MODERN COMPUTER
10SB12G, 2000-07-13
Previous: FAIC II ISSUER TRUST 2000-1, 8-K, 2000-07-13
Next: MODERN COMPUTER, 10SB12G, EX-3.(I).1, 2000-07-13





                    U. S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-SB

                          Modern Computer Systems, Inc.
         ---------------------------------------------------------------
                 (Name of Small Business Issuer in its charter)


                 Florida                                     65-0793107
-------------------------------------                --------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                             Identification No.)

222 Lakeview Avenue, Suite 160-134
West Palm Beach, Florida                                     33401
-------------------------------------                --------------------
(Address of principal executive offices)                   (Zip Code)

Issuer's telephone number: (561) 832-5705

Securities to be registered under Section 12(b) of the Act:

Title of each class                            Name of each exchange on which
 to be so registered                            each class to be registered

            None
-----------------------                        ------------------------------

Securities to be registered under Section 12(g) of the Act:

                         Common Stock, $.0001 par value
                   ------------------------------------------
                                (Title of class)

Copies of Communications Sent to:

                              Donald F. Mintmire, Esq.
                              Mintmire & Associates
                              265 Sunrise Avenue, Suite 204
                              Palm Beach, FL 33480
                              Tel: (561) 832-5696
                              Fax: (561) 659-5371






<PAGE>



                                TABLE OF CONTENTS
PART I

Item 1      Description of Business.

Item 2      Management's Discussion and Analysis or Plan of Operation.

Item 3      Description of Property.

Item 4      Security Ownership of Certain Beneficial Owners and Management.

Item 5      Directors, Executive Officers, Promoters and Control Persons.
            Family Relationships
            Business Experience
            Compliance with Section 16(a) of the Securities Exchange Act of 1934

Item 6      Executive Compensation.
            Compensation of Directors

Item 7      Certain Relationships and Related Transactions.

Item 8      Description of Securities.
            Preferred Stock

PART II

Item 1      Market Price of and Dividends on the Registrant's Common Equity
            and Other Shareholder Matters.

Item 2      Legal Proceedings.

Item 3      Changes In and Disagreements With Accountants.

Item 4      Recent Sales of Unregistered Securities.

Item 5      Indemnification of Directors and Officers.

PART F/S    Financial Statements.

PART III

Item 1      Index to Exhibits.
Item 2      Description of Exhibits.


PART I



<PAGE>




Item 1.  Description of Business

(a) Development

           Modern Computer Systems, Inc. (the "Company" or "MODS") was organized
as a Florida  corporation on August 15, 1997. The initial  business plan for the
Company was to develop  applications  of computer  software that will manage the
small office. See Part I, Item 1. "Description of the Business - (b) Business of
Issuer." The United States Company's  executive offices are presently located at
222 Lakeview Avenue, Suite 410, West Palm Beach, Florida 33401 and its telephone
number  is  (561)  832-5705.  The  Company  also  maintains  an  office  at 1255
University , Suite 410,  Montreal,  Quebec H3B 3B6 and its  telephone  number is
(514) 878-1000.

           The Company is filing  this Form 10-SB on a  voluntary  basis so that
the public will have access to the required  periodic  reports on the  Company's
current status and financial condition. The Company will continue to voluntarily
file  periodic  reports in the Event its  obligation to file such reports is not
required under the Securities and Exchange Act of 1934 (the "Exchange Act").

           In October 1997,  the Company  issued  9,000,000  founders  shares of
common stock,  $.0001 par value per share (the  "Common") to its sole  executive
officer in exchange for services  related to the  formation of the Company.  The
Company  relied upon an exemption  under Section 4(2) of the Act and Rule 506 of
Regulation D promulgated thereunder.  Such reliance was based upon the fact that
(i) the  issuance of the shares did not involve a public  offering  and (ii) the
sole  executive  officer is an  accredited  investor  and had full access to the
information  regarding  the Company  necessary  to make an  informed  investment
decision by virtue of his  position as an officer and  director of the  Company.
The offering was made to a Florida  resident in the State of Florida.  (See Part
I, Item 6. "Executive Compensation)

           From October 1997 through  February  1998, the Company sold 1,200,000
shares of Common  Stock for cash in the  amount of  $12,000  to  twenty-nine(29)
investors: fourteen(14) Georgia residents, four(4) Florida residents and four(4)
foreign  investors,  pursuant to Section 3(b) of the  Securities Act of 1933, as
amended (the "Act"), and Rule 504 of Regulation D promulgated  thereunder ("Rule
504")and Section  10-5-9(13) of the Georgia Code and Section  517.061(11) of the
Florida  Code.  See  Part  I,  Item  7.  "Certain   Relationships   and  Related
Transactions"; and Part II, Item 4. "Recent Sales of Unregistered Securities."

           In December 1997, the Company entered into a share exchange agreement
with M.  Investments,  Inc.'s  ("MII")  shareholders  . The  terms of the  share
exchange  agreement by the Company required that 9,000,000 shares of the Company
be issued to the  shareholders  of MII, in  exchange  for 100% of the issued and
outstanding  shares MII stock. In addition,  on December 1997, at the closing of
the above  acquisition  with MII,  the Company by agreement  canceled  9,000,000
shares of common stock formerly issued to the Company's sole executive  officer.
See Part II, Item 4. "Recent  Sales of  Unregistered  Securities."  See Part IV.
Item 1. "Index to  Exhibits,  Material  Agreements.";  Part I, Item 7.  "Certain
Relationships and Related Transactions" and Part II, Item 4.
"Recent Sales of Unregistered Securities."

