had $1.65 million in accrued interest
forgiven. In addition, we reduced accounts payable and accrued expenses a total
of $3.7 million utilizing $2.9 million in series A preferred stock and $0.8
million of common stock issued to Windsor Woodmont, LLC.

                                      -44-

<PAGE>


     We estimate that we will need to obtain financing in the amount of
approximately $20.8 million to purchase furniture, fixtures and equipment for
our casino. We also intend to obtain $3.0 million from the issuance of special
improvement district bonds by the City of Black Hawk. We have not entered into
any binding agreements for such financing; however, we anticipate that the bonds
will be sold by the end of calendar year 2000 and that the furniture, fixtures
and equipment financing will be completed by the Spring of 2001.

     We estimate that the proceeds from the financing completed and those
contemplated financings noted above will be sufficient to complete the
development and construction of our casino project and to commence operations.
However, if the proceeds from those financings should prove to be inadequate, we
are entitled under the indenture to issue up to $5.0 million of additional notes
to The Ravich Revocable Trust of 1989, or its affiliates. We are also entitled
to issue up to $30.0 million of additional notes solely for the purpose of
financing the construction of a hotel, parking structure and related facilities.
Other than as stated above, we have no other sources of liquidity prior to
commencing operations. Following the commencement of operations of our casino,
we expect to fund our operating and capital needs from operating cash flows.

     We cannot assure you that any additional financing, if necessary to meet
liquidity requirements, will be available to us in the future, or that, if
available, any such financing will be on favorable terms. We cannot assure you
that our reasonably foreseeable liquidity needs are or will be accurate or that
new business developments or other unforeseen events will not occur, resulting
in the need to raise additional funds. We expect that the adequacy of our
operating cash flow will depend, among other things, upon patron acceptance of
our casino, the continued development of the Black Hawk market as a gaming
destination, the intensity of the competition, the efficiency of operations,
depth of customer demand, the effectiveness of our marketing and promotional
efforts and the performance by Hyatt Gaming of its management responsibilities.


                              CHANGE OF ACCOUNTANTS

     Effective as of May 31, 2000, we dismissed the accounting firm of
Pricewaterhouse Coopers LLP, as our principal independent accountant. The
financial statements of Windsor Woodmont, LLC at December 31, 1999, 1998 and
1997 and for each of the two years in the period ended December 31, 1999, the
period from July 17, 1997 (inception) through December 31, 1997 and the period
from July 17, 1997 (inception) through December 31, 1999 were prepared assuming
that the company will continue as a going concern. During the last two fiscal
years, there were not any disagreements with PricewaterhouseCoopers LLP on any
matter of accounting principles or practices, financial statement disclosure or
auditing scope or procedure. Further, there were no events of the type listed in
paragraphs (A) through (D) of Item 304(a)(v) of Regulation S-K that would
require us to provide further information.


     On May 31, 2000, we engaged Arthur Andersen LLP as our new principal
independent accountant to audit our financial statements and Arthur Andersen LLP
re-audited our financial statements and those of Windsor Woodmont, LLC at
December 31, 1999, 1998 and 1997 and for the fiscal years ended December 31,
1999. Arthur Andersen's report did not contain a going concern qualification
because we completed our $100 million financing in March, 2000 and Arthur
Andersen's audit report is dated June 30, 2000. Neither we nor anyone on our
behalf has consulted Arthur Andersen LLP regarding the application of accounting
principles to a specific completed or contemplated transaction, or the type of
audit opinion that might be rendered on our financial statements.


                                      -45-

<PAGE>


     The change in accountants was approved by our board of directors and by the
managers of Windsor Woodmont, LLC.


                                    BUSINESS

     During 1997 and 1998, Windsor Woodmont, LLC purchased 48 separate parcels
of land in Black Hawk, Colorado, to assemble a 106 acre tract of land with an
aggregate of approximately 119,000 gross gaming-zoned square feet. Windsor
Woodmont, LLC contributed the entire tract to us in exchange for 37% of our
common stock. The total pre-excavation appraised value of this land is $33.5
million. Under generally accepted accounting principles, the land must be
contributed to us at its historical cost basis, which is significantly less than
the $33.5 million pre-excavation appraised value. The $33.5 million is derived
from an appraisal report of the market value of the land as of January 4, 2000.

     Windsor Woodmont, LLC is a Colorado limited liability company that was
formed for the purpose of assembling and developing the land on which our casino
will be built. The members of Windsor Woodmont, LLC are individuals and entities
affiliated with real estate development companies based in Dallas, Texas. These
companies are diversified real estate development companies which over the past
42 years have developed various types of real estate projects, including hotels,
office buildings, mixed-use projects, shopping centers, multi-family residential
housing and land developments. Windsor Woodmont, LLC currently owns
approximately 10.75% of our outstanding shares of common stock.


     We plan to construct, develop, own and operate an integrated casino,
entertainment and parking facility in Black Hawk, Colorado.  Our long-term
concept for developing the entire 106 acres includes numerous other facilities,
including a second casino, two hotels, a convention and conference center,
retail shops, restaurants and night clubs, as well as a mountaintop recreation
park which would be accessed by gondola and which would include a health spa,
tennis courts, swimming pool, ice skating arena, winery/restaurant and various
other outdoor activities. However, any and all of these future plans are subject
to change and there can be no assurance that any of these facilities will ever
be built. In addition, the indenture restricts our ability to incur indebtedness
or issue disqualified stock, as defined in this prospectus under the heading
"Description of the Notes - Certain Definitions," unless certain conditions are
met. A complete discussion of these restrictions appears in this prospectus
under the heading "Description of the Notes - Incurrence of Indebtedness and
Issuance of Preferred Stock." Therefore, descriptions of our business in this
prospectus are limited to the first phase of our proposed development which
encompasses only the Black Hawk Casino by Hyatt.


Description of Our Casino

     General. Our casino will be an upscale, integrated gaming, entertainment
and parking facility, providing patrons with a broad selection of gaming
activities, dining and entertainment as well as convenient on-site, covered
parking. Our casino will be constructed on an approximately 5.7 acre site with
the flexibility to add an additional limited amount of gaming space as allowable
under Colorado gaming regulations. The integrated casino, entertainment and
parking facility will be approximately 425,000 square feet and will contain
approximately 57,000 square feet of qualified gaming space within our building
footprint.

     The exterior of our casino will exhibit Rocky Mountain style architecture.
Our casino will be located at the desirable four-corners intersection of Highway
119 and Richman Street in the center of the Black Hawk gaming district. When it
is built, our casino will be the only large casino in Black Hawk located on
Highway 119 with a dedicated right turn lane off of Highway 119.

     Our casino floor will be enhanced by distinctive, high quality finishes and
furnishings, high ceilings and upscale ambiance. Our casino will offer gaming
and entertainment on a single, spacious floor, which will allow our patrons to
comfortably enjoy our gaming and entertainment amenities. We expect to offer the
largest selections of gaming positions in the market with up to 1,500
state-of-the-art slot machines and 24 table games. Slot machines will be
available to customers in 5 cent, 25 cent, 50 cent, $1 and $5 denominations and
will be grouped together to generate an atmosphere of excitement consistent with
that typically found in Las Vegas.

                                      -46-

<PAGE>


     Patrons will be able to enter our casino facility from two entrances.
Regardless of which entrance a patron chooses, patrons will be able to
immediately experience the impact of our upscale, integrated casino facility.
The entrance from the parking garage will provide our patrons with a full
overview of our casino facility as the patrons ride the escalator down to our
casino floor. The ceilings of our casino will be 25 to 30 feet high and the
patron will be surrounded on all sides by rows of slot machines and gaming
tables. In addition, the large circular bar and seating area will be directly in
front of the patron, and to the left will be the tree-lined buffet dining area.
Upon entrance from the pedestrian plaza, patrons will enter a large lounge area.
Patrons will be completely surrounded on all sides by gaming entertainment and
the various dining alternatives in a convenient U-shaped design. The gaming
areas in our casino will feature spacious areas which will lead to intimate
alcoves of slot machines and gaming tables positioned to allow patrons to
experience each of these separate areas. We expect that this design will result
in patrons spending more time in our casino.

     Overall, our casino's atmosphere will resemble the Rocky Mountain
surroundings by using rocks and flowing water as part of the interior design.

     Parking. Our casino will include an approximately 300,000 square foot
parking garage, with the capacity to park approximately 800 vehicles, which will
be able to accommodate buses and motor coaches. Patrons arriving by car will be
able to self-park directly into the garage. Our casino will also feature Black
Hawk's largest porte cochere leading directly into our casino. Based on existing
and announced casinos in Black Hawk, we believe that the on-site parking
facilities at our casino will be one of the largest in Black Hawk. We believe
that the convenience provided to patrons through direct highway access to our
extensive on-site parking garage will give our casino a competitive advantage
over other casinos in the area which force their patrons to enter and exit via
congested Main Street. The entrances to our casino will be located such that
bus, valet, self-park and pedestrian traffic may enter and exit efficiently.

     Entertainment. Our non-gaming amenities will be located throughout the
gaming floor and will include a circular lounge with a stage for live
entertainment and large television screens for viewing televised sporting and
other events.

     Food and Other Amenities. In an effort to provide our patrons with other
non-gaming amenities, we will feature a full array of dining options. Our
patrons will be able to choose from a steak house restaurant, a high-quality
action-station buffet and a food court featuring various quick service food
offerings. In addition, our casino will include an indoor/outdoor plaza area
featuring a gourmet coffee shop, an ice cream parlor, a candy store and a gift
shop. We believe our casino will be the only one in Black Hawk with this plaza
feature.

Our Business Strategy

     Our goal is to become a highly profitable casino. We plan to capture
existing market share in Black Hawk and expand the Black Hawk gaming market with
the following business strategy:

     o    Offer a Las Vegas Style Gaming Facility. Our casino will be built on
          the largest single parcel of real estate ever assembled for casino
          development in Black Hawk and will offer an upscale and distinctive
          design. We intend to attract patrons by offering a spacious,
          single-floor Las Vegas style casino featuring both gaming and
          non-gaming entertainment;

     o    Capitalize on Hyatt Name Recognition and Expertise of the Hyatt
          Companies. Currently, there are no other casinos in the Black Hawk
          market having national name recognition. We believe the Hyatt
          companies' expertise and reputation will enable our casino to stand
          out among the existing local operators with respect to quality of
          service;

                                      -47-

<PAGE>


     o    Focus on Opportunities in the Denver Market. A densely populated and
          demographically favorable base of potential customers with
          above-average household income levels resides in the Denver
          metropolitan area. We believe that the casinos in the Black Hawk
          market have not yet begun to achieve their potential penetration of
          this customer base. We expect the distinctive design of our casino
          combined with its upscale amenities to attract a wider cross section
          of Denver metropolitan area residents. Specifically, we believe that
          our casino will attract individuals in those markets with the
          opportunity to make a short, convenient day trip to a casino, where
          they can engage in a variety of activities, including fine dining and
          gaming, in an entertaining setting. We intend to take advantage of
          this customer base by instituting a marketing plan built on preferred
          player recognition programs, data base management/direct mail
          marketing, innovative slot and table game merchandising and
          quantifiable drive-in marketing programs. We believe that when provide
          with upscale amenities, these potential customers will stay in our
          casino longer and spend more than existing Black Hawk customers
          currently spend. In addition, we expect that the ongoing and planned
          developments in the Black Hawk area will increase the popularity and
          recognition of the overall market. We plan to capitalize on increased
          visitation by residents of Denver and the surrounding suburbs as such
          developments are completed; and

     o    Target and Develop Opportunities in the Colorad Tourist Market.
          Approximately 23 million tourists visit Colorado annually. Most of our
          competitors have not tapped into this market, and we believe that
          targeting and developing this market will give us a competitive
          advantage. We believe our competitive strengths will allow us to
          successfully penetrate this tourist market.

Our Competitive Strengths

     We believe that our casino will have distinct competitive advantages over
other casinos in the Black Hawk market. These advantages include:

     o    Favorable Location and Accessibility. We believ our casino will be one
          of the most accessible gaming facilities for customers arriving from
          Denver. Our casino will be located at the four-corners intersection of
          Highway 119 and Richman Street in the center of the Black Hawk gaming
          district. Our location will afford our patrons ease of access via a
          dedicated right turn lane off of Highway 119. Unlike our competitors
          located on Main Street, which is narrow and typically congested with
          automobile and pedestrian traffic, we do not expect to be negatively
          affected by any continuing construction or infrastructure improvements
          following the commencement of our operations;

     o    Management, Operation and Marketing by Hyatt Gaming. Following
          development and construction of the project, our casino will be
          managed and operated by Hyatt Gaming. Currently, there are no other
          casinos in Black Hawk having national name recognition. The Hyatt
          companies have significant experience in managing and operating
          hotels, resorts and casinos. In particular, hotel affiliates of Hyatt
          Gaming have over a decade of experience in Colorado marketing to both
          the tourist and convention market segments. We believe that our
          exclusive relationship with Hyatt Gaming in the Black Hawk market will
          enhance our reputation and our ability to attract a broader customer
          base;

     o    Design Advantages. Due to mountainous terrain, existing roads and
          zoning and gaming regulations, most casinos currently existing in
          Black Hawk are multi-level, small in size and irregular or elongated
          in shape. Due to the shape, size and zoning of our casino site, our
          casino design will include a spacious gaming area akin to Las Vegas

                                      -48-

<PAGE>


          style casinos. The entire gaming area will be located on a single,
          ground-level floor, unlike the tight, narrow, multi-leveled gaming
          areas of all but two of the casinos presently in Black Hawk. Our
          casino will be upscale and distinctively designed, unlike most of our
          competitors' casinos which are very similar in design and appearance,
          and will offer the largest single floor of casino space in Colorado,
          allowing us to absorb peak period demand;

     o    Significant Parking. We will have an attached self-parking garage,
          which will lead directly into our casino, that will provide
          approximately 800 spaces and that will be able to accommodate buses
          and motor coaches. In addition, our parking garage will feature a
          covered porte cochere leading directly into our casino. We also own
          adjacent property which can be used for additional parking. Currently,
          there are approximately 4,000 on-site parking spaces provided by
          existing casinos in Black Hawk, with another approximately 1,270
          spaces under construction and scheduled to be available by December
          31, 2000. Of these approximate 5,270 total on-site parking spaces for
          other casinos, approximately 1,350 are within a short walking distance
          of our casino;

     o    Barriers to Entry. Because we will own more tha 50% of the remaining
          undeveloped casino-zoned land in the area south of Gregory Street,
          which is considered to be the prime gaming district in Black Hawk, we
          believe that our casino will be one of the last significant casino
          construction projects in Black Hawk. The remaining allowable
          gaming-zoned land in Black Hawk cannot be increased or altered without
          amending the Colorado State Constitution; and

     o    Experienced Design and Development Team. Paul Steelman, Ltd., a Las
          Vegas-based, internationally renowned architect and interior design
          firm will be creating and designing our casino. Steelman, Ltd. has
          designed and opened casino resorts in 15 states and nine countries.
          Steelman, Ltd.'s clients include Mirage Resorts, Caesar's World,
          Sheraton, Sun International, Hard Rock and Harrah's. Our management
          and development team also includes experienced developers with
          expertise in developing, marketing and managing multi-purpose real
          estate facilities.

The Black Hawk Market


     Gaming was first introduced to Colorado in October, 1991, following a
state-wide referendum in which voters approved limited stakes gaming ($5 per bet
limit) for three historic mining towns -- Black Hawk, Central City and Cripple
Creek. The amendment to the Colorado Constitution authorizing gaming restricted
it to zones within these towns that were designated for commercial use prior to
the adoption of the legislation. Of these three towns, Black Hawk is the closest
to Denver. Black Hawk is located approximately 40 miles west of Denver and about
8.5 miles north of Interstate Highway 70, the main east-west artery from Denver.


     The Black Hawk market primarily caters to day-trip customers from the
Denver and Boulder metropolitan areas who primarily play slot machines.
According to statistics published by the Colorado Gaming Division, approximately
95% of gaming revenue in Colorado in 1999 was attributable to slot play.
Approximately 3.4 million people reside within a 100-mile radius of the Black
Hawk market, of which approximately 2.3 million reside in the Denver
metropolitan area. Residents within a 100 mile radius of Black Hawk had an
average household income in excess of $55,000 per year in 1998. Daily traffic
counts passing Black Hawk on Highway 119, as reported by the Colorado Department
of Transportation, averaged over 14,000 vehicles per day in 1998.

     Black Hawk's strategic location has contributed to the strong, consistent
growth in the city's gaming revenue. Gaming revenue in Black Hawk has grown from
approximately $56.2 million in 1992 to approximately $354.9 million in 1999.

                                      -49-

<PAGE>


These figures are adjusted gross proceeds from the Colorado Division of Gaming,
and represent an average 30% compound annual growth rate. The entry of larger,
better-capitalized casinos has also improved and expanded the marketing of Black
Hawk as a day-trip destination.

         Black Hawk and Central City are  contiguous  and,  since their  central
gaming districts are separated by only a few miles,  they serve the same market.
The  following  table sets forth  gaming  statistics  for Black Hawk and Central
City:
<TABLE>
<CAPTION>

                                                 Year Ended December 31,
                            ---------------------------------------------------------------
                            1994       1995        1996        1997       1998         1999
                            ----       ----        ----        ----       ----         ----

City of Black Hawk
Gaming revenue (in
  <S>                     <C>        <C>         <C>         <C>         <C>         <C>
   thousands)             $173,703   $195,856    $219,911    $234,631    $272,008    $354,914
% Growth                        NA      12.75%      12.28%       6.69%      15.93%      30.48%
Number of casinos(1)            19         19          19          19          19          19
Number of slots(1)           4,231      4,877       5,276       5,340       7,181       7,010
Number of tables(1)            103        113         111         106         125         117
Average number of
  slots                      4,452      4,737       5,066       5,303       5,755       7,009
Slot revenue (in
  thousands)              $158,618   $181,022    $205,216    $220,219    $256,766    $337,101
Number of days                 363        362         365         365         362         364
Win per slot per day(2)   $  98.24   $ 105.48    $ 111.06    $ 113.77    $ 123.18    $ 132.18
Win per table per         $ 375.06   $ 365.57    $ 365.83    $ 369.88    $ 386.66    $ 408.22
  day(2)


Central City
Gaming revenue (in
  thousands)              $ 69,702   $ 94,468    $ 88,870      87,391    $ 93,980    $ 73,794
% Growth                        NA      35.53%     -5.93%      -1.66%        7.54%    -21.48%
Number of casinos(1)            17         13          12          12          12          11
Number of slots(1)           4,311      3,670       3,259       3,196       3,142       2,545
Number of tables(1)             92         72          60          58          46          40
Win per slot per day(2)   $  54.63   $  60.51    $  66.96    $  67.97    $  81.54    $  72.76
Win per table per         $ 245.32   $ 282.12    $ 244.14    $ 219.63    $ 222.53    $ 202.20
  day(2)


                                                 -50-

<PAGE>


Black Hawk/Central City
  Combined
Gaming revenue (in
  thousands)              $243,405   $290,324    $308,781    $322,022    $365,988    $428,708
% Growth                        NA      19.28%       6.36%       4.29%      13.65%      17.14%
Number of casinos(1)            36         32          31          31          31          30
Number of slots(1)           8,542      8,547       8,535       8,536      10,323       9,555
Number of tables(1)            195        185         171         164         171         157

</TABLE>

    Source: Colorado Division of Gaming
-------------

(1)  As of December 31 of each period shown.
(2)  Win per gaming position per day is based on average number of units during
     the period presented.

     For the year ended December 31, 1999, slot machines in the City of Black
Hawk accounted for approximately 95% of Black Hawk's total gaming revenue. In
contrast, for the year ended December 31, 1999, slot machines in the developed
gaming market of New Jersey generated approximately 70% of total gaming revenue
while slot revenue in the emerging market of Indiana accounted for approximately
78% of total gaming revenue.

     The number of slot machines and gaming tables in Black Hawk has grown
approximately 118% from 3,276 at the end of 1992 to 7,127 at the end of 1999.
The total number of slot machines in Black Hawk has increased 120% from 3,193 at
the end of 1992 to 7,010 at the end of 1999, while the total number of tables in
Black Hawk has increased 41% from 83 at the end of 1992 to 117 at the end of
1999. Win per slot machine and gaming table per day has continued to grow
despite the increase in the number slot machines and gaming tables.

     The information contained in this discussion of the Black Hawk market was
derived from publicly available data, except where stated otherwise. While we
believe these sources are reasonably reliable, we cannot assure you that the
information is accurate. See "Market and Industry Data."

Management of the Risk of Construction Cost Overruns


     In accordance with a fully bonded excavation agreement with D.H. Blattner &
Sons, Inc., excavation of the site on which our casino will be located was
required to be substantially complete by the end of August, 2000. To ensure that
construction of our casino is completed on time and on budget, Windsor Woodmont,
LLC entered into a guaranteed maximum price construction agreement which is
fully bonded with PCL, which agreement has been assigned to us. PCL is one of
the largest general contractors in the United States. Each of Blattner and PCL
is required to pay liquidated damages in the event of late performance and will
be paid incentive fees for early completion, subject to certain conditions. In
addition, we have set aside approximately $8.0 million of the net proceeds from
the sale of the old notes and the second mortgage notes into completion reserve
accounts to cover any unexpected increases in the construction budget.



                                      -51-

<PAGE>

Marketing Strategy

     Under our casino management agreement, Hyatt Gaming will recommend and
implement marketing plans and strategies for our casino. These plans and
strategies will be designed to promote repeat visits and patron loyalty. Our
casino will benefit from the previous experience of Hyatt Gaming and the other
Hyatt companies in operating in various jurisdictions and in highly competitive
environments.

     We believe that the primary determinants of success of casinos in the Black
Hawk market have been location and parking. We believe that our casino has an
excellent location and will offer sufficient and convenient parking. In
addition, our casino has an opportunity to expand the Black Hawk market by way
of numbers of patrons and to reach higher-spending patrons by offering a higher
level of quality and service than currently exists in Black Hawk. Additionally,
the size of our casino will allow us to absorb peak period demand.

     Our marketing strategy will be founded upon a commitment to offer our
customers a better and more entertaining gaming experience than is currently
available in the Black Hawk market. Our casino will have a management team
committed to superior service, quality and innovation. It is our intention not
only to promote repeat business by developing patron loyalty, but also to appeal
to patrons who currently do not find Black Hawk's attractions sufficiently
compelling to warrant the trip. In addition, Colorado hosts approximately 23
million visitors annually. We believe that if we are able to develop casino
patronage from such visitors, it would have a beneficial impact on our casino.

     We believe that effective use of database marketing is among the most
efficient means to communicate with active and potential customers. Hyatt Gaming
will utilize player tracking systems to develop effective marketing and
promotional programs by identifying segments of the population most likely to be
attracted to our facility and then tailoring promotions that appeal to this core
group of customers.

Competition

     We believe the primary competitive factors in Black Hawk are location,
availability and convenience of parking, number of slot machines and gaming
tables, types and pricing of amenities, name recognition, customer service,
experienced management and overall atmosphere. Competition in Black Hawk is
intense. Certain of our current and future competitors have or may have more
gaming experience than us or Hyatt Gaming and the other Hyatt companies and/or
greater financial resources.


     Of the 19 gaming facilities operating in Black Hawk as of December 31,
1999, three have over 700 gaming positions, two of which also offer hotel
accommodations. We believe that these larger gaming facilities will be our main
competitors. These larger gaming facilities all have on-site or nearby parking
and have brand names established in the local market, such as the Isle of Capri,
The Lodge at Black Hawk and Colorado Central Station. In addition, we will
compete with the Riviera Black Hawk Casino, which opened in early February,
2000, and features approximately 1,000 slot machines, and the Mardi Gras Casino,
which opened in early March, 2000, and features approximately 700 slot machines.
Colorado Central Station, which has been one of the most successful casinos in
Colorado, is located near our casino and has approximately 750 slot machines, 15
gaming tables and approximately 700 valet parking spaces. The Isle of Capri,
which opened in December, 1998, is located near our casino and features
approximately 1,100 slot machines, 14 table games and 1,100 parking spaces.
Other competitors in Black Hawk include Gilpin Hotel Casino, Canyon Casino,
which was formerly operated by Harrah's, Fitzgeralds Casino and Bullwhackers
Black Hawk.


                                      -52-

<PAGE>


     Casinos offering hotel accommodations for overnight stay may have a
competitive advantage over our casino. The number of hotel rooms currently in
Black Hawk is approximately 287, with the Lodge at Black Hawk providing 50 and
the Isle of Capri providing 237. In addition, Harvey's Wagon Wheel Casino Hotel,
located in Central City, has 118 hotel rooms.

     We may also face increasing competition from casinos in Central City.
Historically, Black Hawk has enjoyed an advantage over Central City because
customers have to drive by and through Black Hawk to reach Central City. On
November 2, 1999, the voters in Central City granted authority to the Business
Improvement District for the sale of approximately $45.2 million in bonds which
would be allocated towards the planning, design and construction of a nine mile
roadway directly connecting Central City with Interstate 70. This roadway could
result in improved access to both Central City and Black Hawk, and also enable
patrons to reach Central City without driving through Black Hawk if the road
were to be built. Our casino will also compete, to a limited extent, with the
casinos located in Cripple Creek, because both Black Hawk and Cripple Creek
compete for patrons from Denver.

     Currently, limited stakes gaming in Colorado is constitutionally authorized
in Central City, Black Hawk, Cripple Creek and two Native American reservations
in southwest Colorado. However, gaming could be approved in other Colorado
communities in the future. The legalization of gaming closer to Denver would
likely have a material adverse impact on our future operating results. Our
casino will also indirectly face competition from other forms of gaming,
including the Colorado state-run lottery, charitable bingo and horse and dog
racing, as well as other forms of entertainment.

Design and Construction Team

     We believe we have assembled a highly qualified team to design and
construct our integrated casino, entertainment and parking facility:

     PCL Construction Services, Inc. PCL has been retained as the general
contractor for our casino. PCL began operations in 1906. On average, PCL
completes over 750 projects per year. Engineering News Record recently ranked
them as 17th on their list of the top 500 contractors in the U.S. and first in
Canada. PCL has extensive Colorado construction experience and was responsible
for constructing The Lodge Casino and Hotel, the first new-generation casino in
Black Hawk. Other notable projects include the Denver International Airport in
Denver; Staples Arena in Los Angeles; Mall of America in Minneapolis; and the
MGM Grand Hotel and Casino superstructure in Las Vegas.

     Paul Steelman, Ltd. Steelman, Ltd. has been retained as the architect and
interior designer for our casino. Steelman, Ltd. is a Las Vegas-based,
internationally renowned, architect and interior design firm that has designed
and opened casino resorts in 15 states and nine countries. Steelman, Ltd.'s
clients include Mirage Resorts, Caesar's World, Sheraton, Sun International,
Hard Rock and Harrah's.


     D.H. Blattner & Sons, Inc. Blattner has been retained as the excavation
contractor for our casino. Since 1907, Blattner has completed a multitude of
dams, tunnels, highways, foundations, mining operations and other general
construction projects including building, renovation, repair and parking
restoration. Blattner is based in Avon, Minnesota and has over 60 years of
relevant blasting experience, and is a leader in drilling and blasting
techniques, having processed over one billion tons of "drill & shoot"
excavation, which is an excavation procedure in which holes are drilled into
rock, dynamite is inserted and the rock is blasted.


                                      -53-

<PAGE>


     Building Sciences, Inc. Building Sciences has been retained as the
construction manager for our casino. Since 1969, when Building Sciences was
formed, it has provided construction, consulting and management services for
more than 200 office buildings, hotels, condominiums, retail centers, banks,
apartments and hospitals.

     Timothy G. Rose. Timothy G. Rose, our Executive Vice President of Casino
Operations and Development, is the project manager for our casino. Mr. Rose has
20 years of hospitality experience, including over 16 years of experience in the
gaming industry. He worked for over ten years in the gaming industry in Atlantic
City, including positions as senior vice president at Trump Castle Casino Resort
and vice president of marketing at Trump Plaza Casino Hotel. Most recently, Mr.
Rose served as a director of Coopers & Lybrand LLP's national hospitality and
gaming group in Las Vegas.

Design and Construction Time Line

     We believe our casino's excavation and construction has progressed and will
progress according to the following time line:

     o    Excavation has been substantially completed.

     o    Under the construction contract, construction i expected to take
          approximately 14 months from start date to substantial completion.

     o    Under the construction contract, construction i expected to be
          substantially completed in the third quarter of 2001.

The Hyatt Companies

     General. The Hyatt name is associated with excellence in hotels and resorts
in North America, Central America, South America, the Caribbean, Europe, Hawaii
and the Asia Pacific region. The first Hyatt hotel opened in 1957. The Hyatt
companies include Hyatt Corporation and its affiliates, including Hyatt Gaming,
and Hyatt International and its affiliates, which are owned, directly or
indirectly, by trusts for the benefit of one or more of the direct lineal
descendants or siblings, natural or adoptive, of Nicholas J. Pritzker, deceased,
or his or their respective current or future spouses. The Hyatt companies
operate 114 hotels and resorts in 85 cities in the United States, Canada and the
Caribbean, and 79 additional hotels and resorts in 35 countries. The Hyatt
companies collectively accounted for sales of over $4 billion in 1998. In
addition, the Hyatt companies operate seven casinos, including the Grand
Victoria Resort & Casino by Hyatt in Rising Sun, Indiana; the Hyatt Regency Lake
Tahoe Resort & Casino in Incline Village, Nevada; the Hyatt Regency Aruba Resort
& Casino in Palm Beach, Aruba; the Hyatt Regency Casino Thessaloniki in
Thessaloniki, Greece; the Hyatt Cerromar Beach Resort & Casino in Dorado, Puerto
Rico; the Hyatt Regency Lake Las Vegas in Henderson, Nevada; and, under a
special arrangement, Casino Niagara in Ontario, Canada.

     Hyatt Gaming. We have entered into a casino management agreement with Hyatt
Gaming under which Hyatt Gaming will manage our casino once it opens. Hyatt
Gaming was initially established to manage and operate the Grand Victoria
riverboat gaming complex in Rising Sun, Indiana. An affiliate of Hyatt Gaming
controls the ownership of the Rising Sun development, and Hyatt Gaming operates
the Rising Sun property under a project management agreement entered into on
January 5, 1996. In addition, Hyatt Gaming has entered into a gaming services
agreement with Falls Management Company under which Hyatt Gaming provides a
comprehensive set of operating services to Falls Management Company, enabling it
to perform its duties and obligations as the operator of Casino Niagara.

                                      -54-

<PAGE>


     Hyatt Gaming has entered into consulting agreements with Hyatt Gaming
Services, L.L.C. relating to the operation of Casino Niagara and the Grand
Victoria in Rising Sun. Hyatt Gaming Services, L.L.C., a wholly owned subsidiary
of Hyatt Gaming, was formed in 1998 to provide consulting services and advice to
developers, owners, operators and managers of gaming casinos. Hyatt Gaming
Services, L.L.C. has consulting agreements, and provides a range of operating
and other services, with respect to all seven of the casinos operated by the
Hyatt companies.

         The  following  table sets forth  information  as of December  31, 1999
regarding the seven casinos operating under management or consulting  agreements
with Hyatt Gaming or other Hyatt companies:

<TABLE>
<CAPTION>





                                                                    Size                                            Operated
                                                                   Gaming                          Number            by the
                                                                  Facility                           of               Hyatt
                                                                 (in square                       Operated         Companies
        Name and Location                                          feet)            Slots          Tables             Since
        -----------------                                         --------         --------       --------          --------

       <S>                                                          <C>              <C>             <C>              <C>
1.      Grand Victoria Casino Resort & Casino                       40,000           1,396           64               1996
          by Hyatt
        Rising Sun, Indiana


2.      Hyatt Regency Lake Tahoe Resort                             18,900             375           32               1975
          & Casino
        Incline Village, Nevada

3.      Hyatt Regency Aruba Resort & Casino                         11,000             302           23               1990
        Palm Beach, Aruba

4.      Hyatt Regency Casino Thessaloniki                           43,000             911           77               1996
        Thessaloniki, Greece

5.      Hyatt Cerromar Beach Resort & Casino                         6,000             249           21               1985
        Dorado, Puerto Rico

6.      Casino Niagara(1)                                          100,000           2,781          137               1998
        Ontario, Canada

7.      Hyatt Regency, Lake Las Vegas                               10,000             191           11               1999
        Henderson, Nevada

</TABLE>

----------
(1)  A Hyatt company controls a 35% ownership interest in Falls Management
     Company, the operator of Casino Niagara. A senior Hyatt officer also serves
     as chief executive officer of Falls Management Company.

Properties

     Black Hawk, Colorado. We own approximately 106 acres of undeveloped land
located at the intersection of Richman Street and Highway 119 in Black Hawk,
Colorado. This tract of land is comprised of an approximately 5.7 acre parcel on
which our casino will be constructed with an appraised value of $19.0 million,
and an additional 100.5 acre parcel with an appraised value of $14.5 million on
which we may develop in the future. The 5.7 acre parcel contains up to
approximately 78,000 gross gaming-zoned square feet, of which approximately
57,000 square feet is within our building footprint and may currently be used
for gaming, and the 100.5 acre parcel contains up to 41,000 gross gaming-zoned
square feet.

                                      -55-

<PAGE>


     Our temporary office in Black Hawk is situated in a leased trailer which is
parked on our Black Hawk property.

     Dallas, Texas. We lease approximately 838 square feet on the fifth floor of
Northcreek Place II, 12160 North Abrams Road, Dallas, Texas. This facility,
which houses our executive offices, is leased from an unaffiliated third party
at a base monthly rental of $1,326.83. The lease terminates on May 15, 2002.

Employees

     During the construction of our casino, we expect to have seven full-time,
paid employees. All other personnel retained to provide services at our casino
will be Hyatt Gaming employees trained by Hyatt Gaming. We believe Hyatt Gaming
will be able to attract and retain a sufficient number of qualified individuals
to operate our casino. However, we cannot assure you that Hyatt Gaming will be
able to do so. Furthermore, we do not know whether or to what extent such
employees will be covered by collective bargaining agreements. See "Risk Factors
-- Hyatt Gaming may face difficulties in attracting and retaining qualified
employees for our casino."

Legal Proceedings

     There is no litigation pending that could have, individually or in the
aggregate, a material adverse effect on our business, financial condition,
results of operations or cash flows.

                       GAMING AND LIQUOR LICENSING MATTERS

     On June 15, 2000, we applied with the Colorado Division of Gaming and the
Colorado Gaming Commission for an operator's license and retailer's license to
conduct limited gaming on the premises. An operator's license is required for
all persons who permit slot machines on their premises and who engage in the
business of placing and operating slot machines on the premises of a retailer. A
retail gaming license is required for all persons permitting or conducting
limited gaming on their premises and such license may be granted only to a
retailer.

     The Colorado Division of Gaming is in the process of reviewing and
investigating the suitability of all of our officers, directors and shareholders
who have submitted personal background information and financial information in
connection with our application. We must satisfy the Colorado Gaming Commission
and the Division of Gaming that all of our officers, directors and shareholders,
as well as those persons who have the ability to exercise control over the
conduct of gaming on the premises, are suitable for licensing and are of good
moral character. To date, we have paid all of the application fees and license
fees required by the Colorado Gaming Commission. We will be required to submit
to extensive background investigations conducted by agents of the Colorado
Division of Gaming and to pay the full costs of these background investigations
as required. At the present time, the Colorado Division of Gaming is requiring
all officers and directors and persons owning more than 5% of our common stock
to submit to full background investigations. Persons who have less than a 5%
ownership interest are required and have filled out limited ownership
application forms and submitted those forms to the Colorado Division of Gaming
for review. Complete financial disclosures have been prepared and delivered to
the Colorado Division of Gaming for us and our officers and directors. We have
also designated certain individuals within the company to hold key employee
licenses, which entitle those so licensed to exercise control over the
activities of gaming on the premises. We have filed complete and comprehensive
applications for the licenses identified above and anticipate that investigators
from the Colorado Division of Gaming will review these applications and data in
a timely fashion so that the casino will be able to obtain its gaming licenses.

                                      -56-

<PAGE>


While we believe that we currently meet the licensing requirements and that we
will be able to obtain these licenses, no assurances can be given that the
licenses will be issued or granted or, if issued and granted, that they will not
be subject to additional material restrictions or subsequently revoked. The
failure or inability to obtain any such licenses in a timely manner, the
imposition of additional material restrictions in connection with the licenses
or the subsequent revocation or suspension of any such license would materially
and adversely affect us and our casino.


     With respect to the sale and service of alcoholic beverage in gaming
establishments, we intend to file an application for a liquor license on the
premises with the local liquor licensing authorities for the City of Black Hawk.
If approved, this application will then be reviewed by the State of Colorado
through its Liquor Enforcement Division for the Colorado Department of Revenue.
A retail gaming tavern license, if obtained, would permit the sale of malt,
vinous and spirituous liquors only by individual drink for consumption on the
premises and requires the availability of sandwiches or light snacks to
accompany the sale and service of alcoholic beverages. A hotel and restaurant
liquor license requires the service of meals and that at least 25% of the total
food and beverage sales come from the sale of food. Liquor license applications
require notice, posting and public hearings before the approval of these
licenses by the City of Black Hawk and the Colorado Department of Revenue,
through its Liquor Enforcement Division.


Operating Restrictions

     An amendment to the Colorado State Constitution permits limited gaming in
the cities of Central City, Black Hawk and Cripple Creek, Colorado. The
amendment defines "limited gaming" as the use of slot machines and the card
games of blackjack and poker, each with a maximum single bet of $5.00. The
amendment restricts limited gaming to the commercial districts of Black Hawk,
Central City and Cripple Creek, as such commercial districts were defined in
city ordinances on specific dates. Limited gaming is governed by the amendment
and the regulations of the Colorado Gaming Commission and Colorado Revised
Statutes sec. 12-47.1-101 et seq., hereinafter referred to as the Colorado
Limited Gaming Act. In the case of the City of Black Hawk, limited gaming is
restricted by the amendment to the commercial district of Black Hawk as it
existed on May 4, 1978. The amendment also restricts gaming to structures that
conform to the architectural styles and designs that were common to the areas
prior to World War I an that conform to applicable city ordinances. Under the
amendment, no more than 35% of the square footage of any building and no more
than 50% of any one floor of such building may be used for gaming. Gaming
operations may be conducted 365 days a year but are prohibited between the hours
of 2:00 a.m. and 8:00 a.m. Pursuant to the Colorado Limited Gaming Act, no
limits are imposed on total patron losses and casinos are not allowed to extend
credit to the patrons. Persons under the age of 21 are prohibited from
participating in gaming or lingering in gaming areas.

     Colorado law requires licensees to maintain detailed books and records that
accurately account for all monies and business transactions. Books and records
must be furnished upon demand to the Colorado Gaming Commission or the Colorado
Gaming Division. Detailed and extensive playing procedures, standards,
requirements and rules of play are established for poker, blackjack and slot
machines. Licensees must adopt comprehensive internal control procedures
governing their gaming operations. Such procedures must be approved in advance
by the Colorado Gaming Division and, in certain cases, the Colorado Gaming
Commission, and include the areas of accounting, surveillance, security, cashier
operations, key control and fill and drop procedures, among others.

     No gaming may be conducted in Colorado unless all appropriate licenses are
approved by and obtained from the Colorado Gaming Commission. Violations of
Colorado gaming laws or regulations may be criminal offenses and the person or
entity violating such laws and regulations may be subject to criminal penalties
and/or administrative fines, and may have its gaming license suspended or
revoked.

                                      -57-

<PAGE>


License Information Requirements

     All applicants for Colorado gaming licenses must complete comprehensive
applications and forms, pay required fees and provide all information required
by the Colorado Gaming Commission and the Colorado Gaming Division. The Colorado
Gaming Division conducts a thorough background investigation of each applicant
or any person or entities associated with the applicant. The Colorado Gaming
Division may request that investigators from the Colorado Bureau of
Investigation also interview and assist in the background investigation. The
investigation may cover the background, personal history, financial
associations, past associations with casino owners and operators, character,
record and reputation of the applicant and its associated persons. The applicant
pays the full cost of the background investigation. There is no limit on the
cost or duration of the background investigation and the length or delay in the
approval process may have a material, adverse impact on the ability of the
casino to timely obtai its gaming license. Applicants who do not provide all
requested information during a background investigation may be denied a gaming
license. In addition, all persons loaning monies, goods or real or personal
property to a licensee or applicant, or entering into any agreement with a
licensee or applicant, must provide any information requested by the Colorado
Gaming Division or the Colorado Gaming Commission; and in the discretion of the
Colorado Gaming Division or the Colorado Gaming Commission, these persons must
supply all information relevant to a determination of any such person's
suitability for licensure and must submit to a full background investigation if
ordered by the Colorado Gaming Commission. Failure to promptly provide all
information requested or to submit to a suitability or background investigation
may result in:

     o    the denial of a gaming license application;

     o    the suspension or revocation of an existing license;

     o    termination of any lease, note arrangement or agreement between the
          applicant or licensee and the person requested to provide the
          information; and

     o    other sanctions such as the imposition of fines.

     Applicants and licensees may be required by the Colorado Gaming Commission
to pay the costs of background, suitability or other investigations associated
with the applicant or licensee. Investigations for suitability, background or
any other reason may delay the license application or the performance under any
agreement with a licensee. All agreements, contracts, leases and arrangements in
violation of the Colorado Limited Gaming Act or the rules are void and
unenforceable. If the Colorado Gaming Commission determines that a person or
entity is unsuitable to own interests in the gaming licensee, then the applicant
and/or licensee could be sanctioned, which may include the loss by the casino of
approvals or licenses.

     In addition, the Colorado regulations prohibit a licensee or affiliated
company thereof from paying dividends, interest or other remuneration to any
unsuitable person, or recognizing the exercise of any voting rights by any
unsuitable person. Further, the casino may repurchase the shares of anyone found
unsuitable at the lesser of cost or fair market value with indebtedness
subordinated to the notes and the second mortgage notes held by Hyatt Gaming.

     In addition to its authority to deny an application for a license based on
suitability, the Colorado Gaming Commission has jurisdiction to disapprove a
change in corporate position of the licensee and may have such authority with
respect to any entity or person which is required to be found suitable by the
Colorado Gaming Commission. The Colorado Gaming Commission has the power to

                                      -58-

<PAGE>


require the licensee to suspend or dismiss managers, officers, directors and
other key employees, or sever relationships with other persons who refuse to
file appropriate applications or to whom the authorities find unsuitable to act
in such capacity; and may have such power with respect to any entity which is
required to be found suitable. Specifically, it should be noted that there are
limited exceptions applicable to licensees that are publicly traded entities
and, generally speaking, no person, including persons who may acquire an
interest in a licensee in a foreclosure, may sell, lease, purchase, convey or
acquire an interest in a retail gaming or operator license or business without
the prior approval of the Colorado Gaming Commission after investigation by the
Colorado Gaming Division.

     Persons found unsuitable by the Colorado Gaming Commission may be required
to terminate immediately any interest in, association or agreement with, or
relationship to a licensee. A finding of unsuitability with respect to any
officer, director, employee, associate, lender or beneficial owner of a licensee
or applicant also may jeopardize the licensee's license or the applicant's
application. The grant of a license may be conditioned upon the termination of
any relationship with unsuitable persons.

     Licensees have a continuing duty to report to the Colorado Gaming
Commission and the Colorado Gaming Division information concerning persons with
a financial or equity interest in the licensee, or who have the ability to
control or exercise a significant influence over the licensee, or who loan money
to the licensee. Therefore, the requisite information regarding the holders of
the notes and warrants will have to be periodically reported to the Colorado
Gaming Commission and the Colorado Gaming Division.

     Under Colorado law, it is a criminal violation for any person to have a
legal, beneficial, voting or equitable interest, or right to receive profits, in
more than three retail gaming licenses in Colorado. The Colorado Gaming
Commission has defined when a person is considered to have an interest in a
licensee for purposes of this multiple-license prohibition.

Conveyance

     With limited exceptions applicable to licensees that are publicly traded
entities, no person may sell, lease, purchase, convey or acquire any interest in
a retail gaming or operator license or business without the prior approval of
the Colorado Gaming Commission. Also, no person may own gaming equipment without
being licensed. Such prohibition could impair the ability of the holders of the
notes to liquidate our assets upon any foreclosure of the liens securing the
notes.

     There cannot be a change in our control without the Colorado Gaming
Commission's prior approval. Also, there can be no change in our capital stock
without the Colorado Gaming Commission's prior approval.

     All agreements, contracts, leases or arrangements in violation of
applicable Colorado law or regulations are void and unenforceable. The Colorado
Gaming Commission or the Director of the Colorado Gaming Division may require
changes in gaming contracts (which are any agreements with a licensee, such as
the indenture governing the notes) or termination of a gaming contract.

Rule 4.5

     In addition to the other requirements of the gaming laws, the Colorado
Gaming Commission has enacted a special rule, Rule 4.5, which imposes additional
requirements on publicly traded corporations holding gaming licenses in Colorado
and on gaming licensees in Colorado owned directly or indirectly by publicly
traded corporations. We will be deemed a "publicly traded corporation" under
Rule 4.5 at any time that we are required to file periodic reports under the
Securities Exchange Act of 1934. While we are deemed "publicly traded" for
purposes of Rule 4.5, the following provisions will apply.

                                      -59-

<PAGE>


     Under Rule 4.5, licensees to whom Rule 4.5 applies must include in their
articles of organization or similar charter documents certain specified
provisions that:

     o    restrict the rights of the licensee to issue voting interests or
          securities except in accordance with the Colorado gaming laws;

     o    limit the rights of persons to transfer voting interests or securities
          of a licensee except in accordance with the Colorado gaming laws; and

     o    provide that holders of voting interests or securities of a licensee
          found unsuitable by the Colorado Gaming Commission may be required to
          sell their interests or securities back to the issuer at the lesser
          of, in general terms, the holder's investment or the market price as
          of the date of the finding of unsuitability. Alternatively, and with
          authorization by the Colorado Gaming Commission, the holder may, in
          limited circumstances, transfer the voting interests or securities to
          a suitable person as determined by the Colorado Gaming Commission.
          Until the voting interests or securities are held by suitable persons:

          o    the issuer may not pay dividends or interest on them;

          o    the interests or securities may not be voted or entitled to any
               vote and they may not be included in the voting of securities of
               the issuer; and

          o    the issuer may not pay any remuneratio in any form to the holder
               of the securities or interests.

Our Amended and Restated Articles of Incorporation contain these provisions.


     Under Rule 4.5 persons who acquire direct or indirect beneficial ownership
of:

          o    5% or more of any class of voting securities of a publicly traded
               corporation involved in gaming in Colorado; or

          o    5% or more of the beneficial interest in a gaming licensee
               directly or indirectly through any class of voting securities of
               any holding company or intermediary company of a licensee

must notify the Colorado gaming authorities within 10 days of such acquisition,
are required to submit all requested information and are subject to a finding of
suitability. All persons who fall under these requirements are referred to in
this discussion as "qualifying persons." Licensees must notify any qualifying
persons of these requirements. A qualifying person whose interests equal 10% or
more must apply to the Colorado Gaming Commission for a finding of suitability
within 45 days after acquiring these securities. Licensees must also notify any
qualifying persons of these requirements. Whether or not notified, qualifying
persons are responsible for complying with these requirements.


     A qualifying person who is an institutional investor under Rule 4.5 and
whose interests equal 15% or more must apply to the Colorado Gaming Commission
for a finding of suitability within 45 days after acquiring the interests. A
qualifying person who is an institutional investor and whose interests equal 10%
or more, but less than 15%, may not be required to apply for suitability,
provided the person fulfills certain reporting requirements.


                                      -60-

<PAGE>



     Rule 4.5 requires persons found unsuitable by the Colorado Gaming
Commission to be removed from any position as an officer, director, shareholder
or employee of a licensee, or from a holding or intermediary company of a
licensee. Unsuitable persons also are prohibited from any beneficial ownership
of the voting securities of any of those entities. Licensees, or affiliated
entities of licensees, are subject to sanctions for paying dividends to persons
found unsuitable by the Colorado Gaming Commission, or for recognizing voting
rights of, or paying a salary or any remuneration for services to, unsuitable
persons. Licensees or their affiliated entities also may be sanctioned for
failing to pursue efforts to require unsuitable persons to relinquish their
interests. The Colorado Gaming Commission may determine that anyone with a
material relationship to a licensee, or affiliated company, must apply for a
finding of suitability.


Taxes

     The amendment to the Colorado State Constitution further provides that, in
addition to any other applicable license fees, up to a maximum of 40% of the
adjusted gross proceeds of gaming operations may be payable by a licensee for
the privilege of conducting limited gaming in the State of Colorado. Adjusted
gross proceeds of gaming operations is generally defined as the total amounts
wagered, less all payments to players. With respect to games of poker and other
table games, adjusted gross proceeds of gaming operations means those sums
wagered in a hand retained by the licensee as compensation, which must be
consistent with the minimum and maximum amounts established by the Colorado
Gaming Commission. Currently the gaming tax on adjusted gross proceeds of gaming
operations is .25% on adjusted gross gaming proceeds of up to and including $2
million, 2% over $2 million up to and including $4 million, 4% over $4 million
up to and including $5 million, 11% over $5 million up to and including $10
million 16% over $10 million up to and including $15 million, and 20% over $15
million. The gaming tax is paid monthly with licensees required to file returns
by the 15th of the following month. Gaming taxes are established as of July 1st
for the following 12 months.

Annual Device Fees

     The Colorado Gaming Commission also establishes gaming device fees annually
on each slot machine, blackjack table and poker table operated by a licensee.
These fees are set to pay the costs of certain on-going regulation by the
Colorado Gaming Division. The municipalities of Central City, Black Hawk and
Cripple Creek also assess and collect their own device fees. The current annual
device fee in Black Hawk is $750 per device. There is no statutory limit on
state or city device fees, which may be increased at the discretion of the State
or the applicable city. The state device fee is not prorated; a device used at
any time during the year is assessed the full state fee. Local device fees may
be prorated according to device usage; Black Hawk currently prorates device fees
such that any device used at any time during a calendar quarter is subject to
the device fee for such calendar quarter. In addition, a business improvement
fee of approximately $90 per device and a transportation impact fee of
approximately $155 per device also may apply, depending upon the location of the
licensed premises. Our casino is currently not subject to the business
improvement fee.

Alcohol

     The sale of alcoholic beverages in gaming establishments is subject to
strict licensing, control and regulation by state and local authorities.
Alcoholic beverage licenses are revocable and non-transferable. State and local
licensing authorities have full power to deny, limit, condition, suspend or
revoke any such licenses. Persons or entities which directly or indirectly own
10% or more of a licensee will be required to complete applications and submit
certain personal and financial information and be subject to investigation.
Violation of the state alcoholic beverage laws may constitute a criminal offense
and violators may be subject to criminal prosecution, incarceration and fines.

                                      -61-

<PAGE>


     There are various classes of retail liquor licenses under the Colorado
State Liquor Code. A retail gaming tavern license or restaurant liquor license
may be issued to persons who are licensed as a limited gaming establishment
under Colorado law. A retail gaming tavern licensee may sell malt, vinous or
spirituous liquors only by individual drinks for consumption on the premises,
and must also make available sandwiches or light snacks or contract with
concessionaires to provide food services within the same building as the
licensed premises. A restaurant liquor license requires the service of meals and
that at least 25% of the total of food and beverage sales come from the sale of
food. In no event may any person hold, or have an interest in, more than three
retail gaming tavern licenses. Also, a person may not have an interest in more
than one class of liquor license. An application for an alcoholic beverage
license in Colorado requires notice, posting and a public hearing before and
approval by the local liquor licensing authority. In Black Hawk, the licensing
authority is the Black Hawk Board of Aldermen. The Colorado Department of
Revenue, through its Liquor Enforcement Division, also must approve the
application.

Recent Developments

     In 1994, Colorado voters refused by a margin of 92% to 8% to permit limited
gaming in Manitou Springs (located near Colorado Springs and Cripple Creek) and
the placement of slot machines in airports. On November 5, 1996, Colorado voters
defeated by a margin of 69% to 31% a proposal to allow gaming in the community
of Trinidad, located on the Colorado-New Mexico border. There can be no
assurance, however, that additional gaming will not be authorized.

     In 1997 the state legislature passed, but the Governor vetoed, a bill that
would have permitted video lottery terminals in dog and horse race tracks as
well as casinos, under certain terms and conditions. Video lottery terminals are
games of chance, similar to slot machines, in which the player pushes a button
that causes a random set of numbers or characters to be displayed on a video
screen. Depending on the display, the player may be awarded a ticket, which can
be exchanged for cash or playing credit. There can be no assurance that similar
legislation permitting video lottery terminals in dog and horse race tracks or
other venues will not be considered in the future. For example, in January 1998,
three gaming-related bills were proposed in the State of Colorado. The first of
these bills would require that any proposed casino structure with gross square
footage exceeding 60,000 square feet obtain the approval of the State Historical
Society prior to construction. This bill was defeated in the Senate. Such
legislation, or future legislation, if passed, could significantly delay or
prevent the completion of our casino or require substantial size or design
changes for our casino in order to conform to any conditions to approval by the
State Historical Society or other similar regulatory agency. The second bill,
which was the subject of an initial hearing in the Senate and is similar to the
1997 proposed legislation vetoed by the Governor, would provide for the
installation of up to 500 video lottery terminals in each of the State's five
horse and dog racing tracks. The Governor, to date, has consistently resisted an
expansion of gaming through the device of video lottery terminals. The third
bill, introduced to prevent the installation of video lottery terminals by
specifically defining video lottery terminals as slot machines, was defeated in
committee by the House of Representatives. Legislation permitting or requiring
the installation of video lottery terminals at horse and dog racing tracks or
elsewhere, or future initiatives, if passed, could significantly increase the
competition for gaming customers, thereby adversely affecting business in the
Black Hawk market, including the business of our casino. Additionally, there can
be no assurance that there will be no legislation or future promulgation of
regulations by the Colorado Gaming Commission that would impose additional
restrictions, raise taxes, subject to constitutional limitations, impose
prohibitions on, or assess increased device fees or impose additional fees with
respect to, our business. A new governor was elected in 1998 and has taken
office. The new governor may approach limited gaming expansion differently than
his predecessor. If he does so, it may have a material adverse effect on the
Black Hawk market.

                                      -63-

<PAGE>


     Federal legislation was recently enacted that established a National
Gambling Impact and Policy Commission to study the economic impact of gambling
on the United States, the individual states and Native American tribes.
Additional federal regulation may result from hearings by the National Gambling
Impact and Policy Commission. Any new federal or state legislation could have a
material adverse effect on us.



                               MATERIAL AGREEMENTS

Casino Management Agreement

     We entered into a casino management agreement with Hyatt Gaming on February
2, 2000, which was amended on March 14, 2000. Under the terms of the casino
management agreement, Hyatt Gaming will operate and manage our casino. Hyatt
Gaming may obtain the services of Hyatt Gaming affiliates to the extent
necessary for Hyatt Gaming to perform its obligations under the casino
management agreement. Hyatt Gaming intends to enter into a consulting agreement
with its affiliate, Hyatt Gaming Services, LLC, to perform obligations under the
casino management agreement. Hyatt Gaming will retain full responsibility and
liability for performance of all obligations under the casino management
agreement and will cause Hyatt Gaming Services to perform under its consulting
agreement in accordance with the terms and provisions of the casino management
agreement. Hyatt Gaming Services provides gaming services to Hyatt Gaming and
other Hyatt companies.

     Construction, Furnishing and Equipping, Pre-Opening and Opening of our
Casino. Under the casino management agreement, we will engage and retain, at no
expense to Hyatt Gaming or its affiliates, the architects, designers,
specialists and contractors necessary to plan and complete our casino and to
design, select, purchase and install the furniture, fixtures and equipment.
Under the casino management agreement, Hyatt Gaming has reserved the right to
approve or to waive its right to approve our choices of architects, designers,
specialists and contractors. Hyatt Gaming has waived its right to approve
Steelman, Ltd. as the architect, PCL as the general contractor, Blattner as the
excavation contractor and Building Sciences as the construction manager. Hyatt
Gaming will consult with us, Steelman, Ltd. and other consultants, at our
request, to provide technical assistance in connection with the planning and
completion of our casino. For such services, we will pay Hyatt Gaming a
technical assistance services fee of $150,000, payable as follows:

     o    $100,000 on the commencement of construction of our casino, and

     o    $50,000 on the opening date of our casino.

     In addition, we will reimburse Hyatt Gaming for its reasonable
out-of-pocket expenses incurred directly in connection with the performance of
technical assistance services under the casino management agreement. If the
casino management agreement terminates at any point, all earned but unpaid
technical assistance service fees will become due and payable.

                                      -64-

<PAGE>


     Hyatt Gaming has waived its right to approve our preliminary design plans,
which include the "design program" for our casino. The "design program" for our
casino cannot be altered without our mutual agreement with Hyatt Gaming or Hyatt
Gaming's waiver of its right to approve. Hyatt Gaming has the right to approve
or to waive approval of any additional and/or more detailed drawings, plans and
specifications for our casino, but only as to design functionality, aesthetics
and interior and exterior finishes consistent with Hyatt standards and
consistent with the preliminary design plan. In addition, Hyatt Gaming has the
right to approve or to waive approval of any material changes to the financing
for the construction, equipping and opening of our casino.

     In addition, all reviews and approvals by Hyatt Gaming under the terms of
the casino management agreement are for the sole and exclusive benefit of Hyatt
Gaming, and no other person or party has the right to rely on any such reviews
or approvals.

     Pre-Opening Budget. The pre-opening costs and expenses will be those
incurred during the pre-opening period for the staffing of our casino, for
pre-opening promotion and advertising and for the organization of our casino's
operations and services. Hyatt Gaming may not, without our approval, incur
aggregate pre-opening expenses for our casino in excess of $3.0 million. This
budgetary limit assumes that our casino's construction will commence no later
than September 14, 2000, and that the opening date of our casino will not be
later than March 14, 2002. Construction of our casino commenced in August, 2000.

     Subject to some limitations, Hyatt Gaming has the right, in our name, to
enter into contracts for pre-opening expenses and we will be liable for the
payment of obligations incurred in connection with such contracts.
Alternatively, Hyatt Gaming may, in its own name, incur and pay such pre-opening
expenses, in which case we will reimburse Hyatt Gaming for such pre-opening
expenses. Hyatt Gaming, however, has no obligation to incur pre-opening expenses
unless we first deposit $200,000 with Hyatt Gaming which can be used by Hyatt
Gaming for payment of pre-opening expenses.

     Duties of the Manager. Under the casino management agreement, Hyatt Gaming
will operate our casino, as our agent. We and Hyatt Gaming have structured our
relationship under the casino management agreement to create an agency coupled
with an interest so that it is irrevocable except under the terms of the casino
management agreement.

     The obligation of Hyatt Gaming to operate, maintain and manage our casino
will include, without limitation, managing the facility in a manner that is
consistent with the Colorado liquor and gaming laws and regulations, marketing
and advertising services, collection and payment services, service bureau
payroll/personnel systems, establishment and implementation of accounting and
cost controls, legal services, security services and establishment and
implementation of policies and procedures for the operation of our casino.

     Term. The original term of the casino management agreement commenced on
February 2, 2000 and will continue until the fifteenth anniversary of the
opening date of our casino, unless terminated sooner by either us or Hyatt
Gaming. Hyatt Gaming has the right to extend the original term for two
successive periods of five years each. In order to renew, Hyatt Gaming must
provide us with notice at least six months but no more than twelve months prior
to the end of the term in force, and Hyatt Gaming must not have committed an
uncured event of default. Renewal terms will be on the same terms, covenants and
conditions as set forth in the casino management agreement for the original
term. It is a condition of the exercise by Hyatt Gaming of any renewal option
that the simple average annual percentage return on cash equity in our casino,
as of the date such renewal option is exercised, is equal to or greater than
15%.

                                      -65-

<PAGE>


     Compensation. For each fiscal year, Hyatt Gaming will receive a basic fee
equal to 3% of the adjusted gross receipts of our casino and an incentive fee
equal to 5% of the earnings before interest, taxes, depreciation and
amortization for the appropriate fiscal year. For this purpose, adjusted gross
receipts mean the adjusted gross proceeds of our casino as defined by the
Colorado Limited Gaming Act with certain adjustments to include income from
sources other than gaming, less all gaming taxes. The incentive fee will be paid
only to the extent that the earnings before interest, taxes, depreciation and
amortization is a positive number, and will be subordinated and deferred as set
forth in the indenture governing the notes.

     Termination. Within 30 days after the loss of a Hyatt Gaming license
relating to our casino, we would have the right to terminate the casino
management agreement upon delivery of written notice by us to Hyatt Gaming of
such termination. If Hyatt Gaming does not manage our casino profitably or does
not otherwise meet performance criteria, we do not have the ability to terminate
the casino management agreement on that basis.

     Hyatt Gaming has the right to terminate the casino management agreement
after written notice of termination in the event that:

     o    we do not open our casino by March 14, 2002;

     o    a loss of license event occurs with respect to project license; or

     o    a loss of license event occurs with respect to Hyatt Gaming or its
          affiliates with respect to another casino as a result of Hyatt
          Gaming's management of our casino or investment in the second mortgage
          notes.

     In addition, we have the right to terminate the casino management agreement
in connection with any sale of our casino to a third party unaffiliated with us
or any of our shareholders after the third anniversary of the opening date of
our casino upon written notice and within certain time limitations. A
termination fee must be paid to Hyatt Gaming. The termination fee generally is
equal to the product of six times the average of the annual management fees
earned by and payable to Hyatt Gaming during the three fiscal years immediately
preceding the termination date.

     Notwithstanding any termination of the casino management agreement in
accordance with the above provisions, we would continue to be liable to Hyatt
Gaming for the payment of all fees and other amounts due or accrued to Hyatt
Gaming under the casino management agreement to the date of such termination.

     Events of Default. Upon an event of default, the non-defaulting party may
give the defaulting party notice of intention to terminate the casino management
agreement. Once an expiration period of fifteen days has passed, the casino
management agreement would end. Some significant events of default are as
follows:

     o    failure to pay the other party amounts due within fifteen days of
          notice of such failure; or

     o    failure to perform in any material respect, wit certain exceptions,
          the terms, covenants, undertakings, obligations or conditions set
          forth in the casino management agreement, after proper notice of the
          failure; or

     o    any default under the subordinated loan agreement or certain
          provisions of the intercreditor, subordination and collateral
          agreement; or

                                      -66-

<PAGE>


     o    insolvency or failure to pay debts as they become due by either party;
          or

     o    assignment by either party for the benefit of its creditors; or

     o    commencement of a bankruptcy or similar proceeding or a proceeding to
          appoint a receiver or similar official; or

     o    any default under any hotel management agreemen we subsequently enter
          into with Hyatt Gaming.

     Assignment. Hyatt Gaming may assign or delegate any or all of its rights or
obligations under the casino management agreement, without our consent, to any
assignee affiliate or may assign all of its rights and obligations under the
casino management agreement to any assignee who also acquires all, or
substantially all, of the gaming or hotel assets of Hyatt Corporation or the
affiliated group, as defined in Section 1504 of the Internal Revenue Code of
1986, as amended, of which Hyatt Corporation is a member and assumes its
obligations, including those under the casino management agreement. Upon an
assignment or delegation, Hyatt Gaming's obligations under the casino management
agreement would terminate unless the assignment is to an affiliate assignee. If
the assignment or delegation is to an affiliate assignee, Hyatt Gaming's
obligation will continue as if the assignment had not taken place. The
assignment by Hyatt Gaming of its rights under the casino management agreement
beyond what is provided above requires our approval.

     We have the right to sell, hypothecate or convey our casino or any portion
of our casino, or to assign our interest in the casino management agreement with
the prior approval of Hyatt Gaming. For these purposes a change of control will
be considered an assignment.

     Indemnification. Hyatt Gaming will indemnify and hold harmless us and our
shareholders, directors, officers, employees and agents from any damages,
liabilities, costs, claims or expenses, including attorney's fees, attributable
to Hyatt Gaming's or any Hyatt Gaming affiliate's gross negligence, willful
misconduct, willful or reckless violation of any legal requirements or breach of
the casino management agreement, or based on any self-insurance placed with
Hyatt Gaming in accordance with a Hyatt Gaming self-insurance bid accepted by
us. The cost of such indemnification will be borne solely by Hyatt Gaming or
such Hyatt Gaming affiliate, as the case may be. If the loss is attributable to
any other reason or cause, the cost of such indemnification will be paid by
Hyatt Gaming out of our operating accounts and will be charged against adjusted
net profits and earnings before interest, taxes, depreciation and amortization,
and will be without recourse to Hyatt Gaming or its affiliates.

     We will indemnify and hold harmless Hyatt Gaming and its affiliates and
their respective directors, officers, employees and agents from any and all
liabilities, losses, damages, costs and expenses arising out of or incurred in
connection with the management and operation of our casino or Hyatt Gaming's
position as our agent which are not covered by insurance. This indemnity does
not include losses attributable to gross negligence, willful misconduct, willful
or reckless violations of legal requirements or breach of the casino management
agreement by Hyatt Gaming, its affiliates or their employees or agents.

     Non-Competition. If we or any affiliate owns, develops, operates or
franchises any other casino in Black Hawk or Central City, Hyatt Gaming will
continue to have the right to exercise its renewal options under the casino
management agreement; provided, that the renewal threshold will be reduced from
a 15% to 10% simple average annual percentage return on cash equity after the
first full year of operation of such casino. Notwithstanding the foregoing,
Hyatt Gaming will have the exclusive right of first refusal to manage, in
accordance with the terms of the casino management agreement, any gaming or
hotel facility owned, developed or operated by us or any of our beneficiaries or
their respective affiliates that is located on or utilizes any portion of our
casino or the site related property. We have the right, subject to a first
refusal by Hyatt Gaming, to operate any additional casino project on the site
related property through an independent unaffiliated third party casino
management company.

                                      -67-

<PAGE>


     Hyatt Gaming has agreed that neither Hyatt Gaming nor any of its affiliates
will develop, operate or franchise any other casino bearing the name "Hyatt" at
any time during the term of the casino management agreement anywhere within the
State of Colorado. Notwithstanding the foregoing, if Hyatt Gaming or a Hyatt
Gaming affiliate controls or shares control as a developer or owner of a casino
in Denver, Colorado or within a five-mile radius of those city limits, Hyatt
Gaming must offer us the opportunity to invest cash equity in order to acquire
up to 45% of Hyatt Gaming's or such Hyatt Gaming affiliate's ownership interest
in such casino on market terms. If such offer is made, Hyatt Gaming or an Hyatt
Gaming affiliate will be free to develop and operate such casino which can bear
the name "Hyatt," regardless of whether we accept Hyatt Gaming's offer. These
restrictions will lapse and be of no further force or effect from and after the
expiration or earlier termination of the casino management agreement.

     Bankruptcy. We have agreed that we will not commence or consent to any
case, proceeding or other action (1) seeking reorganization, arrangement,
adjustment, liquidation, dissolution or composition of our company, or of its
debts, under any law relating to bankruptcy, insolvency, reorganization or
relief of debts, or (2) seeking appointment of a receiver, trustee or similar
official for us, or for all or any part of our property.

Subordination, Non-Disturbance and Attornment Agreement

     Subordination. We have entered into a subordination, non-disturbance and
attornment agreement with Hyatt Gaming and the trustee under the indenture
governing the notes, on behalf of the holders of the notes. Under this
agreement, Hyatt Gaming agrees that the casino management agreement, including,
without limitation, Hyatt Gaming's rights to payment of any amounts, Hyatt
Gaming's rights and remedies and Hyatt Gaming's liens and other interest, is and
will be subject and subordinate to the indenture governing the notes, the deed
of trust and the other documents governing the notes. Notwithstanding the
foregoing, we may pay Hyatt Gaming amounts under the casino management agreement
as they come due; however, we may not pay incentive fees payable under the
casino management agreement during periods when the indenture governing the
notes prohibits us from making such payments under the casino management
agreement. Any such obligations which are due under the casino management
agreement but which we are restricted from paying will accrue interest at the
second mortgage note rate. During such restricted periods, however, the basic
fee and other amounts due to Hyatt Gaming under the casino management agreement
will continue to be paid by us. If we do not continue to pay such amounts, Hyatt
Gaming may terminate the casino management agreement.

     Non-Disturbance and Attornment. As long as no default exists which would
allow us to terminate the casino management agreement, neither we nor the
trustee will terminate the casino management agreement, and Hyatt Gaming's right
to manage our casino in accordance with the terms of the casino management
agreement will not be interfered with by any action of foreclosure upon the
security, title or other interest granted by the deed of trust or any other
documents governing the notes. In addition, should the land on which our casino
will be built, comprising trust property under the deed of trust, be acquired by
another party in connection with foreclosure under the deed of trust, Hyatt
Gaming retains its rights under the casino management agreement against the new
owner. Hyatt Gaming agrees to attorn to the new owner upon the foreclosure under
the deed of trust.

     Miscellaneous. If an event of default occurs under any of the documents
governing the notes, the trustee has a right, prior to foreclosure, to assume
all of our rights under the casino management agreement. The trustee also has a

                                      -68-

<PAGE>


cure period after an event of default caused by us before Hyatt Gaming can begin
actions in response to the default. In the event of distribution of our assets
to creditors by reason of a receivership, dissolution or bankruptcy proceeding,
Hyatt Gaming is subordinate in payment to the holders of our notes, but has the
right to terminate the casino management agreement, unless all amounts, other
than the incentive fee, are paid to it currently. The subordination of
obligations to Hyatt Gaming under the subordination, non-disturbance and
attornment agreement will continue until all holders of our notes are paid in
full in cash.

Architect's Agreement

     On January 31, 2000, Windsor Woodmont, LLC entered into an architect's
agreement with Paul Steelman, Ltd., which has been assigned to us, whereby
Steelman, Ltd. will provide complete architectural and interior design services
for our casino. It further provides that Steelman, Ltd. will coordinate the
design, development and construction of our casino. Under this agreement,
Steelman, Ltd. is required to obtain and maintain a professional liability
insurance policy that must cover project-specific errors and omissions.

     Services Provided. Under the agreement the basic services provided by
Steelman, Ltd. include schematic design, design development, construction
documents, bidding or negotiation and construction/administration of the
construction contract. Steelman, Ltd. also has the right to request the addition
of any consultants to the project it reasonably believes are necessary which
could increase the total cost of our casino.

     Fees. For the performance of its services, Steelman, Ltd. will be paid a
total of $2.0 million, consisting of an initial payment of $500,000 and the
balance to be paid monthly on a percentage completion basis. It is agreed that
$200,000 of the $1.5 million balance will be allocated for cost reimbursement.
Compensation for reimbursement will be computed as a multiple of one times the
expenses incurred. In the event that Steelman, Ltd. provides additional
authorized and approved services, it will be compensated by us on terms mutually
determined. This is not a guaranteed maximum price contract.

     Architect Designs. Under the architect agreement, Steelman, Ltd. will be
deemed the author and owner of the designs and retains all common law, statutory
and other reserved rights in the designs. Steelman, Ltd. has licensed these
designs to us for use in connection with our casino under this agreement. Upon
the termination of the architect's agreement, the license will terminate and we
must return all originals of the designs and refrain from making further
reproductions, except that we can utilize the design documents when necessary
for effecting repairs to the project. Any new architect hired would, therefore,
be required to reproduce such designs. Furthermore, we cannot pledge our license
to these designs without the consent of Steelman, Ltd.

     Indemnification. We have agreed to indemnify and hold harmless Steelman,
Ltd. in connection with any claims, suits, etc. arising out of unauthorized use,
reuse or modification of the designs.

     Termination and Assignment. If the architect services or the construction
of our casino is stopped for more than 90 consecutive days, Steelman, Ltd. may
terminate this agreement by giving not less than seven days written notice. The
architect's agreement may also be terminated by either party upon not less than
seven days written notice should the other party fail to substantially perform
through no fault of the party initiating termination. We cannot assign the
architect's agreement without the written consent of Steelman, Ltd. However, we
are permitted to assign the architect's agreement to an institutional lender
providing financing to our casino or to any affiliate of our casino. In
addition, we cannot assign any license grant to use the architect designs
without the prior written agreement of Steelman, Ltd.

                                      -69-

<PAGE>


     All contracts relating to the construction of our casino, including the
architect's agreement, have been assigned as security for the notes. See
"Description of the Notes -- Security."

Construction Management Agreement

     The construction management agreement between Windsor Woodmont, LLC and
Building Sciences, Inc. dated February 1, 2000, as amended, which has been
assigned to us, provides that Building Sciences will provide construction
consulting and management services for the design and construction of our
casino. Building Sciences' services during the pre-construction phase commenced
in March, 2000. Their services will continue through the term of the
construction agreement with PCL. The fee to Building Sciences under the
construction management agreement is $330,000. Additionally, Building Sciences
will be reimbursed by us for the direct cost of all out-of-pocket expenses. The
fee is subject to mutually agreed upon adjustments if there is a material change
in the scope of the project or the period of time in which Building Sciences'
services are to be performed. The construction management agreement can be
terminated by us or Building Sciences upon ten days written notice.

     All contracts relating to the construction of our casino, including the
construction management agreement, have been assigned as security for the notes.
See "Description of the Notes -- Security."

Construction Agreement


     The construction agreement between Windsor Woodmont, LLC and PCL
Construction Services, Inc., dated January 11, 2000, which has been assigned to
us, provides that PCL, directly and indirectly through various subcontractors,
will build our casino, excluding the excavation work, which is being performed
by Blattner. PCL may only subcontract work to subcontractors who are approved by
us and Steelman, Ltd. Steelman, Ltd. also has certain rights under the
construction agreement to approve work to be done by PCL.


     Date of Commencement. The date of commencement of the construction
agreement was March 16, 2000; however, PCL did not perform any work at or upon
the project site until receipt of a written construction notice to proceed,
which we issued on July 31, 2000. PCL commenced performance of the work at or on
the project site in August, 2000.

     Completion Requirements. The construction agreement requires PCL to
substantially complete the project within 532 days of receipt of the
pre-construction notice to proceed, which was issued on March 16, 2000. The
project will not be considered to be substantially completed unless we can
occupy or utilize the facility for its intended use and a temporary certificate
of occupancy for the project has been issued by the appropriate governmental
authority. PCL is not responsible for delays by the City of Black Hawk in
issuing the certificate of occupancy.

     To discourage delays, we require PCL to pay liquidated damages for each
calendar day substantial completion is delayed of $5,000 per day for the first
seven days of delay and $10,000 per day for any delay after the initial
seven-day period. PCL's aggregate liability for any and all liquidated damages
is limited to a maximum of $250,000.

     Guaranteed Maximum Price. Subject to certain conditions, PCL has also
guaranteed to us that the cost of the project will not exceed $42.2 million,
consisting of the contractual guaranteed maximum price amount of $41.7 million,
plus $0.5 million of additional budgeted construction costs to be performed by
PCL. The guaranteed cost and/or the substantial construction completion date
will be adjusted in the following circumstances:

                                      -70-

<PAGE>


     o    there is a change in the architectural drawings and specifications
          which represents a scope change in the architectural requirements,
          which could occur during either the preliminary or final stage of
          creating the drawings and specifications as defined by the
          construction agreement;

     o    there is a change in construction work that is required which
          represents a substantial change in the construction work originally
          agreed, and the work change is requested following the proper
          procedures under the construction agreement;

     o    there is an excusable event such as, among others, delays resulting
          from our acts or omissions to the extent such delays arise from
          circumstance beyond the reasonable control and without the fault or
          negligence of PCL, acts of God, fires, explosions, etc., occurrence of
          a change of law and discovery of any pre-existing hazardous substances
          at the site;

     o    there is a difference between the actual costs for work done and the
          allowances as provided for under the agreement which would result in
          an adjustment in the guaranteed maximum price; and

     o    under certain circumstance, we require use of a subcontractor whose
          bid is outside the requirements under the guaranteed maximum price.

     Contract Sum. Under the construction agreement, we will pay PCL a contract
sum for its performance. The contract sum will consist of the cost of the work
and a fee of 5% of the cost of the work, except as limited by the guaranteed
maximum price. In addition, PCL is entitled to an amount equal to 5% of an
increase in the cost of the work directly attributable to an approved change
order in order to reimburse PCL for its actual home office overhead costs
incurred as a result of the change.

     If an agreed upon work change would increase the guaranteed contract price
by more than $200,000, we must deliver evidence of sufficient financial
arrangements or PCL will be entitled to terminate its work. In addition, if the
contract sum is less than the guaranteed maximum price, the savings will be
shared with 75% to us and 25% to PCL, provided PCL's share will not exceed
$250,000.

     Failure to Meet Completion Date. In the event that PCL fails, or appears
likely to fail, to complete the work on time, we have the right to impose any or
all of the following options:

     o    require PCL within 14 working days to substantiate its capability to
          get back on schedule;

     o    require PCL to increase its work force, work overtime and/or extra
          shifts and do whatever else is required by them until PCL gets back on
          schedule to complete its work by the scheduled completion date;

     o    withhold payment of fees, until such time as PC returns to schedule;
          and/or

     o    contact or visit the factory, plant or distribution center whose
          production or delivery schedule may be critical to the scheduled
          completion of a portion of the work, and expedite same, at PCL's
          expense.

     Termination. PCL may terminate the construction agreement if there are
repeated suspensions, delays or interruptions by us constituting in the
aggregate more than the lesser of the total number of days scheduled for
completion of the agreement or 120 days in any 365-day period. PCL may also

                                      -71-

<PAGE>


terminate the construction agreement if the work is stopped for 30 days through
no fault of its own or the subcontractors for the following reasons, among
others:

     o    issuance of an order of a court having jurisdiction;

     o    act of government; or

     o    we are guilty of a material breach of any of th agreements.

     We may terminate the construction agreement for cause or we may suspend the
agreement for our convenience. Terminations by either party may have financial
consequences to each party.

     Miscellaneous. PCL has obtained a payment and performance bond, for
completion of the entire project.

     All contracts relating to the construction of our casino, including the
construction agreement, have been assigned as security for the notes. See
"Description of the Notes -- Security."

Excavation Agreement


     The excavation agreement between Windsor Woodmont, LLC and D.H. Blattner &
Sons, Inc. as most recently amended on December 31, 1999, which has been
assigned to us, provides that Blattner will perform all necessary excavation
work. Blattner will be paid a contract sum of $8.7 million for performing the
work under the excavation agreement, of which approximately $7,068,165 has been
paid as of September 30, 2000. The excavation agreement is not a guaranteed
maximum price contract; rather, it is a stipulated sum contract. The excavation
work was commenced by Blattner on July 1, 1998. The excavation work was
subsequently suspended in November, 1998 when Windsor Woodmont, LLC was unable
to obtain financing to complete the casino facility. The excavation work was
re-commenced in March, 2000.

     Completion Date. Under the excavation agreement, substantial completion of
the work was required to occur not later than 147 calendar days after the date
of re-commencement. Blattner's scheduled completion date for its work may be
dependent upon actions of third parties. If Blattner had failed to achieve
substantial completion within the time period specified, liquidated damages
would have been payable by Blattner. Blattner's payment schedule would have been
$3,000 for the first day of delay and $250 plus the amount due as liquidated
damages on the day prior until the daily amount of damages totaled $11,500.
Conversely, if Blattner had achieved substantial completion prior to the end of
the time period specified, it would have been entitled to a bonus payment of
$2,000 multiplied by the number of calendar days by which the date Blattner
achieved substantial completion preceded the required date. Blattner had
substantially completed the excavation by August 31, 2000.


     Termination of Suspension Without Penalty. Blattner could terminate or
suspend the excavation agreement without penalty:

     (a) if the work is stopped for a period of 30 days through no fault of
Blattner or its subcontractors for the following reasons:

          (1)  issuance of an order of a court having jurisdiction;

          (2)  act of government; or

                                      -72-

<PAGE>

          (3)  because the architect or construction manager has failed to issue
               a certificate for payment without notifying Blattner of the
               reason for withholding such certification, or because we have
               failed to make payment on a properly submitted certificate for
               payment; or

     (b) if the work is stopped for a period of 60 days through no fault of
Blattner or its subcontractors because we have persistently failed to fulfill
our obligations under the contract documents with respect to matters important
to the progress of the work.

     Exemptions. Under the excavation agreement, there are certain circumstances
that can give rise to an increase in the amount payable to Blattner or an
extension of the date by which substantial completion must be achieved. These
circumstances include:

     o    a change in the excavation drawings and specifications which
          represents a "scope change" in the excavation requirements, as defined
          by the excavation agreement;

     o    a change in the excavation work to be performed which represents a
          substantial change from the work originally required, and the work
          change is requested after the proper procedures are followed under the
          excavation agreement; and

     o    an excusable event such as, for example, delays resulting from acts or
          omissions to the extent such delays arise from circumstances beyond
          the reasonable control and without the fault or negligence of
          Blattner, acts of God, fires, explosions, etc., occurrence of a change
          of law, and discovery of any pre-existing hazardous substances at the
          site.

     The price of the excavation agreement is based on drawings and
specifications which may be subject to change. If there is a "scope change"
between the preliminary plans and the final plans, there could be a material
increase in the excavation agreement price even though it is a stipulated sum.

     All contracts relating to the construction of our casino, including the
excavation agreement have been assigned as security for the notes. See
"Description of the Notes -- Security."

Subdivision Agreement

     On December 29, 1997, the Board of Aldermen of the City of Black Hawk,
after holding all necessary public hearings and having received a recommendation
of approval from the Black Hawk Planning Commission, approved the final plat for
the property on which our casino will be constructed, under which Windsor
Woodmont, LLC dedicated property for Richman Street. Also on that date, Windsor
Woodmont, LLC entered into the subdivision agreement, as amended, with the City
of Black Hawk, under which we, as Windsor Woodmont, LLC's assignee, are required
to dedicate an additional right-of-way for Richman Street, and to make certain
improvements to Richman Street and to the portion of Highway 119 that abuts our
property. We have assumed all obligations under the subdivision agreement.

     Public Improvements. The subdivision agreement requires us to dedicate and
convey by special warranty deed, free and clear of all liens and encumbrances,
sufficient additional right-of-way for Richman Street to construct a 40-foot
wide right-of-way and to construct certain improvements to Richman Street,
including, without limitation:

     o    the construction of three 12-foot vehicular lanes with one and
          one-half foot curb and gutters on both sides of the street along the
          entire length of the property from Highway 119 to the northerly
          property boundary line;

                                      -73-

<PAGE>


     o    the construction of rock-faced retaining walls and erosion control
          along the east side of the Richman Street improvements;

     o    the construction of various sidewalks, street lighting, striping and
          signage; and

     o    other necessary improvements to Richman Street as determined by the
          City of Black Hawk.

     The subdivision agreement also requires us to construct, in accordance with
the approvals and requirements of the Colorado Department of Transportation and
concurrence with the City of Black Hawk Public Works Department, some
improvements to Highway 119. We are also responsible for constructing the
signals necessary at the intersection of Richman Street and Highway 119,
constructing and installing landscaping along the Richman Street and Highway 119
frontage in accordance with the landscaping plan approved by the City of Black
Hawk and constructing and maintaining for perpetuity drainage improvements along
the Richman Street and Highway 119 frontages. In addition, we have agreed to be
responsible for the construction and maintenance of the channel improvements and
flood control facilities that are required as a result of our request for a
conditional letter of map revision permit from the Federal Emergency Management
Agency. Further, in the event of an emergency requiring an immediate response by
the City of Black Hawk related to flood control structures owned by us, we have
agreed to reimburse and indemnify the City of Black Hawk for all costs and
expenses associated with the City of Black Hawk's response to such emergency.
Finally, we have agreed to install and complete, at our expense, all necessary
water lines, sewer lines, fire hydrants, water or sewer distribution facilities,
drainage structures and paved streets, including curbs and gutters, as approved
by the Director of Public Works of the City of Black Hawk.


     Upon completion of the improvements, we must convey marketable title to the
improvements to the City of Black Hawk, free and clear of all liens or
encumbrances, including liens or encumbrances arising under the indenture
governing the notes. We are required to warrant the improvements for one year
after certification by the Director of Public Works of the City of Black Hawk
(or other appropriate party) that the improvements conform with specifications
approved by the Director of Public Works, as appropriate, except that we must
warrant water improvement for three years. Subject to a provision for force
majeure, we are required to complete the improvements, including the required
inspections of the improvements, by December 31, 2001. In addition, upon the
City of Black Hawk's acceptance of the improvements, the City of Black Hawk will
convey to us a certain portion of Richman Street as realigned, and certain
rockbolt easements necessary for us to complete the development.


     Estimated Costs of the Improvements. The subdivision agreement requires us
to bear the costs of the improvements, which we estimate will be approximately
$836,108, which is included in the construction costs of our casino. This
estimate of the cost of the public improvements is subject to increase based on
a multitude of factors, including, without limitation:

     o    the City of Black Hawk's ability to request the construction of any
          other necessary improvements to Richman Street, which request could
          materially increase our current estimate of the cost of the public
          improvements, and

     o    the City of Black Hawk's ability to reserve the right to adjust the
          cost of the public improvements on an annual basis.

     Specifically, the City of Black Hawk has the right to increase the
estimated cost based upon its review of any changes in the Construction Costs
Index as published by the Engineering News Record. In addition, we will be
required to reimburse the City of Black Hawk for certain costs and fees for
services rendered in connection with the review of the subdivision of the land

                                      -74-

<PAGE>


and an administrative fee not to exceed 15% of the actual costs of those
services. We will also bear any expenses relating to the City of Black Hawk's
engineering review. In addition, we have agreed to provide, at our expense, all
the necessary engineering designs, surveys, field surveys and incidental
services relating to the construction of the public improvements.

     Performance Guarantee. The subdivision agreement requires that our
obligation to ensure the performance and completion of the public improvements
be secured by an irrevocable letter of credit or other agreed upon securities to
which the City of Black Hawk is the beneficiary. The amount of the irrevocable
letter of credit or other agreed upon securities must be equal to 110% of the
estimated costs of the public improvements. This collateral security requirement
has been satisfied by an irrevocable letter of credit in the amount of $919,718.
The estimated costs of the public improvements is a figure mutually agreed upon
by the City of Black Hawk and us, but the City of Black Hawk may require that
the amount be increased based on the final construction documents or to take
into account any increases that the City of Black Hawk's estimate of the cost of
the improvements may be subject. Specifically, the City of Black Hawk has
reserved the right to increase the amount of the irrevocable letter of credit
based on any annual adjustment to the cost of the public improvements. Such
increases in the amount of the letter of credit could lead to increased costs
and bank fees to us based on amendments to the letter of credit, as well as any
reissuance of the letter of credit. The City of Black Hawk may draw upon the
letter of credit to complete the improvements in the event we do not complete
them by December 31, 2001, subject to the provision for force majeure. Upon
completion of the improvements and the approval of the Director of Public Works
of the City of Black Hawk, the City of Black Hawk will retain for one year at
least 20% of the costs of improvements.

     Miscellaneous. The City of Black Hawk's remedies for breach of the
subdivision agreement include, but are not limited to, refusing to issue a
building permit or certificate of occupancy, the revocation of any building
permit previously issued under which construction directly related to such
building permit has not commenced, drawing upon the letter of credit or any
other remedy available at law. We will be required to indemnify the City of
Black Hawk and its representatives against any claims arising from our acts or
these or our agents. We may not transfer or assign any of our rights or
obligations under the subdivision agreement without the prior written consent of
the City of Black Hawk.


                                   MANAGEMENT

     Hyatt Gaming will manage the operations of our casino. See "Material
Agreements." All directors and officers, and some employees of our company and
Hyatt Gaming must be determined suitable and licensed by the Colorado
authorities. We cannot assure that any or all of the necessary directors,
officers and employees will be deemed suitable for licensing. Subject to such
approval, below are the directors and the executive officers of our company,
together with their respective ages as of the date of this prospectus. Jess
Ravich, the Chairman and Chief Executive Officer of U.S. Bancorp Libra, in his
capacity as trustee for The Ravich Revocable Trust of 1989, which is a holder of
our series B preferred stock, has the right to designate one member of our board
of directors, and has initially designated himself. The Ravich Revocable Trust
of 1989 is a trust established by Jess Ravich and his wife to hold their assets.
Mr. and Mrs. Ravich are the grantors and co-trustees.

                                      -75-

<PAGE>



Name                             Age        Position
----                             ---        --------

Daniel P. Robinowitz             60         Chairman of the Board, President
                                            and Chief Executive Officer

Irving C. Deal                   72         Vice Chairman of the Board

Michael L. Armstrong             50         Executive Vice President, Chief
                                            Financial Officer, Treasurer and
                                             Assistant Secretary

Timothy G. Rose                  43         Executive Vice President -- Casino
                                            Operations and Development

Donald J. Malouf                 64         Secretary and Director

Craig F. Sullivan                53         Director

Jerry L. Dauderman               56         Director

Jess Ravich                      42         Director


     Daniel P. Robinowitz. Mr. Robinowitz is our President and Chief Executive
Officer. Mr. Robinowitz has served as a director since our inception. Since
1980, Mr. Robinowitz has been the founder, managing partner and Chairman of the
Board of Woodmont Development Co., Inc., a real estate development company. Mr.
Robinowitz was an executive officer of Grand Palais Riverboat, Inc. and Hemmeter
Enterprises, Inc., which were casino companies, each of which filed for
corporate reorganization under the U.S. bankruptcy laws in November, 1995,
approximately 18 months after Mr. Robinowitz's resignation as a director and
executive officer of such entities.


     Irving C. Deal. Mr. Deal is our Vice Chairman of our Board. Mr. Deal has
served as a director since our inception. Since October, 1975, Mr. Deal has been
the Chief Executive Officer and Chairman of the Board of Normandy, Inc., a real
estate development company, and is also the Chairman of the Board of each of
Normandy Inc.'s subsidiaries. Mr. Deal received a Bachelor of Arts in Sociology,
cum laude degree from Stanford University, and served for a term of ten years
from March, 1985 through April, 1995 on the Stanford Board of Trustees. He also
served as Chairman of the Stanford Real Estate Commission for a term of two
years.

     Michael L. Armstrong. Mr. Armstrong is our Executive Vice President, Chief
Financial Officer, Treasurer and Assistant Secretary. From December, 1980 to
March, 2000, Mr. Armstrong was the Chief Financial Officer of Normandy, Inc. Mr.
Armstrong was also the President and a director of Normandy, Inc. and the Vice
President of each of Normandy, Inc.'s subsidiaries. Prior to joining Normandy,
Inc., Mr. Armstrong worked at Deloitte & Touche for nine years. He is a
Certified Public Accountant.

     Timothy G. Rose. Mr. Rose has been our Executive Vice President-- Casino
Operations and Development since July, 1998. Mr. Rose has been President of
R.O.I. Gaming, Inc., a gaming industry consulting firm, since June, 1990.
Between June, 1996 and June, 1998, Mr. Rose served as a Director of Coopers &
Lybrand LLP's National Hospitality and Gaming Group in Las Vegas. Mr. Rose has
20 years of hospitality experience, including over 16 years of experience in the
gaming industry. He worked for over ten years in the gaming industry in Atlantic
City, New Jersey, including positions as Senior Vice President at Trump Castle
Casino Resort from February, 1989 through June, 1990 and Vice President of
Marketing at Trump Plaza Casino Hotel from February, 1986 through January, 1989.

                                      -76-

<PAGE>


     Donald J. Malouf. Mr. Malouf has served as a director since March, 2000 and
as Secretary since April, 2000. Since 1967, Mr. Malouf has been an attorney with
the law firm of Malouf, Lynch, Jackson and Swinson, P.C. and its predecessors,
where he has held various titles as an officer. Mr. Malouf has also been a
Manager, Secretary and Vice President of Five States Energy, LLC and its related
entities since 1995.

     Craig F. Sullivan. Mr. Sullivan has been a director since March, 2000. Mr.
Sullivan has been the President of Sullivan and Associates since March, 1998.
From March, 1995 to March, 1998, Mr. Sullivan was the Chief Financial Officer
and Treasurer of Primadonna Resorts, Inc., a casino company. During that same
time period, he also served on the Board of New York-New York Hotel Casino in
Las Vegas. From 1990 until 1995, Mr. Sullivan was Treasurer for Aztar, a casino
operating company. Since September, 1998, Mr. Sullivan has been a director of
Monarch Casino and Resort, Inc.

     Jerry L. Dauderman. Mr. Dauderman has served as a director since March,
2000. He is currently a director of CT Realty, The Stowell Co. and CDFC, Inc.
Mr. Dauderman is currently self-employed.

     Jess Ravich. Mr. Ravich was appointed to the board of directors by The
Ravich Revocable Trust of 1989 effective March 17, 2000. He is the founder,
Chairman and Chief Executive Officer of U.S. Bancorp Libra, the placement agent
for our unit offering, for which he exercises ultimate supervision over all
sales, trading and capital markets and corporate finance transactions. Prior to
founding Libra Investments in 1991, Mr. Ravich was Executive Vice President of
the fixed income department of Jefferies & Company, a Los Angeles based
brokerage firm. Prior to Jefferies, Mr. Ravich was a Senior Vice President at
Drexel Burnham Lambert. Mr. Ravich is a graduate of the Wharton School at the
University of Pennsylvania, magna cum laude, and of Harvard Law School, magna
cum laude and editor of the Harvard Law Review. He serves on the board of
directors of Cherokee, Inc., Communications Intelligence Corporation and
numerous private corporations, and serves on the board of trustees of the
Wharton School.

Board of Directors

     Our bylaws provide that the number of our directors may be established by
the board of directors but may not be fewer than two nor more than fifteen. Any
vacancy may be filled, at any regular meeting or at any special meeting called
for that purpose, by a majority of the directors then in office. Once elected,
directors serve a one-year term or until their successors are duly elected and
qualified. Holders of shares have no right to cumulative voting for the election
of directors. At each annual meeting of shareholders, the holders of a majority
of the issued and outstanding shares will be able to elect all of the directors.
Directors may be removed by the affirmative vote of the holders of a majority of
the issued and outstanding shares entitled to vote on such matters. So long as
The Ravich Revocable Trust of 1989 owns shares of our series B preferred stock,
Jess Ravich, acting in his capacity as trustee, is entitled to nominate one
person for election as a director on our board of directors. The director
designated by The Ravich Revocable Trust is subject to removal by The Ravich
Revocable Trust.

Limited Liability and Indemnification

     Colorado law permits a Colorado corporation to include in its charter a
provision limiting the liability of its directors and officers to the
corporation and its shareholders for monetary damages except for liability
resulting from:

                                      -77-

<PAGE>


     o    a breach of a director's duty of loyalty to us or our shareholders;

     o    acts or omissions not in good faith or which involve intentional
          misconduct or a knowing violation of law;

     o    violations of Section 7-108-403 of the Colorado Business Corporation
          Act; or

     o    transactions from which a director directly or indirectly derived an
          improper benefit.

     Our articles of incorporation contain a provision which limits the
liability of our directors and officers to the maximum extent permitted by
Colorado law.

     In addition, our bylaws provide that we will, to the fullest extent
permitted by Colorado law in effect from time to time, indemnify and hold
harmless our officers and directors from and against all expense, liability and
loss, including attorneys' fees, actually and reasonably incurred by them in
connection with civil, criminal, administrative or investigative actions, suits
or proceedings. The bylaws further provide that we may, by action of the board
of directors, provide indemnification to our employees and agents with the same
scope and effect as the indemnification of our officers and directors. We are
permitted under the bylaws to purchase and maintain insurance and to advance
expenses to directors and officers and others to cover the costs of defending a
proceeding.

Employment Agreements

     As of the date of this prospectus, we do not have any written employment
agreements with any of our executive officers. However, we have agreed to pay
Daniel P. Robinowitz an annual salary of $240,000, Timothy G. Rose an annual
salary of $180,000, and Michael L. Armstrong an annual salary of $120,000,
commencing March, 2000.

                             EXECUTIVE COMPENSATION

     The following table sets forth information as to the compensation paid to
our executive officers for services rendered during the last two fiscal years.
<TABLE>
<CAPTION>

                                       Annual Compensation


    Name and                                                              Other         Securities
    Principal                                                             Annual        Underlying
    Position                   Year          Salary         Bonus      Compensation       Options
    --------                   ----          ------         -----      ------------       -------

Daniel P. Robinowitz,
<S>                            <C>                  <C>         <C>     <C>                  <C>
President and CEO              1999                 0           0       545,440(1)           0
                               1998                 0           0       545,460(1)           0

Michael L. Armstrong,
Exec. Vice President,
CFO, Treasurer and
Assistant Secretary            1999                 0           0           0              4,091(2)
                               1998                 0           0           0              4,091(2)

Timothy G. Rose,
Exec Vice President -
Casino Operations and
Development                    1999        182,500(3)           0           0              6,429(2)
                               1998        182,500(3)           0           0              6,429(2)
</TABLE>


                                      -78-

<PAGE>

----------------

(1)  These amounts were accrued by Windsor Woodmont, LLC and are included in the
     $2 million which was paid to Mr. Robinowitz in March, 2000 by the payment
     of $300,000 in cash and $1.7 million of our series A preferred stock. See
     "Certain Relationships and Related Transactions."
(2)  These amounts represent options to purchase shares of our common stock
     which are held of record by Windsor Woodmont, LLC, which options were
     granted by Windsor Woodmont, LLC as compensation for services rendered in
     connection with the project.
(3)  The entire amount shown for 1998, plus $38,020 of the amount shown for
     1999, was paid by Normandy, Inc., on behalf of Windsor Woodmont, LLC, for
     consulting services rendered by Mr. Rose and then billed to Windsor
     Woodmont, LLC as a job cost. Normandy, Inc. later converted the debt to
     shares of our common stock. The balance of $144,480 was paid to Mr. Rose in
     March, 2000 out of the proceeds of our unit offering. See "Certain
     Relationships and Related Transactions."

Option Plan

     On April 14, 2000, our board of directors approved the Incentive Stock
Option Plan of Windsor Woodmont Black Hawk Resort Corp. which provides for the
grant of options to purchase an aggregate of not more than 150,000 shares of our
common stock. The purpose of the plan is to promote our long-term growth and
profitability by providing key people with incentives to improve stockholder
value and contribute to our growth and financial success and by enabling us to
attract, retain and reward the best-available persons.

     The plan provides for the granting of both incentive stock options
qualifying under Section 422 of the Internal Revenue Code of 1986 and
nonqualified stock options, stock appreciation rights, restricted or
unrestricted stock awards, phantom stock and performance awards. Awards of
incentive stock options under the plan are limited to employees and must have an
exercise price at least equal to the fair market value of our common stock at
the date of grant, but nonqualified stock options may have an exercise price
less than fair market value.

     The plan will be administered by the board of directors or by a committee
appointed by the board of directors which determines the persons to be granted
options under the plan, the number of shares subject to each option, the
exercise price of each option and the option period.

     The plan was approved by the shareholders in August, 2000.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Development Services and Success Fees

     Upon closing of the unit offering, we paid Daniel P. Robinowitz $2.0
million for past salaries and other project development costs, including
reimbursement of expenses, incurred in connection with the development of our
casino. His services included:

     o    site selection;
     o    market analysis;

                                      -79-

<PAGE>


     o    product concept design;
     o    preparation of feasibility studies;
     o    interviewing, selecting and coordinating all consultants, including
          architects, engineers, a general contractor, an excavation contractor,
          a project manager, a construction manager, attorneys, investment
          bankers, accountants and other consultants;
     o    obtaining necessary governmental approvals;
     o    negotiating necessary contracts with Hyatt Gaming; and
     o    structuring and raising necessary debt and equity financing.

     Such sums were paid to Mr. Robinowitz in the form of $300,000 in cash and
$1.7 million of our series A preferred stock.

     In addition, we have agreed to pay Mr. Robinowitz a success fee of up to
$0.8 million. The payment of the success fee to Mr. Robinowitz will be deferred
until the construction of the project is complete and the casino is open, and
will only be due if there are funds remaining in the completion reserve accounts
after all construction and other project costs have been paid.

     We have also paid a success fee in the amount of $250,000 to Timothy Rose.
This amount was paid to Mr. Rose upon the closing of the unit offering in March,
2000.

Loans and Conversions

     Jerry L. Dauderman loaned Windsor Woodmont, LLC an aggregate of $1.6
million to fund land acquisition and project costs. In January, 2000, Mr.
Dauderman agreed to convert the principal amount of such loan into 78,792 shares
of our common stock, and agreed to waive any interest owed to him under such
loan. Mr. Dauderman is one of our directors.

     Paul Steelman loaned Windsor Woodmont, LLC an aggregate of $950,000 to fund
land acquisitions and project costs. In January, 2000, Mr. Steelman agreed to
convert the principal amount of the loan into 46,783 shares of our common stock,
and agreed to waive any interest owed to him under such loan. Mr. Steelman is a
principal and a shareholder in Steelman, Ltd., our architect.

     Patricia Deal loaned Windsor Woodmont, LLC an aggregate of $265,000 to fund
land acquisition and project costs. In January, 2000, Ms. Deal agreed to convert
the principal amount of that loan into 16,061 shares of our common stock, and
agreed to waive any interest owed to her under the loan. Ms. Deal is a member of
Windsor Woodmont, LLC and a Vice President and a director of Normandy, Inc., one
of our other shareholders. In addition, Ms. Deal is married to Irving C. Deal,
our Vice Chairman of the Board.

     Normandy, Inc. loaned Windsor Woodmont, LLC an aggregate of $3.2 million to
fund land acquisition and project costs. In January, 2000, Normandy, Inc. agreed
to convert the principal amount of that loan into 157,584 shares of our common
stock, and agreed to waive any interest owed to it under the loan. Normandy,
Inc. is a member of Windsor Woodmont, LLC. Irving C. Deal, our Vice Chairman of
the Board, is the Chairman of the Board and Chief Executive Officer of Normandy,
Inc.

     In September, 1997, Windsor Woodmont, LLC entered into a promissory note in
the amount of $5,400,000 with Kennedy Funding, Inc. and Anglo American
Financial. Irving Deal and Daniel Robinowitz provided a guarantee of this
promissory note. No consideration was paid to either Mr. Deal or Mr. Robinowitz
in connection with the guarantee. This debt was paid off with the net proceeds
from the unit offering.


                                      -80-

<PAGE>

Settlement Agreement with Our Architect

     Windsor Woodmont, LLC entered into a settlement agreement, dated January
31, 2000, with Steelman, Ltd. and Mr. Paul Steelman in connection with the lien
and notice of lis pendens that Mr. Steelman had placed against the hotel/casino
complex when construction first commenced in 1998. The settlement agreement
resolves issues relating to Steelman, Ltd.'s interests under a deed of trust and
assignment of rents, leases and leasehold interests made at that time. Pursuant
to this settlement agreement, the lien, the lis pendens, and Steelman, Ltd.'s
interest in the assignment of rents, leases and leasehold interests were
resolved and Steelman, Ltd.'s interest in the deed of trust was reconveyed. As a
condition of the settlement agreement, Mr. Steelman received cash in the amount
of approximately $1.6 million and 12,000 shares of our series A preferred stock
having a value of $1.2 million, concurrently with the closing of the unit
offering.

Consulting Arrangements


     Windsor Woodmont, LLC has granted Craig F. Sullivan, one of our directors,
options to purchase 10,000 shares of our common stock held of record by the LLC
and in March, 2000, we paid $150,000 from the net proceeds of the unit offering
to Mr. Sullivan for consulting services he provided to us and to Windsor
Woodmont, LLC in connection with the project. In addition, in April, 2000, we
paid Mr. Sullivan $50,000 for services rendered in connection with the unit
offering. Since April, 2000, we have been paying Mr. Sullivan $4,000 per month
on a continuing basis for finance consulting services.


     In April, 2000, we paid $47,250 to Donald J. Malouf, our Secretary and one
of our directors, from the net proceeds of the unit offering, for services
rendered in connection with the offering.

Reimbursements and Salary Arrangements

     Timothy G. Rose has provided consulting services to us and to Windsor
Woodmont, LLC since September, 1997 in connection with the project. Total
consideration owed to Mr. Rose for providing the consulting services, together
with a success fee in the amount of $250,000, was $736,000. Of this amount,
approximately $421,000, which includes the entire amount of the success fee, was
paid to Mr. Rose in March, 2000 from the net proceeds of the unit offering. The
balance of $315,000 was paid to Mr. Rose by Normandy, Inc. which then billed the
amounts to Windsor Woodmont, LLC as a job cost. The debt was later converted to
shares of our common stock as part of the loan disclosed under "-- Loans and
Conversions," above.

     Since the closing of the unit offering in March, 2000, we are paying Daniel
P. Robinowitz an annual salary of $240,000, Timothy G. Rose an annual salary of
$180,000 and Michael L. Armstrong an annual salary of $120,000.

Transactions with Our Placement Agent and its Affiliates

     Jess Ravich, one of our directors, is the founder, Chairman and Chief
Executive Officer of U.S. Bancorp Libra, the placement agent for our unit
offering. In conjunction with the offering, we paid U.S. Bancorp Libra a
placement fee in the amount of $3,500,000 and warrants to purchase 80,031 shares
of our common stock at $0.01 per share, exercisable until March 15, 2010. In
addition, U.S. Bancorp Libra, or its affiliates, purchased 6,000 shares of our
series B preferred stock for a purchase price of $100 per share, and warrants to
purchase 51,412 shares of our common stock at $0.01 per share, exercisable until
March 15, 2010.

                                      -81-

<PAGE>



         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


     The following table sets forth information regarding the beneficial
ownership of our common stock as of September 30, 2000 by each person known by
us to be the beneficial owner of more than 5% of our common stock, by each of
our directors and executive officers and by all of our executive officers and
directors as a group. Except as indicated in the footnotes to this table and
under applicable community property laws, we believe that each shareholder named
in this table has sole investment and voting power with respect to the shares
indicated.