           In July 1998, the Company sold  2,800,000  shares of Common Stock for
cash in the amount of $56,000 to seven(7) foreign investors, pursuant to Section
3(b) of the Securities Act of 1933, as

                                        3

<PAGE>



amended (the "Act"), and Rule 504 of Regulation D promulgated  thereunder ("Rule
504"). See Part I, Item 7. "Certain Relationships and Related Transactions"; and
Part II, Item 4. "Recent Sales of Unregistered Securities."

           In August 1998, the Company  entered into a Share Exchange  Agreement
to acquire all of the issued and outstanding  common stock of Interactive  Cyber
Television Inc. (hereinafter "ICTV"). The Company issued 8,300,000 shares of its
common stock to nine(9) foreign investors to acquire ICTV.  Simultaneously  with
the  acquisition of ICTV the Company  transferred all MII shares acquired in its
MII Share  Exchange  Agreement  back to MII's  shareholders  in exchange for the
Company's  9,000,000 shares of Common Stock which the Company exchanged with MII
as  consideration  for all of MII's issued and outstanding  shares.  The Company
returned  these  9,000,000  shares of Common Stock to its Treasury.  The Company
rescinded  the ICTV  acquisition  and Share  Exchange  Agreement ab initio after
determining that the Company would not be able to generate sufficient  resources
to be able to sustain product development and leverage of the acquisition.

           The ICTV  acquisition  was  undertaken  by the Company to acquire the
unique computer based software and technology  developed by ICTV. At the time of
the acquisition  the Company  believed that it would be able to retain the clear
ownership to ICTV's technology,  technological talents and manpower. The Company
believed  that the  acquisition  of ICTV would have provided the Company with an
operational  and  marketing  position  which would be far  superior to any other
United States company looking to enter into the specific technological area ICTV
occupied.  However,  during the course of the Company's audit, it was discovered
that clear title to the technology which ICTV possessed could not be established
and that the exclusivity to the specific technology that the Company believed it
would acquire was not as strong as it had expected.  In addition,  financing was
unavailable  to  sustain  product  development.  After an  independent  business
valuation  was able to confirm the Company's  concerns,  the Board voted to void
the  transaction  ab initio and to rescind  issuances of Common Stock made under
the acquisition.

           There are no  preliminary  agreements or  understandings  between the
Company and its officers and  directors or  affiliates  or lending  institutions
with respect to any loan agreements or arrangements.

           The Company intends to offer additional  securities under Rule 506 of
Regulation  D under  the Act  ("Rule  506) to fund its  short  and  medium  term
expansion plans.  (See Part I, Item 1. Description of Business - (b) Business of
Issuer.").

           See (b) "Business of Issuer"  immediately  below for a description of
the Company's proposed business.

(b)        Business of Issuer.

General

           The Company remains committed to the development of computer software
solutions  that will assist  company  owners in the  management of their various
business  enterprises.  The Company believes that it will achieve its objectives
by concentrating on delivering business-to-business

                                        4

<PAGE>



software  solutions.  A company's survival is dependent upon whether it makes or
loses  money  which in turn is based on its  ability to control  its  underlying
fixed  and  variable  costs.  Technology  has  played a key  role in the  global
economic expansion due to its ability to greatly increase productivity to a much
greater extent than the costs directly associated thereto.  The Company believes
that there remains  substantial  additional gains in  profitability  that can be
achieved through the added  application of modern computer  software  technology
solutions.  This widely held belief has been and caused the creation and success
of the Internet.  The Company  believes the next area wherein  business may gain
added efficiencies and additional  profitability is in the application of modern
computer software solutions in the business-to-business supply chain.

           A leading market  research  company,  has estimated  that  U.S.-based
Internet  commerce between companies will grow from $109 billion in 1999 to $1.3
trillion  in  2003.  It is also  widely  believed  that by 2003 the  market  for
business-to-business  transactions  will be more than ten times  larger than the
related business-to-consumer transactions market.

           Initial  efforts  by  businesses  to  reduce  transaction  costs  and
increase commerce  efficiency focused on automating supply chains,  particularly
for the purchase and sale of raw  materials,  unfinished  items and other direct
goods.  Most large companies have historically  relied upon enterprise  resource
planning ("ERP") and supply chain automation  systems to increase the efficiency
of their  internal  procurement  processes for direct  goods.  These systems are
based on complex client- server  architectures that are designed to be used by a
relatively small number of sophisticated users. In addition, since ERP solutions
do not typically tie the  corporation  with its suppliers or customers,  they do
not address any  transaction  costs or  inefficiencies  that are external to the
organization.

         A variety of  point-to-point  solutions  have been developed to address
procurement  cycle  inefficiencies  across both buyers and  suppliers.  The most
successful of these has been to integrate  electronic data  interchange  ("EDI")
into existing ERP systems. EDI has gained wide acceptance in automating the sale
and   procurement  of  selected   direct  goods,   principally  in  environments
characterized by high dollar-volume transactions with a few suppliers.  However,
because EDI relies on the  execution  of certain  pre-defined  transactions,  it
typically is not well suited for situations involving many buyers and suppliers,
a  wide  variety  of  goods  and  services,   or  numerous  low  dollar-  volume
transactions.  Moreover,  EDI does not support  real-time  interactions  between
trading  partners,  making it difficult for buyers to obtain up to date supplier
information about price, availability and order status. Finally, the expense and
complexity associated with licensing, implementing and managing both ERP and EDI
solutions makes them unsuitable for all but the largest organizations.