                                               Amount and              Percent
                                               Nature of                 of
                                               Beneficial               Common
Name and Address of Beneficial Owner           Ownership                Stock
------------------------------------           ---------               -------
Windsor Woodmont, LLC(1)                        107,500                 10.8%
12160 North Abrams Road, Suite 516
Dallas, TX 75243

APR 21st Century Trust(2)                       83,290                  8.3%
12160 North Abrams Road, Suite 516
Dallas, TX 75243

AMR 21st Century Trust(2)                       83,290                  8.3%
12160 North Abrams Road, Suite 516
Dallas, TX 75243

Normandy, Inc.(3)                               101,525                 10.2%
3811 Turtle Creek Blvd.
Suite 250
Dallas, TX 75219

Patricia Deal(4)                                95,602                  9.6%
c/o Normandy, Inc.
3811 Turtle Creek Blvd.
Suite 250
Dallas, TX 75219

Jerry L. Dauderman(5)                           81,292                  8.1%
3 Hillsborough
Newport Beach, CA 97660

Lawrence Elins                                  54,545                  5.5%
15260 Ventura Blvd.
Suite #1020
Sherman Oaks, CA 91403


                                      -82-

<PAGE>



Daniel P. Robinowitz(6)                         144,505                 14.5%
c/o Windsor Woodmont Black Hawk
Resort Corp.
12160 North Abrams Road, Suite 516
Dallas, TX 75243

Irving C. Deal()                               211,525                 21.1%
c/o Normandy, Inc.
3811 Turtle Creek Blvd.
Suite 250
Dallas, TX 75219

Michael L. Armstrong(8)                         15,000                  1.5%
c/o Windsor Woodmont Black Hawk
Resort Corp.
12160 North Abrams Road, Suite 516
Dallas, TX 75243

Timothy G. Rose(9)                              30,171                  3.0%
8117 Golfers Oasis
Las Vegas, NV 89129

Craig F. Sullivan(10)                           12,500                  1.2%
12 Islesworth Drive
Henderson, NV 89012



                                      -83-

<PAGE>


Donald J. Malouf(11)                            169,080                 16.9%
c/o Malouf Lynch Jackson and Swinson, P.C.
600 Preston Commons East
8115 Preston Road
Dallas, TX 75225

U.S. Bancorp Investments, Inc.(12)               74,342                  6.9%
11766 Wilshire Boulevard, #870
Los Angeles, CA  90025

Ableco Holding LLC(13)                          152,521                 13.2%
C/O Cerberus Partners
450 Park Avenue, 28th Floor
New York, NY 10022

Madeleine L.L.C.(14)                            188,509                 15.9%
C/O Cerberus Partners
450 Park Avenue, 28th Floor
New York, NY 10022

Jess Ravich(15)                                  87,1215                  8.0%
C/O U.S. Bancorp Investments, Inc.
11766 Wilshire Boulevard, #870
Los Angeles, CA 90025

All our executive officers and directors        643,698                 58.7%
 as a group



                                      -84-

<PAGE>


----------------------------


(1)  15,000 of these shares are being held by Windsor Woodmont, LLC for the
     benefit of Michael L. Armstrong, 15,000 for the benefit of Timothy G. Rose,
     10,000 for the benefit of Craig F. Sullivan and 67,500 for the benefit of
     eleven non-affiliated persons, all of whom hold options to acquire our
     common stock. These individuals may be deemed to beneficially own their
     respective shares since the options are immediately exercisable. Daniel P.
     Robinowitz and Irving C. Deal may also be deemed to beneficially own these
     shares since, as managers of Windsor Woodmont, LLC, they each have the
     power and authority to vote the shares.
(2)  Donald J. Malouf is the trustee of this trust. As the trustee, Mr. Malouf
     has the power and authority to vote and to dispose of the shares held by
     this trust and, accordingly, may be deemed to be the beneficial owner of
     such shares. Mr. Malouf, however, disclaims beneficial ownership with
     respect to such shares. In addition, Daniel P. Robinowitz is the father of
     the beneficiary of this trust. Mr. Robinowitz also disclaims beneficial
     ownership with respect to these shares.
(3)  Irving C. Deal may be deemed to beneficially own the shares held by
     Normandy, Inc. by virtue of being the Chairman of the Board and Chief
     Executive Officer of Normandy, Inc. Mr. Deal is the spouse of Patricia
     Deal. Mr. Deal disclaims beneficial ownership of the shares held by his
     wife.
(4)  Patricia Deal is the spouse of Irving C. Deal. Ms. Deal disclaims
     beneficial ownership of any shares that may be deemed to be beneficially
     owned by her husband.
(5)  These shares include 78,792 shares held by the Dauderman Living Trust, for
     which Mr. Dauderman serves as trustee, and 2,500 shares underlying options
     granted by us to Mr. Dauderman which are immediately exercisable.
(6)  These shares represent (a) the shares held by Windsor Woodmont, LLC, which
     Mr. Robinowitz may be deemed to beneficially own by virtue of being a
     manager of Windsor Woodmont, LLC having the power and authority to vote
     such shares, (b) 26,693 shares held by the DPR 1992 Trust, which Mr.
     Robinowitz may be deemed to beneficially own by virtue of being the trustee
     and the beneficiary under such trust, and (c) 10,312 shares held by Mr.
     Robinowitz individually.
 (7)  These shares represent (a) the shares owned by Normandy, Inc., which Mr.
     Deal may be deemed to beneficially own by virtue of being the Chairman of
     the Board and Chief Executive Officer of Normandy, Inc., (b) the shares
     owned by Windsor Woodmont, LLC, which Mr. Deal may be deemed to
     beneficially own by virtue of being a manager of Windsor Woodmont, LLC
     having the power and authority to vote such shares and (c) 2,500 shares
     underlying options granted by us to Mr. Deal which are immediately
     exercisable.
(8)  These shares represent shares held by Windsor Woodmont, LLC for the benefit
     of Mr. Armstrong who holds options, granted by Windsor Woodmont, LLC, to
     acquire those shares. Mr. Armstrong may be deemed to beneficially own the
     15,000 shares since the options are immediately exercisable.
(9)  These shares represent 30,171 shares held by Windsor Woodmont, LLC for the
     benefit of Mr. Rose. Mr. Rose may be deemed to beneficially own the 30,171
     shares.
(10) These shares include 10,000 shares held by Windsor Woodmont LLC for the
     benefit of Mr. Sullivan who holds options, granted by Windsor Woodmont LLC,
     to acquire those shares and 2,500 shares underlying options granted by us
     to Mr. Sullivan. Mr. Sullivan may be deemed to beneficially own the 12,500
     shares since the options are immediately exercisable.
(11) These shares include 166,580 shares owned by the APR 21s Century Trust and
     the AMR 21st Century Trust, which Mr. Malouf may be deemed to beneficially
     own by virtue of being the trustee of those trusts having the power and
     authority to vote and to dispose of the shares, and 2,500 shares underlying
     options granted by us to Mr. Malouf which are immediately exercisable. Mr.
     Malouf, however, disclaims beneficial ownership with respect to the shares
     owned by the APR 21st Century Trust and the AMR 21st Century Trust.

                                      -85-

<PAGE>



(12) These shares represent shares underlying 32,013 warrants issued to U.S.
     Bancorp Libra, a division of U.S. Bancorp Investments, Inc., as placement
     agent for the unit offering, and 42,329 warrants purchased by U.S. Bancorp
     Investments, Inc. as part of the unit offering.

(13) These shares represent shares underlying 152,521 common stock purchase
     warrants contained in units purchased in the unit offering.
(14) These shares represent shares underlying 188,509 common stock purchase
     warrants purchased in conjunction with shares of our series B preferred
     stock.
(15) These shares represent 74,342 shares underlying the warrants held of record
     by U.S. Bancorp Investments, Inc. which Mr. Ravich may be deemed to
     beneficially own by virtue of his being the founder, Chairman and Chief
     Executive Officer of that entity, 8,569 shares underlying warrants held by
     The Ravich Revocable Trust of 1989 and 1,714 shares underlying warrants
     held by the Ravich Family Foundation, which Mr. Ravich may be deemed to
     beneficially own by virtue of his having the power and authority to vote
     and to dispose of the shares, and 2,500 shares underlying options granted
     by us to Mr. Ravich. All of the warrants and options are immediately
     exercisable.


Shareholders' Agreement

     The holders of our common stock as of the date of issuance of the old notes
have entered into a shareholders' agreement which provides for:

     (1)  the nomination, election and removal of our directors, including one
          director designated by Jess Ravich, as trustee of The Ravich Revocable
          Trust of 1989, so long as The Ravich Revocable Trust of 1989 owns
          shares of our series B preferred stock,

     (2)  access to information by the shareholders,

     (3)  restrictions on the transfer of shares of commo stock other than
          certain permitted transfers, including a right of first refusal by the
          other shareholders and by us,

     (4)  tag-along rights of the holders of our warrants with respect to
          proposed transfers or series of transfers aggregating at least 15% of
          our shares of common stock, and

     (5)  drag-along rights of the shareholders to requir the holders of our
          warrants to transfer warrant shares to the proposed purchaser of
          shares aggregating at least 51% of our fully-diluted shares of common
          stock.


For more information about the tag-along and drag-along rights, see "Description
of Warrants--Tag-Along and Drag-Along Rights."



                        DESCRIPTION OF OTHER INDEBTEDNESS

Second Mortgage Notes

     General. In March, 2000, we entered into a subordinated loan agreement with
Hyatt Gaming under which we issued second mortgage notes to Hyatt Gaming in an
aggregate amount of $7.5 million. After using approximately $1.6 million of the
proceeds from the issuance of the second mortgage notes to pay off a portion of
certain liens and expenses of the unit offering, we deposited approximately $5.2

                                      -86-

<PAGE>


million in a construction disbursement account and approximately $0.7 million in
a completion reserve account which are two of the six cash collateral accounts
governed by the cash collateral and disbursement agreement entered into by us,
Hyatt Gaming, the disbursement agent and the trustee under the indenture
governing the notes and other parties.

     Security. The second mortgage notes issued to Hyatt Gaming are secured by a
first priority lien on the cash in the construction disbursement and completion
reserve accounts in which approximately $5.9 million of the Hyatt Gaming loan
proceeds have been deposited, and by a second priority lien on the assets
securing the notes.

     Disbursement of Funds. The disbursement agent will disburse funds from the
Hyatt Gaming construction disbursement account or the Hyatt Gaming completion
reserve account at the same time it disburses funds from the construction
disbursement account or the completion reserve account, as applicable, only upon
the satisfaction of the disbursement conditions set forth in the cash collateral
and disbursement agreement. For every disbursement request made by us in
accordance with the cash collateral and disbursement agreement to fund the
development, construction and opening of the casino, 8.99% of the proceeds will
be disbursed from the Hyatt Gaming construction disbursement account or from the
Hyatt Gaming completion reserve account, as applicable, and 91.01% of the
proceeds will be disbursed from the construction disbursement account or from
the completion reserve account, as applicable.

     Warrants. We have granted the holders of the second mortgage notes warrants
to purchase 1.977% of our common stock, on a fully-diluted basis. The warrants
have the same terms as the warrants issued in the unit offering.

     Interest Rates; Fees; Repayments. The second mortgage notes bear interest
at a rate equal to 15.5%. Any interest which comes due prior to the date on
which our casino opens will be deferred and accrued and, on the date the casino
opens, will be added to the principal amount owing on the second mortgage notes.
Thereafter, interest will accrue and be paid in cash on a semi-annual basis, in
arrears, on the business day immediately following the semi-annual interest
payment dates for the notes.

     All principal amounts advanced to us under the second mortgage notes will
be due and payable on March 15, 2010. In addition, if we are permitted to make a
restricted payment as a result of an event of loss, asset sale, change of
control, excess cash flow or otherwise under the terms of the indenture
governing the notes, we will be required to repay the principal amount of second
mortgage notes in an amount equal to the maximum amount available to make such
restricted payment. The second mortgage notes are pre-payable at 100% of
aggregate principal amount at any time to the extent permitted by the restricted
payment covenant contained in the indenture governing the notes.

     Ranking. The second mortgage notes are general obligations secured by a
first priority lien on the cash held in the Hyatt Gaming construction
disbursement account, the Hyatt Gaming completion reserve account and the
advance disbursement account with respect to the portion of the account funded
from the Hyatt Gaming construction disbursement account, and by a second
mortgage on the assets securing the notes. Other than with respect to the cash
held in the Hyatt Gaming construction disbursement account and the Hyatt Gaming
completion reserve account, the second mortgage notes are subordinated in right
of payment to the notes.

     Covenants. The terms of our subordinated loan agreement contain covenants,
substantially the same as the covenants contained in the indenture governing the
notes. In addition, the subordinated loan agreement contains covenants
prohibiting any amendment or modification to the notes issued under the
indenture that would increase principal or interest, extend the maturity or that
relate to the second mortgage notes or the casino management agreement and would
materially and adversely affect Hyatt Gaming. Subject to certain limited
exceptions, the subordinated loan agreement also prohibits developer fees from
being paid by us or any of our affiliates prior to the repayment in full of the
second mortgage notes.

                                      -87-

<PAGE>


     Events of Default. The terms of our subordinated loan agreement contain
events of default after the expiration of applicable grace periods, including
failure to make payments on the loans advanced to us, breach of covenants,
breach of representations and warranties, invalidity of the subordinated loan
agreement governing the second mortgage notes and related documents, cross
default under the indenture governing the notes, a change of control, certain
events of liquidation, moratorium, insolvency, bankruptcy or similar events,
enforcement of security, certain litigation or other proceedings and certain
events relating to a change of control.

     Intercreditor Subordination and Collateral Agreement. In March, 2000, we
entered into an intercreditor subordination and collateral agreement with Hyatt
Gaming and the trustee under the indenture governing the notes, on behalf of the
holders of notes. Under this agreement, Hyatt Gaming agrees that, subject to its
first priority lien on the proceeds from the second mortgage notes deposited in
the Hyatt Gaming construction disbursement account, the Hyatt Gaming completion
reserve account and the advance disbursement account, all of our payment
obligations to Hyatt Gaming under the second mortgage notes are subordinate and
junior in right of payment to the prior indefeasible payment in full in cash of
all senior debt obligations arising under the notes, the indenture governing the
notes, the collateral documents entered into in accordance with the indenture
and all other related agreements. Accordingly, in the event of any distribution
of all or any part of our assets, other than the proceeds from the second
mortgage notes deposited in the Hyatt Gaming construction disbursement account,
the Hyatt Gaming completion reserve account and the advance disbursement
account, or the proceeds from any asset sale, including any assets securing the
second mortgage notes, to our creditors as a result of any dissolution,
liquidation, voluntary or involuntary bankruptcy proceeding or similar
proceeding or event relating to us, the holders of notes will be entitled to
receive payment in full in cash of all senior debt obligations under the notes
before Hyatt Gaming is entitled to receive any payment on its second mortgage
notes, other than with respect to its first priority lien on the proceeds from
the second mortgage notes deposited in the Hyatt Gaming construction
disbursement account, the Hyatt Gaming completion reserve account and the
advance disbursement account.

     Any lien, security interest, encumbrance, charge or claim of Hyatt Gaming
on any of our assets, property, proceeds or revenues, other than its first
priority lien on the loan proceeds deposited in the Hyatt Gaming construction
disbursement account, the Hyatt Gaming completion reserve account and the
advance disbursement account, are subordinated and inferior in every respect to
all liens, security interests or encumbrances now or hereafter granted to the
trustee by us or by law, irrespective of:

     o    the time, manner or order of attachment or perfection of security
          interest or liens granted by us;

     o    the time, manner or order of filing of financing statements or other
          instruments;

     o    whether any collateral is in the possession of the trustee or Hyatt
          Gaming or any of their respective agents or representatives; or

     o    any provision of the Uniform Commercial Code or any other applicable
          law.

     In the event that any default or event of default occurs and is continuing
with respect to any senior debt obligations under the notes or if any payment of
the second mortgage notes would create a default or event of default, unless and
until all of the senior debt obligations under the notes have been indefeasibly
paid in full in cash, the right of Hyatt Gaming to receive any payments or other

                                      -88-

<PAGE>


distributions with respect to the second mortgage notes will be suspended during
the continuance of such default or event of default. In the event of a default
under the second mortgage notes, Hyatt Gaming cannot initiate any action to
foreclose or enforce its rights against or realize upon the collateral, unless
such default relates to the failure to pay any principal amount due and payable
with respect to the second mortgage notes until the first to occur of:

     o    such Hyatt Gaming default exists uncured for a period of 360
          consecutive days; or


     o    the trustee or any other party, other than Hyat Gaming and its
          affiliates, initiates a bankruptcy, foreclosure or other similar
          proceeding or seeks to enforce its rights against any collateral.


     In any exercise of rights after the applicable period, Hyatt Gaming may act
to protect its interest as a junior secured creditor. The foregoing shall not
limit Hyatt Gaming's right to seek injunctive relief or specific performance of
covenants set forth in the subordinated loan agreement to prevent any payment to
us or our affiliates or between us and our affiliates, or to participate in any
foreclosure or bankruptcy proceedings initiated by the trustee or third parties.

     We have agreed with Hyatt Gaming that the terms of the second mortgage
notes cannot be amended, altered or modified in a manner that adversely affects
the notes without the prior written consent of the holders of a majority of the
notes then outstanding.

Furniture, Fixtures and Equipment Financing

     We intend to obtain financing for furniture, fixtures and equipment for our
casino in the amount of $20.8 million. This indebtedness will be used solely for
the financing of the acquisition of furniture, fixtures and equipment to be used
in the ordinary course of our casino business. The financing will be secured by
the furniture, fixtures and equipment.

Special Improvement District Bonds

     The Black Hawk Business Improvement District may, if we elect to do so,
issue special improvements district bonds in the amount of $3.0 million;
however, we will be responsible for repayment of all amounts due under these
bonds by way of special assessments on our property. The bond proceeds will be
used by the District to finance surface, underground and utility improvements
and improve traffic signals and other infrastructure projects that benefit the
property on which our casino will be build. In the alternative, we may elect to
enter into an agreement with the District under which we construct the
improvements and the District reimburses us for the cost of the improvements.
The special improvements district bonds will contain a lien provision that
attaches to all of our real property in Black Hawk until the bonds are fully
paid.


                          DESCRIPTION OF CAPITAL STOCK

     The following is a summary of our capital stock and certain provisions of
our amended and restated articles of incorporation and amended and restated
bylaws. It is subject to and qualified in its entirety by reference to
applicable Colorado law and to our articles of incorporation and bylaws. Copies
of our articles of incorporation and bylaws have been filed as exhibits to the
registration statement of which this prospectus is a part.

General

     Our authorized stock consists of 10,000,000 shares of common stock, $0.01
par value per share, and 1,000,000 shares of preferred stock, $0.01 par value
per share, of which 1,000,000 shares of common stock, 29,000 shares of series A
preferred stock and 30,000 shares of series B preferred stock are outstanding as

                                      -89-

<PAGE>

of the date of this prospectus. All outstanding shares of common stock and
preferred stock are fully paid and non-assessable. Our board of directors may
classify or reclassify any unissued shares of capital stock by setting or
changing the preferences, conversion or other rights, voting powers,
restrictions, limitations as to dividends and other distributions,
qualifications or terms or conditions of redemption of such stock.

Common Stock

     Voting Rights. Holders of our common stock are entitled to one vote for
each share held of record on all matters submitted to a vote of shareholders.
Unless otherwise required by Colorado law, holders of our common stock will vote
as a single class with respect to all matters submitted to a vote. Holders of
our common stock are not entitled to cumulative voting rights with respect to
the election of directors and, as a consequence, minority shareholders will not
be able to elect directors on the basis of their votes alone.

     Dividends. Subject to preferences that may be applicable to any shares of
preferred stock issued in the future, holders of our common stock are entitled
to receive dividends ratably as may be declared by our board of directors out of
funds legally available for payment. We do not intend to pay a dividend on
shares of our common stock in the future.

     Liquidation. In the event of our liquidation, dissolution or winding-up,
holders of shares of common stock are entitled to share ratably in all assets
remaining after the payment of liabilities and after provision has been made for
each class of stock, if any, having preference over the common stock.

     Preemptive, Conversion and Other Subscription Rights. Holders of common
stock do not have any rights to subscribe for our shares or rights to convert
their common stock into any other securities. There are no redemption or sinking
fund provisions applicable to our common stock.

     Mandatory Sale Provisions. Colorado law provides that any transfer of
shares must be approved by Colorado gaming authorities and any transferee must
obtain approval to hold an ownership interest in a gaming license in Colorado.
Any transfer in violation of such law is void unless we are no longer subject to
such law or the Colorado Gaming Commission waives such noncompliance. If the
Colorado Gaming Commission determines that a shareholder is unsuitable to own
our securities, then we may buy, and the shareholder is required to sell, such
shareholder's shares.


     Issuance/Redemption. Under our articles of incorporation, we may not issue
any voting securities or other voting interests, including common stock, except
in accordance with the provisions of the amendment to the Colorado State
Constitution and the Colorado Limited Gaming Act and the regulations promulgated
under that Act. The issuance of any voting securities or other voting interests,
including common stock, in violation of these laws will be void and the voting
securities or other voting interests, including the common stock, will be deemed
not to be issued and outstanding until:


     o    we cease to be subject to the jurisdiction of the Colorado Gaming
          Commission; or

     o    the Colorado Gaming Commission, by affirmative action, validates the
          issuance or waives any defect in issuance.

     If we reasonably believe, or if the trustee under the indenture governing
the notes or the holders of a majority of the notes believe, that a suitability
problem may exist with the Colorado Gaming Commission or any other gaming
regulatory agency in connection with a holder of voting securities or voting

                                      -90-

<PAGE>


interests issued by us, we will notify that holder within five days of either
determining that a suitability problem does exist or after written notification
by the trustee or note holders. We will purchase the subject securities no fewer
than 30 days nor more than 35 days after receipt by the holder of this call
notice from us. We will purchase the subject securities prior to the expiration
of the call period in an amount equal to the lesser of fair market value or book
value in cash. Until the subject securities are purchased by us:

     o    we will not be required or permitted to pay any dividend or interest
          with respect to the subject securities;

     o    the holder of the subject securities or other voting interests issued
          by us, and the subject securities, shall not for any purposes be
          included in the voting securities or other voting interests where they
          normally would be entitled to vote; and

     o    we will not pay remuneration in any form to the holder of the subject
          securities, except in exchange for the subject securities.


     If the holder disagrees that a suitability problem exists, it can request a
formal suitability determination by the Colorado Gaming Division. If the holder
chooses this route, it must:

     o    notify us in writing within five days of receiving the call notice
          from us that it wishes to request a formal suitability determination;

     o    file within 30 days after receiving the call notice a formal request
          for a suitability determination with the Colorado Gaming Division,
          with a copy to us;


     o    pay for all costs, fees and investigative expenses associated with the
          suitability determination as they are incurred; and


     o    complete and provide to the Colorado Gaming Division, with copies to
          us, all paperwork and other information required.

     If the holder chooses to request a formal suitability determination in
order to repurchase the subject securities from us, we will acquire the subject
securities by issuing the holder a subordinated note equal to the price of the
subject securities as determined under these provisions. The subordinated note
may not be assigned or encumbered and will be canceled if the Colorado Gaming
Commission and the Colorado Gaming Division determine that the holder is
suitable and we will return to the holder the subject securities, plus all
accrued dividends, if any.

     The holder may also sell to a qualified purchaser the subject securities
upon receiving a notice of our intention to purchase the subject securities in
accordance with the transfer restrictions stated in this prospectus, including
the applicable Colorado statutes.

     Restrictions on Transfer. Under our articles of incorporation, shareholders
are prohibited from transferring any of the shares unless and until all
necessary approvals for such transfer, if any, by the Colorado Gaming Commission
and the Director of the Colorado Gaming Division have been obtained. Our
articles of incorporation provide that we may require any shareholder proposing
to transfer shares to provide evidence satisfactory to us that either no such
approvals are required for the proposed transfer or any such approvals have been
obtained.

                                      -91-

<PAGE>


Preferred Stock

     Our articles of incorporation authorize the issuance of 1,000,000 shares of
preferred stock with such designations, rights and preferences as may be
determined from time to time by our board of directors.

Series A Preferred Stock.

     The holders of our series A preferred stock have no voting rights but have
the approval rights set forth below. Our series A preferred stock has a
liquidation preference of $100 per share. In the event of our liquidation,
dissolution or winding-up, holders of series A preferred stock are entitled to
receive the liquidation preference, plus all accrued and unpaid dividends
thereon, if any, prior to any payment being made on our common stock, but after
any payment being made on our series B preferred stock. Our series A preferred
stock is non-convertible, and will accrue a cumulative, non-compounding dividend
at the rate of 11% per annum; provided, that in the event the series A preferred
stock is not redeemed within three years from the date of issuance, the dividend
will be compounding as of the date of issuance of such series A preferred stock.
The holders of our series A preferred stock are entitled to receive such
dividends prior to any declaration or payment of any cash dividend on our common
stock, but after any declaration or payment of any cash dividend on our series B
preferred stock.

     So long as any shares of our series A preferred stock are outstanding, we
cannot, without the written approval of the holders of two-thirds of the shares
of series A preferred stock then outstanding, voting as a separate class:


     o    increase the total number of authorized shares of series A preferred
          stock; or

     o    authorize or issue any other equity security having a preference over,
          or being on parity with, the series A preferred stock with respect to
          dividend rights, rights or redemption or rights upon our liquidation,
          dissolution or winding up.


Shareholder approval of these actions may not be unreasonably withheld.

     Holders of our series A preferred stock may redeem their shares at a price
per share equal to their liquidation preference plus accrued and unpaid
dividends thereon at any time after the later of:


     o    the one year anniversary of the date the notes are paid in full
          whether at maturity or in a redemption or repurchase, and

     o    the one year anniversary of the date the second mortgage notes are
          paid in full whether at maturity or in a redemption or repurchase.


Notwithstanding the foregoing, holders of our series A preferred stock may
redeem their shares at any time after the one year anniversary of the maturity
date of the second mortgage notes.

Series B Preferred Stock.


     We have issued 30,000 shares of our series B preferred stock, together with
warrants to purchase 15% of our common stock, on a fully-diluted basis on the
date of exercise of the warrants, for an aggregate cash purchase price of $3.0
million. An affiliate of the placement agent for our unit offering purchased
6,000 shares of series B preferred stock and 51,412 warrants. The series B
preferred stock has a liquidation preference of $100 per share. The holders of
our series B preferred stock have no voting rights, but have the approval rights


                                      -92-

<PAGE>



set forth below. In addition, Jess Ravich, the Chairman and Chief Executive
Officer of U.S. Bancorp Libra, in his capacity as trustee for The Ravich
Revocable Trust of 1989, has the right to designate one member to our board of
directors. The Ravich Revocable Trust of 1989 is an affiliate of U.S. Bancorp
Libra and is a holder of our series B preferred stock. The additional member
initially is Jess Ravich. Our existing shareholders have agreed to vote their
shares of common stock in favor of any board member nominated by The Ravich
Revocable Trust of 1989. The warrants issued with our series B preferred stock
have an exercise price of $0.01 per share, and have substantially similar terms
as the warrants issued in the unit offering. See "Description of Warrants."


     In the event of our liquidation, dissolution or winding up, holders of our
series B preferred stock are entitled to receive the liquidation preference,
plus all accrued and unpaid dividends thereon, if any, prior to any payment
being made on any other class of our preferred stock or our common stock. Our
series B preferred stock is non-convertible, and dividends accrue on a
cumulative basis, compounding quarterly at a rate of 7.0% per annum. The holders
of our series B preferred stock are entitled to receive such dividends prior and
in preference to any declaration or payment of any cash dividend on any other
class of our preferred stock or our common stock.

     The issuance of other equity securities ranking senior to or equal with the
series B preferred stock, or the redemption or repurchase of any of our equity
securities ranking junior or equal to the series B preferred stock, must be
approved by the holders of a majority of the series B preferred stock then
outstanding.

     So long as any shares of our series B preferred stock are outstanding, we
cannot, without first obtaining the approval by vote or written consent of the
holders of a majority of the then outstanding shares of our series B preferred
stock voting as a separate class:

     o    increase the total number of authorized shares of series B preferred
          stock;

     o    authorize or issue any other equity security having a preference over,
          or being on parity with, the series B preferred stock with respect to
          dividend rights, rights of redemption or rights upon our liquidation,
          dissolution or winding up, including debt securities with equity
          features, including notes convertible into or exchangeable for equity,
          issued in connection with equity, or containing profit participation
          features, as well as capital appreciation or profit participation
          rights;

     o    redeem, purchase or otherwise acquire, or pay into or set aside for a
          sinking fund for such purpose, any share or shares of our common or
          preferred equity interests, other than (1) the series B preferred
          stock and (2) mandatory redemptions or redemptions under applicable
          gaming laws, to the extent the holder is paid by a subordinated note
          rather than cash;

     o    declare or pay any dividends on or declare or make any other
          distributions, direct or indirect, on any shares of our common or
          preferred stock, other than a dividend or distribution on our series B
          preferred stock, or set apart any sum for any such purpose;

     o    amend or repeal our articles of incorporation o our bylaws;

     o    enter into an agreement relating to a merger, acquisition, joint
          venture, consolidation, other business combination or the sale, lease
          or other disposition of any of our material assets outside the
          ordinary course of business;

                                      -93-

<PAGE>


     o    enter into transactions with any of our officers, directors or
          stockholders, or any of their respective family members or affiliates;

     o    enter into the ownership, management or operation of a new line of
          business;

     o    approve our liquidation, dissolution, recapitalization, reorganization
          or winding up;


     o    make or permit to exist any investment other than: (1) investments in
          short-term obligations issued by, or guaranteed by, the United States
          government; (2) investments in negotiable certificates of deposit,
          bankers acceptances or money market securities issued by any bank or
          branch of a bank having capital and surplus of at least $100,000,000
          in the aggregate at all times; (3) investments in commercial paper
          rated P1 or A1 by Moody's Investors Services, Inc. or Standard &
          Poor's Corporation. The term "investment," as used herein, means: (a)
          any direct or indirect purchase or other acquisition of any notes,
          obligations, instruments, stock, securities or ownership interest of
          any person; and (b) any capital contribution to any person;


     o    make any loans or advances to, or guarantees fo the benefit of, any
          person, other than travel advances and similar loans to employees not
          to exceed $50,000 at any one time in the aggregate or as permitted
          under the indenture governing the notes;

     o    change our independent public accountants, unless such new independent
          public accounting firm is a "Big 5" firm; and

     o    permit any of our subsidiaries, whether now or hereafter existing, to
          take any of the foregoing actions.

Shareholder approval of these actions may not be unreasonably withheld.

     We may redeem, from any legally available source of funds, our series B
preferred stock at any time, subject to prior repayment of the second mortgage
notes. We will effect such redemption by paying in cash in exchange for the
series B preferred stock a sum equal to the liquidation preference for each
share of series B preferred stock, plus all accrued or accumulated but unpaid
dividends on such shares at the time of payment. Any redemption will be made on
a pro rata basis among the holders of our series B preferred stock in proportion
to the number of shares of series B preferred stock then held by those holders.

     We are obligated to redeem, from any legally available source of funds, the
series B preferred stock on March 15, 2015. Furthermore, we are obligated to
redeem, from any legally available source of funds, the series B preferred stock
in cash contemporaneously with the consummation of an initial public offering of
our equity, the sale of all or substantially all of our assets or equity or any
other transaction or series of related transactions resulting in a change of
control of us. We will effect such redemptions by paying in cash in exchange for
the series B preferred stock a sum equal to the liquidation preference for each
share of series B preferred stock, plus all accrued or accumulated but unpaid
dividends on such shares at the time of payment.

     The holders of our series B preferred stock are entitled to customary
inspection rights. In addition, we will provide the holders of series B
preferred stock with annual and quarterly financial reports, as well as
additional reports or financial information made available by us to the holders
of the notes or of any other class of our equity securities.

     Since the holders of our series B preferred stock have certain approval
rights and are entitled to nominate one member of our board of directors, they
may be required to undergo some level of investigation and licensing by the
Colorado Gaming Commission.



                                      -94-


<PAGE>


     The following warrants and options to purchase our common stock are
currently outstanding.


                                           Number of        Percentage
                                           Shares              on a
                                           Issuable           Fully-
                                           Upon              Diluted
     Warrant Holder                        Exercise           Basis
     --------------                        --------           -----
Holders of the notes
 (in the aggregate)                         342,744           19.855%

Holders of our series B preferred
 stock (in the aggregate)                   257,058           14.891%

Holders of placement agent
 warrants                                    80,031            4.636%


Hyatt Gaming                                 33,887            1.977%


Holders of directors' options                12,500            0.724%
                                             ------           ------

                  Total                     726,220           42.069%


     The number of shares issuable upon the exercise of the warrants which were
issued with our series B preferred stock is subject to adjustment from time to
time to ensure that the number is equal to 15% of our common stock, on a fully
diluted basis, as of the date of exercise. Currently, the amount of our common
stock that will be outstanding on a fully-diluted basis is 1,726,220 shares.



                              DESCRIPTION OF UNITS

     The units are represented by a unit certificate by and among us, the
trustee under the indenture governing the notes, the warrant agent and SunTrust
Bank, as unit agent. Each unit consists of $1,000 principal amount of notes and
one warrant initially entitling the holder to purchase 3.42744 shares of our
common stock, subject to adjustment. The notes and warrants are separately
transferable.


                            DESCRIPTION OF THE NOTES

     The old notes were, and the new notes will be, issued under the indenture,
dated as of March 14, 2000 between Windsor Woodmont Black Hawk Resort Corp., as
issuer, and SunTrust Bank, as trustee. The terms of the notes include those
stated in the indenture and those made part of the indenture by reference to the
Trust Indenture Act of 1939. The notes are senior secured obligations of the
Windsor Woodmont Black Hawk Resort Corp. The Collateral Documents referred to
under the caption "-- Security" define the terms of the collateral that secure
the notes.

     The following description is a summary of the material provisions of the
indenture, the registration rights agreement and the Collateral Documents. It
does not restate any of those agreements in its entirety. We urge you to read
the indenture, the registration rights agreement and the Collateral Documents
because they, and not this description, define your rights as holders of the
notes. Copies of the indenture, the registration rights agreement and the
Collateral Documents will be made available to holders of old notes upon
request. You can find the definitions of certain terms used in this description
of the notes under the caption "Certain Definitions." Defined terms used in this
description but not defined below under the caption "-- Certain Definitions"
have the meanings assigned to them in the indenture.

                                      -95-

<PAGE>


Brief Description of the Notes

     The notes:

     o    are senior secured obligations of Windsor Woodmont Black Hawk Resort
          Corp.;

     o    are secured by a first priority lien, subject t permitted liens, on
          substantially all of our existing and future assets other than (1)
          FF&E acquired, leased or refinanced with FF&E Financing, (2) proceeds
          from the Second Mortgage Notes placed in the Hyatt Gaming Cash
          Collateral and Disbursement Accounts to be disbursed in accordance
          with the Cash Collateral and Disbursement Agreement (such proceeds are
          secured by a second priority lien), and (3) assets of our future
          unrestricted subsidiaries;

     o    are secured by the pledge of shares Capital Stock held by the
          Affiliates of the Sponsor, representing approximately 10% of our
          capital stock on a fully diluted basis;

     o    rank pari passu (on parity) in right of payment with any of our
          existing and future unsubordinated Indebtedness; and

     o    rank senior in right of payment to all of our subordinated
          Indebtedness.

Principal, Maturity and Interest

     We may issue up to $35.0 million aggregate principal amount of additional
notes under the indenture governing the notes, from time to time as follows:

     o    up to $5.0 million of additional notes may be issued to The Ravich
          Revocable Trust of 1989 or Affiliates of the trust solely to finance
          the completion of the development, construction and initial equipment
          of the Black Hawk Casino prior to the Operating of the Black Hawk
          Casino in accordance with clause (15) of the definition of Permitted
          Debt in the covenant "--Incurrence of Indebtedness and Issuance of
          Preferred Stock;" and

     o    up to $30.0 million of additional notes may be issued solely for the
          purpose of financing the construction of a hotel, parking structure
          and related facilities at the Black Hawk Casino or on the property we
          own in Black Hawk, Colorado, in accordance with the covenant
          "--Incurrence of Indebtedness and Issuance of Preferred Stock."

     Any offering of additional notes will be subject to the covenant described
below under the caption "-- Certain Covenants -- Incurrence of Indebtedness and
Issuance of Preferred Stock." The old notes, the new notes and any additional
notes subsequently issued under the indenture will be treated as a single class
for all purposes under the indenture, including, without limitation, waivers,
amendments, redemptions and offers to purchase. We will issue notes in
denominations of $1,000 and integral multiples of $1,000. The notes will mature
on March 15, 2005. Interest on the notes will accrue at the rate of 13% per
annum and will be payable semi-annually in arrears on March 15 and September 15
of each year, commencing on September 15, 2000, to Holders of record on the
immediately preceding March 1 and September 1, respectively. Interest on the
notes will accrue from the most recent date to which interest has been paid or,
if no interest has been paid, from the date of original issuance. Interest will
be computed on the basis of a 360-day year comprised of twelve 30-day months.

     Any reference in this prospectus to "accrued and unpaid interest" on the
notes includes the amount of interest and liquidated damages, if any, due and
payable thereon.

                                      -96-

<PAGE>



     Principal of, premium, if any, interest and liquidated damages, if any, on
the notes will be payable at the office or agency of Windsor Woodmont Black Hawk
Resort Corp. maintained for such purpose within the City and State of New York
or, at our option, payment of interest and liquidated damages, if any, may be
made by check mailed to the Holders of notes at their respective addresses set
forth in the register of Holders of notes; provided that all payments with
respect to notes the Holders of which have given us wire transfer instructions
will be required to be made by wire transfer of immediately available funds to
the accounts specified by the Holders thereof. Until otherwise designated by us,
our office or agency in New York will be the office of the trustee maintained
for such purpose.


Security

     The notes will be secured by a first lien on the Collateral owned by us or
any of our Restricted Subsidiaries, whether now owned or hereafter acquired. The
Collateral includes, without limitation and subject to Permitted Liens:

     (1)  a pledge of the Government Securities and any funds deposited and held
          in the Interest Reserve Account until such time as such funds are
          disbursed in accordance with the terms of the Cash Collateral and
          Disbursement Agreement;

     (2)  a pledge of the funds held in the Construction Disbursement Account,
          including, without limitation, approximately $53.3 million of the net
          proceeds of the unit offering, and a pledge of the funds held in the
          Completion Reserve Account, including, without limitation,
          approximately $6.5 million of the net proceeds of the unit offering,
          which proceeds have been invested in Investment Grade Securities and
          held in such accounts until disbursed in accordance with the terms of
          the Cash Collateral and Disbursement Agreement;

     (3)  the fee simple interest in all of our real property, additions and
          improvements and component parts related to it, issues and profits
          from it, and, except as set forth below, furniture, fixtures,
          machinery and equipment forming a part of it or used in connection
          with it;

     (4)  all of our and our Restricted Subsidiaries' accounts receivable,
          general intangibles, inventory and other personal property other than
          FF&E acquired, leased or refinanced with FF&E Financing; and

     (5)  to the extent permitted by law, all of our right, title and interest
          in and to certain construction contracts, operating agreements, the
          Management Agreement, other agreements, licenses and permits entered
          into by, or granted to, us and our Restricted Subsidiaries in
          connection with the development, construction, ownership and operation
          of the Black Hawk Casino.

Such liens and security interests may be subordinate or junior to mechanic's
liens which, under applicable Colorado law, may have priority over the lien on
the real property comprising the Black Hawk Casino in favor of the trustee and
additions, improvements and component parts relating thereto. We will not be
obtaining title insurance to insure against losses from the enforcement of such
mechanic's liens. See "Risk Factors -- Certain parties who provide services or
materials in connection with our casino may have a lien on the project with
priority over the liens to secure the notes." In addition, the Holders of the
notes will not have a lien on FF&E acquired with or leased through FF&E
Financing or on any Gaming Licenses or Liquor Licenses.

     The Second Mortgage Notes issued to Hyatt Gaming are secured by a second
lien on the Collateral owned by us or any of our Restricted Subsidiaries,
whether now owned or hereafter acquired, and a first priority lien on the

                                      -97-

<PAGE>


proceeds from the issuance of the Second Mortgage Notes placed in the Hyatt
Gaming Cash Collateral and Disbursement Accounts to be disbursed in accordance
with the Cash Collateral and Disbursement Agreement. The notes will be secured
by a second lien placed on the proceeds in the Hyatt Gaming Cash Collateral and
Disbursement Accounts.

     The City Improvement Bonds used to finance improvements on our real
property, such as, by way of example, sidewalks, curbing, sewer lines, utilities
and lamp posts, will be secured by a first priority lien on all of our real
property in Black Hawk.

     The indenture contains a requirement that, to the extent permitted under
applicable law, the stock of all of our current and future Restricted
Subsidiaries and the assets of our current and future Restricted Subsidiaries
must be pledged to secure the debt evidenced by the notes.

     If an Event of Default occurs and is continuing, the trustee, on behalf of
the Holders, in addition to any rights or remedies available to it under the
indenture and the Collateral Documents, may take such action as it deems
advisable to protect and enforce its rights in the Collateral, including the
institution of sale or foreclosure proceedings. The proceeds received by the
trustee from any such sale or foreclosure will be applied by the trustee first
to pay the expenses of such sale or foreclosure and fees or any other amounts
then payable to the trustee under the indenture or to the Disbursement Agent
under the Cash Collateral and Disbursement Agreement, and thereafter to pay
amounts due and payable with respect to the notes.

     The proceeds of any sale of the Collateral in accordance with the indenture
and the related Collateral Documents following an Event of Default may not be
sufficient to satisfy payments due on the notes. In addition, the ability of the
Holders to realize upon the Collateral may be limited by gaming laws, in the
event of a bankruptcy and by other applicable laws, including securities laws,
all as described below. See "-- Remedies Upon Default Under Notes," "Risk
Factors -- If we become bankrupt, you may be unable to collect the full value of
your notes by foreclosing upon collateral" and "Risk Factors - A court could
void the transfer of the land from Windsor Woodmont, LLC to us, which would also
make the noteholders' security interest in the land unenforceable."

Gaming Law Limitations on Foreclosure


     The trustee's ability to foreclose upon the Collateral will be limited by
relevant Colorado gaming laws, which generally require that persons who own or
operate a casino or purchase, possess or sell gaming equipment hold a valid
gaming license. No person can hold a gaming license in the State of Colorado
unless the person is found qualified or suitable by the relevant Gaming
Authorities. This prohibition may restrict the trustee's ability to enforce
certain provisions contained in, or take certain actions permitted by, the
Collateral Documents, which the trustee would otherwise be authorized to do by
serving as our attorney-in-fact or otherwise, as provided in the Collateral
Documents. In addition, in order for the trustee or a purchaser at or after
foreclosure to be found qualified or suitable, such Gaming Authorities would
have discretionary authority to require the trustee, any or all of the Holders
and any such purchaser to file applications, be investigated and be found
qualified or suitable a an owner or operator of gaming establishments. The
applicant for qualification, a finding of suitability or licensing must pay
filing fees and all costs of any such investigation. If the trustee is unable or
chooses not to qualify, be found suitable or be licensed to own, operate or sell
such assets, it would have to retain or sell to an entity licensed to operate or
sell such assets. In any case, only an operator licensed by the relevant Gaming
Authority may operate a Gaming Facility and such operator must have a right to
possession of the premises. Otherwise, the gaming activities must cease until
the operator is appropriately licensed. In addition, in any foreclosure sale or
subsequent resale by the trustee, licensing requirements under the relevant
gaming laws may limit the number of potential bidders and may delay any sale,
either of which events would have an adverse effect on the sale price of the
Collateral. Therefore, the practical value of realizing on the Collateral may,
without the appropriate approvals, be limited.


                                      -98-

<PAGE>


Bankruptcy Limitations on Foreclosure

     The right of the trustee to repossess and dispose of the Collateral upon
the occurrence of an Event of Default is likely to be significantly impaired by
applicable bankruptcy law if a bankruptcy proceeding were to be commenced by or
against us prior to the trustee having repossessed and disposed of the
Collateral. Under the Bankruptcy Code, a secured creditor such as the trustee is
prohibited by virtue of the automatic stay from repossessing its security from a
debtor in a bankruptcy case, or from disposing of security repossessed from such
debtor, without bankruptcy court approval. Moreover, the Bankruptcy Code permits
the debtor to continue to retain and to use collateral and the proceeds,
products, offspring, rents or profits of collateral, including making asset
sales under certain circumstances even though the debtor is in default under the
applicable debt instruments, provided that the secured creditor is given
"adequate protection." The meaning of the term "adequate protection" may vary
according to circumstances, but it is intended in general to protect the value
as of the date the bankruptcy case is commenced of the secured creditor's
interest in the collateral and may include, if approved by the court, cash
payments or the granting of additional security for any diminution in the value
of the collateral as a result of the stay of repossession or the disposition or
any use of the collateral by the debtor during the pendency of the bankruptcy
case. The court has broad discretionary powers in all these matters, including
the valuation of the Collateral or other collateral that may be substituted
therefor. In addition, since the enforcement of the Lien of the trustee in cash,
deposit accounts and cash equivalents may be limited in a bankruptcy proceeding,
the Holders may not have any consent rights with respect to the use of those
funds by us or any of our subsidiaries during the pendency of the proceeding. In
view of these considerations, it is impossible to predict how long payments
under the notes could be delayed following commencement of a bankruptcy case,
whether the terms of the notes could be altered in a bankruptcy case, whether or
when the trustee could repossess or dispose of the Collateral or whether or to
what extent Holders of the notes would be compensated for any delay in payment
or loss of value of the Collateral.

Optional Redemption

     At any time prior to March 15, 2002 we may redeem up to 35% of the
aggregate principal amount of notes at a redemption price of 113% of the
principal amount thereof, plus accrued and unpaid interest and liquidated
damages, if any, to the redemption date, with the net proceeds of an Equity
Offering; provided that;

     (1)  at least 65% of the aggregate principal amount of notes issued under
          the indenture remains outstanding immediately after the occurrence of
          each such redemption excluding notes held by us and our Subsidiaries;
          and

     (2)  redemption must occur within 60 days of the dat of the closing of such
          Equity Offering.

     On or after March 15, 2002, we may redeem all or part of the notes upon not
less than 30 nor more than 60 days' notice, at the redemption prices set forth
below plus accrued and unpaid interest to the applicable redemption date, if
redeemed during the twelve-month period beginning on March 15 of the years
indicated below:


                                      -99-


<PAGE>




                                        Percentage of
Year                                   Principal Amount
----                                   ----------------

2002                                       113.000%
2003                                       108.666%
2004                                       104.333%
2005 (maturity)                            100.000%

Gaming Redemption


     Notwithstanding any other provision of the indenture, if any Gaming
Authority requires that a Holder or beneficial owner of notes must be licensed,
qualified or found suitable under any applicable gaming law and such Holder or
beneficial owner fails to apply for a license, qualification or finding of
suitability within 30 days after being requested to do so by such Gaming
Authority, or the lesser period that may be required by such Gaming Authority,
or if such Holder or the beneficial owner is notified by such Gaming Authority
that such Holder or beneficial owner will not be so licensed, qualified or found
suitable, we will have the right, at our option:


     (1)  to require such Holder or beneficial owner to dispose of such Holder's
          or beneficial owner's notes within 30 days or the lesser period as may
          be ordered by such Gaming Authority, of

          (x)  the termination of the period describe above for such Holder or
               beneficial owner to apply for a license, qualification or finding
               of suitability, or

          (y)  receipt of the notice from such Gaming Authority that such Holder
               or beneficial owner will not be licensed, qualified or found
               suitable by such Gaming Authority; or

     (2)  to redeem the notes of such Holder or beneficia owner at a redemption
          price equal to the lesser of the principal amount thereof or the price
          at which such Holder or beneficial owner acquired such notes, together
          with, in either case, accrued and unpaid interest thereon to the
          earlier of the date of redemption or such earlier date as may be
          required by such Gaming Authority or the date of the finding of
          unsuitability by such Gaming Authority, which may be less than 30 days
          following the notice of redemption, if so ordered by such Gaming
          Authority.

     Immediately upon a determination by any Gaming Authority that a Holder or
beneficial owner of notes will not be licensed, qualified or found suitable by
such Gaming Authority, such Holder or beneficial owner will have no further
rights with respect to the notes:

     (1)  to exercise, directly or indirectly, through an trustee, nominee or
          any other Person or entity, any right conferred by the notes; or

     (2)  to receive any interest or any other distribution or payment with
          respect to the notes, or any remuneration in any form from us for
          services rendered or otherwise, except the redemption price of the
          notes.

     Under the indenture, we are not required to pay or reimburse any Holder or
beneficial owner of notes who is required to apply for such license,
qualification or finding of suitability for the costs of the licensor or
investigation for such qualification or finding of suitability. Such expense
will, therefore, be the obligation of such Holder or beneficial owner. See "Risk
Factors -- We may be unable to obtain or maintain all the licenses, permits and
authorities required by the Colorado Gaming Commissioner to open and operate our
casino."

                                     -100-

<PAGE>


Mandatory Redemption

     Except as set forth below under "--Repurchase at the Option of Holders " or
under the acceleration provision of the indenture, we are not required to make
mandatory redemption or sinking fund payments with respect to the notes.

Selection and Notice

     If less than all of the notes are to be redeemed at any time, selection of
notes for redemption will be made by the trustee in compliance with the
requirements of the principal national securities exchange, if any, on which the
notes are listed, or, if the notes are not so listed, on a pro rata basis, by
lot or by such method as the trustee will deem fair and appropriate; provided
that no notes of $1,000 or less will be redeemed in part. Notices of redemption
will be mailed by first class mail at least 30 but not more than 60 days before
the redemption date, except in the case of redemption under "--Gaming
Redemption" to each Holder of notes to be redeemed at its registered address.
Notices of redemption may not be conditional. If any note is to be redeemed in
part only, the notice of redemption that relates to such note will state the
portion of the principal amount thereof to be redeemed. On and after the
redemption date, interest ceases to accrue on notes or portions of them called
for redemption.

Repurchase at the Option of Holders

Asset Sales

     Subject to the terms of the Collateral Documents, the indenture provides
that we will not, and will not permit any of our Restricted Subsidiaries to,
consummate an Asset Sale, unless:

     (1)  the Black Hawk Casino is Operating;


     (2)  we or the Restricted Subsidiary, as the case ma be, receive
          consideration at the time of such Asset Sale at least equal to the
          fair market value of the assets or Equity Interests issued or sold or
          otherwise disposed of. The fair market value must be evidenced by a
          resolution of our board of directors set forth in an officers'
          certificate delivered to the trustee;


     (3)  at least 80% of the consideration received by u or such Subsidiary is
          in the form of cash or Cash Equivalents; and

     (4)  the assets subject to such Asset Sale do not constitute Collateral or,
          in the case of any such assets that do constitute Collateral, such
          sale is permitted by the applicable Collateral Documents or the
          indenture.

     For purposes of this provision, each of the following will be deemed to be
cash in the amount of:


     (a)  any of our or a Restricted Subsidiary's liabilities, as shown on our
          or such Restricted Subsidiary's most recent balance sheet, that are
          assumed by the transferee of any such assets under a customary
          novation agreement that releases us or such Restricted Subsidiary from
          further liability; and


     (b)  any securities or other obligations received by us or any such
          Restricted Subsidiary from such transferee that are promptly (but in
          any event within 90 days) converted by us or such Restricted
          Subsidiary into cash (to the extent of the cash received).

                                     -101-

<PAGE>


     Within 270 days after the receipt of any Net Proceeds from an Asset Sale,
we or such Restricted Subsidiary, as the case may be, may:

     (1)  apply such Net Proceeds to the making of a capital expenditure or the
          acquisition of long-term assets, in either case, which will be owned
          by us or such Restricted Subsidiary and be used by or useful to us or
          such Restricted Subsidiary in any line of business in which we or such
          Restricted Subsidiary is permitted to be engaged under the covenant
          described under "-- Certain Covenants -- Line of Business," or

     (2)  contractually commit to apply such Net Proceeds to the payment of the
          costs of construction of real property improvements or the costs of
          capital expenditures which, in each case, will be Collateral and will
          be owned by us or such Restricted Subsidiary and be used by or useful
          to us or such Restricted Subsidiary in any line of business in which
          we or such Restricted Subsidiary is permitted to be engaged under the
          covenant described under "-- Certain Covenants -- Line of Business;"


provided, that in the case of each of clause (1) and clause (2) we or such
Restricted Subsidiary, as the case may be, use such replacement asset at the
same location as the assets sold and grant to the trustee, on behalf of the
Holders, a first priority perfected security interest in any such properties or
assets acquired or constructed with the Net Proceeds of any such Asset Sale on
the terms set forth in the indenture and the Collateral Documents. Pending the
final application of any such Net Proceeds, we or such Restricted Subsidiary may
invest such Net Proceeds in Cash Equivalents which will be pledged to the
trustee as security for the notes.


     Any Net Proceeds from Asset Sales that do not constitute Collateral and
that are not applied or invested as provided in the prior paragraph will be
deemed to constitute "Excess Proceeds." When the aggregate amount of Excess
Proceeds exceeds $5.0 million, we will be required to make an offer to all
Holders to purchase the maximum principal amount of notes that may be purchased
out of the Excess Proceeds, at an offer price in cash in an amount equal to 100%
of the principal amount thereof plus accrued and unpaid interest, if any, to the
date of purchase, which date will be no less than 30 nor more than 60 days after
the date of the offer, in accordance with the procedures set forth in the
indenture. If any Excess Proceeds remain after consummation of the offer, we may
repay any principal amount, or accrued and unpaid interest thereon, owing under
the City Improvement Bonds, the FF&E Financing and/or the Second Mortgage Notes
(not to exceed, in the aggregate, the amount by which the Excess Proceeds
exceeds the aggregate principal amount of notes, plus accrued and unpaid
interest thereon, tendered in the offer) and may, subject to the provisions of
the indenture and the Collateral Documents, use any remaining Excess Proceeds
for any purpose not otherwise prohibited by the indenture and the Collateral
Documents. If the aggregate principal amount of notes tendered in such offer
exceeds the amount of Excess Proceeds, the trustee will select the notes to be
purchased in the manner described above under "-- Selection and Notice." Upon
completion of such offer, the amount of Excess Proceeds will be reset at zero.

Events of Loss

     Subject to the conditions set forth below, within 90 days after any Event
of Loss with respect to any Collateral, we or the affected Restricted
Subsidiary, as the case may be, shall so notify the trustee, describing in such
notice the nature of the Event of Loss in reasonable detail, and shall:

     (1)  apply the Net Loss Proceeds from such Event of Loss to the rebuilding,
          repair, replacement or construction of the improvements to the Black
          Hawk Casino, with no concurrent obligation to make any offer to
          purchase any notes;

                                     -102-

<PAGE>


     (2)  if the Black Hawk Casino is not Operating and the Net Loss Proceeds
          exceed $1.0 million, deposit the Net Loss Proceeds in the Construction
          Disbursement Account to be disbursed in accordance with the procedures
          set forth in the Disbursement Agreement;

     (3)  if the Net Loss Proceeds exceed $1.0 million, deliver to the trustee
          within 60 days after such Event of Loss a written opinion from a
          nationally recognized architect that the Black Hawk Casino, with at
          least the Minimum Facilities, can be rebuilt, repaired, replaced or
          constructed and Operating within not more than 360 days after the
          Event of Loss (but in no event later than the date that is six months
          prior to the maturity date of the notes); and

     (4)  if the Net Loss Proceeds exceed $1.0 million, deliver an officers'
          certificate certifying that we have available from Net Loss Proceeds
          or other sources sufficient funds to complete the rebuilding, repair,
          replacement or construction described in clause (1) above and in
          accordance with clause (3) above.

     Upon the occurrence of an Event of Loss with respect to any Collateral
having a fair market value or a replacement cost greater than $20 million, or if
upon the occurrence of any Event of Loss we are unable or fail to furnish the
written opinion from a nationally recognized architect as required by clause (3)
above, then we shall, simultaneously with the delivery of the notice to the
trustee as set forth above, deliver to the Holders a notice (an "Event of Loss
Notice") providing for the following: an option either (a) to allow us to apply
the Net Loss Proceeds to the rebuilding, repair, replacement or construction of
the improvements to the Black Hawk Casino, or (b) to require that we purchase
the maximum principal amount of notes that may be purchased out of the Net Loss
Proceeds, at a purchase price in cash equal to 100% of the principal amount
thereof, plus accrued and unpaid interest thereon to the date of purchase (an
"Event of Loss Offer").

     If Holders of a majority of the aggregate principal amount of the notes
then outstanding provide a written request (an "Event of Loss Acceptance")
within 30 days after the Event of Loss Notice that we effect an Event of Loss
Offer, then we must effect an Event of Loss Offer within 10 days after the Event
of Loss Acceptance. The Event of Loss Offer must be conducted in accordance with
Section 3.10 of the indenture and must be consummated not less than 30 nor more
than 60 days after the date of such Event of Loss Offer. To the extent that the
aggregate principal amount of notes tendered under an Event of Loss Offer
exceeds the Net Loss Proceeds, the trustee shall select the notes to be
purchased in the manner described above under "-- Selection and Notice." To the
extent that the aggregate amount of notes tendered under an Event of Loss Offer
is less than the Net Loss Proceeds, we may repay any principal amount, or
accrued and unpaid interest thereon, owing under the City Improvement Bonds, the
FF&E Financing and/or the Second Mortgage notes (not to exceed, in the
aggregate, the amount by which the Net Loss Proceeds exceeds the aggregate
principal amount of notes, plus accrued and unpaid interest thereon, tendered in
such Event of Loss Offer) and may, subject to the other provisions of the
indenture and the Collateral Documents, use any remaining Net Loss Proceeds for
any purpose not otherwise prohibited by the indenture.

     In the event that an Event of Loss Acceptance is not given as provided in
the preceding paragraph, then we must utilize and apply the Net Loss Proceeds to
the rebuilding, repair, replacement or construction of the improvements as
aforesaid, consistence with the provisions of the indenture and the Collateral
Documents.

     Until the rebuilding, repair, replacement or construction of the
improvements or any Event of Loss Offer is completed, we or the affected
Restricted Subsidiary, as the case may be, must pledge to the trustee as
additional Collateral all Net Loss Proceeds or other cash on hand required for
such rebuilding, repair, replacement or construction under the terms of the
Collateral Documents relating to the Black Hawk Casino. The pledged funds will

                                     -103-

<PAGE>


be released to us or the affected Restricted Subsidiary to pay for or reimburse
us or the affected Restricted Subsidiary for the actual cost of the permitted
rebuilding, repair, replacement or construction, or the Event of Loss Offer,
only as provided in Section 4.28 of the indenture and in accordance with the
terms of the Collateral Documents relating to the Black Hawk Casino. Until the
final application of the Net Loss Proceeds, the proceeds may be invested in Cash
Equivalents which will be pledged to the trustee as security for the notes. We
or the applicable Restricted Subsidiary will grant to the trustee, on behalf of
the Holders, a first priority lien, subject to Permitted Liens, on any
properties or assets rebuilt, repaired, replaced or constructed with the Net
Loss Proceeds on the terms set forth in the indenture and the Collateral
Documents. With respect to any Event of Loss under clause (4) of the definition
of "Event of Loss" that has a fair market value (or replacement cost, if
greater) greater than $5.0 million, we (or the affected Restricted Subsidiary,
as the case may be) will be required to receive consideration at least (1) equal
to the fair market value (evidenced by a resolution of the Board of Directors
set forth in an officers' certificate delivered to the trustee) of the assets
subject to the Event of Loss and (2) at least 90% of which is in the form of
Cash Equivalents.

     Regardless of whether Net Loss Proceeds are made available to us under the
provisions of Section 4.28 of the indenture, upon the occurrence of an Event of
Loss we will promptly repair the improvements to be at least equal in value and
of substantially the same character and condition as prior to such damage.

Excess Cash Purchase Offer


     The indenture also provides that within 120 days after the end of each of
our Operating Years, beginning with the first Operating Year after the Black
Hawk Casino becomes Operating, we will make an offer to all Holders (an "Excess
Cash Flow Offer") to purchase the maximum principal amount of notes that is an
integral multiple of $1,000 that may be purchased with (1) 50% of our Excess
Cash Flow for the four consecutive fiscal quarters ending on or immediately
following the last day of such Operating Year then ended plus (2) any amounts
disbursed from the Cash Collateral Accounts and the Hyatt Cash Collateral
Accounts in accordance with Section 11 of the Cash Collateral Disbursement
Agreement that we elect, in our sole discretion, to include in any Excess Cash
Flow Offer (the sum of the foregoing clauses (1) and (2), collectively, the
"Excess Cash Flow Offer Amount"), at a purchase price in cash equal to 101% of
the principal amount of notes to be purchased, plus accrued and unpaid interest
to the purchase date (the "Excess Cash Flow Purchase Price"), in accordance with
the procedures set forth in the indenture. The Excess Cash Flow Offer will be
required to remain open for 20 Business Days following its commencement and no
longer, except to the extent that a longer period is required by applicable law.
Upon the expiration of that period, we will apply the Excess Cash Flow Offer
Amount to the purchase of all notes tendered at the Excess Cash Flow Purchase
Price. If the aggregate principal amount of notes tendered under any Excess Cash
Flow Offer exceeds the Excess Cash Flow Offer Amount, the trustee will select
the notes to be repurchased in the manner described below under the caption
"--Selection and Notice." To the extent that the aggregate principal amount of
notes tendered under any Excess Cash Flow Offer is less than the Excess Cash
Flow Offer Amount, we may repay any principal amount, or accrued and unpaid
interest thereon, owing under the City Improvement Bonds, the FF&E Financing
and/or the Second Mortgage notes (not to exceed, in the aggregate, the amount by
which the Excess Cash Flow Offer Amount exceeds 101% of the aggregate principal
amount of notes, plus accrued and unpaid interest, tendered in the Excess Cash
Flow Offer) and may, subject to the other provisions of the indenture, use any
remaining Excess Cash Flow for general corporate purposes and the amount of
Excess Cash Flows will be reset at zero.




                                      -104-


<PAGE>


Certain Covenants

Restricted Payments

     The indenture provides that we will not, and will not permit any of our
Restricted Subsidiaries to, directly or indirectly:

     (1)  declare or pay any dividend or make any other payment or distribution
          on account of our or any of our Restricted Subsidiaries' Equity
          Interests (including, without limitation, any payment in connection
          with any merger or consolidation involving us or any of our Restricted
          Subsidiaries)or to the direct or indirect holders of our or any of our
          Restricted Subsidiaries' Equity Interests in any capacity (other than
          dividends or distributions payable in Equity Interests (other than
          Disqualified Stock) or dividends or distributions payable to us or our
          Wholly Owned Restricted Subsidiary by a Wholly Owned Restricted
          Subsidiary);


     (2)  purchase, redeem or otherwise acquire or retire for value (including,
          without limitation, in connection with any merger or consolidation
          involving us) any of our Equity Interests or any Equity Interests of
          our direct or indirect parent or other Affiliate other than any such
          Equity Interests owned by us or any of our Wholly Owned Restricted
          Subsidiaries;


     (3)  make any payment of principal (whether or not a maturity) on or with
          respect to, or purchase, redeem, defease or otherwise acquire or
          retire for value any Indebtedness that is pari passu with or
          subordinated to the notes (other than the notes) (including, but not
          limited to, repayment of principal on the Second Mortgage Notes); or

     (4)  make any Restricted Investment (all such payments and other actions
          set forth in clauses (1) through (4) above being collectively referred
          to as "Restricted Payments"),

     unless, at the time of and after giving effect to such Restricted Payment:

     (1)  the Black Hawk Casino is Operating;

     (2)  no Default or Event of Default will have occurred and be continuing or
          would occur as a consequence thereof;


     (3)  we would, at the time of such Restricted Paymen and after giving pro
          forma effect thereto as if such Restricted Payment had been made at
          the beginning of the applicable fiscal period, have been permitted to
          incur at least $1.00 of additional Indebtedness under the Fixed Charge
          Coverage Ratio test set forth in clause (2) of the first paragraph of
          the covenant described below under "--Incurrence of Indebtedness and
          Issuance of Preferred Stock;" and


     (4)  such Restricted Payment, together with the aggregate amount of all
          other Restricted Payments made by us and our Subsidiaries after the
          Closing Date (excluding Restricted Payments permitted by clauses (2)
          and (3) of the next succeeding paragraph), is less than the sum,
          without duplication, of:

          (a)  50% of our Consolidated Net Income for the period (taken as one
               accounting period) from the beginning of the first fiscal quarter
               commencing on the earlier of the date the Black Hawk Casino is
               Operating or September 14, 2001 to the end of our most recently
               ended fiscal quarter for which internal financial statements are
               available at the time of such Restricted Payment (or, if such
               Consolidated Net Income for such period is a deficit, less 100%
               of such deficit), plus

                                     -105-

<PAGE>



          (b)  100% of the aggregate net cash proceed received by us from the
               issue or sale since the Closing Date of our Equity Interests
               (other than Disqualified Stock and other than the Closing and
               Pre-Closing Equity Investments) or of our Disqualified Stock or
               debt securities that have been converted into such Equity
               Interests (other than Equity Interests, Disqualified Stock or
               convertible debt securities sold to one of our Subsidiaries and
               other than Disqualified Stock or convertible debt securities that
               have been converted into Disqualified Stock), plus


          (c)  to the extent that any Restricted Investment that was made after
               the Closing Date in compliance with this covenant is sold for
               cash or otherwise liquidated or repaid for cash, the lesser of
               (A) the cash return of capital with respect to such Restricted
               Investment (less the cost of disposition, if any) and (B) the
               initial amount of such Restricted Investment, plus

          (d)  the portion (proportionate to our equity interest in such
               Subsidiary) of the fair market value of the net assets of an
               Unrestricted Subsidiary at the time such Unrestricted Subsidiary
               is designated a Restricted Subsidiary; provided, however, that
               such portion shall not exceed, in the case of any Person, the
               amount of Investments previously made (and treated as a
               Restricted Payment) by us or any Restricted Subsidiary in such
               Person.

     The preceding provisions will not prohibit the following Restricted
Payments:

     (1)  so long as no Default has occurred and is continuing or would be
          caused by such payment, the payment of any dividend or distribution
          within 60 days after the date of declaration thereof, if at such date
          of declaration such payment would have complied with the provisions of
          the indenture;


     (2)  so long as no Default has occurred and is continuing or would be
          caused by such payment, the redemption, repurchase, retirement,
          defeasance or other acquisition of any pari passu Indebtedness, the
          Second Mortgage Notes or Equity Interests of Windsor Woodmont Black
          Hawk Resort Corp. in exchange for, or out of the net cash proceeds of
          the substantially concurrent sale (other than to our Subsidiary) of,
          other Equity Interests of Windsor Woodmont Black Hawk Resort Corp.
          (other than any Disqualified Stock); provided that the amount of any
          such net cash proceeds that are utilized for any such redemption,
          repurchase, retirement, defeasance or other acquisition will be
          excluded from clause (4)(b) of the preceding paragraph;


     (3)  so long as no Default has occurred and is continuing or would be
          caused by such payment, the defeasance, redemption, repurchase or
          other acquisition of pari passu or subordinated Indebtedness,
          including the notes, with the net cash proceeds from an incurrence of
          Permitted Refinancing Indebtedness;

     (4)  so long as no Default has occurred and is continuing or would be
          caused by such payment, the defeasance, repurchase, redemption or
          other acquisition of the FF&E Financing in accordance with any
          scheduled prepayment or mandatory sinking fund relating to such FF&E
          Financing at the time of its incurrence in accordance with the terms
          of the indenture;

                                     -106-

<PAGE>


     (5)  without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, the repurchase of any Equity
          Interests deemed to occur upon exercise of stock options or warrants
          if such Equity Interests represent a portion of the exercise price of
          such stock options or warrants;


     (6)  so long as no Default has occurred and is continuing or would be
          caused by such payment, the declaration of any scheduled dividends to
          holders of any of our Disqualified Stock or Disqualified Stock of any
          of our Restricted Subsidiaries issued after the Closing Date in
          compliance with the covenant " -- Incurrence of Indebtedness and
          Issuance of Preferred Stock" described below;

     (7)  without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, the repurchase, redemption or other
          acquisition or retirement for value of any of our Equity Interests or
          those of any of our Restricted Subsidiaries required by any applicable
          law, rule or regulation (other than any Gaming Law);

     (8)  without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, the repurchase, redemption or other
          acquisition or retirement of any of our Equity Interests or those of
          any of our Restricted Subsidiaries required by any Gaming Law in
          exchange for Gaming Redemption Indebtedness;


     (9)  so long as no Default has occurred and is continuing or would be
          caused by such payment, the repurchase, redemption or repayment of any
          principal amount, or accrued and unpaid interest thereon, owing under
          the Second Mortgage Notes following an Excess Cash Flow Offer to the
          extent, and only to the extent, the Excess Cash Flow Offer Amount from
          such Excess Cash Flow Offer exceeds 101% of the aggregate principal
          amount of notes, plus accrued and unpaid interest thereon, tendered in
          such Excess Cash Flow Offer; and

     (10) any payment to Hyatt Gaming under and in accordance with the covenants
          "-Repurchase at the Option of Holders - Asset Sales," "-Repurchase at
          the Option of Holders - Events of Loss" and "Repurchase at the Option
          of Holders - Excess Cash Purchase Offer."

     The amount of all Restricted Payments (other than cash) will be the fair
market value on the date of the Restricted Payment of the assets or securities
proposed to be transferred or issued to or by Windsor Woodmont Black Hawk Resort
Corp. or such Restricted Subsidiary, as the case may be, pursuant to the
Restricted Payment. The fair market value of any assets or securities that are
required to be valued by this covenant will be determined by the board of
directors whose resolution with respect thereto will be delivered to the
trustee. The board of directors' determination must be based upon an opinion or
appraisal issued by an accounting, appraisal or investment banking firm of
national standing if the fair market value exceeds $5.0 million. Not later than
the date of making any Restricted Payment, we will deliver to the trustee an
officers' certificate stating that such Restricted Payment is permitted and
setting forth the basis upon which the calculations required by this "Restricted
Payments" covenant were computed, together with a copy of any fairness opinion
or appraisal required by the indenture.

Incurrence of Indebtedness and Issuance of Preferred Stock

     The indenture provides that we will not, and will not permit any of our
Restricted Subsidiaries to, directly or indirectly, create, incur, issue,
assume, guarantee or otherwise become directly or indirectly liable with respect
to, contingently or otherwise (collectively, "incur"), any Indebtedness

                                     -107-

<PAGE>


(including Acquired Debt) and we will not issue any Disqualified Stock and will
not permit any of our Restricted Subsidiaries to issue any shares of preferred
stock; provided, however, that, so long as no Default or Event of Default has
occurred and is continuing, we may incur Indebtedness (including Acquired Debt)
or issue shares of Disqualified Stock if:

     (1)  the Black Hawk Casino is Operating;

     (2)  the Fixed Charge Coverage Ratio for our most recently ended four full
          fiscal quarters for which internal financial statements are available
          immediately preceding the date on which such additional Indebtedness
          is incurred or such Disqualified Stock is issued would have been at
          least 2.0 to 1, determined on a pro forma basis (including a pro forma
          application of the net proceeds therefrom), as if the additional
          Indebtedness had been incurred, or the Disqualified Stock had been
          issued, as the case may be, at the beginning of such four-quarter
          period; and

     (3)  the Weighted Average Life to Maturity of such Indebtedness is greater
          than the remaining Weighted Average Life to Maturity of the notes.


     The first paragraph of this covenant does not prohibit the incurrence of
any of the following items of Indebtedness (collectively, "Permitted Debt"):


     (1)  so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us of Indebtedness represented by the
          notes;


     (2)  without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, the issuance by us of the new notes
          to be issued under this prospectus or the incurrence by us and our
          Restricted Subsidiaries of obligations arising under the Collateral
          Documents, to the extent that such obligations would constitute
          Indebtedness;


     (3)  so long as no Default or Event of Default has occurred and is
          continuing or would be caused by such payment, the incurrence by us or
          any of our Restricted Subsidiaries of Permitted Refinancing
          Indebtedness in exchange for, or the net proceeds of which are used to
          extend, refinance, renew, replace, defease or refund, Indebtedness
          that was permitted by the indenture to be incurred under the first
          paragraph of this covenant or clause (11) of this paragraph;

     (4)  without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, the incurrence by us or any of our
          Restricted Subsidiaries of intercompany Indebtedness between or among
          us and any of our Wholly Owned Restricted Subsidiaries; provided,
          however, that:

          (a)  such Indebtedness is expressly subordinate to the payment in full
               of all Obligations with respect to the notes;


          (b)  any subsequent issuance or transfer of Equity Interests that
               results in any such Indebtedness being held by a Person other
               than us or our Wholly Owned Restricted Subsidiary and any sale or
               other transfer of any such Indebtedness to a Person that is not
               either us or our Wholly Owned Restricted Subsidiary will be
               deemed, in each case, to constitute an incurrence of such
               Indebtedness by us or such Wholly Owned Restricted Subsidiary, as
               the case may be; and


                                     -108-

<PAGE>


          (c)  if any Restricted Subsidiary is the obligor on such Indebtedness,
               such Indebtedness is represented by a Subsidiary Intercompany
               Note that is pledged to the trustee as security for the notes;

     (5)  without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, the incurrence by us of Hedging
          Obligations that (a) are incurred for the purpose of fixing or hedging
          interest rate risk with respect to any floating rate Indebtedness that
          is permitted by the terms of the indenture to be incurred by us under
          clause (9) below and (b) are on terms approved by the Holders of a
          majority in aggregate principal amount of the notes, noteholder
          approval shall not be unreasonably withheld;

     (6)  so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us of Indebtedness solely in respect of
          City Improvement Bonds in an aggregate principal amount (or accreted
          value, as applicable) at any time outstanding not to exceed $3.0
          million;

     (7)  so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us of Indebtedness solely in respect of
          standby letters of credit or surety bonds required to be issued under
          the Excavation Agreement (a) in an amount not to exceed the lesser of:
          110% of the cost of the remaining work to be performed thereunder or
          $7.5 million and (b) on terms acceptable to the Holders of a majority
          in interest of the aggregate principal amount of the notes. Noteholder
          approval may not be unreasonably withheld;

     (8)  so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us of Indebtedness solely in respect of
          performance or similar bonds or standby letters of credit; provided
          that any such bond or standby letter of credit is incurred in the
          ordinary course of our business under the Public Improvements
          Performance Guarantee in accordance with paragraph 11 of the
          Subdivision Agreement or the Bench Excavation Permit Remediation in an
          aggregate principal amount not to exceed $2.0 million at any one time
          outstanding; and provided, further, that any such bond or standby
          letter of credit is incurred on terms customary for operations similar
          to ours and, provided, further, that such Indebtedness in an amount
          and to the extent that funds are disbursed to the City of Black Hawk
          in accordance with such Subdivision Agreement or Bench Excavation
          Permit Remediation;

     (9)  so long as no Default or Event of Default has occurred and is
          continuing the incurrence by us of FF&E Financing with the consent of
          Holders of a majority in the aggregate principal amount of the notes
          (which consent shall not be unreasonably withheld); provided, however,
          that (a) the principal amount of such Indebtedness does not exceed the
          cost (including sales and excise taxes, installation and delivery
          charges and other direct costs of, and other direct expenses paid or
          charged in connection with, such purchase) of the FF&E purchased or
          leased with the proceeds thereof, (b) no Indebtedness incurred under
          the notes is utilized for the purchase or lease of such FF&E, (c) the
          aggregate principal amount of such Indebtedness does not exceed $20.8
          million outstanding at any time; and (d) the payment of interest and
          principal shall be amortized over at least a four-year period from the
          date of issuance, with payments to be applied first to interest and
          then to principal on a monthly (or less frequent) basis, which monthly
          (or less frequent) payments shall not exceed $600,000 per month (or
          proportionately greater amount for less frequent payments);

                                     -109-

<PAGE>



     (10) so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us of Indebtedness or the issuance by us
          of Disqualified Stock solely to finance the construction of a hotel,
          parking structure and related facilities at the Black Hawk Casino
          during the first Operating Year, so long as the Fixed Charge Coverage
          Ratio for our most recently ended two full fiscal quarters for which
          internal financial statements are available immediately preceding the
          date on which such additional Indebtedness is incurred or such
          Disqualified Stock is issued would have been at least 2.0 to 1,
          determined on a pro forma basis, as if the additional Indebtedness had
          been incurred, or the Disqualified Stock had been issued, as the case
          may be, at the beginning of such two-quarter period;


     (11) without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, bond or surety obligations posted by
          us or any of our Restricted Subsidiaries in order to prevent the loss
          or material impairment of or to obtain a Gaming License or as
          otherwise required by an order of any Gaming Authority to the extent
          required by applicable law and consistent in character and amount with
          customary industry practice so long as such Indebtedness does not
          result in, and is not secured by, a Lien on any of the Collateral;


     (12) so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us or any of our Restricted Subsidiaries
          of additional Indebtedness in aggregate principal amount not to exceed
          $5.0 million; provided that such Indebtedness has terms and is
          subordinated in right of payment to the payment in full in cash of the
          notes in accordance with terms approved by the holders of a majority
          in aggregate principal amount of the notes, which approval shall not
          be unreasonably withheld;

     (13) so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us of the Second Mortgage Notes as in
          effect on the Closing Date;


     (14) without regard for whether a Default has occurred and is continuing or
          would be caused by such payment, the incurrence by us of Gaming
          Redemption Indebtedness as a result of any Gaming Redemption; provided
          that such Indebtedness has terms, and is subordinated in right of
          payment in full in cash of the notes in accordance with terms,
          approved by the holders of a majority in aggregate principal amount of
          the notes, which approval shall not be unreasonably withheld; and

     (15) so long as no Default or Event of Default has occurred and is
          continuing, the incurrence by us of additional notes issued to the
          Ravich Revocable Trust of 1989 or Affiliates of the foregoing in the
          aggregate principal amount not to exceed $5.0 million; provided that
          such Indebtedness is used solely to finance the completion of the
          development, construction and initial equipment (other than equipment
          secured by or purchased with the proceeds of any FF&E Financing) of
          the Black Hawk Casino prior to the Operating of the Black Hawk Casino;
          provided, further, that the Construction Disbursement Account and the
          Hyatt Gaming Construction Disbursement Account have been depleted and
          less than $4.0 million of aggregate proceeds remains in the Completion
          Reserve Account and the Hyatt Gaming Completion Reserve Account and we
          reasonably believe that the funds remaining in the Completion Reserve
          Account and the Hyatt Gaming Completion Reserve Account will not be
          sufficient to finance completion of the development, construction and
          initial equipment (other than equipment secured by or purchased with
          the proceeds of any FF&E Financing) of the Black Hawk Casino
          sufficient for the Black Hawk Casino to begin operating; and provided,

                                     -110-

<PAGE>


          further, that we reasonably believe that the incurrence of such
          additional Indebtedness will provide proceeds to us that are
          sufficient to finance the completion of the development, construction
          and initial equipment of the Black Hawk Casino sufficient for the
          Black Hawk Casino to begin operating.


     We will not incur any Indebtedness (including Permitted Debt) that is
contractually subordinated in right of payment to any other of our Indebtedness
unless such Indebtedness is also contractually subordinated in right of payment
to the notes on substantially identical terms; provided, however, that no
Indebtedness of ours will be deemed to be contractually subordinated in right of
payment to any other Indebtedness of us solely by virtue of being secured.

     For purposes of determining compliance with the "Incurrence of Indebtedness
and Issuance of Preferred Stock" covenant, in the event that an item of proposed
Indebtedness meets the criteria of more than one of the categories of Permitted
Debt described in clauses (1) through (15) above, or is entitled to be incurred
under the first paragraph of that covenant, we will be permitted to classify
such item of Indebtedness on the date of its incurrence in any manner that
complies with that covenant.


Liens

     The indenture provides that we will not, and will not permit any of our
Restricted Subsidiaries to, directly or indirectly, create, incur, assume or
suffer to exist any Lien on any asset now owned or hereafter acquired, or any
proceeds, income or profits therefrom or assign or convey any right to receive
income therefrom, except Permitted Liens.

Dividend and Other Payment Restrictions Affecting Subsidiaries

     The indenture provides that we will not, and will not permit any of our
Restricted Subsidiaries to, directly or indirectly, create or otherwise cause or
suffer to exist or become effective any encumbrance or restriction on the
ability of any Restricted Subsidiary to:


     (1)  pay dividends or make any other distributions o our or its Capital
          Stock to us or any of our Restricted Subsidiaries, or with respect to
          any other interest or participation in, or measured by our or its
          profits, or pay any indebtedness owed to us or any of our Restricted
          Subsidiaries;

     (2)  make loans or advances to us or any of our Restricted Subsidiaries; or

     (3)  transfer any of our or its properties or assets to us or any of our
          Restricted Subsidiaries.


     However, the preceding restrictions will not apply to such encumbrances or
restrictions existing under or by reason of:

     (1)  the indenture, the notes or the Collateral Documents;

     (2)  applicable law;


     (3)  customary non-assignment provisions in leases or contracts entered
          into in the ordinary course of business;


     (4)  Permitted Refinancing Indebtedness, provided that the restrictions
          contained in the agreements governing such Permitted Refinancing
          Indebtedness are no more restrictive than those contained in the
          agreements governing the Indebtedness being refinanced;

                                     -111-

<PAGE>



     (5)  the acquisition of the Capital Stock of any Person, or property or
          assets of any Person by us or any Restricted Subsidiary, if the
          encumbrances or restrictions (a) existed at the time of the
          acquisition and were not incurred in contemplation thereof and (b) are
          not applicable to any Person or the property or assets of any Person
          other than the Person acquired or the property or assets of the Person
          acquired;


     (6)  any agreement for the sale or other disposition of a Restricted
          Subsidiary that restricts distributions by that Restricted Subsidiary
          pending its sale or other disposition;

     (7)  Liens securing FF&E Financing that limit the right of the debtor to
          dispose of the assets subject to such Lien; and

     (8)  the Second Mortgage Notes.

Merger, Consolidation or Sale of Assets

     The indenture provides that we may not, directly or indirectly (1)
consolidate or merge with or into (whether or not we are the surviving
corporation), or (2) sell, assign, transfer, lease, convey or otherwise dispose
of all or substantially all of our properties or assets in one or more related
transactions, to another corporation, Person or entity, unless:


     (1)  either (a) we are the surviving corporation or entity, or (b) the
          Person formed by or surviving the consolidation or merger (if other
          than us) or to which such sale, assignment, transfer, lease,
          conveyance or other disposition will have been made is a corporation
          organized or existing under the laws of the United States, any state
          thereof or the District of Columbia;

     (2)  the entity or Person formed by or surviving any such consolidation or
          merger (if other than us) or the entity or Person to which such sale,
          assignment, transfer, lease, conveyance or other disposition will have
          been made assumes all of our obligations under the notes, the
          Collateral Documents and the indenture in accordance with a
          supplemental indenture in a form reasonably satisfactory to the
          trustee;


     (3)  immediately after such transaction no Default or Event of Default
          exists;

     (4)  such transaction would not result in the loss or suspension or
          material impairment of any Gaming License unless a comparable
          replacement Gaming License is effective prior to or simultaneously
          with such loss, suspension or material impairment;


     (5)  except in the case of a merger of Windsor Woodmont Black Hawk Resort
          Corp. with or into our Wholly Owned Subsidiary, we or the entity or
          Person formed by or surviving any such consolidation or merger (if
          other than us), or to which such sale, assignment, transfer, lease,
          conveyance or other disposition will have been made:

          (a)  will have Consolidated Net Worth immediately after the
               transaction equal to or greater than our Consolidated Net Worth
               immediately preceding the transaction; and


                                     -112-

<PAGE>



          (b)  will, at the time of such transaction and after giving pro forma
               effect thereto as if such transaction had occurred at the
               beginning of the applicable four-quarter period, be permitted to
               incur at least $1.00 of additional Indebtedness in accordance
               with the Fixed Charge Coverage Ratio test set forth in the first
               paragraph of the covenant described above under "--Incurrence of
               Indebtedness and Issuance of Preferred Stock;"


     (6)  such transaction would not require any Holder o beneficial owner of
          notes to obtain a Gaming License or be qualified or found suitable
          under the law of any applicable gaming jurisdiction; provided that
          such Holder or beneficial owner would not have been required to obtain
          a Gaming License or be qualified or found suitable under the laws of
          any applicable gaming jurisdiction in the absence of such transaction;
          and

     (7)  the Black Hawk Casino is Operating.

Transactions with Affiliates

     The indenture provides that we will not, and will not permit any of our
Restricted Subsidiaries to, make any payment to, or sell, lease, transfer or
otherwise dispose of any of our properties or assets to, or purchase any
property or assets from, or enter into or make or amend any transaction,
contract, agreement, understanding, loan, advance or guarantee with, or for the
benefit of, any Affiliate (each of the foregoing, an "Affiliate Transaction"),
unless:

     (1)  such Affiliate Transaction is on terms that are no less favorable to
          us or our relevant Restricted Subsidiary than those that would have
          been obtained in a comparable transaction by us or such Restricted
          Subsidiary with an unrelated Person; and


     (2)  we deliver to the trustee


          (a)  with respect to any Affiliate Transaction or series of related
               Affiliate Transactions involving aggregate consideration in
               excess of $1.0 million, a resolution of our board of directors
               set forth in an officers' certificate certifying that such
               Affiliate Transaction complies with clause (1) above and that
               such Affiliate Transaction has been approved by a majority of the
               disinterested directors, and

          (b)  with respect to any Affiliate Transaction or series of related
               Affiliate Transactions involving aggregate consideration in
               excess of $5.0 million, an opinion as to the fairness to the
               Holders of such Affiliate Transaction from a financial point of
               view issued by an independent accounting, appraisal or investment
               banking firm of national standing.

     The following items will not be deemed to be Affiliate Transactions and,
therefore, will not be subject to the provisions of the prior paragraph:

     (1)  payments made under the Management Agreement an the Second Mortgage
          Notes as in effect on the Closing Date so long as such payments are
          not prohibited by the provisions of the indenture described under "--
          Restriction of Payment of Management Fees" or "-- Restricted
          Payments;"


     (2)  any employment agreement entered into by us or any of our Restricted
          Subsidiaries in the ordinary course of business on terms customary in
          the gaming industry providing for payments not to exceed $240,000
          individually during any twelve-month period (so long as the aggregate


                                     -113-

<PAGE>



          payments to all employees, consultants, accountants, attorneys,
          representatives, developers and other professionals (other than Hyatt
          Gaming) and the aggregate costs associated with our operations (other
          than under the Management Agreement) do not exceed $700,000 in the
          aggregate during any twelve-month period beginning after the Black
          Hawk Casino is Operating);

     (3)  any indemnification agreement entered into by u or any of our
          Restricted Subsidiaries in the ordinary course of business on terms
          customary in the gaming industry;


     (4)  Restricted Payments that are permitted by the provisions of the
          indenture described above under "--Restricted Payments;"

     (5)  any transaction or series of transactions solel between us and one or
          more of our Restricted Subsidiaries; and


     (6)  Affiliate Agreements under written, executed agreements in effect on
          the Closing Date, the material terms of which are described in this
          prospectus, and renewals and extensions of such agreements on terms no
          less favorable to the Holders than the terms of such original
          agreements and transactions.

     Notwithstanding the foregoing provisions of this covenant, we will not
permit:

     (1)  the aggregate amount of all salary and benefits payments (whether in
          cash or other property) made directly or indirectly to all of our
          employees (exclusive of our construction management personnel under
          the direction of Building Sciences, as set forth in the Construction
          Disbursement Budget, in an amount not to exceed $375,000 during any
          twelve-month period), including Mr. Daniel Robinowitz, Mr. Timothy
          Rose, Mr. Michael Armstrong and the two administrative assistants, as
          set forth in the Construction Disbursement Budget, to exceed (a)
          $800,000 during the twelve-month period beginning on the Closing Date
          or (b) $1.2 million during the period beginning on the Closing Date
          and ending on the first date on which the Black Hawk Casino is
          Operating, excluding reimbursement for reasonable and documented
          travel and related expenses included in the Construction Disbursement
          Budget of approximately $225,000 in the aggregate for the period
          beginning on the Closing Date and ending on the first date on which
          the Black Hawk Casino is Operating;


     (2)  Mr. Robinowitz, Mr. Rose, Mr. Armstrong and their affiliates to be
          paid any other consulting fees, development fees, salary or other
          compensation for services provided to us except as provided in clause
          (1) above, and except for,

          (a)  the issuance of $1.7 million aggregate liquidation preference of
               series A preferred stock and payment of $300,000 in cash to Mr.
               Robinowitz for past salaries and other project development costs,
               including reimbursement of expenses,

          (b)  consideration for consulting services rendered by Timothy G. Rose
               payable to Mr. Rose in the aggregate amount of approximately
               $421,000 in cash, and

                                     -114-

<PAGE>



          (c)  consideration for consulting services rendered by Mr. Craig F.
               Sullivan payable to Mr. Sullivan in the amount of $150,000 in
               cash, in each case, paid on the Closing Date; or


     (3)  the aggregate amount of all payments (whether in cash or other
          property) to all employees, consultants, accountants, attorneys,
          developers, representatives and other professionals (other than Hyatt
          Gaming) that are retained by or on behalf of Windsor Woodmont Black
          Hawk Resort Corp., together with the aggregate costs associated with
          the operations of Windsor Woodmont Black Hawk Resort Corp. (other than
          under the Management Agreement) to exceed $700,000 in the aggregate
          during any twelve-month period beginning on and after the first date
          on which the Black Hawk Casino is operating.

Construction

     The indenture provides that we will cause construction of the Black Hawk
Casino, including the furnishing, fixturing and equipping thereof, to be
prosecuted with diligence and continuity in a good and workmanlike manner
substantially in accordance with the Plans and Contracts to which we are a party
and in accordance with the Cash Collateral and Disbursement Agreement.

Limitations on Use of Proceeds


     The indenture required us to cause the net proceeds of the unit offering,
and the proceeds from the issuance of the Second Mortgage Notes, to be deposited
in the Cash Collateral Accounts and Hyatt Gaming Cash Collateral Accounts, of
which approximately $24.1 million has been deposited in the Interest Reserve
Account and invested solely in Government Securities, approximately $58.6
million has been deposited in the Construction Disbursement Account and the
Hyatt Gaming Construction Disbursement Account and invested solely in Investment
Grade Securities, and approximately $7.1 million has been deposited in the
Completion Reserve Account and the Hyatt Gaming Completion Reserve Account and
invested solely in Investment Grade Securities, in each case, to be disbursed
only in accordance with the Cash Collateral and Disbursement Agreement. We will
only be permitted to issue up to an additional $35.0 million aggregate principal
amount of additional notes under the indenture. Under the terms of the
indenture, we may use the net proceeds of the offering of up to $5.0 million of
additional notes to The Ravich Revocable Trust of 1989 or its Affiliates solely
to finance the completion of the development, construction and initial equipment
of our casino prior to the operating of the casino; and up to $30.0 million of
additional notes solely for the purpose of financing the construction of a
hotel, parking structure and related buildings at our casino or the property
owned by us in Black Hawk, Colorado.


Limitation on Status as Investment Company

     The indenture prohibits us and our Subsidiaries from being required to
register as an "investment company," as that term is defined in the Investment
Company Act of 1940, as amended, or from otherwise becoming subject to
regulation under the Investment Company Act of 1940.

Sale and Leaseback Transactions

     The indenture provides that we will not, and will not permit any of our
Restricted Subsidiaries to, enter into any sale and leaseback transaction;
provided that we or any of our Restricted Subsidiaries may enter into a sale and
leaseback transaction if:

                                     -115-

<PAGE>



     (1)  We or such Restricted Subsidiary could have (a) incurred Indebtedness
          in an amount equal to the Attributable Debt relating to such sale and
          leaseback transaction in accordance with the first paragraph of the
          covenant described above under "--Incurrence of Additional
          Indebtedness and Issuance of Preferred Stock" and (b) incurred a Lien
          to secure such Indebtedness in accordance with the covenant described
          above under "--Liens";


     (2)  the gross cash proceeds of such sale and leaseback transaction are at
          least equal to the fair market value (as determined in good faith by
          the board of directors and set forth in an officers' certificate
          delivered to the trustee) of the property that is the subject of such
          sale and leaseback transaction; and

     (3)  the transfer of assets in such sale and leaseback transaction is
          permitted by, and we apply the proceeds of such transaction in
          compliance with, the covenant described above under "--Repurchase at
          the Option of Holders --Asset Sales."

Designation of Restricted and Unrestricted Subsidiaries

     The board of directors may designate any Restricted Subsidiary to be an
Unrestricted Subsidiary if that designation would not cause a Default. If a
Restricted Subsidiary is designated as an Unrestricted Subsidiary, all
outstanding Investments owned by us and our Restricted Subsidiaries in the
Subsidiary so designated will be deemed to be an Investment made as of the time
of such designation and will reduce the amount available for Restricted Payments
under the first paragraph of the covenant described above under the caption
"--Restricted Payments" or Permitted Investments, as applicable. All such
outstanding Investments will be valued at their fair market value at the time of
such designation. That designation will only be permitted if such Restricted
Payment would be permitted at that time and if such Restricted Subsidiary
otherwise meets the definition of an Unrestricted Subsidiary. The board of
directors may redesignate any Unrestricted Subsidiary to be a Restricted
Subsidiary if the redesignation would not cause a Default.

Restrictions on Preferred Stock of Restricted Subsidiaries

     The indenture provides that we will not permit any of our Restricted
Subsidiaries to issue any preferred stock, or permit any Person to own or hold
an interest in any preferred stock of any such Subsidiary, except for preferred
stock issued to us or our Wholly Owned Restricted Subsidiary.

Limitation on Formation of Subsidiaries and Issuances and Sales of Capital Stock
of Wholly Owned Subsidiaries


     The indenture provides that, without the consent of Holders of a majority
in aggregate principal amount of the notes, we shall not, directly or
indirectly, create or acquire or agree to create or acquire any Subsidiaries.
The indenture provides that we (1) will not, and will not permit any of our
Restricted Subsidiaries to, transfer, convey, sell, lease or otherwise dispose
of any Capital Stock of any Wholly Owned Restricted Subsidiary to any Person
(other than us or our Wholly Owned Restricted Subsidiary), unless (a) such
transfer, conveyance, sale, lease or other disposition is of all the Capital
Stock of such Wholly Owned Restricted Subsidiary and (b) the cash Net Proceeds
from such transfer, conveyance, sale, lease or other disposition are applied in
accordance with the covenant described above under "--Asset Sales" or the
covenant described above under "-- Merger, Consolidation or Sale of Assets" and
(2) will not permit any of our Wholly Owned Restricted Subsidiaries to issue any
of its Equity Interests (other than, if necessary, shares of its Capital Stock
constituting directors' qualifying shares) to any Person other than to us or our
Wholly Owned Restricted Subsidiary.


                                     -116-

<PAGE>


Line of Business


     The indenture provides that we will not, and will not permit any Subsidiary
to, engage in any business, development or investment activities other than the
Gaming Business at the Black Hawk Casino and/or the operation of a hotel at the
Black Hawk Casino.


Advances to Subsidiaries

     The indenture provides that all advances to Subsidiaries made by us from
time to time after the Closing Date will be evidenced by unsecured Subsidiary
Intercompany Notes in favor of Windsor Woodmont Black Hawk Resort Corp. that
will be pledged to the trustee as Collateral to secure the notes. Each
Subsidiary Intercompany Note will be payable upon demand and will bear interest
at the same rate as the notes.

Reports


     The indenture provides that, whether or not required by the rules and
regulations of the Securities and Exchange Commission, beginning with respect to
our fiscal quarter ended March 31, 2000, and continuing for so long as any notes
are outstanding, we will furnish to the Holders (1) all consolidated quarterly
and annual financial information that would be required to be contained in a
filing with the Securities and Exchange Commission on Forms 10-Q and 10-K if we
were required to file such Forms, including a "Management's Discussion and
Analysis of Financial Condition and Results of Operations" that describes our
financial position and results of operations and that of our Subsidiaries and,
with respect to the annual information only, a report thereon by our certified
independent accountants and (2) all current reports that would be required to be
filed with the Securities and Exchange Commission on Form 8-K if we were
required to file such reports. In addition, whether or not required by the rules
and regulations of the Securities and Exchange Commission, we will file a copy
of all such information and reports with the Securities and Exchange Commission
for public availability (unless the Securities and Exchange Commission will not
accept such a filing) and make such information available to securities analysts
and prospective investors upon request. In addition, we have agreed that, for so
long as any notes remain outstanding, we will furnish to the Holders and to
securities analysts and prospective investors, upon their request, the
information required to be delivered under Rule 144A(d)(4) under the Securities
Act.


Insurance


     The indenture provide that, until the notes have been paid in full, we
will, and will cause our Restricted Subsidiaries to, maintain insurance with
responsible carriers against such risks and in such amounts as is customarily
carried by similar businesses with such deductibles, retentions, self insured
amounts and coinsurance provisions as are customarily carried by similar
businesses of similar size, including, without limitation, property and
casualty. With respect to insurance on the Collateral, we were required to
provide insurance certificates evidencing such insurance to the trustee on or
prior to the Closing Date and, thereafter, we must provide such certificates
prior to the anniversary or renewal date of each such policy. The certificate
must expressly state the expiration date for each policy listed. Customary
insurance coverage will be deemed to include the following:


     (1)  workers' compensation insurance to the extent required to comply with
          all applicable state, territorial or United States laws and
          regulations, or the laws and regulations of any other applicable
          jurisdiction;

     (2)  comprehensive general liability insurance with minimum limits of $1.0
          million;

                                     -117-

<PAGE>


     (3)  umbrella or excess liability insurance providin excess liability
          coverages over and above the foregoing underlying insurance policies
          up to a minimum limit of $25.0 million;

     (4)  business interruption insurance at all times on and after the Black
          Hawk Casino is Operating; and


     (5)  property insurance protecting the property against loss or damage by
          fire, lightning, windstorm, tornado, water damage, vandalism, riot,
          earthquake, civil commotion, malicious mischief, hurricane and such
          other risks and hazards as are from time to time covered by an
          "all-risk" policy or a property policy covering "special" causes of
          loss. Such insurance will provide coverage in a minimum amount of the
          lesser of 120% of the outstanding principal amount of the notes plus
          accrued and unpaid interest and 100% of actual replacement value (as
          determined at each policy renewal based on the F.W. Dodge Building
          Index or some other recognized means) of any improvements customarily
          insured consistent with industry standards and with a deductible no
          greater than 2% of the insured value of the Black Hawk Casino or such
          greater amount as is available on commercially reasonable terms (other
          than earthquake or flood insurance, for which the deductible may be up
          to 10% of such replacement value).


     All insurance required under the indenture (except worker's compensation)
will name Windsor Woodmont Black Hawk Resort Corp. and the trustee as additional
insureds or loss payees, as the case may be, with losses in excess of $1.0
million payable jointly to Windsor Woodmont Black Hawk Resort Corp. and the
trustee (unless a Default or Event of Default has occurred and is then
continuing, in which case all losses are payable solely to the trustee), with no
recourse against the trustee for the payment of premiums, deductibles,
commissions or club calls, and for at least 30 days notice of cancellation. All
such insurance policies will be issued by carriers having an A.M. Best &
Company, Inc. rating of A or higher and a financial size category of not less
than X, or if such carrier is not rated by A.M. Best & Company, Inc., having the
financial stability and size deemed appropriate by an opinion from a reputable
insurance broker. The indenture provides that we will deliver to the trustee on
the Closing Date and each anniversary thereafter a certificate of an insurance
agent stating that the insurance policies obtained by us and our Restricted
Subsidiaries comply with this covenant and the related applicable provisions of
the Collateral Documents.

Restriction on Payment of Management Fees

     We will not, directly or indirectly, pay to Hyatt Gaming or any of its
Affiliates any Management Fees except under the Management Agreement as in
effect on the Closing Date. Amounts payable under the Management Agreement and
the Manager Subordination Agreement will not be prepaid, and no payment of the
Incentive Fee (as defined in the Management Agreement as in effect on the
Closing Date), either current or accrued, will be made prior to the date the
Black Hawk Casino is Operating or if at the time of payment of such Incentive
Fee:

     (1)  a Default or an Event of Default shall have occurred and be continuing
          or will occur as a result thereof; or

     (2)  our Fixed Charge Coverage Ratio for our most recently ended four full
          fiscal quarters for which internal financial statements are available
          immediately preceding the date on which such Incentive Fee is proposed
          to be paid would have been less than 1.5 to 1.0 (calculated on a pro
          forma basis after deducting from Consolidated Cash Flow (a) Incentive
          Fees paid in cash in accordance with the Management Agreement after
          the first day of such fiscal period and (b) any Incentive Fees
          deferred from a prior period proposed to be paid in cash during such
          period, but excluding any Incentive Fees deferred or accrued and not
          paid in cash during such period).

                                     -118-

<PAGE>


     With respect to periods following the date the Black Hawk Casino first
becomes Operating and prior to the time when internal financial statements are
available for four full fiscal quarters following the date the Black Hawk Casino
first becomes Operating, such Fixed Charge Coverage Ratio will be calculated
only with respect to the number of full fiscal quarters (but in no event less
than one full fiscal quarter) for which internal financial statements are
available following the date the Black Hawk Casino first becomes Operating. Any
Incentive Fees not permitted to be paid under this covenant will be deferred and
will accrue without interest and may be paid only at such time that they would
otherwise be permitted to be paid under this covenant.

     The right of Hyatt Gaming to receive payment of the Incentive Fee will be
subordinate in right of payment to the right of the Holders to receive payments
in full in cash of all obligations with respect to the notes under the terms of
the Manager Subordination Agreement.


     The terms of the Management Agreement cannot be amended to increase amounts
to be paid thereunder, or in any other manner which would be adverse to us or
the Holders, including without limitation, to amend the method of computing the
Annual Management Fee, the Basic Fee or the Incentive Fee, in each case as
defined in the Management Agreement; provided, however, that the foregoing will
not prohibit any amendment required under any Gaming Law or by any Gaming
Authority.


Approvals Under Management Agreement


     The indenture provides that in the event that Hyatt Gaming has any right to
approve any drawings, plans, specifications or contract in connection with the
construction, equipping and opening of the Black Hawk Casino, we will prepare,
enter into and/or submit to Hyatt Gaming for approval such drawings, plans,
specifications and contracts that we reasonably believe Hyatt Gaming will
approve and/or Hyatt Gaming has indicated it would approve (or waive its
approval rights with respect to), so long as the fees and costs associated with
such drawings, plans, specifications and contracts, as adopted or executed,
would not exceed the amount allocated for such items in the Cash Collateral and
Disbursement Agreement.


Deposit of Funds into Construction Disbursement Accounts

     When any cash or other proceeds are released from any existing escrow
account or security deposit made by or held for the benefit of Windsor Woodmont
Black Hawk Resort Corp., we shall cause such cash or other proceeds to be
deposited into the Construction Disbursement Account and the Hyatt Gaming
Construction Disbursement Account on a pro rata basis promptly following the
release of such cash or other proceeds.

Additional Subsidiary Guarantees


     Without limiting the provisions of "--Limitation on Formation of
Subsidiaries and Issuances and Sales of Capital Stock of Wholly Owned
Subsidiaries," the indenture provides that if we or any of our Restricted
Subsidiaries shall acquire or create a Restricted Subsidiary after the Closing
Date, we shall cause such newly acquired or created Restricted Subsidiary to
execute a Guarantee in the form of a supplemental indenture, and we shall
execute and deliver, and cause such Subsidiary or others to execute and deliver
to the trustee such Collateral Documents and shall execute and deliver, and
cause such Subsidiary or others to execute and deliver such other documents, and
opinions of counsel as the Holders of a majority in aggregate principal amount
of the notes shall require to create, or to confirm the creation of, a valid,
perfected, first priority security interest in and Lien on the property and
other assets of such Restricted Subsidiary, and 100% of the outstanding Capital
Stock of such newly acquired or created Subsidiary.


                                     -119-

<PAGE>


Right of First Offer with Respect to Hotel Additional Notes


     The indenture provides that in the event we elect to issue any Hotel
Additional Notes in accordance with the covenant described under "--Incurrence
of Indebtedness and Issuance of Preferred Stock," we will provide to Ableco
Finance LLC and its Affiliates ("Ableco"), on behalf of itself, its Affiliates
and its accounts, the right to purchase some or all of such Hotel Additional
Notes in accordance with the covenant described under "--Incurrence of
Indebtedness and Issuance of Preferred Stock." Prior to the issuance of any
Hotel Additional Notes, we will:


     (1)  provide to Ableco and its representatives written calculations of the
          estimated project costs associated with the Hotel Project for at least
          10 Business Days prior to the commencement of the business and legal
          due diligence described in clause (2) below and at least 5 Business
          Days prior to the commencement of the negotiations described in clause
          (3) below (it being understood that the estimated project costs shall
          provide such detail that (x) is customary in the private placement
          market for a financing of the type contemplated by the Hotel
          Additional Notes, (y) is similar in scope to the estimated project
          cost detail provided in connection with the offering of the old notes
          and (z) is in sufficient form to enable an investor to make a
          determination of whether to invest in the Hotel Project;

     (2)  provide Ableco and its representatives with reasonable access to our
          management and outside legal advisors in order to conduct business and
          legal due diligence during at least a 10 Business Day period; and

     (3)  negotiate the pricing terms of the Hotel Additional Notes with Ableco
          and its representatives in good faith during at least a 20 Business
          Day period commencing with the commencement of the business and legal
          due diligence described in the foregoing clause (2) and draft and
          finalize the legal documentation for the purpose of such Hotel
          Additional Notes by Ableco (and/or its Affiliates and accounts) at the
          end of such 20 Business Day period.

     If, at the end of the 20 Business Day period described in clause (3) of the
foregoing paragraph, Ableco, on behalf of itself, its Affiliates or any of its
accounts, has not entered into a binding legal commitment to purchase any of the
Hotel Additional Notes (or if, at the end of such 20 Business Day period Ableco
has entered into a binding legal commitment to purchase only some of the Hotel
Additional Notes that we offered to Ableco in accordance with the foregoing
paragraph (a)), we shall during the 90 Business Day period following the end of
such 20 Business Day period be permitted to consummate the sale (or enter into a
binding legal commitment to consummate such sale) to any Person of any Hotel
Additional Notes offered to Ableco in accordance with the foregoing paragraph
that were not purchased by Ableco or any of its Affiliates or accounts.


     If at the end of the 90 Business Day period described in the foregoing
paragraph, we have not entered into binding legal commitments to sell all of the
Hotel Additional Notes that we desire to sell, we shall offer to sell such Hotel
Additional Notes to Ableco in accordance with the first two paragraphs of this
covenant.


Articles of Incorporation

     The indenture provides that we shall not amend the fifth or ninth article
of our Amended and Restated Articles of Incorporation as in effect on the
Closing Date. Article Fifth governs the issuance of capital stock and covers the

                                     -120-

<PAGE>


application of the Colorado Limited Gaming Act to the issuance and transfer of
the stock. Article Ninth governs the number and service of our directors, the
qualifications of our officers and directors, including approval by the Colorado
Limited Gaming Control Commission, and affiliated transactions.

Further Assurances


     The indenture provides that we will (and will cause each of our Restricted
Subsidiaries to) do, execute, acknowledge, deliver, record, re-record, file,
re-file, register and re-register, as applicable, any and all such further acts,
deeds, conveyances, security agreements, mortgages, assignments, estoppel
certificates, financing statements and continuations thereof, termination
statements, notices of assignment, transfers, certificates, assurances and other
instruments as may be required from time to time in order:


     (1)  to carry out more effectively the purposes of the Collateral
          Documents;

     (2)  to subject to the Liens created by any of the Collateral Documents any
          of the properties, rights or interests required to be encumbered by
          them;

     (3)  to perfect and maintain the validity, effectiveness and priority of
          any of the Collateral Documents and the Liens intended to be created
          by them; and


     (4)  to better assure, convey, grant, assign, transfer, preserve, protect
          and confirm to the trustee any of the rights granted now or hereafter
          intended by the parties thereto to be granted to the trustee or under
          any other instrument executed in connection therewith or granted to us
          under the Collateral Documents or under any other instrument executed
          in connection therewith.


Cash Collateral and Disbursement Agreement

     In accordance with the Cash Collateral and Disbursement Agreement entered
into among Windsor Woodmont Black Hawk Resort Corp., the trustee, Hyatt Gaming,
the Disbursement Agent, the Independent Construction Consultant and the
Construction Escrow Agent, each as defined in the Cash Collateral and
Disbursement Agreement, in connection with the Black Hawk Casino, the net
proceeds of the unit offering, together with the proceeds from the issuance of
the Second Mortgage Notes, in the amount of approximately $89.4 million have
been placed into the Cash Collateral Accounts and the Hyatt Gaming Cash
Collateral Accounts to be invested in Government Securities and Investment Grade
Securities, to be disbursed by the Disbursement Agent under the Cash Collateral
and Disbursement Agreement.

Interest Reserve Account


     Approximately $24.1 million of the net proceeds of the unit offering have
been deposited in the Interest Reserve Account. Funds and other assets held in
the Interest Reserve Account have been pledged to the trustee for the benefit of
the Holders. Such funds are in an amount sufficient to purchase Government
Securities which, upon receipt of scheduled interest and principal payments
therefrom, will provide for payment in full of the first four interest payments
due on the notes through March 15, 2002. We have pledged such Government
Securities to the trustee, for the benefit of itself and the Holders, and, the
trustee has purchased Government Securities with such funds. The Government
Securities will be held by the trustee in the Interest Reserve Account. Pursuant
to the Cash Collateral and Disbursement Agreement, immediately prior to the date
of each of the first four interest payments due on the notes, the trustee will
release from the Interest Reserve Account funds sufficient to pay interest then
due. Interest earned on the Government Securities will be added to the Interest
Reserve Account.


                                     -121-

<PAGE>


     In the event that any funds remain in the Interest Reserve Account after
all such interest payments are made, the trustee will release such funds to the
Construction Disbursement Account or, in the event that the Construction
Disbursement Account is closed, to us. In the event that the aggregate amount of
funds and Government Securities held in the Interest Reserve Account are not
sufficient at the time of payment to pay in full such interest payment, the
Disbursement Agent will, at the direction of the trustee, transfer funds from
the Completion Reserve Account to the Interest Reserve Account in an amount
necessary to make such interest payment.

Construction Disbursement Account and Hyatt Gaming Construction Disbursement
Account

     Approximately $58.6 million of the net proceeds of the unit offering and
the issuance of the Second Mortgage Notes has been deposited in the Construction
Disbursement Account and Hyatt Gaming Construction Disbursement Account. Funds
and other assets held in the Construction Disbursement Account and Hyatt Gaming
Construction Disbursement Account have been pledged to the trustee for the
benefit of itself and the Holders until disbursed in accordance with the Cash
Collateral and Disbursement Agreement. Such funds have been invested in
Investment Grade Securities by the Disbursement Agent in accordance with our
instructions (subject to the indenture) until needed from time to time to fund
the development, construction and opening of the Black Hawk Casino.