Modern Computer's Objective

           The Company  believes that a market  opportunity  presently exists to
provide  a  MODERN  COMPUTER  software  solution  to  the   business-to-business
community.  This solution,  the Company believes,  should be compatible with the
exploding  use of the  Internet,  able to function in  conjunction  with already
existing assets presently operating within the business' information  management
environment,   be  able  to  function  within  and  between  separate   industry
environments,  be easy-to- use and be a technology  solution that will grow as a
business grows and thereby remain the familiar  technological  solution to those
already proficient in its application.

                                        5

<PAGE>



           The  Company  is  presently  in the  development  stage of design and
testing of its MODERN  COMPUTER  software  solution  which it believes meets the
above  specifications.  It is the Company's  objective to be able to deliver its
MODERN  COMPUTER  software  solution  to the market  within  the next  six(6) to
eight(8) months.

Sales and Marketing

           Sales and Distribution

           After development of our MODERN COMPUTER software systems the Company
will put into place a variety of marketing  programs to increase awareness of it
software  solutions.  Our marketing strategy will contain a blend of print media
advertising,  outbound e-mail and snail mail,  telemarketing,  billboard  banner
campaigns, trade shows and direct mail campaigns. The Company will also research
leading computer  software industry events,  associations  activities as well as
partnering where mutually beneficial with other service companies.

           It is also anticipated that the Company will develop a WEB SITE where
interested  parties may directly contact the company and discuss needed areas of
software  solutions not presently being satisfied in the  marketplace.  This WEB
SITE will be where the Company  believes many of its leads will be generated and
will be a central focus of sales and marketing efforts.


INTELLECTUAL PROPERTY RIGHTS

         Our  future  success  depends  in part on our  proprietary  rights  and
technology. We rely on a combination of patent,  copyright,  trademark and trade
secret laws, employee and third-party nondisclosure agreements and other methods
to protect our proprietary rights. In addition, we have filed and intend to file
additional patent  applications on our other proprietary  technology.  It may be
possible for unauthorized third parties to copy certain portions of our products
or reverse engineer or obtain and use information that we regard as proprietary.
Certain  end  user  license  provisions  protecting  against  unauthorized  use,
copying,  transfer and disclosure of the licensed  program may be  unenforceable
under the laws of some foreign countries.  In addition, the laws of some foreign
countries do not protect proprietary rights to the same extent as do the laws of
the United  States.  Some of our agreements  with our customers and  development
partners contain residual clauses  regarding  confidentiality  and the rights of
third parties to obtain the source code for our products.  These  provisions may
limit our ability to protect our intellectual  property rights in the future. We
cannot assure you that our means of protecting  our  proprietary  rights will be
adequate or that competing  companies  will not  independently  develop  similar
technology.  If any of these events happen, our business,  operating results and
financial condition could be harmed.

         From time to time we may encounter disputes over rights and obligations
concerning  intellectual  property.  Although we believe  that our  intellectual
property  rights  are  sufficient  to allow us to market our  existing  products
without incurring  liability to third parties, we cannot assure you that we will
prevail in all such  disputes.  Failure to prevail in one or more such  disputes
could impair our right to market our  products  which,  in turn,  could harm our
business, results of operations and

                                        6

<PAGE>



financial condition. We cannot assure you that our products do not infringe upon
issued   patents  that  may  relate  to  our  products  or  to  the  market  for
Internet-based  business-to-business  e-commerce  applications  in  general.  In
addition,  because  patent  applications  in the United  States are not publicly
disclosed until the patent is issued,  we may not be aware of applications  that
have been filed which relate to our products.  We have agreed,  and may agree in
the  future,  to  indemnify  certain of our  customers  against  claims that its
products  infringe upon the  intellectual  property  rights of others.  We could
incur   substantial  costs  in  defending  ourself  and  our  customers  against
infringement claims. In the event of a claim of infringement,  our customers and
us may be required to obtain one or more licenses from third parties.  We cannot
assure  you that  such  licenses  could be  obtained  from  third  parties  at a
reasonable cost or at all.  Defense of any lawsuit or failure to obtain any such
required  license  could harm our  business,  operating  results  and  financial
condition.

         We will license certain products  integral to our products and services
from third parties,  including  products which are  integrated  with  internally
developed  products  and used with our  products  to  provide  key  content  and
services.  We cannot  assure you that these third party  product  licenses  will
continue to be available to us on commercially  reasonable terms or that we will
be able to successfully  integrate such third party products into our solutions.
Such  product  licenses  may  expose  us to  increased  risks,  including  risks
associated  with the  assimilation  of new products,  the diversion of resources
from the  development of our products,  the inability to generate  revenues from
new  products  sufficient  to  offset  associated   acquisition  costs  and  the
maintenance of uniform, appealing products. The inability to obtain any of these
licenses could result in delays in site development or services until equivalent
products can be  identified,  licensed and  integrated.  Any such delays in site
development or services could harm our business, operating results and financial
condition.