     To obtain funds from the Construction Disbursement Account and Hyatt Gaming
Construction Disbursement Account, we must submit an officer's certificate
requesting such funds, which must include certifications that:

     (1)  set forth a detailed itemization of the amounts requested for payment
          of hard costs (as defined in the Cash Collateral and Disbursement
          Agreement), and an itemization of soft costs (as defined in the Cash
          Collateral and Disbursement Agreement);


     (2)  all invoices and mechanic lien waivers and releases provided by us to
          the Independent Construction Consultant and Construction Escrow Agent
          are true and correct copies;


     (3)  the Construction Disbursement Budget accurately sets forth the
          anticipated construction expenses (as defined in the Cash Collateral
          and Disbursement Agreement) for the completion of the Black Hawk
          Casino in accordance with the Plans in all material respects, and we
          are not aware of any other costs or expenses required to complete the
          Black Hawk Casino which are not included in the Construction
          Disbursement Budget except for de minimis construction expenses (as
          defined in the Cash Collateral and Disbursement Agreement exceed
          $50,000 in the aggregate);

     (4)  after giving effect to the requested disbursement, the available funds
          (as defined in the Cash Collateral and Disbursement Agreement) will be
          sufficient to complete the Black Hawk Casino in accordance with the
          Construction Disbursement Budget, as amended to date, on or before the
          Operating Deadline;


     (5)  immediately prior to and after the disbursement no Default or Event of
          Default will exist;

     (6)  the amount requested is consistent with the amount of work performed
          or materials completed to date;

                                     -122-

<PAGE>


     (7)  we reasonably believe that the Black Hawk Casin will be operating on
          or prior to the Operating Deadline (as defined in the Cash Collateral
          and Disbursement Agreement);

     (8)  we have delivered to the Independent Construction Consultant true and
          complete copies of all Plans and Contracts to which we are a party
          with payment obligations of at least $10,000; and


     (9)  the funds to be disbursed to us will be used in accordance with the
          disbursement request, which may include our operating expenses and
          other working capital requirements. Our request also must include a
          certificate from the General Contractor, Architect and Excavator (if
          applicable) certifying certain statements in our officers'
          certificate.

     Upon the delivery from us to the Disbursement Agent of an officer's
certificate requesting a disbursement for costs then incurred in the
development, construction and opening of the Black Hawk Casino, the Disbursement
Agent will disburse funds from the Construction Disbursement Account and Hyatt
Gaming Construction Disbursement Account only upon the satisfaction of the
disbursement conditions set forth in the Cash Collateral and Disbursement
Agreement, which consist of the following:


     (1)  the confirmation by the Disbursement Agent that

          (a)  the request for disbursement is in compliance with the Cash
               Collateral and Disbursement Agreement, and

          (b)  the Disbursement Agent has not received notice that any Default
               or Event of Default exists under the indenture or the Cash
               Collateral and Disbursement Agreement;

     (2)  the delivery by the Independent Construction Consultant to the
          Disbursement Agent of a certificate stating that:

          (a)  the Independent Construction Consultant has reviewed the Plans
               then in effect and inspected the Black Hawk Casino within the
               prior 30 days;

          (b)  the work performed conforms to the Plans;

          (c)  with respect to Hard Costs, such disbursements are appropriate
               based on invoices tendered for work that has been completed and
               the amount of stored materials;

          (d)  the Construction Disbursement Budget accurately sets forth the
               anticipated Construction Expenses (as defined in the Cash
               Collateral and Disbursement Agreement) for the completion of the
               Black Hawk Casino in accordance with the Plans; and

          (e)  after giving effect to the requested disbursement, there will be
               sufficient Available Funds (as defined in the Cash Collateral and
               Disbursement Account Agreements) to complete the Black Hawk
               Casino in accordance with the Construction Disbursement Budget,
               as amended to date, on or before the Operating Deadline; and

                                     -123-

<PAGE>


     (3)  the delivery by the Construction Escrow Agent to the Disbursement
          Agent of a letter stating that:

          (a)  the Construction Escrow Agent has received lien waivers and
               releases from all Contractors paid with funds disbursed under
               prior disbursement requests;

          (b)  the Title Company is prepared to issue a date down endorsement to
               the Trustee's lender's title insurance policy increasing the
               amount of coverage under such policy by the amount of
               disbursement and insuring against all mechanic's liens as of the
               date of disbursement of the requested funds.

     The Cash Collateral and Disbursement Agreement will permit advance
disbursements up to $1.0 million in the aggregate outstanding at any time,
notwithstanding the fact that not all certifications or lien releases have been
obtained or other disbursement conditions have not been so satisfied. The
conditions for such advance disbursements generally include the requirements
that we deliver to the Disbursement Agent and the Independent Construction
Consultant a certificate certifying:

     (1)  immediately prior to and after the disbursement no Default or Event of
          Default will exist;

     (2)  the purposes to which the requested funds will be applied following
          disbursement;

     (3)  that, after giving effect to the requested disbursement, the remaining
          amounts in the line item not yet disbursed shall not exceed the amount
          budgeted for such line item.

     Upon satisfaction of the disbursement conditions, the Disbursement Agent
will disburse the funds requested by us to the Construction Escrow Agent and
other payees.


     One of the first "disbursements" to be made from the Construction
Disbursement Account was the pledge of approximately $5.5 million which,
together with a pledge of approximately $0.5 million pro rata from the Hyatt
Gaming Disbursement Account, was used to secure a letter of credit for the
benefit of the City of Black Hawk to fund 110% of the estimated remaining costs
to excavate the land on which the Black Hawk Casino will be built. These funds
are not considered security for the payment of the notes and are not available
to pay any interest, principal or other obligations on the notes if there is an
Event of Default or otherwise.


Completion Reserve Account


     Approximately $7.1 million of the net proceeds of the unit offering and the
issuance of the Second Mortgage Notes has been deposited in the Completion
Reserve Account and the Hyatt Gaming Completion Reserve Account. Funds and other
assets held in the Completion Reserve Account and the Hyatt Gaming Completion
Reserve Account have been pledged to the trustee for the benefit of itself and
the Holders until disbursed in accordance with the Cash Collateral and
Disbursement Agreement. Such funds have been invested in Investment Grade
Securities by the Disbursement Agent in accordance with our instructions
(subject to the indenture) until needed from time to time to fund cost overruns
in the development, construction and opening of the Black Hawk Casino.

     To obtain funds from the Completion Reserve Account and the Hyatt Gaming
Completion Reserve Account, we must submit an officer's certificate requesting
such funds, which will include certifications that:


                                     -124-

<PAGE>


     (1)  the funds to be disbursed from the Completion Reserve Account and the
          Hyatt Gaming Completion Reserve Account are reasonably necessary for
          the completion of construction and commencement of operations of the
          Black Hawk Casino;

     (2)  set forth the reasons resulting in the need for a disbursement from
          the Completion Reserve Account and the Hyatt Gaming Completion Reserve
          Account, and the reasons the circumstances resulting in such cost
          overruns were not anticipated in preparing the Construction
          Disbursement Budget;

     (3)  set forth therein is a revised Construction Disbursement Budget which
          includes the cost overruns for which such funds are required;


     (4)  after giving effect to the requested disbursement, the available funds
          (as defined in the Cash Collateral and Disbursement Agreement) will be
          sufficient to complete the Black Hawk Casino in accordance with the
          Construction Disbursement Budget, as amended to date, on or before the
          Operating Deadline;


     (5)  we reasonably believe that the Black Hawk Casin will be operating on
          or prior to the Operating Deadline; and

     (6)  immediately prior to and after giving effect to the disbursement, no
          Default or Event of Default will exist.


     Our request must include a certificate from the General Contractor
certifying certain statements in our officer's certificate.

     Upon the delivery from us to the Disbursement Agent of an officer's
certificate requesting a disbursement for cost overruns then incurred in the
development, construction and opening of the Black Hawk Casino, the Disbursement
Agent will disburse funds from the Completion Reserve Account and the Hyatt
Gaming Completion Reserve Account only upon the satisfaction of the disbursement
conditions set forth in the Cash Collateral and Disbursement Agreement, which
consist of the following.


     (1)  the confirmation by the Disbursement Agent that

          (a)  the request for disbursement is in compliance with the Cash
               Collateral and Disbursement Agreement, and

          (b)  the Disbursement Agent has not received notice that any Default
               or Event of Default exists under the indenture or the Cash
               Collateral and Disbursement Agreement;

     (2)  the delivery by the Independent Construction Consultant to the
          Disbursement Agent of a certificate stating that:

          (a)  the Independent Construction Consultant has reviewed the Plans
               then in effect and inspected the Black Hawk Casino within the
               prior 30 days;

          (b)  the funds requested from the Completion Reserve Account and the
               Hyatt Gaming Completion Reserve Account are reasonably necessary
               to complete the construction and commence operation of the Black
               Hawk Casino; and


          (c)  after giving effect to the requested disbursement, the available
               funds (as defined in the Cash Collateral and Disbursement
               Agreement) will be sufficient to complete the Black Hawk Casino
               in accordance with the Construction Disbursement Budget, as
               amended to date, on or before the Operating Deadline.


                                     -125-

<PAGE>


     Upon satisfaction of the disbursement conditions, the Disbursement Agent
will transfer the funds requested by us to the Construction Disbursement Account
and the Hyatt Gaming Construction Disbursement Account, and the disbursement of
such funds upon such transfer will be subject to the conditions for
disbursements from the Construction Disbursement Account and the Hyatt Gaming
Construction Disbursement Account.

Hyatt Gaming Cash Collateral Accounts

     Approximately $5.9 million of the proceeds from the issuance of the Second
Mortgage Notes (net of initial disbursements made on the Closing Date) have been
deposited in the Hyatt Gaming Cash Collateral Accounts consisting of $5.3
million in the Hyatt Gaming Construction Disbursement Account and $0.6 million
in the Hyatt Gaming Completion Reserve Account. All such funds are being held in
the Hyatt Gaming Cash Collateral Accounts and are pledged to Hyatt Gaming, until
disbursed in accordance with the Cash Collateral and Disbursement Agreement. The
trustee has a second priority lien on all of the funds in the Hyatt Gaming Cash
Collateral Accounts. Such funds have been invested in Investment Grade
Securities by the Disbursement Agent in accordance with our instructions
(subject to the indenture) until needed from time to time to fund the
development, construction and opening of the Black Hawk Casino. The Disbursement
Agent will disburse funds from the Hyatt Gaming Construction Disbursement
Account and the Hyatt Gaming Completion Reserve Account at the same time it
disburses funds from the Construction Disbursement Account or the Completion
Reserve Account, respectively, for the payment of development, construction and
opening costs and cost overruns only upon the satisfaction of the disbursement
conditions set forth in the Cash Collateral and Disbursement Agreement. All
disbursements from the Hyatt Gaming Construction Disbursement Account and the
Hyatt Gaming Completion Reserve Account will be pro rata with the disbursements
from the Construction Disbursement Account and Completion Reserve Account,
respectively.

Amendment of Construction Budget and Construction Contracts

     The Cash Collateral and Disbursement Agreement provides that the
Construction Disbursement Budget may be amended only upon the satisfaction o
certain conditions set forth in the Cash Collateral and Disbursement Agreement.


     To amend the Construction Disbursement Budget, we must submit a officer's
certificate which must include certifications that:


     (1)  the proposed amendment is reasonably necessary for the completion of
          construction and commencement of operations of the Black Hawk Casino;


     (2)  set forth the reasons resulting in the need to amend the Construction
          Disbursement Budget, and the reasons the circumstances resulting in
          such amendment were not anticipated in preparing the prior
          Construction Disbursement Budget;

     (3)  after giving effect to the requested amendment the available funds
          will be sufficient to pay for the anticipated construction expenses
          set forth in the amended Construction Disbursement Budget, and we are
          not aware of any other costs or expenses to complete the Black Hawk
          Casino on or prior to the operating deadline;


     (4)  we reasonably believe that the Black Hawk Casin will be operating
          prior to the Operating Deadline notwithstanding the cost overruns; and

                                     -126-

<PAGE>


     (5)  immediately prior to and after the disbursement no Default or Event of
          Default will exist.

     The Construction Disbursement Budget shall be amended upon the delivery by
the Independent Construction Consultant to the Disbursement Agent of a
certificate stating that:

     (1)  the Independent Construction Consultant has reviewed such proposed
          Construction Disbursement Budget amendment; and

     (2)  the Independent Construction Consultant has inspected the Black Hawk
          Casino during the previous 30 days and that the Independent
          Construction Consultant concurs with certain of the certifications
          made in the Construction Disbursement Budget amendment certification
          submitted by us to the Disbursement Agent and the Independent
          Construction Consultant.


     The Cash Collateral and Disbursement Agreement also permits us to amend any
Construction Contracts and enter into additional Construction Contracts by
submitting an officer's certificate requesting such amendment to, or addition
of, any Construction Contracts, and obtaining a certificate from the Independent
Construction Consultant which certifies and confirms our certifications in the
officer's certificate with respect to such amendment to, or addition of, such
Construction Contracts.


     In addition, the Cash Collateral and Disbursement Agreement provides that
construction line items in the Construction Disbursement Budget may be reduced
only upon delivery to the Independent Construction Consultant, in form
satisfactory to the Independent Construction Consultant, of evidence that the
completion of the work represented by such line item will be completed for a
total cost less than the amount set forth in the Construction Disbursement
Budget then in effect, and that any such savings (1) are not obtained in a
manner that materially detracts from the overall value, quality or amenities of
the Black Hawk Casino, and (2) will be reallocated (by amendment to the
Construction Disbursement Budget) to other line items.

Certifications by Independent Construction Consultant

     In making any certifications described above, the Independent Construction
Consultant may rely (so long as such reliance is in good faith) upon
certificates from the Contractors, Architect and engineers involved in the
construction of the Black Hawk Casino confirming the material facts necessary
for such certifications. In addition, except to the extent the Independent
Construction Consultant has actual knowledge, the Independent Construction
Consultant will not be responsible for matters pertaining to: Historical
Architectural Review Commission, Gaming Authorities, Gaming Licenses, Liens
encumbering the Black Hawk Casino (except in connection with the
responsibilities of the Independent Construction Consultant set forth in the
Cash Collateral and Disbursement Agreement, and whether the Black Hawk Casino is
in a condition to receive customers in the ordinary course of business).

Events of Default Under the Cash Collateral and Disbursement Agreement

     The Cash Collateral and Disbursement Agreement also provides that an event
of default will exist under that agreement if any of the following occurs:

     (1)  a Default or Event of Default occurs and is continuing under the
          indenture or the Subordinated Loan Agreement;

                                     -127-

<PAGE>



     (2)  the Independent Construction Consultant or the Construction Escrow
          Agent, after appropriate consultation with us, is unable to deliver a
          certificate in connection with a requested disbursement or an
          amendment to the Construction Disbursement Budget in excess of
          $50,000, and such deficiency continues for a period of 30 days after
          notice thereof;

     (3)  any representation, warranty, certification or statement by us in the
          Cash Collateral and Disbursement Agreement or any certificate required
          to be delivered under that agreement is untrue in any material respect
          on the date given or made and such untruthfulness continues for a
          period of 10 business days after notice of the untruthfulness;

     (4)  if at any time the Available Funds, as defined in the Cash Collateral
          and Disbursement Agreement, is less than the amount required in the
          Construction Disbursement Budget to cause the Black Hawk Casino to be
          Operating on or before the Operating Deadline and such deficiency
          continues for a period of 30 days after notice thereof;


     (5)  we fail to deliver certain other documents necessary to perfect the
          trustee's security interest in the Cash Collateral and Disbursement
          Agreement and investments therein and such failure continues for a
          period of 10 days;


     (6)  we cease to own the property or any improvement thereon, or abandon
          the construction or operation of the Black Hawk Casino;

     (7)  any of the material Construction Contracts shal have terminated or
          otherwise ceased to be in full force and effect, except if we provide
          written notice to the trustee that we intend to replace that
          Construction Contract, or certify that such replacement is not
          necessary, and if the Independent Construction Consultant confirms
          that replacement is necessary, we obtain such a replacement reasonably
          acceptable to the Independent Construction Consultant within 60 days
          after such termination; or

     (8)  if the Independent Construction Consultant reasonably determines that
          the Black Hawk Casino is likely not to be operating within 60 days
          after the Operating Deadline.

     If an event of default exists under the Cash Collateral and Disbursement
Agreement, the Disbursement Agent will not be permitted to authorize the
disbursement of funds from the Construction Disbursement Account or the Hyatt
Gaming Construction Disbursement Account, or the Completion Reserve Account or
the Hyatt Gaming Completion Reserve Account until such event of default is
cured, provided that, subject to direction of the trustee, the Disbursement
Agent may continue to disburse funds from the Construction Disbursement Account
or the Completion Reserve Account:

          (a)  if necessary to prevent the condition of the Black Hawk Casino
               from deteriorating or to preserve work completed on the Black
               Hawk Casino;

          (b)  to pay for work already completed or materials already purchased
               on or prior to the date of such Default or Event of Default;

          (c)  to pay for retainage amounts if an event of default continues for
               more than three months;

                                     -128-

<PAGE>


          (d)  if necessary to comply with any applicable law; or

          (e)  such disbursement is required to make interest payments.

     Upon the receipt of written notice from the trustee, the Disbursement Agent
shall, without need for authorization from us, deliver all funds in the Cash
Collateral Accounts and the Hyatt Gaming Cash Collateral Accounts to the
trustee, other than the amounts to be disbursed in accordance with the preceding
paragraph.

Excess Funds in Cash Collateral Accounts

     The Cash Collateral and Disbursement Agreement provides that if the Black
Hawk Casino has been operating for at least 30 days, there is no ongoing
construction (other than maintenance and repair in the ordinary course of
business and punch list items not in excess of $100,000) and there is no Default
or Event of Default, then the Disbursement Agent will disburse the funds
remaining in the Cash Collateral Accounts and the Hyatt Gaming Cash Collateral
Accounts (if any) to us, except for any amounts required under any Construction
Contracts for which the Construction Disbursement Agent has not received final
lien waivers and releases from such Contractors (the "Pending Construction
Contract Amounts"). Upon delivery of final lien waivers and releases or a
date-down endorsement from the Title Company insuring against such liens, the
Disbursement Agent will disburse to us such Pending Construction Contract
Amounts relating to such lien waivers and releases; provided, that there is no
Default or Event of Default.

Event of Default

     The indenture provides that each of the following constitutes an Event of
Default:

     (1)  default for 30 days in the payment when due of interest on, or
          liquidated damages, if any, with respect to, the notes;

     (2)  default in payment when due of the principal of or premium, if any, on
          the notes;


     (3)  failure by us to comply with the provisions described under
          "--Restricted Payments," "--Incurrence of Indebtedness and Issuance of
          Preferred Stock," "--Asset Sales," "--Transactions with Affiliates,"
          "--Liens," "--Line of Business," "--Corporate Existence,""--Limitation
          on Sale and Leaseback Transactions," "--Limitation on Formation of
          Subsidiaries and Issuances and Sales of Equity Interests in Wholly
          Owned Subsidiaries," "--Advances to Subsidiaries," "--Payments for
          Consent," "--Additional Subsidiary Guarantees," "--Insurance,"
          "--Limitation on Use of Proceeds," "--Event of Loss," "--Excess Cash
          Purchase Offers," "--Articles of Incorporation," "--Approvals Under
          Management Agreement," "--Extension of Subdivision Agreement"
          "--Deposit of Funds into Construction Disbursement Accounts," or
          "--Merger, Consolidation or Sale of Assets."


     (4)  a Change of Control shall occur;

     (5)  failure by us to comply for 30 days after written notice specifying
          the default with any of our other agreements in the indenture or the
          notes;

     (6)  default under any mortgage, indenture or instrument under which there
          may be issued or by which there may be secured or evidenced any
          Indebtedness for money borrowed by us or any of our Subsidiaries (or
          the payment of which is guaranteed by us or any of our Subsidiaries)

                                      -129-

<PAGE>


          whether such Indebtedness or guarantee now exists, or is created after
          the date of the indenture, which default (a) is caused by a failure to
          pay principal of or premium, if any, or interest on such Indebtedness
          prior to the expiration of the grace period provided in such
          Indebtedness on the date of such default (a "Payment Default") or (b)
          results in the acceleration of such Indebtedness prior to its express
          maturity and, in each case, the principal amount of any such
          Indebtedness, together with the principal amount of any other such
          Indebtedness under which there has been a Payment Default or the
          maturity of which has been so accelerated, aggregates $1.0 million or
          more;

     (7)  failure by us or any of our Restricted Subsidiaries to pay final
          judgments aggregating in excess of $5.0 million, which judgments are
          not paid, discharged or stayed for a period of 60 days;

     (8)  (a) breach of any material representation or warranty set forth in the
          Collateral Documents, or (b) default by us in the performance of any
          material covenant set forth in the Collateral Documents, or (c)
          repudiation by us of our obligations under the Collateral Documents,
          or (d) the unenforceability of the Collateral Documents against us for
          any reason, which, in the case of clauses (a) and (b) remains uncured
          for a period of 30 days after written notice specifying such breach or
          default;

     (9)  certain events of bankruptcy or insolvency with respect to us or any
          of our Significant Subsidiaries, or one or more Subsidiaries, which
          taken together as a whole, would be considered a Significant
          Subsidiary;

     (10) revocation, termination, suspension or other cessation of
          effectiveness of any Gaming License which results in the cessation or
          suspension of gaming operations for a period of more than 90
          consecutive days at any Gaming Facility; or

     (11) the failure of the Black Hawk Casino to be Operating by the Operating
          Deadline or to remain Operating thereafter, except (1) as the hours of
          operation of the Black Hawk Casino may be limited by any Gaming
          Authority or Gaming Law or (2) for a period of time not to exceed 30
          days during any 45-day period and not to exceed 60 days during any
          one-year period; provided, however, that, in any event, there will not
          be an Event of Default under this clause if the failure to remain
          Operating during such period results from an Event of Loss under the
          terms of the indenture.


     If any Event of Default occurs and is continuing, the trustee or the
Holders of at least 25% in principal amount of the notes then outstanding may
declare all the notes to be due and payable immediately. Notwithstanding the
foregoing, in the case of an Event of Default arising from certain events of
bankruptcy or insolvency, with respect to us, any Significant Subsidiary or any
group of Subsidiaries that, taken together, would constitute a Significant
Subsidiary, all outstanding notes will become due and payable without further
action or notice. The Holders may not enforce the indenture or the notes except
as provided in the indenture. Subject to certain limitations, Holders of a
majority in principal amount of the notes then outstanding may direct the
trustee in its exercise of any trust or power. In the event the trustee is
required by the Holders or otherwise required by the indenture or the Collateral
Documents to take any action which may reasonably result in
environmental-related liability to the trustee, the trustee may require
additional indemnities regarding such liability. If such indemnities are not
obtained, the trustee may resign.


     In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of us with the
intention of avoiding payment of the premium that we would have had to pay if we
then had elected to redeem the notes under the optional redemption provisions of
the indenture, an equivalent premium will also become and be immediately due and
payable to the extent permitted by law upon the acceleration of the notes.

                                     -130-

<PAGE>



     The Holders of a majority in aggregate principal amount of the notes then
outstanding by notice to the trustee may on behalf of the Holders of all of the
notes waive any existing Default or Event of Default and its consequences under
the indenture except a continuing Default or Event of Default in the payment of
interest or liquidated damages, if any, on, or the principal of, the notes.


     We are required to deliver to the trustee annually a statement regarding
compliance with the indenture, and we are required upon becoming aware of any
Default or Event of Default, to deliver to the trustee a statement specifying
such Default or Event of Default.

Remedies Upon Default Under Notes

     Enforcement of rights under certain of the Collateral Documents would
require that the trustee initiate a foreclosure against the Collateral. Such
foreclosure would be subject to certain notice and other procedural limitations.

Enforcement of Security Documents


     If an Event of Default occurs under the indenture, the trustee, acting on
behalf of the Holders, may enforce its rights and remedies under the indenture
and the Collateral Documents. These remedies include foreclosing upon and
selling the Collateral, including commencing a judicial proceeding to seek a
monetary judgment against us and foreclosing on the Deed of Trust. Foreclosing
on the Deed of Trust can be accomplished either through the public trustee
foreclosure system or through judicial foreclosure. The public trustee
foreclosure system is largely an administrative system which utilizes the Public
Trustee of Gilpin County, Colorado, following presentation of the "original
evidence of debt," to complete the notices and advertising of the property for
sale as required by Colorado law. A judicial foreclosure can be more time
consuming and more costly to pursue than a public trustee foreclosure. Once an
order for sale is obtained in a judicial foreclosure, however, the procedure and
rights regarding cure, bidding, public sale and redemption are similar to those
in a public trustee foreclosure. These remedies, however, may be pursued
simultaneously or through a series of claims in Colorado.

     In certain instances, it may be necessary to pursue a judicial foreclosure.
For example, the Deed of Trust indicates that a legended and originally executed
indenture held by the trustee will be the "original evidence of debt" for
purposes of Colorado law. In the event that the public trustee refuses to
acknowledge such indenture as the "original evidence of debt" and, instead,
requires the delivery of all original outstanding notes, the trustee may be
required to resort to judicial foreclosure proceedings if all such notes, or
adequate indemnities, are not delivered. Judicial foreclosure proceedings are
independent actions brought in a court of law and are governed by the
traditional rules of evidence. As a result, in a judicial foreclosure, the
trustee, while not necessarily having to present the "original evidence of
debt," would need to prove to the court under the traditional rules of evidence
the existence and owing of the debt. In such case, the Deed of Trust and
indenture are likely to constitute evidence of the debt. Judicial foreclosure
could also be necessitated by such matters as the discovery of defects in the
Deed of Trust, issues regarding priority, challenges to title to the property or
the existence of a dispute which may lead to the sale being enjoined or
otherwise challenged.


     The Deed of Trust purports to provide the trustee with certain rights and
remedies, such as allowing the trustee to take possession of the encumbered
property, to collect rents immediately upon default, without the appointment of
a receiver, and to obtain the appointment of a receiver, as a matter of right,
upon ex parte application. Certain remedies, however, such as purported waivers
of rights of redemption or cure prior to default, are against public policy in
Colorado and are thus limited or unenforceable. Applicable law also may impose a
duty of good faith and fair dealing on the trustee, which may need to be
considered in the exercise of rights and remedies on default. Certain other
provisions or remedies under the Deed of Trust may be additionally qualified or
limited by applicable law, which will not interfere with the practical
realization of the benefits of the security interest intended, provided the
trustee acts in good faith and in a commercially reasonable manner.

                                     -131-

<PAGE>


     Due to the legal restrictions on the ability to engage in gaming activities
in gaming jurisdictions and the state restrictions on the retail sale of
alcoholic beverages, the trustee may incur delays or possibly frustration in its
efforts to sell all or a portion of the Collateral. Operators of gaming
facilities and liquor licensed establishments are required to be licensed by
Gaming Authorities and Liquor Licensing Authorities, respectively, and may be
required by Gaming Authorities and Liquor Licensing Authorities to file
applications, to be investigated and to be found suitable as owners, operators
or landlords of a gaming establishment and a retail liquor licensed
establishment. Such requirements for approval by Gaming Authorities and Liquor
License Authorities may delay or preclude a sale of the Collateral to a
potential buyer at a foreclosure sale or sales. This may effectively limit the
number of potential bidders and may delay such sales, either of which could
adversely affect the sale price of the Collateral. In addition, the disposition
of Collateral consisting of gaming devices, including slot machines, will
require licensure of the person in possession or buyer by the applicable Gaming
Authority. Also, gaming activities must cease if the operator does not have a
right to possession of the premises and is not licensed or found suitable by
Gaming Authorities. Moreover, the gaming industry and retail liquor sale
industry could become subject to a different or additional regulations during
the term of the notes, which could further adversely affect the practical rights
and remedies that the trustee would have upon the occurrence of an event of
default under the notes or the indenture.


     In addition to being subject to gaming law and liquor law restrictions, the
trustee's ability to foreclose upon and sell Collateral will be subject to the
procedural and other restrictions of state real estate law or the Uniform
Commercial Code. In addition, certain direct or indirect leasehold interests,
contracts and other assets may not be sold without the consent of certain third
parties.


     The ability to foreclose upon and dispose of Collateral directly or
indirectly securing the notes is also likely to be significantly impaired or
delayed by applicable bankruptcy laws if a bankruptcy case were to be commenced
by or against us. Under applicable bankruptcy laws, the trustee and the Holders
would be prohibited from foreclosing upon, taking possession or disposing of the
Collateral absent bankruptcy court approval. Moreover, we would be permitted to
retain and use Collateral as long as the trustee and the Holders are being
provided "adequate protection" in the form of a cash payment or periodic cash
payments or an additional or replacement lien or in some other form approved by
the court in its discretion. While this requirement is generally intended to
protect the value of the security, it cannot be predicted what form of "adequate
protection" might be approved by the court in the particular case. The court has
broad discretionary powers in all these matters, including the valuation of
Collateral. In view of these considerations, it is not possible to predict for
how long payments on the notes would be delayed following the filing of a
bankruptcy case, whether or when the trustee could foreclose upon or take
possession of or sell the Collateral or to what extent the Holders would be
compensated for any delay in payment or loss of value of the Collateral.

     After application of proceeds of any foreclosure sale to the Indebtedness,
the trustee may be entitled to a deficiency judgment under certain
circumstances. There can be no assurance, however, that the trustee would be
successful in obtaining any deficiency judgment, what the amount of any such
judgment if obtained might be, or that we would be able to satisfy any such
judgment, if obtained.

                                     -132-

<PAGE>



No Personal Liability of Directors, Officers, Employees, Incorporator or
Shareholders


     None of our directors, officers, employees, incorporators or shareholders
will have any liability for any of our obligations under the notes or the
indenture or for any claim based on, in respect of, or by reason of, such
obligations or their creation. Each Holder by accepting a note waives and
releases all such liability. The waiver and release are part of the
consideration for issuance of the notes. Such waiver may not be effective to
waive liabilities under the federal securities laws and it is the view of the
Securities and Exchange Commission that such a waiver is against public policy.

Legal Defeasance and Covenant Defeasance

     We may, at our option and at any time, elect to have all of our obligations
discharged with respect to the outstanding notes ("Legal Defeasance") except
for:


     (1)  the rights of Holders of outstanding notes to receive payments in
          respect of the principal of, premium, if any, liquidated damages, if
          any, and interest on such notes when such payments are due from the
          trust referred to below;


     (2)  our obligations with respect to the notes concerning issuing temporary
          notes, registration of notes, mutilated, destroyed, lost or stolen
          notes and the maintenance of an office or agency for payment and money
          for security payments held in trust;

     (3)  the rights, powers, trusts, duties and immunities of the trustee, and
          our obligations in connection with the trustee; and

     (4)  the Legal Defeasance provisions of the indenture.


     In addition, we may, at our option and at any time, elect to have our
obligations released with respect to all the covenants contained in the
indenture, other than those covenants relating to:


     (1)  payment of the notes;

     (2)  maintenance of office or agency;

     (3)  taxes;

     (4)  limitation on status as an investment company;

     (5)  limitation on use of proceeds, and

     (6)  matters relating to a merger, consolidation or sale of assets
          ("Covenant Defeasance")

and thereafter any omission to comply with such obligations will not constitute
a Default or Event of Default with respect to the notes. In the event Covenant
Defeasance occurs, certain events (not including non-payment, bankruptcy,
receivership, rehabilitation and insolvency events) described under "Events of
Default" will no longer constitute an Event of Default with respect to the
notes.

     In order to exercise either Legal Defeasance or Covenant Defeasance:


     (1)  we must irrevocably deposit with the trustee, in trust, for the
          benefit of the Holders, cash in U.S. dollars, non-callable Government
          Securities or a combination thereof, in such amounts as will be


                                     -133-

<PAGE>



          sufficient, in the opinion of a nationally recognized firm of
          independent public accountants, to pay the principal of, premium, if
          any, and interest and liquidated damages, if any, on the outstanding
          notes on the stated maturity or on the applicable redemption date, as
          the case may be, and we must specify whether the notes are being
          defeased to maturity or to a particular redemption date;


     (2)  in the case of Legal Defeasance, we must have delivered to the trustee
          an opinion of counsel in the United States reasonably acceptable to
          the trustee confirming that (a) we have received from, or there has
          been published by, the Internal Revenue Service a ruling or (b) since
          the date of the indenture, there has been a change in the applicable
          federal income tax law, in either case to the effect that, and based
          thereon such opinion of counsel will confirm that, the Holders of the
          outstanding notes will not recognize income, gain or loss for federal
          income tax purposes as a result of such Legal Defeasance and will be
          subject to federal income tax on the same amounts, in the same manner
          and at the same times as would have been the case if such Legal
          Defeasance had not occurred;

     (3)  in the case of Covenant Defeasance, we shall have delivered to the
          trustee an opinion of counsel in the United States reasonably
          acceptable to the trustee confirming that the Holders of the
          outstanding notes will not recognize income, gain or loss for federal
          income tax purposes as a result of such Covenant Defeasance and will
          be subject to federal income tax on the same amounts, in the same
          manner and at the same times as would have been the case if such
          Covenant Defeasance had not occurred;

     (4)  no Default or Event of Default may have occurre and be continuing on
          the date of such deposit (other than a Default or Event of Default
          resulting from the borrowing of funds to be applied to such deposit)
          or insofar as Events of Default from bankruptcy or insolvency events
          are concerned, at any time in the period ending on the 91st day after
          the date of deposit;

     (5)  such Legal Defeasance or Covenant Defeasance will not result in a
          breach or violation of, or constitute a default under any material
          agreement or instrument (other than the indenture) to which we or any
          of our Subsidiaries is a party or by which we or any of our
          Subsidiaries is bound;

     (6)  we must have delivered to the trustee an opinio of counsel to the
          effect that, assuming no intervening bankruptcy of Windsor Woodmont
          Black Hawk Resort Corp. between the date of deposit and the 91st day
          following deposit, after the 91st day following the deposit, the trust
          funds will not be subject to the effect of any applicable bankruptcy,
          insolvency, reorganization or similar laws affecting creditors' rights
          generally;


     (7)  we must deliver to the trustee an officers' certificate stating that
          the deposit was not made by us with the intent of preferring the
          Holders over other creditors of Windsor Woodmont Black Hawk Resort
          Corp. with the intent of defeating, hindering, delaying or defrauding
          creditors of Windsor Woodmont Black Hawk Resort Corp. or others; and

     (8)  we must deliver to the trustee an officers' certificate and an opinion
          of counsel, each stating that all conditions precedent provided for
          relating to the Legal Defeasance or the Covenant Defeasance have been
          complied with.


                                     -134-

<PAGE>


Transfer and Exchange

     A Holder may transfer or exchange notes in accordance with the indenture.
The registrar and the trustee may require a Holder, among other things, to
furnish appropriate endorsements and transfer documents and we may require a
Holder to pay any taxes and fees required by law or permitted by the indenture.
We are not required to transfer or exchange any note selected for redemption.
Also, we are not required to transfer or exchange any note for a period of 15
days before a selection of notes to be redeemed.

     The registered Holder of a note will be treated as the owner of it for all
purposes.

Amendment, Supplement and Waiver

     Except as provided in the next three succeeding paragraphs, the indenture
or the notes may be amended or supplemented with the consent of the Holders of
at least a majority in principal amount of the notes then outstanding
(including, without limitation, consents obtained in connection with a purchase
of, or tender offer or exchange offer for, notes), and any existing default or
compliance with any provision of the indenture or the notes may be waived with
the consent of the Holders of a majority in principal amount of the notes then
outstanding (including consents obtained in connection with a tender offer or
exchange offer for notes).

     Without the consent of the Holders of at least 66 2/3% in aggregate
principal amount of the notes then outstanding, an amendment or waiver may not
affect the Liens in favor of the trustee and the Holders created under the
Collateral Documents in a manner adverse to the Holders (other than under the
release of Collateral in accordance with the provisions of the indenture and of
the applicable Collateral Documents) or release a material portion of the
Collateral.

     Without the consent of each Holder affected, an amendment or waiver may not
(with respect to any notes held by a non-consenting Holder):

     (1)  reduce the principal amount of notes whose Holders must consent to an
          amendment, supplement or waiver;

     (2)  reduce the principal of or change the fixed maturity of any note or
          alter the provisions with respect to the redemption of the notes
          (other than provisions relating to the covenants described above under
          "-- Repurchase at the Option of Holders");

     (3)  reduce the rate of or change the time for payment of interest on any
          note;


     (4)  waive a Default or Event of Default in the payment of principal of or
          premium, or liquidated damages, if any, or interest on the notes
          (except a rescission of acceleration of the notes by the Holders of at
          least a majority in aggregate principal amount of the notes and a
          waiver of the payment default that resulted from such acceleration);


     (5)  make any note payable in money other than that stated in the notes;

     (6)  make any change in the provisions of the indenture relating to waivers
          of past Defaults or the rights of Holders to receive payments of
          principal of or premium or liquidated damages, if any, or interest on
          the notes;

                                     -135-

<PAGE>


     (7)  waive a redemption payment with respect to any note (other than a
          payment required by one of the covenants described above under "--
          Repurchase at the Option of Holders"); or

     (8)  make any change in the foregoing amendment and waiver provisions.

     Notwithstanding the foregoing, without the consent of any Holder, we and
the trustee may amend or supplement the indenture or the notes to cure any
ambiguity, defect or inconsistency, to provide for uncertificated notes in
addition to or in place of certificated notes, to provide for the assumption of
our obligations to the Holders in the case of a merger or consolidation, to make
any change that would provide any additional rights or benefits to the Holders
or that does not adversely affect the legal rights under the indenture or the
Collateral Documents of any such Holder or to comply with requirements of the
Securities and Exchange Commission in order to effect or maintain the
qualification of the indenture under the Trust Indenture Act.


Concerning the Trustee


     The indenture contains certain limitations on the rights of the trustee,
should it become a creditor of Windsor Woodmont Black Hawk Resort Corp., to
obtain payment of claims in certain cases, or to realize on certain property
received in respect of any such claim as security or otherwise. The trustee will
be permitted to engage in other transactions; however, if it acquires any
conflicting interest it must eliminate such conflict within 90 days, apply to
the Securities and Exchange Commission for permission to continue or resign.

     The Holders of a majority in principal amount of the then outstanding notes
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the trustee, subject to
certain exceptions. The indenture provides that in case an Event of Default
occurs (which Event of Default will not be cured), the trustee will be required,
in the exercise of its power, to use the degree of care of a prudent man in the
conduct of his own affairs. Subject to such provisions, the trustee will be
under no obligation to exercise any of its rights or powers under the indenture
at the request of any Holder, unless such Holder offers to the trustee security
and indemnity satisfactory to it against any loss, liability or expense.

Certain Definitions


     Set forth below are certain defined terms used in the indenture. You should
read the indenture for a full disclosure of all such terms, as well as any other
capitalized terms used herein for which no definition is provided.


     "Acquired Debt" means, with respect to any specified Person,

     (1)  Indebtedness of any other Person existing at the time such other
          Person is merged with or into or became a Restricted Subsidiary of
          such specified Person, including, without limitation, Indebtedness
          incurred in connection with, or in contemplation of, such other Person
          merging with or into or becoming a Restricted Subsidiary of such
          specified Person, and

     (2)  Indebtedness secured by a Lien encumbering any asset acquired by such
          specified Person.

     "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, means the
possession, directly or indirectly, of the power to direct or cause the

                                     -136-

<PAGE>


direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; provided that
beneficial ownership of 10% or more of the voting securities of a Person will be
deemed to be control.

     "Asset Sale" means


     (1)  the sale, lease, conveyance or other dispositio of any assets or
          rights (including, without limitation, by way of a sale and leaseback)
          whether in a single transaction or a series of related transactions
          (a) that have a fair market value in excess of $250,000, (b) for net
          proceeds in excess of $250,000, or (c) that consist of or relates to
          any assets or rights other than used equipment to be sold or disposed
          of in the ordinary course of business, provided that the sale, lease,
          conveyance or other disposition of all or substantially all of the
          assets of Windsor Woodmont Black Hawk Resort Corp. and its
          Subsidiaries, taken as a whole, will be governed by the provisions of
          the indenture described above under the caption "-- Merger,
          Consolidation or Sale of Assets" and not by the provisions of the
          Asset Sale covenant) and


     (2)  the issuance or sale by Windsor Woodmont Black Hawk Resort Corp. or
          any of its Restricted Subsidiaries of Equity Interests of any of its
          Restricted Subsidiaries.

     Notwithstanding the foregoing, the following will not be deemed to be Asset
Sales:

     (1)  a transfer of assets by Windsor Woodmont Black Hawk Resort Corp. to a
          Wholly Owned Restricted Subsidiary or by a Wholly Owned Restricted
          Subsidiary to Windsor Woodmont Black Hawk Resort Corp. or to another
          Wholly Owned Restricted Subsidiary,

     (2)  an issuance of Equity Interests by a Wholly Owned Restricted
          Subsidiary to Windsor Woodmont Black Hawk Resort Corp. or to another
          Wholly Owned Restricted Subsidiary,


     (3)  a Restricted Payment that is permitted by the covenant described above
          under "--Restricted Payments,"


     (4)  the disposition of all or substantially all of the assets of Windsor
          Woodmont Black Hawk Resort Corp. and its Subsidiaries taken as a whole
          governed by the covenant described above under the caption "-- Merger,
          Consolidation or Sale of Assets,"

     (5)  a disposition of Cash Equivalents permitted by the provisions of the
          indenture; and

     (6)  the granting of any Permitted Lien.

     "Attributable Debt" in respect of a sale and leaseback transaction means,
at the time of determination, the present value (discounted at the rate of
interest implicit in such transaction, determined in accordance with GAAP) of
the obligation of the lessee for net rental payments during the remaining term
of the lease included in such sale and leaseback transaction (including any
period for which such lease has been extended or may, at the option of the
lessor, be extended).

     "Basic Fee" means the Basic Fee (as defined in the Management Agreement)
payable under Section 4.2(a)(i) of the Management Agreement, as in effect on the
Closing Date.

                                     -137-

<PAGE>


     "Bench Excavation Permit Remediation" means Site Rehabilitation Security
under Section 18-251 of the Black Hawk Municipal Code.

     "Black Hawk Casino" means the pending project to develop, construct, equip
and operate our casino in Black Hawk, Colorado and related amenities, as
described in this prospectus.

     "Capital Lease Obligation" means, at the time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that would
at such time be required to be capitalized on a balance sheet in accordance with
GAAP.

     "Capital Stock" means:

     (1)  in the case of a corporation, corporate stock;

     (2)  in the case of an association or business entity, any and all shares,
          interests, participations, rights or other equivalents (however
          designated) of corporate stock;

     (3)  in the case of a partnership, partnership interests (whether general
          or limited);

     (4)  in the case of a limited liability company, membership interests; and

     (5)  any other interest or participation that confer on a Person the right
          to receive a share of the profits and losses of, or distributions of
          assets of, the issuing Person.

     "Cash Collateral Accounts" means collectively, the Interest Reserve
Account, the Completion Reserve Account, the Construction Disbursement Account
and the Disbursed Funds Account (as defined in the Cash Collateral and
Disbursement Agreement).

     "Cash Collateral and Disbursement Agreement" means the Cash Collateral and
Disbursement Agreement among the trustee, Hyatt Gaming, the Disbursement Agent,
the Construction Escrow Agent, the Independent Construction Consultant and
Windsor Woodmont Black Hawk Resort Corp., in connection with the Black Hawk
Casino, dated as of the Closing Date.

     "Cash Equivalents" means:

     (1)  United States dollars;

     (2)  securities issued or directly and fully guaranteed or insured by the
          United States government or any agency or instrumentality thereof
          having maturities of not more than six months from the date of
          acquisition;

     (3)  certificates of deposit and Eurodollar time deposits with maturities
          of six months or less from the date of acquisition, bankers'
          acceptances with maturities not exceeding six months and overnight
          bank deposits, in each case with any domestic commercial bank having
          capital and surplus in excess of $500 million and a Keefe Bank Watch
          Rating of "B" or better;

     (4)  repurchase obligations with a term of not more than seven days for
          underlying securities of the types described in clauses (2) and (3)
          above entered into with any financial institution meeting the
          qualifications specified in clause (3) above;

                                     -138-

<PAGE>


     (5)  commercial paper having the highest rating obtainable from Moody's
          Investors Service, Inc. or Standard & Poor's Corporation and in each
          case maturing within six months after the date of acquisition; and

     (6)  investment funds investing solely in securities of the types described
          in clauses (2), (3), (4) or (5) above if such fund has net assets of
          at least $500 million.

     "Change of Control" means the occurrence of any of the following:

     (1)  Hyatt Gaming no longer operates the Black Hawk Casino under the
          Management Agreement, as the same may be amended from time to time on
          terms no less favorable to us or the Holders than the terms thereof
          prior to such amendment;

     (2)  the sale, lease, transfer, conveyance or other disposition (other than
          by way of merger or consolidation), in one or a series of related
          transactions, of all or substantially all of the assets of Windsor
          Woodmont Black Hawk Resort Corp. and its Subsidiaries, taken as a
          whole, to any "person" (as such term is used in Section 13(d)(3) of
          the Exchange Act) other than a Related Party; or

     (3)  the adoption of a plan relating to the liquidation or dissolution of
          Windsor Woodmont Black Hawk Resort Corp.; or

     (4)  on or prior to an Initial Public Offering, the consummation of any
          transaction (including, without limitation, any merger or
          consolidation) the result of which is that a "person," as such term is
          defined in Section 13(d)(3) of the Exchange Act, or related group,
          within the meaning of Section 13(d)(3) or Section 14(d)(2) of the
          Exchange Act, other than Related Parties, owns more than 45% of the
          total voting power entitled to vote in the election of directors;

     (5)  after an Initial Public Offering, the acquisition in a single
          transaction or in a related series of transactions, by way of merger,
          consolidation or other business combination or purchase of beneficial
          ownership (within the meaning of Rule 13d-3 under the Exchange Act, or
          any successor provision) by any Person or related group (within the
          meaning of Section 13(d)(3) or Section 14(d)(2) of the Exchange Act,
          or any successor provision to either of the foregoing, including any
          "group" acting for the purpose of acquiring, holding or disposing of
          securities within the meaning of Rule 13d-5(b)(1) under the Exchange
          Act), other than Related Parties, of more than 45% of the total voting
          power entitled to vote in the election of directors; or


     (6)  during any period of two consecutive years, individuals who at the
          beginning of such period constituted the directors (together with any
          new board members whose election or appointment by such committee or
          whose nomination for election by the shareholders of Windsor Woodmont
          Black Hawk Resort Corp. was approved by a vote of a majority of the
          board members then still in office who were either board members at
          the beginning of such period or whose election or nomination for
          election was previously so approved) cease for any reason to
          constitute a majority of the directors then in office.


     "City Improvement Bonds" means Indebtedness issued under or in accordance
with the authority of the Special Improvement District number 1998-2 of Gilpin
County, Colorado for the purpose of financing public improvements to Richman
Street.

     "Closing Date" means the closing date for the sale and original issuance of
the notes.

                                     -139-

<PAGE>


     "Closing and Pre-Closing Equity Investments" means the investments made by
the stockholders of Windsor Woodmont Black Hawk Resort Corp. on or prior to the
issue date of the old notes in the aggregate amount of approximately $11.5
million.

     "Collateral" means all assets, now owned or hereafter acquired, of Windsor
Woodmont Black Hawk Resort Corp. and its Restricted Subsidiaries, that are
pledged or assigned, or required to be pledged or assigned under the indenture
or the Collateral Documents, to the trustee in accordance with the Collateral
Documents, which will initially include all real estate, improvements and all
personal property owned by Windsor Woodmont Black Hawk Resort Corp. and all
accounts held by or for the benefit of Windsor Woodmont Black Hawk Resort Corp.,
together with all proceeds thereof (including, without limitation, the proceeds
of Asset Sales), in each case excluding FF&E acquired with FF&E Financing,
Gaming and Liquor Licenses, and certain other exceptions.


     "Collateral Documents" means, collectively, the Deed of Trust by Windsor
Woodmont Black Hawk Resort Corp. to the Public Trustee of the County of Gilpin,
Colorado, the Security Agreement by Windsor Woodmont Black Hawk Resort Corp. in
favor of the trustee, the Collateral Assignments by Windsor Woodmont Black Hawk
Resort Corp. in favor of the trustee, the Cash Collateral and Disbursement
Agreement, the Pledge Agreement by the DPR 1992 Trust in favor of the trustee,
the Pledge Agreement by APR 21st Century Trust in favor of the trustee, the
Pledge and Assignment by AMR 21st Century Trust in favor of the trustee, the
Pledge Agreement by Windsor Woodmont Black Hawk Resort Corp. in favor of the
trustee, the Account Agreement among Windsor Woodmont Black Hawk Resort Corp.,
the trustee and Norwest Bank Minnesota, N.A., as securities intermediary, the
Advance Disbursement Account Agreement among Windsor Woodmont Black Hawk Resort
Corp., the trustee and Norwest Bank Minnesota, N.A., as securities intermediary
the Manager Subordination Agreement, Uniform Commercial Code financing
statements and fixture filings, and any other agreements, instruments,
documents, pledges or filings that evidence, set forth or limit the Lien of the
trustee in the Collateral.

     "Completion Reserve Account" means the account to be maintained by the
Disbursement Agent and pledged to the trustee, under the terms of the Cash
Collateral and Disbursement Agreement, into which approximately $6.5 million of
the net proceeds from the offering of the old notes has been deposited.


     "Consolidated Cash Flow" means, with respect to any Person for any period,
the Consolidated Net Income of such Person for such period plus:

     (1)  an amount equal to any extraordinary loss plus any net loss realized
          in connection with an Asset Sale (to the extent such losses were
          deducted in computing such Consolidated Net Income); plus

     (2)  provision for taxes based on income or profits of such Person and its
          Restricted Subsidiaries for such period, to the extent that such
          provision for taxes was included in computing such Consolidated Net
          Income; plus

     (3)  Consolidated Interest Expense of such Person an its Restricted
          Subsidiaries for such period, to the extent that any such expense was
          deducted in computing such Consolidated Net Income; plus

     (4)  depreciation, amortization (including amortization of goodwill and
          other intangibles but excluding amortization of prepaid cash expenses
          that were paid in a prior period) of such Person and its Restricted
          Subsidiaries for such period to the extent that such depreciation and
          amortization were deducted in computing such Consolidated Net Income,
          in each case, on a consolidated basis and determined in accordance
          with GAAP; plus

                                      -140-

<PAGE>


     (5)  all other non-cash expenses (excluding any such non-cash expense to
          the extent that it represents an accrual of or reserve for cash
          expenses in any future period or amortization of a prepaid cash
          expense that was paid in a prior period) reducing Consolidated Net
          Income for such period; minus

     (6)  all non-cash items increasing Consolidated Net Income for such period,
          other than the accrual of revenue in the ordinary course of business.

     Notwithstanding the foregoing, the provision for taxes on the income or
profits of, and the depreciation and amortization of, a Restricted Subsidiary of
the referent Person will be added to Consolidated Net Income to compute
Consolidated Cash Flow only to the extent (and in the same proportion) that the
Net Income of such Restricted Subsidiary was included in calculating the
Consolidated Net Income of such Person and only if a corresponding amount would
be permitted at the date of determination to be dividended to Windsor Woodmont
Black Hawk Resort Corp. by such Restricted Subsidiary without prior governmental
approval (that has not been obtained), and without direct or indirect
restriction under the terms of its charter and all agreements, instruments,
judgments, decrees, orders, statutes, rules and governmental regulations
application to that Subsidiary or its stockholders.

     "Consolidated Interest Expense" means, with respect to any Person for any
period, without duplication:

     (1)  the consolidated interest expense of such Perso and its Restricted
          Subsidiaries for such period, whether paid or accrued and whether or
          not capitalized (including, without limitation, amortization or
          original issue discount, non-cash interest payments, the interest
          component of any deferred payment obligations, the interest component
          of all payments associated with Capital Lease Obligations, imputed
          interest with respect to Attributable Debt, commissions, discounts and
          other fees and charges incurred in respect of letter of credit or
          bankers' acceptance financings, and net payments (if any) under
          Hedging Obligations);

     (2)  the consolidated interest expense of such Perso and its Restricted
          Subsidiaries that was capitalized during such period; and

     (3)  any interest expense on Indebtedness of another Person that is
          Guaranteed by such Person or one of its Restricted Subsidiaries or
          secured by a Lien on assets of such Person or one of its Restricted
          Subsidiaries (whether or not such Guarantee or Lien is called upon).

     "Consolidated Net Income" means, with respect to any Person for any period,
the aggregate of the Net Income of such Person and its Restricted Subsidiaries
for such period, on a consolidated basis, determined in accordance with GAAP;
provided that:

     (1)  the Net Income (but not loss) of any Person tha is not a Restricted
          Subsidiary or that is accounted for by the equity method of accounting
          will be included only to the extent of the amount of dividends or
          distributions paid in cash to the referent Person or a Wholly Owned
          Restricted Subsidiary thereof;

     (2)  the Net Income of any Restricted Subsidiary wil be excluded to the
          extent that the declaration or payment of dividends or similar
          distributions by such Restricted Subsidiary of such Net Income is not
          at the date of determination permitted without any prior governmental

                                     -141-

<PAGE>


          approval (that has not been obtained) or, directly or indirectly, by
          operation of the terms of its charter or any agreement, instrument,
          judgment, decree, order, statute, rule or governmental regulation
          applicable to such Restricted Subsidiary or its stockholders;

     (3)  the Net Income of any Person acquired in a pooling of interests
          transaction for any period prior to the date of such acquisition will
          be excluded;

     (4)  the cumulative effect of a change in accounting principles will be
          excluded; and

     (5)  the Net Income (but not loss) of any Unrestricted Subsidiary will be
          excluded, whether or not distributed to the specified Person or one of
          its Subsidiaries.

     "Consolidated Net Worth" means, with respect to any Person as of any date,
the sum of:

     (1)  the consolidated equity of the common stockholders of such Person and
          its consolidated Subsidiaries as of such date; plus

     (2)  the respective amounts reported on such Person' balance sheet as of
          such date with respect to any series of preferred stock (other than
          Disqualified Stock) that by its terms is not entitled to the payment
          of dividends unless such dividends may be declared and paid only out
          of net earnings in respect of the year of such declaration and
          payment, but only to the extent of any cash received by such Person
          upon issuance of such preferred stock; minus

     (3)  all write-ups (other than write-ups resulting from foreign currency
          translations and write-ups of tangible assets of a going concern
          business made within 12 months after the acquisition of such business)
          subsequent to the date of the indenture in the book value of any asset
          owned by such Person or a consolidated Subsidiary of such Person;
          minus

     (4)  all investments as of such date in unconsolidated Subsidiaries and in
          Persons that are not Subsidiaries (except, in each case, Permitted
          Investments); minus

     (5)  all unamortized debt discount and expense and unamortized deferred
          charges as of such date, all of the foregoing determined in accordance
          with GAAP.


     "Construction Disbursement Account" means the account, to be maintained by
the Disbursement Agent and pledged to the trustee, under the terms of the Cash
Collateral and Disbursement Agreement, into which approximately $53.3 million of
the net proceeds of the offering of the old notes has been deposited.


     "Construction Disbursement Budget" means itemized schedules setting forth
on a line item basis all of the costs (including financing costs) estimated to
be incurred in connection with the financing, design, development, construction
and equipping of the Black Hawk Casino, as such schedules are delivered to the
Disbursement Agent on the Closing Date and as amended from time to time in
accordance with the terms of the Cash Collateral and Disbursement Agreement.


     "Deed of Trust" means the Deed of Trust to Public Trustee, Security
Agreement, Fixture Filing and Assignment of Rents, Leases and Leasehold
Interests dated as of the Closing Date by Windsor Woodmont Black Hawk Resort
Corp. to the Public Trustee of the County of Gilpin, Colorado in favor of the
trustee.


                                     -142-

<PAGE>


     "Default" means any event that is or with the passage of time or the giving
of notice or both would be, an Event of Default.

     "Disbursement Agent" means Norwest Bank Minnesota, N.A., as disbursement
agent.

     "Disqualified Stock" means any Capital Stock that, by its terms (or by the
terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, under a sinking fund obligation or otherwise, or redeemable at the
option of the holder thereof, in whole or in part, on or prior to the date that
is 91 days after the date on which the notes mature. Notwithstanding the
preceding sentence, any Capital Stock that would constitute Disqualified Stock
solely because the holders thereof have the right to require us to repurchase or
redeem such Capital Stock upon the occurrence of a Change of Control or an Asset
Sale shall not constitute Disqualified Stock if the terms of such Capital Stock
provide that we may not repurchase or redeem any such Capital Stock in
accordance with such change of control or asset sale repurchase or redemption
unless such repurchase or redemption complies with the covenant described above
under the caption "-- Certain Covenants -- Restricted Payments."

     "Equity Interests" means Capital Stock and all warrants, options or other
rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

     "Equity Offering" means a public offering (other than a public offering
registered on Form S-8 under the Securities Act) or private placement of common
Capital Stock of Windsor Woodmont Black Hawk Resort Corp. that results in gross
proceeds of at least $25.0 million to us.

     "Event of Loss" means, with respect to any property or asset (tangible or
intangible, real or personal), any of the following:

     (1)  any loss, destruction or damage of such propert or asset;

     (2)  any institution of any proceedings for the condemnation or seizure of
          such property or asset or for the exercise of any right of eminent
          domain;

     (3)  any actual condemnation, seizure or taking by exercise of the power of
          eminent domain or otherwise of such property or asset, or confiscation
          of such property or asset or the requisition of the use of such
          property or asset; or

     (4)  any settlement in lieu of clauses (2) or (3) above.

     "Excess Cash Flow" means, with respect to us for any Operating Year, the
Consolidated Cash Flow of Windsor Woodmont Black Hawk Resort Corp. and its
Subsidiaries for such Operating Year, minus:

     (1)  interest expense (including the interest portio of any payments
          associated with Capital Lease Obligations) of Windsor Woodmont Black
          Hawk Resort Corp. and its Subsidiaries that is actually paid during
          such Operating Year;

     (2)  up to $3.0 million in capital expenditures of Windsor Woodmont Black
          Hawk Resort Corp. and its Subsidiaries paid to maintain or improve the
          Black Hawk Casino (excluding any capital expenditures made with the
          proceeds from the sale of the notes);

                                     -143-

<PAGE>


     (3)  up to $1.0 million in capital expenditures of Windsor Woodmont Black
          Hawk Resort Corp. and its Subsidiaries paid during such Operating Year
          to ensure the Black Hawk Casino complies with all applicable laws,
          rules and regulations;

     (4)  principal payments made during such Operating Year on Indebtedness
          permitted to be incurred in accordance with the covenant described
          above under "-- Incurrence of Indebtedness and Issuance of Preferred
          Stock," and

     (5)  taxes of Windsor Woodmont Black Hawk Resort Corp. and its Subsidiaries
          accrued with respect to such Operating Year.

     "FF&E" means furniture, fixtures or equipment used in the ordinary course
of the business of Windsor Woodmont Black Hawk Resort Corp. and its
Subsidiaries.

     "FF&E Financing" means the incurrence of Indebtedness, the proceeds of
which are utilized solely to finance or refinance the acquisition of (or entry
into a capital lease by Windsor Woodmont Black Hawk Resort Corp. or a Subsidiary
with respect to) FF&E.

     "Final Plans" with respect to any particular work or improvement means
Plans which:

     (1)  have received final approval from all governmental authorities
          required to approve such Plans prior to completion of the work or
          improvements, and

     (2)  contain sufficient specificity to permit the completion of the work or
          improvement.

     "Fixed Charge Coverage Ratio" means with respect to any Person for any
period, the ratio of the Consolidated Cash Flow of such Person and its
Restricted Subsidiaries for such period to the Fixed Charges of such Person and
its Subsidiaries for such period. In the event that Windsor Woodmont Black Hawk
Resort Corp. or any of its Subsidiaries incurs, assumes, guarantees or redeems
any Indebtedness (other than ordinary working capital revolving credit
borrowings) or issues preferred stock subsequent to the commencement of the
period for which the Fixed Charge Coverage Ratio is being calculated but prior
to the date on which the event for which the calculation of the Fixed Charge
Coverage Ratio is made (the "Calculation Date"), then the Fixed Charge Coverage
Ratio will be calculated giving pro forma effect to such incurrence, assumption,
guarantee or redemption of Indebtedness, or such issuance or redemption of
preferred stock, as if the same had occurred at the beginning of the applicable
four-quarter reference period.

     In addition, for purposes of making the computation referred to above:

     (1)  acquisitions that have been made by the Person or any of its
          Restricted Subsidiaries, including through mergers or consolidations
          and including any related financing transactions, during the
          four-quarter reference period or subsequent to such reference period
          and on or prior to the Calculation Date will be deemed to have
          occurred on the first day of the four-quarter reference period and
          Consolidated Cash Flow for such reference period will be calculated on
          a pro forma basis in accordance with Regulation S-X under the
          Securities Act, but without giving effect to clause (3) of the proviso
          set forth in the definition of Consolidated Net Income;

     (2)  the Consolidated Cash Flow attributable to discontinued operations, as
          determined in accordance with GAAP, and operations or businesses
          disposed of prior to the Calculation Date, will be excluded; and

     (3)  the Fixed Charges attributable to discontinued operations, as
          determined in accordance with GAAP, and operations or businesses
          disposed of prior to the Calculation Date, will be excluded, but only

                                     -144-

<PAGE>


          to the extent that the obligations giving rise to such Fixed Charges
          will not be obligations of the referent Person or any of its
          Restricted Subsidiaries following the Calculation Date.

     "Fixed Charges" means, with respect to any Person for an period, without
duplication, the sum of:

     (1)  the Consolidated Interest Expense of such Perso and its Restricted
          Subsidiaries for such period, whether paid or accrued, including
          Interest, but excluding amortization of debt issuance costs and
          issuance discounts in connection with the issuance of the notes, but
          including, without limitation, amortization of debt issuance costs and
          original issue discount, non-cash interest payments, the interest
          component of any deferred payment obligations, the interest component
          of all payments associated with Capital Lease Obligations, imputed
          interest with respect to Attributable Debt, commissions, discounts and
          other fees and charges incurred in respect of letter of credit or
          bankers' acceptance financings, and net of the effect of all payments
          made or received under Hedging Obligations; plus

     (2)  the product of (a) all dividends, whether paid or accrued, whether or
          not in cash, on any series of preferred stock of such Person or any of
          its Restricted Subsidiaries, other than dividend payments on Equity
          Interests payable solely in Equity Interests of such Person (other
          than Disqualified Stock) or to Windsor Woodmont Black Hawk Resort
          Corp. or a Restricted Subsidiary of such Person, times (b) a fraction,
          the numerator of which is one and the denominator of which is one
          minus the then current combined federal, state and local statutory tax
          rate of such Person, expressed as a decimal, plus

     (3)  if such Person is Windsor Woodmont Black Hawk Resort Corp. or any of
          its Restricted Subsidiaries, the Basic Fee,

in each case, on a consolidated basis and in accordance with GAAP.

     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect from time to time.

     "Gaming Authority" means any agency, authority, board, bureau, commission,
department, office or instrumentality of any nature whatsoever of the United
States federal or foreign government, any state, province or any city or other
political subdivision or otherwise, and whether now or hereafter in existence,
or any officer or official thereof, including the Colorado Limited Gaming
Control Commission and any other applicable gaming regulatory authority with
authority to regulate any gaming operation (or proposed gaming operation) owned
by Windsor Woodmont Black Hawk Resort Corp. or any of its Subsidiaries and
managed or operated by Hyatt Gaming.

     "Gaming Business" means the gaming business and includes all businesses
either licensed or unlicensed by a Gaming Authority necessary for, incident to
or connected with or arising out of the operation of a gaming establishment or
facility (including developing and operating lodging, retail and restaurant
facilities, sports or entertainment facilities, transportation services or other
related activities or enterprises and any additions or improvements thereto) and
any businesses incident and useful to the gaming business, including, without
limitation, food and beverage distribution operations to the extent that they
are operated in connection with a gaming business.

                                     -145-

<PAGE>



     "Gaming Facility" means any tangible building or other structure used or
expected to be used to enclose space in which a Gaming Business is conducted and
(1) wholly or partially owned, directly or indirectly, by Windsor Woodmont Black
Hawk Resort Corp. or any Subsidiary or (2) any portion or aspect of which is
managed or used, or expected to be managed or used, by Windsor Woodmont Black
Hawk Resort Corp. or a Subsidiary; provided that the term Gaming Facility does
not include any real property whether or not such building or other structure is
located thereon or adjacent thereto or any furniture, fixtures and equipment,
including gaming equipment, used in connection with any Gaming Business.

     "Gaming Law" means the gaming laws of any jurisdiction or jurisdictions to
which Windsor Woodmont Black Hawk Resort Corp. or any of its Subsidiaries is, or
may at any time after the Closing Date, be subject.


     "Gaming License" means any license, permit, franchise or other
authorization from any Gaming Authority required on the Closing Date or at any
time thereafter to own, lease, operate or otherwise conduct the Gaming Business
of Windsor Woodmont Black Hawk Resort Corp., including all licenses granted
under the Gaming Laws of any jurisdiction to which Windsor Woodmont Black Hawk
Resort Corp. or any of its Subsidiaries is, or may at any time after the Closing
Date, be subject.

     "Gaming Redemption" means the repurchase or redemption of Capital Stock of
Windsor Woodmont Black Hawk Resort Corp. in accordance with Section 2 of Article
Fifth of Windsor Woodmont Black Hawk Resort Corp.'s First Amended and Restated
Articles of Incorporation, as in effect on the Closing Date, as the same may be
amended from time to time on terms that are no less favorable to the Holders.

     "Gaming Redemption Indebtedness" means Indebtedness that is incurred by
Windsor Woodmont Black Hawk Resort Corp. in connection with any Gaming
Redemption and that has terms, and is subordinated in right of payment to the
prior payment in full in cash of the notes in accordance with the terms,
approved by the holders of a majority in aggregate principal amount of the
notes, which approval shall not be unreasonably withheld.


     "Government Securities" means the securities purchased by Windsor Woodmont
Black Hawk Resort Corp. upon consummation of the offering of the old notes and
deposited in the Interest Reserve Account and in which the trustee has a first
priority perfected security interest which are comprised of (i) direct
obligations of the United States of America for the timely payment of which its
full faith and credit is pledged or (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States of
America the timely payment of which is unconditionally guaranteed as a full
faith and credit obligation by the United States of America, which, in either
case, are not callable or redeemable at the option of the issuer thereof, and
will also include a depository receipt issued by a bank (as defined in Section
3(a)(2) of the Securities Act of 1933, as amended), as custodian with respect to
any such Government Security or a specific payment of principal of or interes on
any such Government Security held by such custodian for the account of the
holder of such depository receipt; provided, that (except as required by law)
such custodian is not authorized to make any deduction from the amount payable
to the holder of such depository receipt from any amount received by the
custodian in respect of the Government Security or the specific payment of
principal of or interest on the Government Security evidenced by such depository
receipt; provided, however, "Government Securities" shall include Investment
Grade Securities during the three-day period following the Closing Date.


     "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, letters of credit and
reimbursement agreements in respect thereof), of all or any part of any
Indebtedness.

                                     -146-

<PAGE>


     "Hedging Obligations" means, with respect to any Person, the obligations of
such Person under (i) interest rate swap agreements, interest rate cap
agreements and interest rate collar agreements and (ii) other agreements or
arrangements designed to protect such Person against fluctuations in interest
rates.

     "Holders" means the record holders from time to time of the notes.

     "Hotel Project" means the construction of a hotel, parking structure and
related facilities of the Black Hawk Casino or on the property owned by Windsor
Woodmont Black Hawk Resort Corp. in Black Hawk, Colorado.

     "Hyatt Gaming" means Hyatt Gaming Management, Inc.

     "Hyatt Gaming Cash Collateral Accounts" means collectively, the Hyatt
Completion Reserve Account and the Hyatt Construction Disbursement Account.


     "Hyatt Gaming Completion Reserve Account" means the account being
maintained by the Disbursement Agent and pledged to Hyatt Gaming under the terms
of the Cash Collateral and Disbursement Agreement, into which approximately $0.6
million of the proceeds of the offering of the Second Mortgage Notes has been
deposited.

     "Hyatt Gaming Construction Disbursement Account" means the account being
maintained by the Disbursement Agent and pledged to Hyatt Gaming under the terms
of the Cash Collateral and Disbursement Agreement, into which approximately $5.3
million of the proceeds of the offering of the Second Mortgage Notes has been
deposited.


     "Incentive Fee" means the Contingent Incentive Fee (as defined in the
Management Agreement) payable under Section 4.2(a)(ii) of the Management
Agreement as in effect on the Closing Date.

     "Indebtedness" means, with respect to any Person, any indebtedness of such
Person, whether or not contingent, in respect of borrowed money or evidenced by
bonds, notes, debentures or similar instruments or letters of credit (or
reimbursement agreements in respect thereof) or banker's acceptances or
representing Capital Lease Obligations or the balance deferred and unpaid of the
purchase price of any property, except any such balance that constitutes an
accrued expense or trade payable or representing any Hedging Obligations, if and
to the extent any of the foregoing indebtedness (other than letters of credit,
performance or other surety bonds and Hedging Obligations) would appear as a
liability upon a balance sheet of such Person prepared in accordance with GAAP,
as well as all indebtedness secured by a Lien on any asset of such Person
(whether or not such indebtedness is assumed by such Person) and, to the extent
not otherwise included, the Guarantee by such Person of any indebtedness or
other obligations of any other Person.

     The amount of any Indebtedness outstanding as of any date will be:

     (1)  the accreted value thereof, in the case of any Indebtedness issued
          with original issue discount; and

     (2)  the principal amount thereof, together with any interest thereon that
          is more than 30 days past due, in the case of any other Indebtedness.

                                     -147-

<PAGE>


     "Independent Construction Consultant" means the independent construction
consultant retained in connection with the construction of the Black Hawk Casino
or any successor independent construction consultant appointed by the trustee
under the terms of the Cash Collateral and Disbursement Agreement.

     "Initial Public Offering" means a firm commitment underwritten public
Equity Offering of Capital Stock of Windsor Woodmont Black Hawk Resort Corp.
under a registration statement filed with the Securities and Exchange Commission
under the Securities Act.

     "Interest" means the fixed interest of 13% per annum payable on the notes
semi-annually in arrears on March 15 and September 15 of each year.


     "Interest Reserve Account" means the account being maintained by the
Disbursement Agent and pledged to the trustee under the terms of the Cash
Collateral and Disbursement Agreement into which approximately $24.1 million of
the proceeds of the offering of the old notes has been deposited and used to
purchase the Government Securities.


     "Investment Grade Securities" means any Investment in:

     (1)  marketable direct obligations issued or unconditionally guaranteed by
          the United States Government or issued by any agency thereof and
          backed by the full faith and credit of the United States, in each case
          maturing within one year from the date of acquisition thereof;

     (2)  marketable direct obligations issued by any state of the United States
          of America maturing within one year from the date of acquisition
          thereof and, at the time of acquisition, having one of the two highest
          ratings obtainable from both Standard & Poor's Rating Service and
          Moody's Investors Service, Inc. (or any successor to either of their
          rating agency businesses);

     (3)  commercial paper maturing no more than one year from the date of
          creation thereof and, at the time of acquisition, having one of the
          two highest ratings obtainable from both Standard & Poor's Rating
          Service and Moody's Investors Service, Inc. (or any successor to
          either of their rating agency businesses);

     (4)  certificates of deposit maturing within one yea from the date of
          acquisition thereof, or bank accounts maintained with, commercial
          banks organized under the laws of the United States of America or any
          state thereof or the District of Columbia, each having combined
          capital and surplus of not less than $500 million and having a rating
          of "A1" or better from Standard & Poor's Rating Service or "P1" or
          better from Moody's Investors Service, Inc. (or any successor to
          either of their rating agency businesses); or

     (5)  money market funds organized under the laws of the United States or
          any state thereof that invest solely in any of the types of
          investments permitted under this definition; provided that any such
          Investment Grade Securities which are purchased with a portion of the
          net proceeds from the sale of the notes are deposited in either the
          Construction Disbursement Account or the Completion Reserve Account
          and the trustee has a first priority perfected security interest in
          such Investment Grade Securities.

     "Investments" means, with respect to any Person, all direct or indirect
investments by such Person in other Persons (including Affiliates) in the forms
of direct or indirect loans (including guarantees of Indebtedness or other
obligations), advances (excluding commission, travel and similar advances to

                                     -148-

<PAGE>


officers and employees made in the ordinary course of business), capital
contributions, purchases or other acquisitions for consideration of
Indebtedness, Equity Interests or other securities, together with all items that
are or would be classified as investments on a balance sheet prepared in
accordance with GAAP; provided that an acquisition of assets, Equity Interests
or other securities by Windsor Woodmont Black Hawk Resort Corp. for
consideration consisting of common Equity Interests of Windsor Woodmont Black
Hawk Resort Corp. will not be deemed to be an Investment. If Windsor Woodmont
Black Hawk Resort Corp. or any Restricted Subsidiary of Windsor Woodmont Black
Hawk Resort Corp. sells or otherwise disposes of any Equity Interests of any
direct or indirect Restricted Subsidiary of Windsor Woodmont Black Hawk Resort
Corp. such that, after giving effect to any such sale or disposition, such
Person is no longer a Restricted Subsidiary of Windsor Woodmont Black Hawk
Resort Corp., Windsor Woodmont Black Hawk Resort Corp. will be deemed to have
made an Investment on the date of any such sale or disposition equal to the fair
market value of the Equity Interests of such Restricted Subsidiary not sold or
disposed of in an amount determined as provided in the final paragraph of the
covenant described above under the caption "-- Certain Covenants -- Restricted
Payments." The acquisition by Windsor Woodmont Black Hawk Resort Corp. or any
Restricted Subsidiary of Windsor Woodmont Black Hawk Resort Corp. of a Person
that holds an Investment in a third Person will be deemed to be an Investment by
Windsor Woodmont Black Hawk Resort Corp. or such Restricted Subsidiary in such
third Person in an amount equal to the fair market value of the Investment held
by the acquired Person in such third Person in an amount equal to the fair
market value of the Investment held by the acquired Person in such third Person
in an amount determined as provided in the final paragraph of the covenant
described above under the caption "-- Certain Covenants -- Restricted Payments."

     "Lien" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law
(including any conditional sale or other title retention agreement, any lease in
the nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

     "Liquor License" means any license, permit, franchise or other
authorization from any Liquor Licensing Authority necessary or required on the
Closing Date or at any time thereafter to own, lease, operate or otherwise
conduct the lodging, retail, restaurant or other entertainment facilities of
Windsor Woodmont Black Hawk Resort Corp. in the manner described in this
prospectus, including all licenses granted under the liquor licensing laws of
any jurisdiction to which Windsor Woodmont Black Hawk Resort Corp. is, or may at
any time after the Closing Date, be subject.

     "Liquor Licensing Authority" means any agency, authority, board, bureau,
commission, department, office or instrumentality of any nature whatsoever of
the United States federal or a foreign government, any state, province or any
city or other political subdivision or otherwise, and whether now or hereafter
in existence, or any officer or official thereof, including the Colorado Liquor
Enforcement Division and the City of Black Hawk Liquor Licensing Authority and
any other applicable liquor licensing regulatory authority with authority to
regulate any liquor licensed operation (or proposed liquor licensed operation)
owned by Windsor Woodmont Black Hawk Resort Corp. and managed or operated by
Hyatt Gaming or any of its Subsidiaries.

     "LLC" means Windsor Woodmont, LLC, a Colorado limited liability company.

     "Management Agreement" means the Casino Management Agreement dated as of
February 2, 2000, between Windsor Woodmont Black Hawk Resort Corp. and Hyatt
Gaming relating to the management of the Black Hawk Casino as amended by the
amendment thereto dated as of March 15, 2000.

                                     -149-

<PAGE>


     "Management Fees" means any amounts payable to Hyatt Gaming under Section
4.2 of the Management Agreement, including, without limitation, the Basic Fee
and the Incentive Fee.

     "Manager Subordination Agreement" means the Non-Disturbance Subordination
and Attornment Agreement dated as of the date of the indenture between Hyatt
Gaming and the trustee and acknowledged and agreed to by Windsor Woodmont Black
Hawk Resort Corp.

     "Minimum Facilities" means, with respect to the Black Hawk Casino, a casino
which has in operation at least 1,200 slot machines and related amenities
(including a restaurant, buffet restaurant and a bar) and has parking for at
least 700 vehicles.

     "Net Income" means, with respect to any Person for any period, the net
income (loss) of such Person, determined in accordance with GAAP, excluding,
however:

     (1)  any gain (but not loss), together with any related provision for taxes
          on such gain (but not loss), realized in connection with (a) any Asset
          Sale (including, without limitation, dispositions under sale and
          leaseback transactions) or (b) the disposition of any securities by
          such Person or any of its Restricted Subsidiaries or the
          extinguishment of any Indebtedness of such Person or any of its
          Restricted Subsidiaries;

     (2)  any extraordinary or nonrecurring gain (but not loss), together with
          any related provision for taxes on such extraordinary or nonrecurring
          gain (but not loss); and


     (3)  solely for the purpose of calculating the Fixed Charge Coverage Ratio
          to determine compliance by Windsor Woodmont Black Hawk Resort Corp.
          with the covenants described under "-- Restricted Payments" and "--
          Restriction on Payment of Management Fees," pre- opening expenses as
          determined in accordance with GAAP incurred by such Person in
          connection with the opening of the Black Hawk Casino up to a maximum
          of $2.0 million.


     "Net Loss Proceeds" means the aggregate cash proceeds received by Windsor
Woodmont Black Hawk Resort Corp. or any of its Restricted Subsidiaries in
respect of any Event of Loss, including, without limitation, insurance proceeds
from condemnation awards or damages awarded by any judgment, net of the direct
costs in recovery of such Net Loss Proceeds (including, without limitation,
legal, accounting, appraisal and insurance adjuster fees and any relocation
expenses incurred as a result thereof), amounts required to be applied to the
repayment of Indebtedness secured by a Lien on the asset or assets that were the
subject of such Event of Loss, and any taxes paid or payable as a result
thereof.

     "Net Proceeds" means the aggregate cash proceeds received by Windsor
Woodmont Black Hawk Resort Corp. or any of its Subsidiaries in respect of any
Asset Sale (including, without limitation, any cash received upon the sale or
other disposition of any non-cash consideration received in any Asset Sale), net
of the direct costs relating to such Asset Sale (including, without limitation,
legal, accounting and investment banking fees, and sales commissions); taxes
paid or payable as a result thereof (after taking into account any available tax
credits or deductions and any tax sharing arrangements), amounts required to be
applied to the repayment of Indebtedness (to the extent, in the case of
revolving credit Indebtedness, such Indebtedness is permanently reduced) secured
by a Lien on the asset or assets that were the subject of such Asset Sale and
any reserve for adjustment in respect of the sale price of such asset or assets
established in accordance with GAAP; provided, that the trustee for the benefi
of the Holders will hold a perfected first priority security interest in such
aggregate cash proceeds.

                                     -150-

<PAGE>


     "Non-Recourse Debt" means Indebtedness:

     (1)  as to which neither Windsor Woodmont Black Hawk Resort Corp. nor any
          Restricted Subsidiary (a) provides any guarantee or credit support of
          any kind (including any undertaking, agreement or instrument that
          would constitute Indebtedness) or (b) is directly or indirectly
          liable;

     (2)  no default with respect to which, including any rights that the
          holders thereof may have to take enforcement action against an
          Unrestricted Subsidiary, would permit, upon notice, lapse of time or
          both, any holder of any other Indebtedness of Windsor Woodmont Black
          Hawk Resort Corp. or any Restricted Subsidiary to declare a default
          under such other Indebtedness or cause the payment thereof to be
          accelerated or payable prior to its stated maturity; and

     (3)  as to which the lenders of such Indebtedness have been notified in
          writing that they will not have any recourse to the Equity Interests
          or assets of Windsor Woodmont Black Hawk Resort Corp. or any of its
          Restricted Subsidiaries.

     "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.

     "Operating" means, with respect to the Black Hawk Casino, the first time
that:

     (1)  all Gaming Licenses have been granted and have not been revoked or
          suspended;

     (2)  all Liens (other than Liens created by the Collateral Documents or
          Permitted Liens) related to the development, construction and
          equipping of, and beginning operations at, the Black Hawk Casino have
          been discharged or, if payment is not yet due or if such payment is
          contested in good faith by Windsor Woodmont Black Hawk Resort Corp.,
          sufficient funds remain in the Cash Collateral Accounts (other than
          the Interest Reserve Accounts) and the Hyatt Gaming Cash Collateral
          Account to discharge such Liens and Windsor Woodmont Black Hawk Resort
          Corp. has taken any action (including the institution of legal
          proceedings) necessary to prevent the sale of any or all of the Black
          Hawk Casino or the real property on which the Black Hawk Casino will
          be constructed;

     (3)  the Independent Construction Consultant, the general contractor and
          the architect of the Black Hawk Casino will have delivered a
          certificate to the trustee certifying that the Black Hawk Casino is
          substantially complete in all material respects in accordance with the
          Final Plans with respect to the Minimum Facilities and all applicable
          building and other laws, ordinances and regulations;

     (4)  the Black Hawk Casino is in a condition (including installation of
          furnishings, fixtures and equipment) to receive customers in the
          ordinary course of business;

     (5)  the Minimum Facilities are open to the general public and operating in
          accordance with all applicable laws; and

     (6)  a temporary certificate of occupancy has been issued for the Black
          Hawk Casino by the appropriate governmental authorities.

     "Operating Deadline" means December 31, 2001.

                                     -151-

<PAGE>


     "Operating Year" means the four consecutive fiscal quarter periods of
Windsor Woodmont Black Hawk Resort Corp. beginning on the first day of the first
fiscal quarter of Windsor Woodmont Black Hawk Resort Corp. commencing after the
date that the Black Hawk Casino first becomes Operating, and each succeeding
four consecutive fiscal quarter period thereafter that begins immediately after
the last day of such initial four quarter period or any subsequent four quarter
period.

     "Permitted Investments" means:

     (1)  any Investment in Cash Equivalents;

     (2)  any Restricted Investment made as a result of the receipt of non-cash
          consideration from an Asset Sale that was made under and in compliance
          with the covenant described above under "-- Repurchase at the Option
          of Holders -- Asset Sales";

     (3)  any acquisition of assets solely in exchange fo the issuance of Equity
          Interests (other than Disqualified Stock) of Windsor Woodmont Black
          Hawk Resort Corp.;

     (4)  after the Black Hawk Casino is Operating, any purchases from time to
          time by Windsor Woodmont Black Hawk Resort Corp. of notes in
          accordance with the covenant described under "-- Repurchase at the
          Option of Holders -- Excess Cash Purchase Offer";

     (5)  Equity Interests, obligations or securities received in settlement of
          debts created in the ordinary course of business and owing to Windsor
          Woodmont Black Hawk Resort Corp. or any Restricted Subsidiary or in
          the settlement of judgments; and

     (6)  advances to employees of Windsor Woodmont Black Hawk Resort Corp. or
          any of its Restricted Subsidiaries in the ordinary course of business
          to pay for reasonable business expenses incurred by such employees.

     "Permitted Liens" means

     (1)  Liens on property of a Person existing at the time such Person is
          merged into or consolidated with Windsor Woodmont Black Hawk Resort
          Corp. or any Restricted Subsidiary of Windsor Woodmont Black Hawk
          Resort Corp. in accordance with the terms of the indenture; provided
          that such Liens were not created in contemplation of such merger or
          consolidation and do not extend to any assets other than those of the
          Person merged into or consolidated with Windsor Woodmont Black Hawk
          Resort Corp.;

     (2)  Liens on property existing at the time of acquisition thereof by
          Windsor Woodmont Black Hawk Resort Corp. or any Restricted Subsidiary
          of Windsor Woodmont Black Hawk Resort Corp. in accordance with the
          terms of the indenture (other than materials, supplies or FF&E
          acquired in connection with developing, constructing or equipping of,
          or commencing operations at, the Black Hawk Casino), provided that
          such Liens were in existence prior to the contemplation of such
          acquisition;

     (3)  Liens existing on the Closing Date and previously disclosed in the
          Title Commitment for the Deed of Trust;

     (4)  Liens for taxes, assessments or governmental charges or claims that
          are not yet delinquent or that are being contested in good faith by
          appropriate proceedings promptly instituted and diligently concluded;
          provided that any reserve or other appropriate provision as shall be
          required in conformity with GAAP shall have been made therefor;

                                     -152-

<PAGE>


     (5)  statutory Liens of landlords and carriers, warehousemen, mechanics,
          suppliers, materialmen, repairmen or other like Liens arising in the
          ordinary course of business and with respect to amounts not yet
          delinquent or being contested in good faith by an appropriate process
          of law, and for which a reserve or other appropriate provision, if
          any, as will be required by GAAP will have been made, and, with
          respect to such Liens arising in connection with the construction of
          the Black Hawk Casino, there is no Default of Event of Default under
          the Cash Collateral and Disbursement Agreement;

     (6)  Liens created under the terms of the Second Mortgage Notes on property
          that constitutes, Collateral on which the trustee has a valid
          perfected and, except as otherwise permitted by the terms of the
          indenture and the Collateral Documents, first priority Lien or under
          any Permitted Refinancing Indebtedness incurred in accordance with the
          indenture to extend, refinance, renew, replace, defease or refund the
          Second Mortgage Notes, so long as such Liens do not extend to property
          that was not covered by the Second Mortgage Notes.

     (7)  Liens on FF&E to secure Indebtedness incurred i accordance with clause
          (9) of the definition of Permitted Debt described under "-- Certain
          Covenants -- Incurrence of Indebtedness and Issuance of Preferred
          Stock";

     (8)  Liens securing obligations under the indenture or the notes;

     (9)  pledges or deposits in the ordinary course of business to secure lease
          obligations or nondelinquent obligations under workers' compensation,
          unemployment insurance or similar legislation; and

     (10) zoning, easements, rights-of-way, restrictions, minor defects or
          irregularities in title and other similar charges or encumbrances not
          interfering in any material respect with the business or assets of
          Windsor Woodmont Black Hawk Resort Corp. or any Subsidiary incurred in
          the ordinary course of business,

     (11) Liens on the real property encumbered by the Deed of Trust to secure
          Indebtedness incurred in accordance with clause (6) of the definition
          of Permitted Debt set forth in "-- Certain Covenants -- Incurrence of
          Indebtedness and Issuance of Preferred Stock;"

     (12) Liens on Collateral to secure Indebtedness incurred in accordance with
          clause (15) of the definition of Permitted Debt set forth in "Certain
          Covenants -- Incurrence of Indebtedness and Issuance of Preferred
          Stock;" provided (a) such Liens are not senior to the Liens securing
          the obligations hereunder and under the notes and the other Collateral
          Documents and (b) such Indebtedness is not senior in right of payment
          to such obligations;

     (13) leases or subleases granted to their Persons no materially interfering
          with the ordinary course of business of Windsor Woodmont Black Hawk
          Resort Corp. or any of its Restricted Subsidiaries;

     (14) Liens securing Hedging Obligations incurred in accordance with the
          terms of the indenture;

                                     -153-

<PAGE>


     (15) attachment or judgment Liens not giving rise to a Default or an Event
          of Default; and

     (16) Liens on Capital Stock of an Unrestricted Subsidiary owned directly by
          another Unrestricted Subsidiary to secure Indebtedness of such
          Unrestricted Subsidiary the Capital Stock of which is being provided
          as a security; provided that any such Lien may not extend to any
          property or assets of Windsor Woodmont Black Hawk Resort Corp. or any
          of its Restricted Subsidiaries other than such Capital Stock.

     "Permitted Refinancing Indebtedness" means any Indebtedness of Windsor
Woodmont Black Hawk Resort Corp. or any of its Restricted Subsidiaries issued in
exchange for, or the net proceeds of which are used to extend, refinance, renew,
replace, defease or refund other Indebtedness of Windsor Woodmont Black Hawk
Resort Corp. or any of its Restricted Subsidiaries (other than intercompany
Indebtedness); provided that:

     (1)  the principal amount (or accreted value, if applicable) of such
          Permitted Refinancing Indebtedness does not exceed the lesser of (a)
          the original principal amount of (or accreted value, if applicable)
          the Indebtedness so extended, refinanced, renewed, replaced, defeased
          or refunded (plus all accrued interest thereon, the amount of
          reasonable expenses incurred in connection therewith and premiums
          incurred in connection therewith under the original loan documents
          governing such indebtedness) and (b) to the extent such Indebtedness
          is secured by a Lien described in clause (6) of the definition of
          Permitted Liens above, the then current fair market value of the asset
          so encumbered;

     (2)  such Permitted Refinancing Indebtedness has a final maturity date no
          earlier than the final maturity date of, and has a Weighted Average
          Life to Maturity equal to or greater than the Weighted Average Life to
          Maturity of, the Indebtedness being extended, refinanced, renewed,
          replaced, defeased or refunded;

     (3)  if the Indebtedness being extended, refinanced, renewed, replaced,
          defeased or refunded is subordinated in right of payment to the notes,
          such Permitted Refinancing Indebtedness has a final maturity date no
          earlier than the final maturity date of and is subordinated in right
          of payment to, the notes on terms at least as favorable to the Holders
          as those contained in the documentation governing the Indebtedness
          being extended, refinanced, renewed, replaced, defeased or refunded;
          and

     (4)  such Indebtedness is incurred by Windsor Woodmont Black Hawk Resort
          Corp. or by the Restricted Subsidiary who is the obligor on the
          Indebtedness being extended, refinanced, renewed, replaced, defeased
          or refunded.

     "Person" means an individual, partnership, limited liability company,
corporation, trust or unincorporated organization and a government agency or a
political subdivision thereof.

     "Plans" means the plans, specifications, working drawings, change orders,
correspondence and related items, which may be amended by Windsor Woodmont Black
Hawk Resort Corp., as the case may be, as necessary or appropriate, that
collectively:

     (1)  provide for and detail the manner of development, construction and
          equipping of the Black Hawk Casino;

     (2)  call for construction which will permit the Black Hawk Casino to be
          Operating on or prior to the Operating Deadline, subject only to
          Permitted Liens; and

                                     -154-

<PAGE>


     (3)  call for construction which will cause the Blac Hawk Casino to be
          Operating for a total cost consistent with its Construction
          Disbursement Budget (as defined in the Cash Collateral and
          Disbursement Agreement) and the line items set forth therein; and

     (4)  together with any amendments, are consistent with the description of
          the Black Hawk Casino contained herein, and are consistent with all
          governmental approvals and requirements, including, without
          limitation, the Black Hawk Building Department, Historical
          Architecture Review Commission, Gaming Authorities, and the
          Subdivision Agreement.

     "Related Party" means (i) Windsor Woodmont, LLC and (ii) Daniel P.
Robinowitz, Normandy, Inc., Irving Deal and Patricia Deal and any trust formed
for the benefit of such individual, his/her spouse or his/her children or any
corporation, partnership, or limited liability company that is at least 50%
owned by such individuals.

     "Restricted Investment" means an Investment other than a Permitted
Investment.

     "Restricted Subsidiary" of a Person means any Subsidiary of such Person
that is not an Unrestricted Subsidiary.

     "Second Mortgage Notes" means the $7.5 million of subordinated secured
Indebtedness issued to Hyatt Gaming on the date the old notes were originally
issued.

     "Significant Subsidiary" means any Subsidiary that would be a significant
subsidiary as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated
under the Act, as such Regulation is in effect on the Closing Date.

     "Sponsor" means Mr. Daniel P. Robinowitz.

     "Subdivision Agreement" means Public Improvements Performance Guarantee
under paragraph 11 of the Subdivision Agreement dated December 29, 1997, between
Windsor Woodmont Black Hawk Resort Corp. and the City of Black Hawk, Colorado.

     "Subsidiary" means, with respect to any Person:

     (1)  any corporation, association or other business entity of which more
          than 50% of the total voting power of shares of Capital Stock entitled
          (without regard to the occurrence of any contingency) to vote in the
          election of directors, managers or trustees thereof is at the time
          owned or controlled, directly or indirectly, by such Person or one or
          more of the other Subsidiaries of that Person (or a combination
          thereof); and

     (2)  any partnership (a) the sole general partner or the managing general
          partner of which is such Person or a Subsidiary of such Person or (b)
          the only general partners of which are such Person or one or more
          Subsidiaries of such Person (or any combination thereof).

     "Subsidiary Intercompany Notes" means the intercompany notes senior to any
subordinated debt of, and pari passu with all existing senior Indebtedness of
the issuing Subsidiary, issued by Restricted Subsidiaries of Windsor Woodmont
Black Hawk Resort Corp. in favor of Windsor Woodmont Black Hawk Resort Corp. to
evidence advances by Windsor Woodmont Black Hawk Resort Corp., in each case, in
the form attached as an exhibit to the indenture.

                                     -155-

<PAGE>



     "Unrestricted Subsidiary" means any Subsidiary of Windsor Woodmont Black
Hawk Resort Corp. that is designated by the board of directors as an
Unrestricted Subsidiary in accordance with a resolution, but only to the extent
that such Subsidiary:


     (1)  has no Indebtedness other than Non-Recourse Debt;

     (2)  is not party to any agreement, contract arrangement or understanding
          with Windsor Woodmont Black Hawk Resort Corp. or any Restricted
          Subsidiary of Windsor Woodmont Black Hawk Resort Corp. unless the
          terms of any such agreement, contract arrangement or understanding are
          no less favorable to Windsor Woodmont Black Hawk Resort Corp. or such
          Restricted Subsidiary than those that might be obtained at the time
          from Persons who are not Affiliates of Windsor Woodmont Black Hawk
          Resort Corp.;

     (3)  is a Person with respect to which neither Windsor Woodmont Black Hawk
          Resort Corp. nor any of its Restricted Subsidiaries has any direct or
          indirect obligation (a) to subscribe for additional Equity Interests
          or (b) to maintain or preserve such Person's financial condition or to
          cause such Person to achieve any specified levels operating results;

     (4)  has not guaranteed or otherwise directly or indirectly provided credit
          support for any Indebtedness of Windsor Woodmont Black Hawk Resort
          Corp. or any of its Restricted Subsidiaries; and

     (5)  has at least one director on its board of directors that is not a
          director or executive officer of Windsor Woodmont Black Hawk Resort
          Corp. or any of its Restricted Subsidiaries and has at least one
          executive officer that is not a director or executive officer of
          Windsor Woodmont Black Hawk Resort Corp. or any of its Restricted
          Subsidiaries.


     Any designation of a Subsidiary of Windsor Woodmont Black Hawk Resort Corp.
as an Unrestricted Subsidiary will be evidenced to the trustee by filing with
the trustee a certified copy of the board resolution giving effect to such
designation and an officers' certificate certifying that such designation
complied with the preceding conditions and was permitted by the covenant
described above under the caption "Certain Covenants -- Restricted Payments."
If, at any time, any Unrestricted Subsidiary would fail to meet the preceding
requirements as an Unrestricted Subsidiary, it will thereafter cease to be an
Unrestricted Subsidiary for purposes of the indenture and any Indebtedness of
such Subsidiary will be deemed to be incurred by a Restricted Subsidiary of
Windsor Woodmont Black Hawk Resort Corp. as of such date and, if such
Indebtedness is not permitted to be incurred as of such date under the covenant
described under the caption "Incurrence of Indebtedness and Issuance of
Preferred Stock," Windsor Woodmont Black Hawk Resort Corp. will be in default of
such covenant. The board of directors of Windsor Woodmont Black Hawk Resort
Corp. may at any time designate any Unrestricted Subsidiary to be a Restricted
Subsidiary; provided that such designation will be deemed to be an incurrence of
Indebtedness of such Unrestricted Subsidiary and such designation will only be
permitted if (1) such Indebtedness is permitted under the covenant described
under the caption "Certain Covenants -- Incurrence of Indebtedness and Issuance
of Preferred Stock," calculated on a pro forma basis as if such designation had
occurred at the beginning of the four-quarter reference period, (2) no Default
of Event of Default would be in existence following such designation, (3) such
Subsidiary becomes a Subsidiary Guarantor; and (4) such Subsidiary becomes a
party to all Collateral Documents.


                                     -156-

<PAGE>


     "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any date, the number of years obtained by dividing (1) the sum of the
products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number of years (calculated to the nearest one- twelfth) that will elapse
between such date and the making of such payment, by (2) the then outstanding
principal amount of such Indebtedness.

     "Wholly Owned Restricted Subsidiary" of any Person means a Wholly Owned
Subsidiary of such Person that is also a Restricted Subsidiary of such Person.

     "Wholly Owned Subsidiary" of any Person means a Subsidiary of such Person
at least 90% of the outstanding Capital Stock or other ownership interests of
which will at the time be owned by such Persons by one or more Wholly Owned
Subsidiaries of such Person, or by such Person and one or more Wholly Owned
Subsidiaries of such Person.


                             DESCRIPTION OF WARRANTS

     The warrants were issued in accordance with a warrant agreement with
SunTrust Bank, as warrant agent. The following description is a summary of the
material provisions of the warrant agreement and the warrant registration rights
agreement and is subject to and qualified in its entirety by reference to those
agreements. Terms used in this "Description of Warrants" and not otherwise
defined herein have the meanings set forth in the warrant agreement. A copy of
the warrant agreement has been filed as an exhibit to the registration statement
of which this prospectus is a part.

General

     Each warrant, when exercised, entitles the holder to initially receive,
subject to adjustments, 3.42744 fully paid and non-assessable shares of our
common stock at an exercise price of $0.01 per share. The number of shares of
common stock issuable upon exercise of a warrant is subject to adjustment in
certain circumstances described below. The warrants entitle the holders to
purchase an aggregate of 342,744 shares of our common stock representing an
aggregate beneficial ownership of approximately 20% of our issued and
outstanding common stock on a fully diluted basis as described below under "--
Anti-Dilution."

     Holders may exercise the warrants at any time. Unless earlier exercised,
the warrants will expire on March 15, 2010. We will give notice of expiration
not less than 45 nor more than 90 days before the expiration date to the
registered holders of the then outstanding warrants. If we fail to give the
notice when required, the warrants will not expire until 45 days after such
notice is given.


     In order to exercise all or any of the warrants, holders are required, in
the case of a definitive warrant, to surrender to the warrant agent the
certificate representing the warrants to be exercised, and in the case of a
global warrant, to comply with the applicable procedures set forth in the
warrant agreement and described in our offering memorandum dated March 14, 2000,
under which the old notes and warrants were sold, under "Book-Entry, Delivery
and Form," in each case with the accompanying form of election to purchase
properly completed and executed, and to pay in full the exercise price for each
share of common stock or other securities issuable upon exercise of the
warrants. The exercise price may be paid:


     (1)  in cash or by certified or official bank check or by wire transfer to
          an account that we have designated for that purpose;

                                     -157-

<PAGE>


     (2)  by tendering notes in a principal amount, plus accrued and unpaid
          interest, at the time of tender equal to the exercise price (a "note
          cashless exercise");

     (3)  without the payment of cash, by reducing the number of shares of
          common stock that would be obtainable upon the exercise of a warrant
          and payment of the exercise price in cash so as to yield a number of
          shares of common stock upon the exercise of the warrant equal to the
          product of (a) the number of shares of common stock for which the
          warrant is exercisable as of the date of exercise (if the exercise
          price were being paid in cash) and (b) the cashless exercise ratio (a
          "warrant cashless exercise"); or

     (4)  by any combination of the methods identified in clauses (1), (2) or
          (3).

     The "cashless exercise ratio" will equal a fraction, the numerator of which
is the excess of the fair value per share of common stock on the exercise date
over the exercise price per share as of the exercise date and the denominator of
which is the fair value per share of the common stock on the exercise date. When
a holder surrenders a warrant certificate representing more than one warrant in
connection with his option to elect a warrant cashless exercise, the number of
shares of common stock deliverable upon a warrant cashless exercise will be
equal to the number of shares of common stock issuable upon the exercise of
warrants that he specifies are to be exercised in accordance with a warrant
cashless exercise multiplied by the cashless exercise ratio. All provisions of
the warrant agreement are applicable with respect to a surrender of a warrant
certificate in accordance with a warrant cashless exercise for less than the
full number of warrants represented by the warrant certificate.

     When a holder surrenders the warrant certificate and pays the exercise
price, we will deliver or cause to be delivered to him or upon his written
order, a stock certificate representing 3.42744 shares of common stock for each
warrant evidenced by the warrant certificate, subject to adjustment as described
herein. If a holder exercises less than all of the warrants evidenced by a
warrant certificate, a new warrant certificate will be issued to him for the
remaining number of warrants. No fractional shares of common stock will be
issued upon exercise of the warrants. At the time of exercise, we will pay the
holder an amount in cash equal to the fair value of any such fractional share of
common stock.

     If a holder's warrants are not exercised he will not be entitled to receive
dividends, to vote, to consent, to exercise any preemptive rights or to receive
notice as a stockholder in respect of any stockholders meeting for the election
of our directors or any other purpose, or to exercise any other rights
whatsoever as a stockholder.

     We will issue certificates for warrants in fully registered form only. No
service charge will be made for registration of transfer or exchange upon
surrender of any warrant certificate at the office of the warrant agent
maintained for that purpose. We may require payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in connection with any
registration of transfer or exchange of warrant certificates.

     In the event a bankruptcy or reorganization is commenced by or against us,
a bankruptcy court may hold that unexercised warrants are executory contracts
that may be subject to our rejection with approval of the bankruptcy court. As a
result, a holder may not, even if sufficient funds are available, be entitled to
receive any consideration or may receive an amount less than he would be
entitled to receive if he had exercised his warrants before the commencement of
any such bankruptcy or reorganization.

                                     -158-

<PAGE>


Adjustments

     The number of shares of our common stock issuable upon the exercise of the
warrants and the exercise price will be subject to adjustment in certain
circumstances including, without limitation:

     (1)  our payment of dividends and other distribution on our common stock
          payable in shares of our common stock or our other equity interest;

     (2)  subdivisions, combinations and certain reclassifications of our common
          stock;

     (3)  the issuance to all holders of common stock of rights, options or
          warrants entitling them to subscribe for additional shares of common
          stock, or of securities convertible into or exercisable or
          exchangeable for additional shares of common stock at an offering
          price (or with an initial conversion, exercise or exchange price plus
          such offering price) that is less than the then fair value per share
          of common stock;

     (4)  the distribution to all holders of common stock of any of our assets
          (including cash), our debt securities or any rights or warrants to
          purchase any securities, excluding those rights, options and warrants
          referred to in clause (3) above and cash dividends and other cash
          distributions from current or retained earnings;

     (5)  the issuance of shares of common stock for a consideration per share
          that is less than the then fair value per share of common stock;

     (6)  the issuance of shares of common stock at less than $16.50 per share,
          which amount shall be adjusted from time to time, as a result of any
          stock splits, stock exchanges, stock dividends or other
          reclassification (the "unit closing fair value"); and

     (7)  the issuance of securities convertible into or exercisable or
          exchangeable for common stock or a conversion, exercise or exchange
          price per share that is less than the then fair value per share of
          common stock or less than the unit closing fair value.

     The events described in clauses (3), (5), (6) and (7) above are subject to
certain exceptions described in the warrant agreement, including, without
limitation, certain bona fide public offerings and issuances of common stock
exercisable upon issuance of the warrants, certain issuances under employee
stock incentive plans and certain issuances in connection with an acquisition,
merger or similar transaction with a third party.

     No adjustment in the number of shares of common stock issuable upon the
exercise of a warrant will be required unless the adjustment would result in an
increase or decrease of at least 1/10% in such number of shares; provided,
however, that any adjustment that is not made as a result of this provision will
be carried forward and taken into account in any subsequent adjustment.

     In the event of a taxable distribution to holders of our common stock that
results in an adjustment to the number of shares of common stock or other
consideration for which a warrant may be exercised, a holder may, in certain
circumstances, be deemed to have received a distribution subject to United
States federal income tax as a dividend.

                                     -159-

<PAGE>


Mergers, Consolidations, Etc.

     If we consolidate or merge, or sell all or substantially all of our assets
to another person, each warrant will thereafter become the right to receive the
kind and amount of shares of stock or other securities or property to which the
holder would have been entitled as a result of such consolidation, merger or
sale had the warrants been exercised immediately prior to the consolidation,
merger or sale. However, if (1) we consolidate, merge or sell all or
substantially all of our assets to a person other than an affiliate in an
arms-length transaction and, in connection therewith, the consideration payable
to the holders of common stock in exchange for their shares is payable solely in
cash or (2) we dissolve, liquidate or wind-up, then warrant holders will be
entitled to receive distributions on an equal basis with the holders of common
stock or other securities issuable upon exercise of the warrants, as if the
warrants had been exercised immediately before such event, less the exercise
price. Upon receipt of such payment, if any, the warrants will expire and a
warrant holder's rights as a warrant holder will cease. In the case of any such
consolidation, merger or sale of assets, the surviving or acquiring person must,
and if we dissolve, liquidate or wind-up we must, deposit promptly with the
warrant agent the funds, if any, required to pay warrant holders. After the
funds and the surrendered warrant certificates are received, the warrant agent
is required to deliver a check in the appropriate amount to such persons as the
warrant agent may be directed by the warrant holders in writing. In the case of
consideration other than cash, the warrant agent is required to deliver whatever
other consideration is appropriate.

Amendment

     Any amendment or supplement to the warrant agreement that has an adverse
effect on warrant holders' interests will require the written consent of the
holders of a majority of the then outstanding warrants, excluding any warrants
held by us or any of our affiliates. Notwithstanding the foregoing, from time to
time, we and the warrant agent, without the warrant holders' consent, may amend
or supplement the warrant agreement for certain purposes, including to cure any
ambiguities, defects or inconsistencies or to make any change that does not
adversely effect the warrant holders' rights. The consent of each holder of the
warrants affected will be required for any amendment under which the exercise
price would be increased or the number of shares of common stock issuable upon
exercise of the warrants would be decreased (other than in accordance with
adjustments provided for in the warrant agreement) or the exercise period with
respect to the warrants would be shortened.

Anti-Dilution

     It is the intent of the warrant agreement to provide that, on and as of the
closing date of the unit offering, the number of warrant shares into which the
warrants are exercisable represents approximately 20% of the issued and
outstanding shares of our common stock on a fully diluted basis. For purposes of
this paragraph, the phrase "on a fully diluted basis" includes any and all
options, warrants or other rights to acquire our common equity (including
warrants issued to Hyatt Gaming, to the placement agent and to the holders of
our series B preferred stock), whether or not exercisable on the closing date,
but excluding all such options, warrants (other than the warrants offered in the
unit offering) or other rights to acquire our common equity at an exercise or
conversion price greater than the exercise price of the warrants as of the
closing date, as adjusted. If either (1) the issuance of the warrants on the
closing date causes the application of the anti-dilution provisions of any of
our other warrants, options or convertible securities outstanding as of the
closing date to result in an increase in the number of shares of common stock
issuable thereunder or (2) after the closing date the number of shares of common
stock issuable upon the exercise of then outstanding warrants, options or
convertible securities (other than any warrants issued on the closing date) is
increased and such additional shares of common stock, or such shares of common
stock issuable upon the exercise or conversion of such warrants, options or
convertible securities, as the case may be, will be included in the calculation

                                     -160-

<PAGE>


of our common stock on a fully diluted basis, unless such warrants, options or
convertible securities (other than the warrants) have a right to acquire common
stock at an exercise price or conversion price greater than the greater of the
fair value of common stock on the date of exercise or the unit closing fair
value, and the number of warrant shares issuable upon exercise of each warrant
sold in the unit offering automatically will be adjusted upward by an amount
sufficient to bring the total number of warrant shares issuable under the
warrant agreement to a number representing approximately 20% of the then issued
and outstanding shares of our common stock on a fully diluted basis.

Registration Rights

     We have entered into the warrant registration rights agreement with the
warrant agent, a copy of which has been filed as an exhibit to the registration
statement of which this prospectus is a part, which provides that the holders of
warrants will have registration rights and other rights and obligations with
respect to the warrants and warrant shares. The following is a summary of the
material provisions of the warrant registration rights agreement. It is subject
to, and qualified in its entirety by reference to, all of the provisions of the
warrant registration rights agreement.