Employees

Risk Factors

Before making an  investment  decision,  prospective  investors in the Company's
Common Stock should  carefully  consider,  along with other matters  referred to
herein, the following risk factors inherent in and affecting the business of the
Company.

WE HAVE A LIMITED OPERATING  HISTORY,  WE HAVE A HISTORY OF LOSSES AND WE EXPECT
FUTURE LOSSES.

         We have  never been  profitable,  we expect to incur net losses for the
foreseeable  future and we may never be  profitable.  We incurred  net losses of
$71,200 and $52,300 for the years ended July 31, 1999 and 1998, respectively. As
of July 31,1999, we had an accumulated deficit of $123,500.

         In  addition,  we  have a  limited  operating  history  that  makes  it
difficult to forecast our future operating  results.  We expect to substantially
increase  our  sales  and  marketing,   product   development  and  general  and
administrative  expenses.  As a  result,  we will need to  generate  significant
additional  revenues  to  achieve  and  maintain  profitability  in the  future.
Although our

                                        7

<PAGE>



revenues  have grown in recent  quarters,  we cannot be certain that such growth
will continue or that we will achieve sufficient revenues for profitability.  If
we do achieve  profitability  in any period,  we cannot be certain  that we will
sustain or increase such profitability on a quarterly or annual basis.


BECAUSE OUR INDUSTRY IS HIGHLY  COMPETITIVE  AND HAS LOW  BARRIERS TO ENTRY,  WE
CANNOT ASSURE YOU THAT WE WILL BE ABLE TO EFFECTIVELY COMPETE.

         The market for,  business-to-business  electronic commerce solutions is
extremely competitive. We expect competition to intensify as current competitors
expand their product  offerings and new competitors  enter the market. We cannot
assure  you that we will be able to  compete  successfully  against  current  or
future  competitors,  or that  competitive  pressures  we face will not harm our
business, operating results or financial condition.

         Because there are  relatively  low barriers to entry in the  electronic
commerce market,  competition from other established and emerging  companies may
develop in the future.  In  addition,  our  customers  and  partners  may become
competitors in the future.  Certain of our  competitors may be able to negotiate
alliances  with strategic  partners on more favorable  terms than we are able to
negotiate. Many of our competitors may also have well-established  relationships
with our existing and prospective customers.  Increased competition is likely to
result in price reductions,  lower average sales prices, reduced margins, longer
sales cycles and decrease or loss of our market  share,  any of which could harm
our business,  operating results or financial condition. In addition, certain of
our  competitors  have  announced  plans to jointly  offer  business-to-business
electronic commerce solutions to potential customers.  These joint efforts could
intensify the competitive pressure in our market.

         Many of our competitors  have, and new potential  competitors may have,
more experience  developing  Internet-based  software and end-to-end  purchasing
solutions,  larger  technical  staffs,  larger customer bases,  more established
distribution   channels,   greater  brand  recognition  and  greater  financial,
marketing and other resources than we have. In addition, competitors may be able
to develop products and services that are superior to our products and services,
that achieve greater  customer  acceptance or that have  significantly  improved
functionality  as compared to our existing and future products and services.  We
cannot assure you that the  business-to-business  electronic  commerce solutions
offered by our  competitors now or in the future will not be perceived by buyers
and suppliers as superior to ours.

ACQUISITIONS MAY ADVERSELY AFFECT OUR BUSINESS

         As part of our  business  strategy  we expect to make  acquisitions  of
businesses that offer  complementary  products,  services and technologies.  Our
acquisitions  are and will be accompanied  by the risks commonly  encountered in
acquisitions  of  businesses.  Such  risks  include,  among  other  things,  the
possibility  that we pay much  more than the  acquired  business  is worth,  the
difficulty of integrating the operations and personnel of the acquired  business
into ours,  the  potential  product  liability  associated  with the sale of the
acquired business's products,  the potential disruption of our ongoing business,
the distraction of management from our business, the inability of management

                                        8

<PAGE>



to  maximize  our  financial  and  strategic  position,  and the  impairment  of
relationships with employees and customers. We have limited experience acquiring
businesses,  and we cannot assure you that we will identify appropriate targets,
will acquire such  businesses on favorable  terms,  or will be able to integrate
such  organizations  into our  business  successfully.  Further,  the  financial
consequences  of  our  acquisitions  and  investments  may  include  potentially
dilutive  issuances of equity  securities,  one- time  write-offs,  amortization
expenses related to goodwill and other  intangible  assets and the incurrence of
contigent  liabilities.  These risks could have a material adverse effect on our
business, financial condition and results of operations.

OUR LENGTHY SALES AND IMPLEMENTATION CYCLE COULD CAUSE DELAYS IN
REVENUE GROWTH.

         The period  between our initial  contact with a potential  customer and
the  purchase  of our  products  and  services  may be long and may have  delays
associated  with the lengthy  budgeting and approval  process of our  customers.
Historically,  a typical sales cycle will take approximately three to six months
and the  implementation  cycle at customer  sites may take an additional  six to
twelve months. These lengthy cycles will have a negative impact on the timing of
our revenues, especially our realization of any transaction fee based revenues.

         We believe  that a  customer's  decision to purchase  our  products and
services is discretionary,  involves a significant commitment of resources,  and
is influenced by customer  budgetary  cycles.  To successfully sell our products
and services,  we generally must educate our potential  customers  regarding the
use and benefit of our products and services, which can require significant time
and  resources.  Many of our  potential  customers  are large  enterprises  that
generally take longer to make significant business decisions.  In addition,  our
solutions include  enterprise  applications that take significant time to deploy
successfully across an organization.

FAILURE TO MANAGE OUR GROWTH COULD STRAIN OUR MANAGEMENT AND
OTHER RESOURCES.

         Our ability to  successfully  offer products and services and implement
our business plan in a rapidly  evolving market  requires an effective  planning
and management  process.  Future expansion  efforts could be expensive and put a
strain on our management and resources. We have increased,  and plan to continue
to  increase,  the scope of our  operations.  In  addition,  we expect to hire a
significant  number of new employees in the near future. To manage future growth
effectively,  we must maintain and enhance our financial and accounting  systems
and controls, integrate new personnel and manage expanded operations. We can not
assure you that we will be able to do this effectively.


WE MAY NOT BE ABLE TO HIRE AND RETAIN SUFFICIENT SALES,  MARKETING AND TECHNICAL
PERSONNEL THAT WE NEED TO SUCCEED  BECAUSE THESE PERSONNEL ARE LIMITED IN NUMBER
AND IN HIGH DEMAND.

         If we fail to hire and retain  sufficient  numbers of sales,  marketing
and technical personnel, our business, operating results and financial condition
would be harmed. Competition for qualified sales,

                                        9

<PAGE>



marketing and technical  personnel is intense as these  personnel are in limited
supply,  and we might not be able to hire and retain sufficient  numbers of such
personnel  to grow our  business.  We need to  substantially  expand  our  sales
operations and marketing  efforts,  both  domestically and  internationally,  in
order to increase  market  awareness and sales of our MODERN  COMPUTER  software
solutions and the related  services we offer. We will also need to significantly
increase  our  technical  staff to support  the growth of our  business  and our
increasing  commitments to other parties.  In addition,  our competitors have in
the past  attempted to hire our employees away from us. We expect that they will
continue to attempt to do so in the future.

IF  OUR   ELECTRONIC   COMMERCE   PRODUCTS  DO  NOT  CONTAIN  THE  FEATURES  AND
FUNCTIONALITY OUR CUSTOMERS WANT, OUR CUSTOMERS WILL NOT BUY THEM.

         Our  success  depends  upon our  ability to  accurately  determine  the
features and  functionality  required by customers  and to design and  implement
business-to-business  electronic  commerce products that meet these requirements
in a timely and efficient  manner. If we fail to accurately  determine  customer
feature and  functionality  requirements,  enhance  our  existing  products  and
develop new products,  our current and potential  future  customers will not buy
them.  To date,  our  products  have been based on our  internal  efforts and on
feedback from a limited number of customers and potential  customers.  We cannot
assure  you that we have  determined  or will  successfully  determine  customer
requirements or that the features and  functionality  of our future products and
services will adequately satisfy current or future customer demands.

OUR FUTURE  REVENUES  DEPEND UPON  POTENTIAL  CUSTOMERS  INTEGRATING  OUR FUTURE
SOLUTIONS INTO THEIR BUSINESSES.

         Our success  depends upon the acceptance and successful  integration by
customers and their suppliers of our MODERN  COMPUTER  software  solutions.  Our
potential  customers  and their  related  suppliers  often  rely on  third-party
systems integrators such as Andersen Consulting, CSC, PricewaterhouseCoopers and
Cambridge  Technology  Partners  and others to develop,  deploy and manage their
Internet-based,   business-to-business   electronic   commerce   platforms   and
solutions.  If a large number of systems  integrators  fail to adopt and support
our solution,  if any of our customers or suppliers are not able to successfully
integrate  our  solution or if we are unable to  adequately  train our  existing
systems  integration  partners,  our business,  operating  results and financial
condition could suffer.

OUR MARKET MAY UNDERGO RAPID  TECHNOLOGICAL  CHANGE AND THIS CHANGE MAY MAKE OUR
FUTURE PRODUCTS AND SERVICES  OBSOLETE OR CAUSE US TO INCUR SUBSTANTIAL COSTS TO
ADAPT TO THESE CHANGES.

         If the market for our products  and services  fails to develop and grow
or we fail to gain  acceptance  in this  market  such  failure  would  harm  our
business, operating results and financial condition. Our market is characterized
by rapidly changing  technology,  evolving  industry  standards and frequent new
product announcements.  To be successful,  we must adapt to our rapidly changing
market by continually improving the performance, features and reliability of our
products and services or else our products and services may become obsolete.  We
also  could  incur  substantial  costs  to  modify  our  products,  services  or
infrastructure in order to adapt to these changes. Our

                                       10

<PAGE>



business,  operating results and financial condition could be harmed if we incur
significant  costs without adequate  results,  or find ourselves unable to adapt
rapidly to these changes.


SECURITY  RISKS OF ELECTRONIC  COMMERCE MAY DETER FUTURE USE OF OUR PRODUCTS AND
SERVICES.

         A     fundamental     requirement     to    conduct     Internet-based,
business-to-business   electronic   commerce  is  the  secure   transmission  of
confidential  information  over  public  networks.  Failure to prevent  security
breaches,  or well  publicized  security  breaches  affecting  the  Internet  in
general, could significantly harm our business,  operating results and financial
condition.  We cannot be certain  that  advances in computer  capabilities,  new
discoveries in the field of cryptography,  or other developments will not result
in a  compromise  or breach of the  algorithms  we use to  protect  content  and
transactions on the Company's software  solutions or proprietary  information in
our  databases.  Anyone who is able to circumvent  our security  measures  could
misappropriate   proprietary,   confidential   customer   information  or  cause
interruptions in our operations.  We may be required to incur  significant costs
to  protect  against  security  breaches  or to  alleviate  problems  caused  by
breaches.  Further, a well-publicized  compromise of security could deter people
from  using the  Internet  to conduct  transactions  that  involve  transmitting
confidential information.

IF OUR POTENTIAL  CUSTOMERS ARE NOT WILLING TO SWITCH TO OR ADOPT OUR ELECTRONIC
COMMERCE SOLUTION, OUR GROWTH AND REVENUES WILL BE LIMITED.

         The failure to generate a large customer base would harm our growth and
revenues.   This  failure  could  occur  for  several   reasons.   Some  of  our
business-to-business  electronic  commerce  competitors  charge their  customers
large fees upon the execution of customer agreements.  Businesses that have made
substantial  up-front  payments  to  our  competitors  for  electronic  commerce
solutions  may be  reluctant  to replace  their  current  solution and adopt our
solution.  As a result, our efforts to create a larger customer base may be more
difficult  than  expected  even if we are deemed to offer  products and services
superior to those of our competitors.  Further, because the business-to-business
electronic  commerce market is new and  underdeveloped,  potential  customers in
this market may be  confused  or  uncertain  about the  relative  merits of each
electronic  commerce solution or which electronic commerce solution to adopt, if
any.  Confusion and uncertainty in the  marketplace  may inhibit  customers from
adopting our  solution,  which could harm our  business,  operating  results and
financial condition.

OUR  EXECUTIVE  OFFICERS AND CERTAIN KEY  PERSONNEL ARE CRITICAL TO OUR BUSINESS
AND THESE OFFICERS AND KEY PERSONNEL MAY NOT REMAIN WITH US IN THE FUTURE.

         Our future success depends upon the continued  service of our executive
officers  and other key  personnel,  and none of our  executive  officers or key
employees are bound by an employment agreement for any specific term. If we lose
the services of one or more of our executive  officers or key  employees,  or if
one or more of them decide to join a competitor or otherwise compete directly

                                       11

<PAGE>



or indirectly with us, our business,  operating results and financial  condition
would be seriously harmed.

OUR PRODUCTS DEPEND UPON THE CONTINUED AVAILABILITY OF LICENSED
TECHNOLOGY FROM THIRD PARTIES.

         We license and will continue to license certain technology  integral to
our products  and  services  from third  parties.  Our  inability to acquire any
third-party product licenses, or integrate the related third-party products into
our products,  could result in delays in product  development  until  equivalent
products can be identified,  licensed and integrated.  We also expect to require
new  licenses in the future as our business  grows and  technology  evolves.  We
cannot  assure you that these  licenses  will  continue to be available to us on
commercially reasonable terms, if at all.

ADDITIONAL GOVERNMENT REGULATIONS MAY INCREASE OUR COSTS OF DOING BUSINESS.

         The laws governing Internet transactions remain largely unsettled.  The
adoption or modification  of laws or regulations  relating to the Internet could
harm our business,  operating results and financial  condition by increasing our
costs and administrative burdens. It may take years to determine whether and how
existing laws such as those governing  intellectual  property,  privacy,  libel,
consumer protection and taxation apply to the Internet.

         Laws and regulations  directly applicable to communications or commerce
over  the  Internet  are  becoming  more  prevalent.  We must  comply  with  new
regulations  in  both  Europe  and the  United  States,  as  well  as any  other
regulations adopted by other countries where we may do business.  The growth and
development  of the  market  for  online  commerce  may  prompt  calls  for more
stringent  consumer  protection  laws, both in the United States and abroad,  as
well as new laws governing the taxation of Internet  commerce.  Compliance  with
any newly  adopted laws may prove  difficult  for us and may harm our  business,
operating results and financial condition.

WE  EXPECT  OUR  OPERATIONS  TO  CONTINUE  TO  PRODUCE  A  NEGATIVE  CASH  FLOW;
CONSEQUENTLY,  IF WE CANNOT RAISE ADDITIONAL CAPITAL, WE MAY NOT BE ABLE TO FUND
OUR CONTINUED OPERATIONS.

         Since our  inception,  cash used in our  operations  has  substantially
exceeded cash received from our operations, and we expect this trend to continue
for at least in the next two years.  We currently  anticipate that our available
cash resources will be sufficient to meet our  anticipated  working  capital and
capital  expenditure  requirements  for at least  the next  twelve  months.  The
estimate of the time period in which our cash  resources  will be  sufficient to
meet our  working  capital and capital  expenditure  needs is a  forward-looking
statement  that  involves  risks and  uncertainties.  The actual time period may
differ  materially  from that  indicated in the  forward-looking  statement as a
result of a number of factors so that we cannot  assure you that such  resources
will be sufficient for anticipated or unanticipated  working capital and capital
expenditure  requirements for this period.  Factors that may vary  significantly
affect  whether  our cash  resources  are  sufficient  to meet our needs for the
period  indicated  include our  expectation  that we will  continue to incur net
losses and our  continuing  incurrence  of  substantial  negative  cash flow. If
adequate funds are not available or are

                                       12

<PAGE>



not  available  on  acceptable  terms,  we may not be able to take  advantage of
unanticipated  opportunities,   develop  new  products  or  services,  fund  our
continued  operations,   or  otherwise  respond  to  unanticipated   competitive
pressures.  We cannot assure you that any additional  financing we may need will
be available on terms favorable to us, if at all.

CONTROL BY PRESENT SHAREHOLDERS.

 The present shareholders of the Company's Common Stock will, by virtue of their
percentage share ownership and the lack of cumulative  voting,  be able to elect
the entire Board of Directors,  establish  the Company's  policies and generally
direct its affairs. Accordingly, persons investing in the Company's Common Stock
will have no significant voice in Company  management,  and cannot be assured of
ever  having  representation  on the  Board of  Directors.  (See Part I, Item 4.
"Security Ownership of Certain Beneficial Owners and Managers.")


POTENTIAL  ANTI-TAKEOVER AND OTHER EFFECTS OF ISSUANCE OF PREFERRED STOCK MAY BE
DETRIMENTAL TO COMMON SHAREHOLDERS.

The Company is authorized to issue up to 10,000,000  shares of preferred  stock.
$.0001 par value per share (hereinafter  referred to as the "Preferred  Stock");
none of which shares has been issued.  The issuance of Preferred  Stock does not
require approval by the shareholders of the Company's Common Stock. The Board of
Directors,  in its sole  discretion,  has the power to issue shares of Preferred
Stock in one or more series and to establish the dividend rates and preferences,
liquidation  preferences,  voting rights,  redemption  and conversion  terms and
conditions and any other  relative  rights and  preferences  with respect to any
series of  Preferred  Stock.  Holders of  Preferred  Stock may have the right to
receive dividends,  certain  preferences in liquidation and conversion and other
rights;  any of which rights and preferences may operate to the detriment of the
shareholders of the Company's Common Stock.  Further, the issuance of any shares
of Preferred Stock having rights superior to those of the Company's Common Stock
may  result  in a  decrease  in the value of market  price of the  Common  Stock
provided  a market  exists,  and  additionally,  could  be used by the  Board of
Directors as an  anti-takeover  measure or device to prevent a change in control
of the Company.

NO SECONDARY TRADING EXEMPTION.

In the event a market develops in the Company's shares, of which there can be no
assurance,  secondary  trading in the Common  Stock will not be possible in each
state  until the  shares  of  Common  Stock  are  qualified  for sale  under the
applicable  securities  laws  of the  state  or the  Company  verifies  that  an
exemption,  such  as  listing  in  certain  recognized  securities  manuals,  is
available for secondary trading in the state. There can be no assurance that the
Company will be successful  in  registering  or qualifying  the Common Stock for
secondary  trading,  or availing itself of an exemption for secondary trading in
the Common Stock, in any state. If the Company fails to register or qualify,  or
obtain or verify an exemption for the secondary  trading of, the Common Stock in
any  particular  state,  the shares of Common Stock could not be offered or sold
to, or purchased  by, a resident of that state.  In the event that a significant
number of states  refuse to permit  secondary  trading in the  Company's  Common
Stock,  a public market for the Common Stock will fail to develop and the shares
could be deprived of any value.

                                       13

<PAGE>




POSSIBLE ADVERSE EFFECT OF PENNY STOCK  REGULATIONS ON LIQUIDITY OF COMMON STOCK
IN ANY SECONDARY MARKET.

In the event a market develops in the Company's shares, of which there can be no
assurance,  then if a secondary  trading market develops in the shares of Common
Stock of the Company,  of which there can be no  assurance,  the Common Stock is
expected  to come  within the  meaning of the term  "penny  stock"  under 17 CAR
240.3a51-1  because such shares are issued by a small  company;  are  low-priced
(under  five  dollars);  and are not  traded on NASDAQ  or on a  national  stock
exchange. The Securities and Exchange Commission has established risk disclosure
requirements for broker- dealers  participating  in penny stock  transactions as
part of a system of disclosure and regulatory oversight for the operation of the
penny stock  market.  Rule 15g-9 under the  Securities  Exchange Act of 1934, as
amended,   obligates  a   broker-dealer   to  satisfy   special  sales  practice
requirements,  including a requirement  that it make an  individualized  written
suitability  determination of the purchaser and receive the purchaser's  written
consent prior to the transaction.  Further, the Securities  Enforcement Remedies
and  Penny  Stock  Reform  Act of  1990  require  a  broker-dealer,  prior  to a
transaction  in a  penny  stock,  to  deliver  a  standardized  risk  disclosure
instrument  that  provides  information  about penny stocks and the risks in the
penny  stock  market.  Additionally,  the  customer  must  be  provided  by  the
broker-dealer  with current bid and offer  quotations  for the penny stock,  the
compensation  of the  broker-dealer  and the  salesperson in the transaction and
monthly account  statements showing the market value of each penny stock held in
the customer's account.  For so long as the Company's Common Stock is considered
penny  stock,  the penny  stock  regulations  can be expected to have an adverse
effect on the  liquidity of the Common Stock in the  secondary  market,  if any,
which develops.

Competitive Environment

           The market for the Company's  products and services is  characterized
by  rapidly  changing  technology,  evolving  industry  standards  and  frequent
introduction of new products and services.  The Company's success will partially
depend upon its ability to enhance its  existing  products  and  services and to
introduce new competitive products and services with features that meet changing
consumer requirements.  In addition,  there can be no assurance that services or
technologies  developed  by one or more of the  Company's  present or  potential
competitors  could not render  obsolete  both  present and future  products  and
services of the Company.

           There  also can be no  assurance  that the  Company's  services  will
receive  or  maintain   substantial  market  acceptance.   Changes  in  customer
preferences  could adversely affect levels of market acceptance of the Company's
products and services and the Company's operating results.

           The  market  that  the  Company   operates  in  is  characterized  by
competition   from  new  entrants,   as  well  as   competition  by  established
participants.  Although the Company  believes  that it will be able to establish
and maintain a sizable market niche, there can be no assurance that a competitor
with greater  financial and human  resources than the Company will not enter the
Company's market with products and services similar or identical to those of the
Company.


                                       14

<PAGE>



           The Company's  ability to compete  successfully  will depend in large
part on its ability to protect any  proprietary  technology it may develop.  The
Company  currently has no patents with respect to its product or service designs
or processes,  and will attempt to protect its technology by limiting the people
with knowledge of its  specifications to those with a need to know and by having
such persons execute confidentiality  agreements. The Company will also rely, to
the extent possible,  on trade secret law to protect its intellectual  property.
There can be no assurance, however, that any intellectual property protection or
trade  secret  protection  will be  sufficient  to protect  the  Company and its
business from others  seeking to copy or appropriate  the Company's  proprietary
information.

           To  establish,  maintain  or  increase  the  Company's  market  share
position in the business-to-  business software solutions  marketplace,  we will
continually need to enhance our current product offerings, introduce new product
features and enhancements,  and expand our professional service capabilities. We
currently  compete  principally  on the basis of the  specialized  nature of our
software  solutions  and  ability to  expeditiously  install and  implement  the
Company's MODERN COMPUTER software solutions. Our product features and functions
facilitate  integration with a wide range of operating  systems and platforms to
insure product  quality,  ease of use and  reliability.  The Company believes it
competes favorably in all of these areas.

           Our  competitors  vary in size and in the  scope and  breadth  of the
products  and  services   offered.   We  compete  against   numerous,   smaller,
privately-held  companies  with  fewer  resources  based on  breadth  of product
features and  functionality,  as well as larger,  publicly-held  companies  with
greater resources and having greater product and market diversification.

           Many of our current and potential  competitors,  both  privately-held
and publicly-held, have greater financial, technical, marketing and distribution
resources  than ours.  As a result,  they may be able to respond more quickly to
new or emerging  technologies and changes in customer  requirements or to devote
greater  resources to the  development and  distribution  of their products.  In
addition,  because  there are  relatively  low barriers to entry in the software
marketplace, we expect additional competition from other established or emerging
companies as the  business-to-business  software solutions marketplace continues
to  expand.  Increased  competition  is likely to result in  pricing  pressures,
reduced gross margins and loss of market  share,  any of which could  materially
adversely affect our business, financial condition and results of operations. We
also  expect that  competition  will  increase as a result of software  industry
consolidations.  There  can be no  assurance  that we  will  be able to  compete
successfully   against  current  and  future  competitors  or  that  competitive
pressures  we  encounter  will not  materially  adversely  affect our  business,
financial condition and results of operations.

Dependence on Key Customers and Suppliers

           The Company is currently in the development stage and has no material
or critical customers, the loss of whom would have an adverse material impact on
operations.   The  Company  does  not  anticipate  that  it  will  develop  such
relationships in the near future.




                                       15

<PAGE>


Government Regulation

           The Company's  operations are subject to various  federal,  state and
local  requirements  which affect businesses  generally,  such as taxes,  postal
regulations, labor laws, and environment and zoning regulations and ordinances.

           Although certain aspects of our services may be subject to Regulation
E promulgated by the Federal Reserve Board, we believe that most of our services
are not subject to Regulation E. Regulation E governs certain  electronic  funds
transfers  made by  regulated  financial  institutions  and  providers of access
devices and  electronic  fund transfer  systems.  Regulation E requires  written
receipt for transactions,  monthly statements,  pre-transaction  disclosures and
error resolution procedures.  There can be no assurance that the Federal Reserve
Board will not require  all of our  services  to comply  with  Regulation  E, or
revise  Regulation E, or adopt new rules and  regulations  for electronic  funds
transfers  that could result in an increase in our operating  costs,  reduce the
convenience and functionality of our services and products,  possibly  resulting
in reduced market  acceptance  which would have a material adverse effect on our
business, financial condition or operating results.

           We believe  that  current  state and federal  regulations  concerning
electronic commerce do not apply to our current product line. However,  there is
a move towards taxation of Internet use by several states including the State of
Washington.  There are some  strategic  plans  under  consideration  to  conduct
commerce  on the  Internet  using  our  core  technology.  We  have  an  ongoing
regulatory  compliance program  pertaining to transactions  utilizing smart card
technology and