     Under the terms of the warrant registration rights agreement, we are
required to use our reasonable best efforts to cause to be declared effective
under the Securities Act, no later than March 15, 2005, the warrant shelf
registration statement to provide for the resale of the warrant shares. In
addition, from and after six months following the closing of a public offering
of our equity, the holders of a majority of warrant shares may demand one
registration of their warrant shares (a "demand registration"). We will be
required to file a registration statement (a "demand registration statement")
within 90 days following a demand registration notice. We will be required to
use our reasonable best efforts to cause the demand registration statement to
become effective within 120 days following the demand registration notice.

     We are required to use our reasonable efforts to maintain the effectiveness
of the warrant shelf registration statement and the demand registration
statement until all of the warrants have been exercised and the warrant shares
registered under those registration statements have been resold. During any
consecutive 365-day period while the warrants are exercisable, we will have the
ability to suspend the availability of either such registration statement for up
to two 30-consecutive-day periods (except during (1) the 30 days immediately
after the exercise date and (2) the 30 days immediately prior to the expiration
of the warrants) if our board of directors determines in good faith that there
is a valid purpose for the suspension and provides notice of such determination
to the holders at their addresses appearing in the register of warrants
maintained by the warrant agent. We are required under the terms of the warrant
registration rights agreement to pay expenses associated with either
registration

     In the event that (1) the warrant shelf registration statement has not been
declared effective by the Securities and Exchange Commission on or prior to the
date specified for such effectiveness or (2) following the date the warrant
shelf registration statement is declared effective by the Securities and
Exchange Commission, it ceases to be effective without being restored to
effectiveness by amendment or otherwise within the time period specified in the
warrant registration rights agreement (each such event referred to in clauses
(1) and (2), a "shelf registration default"), we will pay as liquidated damages
(the "warrant liquidated damages") to each holder of warrants or warrant shares
an amount (the "damage amount") equal to $.05 per week per warrant or warrant
share for each week that the shelf registration default continues. The amount of
liquidated damages will increase by an additional $.05 per week per warrant or
warrant share with respect to subsequent 90-day periods until all shelf
registration defaults have been cured, up to a maximum amount of liquidated
damages of $.25 per week per warrant or warrant share.

     Holders of warrant shares also will have the right to include warrant
shares in any registration statement under the Securities Act filed by us for
our own account or for the account of any of our securityholders covering the

                                     -161-

<PAGE>


sale of our common stock, other than (a) a registration statement on Forms S-4
or S-8 or (b) a registration statement filed in connection with an offer of
securities solely to existing securityholders, for sale on the same terms and
conditions as our securities or any other selling securityholders included
therein (a "piggy-back registration statement"). In the case of a piggy-back
registration statement, the number of warrant shares requested to be included in
the registration statement is subject to pro rata reduction to the extent that
we are advised by the managing underwriter, if any, for the offering that the
total number or type of warrant shares and other securities proposed to be
included in the registration statement in accordance with similar piggy-back
registration rights of other holders is such as to materially and adversely
affect the success of the offering.

     If we have complied with all of our obligations under the warrant
registration rights agreement with respect to a piggy-back registration
statement relating to an underwritten public offering, all holders of warrants
or warrant shares, upon reasonable request of the lead managing underwriter with
respect to such underwritten public offering, will be required to not sell or
otherwise dispose of any warrant or warrant shares owned by them for a period
not to exceed 180 days, or such fewer number of days agreed to with officers,
directors or significant shareholders, after the consummation of such
underwritten public offering.

     The warrant registration rights agreement includes customary covenants on
our part and provides that we will indemnify the holders of warrant shares
included in any registration statement and any underwriter with respect thereto
against certain liabilities, including liabilities under the Securities Act and
the Exchange Act.

     Each holder of warrants or warrant shares that sells such warrants or
warrant shares under any registration statement generally will be required to be
named as a selling securityholder in the related prospectus and to deliver such
prospectus to the purchaser, will be subject to certain of the civil liabilities
provisions under the Securities Act in connection with such sales and will be
bound by certain provisions of the warrant registration rights agreement which
are applicable to such holder, including certain indemnification obligations. In
addition, each holder of warrants or warrant shares will be required to deliver
information to be used in connection with any such registration in order to have
its warrants or warrant shares included in such registration.

Put Provision

     Each holder of warrants has the right to require us to purchase all (but
not less than all) of its warrants upon written notice to us after the
occurrence of both: (1) the payment in full of all outstanding notes, whether at
maturity or under an earlier redemption or repurchase and (2) the payment in
full of all outstanding second mortgage notes, whether at maturity or under an
earlier redemption or repurchase. The purchase price that we must pay in cash
for each share of common stock issuable upon the exercise of all of such
holder's warrants will equal:

     (A)  (1) (x) 6.0 multiplied by (y) our earnings before interest, taxes,
          depreciation and amortization, in each case for the four fiscal
          quarters immediately preceding such purchase for which internal
          financial statements are available, minus (2) our funded debt, minus
          (3) the liquidation preference value of any of our outstanding
          preferred stock plus (4) the cash to be received by us upon the
          exercise of any warrants, options or convertible securities having an
          exercise price less than the fair value of such common stock, divided
          by

     (B)  the fully diluted number on the date of the purchase immediately prior
          to giving effect to the purchase.

                                     -162-

<PAGE>


The purchase shall be made by us at any time during the 180 days following the
date of written notice to us.

     "Earnings before interest, taxes, depreciation and amortization" means,
with respect to any four fiscal quarter period, our consolidated net income
(loss), determined in accordance with GAAP, excluding:

     (1)  any interest, taxes, depreciation and amortization and further
          excluding

     (2)  any gain or loss realized in connection with an sale of any assets
          (including, without limitation, dispositions pursuant to sale and
          leaseback transactions), any gain or loss realized in connection with
          the disposition of any securities by us or our subsidiaries, any gain
          or loss realized in connection with extinguishment of any of our
          indebtedness or indebtedness of our subsidiaries, and any
          extraordinary or nonrecurring gain or loss.

     "Funded debt" means, as of any date of determination, any indebtedness of
us and our subsidiaries whether or not contingent, in respect of borrowed money,
or evidenced by bonds, notes, debentures or similar instruments or letters of
credit (or reimbursement agreements in respect thereof) or banker's acceptances
or representing capital lease obligations or the balance deferred and unpaid of
the purchase price of any property or representing any hedging obligations,
except any such balance that constitutes an accrued expense or trade payable, if
and to the extent any of the foregoing indebtedness (other than letters of
credit, performance or other surety bonds and hedging obligations) would appear
as a liability upon a balance sheet of us and our subsidiaries prepared in
accordance with GAAP and, to the extent not otherwise included, the guarantee by
us or any of our subsidiaries of any indebtedness of any other person.

     The amount of any funded debt, as of any date of determination, shall be:

     (1)  the accreted value thereof, in the case of any funded debt issued with
          original issue discount; and

     (2)  the principal amount thereof, together with any interest thereon that
          is more than 30 days past due, in the case of any other funded debt.

     "Fully diluted number" means, as of any date of determination, the number
of shares of common stock outstanding as of such date plus the number of shares
of common stock issuable as of such date upon the exercise, conversion or
exchange of all outstanding securities that are exercisable or exchangeable for,
or convertible into, our common stock, whether or not such securities are then
exercisable, convertible or exchangeable and including, without limitation, the
warrants. Notwithstanding the foregoing, "fully diluted number" shall exclude
any warrants, options or convertible securities having an exercise price greater
than the fair value of the common stock issuable upon the exercise of such
warrants, options or convertible securities.

Tag-Along and Drag-Along Rights


     Tag-Along Rights. In the event of any proposed transfer, sale or other
disposition of our common stock by any of the existing shareholders in any
transaction, or a series of related transactions involving shares of common
stock aggregating at least 15% of the total shares of our common stock then
collectively owned by the existing shareholders to a proposed purchaser, other
than under an exempt transfer (as defined below), each of the holders of our
warrants or warrant shares shall have the right to require the existing
shareholders to cause the proposed purchaser to purchase from each of them a
number of warrant shares, and/or warrants exercisable for a number of warrant
shares, owned by such holder equal to


                                     -163-

<PAGE>


     (1)  the total number of shares of common stock to b sold by the existing
          shareholders to the proposed purchaser, multiplied by

     (2)  a fraction, the numerator of which is the numbe of warrant shares
          (including the number of warrant shares issuable upon the exercise of
          warrants) owned by such holder, and the denominator of which is the
          total number of shares of common stock and warrant shares, including
          the number of warrant shares issuable upon the exercise of warrants,
          owned by the existing shareholders and by all of the holders of
          warrant shares.

Any warrants or warrant shares purchased from the holders in accordance with
this provision must be paid for at the same price per security and upon the same
terms and conditions of the proposed transfer by the existing shareholders;
provided, that the price to be paid by the proposed purchaser will equal the
price proposed to be paid per warrant share for which the warrant is exercisable
less the exercise price of the warrant. We or the existing shareholder proposing
to engage in the transfer must notify, or cause to be notified, each holder in
writing of each proposed transfer at least 15 days prior to the date of the
transfer. The notice must set forth:

     (1)  the name of the proposed purchaser and the number of shares of common
          stock proposed to be transferred,

     (2)  the name and address of the proposed purchaser,

     (3)  the proposed amount of consideration and terms and conditions of
          payment offered by the proposed purchaser. If the proposed
          consideration is not cash, the notice must describe the terms of the
          proposed consideration, and

     (4)  that either the proposed purchaser has been informed of the "tag-along
          right" and has agreed to purchase warrants or warrant shares in
          accordance with the terms of the warrant agreement or that the selling
          existing shareholders will make such purchase.

     The tag-along right may be exercised by any holder by delivery of a written
notice to us, within five days following his receipt from us of the notice
specified in the preceding paragraph. The tag-along notice must state the number
of warrants or warrant shares that the holder proposes to include in the
transfer to the proposed purchaser determined as aforesaid. Failure to provide a
tag-along notice within the five-day notice period will be deemed to constitute
an election by a holder not to exercise its tag-along rights.

     In the event that the proposed purchaser does not purchase warrants or
warrant shares from the holders on the same terms and conditions as purchased
from the existing shareholders, then the existing shareholders making the
transfer must purchase the warrants or warrant shares if the transfer occurs.

     Tag-along rights will terminate upon the effectiveness of any registration
statement filed with the Securities and Exchange Commission with respect to our
common stock in an initial public equity offering or subsequent public equity
offering if, after giving effect so such offering, at least 50% of our common
stock on a fully diluted basis (as defined above) would be held by persons
unaffiliated with us and without restriction on transfer under the Securities
Act.

     As used herein with respect to the existing shareholders, the term "exempt
transfer" means a transfer by the existing shareholders to certain affiliates,
including family members, of such existing shareholders or to us.

                                     -164-

<PAGE>


     As used herein "existing shareholders" means our shareholders on the issue
date of the old notes or any person that acquires any such shareholder's shares
of common stock in accordance with an exempt transfer or any of their permitted
transferees.

     Drag-Along Rights. In the event of any proposed transfer of shares of
common stock by any of the existing shareholders in any transaction, or a series
of related transactions, involving shares of common stock aggregating at least
51% of the total common stock then outstanding on a fully diluted basis to a
proposed purchaser, in accordance with an arms-length negotiation other than in
accordance with an exempt transfer (as defined above), the existing shareholders
have the right to require each holder of warrants and warrant shares to transfer
to the proposed purchaser a number of warrant shares, and/or warrants
exercisable for a number of warrant shares, owned by such holder equal to

     (1)  the total number of shares (including the numbe of shares of our
          common stock issuable upon the exercise of warrants) owned by such
          holder, multiplied by

     (2)  a fraction, the numerator of which is the numbe of shares to be sold
          by the existing shareholders to the proposed purchaser and the
          denominator of which is the total number of shares then owned by the
          existing shareholders.

     Any warrants or warrant shares purchased from the holders in accordance
with this provision must be paid for at the same price per security and upon the
same terms and conditions of the proposed transfer by the existing shareholders;
provided, that the price to be paid by the proposed purchaser will equal the
price proposed to be paid per warrant share for which the warrant is exercisable
less the exercise price of the warrant. We or the existing shareholder proposing
to engage in the transfer must notify, or cause to be notified, each holder in
writing of each proposed transfer at least 15 days prior to the date of the
transfer. The notice must set forth:

     (1)  the name of the proposed purchaser and the number of shares of common
          stock proposed to be transferred;

     (2)  the name and address of the proposed purchaser;

     (3)  the proposed amount of consideration and terms and conditions of
          payment offered by such proposed purchaser. If the proposed
          consideration is not cash, the notice must describe the terms of the
          proposed consideration, and

     (4)  that the proposed purchaser has been informed o the "drag-along right"
          and has agreed to purchase the warrants or warrant shares in
          accordance with the terms of the warrant agreement or that the selling
          existing shareholders will make such purchase.

     In the event that the proposed purchaser does not purchase warrants or
warrant shares from the holders on the same terms and conditions as purchased
from the existing shareholders, then the existing shareholders making the
transfer must purchase the warrants and warrant shares if the transfer occurs.

     Drag-along rights will terminate upon the effectiveness of any registration
statement filed with the Securities and Exchange Commission with respect to
common stock in an initial public equity offering or subsequent public equity
offering if, after giving effect to such offering, at least 50% of the fully
diluted number of shares of common stock would be held by persons unaffiliated
with us and without restriction on transfer under the Securities Act.

                                     -165-

<PAGE>


Regulatory Restrictions

     Under the Colorado Limited Gaming Act, after we have been issued a Colorado
Gaming License by the Colorado Gaming Authorities, we may not issue common stock
to any holder of a warrant without the prior approval, licensing and
registration of such holder as a shareholder by the Colorado Gaming Authorities.

Certain Covenants

     Provision of Financial Statements and Reports. The warrant agreement
provides that, whether or not required by the rules and regulations of the
Securities and Exchange Commission, so long as any warrants or warrant shares
are outstanding, we will furnish to the holder of the warrants or warrant
shares:

     o    all quarterly and annual financial information that would be required
          to be contained in a filing with the Securities and Exchange
          Commission on Forms 10-Q and 10-K if we were required to file such
          Forms, including a "Management's Discussion and Analysis of Financial
          Condition and Results of Operations" that describes our financial
          condition and results of operations (in each case to the extent not
          prohibited by the Securities and Exchange Commission's rules and
          regulations) and, with respect to the annual information only, a
          report thereon by our certified independent accountants; and

     o    all current reports that would be required to b filed with the
          Securities and Exchange Commission on Form 8-K if we were required to
          file such reports, in each case within the time periods specified in
          the Securities and Exchange Commission's rules and regulations.

     Following the effectiveness of the warrant registration statement
contemplated by the warrant agreement, if required by the rules and regulations
of the Securities and Exchange Commission, we will file a copy of all such
information and reports with the Securities and Exchange Commission for public
availability within the time periods specified in the Securities and Exchange
Commission's rules and regulations (unless the Securities and Exchange
Commission will not accept such a filing) and make the information available to
securities analysts and prospective investors upon request. In addition, we
will, for so long as any warrants or warrant shares remain outstanding, furnish
to the holders of the warrants or warrant shares and to securities analysts and
prospective investors, upon their request, the information required to be
delivered under Rule 144A(d)(4) under the Securities Act.

     Reservation of Shares. We have authorized and reserved for issuance, and
will at all times reserve and keep available, that number of shares of our
common stock as will be issuable upon the exercise of all outstanding warrants.
Such shares of our common stock, when paid for and issued, will be duly and
validly issued, fully paid and nonassessable, free of preemptive rights and free
from all taxes, liens, charges and security interests with respect to the
issuance of the shares.

     Initial Public Offering. We have agreed not to make an initial public
equity offering of any class of capital stock, other than the class of capital
stock into which the warrants are exercisable, without adopting any amendment to
the terms of our articles of incorporation that may be necessary to provide that
the warrant shares are convertible into such class of capital stock on a
share-for-share or other equitable basis.

     Compliance With Laws. We have also agreed to comply with all applicable
laws, including the Securities Act and any applicable state securities laws, in
connection with the offer and sale of our common stock, and other securities and
property, deliverable upon exercise of the warrants.

                                     -166-

<PAGE>



                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

Certain United States Federal Income Tax Considerations


     The following summary describes the material United States federal income
tax consequences of the exchange of old notes for new notes and the ownership
and disposition of the new notes by holders that acquired the old notes on
original issuance at the issue price. The old notes and new notes are
collectively referred to herein as the notes. Except where noted, the summary
deals only with notes held as capital assets within the meaning of section 1221
of the Internal Revenue Code of 1986, as amended, and does not deal with special
situations, such as those of broker-dealers, tax-exempt organizations,
individual retirement accounts and other tax deferred accounts, financial
institutions, insurance companies or persons whose functional currency is not
the U.S. dollar or who hold notes as part of a hedging or conversion
transaction, a constructive sale or a straddle. Furthermore, the discussion
below is based upon the provisions of the Internal Revenue Code, U.S. Treasury
Regulations promulgated thereunder and rulings and judicial decisions relating
thereto as of the date hereof, and such authorities may be repealed, revoked or
modified, possibly with retroactive effect, so as to result in United States
federal income tax consequences different from those discussed below. In
addition, except as otherwise indicated, the following does not consider the
effect of any applicable foreign, state, local or other tax laws or gift tax
considerations.


     For purposes of this summary, a United States person is:

     (1)  a citizen or resident of the U.S.;

     (2)  a corporation, partnership or other entity created or organized in or
          under the laws of the U.S. or of any political subdivision thereof;

     (3)  an estate the income of which is subject to U.S federal income
          taxation regardless of its source;

     (4)  a trust if (A) a United States court is able to exercise primary
          supervision over the administration of the trust and (B) one or more
          United States persons have the authority to control all substantial
          decisions of the trust; and

     (5)  a certain type of trust in existence on August 20, 1996, which was
          treated as a United States person under the Internal Revenue Code in
          effect immediately prior to such date and which has made a valid
          election to be treated as a United States person under the Internal
          Revenue Code. A U.S. holder is a beneficial owner of a note who is a
          United States person. A non-U.S. holder is a beneficial owner of a
          note that is not a U.S. holder.


No rulings from the Internal Revenue Service have been or will be requested with
respect to any of the tax issues discussed herein. Accordingly, there can be no
assurance that the IRS will not challenge one or more of the tax consequences
described herein.


     Prospective investors are advised to consult their own tax advisors with
regard to the application of the tax considerations discussed below to their
particular situations, as well as the application of any state, local, foreign
or other tax laws, or subsequent revisions thereof.

                                     -167-

<PAGE>


Tax Consequences of the Exchange Offer

     The exchange of old notes for new notes in the exchange offer will not be
considered a taxable exchange for U.S. federal income tax purposes because the
new notes will not differ materially in kind or extent from the old notes and
because the exchange will occur by operation of the terms of the old notes.
Accordingly, such exchange will have no U.S. federal income tax consequences to
holders of old notes. A holder's adjusted tax basis and holding period in a new
note will be the same as that holder's adjusted tax basis and holding period,
respectively, in the old notes exchanged for the new note. However, because the
notes were issued with an original issue discount, there will be income tax
consequences associated with the new notes.

United States Federal Income Taxation of U.S. Holders

Allocation of Purchase Price Between Notes and Warrants

     For U.S. federal income tax purposes, each unit issued in the unit offering
will be treated as an investment unit consisting of a note and a warrant. The
issue price of a unit will be the first price at which a substantial amount of
the units are sold, excluding sales to bond houses and brokers or similar
persons or organizations acting in the capacity of underwriters, placement agent
or wholesalers. The issue price of a unit will be allocated between the note and
the warrant based on our determination of their relative fair market values. For
this purpose, we intend to allocate, based on the purchase price for each
security, $983.58 to the note and $16.42 to the warrant. Under the original
issue discount regulations, each holder will be bound by our allocation for U.S.
federal income tax purposes, unless the holder discloses on a statement attached
to its tax return for the taxable year that includes the acquisition date of the
unit that its allocation differs from ours. No assurance can be given that the
Internal Revenue Service will accept our allocation. If our allocation were
successfully challenged by the IRS, the issue price, original issue discount
accrual on the note and gain or loss on the sale or disposition of a note or
warrant would be different from that resulting under the allocation determined
by us.

The Notes

     General. The stated interest on a note generally will be included in the
income of a U.S. holder as ordinary income at the time the interest is accrued
or received in accordance with the holder's method of accounting for U.S.
federal income tax purposes. The notes will be treated as issued with original
issue discount, and each U.S. holder will be required to include in income
(regardless of whether such U.S. holder is a cash or accrual basis taxpayer) in
each year in advance of the receipt of cash payments on such notes, that portion
of the original issue discount, computed on a constant yield basis, attributable
to each day during such year on which the U.S. holder held the notes. See "--
Taxation of Original Issue Discount."

     The Amount of Original Issue Discount. The total amount of the original
issue discount with respect to each note will be equal to the excess of (1) its
stated redemption price at maturity over (2) its issue price. Under the
applicable U.S. Treasury Regulations, the stated redemption price at maturity of
each note will include all payments to be made in respect of the note, other
than payments of qualified stated interest. Qualified stated interest payments
are payments of interest which are unconditionally payable at least annually at
a qualifying rate, including a single fixed rate. The issue price of a note is
determined in the manner described under "-- Allocation of Purchase Price
Between Notes and Warrants." The semi-annual interest payments on the notes will
be "qualified stated interest."

     Taxation of Original Issue Discount. A U.S. holder of a debt instrument
issued with original issue discount is required to include in gross income for
U.S. federal income tax purposes an amount equal to the sum of the daily
portions of such original issue discount for all days during the taxable year on
which the holder holds the debt instrument. The daily portions of original issue

                                     -168-

<PAGE>


discount required to be included in a holder's gross income in a taxable year
will be determined upon a constant yield basis by allocating to each day during
the taxable year on which the holder holds the debt instrument a pro-rata
portion of the original issue discount on such debt instrument which is
attributable to the accrual period in which such day is included. Accrual
periods with respect to a note may be of any length and may vary in length over
the term of the note as long as

     o    no accrual period is longer than one year, and

     o    each scheduled payment of interest or principal on the note occurs on
          either the final or first day of an accrual period.

Accrual periods for the notes will occur every six months, with the initial
period ending on the date of the first semi-annual interest payment and final
accrual period expected to end on the date of maturity. The amount of the
original issue discount attributable to each accrual period will be equal to the
product of

     o    the adjusted issue price at the beginning of such accrual period, and

     o    the yield to maturity of the debt instrument, stated in a manner
          appropriately taking into account the length of the accrual period.

The yield to maturity is the discount rate that, when used in computing the
present value of all payments to be made under the notes, produces an amount
equal to the issue price of the notes. The adjusted issue price of a debt
instrument at the beginning of an accrual period is defined generally as the
issue price of the debt instrument, plus the aggregate amount of original issue
discount that accrued in all prior accrual periods, less any cash payments on
the debt instrument, other than payments of qualified stated interest.
Accordingly, a U.S. holder of a note will be required to include original issue
discount in gross income for U.S. federal income tax purposes in advance of the
receipt of cash in respect of such income. The amount of original issue discount
allocable to an initial short accrual period may be computed using any
reasonable method if all other accrual periods, other than a final short accrual
period, are of equal length. The amount of original issue discount allocable to
the final accrua period at maturity of the note is the difference between

     o    the amount payable at the maturity of the note, other than a payment
          of qualified stated interest, and

     o    the note's adjusted issue price as of the beginning of the final
          accrual period. We are required to furnish to the IRS information with
          respect to original issue discount borne by the notes.

     Adjusted Tax Basis of Notes. A U.S. holder's tax basis in a note generally
will be equal to the portion of the issue price of a unit that is properly
allocable to the note, increased by the amount of original issue discount that
is included in such U.S. holder's income in accordance with the foregoing rules
and decreased by the amount of any cash payments received other than payments of
"qualified stated interest."

     Liquidated Damages. The IRS could assert that the liquidated damages which
we would be obliged to pay if the registration statement relating to the notes
that we are required to file is not filed or declared effective within the
applicable time periods, or certain other actions are not taken, is a

                                     -169-

<PAGE>


"contingent payment." If liquidated damages are treated as a contingent payment,
the notes may be treated as contingent payment debt instruments, in which case
the timing and amount of income inclusion may be different from that discussed
in this prospectus. However, the Treasury regulations regarding debt instruments
that provide for one or more contingent payments provide that, for purposes of
determining whether a debt instrument is a contingent payment debt instrument,
remote or incidental contingencies are ignored. We believe that the possibility
of liquidated damages is remote and, accordingly, we do not intend to treat the
notes as contingent payment debt instruments.

     Excess Cash Offer. The IRS could assert that the requirement that we offer
to repurchase notes with any excess cash, as described in "Description of Notes
-- Excess Cash Purchase Offer," may cause the notes to be treated as contingent
payment debt instruments, as described above. However, we intend to take the
position that the stated payment schedule is, for U.S. federal income tax
purposes, more likely than not to occur and is therefore the appropriate
schedule for determining the accrual of original issue discount on the notes.

     Sale or Redemption of Notes. Unless a non-recognition provision applies,
the sale, exchange, redemption (including under an offer by us) or other
disposition of a note will be a taxable event for U.S. federal income tax
purposes. In such event, a U.S. holder will recognize capital gain or loss equal
to the difference between (1) the amount of cash, plus the fair market value of
any property received upon such sale, exchange, redemption or other taxable
disposition, and (2) the U.S. holder's adjusted tax basis in the note. Such gain
or loss will be long-term capital gain or loss if the note has been held by the
U.S. holder for more than one year at the time of the sale, exchange, redemption
or other disposition. The excess of net long-term capital gains over net
short-term capital losses is taxed at a lower rate than ordinary income for
certain non-corporate taxpayers. The distinction between capital gain or loss
and ordinary income or loss is also relevant for purposes of, among other
things, limitations on the deductibility of capital losses.

     Applicable High Yield Obligations. Based upon the allocation of the unit
purchase price described above under "Allocation of Purchase Price Between Notes
and Warrants," we believe the notes will not be treated as "applicable high
yield discount obligations" for United States federal income tax purposes. The
notes will constitute applicable high yield discount obligations if they

     o    have a term of more than five years,

     o    have a yield to maturity equal to or greater than the sum of the
          applicable federal rate at the time of issuance of the notes plus 500
          basis points, and

     o    have significant original issue discount.

The applicable federal rate is an interest rate, announced monthly by the IRS,
that is based on the yield of debt obligations issued by the United States
Treasury. A debt instrument is treated as having "significant original issue
discount" if the aggregate amount that would be includable in gross income with
respect to such debt instrument for periods before the close of any accrual
period ending after the date five years after the date of issue exceeds the sum
of


     o    the aggregate amount of interest to be paid in cash under the debt
          instrument before the close of such accrual period, and

     o    the product of the initial issue price of such debt instrument and its
          yield to maturity.


For purposes of determining whether a note is an applicable high yield discount
obligation, U.S. holders are bound by our determination of the appropriate
accrual period. Based upon the allocation of the unit purchase price described
above, we believe the notes will not have significant original issue discount,
and will therefore not be treated as applicable high yield discount obligations.

                                     -170-

<PAGE>


     If the notes are treated as applicable high yield discount obligations,

     o    a portion of the original issue discount that accrues on the notes may
          be treated as a dividend generally eligible for the dividends received
          deduction in the case of corporate U.S. holders,

     o    we would not be entitled to deduct the "disqualified portion" of the
          original issue discount that accrues on the notes, and

     o    we would be allowed to deduct the remainder of the original issue
          discount only when we pay amounts attributable to such original issue
          discount in cash.

The "disqualified portion" of the original issue discount is equal to the lesser
of the amount of original issue discount, and the portion of the "total return"
with respect to the notes which represents a yield to maturity in excess of the
applicable federal rate plus 600 basis points per annum. The "total return" is
the excess of all payments to be made with respect to the notes over their issue
price.

United States Federal Income Taxation of Non-U.S. Holders

     The payment to a non-U.S. holder of interest on a note (including the
amount of any payment that is attributable to original issue discount that
accrued while such non-U.S. holder held the note) will not be subject to U.S.
federal withholding tax, under the portfolio interest exception, provided, that
(1) the non-U.S. holder does not actually or constructively own 10% or more of
the total combined voting power of all classes of our common stock, is not a
controlled foreign corporation that is related to us within the meaning of the
Internal Revenue Code and is not a bank that acquired the notes in consideration
for an extension of credit made under a loan agreement entered into in the
ordinary course of business, and (2) either (A) the beneficial owner of the
notes certifies to us or our agent, under penalties of perjury, that it is not a
U.S. holder and provides its name and address on U.S. Treasury Form W-8 or
W-8BEN (or a suitable substitute form), or (B) a securities clearing
organization, bank or other financial institution that holds the notes on behalf
of such non-U.S. holder in the ordinary course of its trade or business
certifies under penalties of perjury that such a Form W-8 or W-8BEN (or suitable
substitute form) has been received from the beneficial owner by it, or by such a
financial institution between it and the beneficial owner and furnishes the
payor with a copy thereof. Recently adopted Treasury Regulations concerning
withholding taxes that will be effective January 1, 2001 provide alternative
methods for satisfying the certification requirement described in (2) above. The
withholding regulations will generally require, in the case of notes held by a
foreign partnership, that the certificate described in (2) above be provided by
the partners rather than by the foreign partnership, and that the partnership
provide certain information, including a U.S. tax identification number.

     If a non-U.S. holder cannot satisfy the requirements of the portfolio
interest exception described above, payments of interest (including the amount
of any payment that is attributable to original issue discount that accrued
while such non-U.S. holder held the note) made to such non-U.S. holder will be
subject to a 30% withholding tax, unless the beneficial owner of the note
provides us or our paying agent, as the case may be, with a properly executed
(1) Internal Revenue Service Form 1001 or W-8BEN (or successor form) claiming an
exemption from or reduction in the rate of withholding under the benefit of a
tax treaty, or (2) Internal Revenue Service Form 4224 or W-8ECI (or successor
form) stating that interest paid on the note is not subject to withholding tax
because it is effectively connected with the beneficial owner's conduct of a
trade or business in the United States.

                                     -171-

<PAGE>


     If a non-U.S. holder of a note is engaged in a trade or business in the
United States, and interest on the note is effectively connected with the
conduct of such trade or business, such non-U.S. holder, although exempt from
U.S. federal withholding tax (provided the non-U.S. holder files the appropriate
certification with us or our U.S. agent) will be subject to U.S. federal income
tax on such interest (including original issue discount) in the same manner as
if it were a U.S. holder. In addition, if such non-U.S. holder is a foreign
corporation, it may be subject to a branch profits tax equal to 30% of its
effectively connected earnings and profits (subject to adjustment) for that
taxable year unless it qualifies for a lower rate under an applicable income tax
treaty.

     For purposes of the branch profits tax, interest (including original issue
discount) on such a note, and any gain recognized on the sale, exchange or other
disposition of a note or such a warrant will be included in the earnings and
profits of such non-U.S. holder.

     We are likely to be a "United States real property holding corporation" for
purposes of the Internal Revenue Code. If we are, or have been at any time
within the five-year period preceding the sale or disposition of a warrant or
share of common stock by a non-U.S. holder (or the period such non-U.S. holder
held the warrant or share, if shorter), a United States real property holding
corporation for United States federal income tax purposes, the non-U.S. holder
will be subject to U.S. federal income tax on the proceeds of such disposition
as if those proceeds were effectively connected with a U.S. trade or business
conducted by that non-U.S. holder.

     A corporation is a United States real property holding corporation if the
fair market value of the United States real property interests held by the
corporation is 50% or more of the aggregate fair market value of its United
States and foreign real property interests, and any other assets used or held
for use by the corporation in a trade or business. Based upon our current and
anticipated assets, we believe that we are, and are likely to remain, a United
States real property holding corporation. If, however, while we are a United
States real property holding corporation, our common stock is "regularly traded"
on an established securities market within the meaning of applicable Treasury
Regulations, then an exception from United States federal income tax on any gain
recognized from a sale or other disposition of the warrants and common stock may
apply to certain non-U.S. holders that actually or constructively own 5% or less
of our common stock.

     If the United States real property holding corporation rules discussed
above do not apply, capital gain realized on the sale, redemption, retirement or
other taxable disposition of a note by a person other than a U.S. holder
generally will not be subject to U.S. federal income tax, unless (1) such gain
is effectively connected with the conduct by such holder of a trade or business
in the United States, (2) in the case of gains derived by an individual, such
individual is present in the United States for 183 days or more in the taxable
year of the disposition and certain other conditions are met, or (3) the
non-U.S. holder is subject to tax in accordance with the provisions of U.S.
federal income tax law applicable to certain expatriates.

Federal Estate Tax

     Subject to applicable estate tax treaty provisions, notes held by an
individual who is not a citizen or resident of the United States for federal
estate tax purposes at the time of his or her death will not be subject to U.S.
federal estate tax, provided, that such holder did not at the time of death,
directly or indirectly, actually or constructively, own 10% or more of the total
combined voting power of all classes of our common stock entitled to vote, and
provided, that at the time of death, payments of interest on the notes would not
have been effectively connected with the conduct by such non-U.S. holder of a
trade or business within the United States.

                                     -172-

<PAGE>


Information Reporting and Backup Withholding

     Backup withholding and information reporting requirements may apply to
certain payments of principal, premium, if any, and interest (and accruals of
original issue discount) on a note and to the proceeds of the sale or redemption
of a note issued. We, our agent, a broker or the trustee or the paying agent
under the indenture governing the notes, as the case may be, will be required to
withhold from any payment that is subject to backup withholding a tax equal to
31% of such payment if a U.S. holder fails to furnish his taxpayer
identification number, certify that such number is correct, certify that such
holder is not subject to backup withholding, or otherwise comply with the
applicable backup withholding rules. Certain U.S. holders, including all
corporations, are not subject to backup withholding and information reporting
requirements.

     Non-U.S. holders, other than corporations, may be subject to backup
withholding and information reporting requirements. However, backup withholding
and information reporting requirements do not apply to payments of portfolio
interest (including original issue discount) made by us or a paying agent to
non-U.S. holders if the certification described above under "-- United States
Federal Income Taxation of Non-U.S. Holders," is received, provided, that the
payor does not have actual knowledge that the holder is a U.S. holder. If any
payments of principal and interest are made to the beneficial owner of a note by
or through the foreign office of a foreign custodian, foreign nominee or other
foreign agent of such beneficial owner, or if the foreign office of a foreign
broker (as defined in the applicable Treasury regulations) pays the proceeds of
the sale, redemption or other disposition of a note to the seller of the note,
backup withholding and information reporting requirements will not apply.
Information reporting requirements (but not backup withholding) will apply,
however, to a payment by a foreign office of a broker that is a U.S. person or
is a foreign person that derives 50% of more of its gross income for certain
periods from the conduct of a trade or business in the United States, or that is
a controlled foreign corporation (generally, a foreign corporation controlled by
certain U.S. shareholders) with respect to the United States, unless the broker
has documentary evidence in its records that the holder is a non-U.S. holder and
certain other conditions are met, or the holder otherwise establishes an
exemption. Payment by a U.S. office of a broker is subject to both backup
withholding at a rate of 31% and information reporting, unless the holder
certifies under penalties of perjury that it is a non-U.S. holder or otherwise
establishes an exemption.

     In October 1997, Treasury regulations were issued which alter the foregoing
rules in certain respects and which generally will apply to any payments in
respect of, or proceeds from the sale of a note that are made after December 31,
2000. Among other things, such regulations expand the number of foreign
intermediaries that are potentially subject to information reporting and address
certain documentary evidence requirements relating to exemption from the backup
withholding requirements. Holders should consult their tax advisers concerning
the possible application of such regulations.

     Any amounts withheld under the backup withholding rules from a payment to a
holder of the notes will be allowed as a refund or a credit against such
holder's U.S. federal income tax liability, provided, that the required
information is furnished to the Internal Revenue Service.


                              PLAN OF DISTRIBUTION

     Each broker-dealer that receives new notes for its own account as a result
of market-making activities or other trading activities in connection with the
exchange offer must acknowledge that it will deliver a prospectus in connection
with any resale of new notes. This prospectus, as it may be amended or
supplemented from time to time, may be used by a broker-dealer in connection
with resales of new notes received in exchange for old notes where such old
notes were acquired as a result of market-making activities or other trading
activities.

                                     -173-

<PAGE>


    We will receive no proceeds in connection with the exchange offer or any
sale of new notes by broker-dealers. New notes received by broker-dealers for
their own account under the exchange offer may be sold from time to time in one
or more transactions in the over-the-counter market, in negotiated transactions,
through the writing of options on the new notes or a combination of these
methods of resale, at market prices prevailing at the time of resale, at prices
related to prevailing market prices or at negotiated prices. Any such resale may
be made directly to purchasers or to or through brokers or dealers that may
receive compensation in the form of commissions or concessions from the
broker-dealers or the purchasers of any new notes. Any broker-dealer that
resells new notes that were received by it for its own account under the
exchange offer and any broker or dealer that participates in a distribution of
new notes may be deemed to be an "underwriter" within the meaning of the
Securities Act of 1933, and any profit on any resale of new notes and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act of 1933. The letter of
transmittal states that by acknowledging that it will deliver, and by
delivering, a prospectus, a broker-dealer will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act of 1933.


                                  LEGAL MATTERS

     The validity of the new notes offered hereby will be passed upon for us by
Schlueter & Associates, P.C., Denver, Colorado.


                                     EXPERTS




     The financial statements included in this prospectus and elsewhere in the
registration statement have been audited by Arthur Andersen LLP, independent
public accountants, as indicated in their reports with respect thereto, and are
included herein in reliance upon the authority of said firm as experts in giving
said reports.



                                      -174-


<PAGE>
                         INDEX TO FINANCIAL STATEMENTS




                                                                           Page
                                                                          ------

Audited Financial Statements of Windsor Woodmont Black Hawk Resort
   Corp. (A Development Stage Enterprise):
     Report of Independent Public Accountants.............................  F-2
     Consolidated Balance Sheets..........................................  F-3
     Consolidated Statements of Operations................................  F-4
     Consolidated Statements of Stockholder's Deficit.....................  F-5
     Consolidated Statements of Cash Flows................................  F-6
     Notes to Consolidated Financial Statements...........................  F-7

Unaudited Financial Statements of Windsor Woodmont Black Hawk Resort Corp.
   (A Development Stage Enterprise):
     Consolidated Balance Sheets..........................................  F-15
     Unaudited Consolidated Statements of Operations......................  F-16
     Unaudited Consolidated Statements of Comprehensive Loss..............  F-17
     Unaudited Consolidated Statements of Redeemable Preferred Stock
       and Stockholders' Equity (Deficit).................................  F-18
     Unaudited Consolidated Statements of Cash Flows......................  F-19
     Notes to Consolidated Financial Statements...........................  F-20





                                      F-1
<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholder of
Windsor Woodmont Black Hawk Resort Corp.:


     We have audited the accompanying consolidated balance sheets of Windsor
Woodmont Black Hawk Resort Corp. (a Colorado corporation in the development
stage) as of December 31, 1999 and 1998, and the related consolidated statements
of operations, changes in stockholders' deficit and cash flows for the years
ended December 31, 1999 and 1998, the period from inception (July 17, 1997) to
December 1997 and the period from inception (July 17, 1997) to December 31, 1999
(see Note 1). These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Windsor
Woodmont Black Hawk Resort Corp. as of December 31, 1999 and 1998, and the
results of its operations and its cash flows for the years ended December 31,
1999 and 1998, the period from inception (July 17, 1997) to December 31, 1997,
and for the period from inception (July 17, 1997) to December 31, 1999 (see Note
1), in conformity with accounting principles generally accepted in the United
States.



/s/ ARTHUR ANDERSEN LLP
-----------------------
ARTHUR ANDERSEN LLP


June 30, 2000
Las Vegas, Nevada



                                      F-2
<PAGE>
<TABLE>
<CAPTION>

                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                    CONSOLIDATED BALANCE SHEETS (See Note 1)
                           December 31, 1999 and 1998

                                                           1999            1998
                                                       ------------    ------------

ASSETS

<S>                                                    <C>             <C>
Cash                                                   $    147,091    $     13,319
Funds held in escrow                                      1,786,990       1,786,990
Debt issuance costs                                         266,870         280,051
Land and land improvements                               13,213,634      13,213,634
Construction in progress                                 15,965,947      11,204,588
                                                       ------------    ------------

         Total assets                                  $ 31,380,532    $ 26,498,582
                                                       ============    ============


LIABILITIES AND STOCKHOLDERS' DEFICIT
Liabilities:
Accounts/construction payable
and accrued expenses                                   $ 15,293,234    $ 13,613,887
Accrued interest                                          4,312,833         886,942
Notes payable                                            16,754,506      16,301,394
                                                       ------------    ------------

         Total liabilities                             $ 36,360,573    $ 30,802,223

Commitments and contingencies

Stockholders' Deficit

Common stock, $.01 par value, 1,000 shares
authorized, 1,000 shares outstanding                             10              10
Additional paid-in capital                                      990             990
Deficit accumulated during the development stage         (4,981,041)     (4,304,641)
                                                       ------------    ------------

         Total stockholders' deficit                     (4,980,041)     (4,303,641)

         Total liabilities and stockholders' deficit   $ 31,380,532    $ 26,498,582
                                                       ============    ============








              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-3
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                                    (A Development Stage Enterprise)

                           CONSOLIDATED STATEMENTS OF OPERATIONS (See Note 1)
                             For the Years Ended December 31, 1999 and 1998
                 and for the Period from Inception (July 17, 1997) to December 31, 1997
                 and for the Period from Inception (July 17, 1997) to December 31, 1999



                                                                             For the              For the
                                                                            Period From          Period From
                                                                             Inception            Inception
                                                                          (July 17, 1997)      (July 17, 1997)
                                   Year Ended          Year Ended               to                   to
                                December 31, 1999   December 31, 1998    December 31, 1997    December 31, 1999
                                -----------------   -----------------    -----------------    -----------------

<S>                               <C>                  <C>                  <C>                  <C>
Revenues                          $      --            $      --            $      --            $      --

Expenses:
   General and administrative         435,900              394,968              127,307              958,175
   Interest expense                   240,500              512,868               96,453              849,821
   Write-off of previously
     capitalized costs                   --              2,661,936              365,653            3,027,589
                                  -----------          -----------          -----------          -----------

       Total expenses                 676,400            3,569,772              589,413            4,835,585
                                  -----------          -----------          -----------          -----------

       Net loss                   $  (676,400)         $(3,569,772)         $  (589,413)         $(4,835,585)
                                  ===========          ===========          ===========          ===========










                          The accompanying notes are an integral part of these
                                   consolidated financial statements.

                                                  F-4
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                     WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                                         (A Development Stage Enterprise)

                          CONSOLIDATED STATEMENTS OF STOCKHOLDER'S DEFICIT (See Note 1)
                                 For the Years Ended December 31, 1999 and 1998
                      and for the Period from Inception (July 17, 1997) to December 31, 1997

                                                                                                        Deficit
                                                                                                      Accumulated
                                                          Capital Stock               Additional      During the
                                                   ----------------------------        Paid in        Development
                                                      Shares           Amount          Capital           Stage             Total
                                                   -----------      -----------      -----------      -----------       -----------

<S>                                                  <C>             <C>              <C>             <C>               <C>
Balance at inception (July 17, 1997) ........             --        $      --        $      --        $      --         $      --
Initial capital contribution ................            1,000               10              990             --               1,000
Non-cash distribution to members ............             --               --               --           (145,456)         (145,456)
Net loss ....................................             --               --               --           (589,413)         (589,413)
                                                   -----------      -----------      -----------      -----------       -----------

Balance at December 31, 1997 ................            1,000               10              990         (734,869)         (733,869)
Net loss ....................................             --               --               --         (3,569,772)       (3,569,772)
                                                   -----------      -----------      -----------      -----------       -----------

Balance at December 31, 1998 ................            1,000               10              990       (4,304,641)       (4,303,641)
Net loss ....................................             --               --               --           (676,400)         (676,400)
                                                   -----------      -----------      -----------      -----------       -----------

Balance at December 31, 1999 ................            1,000      $        10      $       990      $(4,981,041)      $(4,980,041)
                                                   ===========      ===========      ===========      ===========       ===========











                               The accompanying notes are an integral part of these
                                          consolidated financial statements.

                                                         F-5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                   WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                                       (A Development Stage Enterprise)

                              CONSOLIDATED STATEMENTS OF CASH FLOWS (See Note 1)
                                For the Years Ended December 31, 1999 and 1998
                              and for the Period from Inception (July 17, 1997)
                            to December 31, 1997 and for the Period from Inception
                                      (July 17, 1997) to December 31, 1999


                                                                                   For the period  For the period
                                                                                   from inception  from inception
                                                                                   (July 17, 1997) (July 17, 1997)
                                                      Year ended     Year ended           to              to
                                                      December 31,   December 31,    December 31,    December 31,
                                                         1999           1998             1997            1999
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Cash flows from operating activities:
Net loss .........................................   $   (676,400)   $ (3,569,772)   $   (589,413)   $ (4,835,585)
Adjustments to reconcile net loss to
    net cash provided by operating activities:
   Write-off of previously capitalized costs .....           --         2,661,936         365,653       3,027,589
   Amortization of debt financing costs ..........        280,051         864,150         140,026       1,284,227
  Changes in assets and liabilities:
   Prepaid interest ..............................           --           507,000        (507,000)           --
   Accounts payable, accrued expenses
      and accrued interest .......................      3,425,891         760,087         254,262       4,440,240

         Net cash provided by (used in) operations      3,029,542       1,223,401        (336,472)      3,916,471

Cash flows from investing activities:
  Funds held in escrow ...........................           --        (1,786,990)           --        (1,786,990)
  Acquisitions of land ...........................           --        (1,116,170)     (3,739,997)     (4,856,167)
  Improvements to land ...........................           --        (5,554,898)           --        (5,554,898)
  Construction in progress .......................     (4,761,359)    (11,427,493)     (1,273,213)    (17,462,065)

  Change in construction payables ................      1,679,347      12,104,256         654,944      14,438,547

         Net cash used in investing activities ...     (3,082,012)     (7,781,295)     (4,358,266)    (15,221,573)

Cash flows from financing activities:
  Payment of financing costs .....................       (266,870)       (444,073)       (840,154)     (1,551,097)
  Proceeds from borrowings .......................        465,948      12,597,493       5,536,914      18,600,355
  Payments of borrowings .........................        (12,836)     (5,585,229)           --        (5,598,065)
  Capital contributions ..........................           --              --             1,000           1,000

         Net cash provided by financing activities        186,242       6,568,191       4,697,760      11,452,193

Net change in cash and cash equivalents ..........        133,772          10,297           3,022         147,091
Cash and cash equivalents, beginning of period ...         13,319           3,022            --              --

Cash and cash equivalents, end of period .........   $    147,091    $     13,319    $      3,022    $    147,091



                             The accompanying notes are an integral part of these
                                      consolidated financial statements.

                                                    F-6
</TABLE>
<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation:
----------------------

     Windsor Woodmont Black Hawk Resort Corp., a Colorado corporation (the
"Company" or "Resort Corp.") was incorporated on January 9, 1998. Windsor
Woodmont, LLC (the "LLC") was formed as a limited liability company, under the
laws of the state of Colorado, on July 17, 1997. These companies were formed for
the purpose of developing an integrated limited stakes gaming casino,
entertainment and parking facility in Black Hawk, Colorado (the "Project"). As
operations of the Project have not begun, the Company and the LLC are reporting
as development stage enterprises.

     The Company was a wholly owned shell company subsidiary of the LLC with no
significant assets, liabilities or operating activity. In connection with the
Private Placement and other financing transactions described in Note 2, the LLC
contributed all of its assets and liabilities to the Company in exchange for
stock of the Company and the contribution has been accounted for as a
recapitalization of entities under common control whereby the assets and
liabilities are recorded at the historical cost basis of the LLC. The Company
will complete the development of the Project, and upon completion, will operate
the Project, which will be managed by Hyatt Gaming Management, Inc. ("Hyatt
Gaming"). The LLC's ownership in the Company has been subsequently reduced
through the refinancing of the LLC's debt by conversion into the Company's
common stock and the issuance of additional common stock for cash.

Summary of Significant Accounting Policies:
-------------------------------------------

Land and Land Improvements and Construction in Progress

     Costs related directly to the purchase of land and land improvements,
comprised mainly of excavation costs on the land on which the Project will be
built, are capitalized. Construction in progress includes all costs directly
attributable to the Project and, in management's opinion, have continuing value
to the Project. When previously capitalized costs are determined to have no
further value to the Project, such costs are written off in the period in which
the determination is made.

     During 1998 and 1997, management determined that $2,661,936 and $365,653,
respectively, in previously capitalized costs had no further value to the
Project and, accordingly, expensed those items.

Capitalized Interest

     The Company capitalizes interest costs associated with the debt incurred in
connection with the Project in accordance with Statements of Financial
Accounting Standards No. 34 - "Capitalization of Interest Cost." Interest
capitalization will cease once the Project is substantially complete or is no
longer undergoing construction activities to prepare it for its intended use.
During the years ended December 31, 1999 and 1998 and the period from inception
(July 17, 1997) to December 31, 1997, $3,435,443, $2,258,202 and $387,829 of
interest expense was capitalized, respectively.

Funds Held in Escrow

     Funds held in escrow represents cash held by the City of Black Hawk under
various bond agreements associated with the construction of the Project. To the
extent Resort Corp. does not complete the improvements required by the bond
agreements, the City of Black Hawk can utilize the funds to complete the
improvements.

                                      F-7

<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Income Taxes

     The Company accounts for Income Taxes according to Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS 109"). SFAS
109 requires the recognition of deferred tax assets, net of applicable reserves,
related to net operating loss carry-forwards and certain temporary differences.
The standard requires recognition of a future tax benefit to the extent that the
realization of such benefits is more likely than not. Otherwise, a valuation
allowance is applied. At December 31, 1999, the Company believes that it is not
more likely than not that any of its deferred tax assets are realizable because
of the absence of accurate future projected taxable income. Accordingly, all
deferred tax assets are fully reserved as of December 31, 1999.

Debt Issuance Costs

     The costs of issuing long-term debt have been capitalized and are being
amortized using the effective interest rate method over the term of the related
debt.

Use of Estimates

     The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions relating to the reporting of assets and liabilities and the
disclosure of contingent assets and liabilities, and related revenues and
expenses. Actual results could differ from those estimates.

2. PRIVATE PLACEMENT

     On March 14, 2000, the Company successfully completed the issuance of $100
million in first mortgage notes in a Private Placement (the "Private Placement
Notes") which are senior secured obligations collateralized by substantially all
of the Company's assets. The Private Placement Notes bear interest at 13% per
annum, are payable semi-annually, mature in 2005 and contain numerous covenants,
including limitations on the payment of dividends on common stock, the
incurrence of additional indebtedness and the issuance of additional preferred
stock. The Private Placement Notes also have warrants attached that will entitle
the holders to purchase, at $0.01 per share, common stock of the Company that
represent, in the aggregate, 20% of the fully diluted common stock of the
Company. The warrants were valued at $1,640,000, are immediately exercisable and
expire in 10 years. Holders of the warrants have the right to put the warrants
to the Company for cash at any time after both (1) the date on which the notes
issued in the Private Placement are paid in full, whether at maturity or
pursuant to redemption or repurchase, and (2) the date on which the second
mortgage notes issued to Hyatt Gaming are paid in full, whether at maturity or
pursuant to redemption or repurchase. The price the Company will pay per warrant
will be based on a fully diluted, per share total enterprise value for the
Company equal to (1)(a) 6.0 multiplied by earnings before interest, taxes,
depreciation, and amortization in each case of the four fiscal quarters
immediately preceding such purchase for which internal financial statements are
available, minus (b) funded debt minus (c) the liquidation preference value of
any outstanding preferred stock, plus (d) the cash to be received upon the
exercise of any warrants, options or convertible securities having an exercise
price less than the fair value of such common stock, divided by (2) the number
of shares of common stock outstanding on a fully diluted basis. The holders of
the warrants also have certain tag along and drag along rights, as defined. Net
proceeds from the Private Placement, after offering expenses, was approximately

                                      F-8
<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


$94.8 million. The net proceeds were used to continue to fund the development of
the project and satisfy notes payable with Kennedy Funding, Inc., National
Westminster, National Westminster Capital Markets, Mohogany Ridge LP, American
Equity Exchange, Midcap, S-O Family Partnership, Miner's Mesa and Dan Robinowitz
(see Note 3) in addition to certain accounts payable and accrued expenses that
were significantly past due at December 31, 1999.

     Upon consummation of the Private Placement, the following financing
transactions also occurred:

     o    The Company amended its articles of incorporation whereby its
          authorized stock now consists of 10,000,000 shares of common stock,
          $0.01 par value per share, and 1,000,000 shares of preferred stock,
          $0.01 par value per share. The shares of preferred stock may be issued
          from time to time in one or more series.

     o    The Company issued 29,000 shares of its preferred stock as "Series A"
          preferred stock and 30,000 shares of its preferred stock as "Series B"
          preferred stock. The holders of both the Series A and Series B
          preferred stock have no voting rights. The Series A preferred stock is
          non-convertible, accrues cumulative, non-compounding dividends at the
          rate of 11% per annum and has a liquidation preference of $100 per
          share. Holders of the Series A preferred stock may redeem their shares
          at a price per share equal to their liquidation preference plus
          accrued and unpaid dividends thereon at any time after the later of
          (1) one year after the notes issued in the Private Placement are paid
          in full, whether at maturity or upon redemption or repurchase and (2)
          one year after the second mortgage notes issued to Hyatt Gaming are
          paid in full, whether at maturity or upon redemption or repurchase.
          The Series B preferred stock is non-convertible, accrues dividends on
          a cumulative basis, compounding quarterly at a rate of 7% per annum
          and has a liquidation preference of $100 per share. Holders of the
          Series B preferred stock may redeem their shares at a price equal to
          their liquidation preference plus accrued and unpaid dividends thereon
          at March 15, 2015;

     o    The LLC contributed all of its assets and liabilities to the Company.
          In exchange the LLC received 368,964 shares of common stock of the
          Company. The LLC has allocated 50,000 of the shares it received in
          satisfaction of $825,000 of accrued salaries. Other shares were
          transferred to the Members of the LLC and to certain individuals. Such
          shares represent approximately 37% of the outstanding common stock of
          the Company;

     o    Notes payable in the amount of $7.4 million were converted to 383,461
          shares of common stock of the Company and accrued interest in the
          amount of approximately $1.65 million was forgiven;

     o    The Company obtained approximately $4.0 million in proceeds from the
          sale of 247,575 shares of its common stock;

     o    As described above, the Company issued (a) $2.9 million of its 11%
          mandatorily redeemable Series A preferred stock in satisfaction of
          certain accrued salaries and other project development costs ($1.7
          million) and accounts payable ($1.2 million);

     o    As described above, the Company issued $3.0 million of its 7%
          mandatorily redeemable Series B preferred stock in exchange for cash.
          The Series B preferred stock was sold with warrants valued at
          $1,368,500 that entitle the warrant holders to purchase, at an
          exercise price of $0.01 per share, common stock of the Company that
          represent, in the aggregate, 15% of the fully diluted common stock of
          the Company. These warrants have substantially similar rights as the
          warrants issued in the Private Placement;

     o    The Company obtained approximately $7.5 million in proceeds from the
          issuance of second mortgage notes and warrants to Hyatt Gaming. The
          warrants attached to the Hyatt Gaming second mortgage notes were
          assigned a value of $160,000 and entitles the warrant holders to
          purchase, at $0.01 per share, common stock of the Company that
          represent, in the aggregate, 1.98% of the fully diluted common stock
          of the Company. These warrants have the same rights as the warrants
          issued in the Private Placement;

                                      F-9
<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     o    U.S. Bancorp Libra, as placement agent, received warrants with a value
          of $383,000 that entitle the warrant holders to purchase, at $0.01 per
          share, common stock of the Company that represent, in the aggregate,
          4.67% of the fully diluted common stock of the Company. These warrants
          have the same rights as the warrants issued in the Private Placement.

The value assigned to the warrants issued in the Private Placement and other
financing transactions described above were determined by the placement agent to
the Company.

3. NOTES PAYABLE

     Notes payable consist of notes issued primarily for the purchase of land
and to fund certain other costs of the Project incurred through December 31,
1999. The notes issued for the purchase of the land are collateralized by the
land to which they relate. The notes issued to fund the development of the
project are not collateralized. As of December 31, 1999, the Company was in
default on substantially all outstanding note agreements. Accordingly, interest
was accruing at default rates and substantially all outstanding debt obligations
were immediately due, unless noted otherwise. All of these existing notes
payable and related accrued interest were extinguished in March 2000 with
proceeds from the Private Placement or through the other financing transactions
described in Note 2.

     Notes payable consisted of the following at December 31, 1999 and 1998:


                                                      Principal      Principal
                                                      Balance at     Balance at
                                          Interest   December 31,   December 31,
      Issuer               Maturity Date   Rate(2)       1999           1998
      ------               -------------   -------       ----           ----

Related Parties
   Normandy, Inc.               Demand        10%     $ 3,217,735    $ 3,164,623
   J. Dauderman               Past Due        15%       1,600,000      1,600,000
   Robert W. Martin           Past Due        (3)         433,333        333,333
   Robert E. Martin           Past Due        (3)         433,333        333,333
   J. Michael Martin          Past Due        (3)         433,334        333,334
   P. Steelman                Past Due        15%         950,000        950,000
   P. Deal                      Demand        10%         265,000        265,000
   R. Folsom            March 31, 2000        10%(4)      100,000           --
   D. Robinowitz                Demand        10%          50,000         50,000
      Sub-total                                         7,482,735      7,029,623

Other Notes
   Kennedy Funding Inc.       Past Due        36%       5,400,000      5,400,000
   National Westminster       Past Due        (5)       2,686,771      2,686,771
   Nat West Capital Markets   Past Due        (5)         650,000        650,000
   Mahogany Ridge LP               (1)         8.5%       285,000        285,000
   Miner's Mesa                   None        (6)         250,000        250,000
      Sub-total                                         9,271,771      9,271,771
         TOTAL                                        $16,754,506    $16,301,394


                                      F-10
<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  The principal balance is represented by two mortgage notes. One of the
     notes in the amount of $250,000 is due July 16, 2002 and the other note in
     the amount of $35,000 is due June 1, 2003.

(2)  For those notes which are past due, the interest rate presented is default
     interest rates as determined in accordance with the terms of the note
     agreements.

(3)  Two notes in the amount of $166,667, each bear interest in accordance with
     the terms discussed in item (5). Notes in the amount of $100,000 bear
     interest at 9% per annum.

(4)  If the note is not satisfied by March 31, 2000, the interest rate increases
     to 15%.

(5)  Default rate of LIBOR + 9.5%. Interest rate at December 31, 1999 and 1998
     was 15.88% and 14.75%, respectively.

(6)  No stated rate of interest.

     Upon completion of the Private Placement by the Company, described in Note
2, certain of the above notes payable were converted into common stock of the
Company. subsequent to year end as discussed below:

     Normandy, Inc.-- Subsequent to December 31, 1999, the principal amount of
$3.2 million at December 31, 1999 was converted into 157,584 shares of common
stock. Accrued interest in the amount of approximately $581,000 was forgiven;

     J. Dauderman -- Subsequent to December 31, 1999, the principal amount of
$1.6 million at December 31, 1999 was converted into 78,792 shares of common
stock. Accrued interest in the amount of approximately $407,000 was forgiven;

     Robert W. Martin -- Subsequent to December 31, 1999, the principal amount
of $433,333 at December 31, 1999 was converted into 26,060 shares of common
stock. Accrued interest in the amount of approximately $72,000 was forgiven;

     Robert E. Martin -- Subsequent to December 31, 1999, the principal amount
of $433,333 at December 31, 1999 was converted into 26,060 shares of common
stock. Accrued interest in the amount of approximately $72,000 was forgiven;

     J. Michael Martin -- Subsequent to December 31, 1999, the principal amount
of $433,334 at December 31, 1999 was converted into 26,060 shares of common
stock. Accrued interest in the amount of approximately $72,000 was forgiven;

     P. Steelman -- Subsequent to December 31, 1999, the principal amount of
$950,000 at December 31, 1999 was converted into 46,783 shares of common stock.
Accrued interest in the amount of approximately $209,000 was forgiven;

     P. Deal -- Subsequent to December 31, 1999, the principal amount of
$265,000 at December 31, 1999 was converted into 16,061 shares of common stock.
Accrued interest in the amount of approximately $95,000 was forgiven; and,

     R. Folsom -- Subsequent to December 31, 1999, the principal amount of
$100,000 was converted into 6,061 shares of common stock.

                                      F-11
<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The remaining outstanding debt obligations in the amount of approximately
$9.3 million and accrued interest in the amount of approximately $2.7 million
was paid in cash with the proceeds of the Private Placement Notes. An additional
amount of accrued interest of approximately $150,000 was forgiven upon payment
of the outstanding principal.

4. STOCKHOLDERS' DEFICIT

     The Company was a wholly owned shell company subsidiary of the LLC with no
significant assets, liabilities or operating activity as of December 31, 1999.
At December 31, 1999, the LLC is owned 50% by DPR 1992 Trust, in which Daniel P.
Robinowitz, the Company's Managing Member, is the trustee and sole beneficiary,
25% by Normandy, Inc, and 25%, by Patricia Deal. Irving C. Deal, a manager of
the LLC, is also the Chief Executive Officer of Normandy, Inc. and the husband
of Patricia Deal.

     Prior to the formation of the LLC, Normandy, Inc. incurred certain costs
related to the Project. During 1997, the assets obtained and liabilities
incurred by Normandy, Inc. were contributed to the LLC. Liabilities assumed
exceeded assets contributed by $145,456, and such amount is reflected in the
consolidated financial statements as a non-cash distribution to Members of the
LLC.

     In connection with the LLC's contribution of all its assets and liabilities
to the Company described in Note 2, the Members of the LLC agreed to a
disproportionate distribution of shares whereby the DPR 1992 Trust received
27,500 shares in excess of its membership interest. No costs related to this
transaction are reflected in these financial statements.

5. COMMITMENTS AND CONTINGENCIES

Gaming Regulation Licensing

     The Company's ability to conduct gaming operations in the State of Colorado
is subject to the licensability and qualifications of the Company and its common
stockholders, and may be subject to the licensability and qualifications of the
holders of its Series B preferred stock. There is no guarantee that the Colorado
Limited Gaming Control Commission will grant the Company a gaming license.
Additionally, upon receipt of a gaming license, such licensing and
qualifications will be reviewed periodically by the gaming authorities in
Colorado and there are no guarantees such license will be renewed.

Management Agreement

     On February 2, 2000, the Company entered into a management agreement which
was amended on March 14, 2000 (the "Management Agreement") with Hyatt Gaming,
which, in exchange for a fee, will manage the casino operations. The management
fee will be equal to a basic fee of 3% of the adjusted gross receipts and an
incentive fee equal to 5% of the earnings before interest, taxes, depreciation
and amortization for the appropriate fiscal year. The incentive fee shall be
paid only to the extent earnings before interest, taxes, depreciation and
amortization is positive and will be subordinated in payment to the notes issued
in the Private Placement. The Management Agreement can be terminated by either
party upon delivery of written notice if certain events transpire.

Success Fee

     The Company has agreed to pay Daniel P. Robinowitz, Co-Chairman of the
Board, President and Chief Executive Officer of the Company, a "success fee" of
up to $800,000. The success fee will be earned when construction of the Project
is complete and the casino is open, and will only be paid if funds, as defined,
are available. No costs have been accrued under this agreement as of December
31, 1999.

                                      F-12
<PAGE>



                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The Company paid Timothy G. Rose, an Executive Vice President of Resort
Corp., a "success fee" in the amount of $250,000. This success fee was earned
upon the closing of the Private Placement and was recorded during the quarter
ended March 31, 2000.

Construction Risks

     Any construction project entails significant construction risks, including,
without limitation, cost overruns, delays in receipt of governmental approvals,
shortages of material or skilled labor, labor disputes, unforeseen environmental
or engineering problems, work stoppages, fire and other natural disasters,
construction scheduling problems and weather interference's, any of which, if it
occurred, could delay construction or result in substantial increase in costs to
the Project.

Environmental Issues

     The Project will be located in a 400-square mile area that has been
designated by the United States Environmental Protection Agency (EPA) as the
Clear Creek/Central City National Priorities List Superfund Site under the
Comprehensive Environmental Response, Compensation and Liability Act (CERCLA),
as a result of hazardous substance contamination caused by historical mining
activity in Black Hawk. This is a broad national priorities list site, within
which the EPA has identified several priority areas of contamination from
historical mining activities, including draining mines and mine dumps, for
active investigation and/or remediation. To date, the EPA has not identified the
Project site as being within a priority area nor has it identified contamination
on or from the project site to require remediation.

     We have been informed that the Superfund Division of the Colorado
Department of Public Health and the Environment (CDPHE), working with the EPA,
has sampled surface water in or near North Clear Creek near where a portion of
the Project site called Silver Gulch discharges surface water into North Clear
Creek. We have been informed that based on the results of those samples, the EPA
and the Colorado Superfund Division have expressed preliminary concern that soil
and rock associated with historic mining operations in Silver Gulch may be a
source of contamination to North Clear Creek. Even minor contamination could
form a basis for the EPA or CDPHE to require owners and operators of properties
which have been the source of contamination to investigate and remediate
contamination on or from their property or to reimburse costs incurred by the
government in connection with such remediation. The Project site could be among
the properties suspected of being a source of contamination. If investigation or
remediation of the project site were required, the Project schedule could be
delayed and costs could increase.

Construction Agreement

     The LLC entered into a construction agreement with PCL Construction
Services, Inc. ("PCL"), which has been assigned to the Company whereby PCL will
build the Project. Subject to certain conditions, PCL has guaranteed that the
cost of the Project will not exceed $42.2 million. No costs have been incurred
under this contract as of December 31, 1999.

                                      F-13
<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Excavation Agreement

     The LLC entered into an excavation agreement, which has been assigned to
the Company in which all excavation for the Project will be performed by D.H.
Blattner & Sons, Inc. for $8.7 million. Costs in the amount of approximately
$4.7 million have been incurred under this contract as of December 31, 1999.
This is not a maximum price contract.

Legal Proceedings

     Due to the Company's delay in satisfying its outstanding debt obligations
at December 31, 1999, liens were placed against substantially all of the
Company's assets. A portion of the proceeds from the Private Placement (see Note
2) were used to satisfy all such outstanding obligations.

6. SUPPLEMENTAL CASH FLOW INFORMATION

     Interest paid in 1998 and 1997 was $639,833, and $724,402, respectively. No
interest was paid during 1999.

     Normandy, Inc. contributed assets with a book value of approximately $2.4
million, of which approximately $1.7 million related to land, and liabilities
with a book value of approximately $2.5 million, to the Company upon its
formation. The excess of liabilities assumed over assets acquired is reflected
as a non-cash distribution to the Members of the Company.

     In 1998 and 1997, the Company acquired land in exchange for notes payable
in the amount of $660,000 and $1,322,000, respectively.








                                      F-14
<PAGE>
<TABLE>
<CAPTION>

                                 WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                                     (A DEVELOPMENT STAGE ENTERPRISE)
                                       CONSOLIDATED BALANCE SHEETS

                                                                            June 30, 2000  December 31, 1999
                                                                            --------------------------------
                                                                             (Unaudited)
<S>                                                                         <C>              <C>
ASSETS
CURRENT ASSETS:
Cash                                                                        $     348,802    $     147,091
Cash and cash equivalents, restricted                                           5,906,405             --
Stort-term investments, restricted                                              7,093,595             --
                                                                            ------------------------------
Total current assets                                                           13,348,802          147,091

LAND AND CONSTRUCTION IN PROGRESS:
Land and site work                                                             14,409,781       13,213,634
Construction in progress                                                       16,916,264       15,965,947
                                                                            ------------------------------
Total land and construction in progress                                        31,326,045       29,179,581

OTHER ASSETS:
Cash and cash equivalents, restricted                                          44,014,719             --
Investments, restricted                                                        30,031,223             --
Funds held in escrow                                                              575,820        1,786,990
Debt issuance costs, net of accumulated amortization
    of $373,602 and $0, respectively                                            6,218,785          266,870
                                                                            ------------------------------

TOTAL ASSETS                                                                $ 125,515,394    $  31,380,532
                                                                            ==============================

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses                                       $   2,518,323    $  15,293,234
Accrued interest                                                                4,112,945        4,312,833
Short term notes payable                                                             --         16,754,506
                                                                            ------------------------------
Total current liabilities                                                       6,631,268       36,360,573

NON CURRENT LIABILITIES
Notes Payable                                                                 105,795,205             --
Accrued dividends on preferred stock                                              153,627             --
Warrants issued on common stock                                                 3,556,064             --
                                                                            ------------------------------
Total non current liabilities                                                 109,504,896             --

REDEEMABLE PREFERRED STOCK
Series A - 11% dividend, $100 redemption value, 29,000 shares outstanding       2,900,000             --
Series B - 7% dividend, $100 redemption value, 30,000 shares outstanding        1,650,950             --
                                                                            ------------------------------
Total redeemable preferred stock                                                4,550,950             --

Commitments and contingencies

STOCKHOLDERS' EQUITY (DEFICIT)
Common stock, $0.01 par value, 10,000,000 shares authorized,
    1,000,000 shares outstanding                                                   10,000               10
Additional paid in capital                                                     12,241,250              990
Deficit accumulated during the development stage                               (7,930,448)      (4,981,041)
Other comprehensive income                                                        507,478             --
                                                                            ------------------------------
Total stockholders' equity (deficit)                                            4,828,280       (4,980,041)
                                                                            ------------------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                        $ 125,515,394    $  31,380,532
                                                                            ==============================


                             SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                  F-15
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                        WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                                            (A DEVELOPMENT STAGE ENTERPRISE)
                                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                                      (Unaudited)


                                                                                                            For the period
                                                                                                                 from
                                                                                                             July 17, 1997
                                                                                                               (Date of
                                           For the Three Months Ended         For the Six Months Ended         Inception)
                                         ----------------------------------------------------------------       Through
                                         June 30, 2000    June 30, 1999    June 30, 2000    June 30, 1999    June 30, 2000
                                         ---------------------------------------------------------------------------------
<S>                                      <C>                <C>            <C>               <C>             <C>
REVENUE:
Interest income                          $   747,351             --        $   986,027             --        $   986,027
                                         --------------------------------------------------------------      -----------

Total revenue                                747,351             --            986,027             --            986,027

EXPENSES:
General and administrative                        57          108,975              114          217,950          958,289
Start up costs                                68,948             --            233,947             --            233,947
Interest expense                           3,012,732           79,492        3,547,746          117,692        4,397,567
Write off previously capitalized costs          --               --               --               --          3,027,589
                                         --------------------------------------------------------------      -----------

Total expenses                           $ 3,081,737      $   188,467      $ 3,781,807      $   335,642      $ 8,617,392
                                         --------------------------------------------------------------      -----------

Net loss                                 ($2,334,386)     ($  188,467)     ($2,795,780)     ($  335,642)     ($7,631,365)

Preferred stock dividends                    131,888             --            153,627             --            153,627
                                         --------------------------------------------------------------      -----------

Net loss attributable to
    common stock                         ($2,466,274)     ($  188,467)     ($2,949,407)     ($  335,642)     ($7,784,992)
                                         ==============================================================      ===========





                                        SEE NOTES TO FINANCIAL STATEMENTS

                                                       F-16
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                       WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                                          (A DEVELOPMENT STAGE ENTERPRISE)
                                    CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                                                     (Unaudited)


                                                                                                      For the period from
                                                                                                         July 17, 1997
                                       For the Three Months Ended         For the Six Months Ended    (Date of Inception)
                                      ---------------------------------------------------------------       Through
                                      June 30, 2000   June 30, 1999    June 30, 2000    June 30, 1999    June 30, 2000
                                      ----------------------------------------------------------------------------------

<S>                                   <C>              <C>              <C>              <C>              <C>
Net loss                              ($2,334,386)     ($  188,467)     ($2,795,780)     ($  335,642)     ($7,631,365)

Unrealized gain on securities held
    for sale                              589,550             --            507,478             --            507,478
                                       -------------------------------------------------------------      -----------

Comprehensive loss                    ($1,744,836)     ($  188,467)     ($2,288,302)     ($  335,642)     ($7,123,887)
                                       =============================================================      ===========












                                   SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                        F-17
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                             WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                                                 (A DEVELOPMENT STAGE ENTERPRISE)
                      CONSOLIDATED STATEMENTS OF REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)


                                                                                              Deficit
                                     Redeemable                                             Accumulated
                                  Preferred Stock          Common Stock       Additional    During the       Other         Total
                                 ------------------------------------------    Paid In      Development  Comprehensive Stockholders'
                                 Shares      Amount     Shares      Amount     Capital         Stage        Income         Equity
                                 --------------------------------------------------------------------------------------------------
<S>                              <C>     <C>           <C>          <C>       <C>            <C>            <C>         <C>
Balance at July 17, 1997
Initial capital contribution              $                1,000     $   10   $       990    $              $             $   1,000
Non-cash distribution to members                                                                (145,456)                  (145,456)
Net loss                                                                                        (589,413)                  (589,413)
                                 --------------------------------------------------------------------------------------------------
Balance at December 31, 1997                               1,000         10           990       (734,869)       --         (733,869)

Net loss                                                                                      (3,569,772)                (3,569,772)
                                 --------------------------------------------------------------------------------------------------
Balance at December 31, 1998                               1,000         10           990     (4,304,641)       --       (4,303,641)

Net loss                                                                                        (676,400)                  (676,400)
                                 --------------------------------------------------------------------------------------------------
Balance at December 31, 1999                               1,000         10           990     (4,981,041)       --       (4,980,041)

Issuance of common stock                                 999,000      9,990    12,240,260                                12,250,250
11% Series A preferred stock     29,000    2,900,000                                                            --
7% Series B preferred stock      30,000    3,000,000                                                            --
Warrants for common stock
    attached to Series B
    preferred stock                       (1,349,050)                                                           --
Net loss                                                                                      (2,949,407)                (2,949,407)
Unrealized loss on investments
    available for sale                                                                                       507,478        507,478
                                 --------------------------------------------------------------------------------------------------
Balance at June 30, 2000
    (unaudited)                  59,000  $ 4,550,950   1,000,000    $10,000   $12,241,250   ($ 7,930,448)  $ 507,478   $  4,828,280
                                 ==================================================================================================









                                         SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                             F-18
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                        WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                            (A DEVELOPMENT STAGE ENTERPRISE)
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     (Unaudited)

                                                                       For the period from
                                                                          July 17, 1997
                                                         For the Six   (Date of Inception)
                                                         Months Ended        Through
                                                         June 30, 2000    June 30, 2000
                                                         --------------------------------
<S>                                                      <C>              <C>
Cash flows used in operating activities
  Net Loss                                              ($   2,795,780)  ($   7,631,365)
  Adjustments to reconcile net loss
    to net cash provided by operating
    activities:
    Write-off previously capitalized costs                                    3,027,589
    Amortization of deferred financing costs                   373,602        1,657,829
  Changes in working capital:
    Accounts payable, accrued expenses
      and accrued interest                                   1,450,458        5,890,698
                                                         -------------    -------------
        Net cash used in operating activities                 (971,720)       2,944,751
                                                         -------------    -------------
Cash flows from investing activities:
  Decrease (increase) in funds held in escrow                1,211,170         (575,820)
  Increase in land and construction in progress             (6,033,685)     (33,906,815)
  Increase in cash - restricted, cost                      (49,397,160)     (49,397,160)
  Increase in short-term investments, cost                 (37,141,304)     (37,141,304)
  Increase (decrease) in construction accounts payable      (6,813,036)       7,625,511
                                                         -------------    -------------
      Net cash used in investment activities               (98,174,015)    (113,395,588)
                                                         -------------    -------------
Cash flows from financing activities:
  Deferred offering costs incurred                          (5,942,517)      (6,209,387)
  Payment of financing costs                                                 (1,284,227)
  Proceeds from notes payable                              105,795,205      124,395,560
  Payment of notes payable                                  (9,339,506)     (14,937,571)
  Proceeds from preferred stock - Series B                   1,650,950        1,650,950
  Proceeds from common stock issued for cash                 4,010,250        4,011,250
  Proceeds from warrants issued for cash                     3,173,064        3,173,064
                                                         -------------    -------------
      Net cash provided by financing activities             99,347,446      110,799,639
                                                         -------------    -------------
Net change in cash and cash equivalents                        201,711          348,802
Cash and cash equivalents, beginning of period                 147,091                0
                                                         -------------    -------------
Cash and cash equivalents, end of period                 $     348,802    $     348,802
                                                         =============    =============

Non Cash Items:
Land and construction in progress reductions
    due to payment settlements and interest forgiven     $   3,887,221    $   3,887,221
Deferred financing costs settled with warrants          ($     383,000)  ($     383,000)
Accrued interest forgiven                               ($   1,650,346)  ($   1,650,346)
Accounts payable settled for less than face value       ($   2,236,875)  ($   2,236,875)
Notes payable converted to common stock                 ($   7,415,000)  ($   7,415,000)
Accounts payable settled with Series A preferred stock  ($   2,900,000)  ($   2,900,000)
Accounts payable settled with common stock              ($     825,000)  ($     825,000)


                     SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                         F-19
</TABLE>
<PAGE>


                    WINDSOR WOODMONT BLACK HAWK RESORT CORP.
                        (A Development Stage Enterprise)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Windsor Woodmont Black Hawk Resort Corp., a Colorado corporation (the
"Company" or the "Resort Corp."), was incorporated on January 9, 1998. Windsor
Woodmont, LLC (the "LLC") was formed as a limited liability company, under the
laws of the state of Colorado, on July 17, 1997. These companies were formed for
the purpose of developing an integrated limited stakes gaming casino,
entertainment and parking facility in Black Hawk, Colorado (the "Project"). As
operations of the Project have not begun, the Company and the LLC are reporting
as development stage enterprises.

     On March 14, 2000 (the "Closing Date") the Company completed the private
placement financing transactions discussed in Notes 2 and 3 below. Prior to the
Closing Date, all development activities were conducted by the LLC and the
Company was a wholly owned shell company subsidiary of the LLC with no
significant assets, liabilities or operating activity. On the Closing Date the
LLC contributed all of its assets and liabilities in exchange for stock of the
Company and the contribution has been accounted for as a recapitalization of
entities under common control whereby the assets and liabilities are recorded at
the historical cost basis of the LLC. The LLC's ownership in the Company has
been subsequently reduced through the refinancing of the LLC's debt by
conversion into the Company's common stock and the issuance of additional common
stock for cash. The Company will complete the development of the Project, and
upon completion, will operate the Project, which will be managed by Hyatt Gaming
Management, Inc.

     The consolidated financial statements include the accounts of the Company
and the LLC, and for disclosures required of a development stage enterprise, the
financial statements include the accounts of the Company and the LLC from July
17, 1997 (the date of inception of the LLC).

Basis of Presentation
---------------------

     The financial information at June 30, 2000, and for the three months and
six months ended June 30, 2000 and 1999 and for the period from July 17, 1997
(date of inception) through June 30, 2000 is unaudited. The financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all
adjustments, consisting of normal recurring adjustments, considered necessary
for a fair presentation have been included. The results of operations for the
three months and six months ended June 30, 2000 are not necessarily indicative
of the results that will be achieved for the entire year, nor once the property
in operational.

     These financial statements should be read in conjunction with the
registration statement on Form S-4 dated July 12, 2000.

Cash and Cash Equivalents, Restricted
-------------------------------------

     The Company considers all highly liquid investments with a maturity at the
time of purchase of six months or less to be cash equivalents. Amounts are held
in several trust accounts by Norwest Bank (as cash disbursement agent) and are
restricted in use to the development of the Black Hawk Casino by Hyatt in Black
Hawk, Colorado or for the 13% First Mortgage Notes interest payments.

                                      F-20
<PAGE>


Investments, Restricted
-----------------------

     The Company accounts for investment securities in accordance with Statement
of Financial Accounting Standards ("SFAS") No. 115, "Accounting for Certain
Investments in Debt and Equity Securities." SFAS No. 115 addresses the
accounting and reporting requirements in equity securities that have readily
determinable fair values and for all investments in debt securities, and
requires such securities to be classified as either held to maturity, trading,
or available for sale.

     Management determines the appropriate classification of its investment
securities at the time of purchase and reevaluates such determination at each
balance sheet date. At June 30, 2000, the short-term investments consisted of
publicly traded corporate debt securities with a maturity date of 12 months or
less, and were classified as investments available for sale. As investments
available for sale, they are carried a market value, with unrealized holding
gain or loss reported as a separate component of stockholders' equity.

     Amounts are held in several trust accounts by Norwest Bank (as cash
disbursement agent) and are restricted in use to the development of the Black
Hawk Casino by Hyatt in Black Hawk, Colorado or for the 13% First Mortgage Notes
interest payments.

Debt Issuance Costs
-------------------

     The costs of issuing long-term debt have been capitalized and are being
amortized using the effective interest rate method over the term of the related
debt.

Start Up Costs
--------------

     Start up costs are expensed as incurred.

Warrants Issued on Common Stock
-------------------------------

     Warrants issued in connection with the Company's various financing
transactions (see Note 2), contain a "put option" permitting the warrant holder
to redeem the warrant for cash. The value of the warrants were provided by the
Company's Placement Agent, U.S. Bancorp Libra. The warrants issued with the
first mortgage notes and second mortgage notes were valued at $1.64 million and
$160,000, respectively. The warrants issued with the Series B preferred stock
have been valued at $1.37 million. The value of warrants issued to the Placement
Agent was $383,000. Due to the cash based put option features of the warrants,
the total warrant value of $3.55 million has been recorded as a liability in the
accompanying consolidated balance sheet.

Use of Estimates
----------------

     The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions relating to the reporting of assets and liabilities and the
disclosure of contingent assets and liabilities, and related revenue and
expenses. Actual results could differ from those estimates.

2. PRIVATE PLACEMENT

     On March 14, 2000, the Resort Corp. successfully completed the issuance of
$100 million in first mortgage notes in a Private Placement (the "Private
Placement Notes") which are senior secured obligations collateralized by
substantially all of Resort Corp.'s assets. The Private Placement Notes bear
interest at 13% per annum, payable semi-annually, mature in 2005 and contain
numerous covenants, including limitations on the payment of dividends on common
stock, the incurrence of additional indebtedness and the issuance of additional
preferred stock. The Private Placement Notes also have warrants attached that
will entitle the holders to purchase, at $0.01 per share, common stock of the

                                      F-21
<PAGE>


Company that represent, in the aggregate, approximately 20% of the fully diluted
common stock of the Company. The warrants are immediately exercisable and expire
in 10 years. Holders of the warrants have the right to put the warrants to
Resort Corp. for cash at any time after both (1) the date on which the notes
issued in the Private Placement are paid in full, whether at maturity or
pursuant to redemption or repurchase, and (2) the date on which the second
mortgage notes issued to Hyatt Gaming Management, Inc. are paid in full, whether
at maturity or pursuant to redemption or repurchase. The price the Company will
pay per warrant will be based on a fully diluted, per share total enterprise
value for Resort Corp. equal to (1)(a) 6.0 multiplied by earnings before
interest, taxes, depreciation, and amortization in each case of the four fiscal
quarters immediately preceding such purchase for which internal financial
statements are available, minus (b) funded debt minus (c) the liquidation
preference value of any outstanding preferred stock, plus (d) the cash to be
received upon the exercise of any warrants, options or convertible securities
having an exercise price less than the fair value of such common stock, divided
by (2) the number of shares of common stock outstanding on a fully diluted
basis. The holders of the warrants also have certain tag along and drag along
rights, as defined. Net proceeds from the Private Placement, after offering
expenses, was approximately $94.8 million. The net proceeds were used to fund
the development of the project and satisfy notes payable with Kennedy Funding,
Inc., National Westminster, National Westminster Capital Markets, Mohogany Ridge
LP, American Equity Exchange, Midcap, S-O Family Partnership, Miner's Mesa and
Dan Robinowitz (see Note 3) in addition to certain accounts payable and accrued
expenses that were significantly past due at December 31, 1999.

     Upon consummation of the Private Placement, the following transactions also
occurred:

     o    Resort Corp. amended its articles of incorporation whereby its
          authorized stock now consists of 10,000,000 shares of common stock,
          $0.01 par value per share, and 1,000,000 shares of preferred stock,
          $0.01 par value per share. The shares of preferred stock may be issued
          from time to time in one or more series.

     o    Resort Corp. issued 29,000 shares of its preferred stock as "Series A"
          preferred stock and 30,000 shares of its preferred stock as "Series B"
          preferred stock. The holders of both the Series A and Series B
          preferred stock have limited voting rights. The Series A preferred
          stock is non-convertible, accrues cumulative, non-compounding
          dividends at the rate of 11% per annum and has a liquidation
          preference of $100 per share. Holders of the Series A preferred stock
          may redeem their shares at a price per share equal to their
          liquidation preference plus accrued and unpaid dividends thereon at
          any time after the later of (1) one year after the notes issued in the
          Private Placement are paid in full, whether at maturity or upon
          redemption or repurchase and (2) one year after the second mortgage
          notes issued to Hyatt Gaming Management, Inc. are paid in full,
          whether at maturity or upon redemption or repurchase. The Series B
          preferred stock is non-convertible, accrues dividends on a cumulative
          basis, compounding quarterly at a rate of 7% per annum and has a
          liquidation preference of $100 per share. Holders of the Series B
          preferred stock may redeem their shares at a price equal to their
          liquidation preference plus accrued and unpaid dividends thereon at
          March 15, 2015;

     o    The LLC contributed all of its assets and liabilities to Resort Corp.
          and in exchange the LLC received 368,964 shares of common stock of
          Resort Corp. Such shares represent approximately 37% of the then
          outstanding common stock of Resort Corp.;

     o    Notes payable in the amount of $7.4 million were converted to 383,461
          shares of common stock of Resort Corp. and accrued interest in the
          amount of approximately $1.65 million was forgiven;

     o    Resort Corp. obtained approximately $4.0 million in proceeds from the
          sale of 247,575 shares of its common stock;

                                      F-22

<PAGE>


     o    As described above, Resort Corp. issued (a) $2.9 million of its 11%
          mandatorily redeemable Series A preferred stock in satisfaction of
          certain accrued salaries and other project development costs ($1.7
          million) and accounts payable ($1.2 million);

     o    As described above, Resort Corp. issued $3.0 million of its 7%
          mandatorily redeemable Series B preferred stock in exchange for cash.
          The Series B preferred stock was issued with warrants that entitle the
          warrant holders to purchase, at an exercise price of $0.01 per share,
          common stock of Resort Corp. that represented, in the aggregate, 15%
          of the fully diluted common stock of Resort Corp. These warrants have
          substantially similar rights as the warrants issued in the Private
          Placement;

     o    Resort Corp. obtained approximately $7.5 million in proceeds from the
          issuance of second mortgage notes and warrants to Hyatt Gaming
          Management, Inc. The warrants attached to the Hyatt Gaming Management,
          Inc. second mortgage notes entitled the warrant holders to purchase,
          at $0.01 per share, common stock of Resort Corp. that represented, in
          the aggregate, 1.977% of the fully diluted common stock of Resort
          Corp. These warrants have the same rights as the warrants issued in
          the Private Placement;

     o    U.S. Bancorp Libra, as placement agent, received warrants that entitle
          the warrant holders to purchase, at $0.01 per share, common stock of
          Resort Corp. that represent, in the aggregate, 4.67% of the fully
          diluted common stock of Resort Corp. These warrants have the same
          rights as the warrants issued in the Private Placement.

3. INCOME TAXES

     The Resort Corp. accounts for income taxes according to Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109"). SFAS 109 requires the recognition of deferred tax assets, net of
applicable reserves, related to net operating loss carry-forwards and certain
temporary differences. The standard requires recognition of a future tax benefit
to the extent that the realization of such benefits is more likely than not.
Otherwise, a valuation allowance is applied. At June 30, 2000, the Company
believes that it is not more likely than not that any of its deferred tax assets
are realizable because of the absence of accurate future projected taxable
income. Accordingly, all deferred tax assets are fully reserved as of June 30,
2000.

4. COMMITMENTS AND CONTINGENCIES

Gaming Regulation Licensing
---------------------------

     The Company's ability to conduct gaming operations in the State of Colorado
is subject to the licensability and qualifications of the Company and its common
stockholders and may be subject to the licensability and qualifications of the
holders of its Series B preferred stock. There is no guarantee that the Colorado
Limited Gaming Control Commission will grant the Company a gaming license.
Additionally, upon receipt of a gaming license, such licensing and
qualifications will be reviewed periodically by the gaming authorities in
Colorado and there are no guarantees such license will be renewed.

                                      F-23
<PAGE>


Management Agreement
--------------------

     On February 2, 2000 the Company entered into a management agreement, which
was amended on March 14, 2000 (the "Management Agreement") with Hyatt Gaming
Management, Inc., which, in exchange for a fee, will manage the casino
operations. The management fee will be equal to a basic fee of 3% of the
adjusted gross receipts and an incentive fee equal to 5% of the earnings before
interest, taxes, depreciation and amortization for the appropriate fiscal year.
The incentive fee shall be paid only to the extent earnings before interest,
taxes, depreciation and amortization is positive and will be subordinated in
payment to the notes issued in the Private Placement. The Management Agreement
can be terminated by either party upon delivery of written notice if certain
events transpire.

Success Fee
-----------

     The Company has agreed to pay Daniel P. Robinowitz, Chairman of the Board,
President and Chief Executive Officer a "success fee" of up to $800,000. The
success fee will be earned when construction of the Project is complete and the
casino is open, and will only be paid if funds, as defined, are available. No
costs have been accrued under this agreement as of June 30, 2000.

Construction Risks
------------------

     Any construction project entails significant construction risks, including,
without limitation, cost overruns, delays in receipt of governmental approvals,
shortages of material or skilled labor, labor disputes, unforeseen environmental
or engineering problems, work stoppages, fire and other natural disasters,
construction scheduling problems and weather interference's, any of which, if it
occurred, could delay construction or result in substantial increase in costs to
the Company.

Environmental Issues
--------------------

     The Project will be located in a 400-square mile area that has been
designated by the United States Environmental Protection Agency (EPA) as the
Clear Creek/Central City National Priorities List Superfund Site under the
Comprehensive Environmental Response, Compensation and Liability Act (CERCLA),
as a result of hazardous substance contamination caused by historical mining
activity in Black Hawk. This is a broad national priorities list site, within
which the EPA has identified several priority areas of contamination from
historical mining activities, including draining mines and mine dumps, for
active investigation and/or remediation. To date, the EPA has not identified the
Project site as being within a priority area nor has it identified contamination
on or from the project site to require remediation.

We have been informed that the Superfund Division of the Colorado Department of
Public Health and the Environment (CDPHE), working with the EPA, has sampled
surface water in or near North Clear Creek near where a portion of the Project
site called Silver Gulch discharges surface water into North Clear Creek. We
have been informed that based on the results of those samples, the EPA and the
Colorado Superfund Division have expressed preliminary concern that soil and
rock associated with historic mining operations in Silver Gulch may be a source
of contamination to North Clear Creek. Even minor contamination could form a
basis for the EPA or CDPHE to require owners and operators of properties which
have been the source of contamination to investigate and remediate contamination
on or from their property or to reimburse costs incurred by the government in
connection with such remediation. The Project site could be among the properties
suspected of being a source of contamination. If investigation or remediation of
the project site were required, the Project schedule could be delayed and costs
could increase.

                                      F-24
<PAGE>


Construction Agreement
----------------------

     The LLC has entered into a construction agreement, which was assigned to
the Company upon consummation of the Private Placement, with PCL Construction
Services, Inc. ("PCL") whereby PCL will build the Project. Subject to certain
conditions, PCL has guaranteed that the cost of the Project will not exceed
$42.2 million.

Excavation Agreement
--------------------

     The LLC has entered into an excavation agreement, which was assigned to the
Company upon consummation of the Private Placement, in which all excavation for
the project will be performed by D.H. Blattner & Sons, Inc. for $8.7 million.
This is not a maximum price contract.

Legal Proceedings
-----------------

     Due to the LLC's delay in satisfying its outstanding debt obligations,
liens were placed on substantially all of the LLC's assets. The Company used a
portion of the proceeds from the Private Placement to satisfy all such
outstanding obligations.











                                      F-25

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Article Twelfth, Section 3 of the First Amended and Restated Articles of
Incorporation of Windsor Woodmont Black Hawk Resort Corp., included herewith as
Exhibit 3.1, provides for the indemnification of Windsor Woodmont Black Hawk
Resort Corp.'s officers and directors to the full extent permitted by Colorado
law. The officers and directors are indemnified under various provisions of the
Colorado Business Corporation Act, which provide for the indemnification of
officers and directors and other persons against expenses, judgments, fines and
amounts paid in settlement in connection with threatened, pending or completed
suits or proceedings against such persons by reason of serving or having served
as officers, directors or in other capacities, except in relation to matters
with respect to which such persons shall be determined not to have acted in good
faith and in the best interests of Windsor Woodmont Black Hawk Resort Corp. With
respect to matters as to which Windsor Woodmont Black Hawk Resort Corp s
officers and directors and others are determined to be liable for misconduct or
negligence, including gross negligence, in the performance of their duties to
Windsor Woodmont Black Hawk Resort Corp., Colorado law provides for
indemnification only to the extent that the court in which the action or suit is
brought determines that such person is fairly and reasonably entitled to
indemnification for which the court deems proper.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to officers, directors or persons controlling Windsor Woodmont
Black Hawk Resort Corp. pursuant to the foregoing, Windsor Woodmont Black Hawk
Resort Corp. has been informed that in the opinion of the U.S. Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Securities Act, and is therefore unenforceable.

     In accordance with the laws of the State of Colorado, Windsor Woodmont
Black Hawk Resort Corp.'s Bylaws authorize indemnification of a director,
officer, employee or agent of Windsor Woodmont Black Hawk Resort Corp. for
expenses incurred in connection with any action, suit, or proceeding to which he
or the is named a party by reason of his having acted or served in such
capacity, except for liabilities arising from his own misconduct or negligence
in performance of his or her duty. In addition, even a director officer,
employee, or agent of Windsor Woodmont Black Hawk Resort Corp. who was found
liable for misconduct or negligence in the performance of his or her duty may
obtain such indemnification if, in view of all the circumstances in the case, a
court of competent jurisdiction determines such person is fairly and reasonably
entitled to indemnification. Insofar as indemnification for liabilities arising
under the Securities Act, may be permitted to directors, officers, or persons
controlling the issuing company in accordance with the foregoing provisions,
Windsor Woodmont Black Hawk Resort Corp. has been informed that in the opinion
of the Securities and Exchange Commission, such indemnification is against
public policy as expressed in the Securities Act and is therefore unenforceable.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     (a) Exhibits: A list of exhibits filed with this registration statement is
contained in the index to exhibits, which is incorporated by reference.

     (b) Financial Statement Schedules: None required or applicable.



                                      II-1


<PAGE>



ITEM 22. UNDERTAKINGS

     (a) The undersigned registrant hereby undertakes:

     (1) to file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

          (i) to include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

          (ii) to reflect in the prospectus any facts or events arising after
the effective date of the registration statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate,
represent a fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of
securities offered (if the total dollar value of securities offered would not
exceed that which was registered) and any deviation from the low or high end of
the estimated maximum offering range may be reflected in the form of prospectus
filed with the Securities and Exchange Commission pursuant to Rule 424(b) if, in
the aggregate, the changes in volume and price represent no more than a 20%
change in the maximum aggregate offering price set forth in the "Calculation of
Registration Fee" table in the effective registration statement; and

          (iii) to include any material information with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement;

     (2) that, for the purpose of determining any liability under the Securities
Act of 1933, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof; and

     (3) to remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

          (b) Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of each registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrants of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

          (c) The undersigned registrant hereby undertakes to respond to
requests for information that is incorporated by reference into the prospectus
pursuant to Item 4, 10(b), 11 or 13 of this Form, within one business day of
receipt of such request, and to send the incorporated documents by first class
mail or other equally prompt means. This includes information contained in
documents filed subsequent to the effective date of the registration statement
through the date of responding to the request.

          (d) The undersigned registrant hereby undertakes to supply by means of
a post-effective amendment all information concerning a transaction, and the
corporation being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

          (e) The undersigned registrant hereby undertakes to file an
application for the purpose of determining the eligibility of the trustee to act
under subsection (a) of Section 310 of the Trust Indenture Act ("Act") in
accordance with the rules and regulations prescribed by the Commission under
Section 305(b)(2) of the Act.


                                      II-2


<PAGE>




                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, as amended, the
above-named registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of
Dallas, State of Texas on the 23rd day of October, 2000.

                              WINDSOR WOODMONT BLACK HAWK RESORT CORP.


                              By:  /s/ Daniel P. Robinowitz
                                   ---------------------------------------------
                                   Daniel P. Robinowitz, Chief Executive Officer



     Pursuant to the requirements of the Securities Act of 1933, as amended,
this Registration Statement has been signed below by the following persons in
the capacities indicated on October 23, 2000.



<TABLE>
<CAPTION>

          Signature                           Title                       Date
          ---------                           -----                       ----

<S>                             <C>                                <C>
/s/ Daniel P. Robinowitz        Chairman of the Board,             October 23, 2000
------------------------        President and Chief
Daniel P. Robinowitz            Executive Officer

/s/ Irving C. Deal              Vice Chairman of the Board         October 23, 2000
------------------
Irving C. Deal

/s/ Michael L. Armstrong        Executive Vice President,          October 23, 2000
------------------------        Chief Financial Officer,
Michael L. Armstrong            Treasurer and Assistant Secretary
                                (principal accounting officer)

/s/ Donald J. Malouf            Secretary and Director             October 23, 2000
--------------------
Donald J. Malouf

/s/ Craig F. Sullivan           Director                           October 23, 2000
---------------------
Craig F. Sullivan

/s/ Jerry L. Dauderman          Director                           October 23, 2000
----------------------
Jerry L. Dauderman

/s/ Jess Ravich                 Director                           October 23, 2000
---------------
Jess Ravich


</TABLE>

                                      II-3

<PAGE>



                                  EXHIBIT INDEX


   Exhibit
     No.                         Description
   -------                       ------------
    3.1(1)          First Amended and Restated Articles of Incorporation of
                    Windsor Woodmont Black Hawk Resort Corp.

    3.2(1)          First Amended and Restated Bylaws of Windsor Woodmont Black
                    Hawk Resort Corp.

    4.1(1)          Indenture, dated as of March 14, 2000, by and between
                    Windsor Woodmont Black Hawk Resort Corp. and SunTrust Bank,
                    as trustee

    4.2(1)          Form of 13% First Mortgage Notes, Series B

    4.3(1)          Form of Series A Warrant certificates dated March 14, 2000
                    issued to unit purchasers for the purchase of up to 342,744
                    shares of common stock, issued to Hyatt Gaming Management,
                    Inc. for the purchase of up 33,887 shares of common stock
                    and issued to U.S. Bancorp Libra, as placement agent, for
                    the purchase of up to 80,031 shares of common stock

    4.4(1)          Form of Series B Warrant certificates dated March 14, 2000
                    to purchase up to 257,058 shares of common stock issued to
                    the purchasers of the Series B Preferred Stock

    4.5(1)          First Warrant Agreement dated as of March 14, 2000, by and
                    Windsor Woodmont Black Hawk Resort Corp. and SunTrust Bank,
                    as warrant agent, relating to the issuance to the unit
                    purchasers of warrants for the purchase of 342,744 shares of
                    common stock, the issuance to Hyatt Gaming Management, Inc.
                    of warrants to purchase 33,887 shares of common stock and
                    the issuance to U.S. Bancorp Libra, as placement agent, of
                    warrants to purchase 80,031 shares of common stock

    4.6(1)          Second Warrant Agreement, dated as of March 14, 2000, by and
                    between Windsor Woodmont Black Hawk Resort Corp. and
                    SunTrust Bank, as warrant agent, relating to the issuance to
                    the purchasers of the Series B Preferred Stock of warrants
                    for the purchase of 257,058 shares of common stock

    4.7(1)          A/B Exchange Registration Rights Agreement, dated as of
                    March 14, 2000, among Windsor Woodmont Black Hawk Resort
                    Corp. and the unit purchasers

    4.8(1)          Warrant Registration Rights Agreement, dated as of March 14,
                    2000, by and among Windsor Woodmont Black Hawk Resort Corp.,
                    each of the purchasers of the units, Hyatt Gaming
                    Management, Inc., each of the purchasers of the Series B
                    Preferred Stock and U.S. Bancorp Libra

                                      II-4

<PAGE>


    4.9(1)          Windsor Woodmont Black Hawk Resort Corp agrees to furnish to
                    the Securities and Exchange Commission, upon its request,
                    the instruments defining the rights of holders of long term
                    debt where the total amount of securities authorized
                    thereunder does not exceed 10% of the company's total assets

    5.1(1)          Opinion of Schlueter & Associates, P.C. as to the legality
                    of the securities being registered

   10.1(1)          Management Agreement dated as of February 2, 2000, by and
                    between Windsor Woodmont Black Hawk Resort Corp. and Hyatt
                    Gaming Management, Inc. and First Amendment to Management
                    Agreement

   10.2(1)          Subordination, Non-Disturbance and Attornment Agreement
                    dated as of March 14, 2000, by and among Windsor Woodmont
                    Black Hawk Resort Corp., Hyatt Gaming Management, Inc. and
                    SunTrust Bank, a trustee

   10.3(1)          Architect's Agreement dated as of January 31, 2000 by and
                    between Windsor Woodmont, LLC and Paul Steelman, Ltd.

   10.4(1)          Construction Management Agreement dated February 1, 2000 by
                    and between Windsor Woodmont, LLC and Building Sciences,
                    Inc.

   10.5(1)          Construction Agreement dated as of January 11, 2000 by and
                    between Windsor Woodmont, LLC and PCL Construction Services,
                    Inc.

   10.6(1)          Excavation Agreement dated as of December 31, 1999, by and
                    between Windsor Woodmont, LLC and D.H. Blattner & Sons, as
                    amended

   10.7(1)          Subdivision Agreement dated December 29, 1997 by and between
                    Windsor Woodmont, LLC and the City of Black Hawk, including
                    the First Addendum, dated March 25, 1998, Second Addendum,
                    dated May 27, 1998, and Third Addendum, dated March 29,
                    2000, thereto

   10.8(1)          Deed of Trust to Public Trustee, Security Agreement, Fixture
                    Filing and Assignment of Rents, Leases and Leasehold
                    Interest, dated as of March 14, 2000, by Windsor Woodmont
                    Black Hawk Resort Corp.

   10.9(1)          Security Agreement, dated as of March 14, 2000, by and
                    between Windsor Woodmont Black Hawk Resort Corp. and
                    SunTrust Bank, as trustee

                                      II-5

<PAGE>


   10.10(1)         Pledge and Assignment Agreement, dated as of March 14, 2000,
                    by and among Windsor Woodmont Black Hawk Resort Corp. in
                    favor of SunTrust Bank, as trustee

   10.11(1)         Collateral Assignment, dated as of March 14, 2000, by and
                    between Windsor Woodmont Black Hawk Resort Corp. in favor of
                    SunTrust Bank, as trustee

   10.12(1)         Subordinated Loan Agreement, dated as of March 14, 2000, by
                    and between Windsor Woodmont Black Hawk Resort Corp. and
                    Hyatt Gaming Management, Inc.

   10.13(1)         Hyatt Gaming Deed of Trust to Public Trustee, Security
                    Agreement, Fixture Filing and Assignment of Rents, Leases
                    and Leasehold Interests,, dated as of March 14, 2000, by
                    Windsor Woodmont Black Hawk Resort Corp. to the Public
                    trustee of the County of Gilpin, Colorado, for the benefit
                    of Hyatt Gaming Management, Inc.

   10.14(1)         Hyatt Gaming Security Agreement, dated as of March 14, 2000,
                    by and between Windsor Woodmont Black Hawk Resort Corp. and
                    Hyatt Gaming Management, Inc.

   10.15(1)         Hyatt Gaming Pledge and Assignment Agreement, dated as of
                    March 14, 2000, by and among Windsor Woodmont Black Hawk
                    Resort Corp. in favor of Hyatt Gaming Management, Inc.

   10.16(1)         Hyatt Gaming Collateral Assignment, dated as of March 14,
                    2000, by and between Windsor Woodmont Black Hawk Resort
                    Corp. in favor of Hyatt Gaming Management, Inc.

   10.17(1)         General Assignment made as of March 14, 2000 by Windsor
                    Woodmont, LLC in favor of Windsor Woodmont Black Hawk Resort
                    Corp.

   10.18(1)         Intercreditor Subordination and Collateral Agreement, dated
                    as of March 14, 2000, by and among SunTrust Bank, as
                    trustee, Hyatt Gaming Management, Inc. and Windsor Woodmont
                    Black Hawk Resort Corp.

   10.19(1)         Cash Collateral and Disbursement Agreement dated as of March
                    14, 2000 by and among SunTrust Bank, as trustee, Windsor
                    Woodmont Black Hawk Resort Corp., Hyatt Gaming Management,
                    Inc., Norwest Bank Minnesota, N.A., as disbursement agent,
                    First American Heritage Title Company, as construction
                    escrow agent, and RE TECH+, Inc., as independent
                    construction consultant

   10.20(1)         Account Agreement, dated as of March 14, 2000, by and among
                    Windsor Woodmont Black Hawk Resort Corp., SunTrust Bank, as
                    trustee, and Norwest Bank Minnesota, N.A., as securities
                    intermediary

   10.21(1)         Interim Interest Reserve Account Agreement, dated as of
                    March 14, 2000, by and among Windsor Woodmont Black Hawk
                    Resort Corp., SunTrust Bank, as trustee, and Norwest Bank
                    Minnesota, N.A., as securities intermediary


                                      II-6

<PAGE>


   10.22(1)         Interest Reserve Account Agreement, dated as of March 14,
                    2000, by and between Windsor Woodmont Black Hawk Resort
                    Corp. and SunTrust Bank, as trustee and securities
                    intermediary

   10.23(1)         Hyatt Gaming Account Agreement, dated as of March 14, 2000,
                    by and among Windsor Woodmont Black Hawk Resort Corp., Hyatt
                    Gaming Management, Inc. and Norwest Bank Minnesota, N.A., as
                    securities intermediary

   10.24(1)         Shareholders Agreement, dated as of March 14, 2000

   10.25(1)         Office Lease between Dallas Office Portfolio, L.P., as
                    landlord, and Windsor Woodmont Black Hawk Resort Corp., as
                    tenant

   10.26(1)         Site Improvement Agreement, dated March 29, 2000, by and
                    between the City of Black Hawk, Colorado, and Windsor
                    Woodmont Black Hawk Resort Corp.

   10.27(1)         Escrow Agreement, dated March 29, 2000, by and between the
                    City of Black Hawk, Colorado, Windsor Woodmont Black Hawk
                    Resort Corp. and Norwest Bank Minnesota, N.A.

   10.28(1)         Settlement Agreement, dated January 31, 2000, by and between
                    Windsor Woodmont, LLC and D.H. Blattner & Sons, Inc.

   10.29(1)         Escrow Agreement, dated March 28, 2000, by and among D.H.
                    Blattner & Sons, Inc. Windsor Woodmont Black Hawk Resort
                    Corp. and Norwest Bank Minnesota, N.A.

   10.30(1)         Incentive Stock Option Plan

   12.1(1)          Statement re Computation of Ratio of Earnings to Fixed
                    Charges and Preferred Dividends

   16.1(1)          Letter from PricewaterhouseCoopers re: change in certifying
                    accountant

   23.1(2)          Consent of Arthur Andersen LLP

   23.2(1)          Consent of Schlueter & Associates, P.C. (contained in
                    Exhibit 5.1)

   25.1(1)          Form T-1 Statement of Eligibility under the Trust Indenture
                    Act 1939 of SunTrust Bank

   27.1(1)          Financial Data Schedule

   99.1(1)          Form of Letter of Transmittal

   99.2(1)          Form of Notice of Guaranteed Delivery

 ----------------
    (1)      Previously filed.
    (2)      Filed herewith.


                                      II-7




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission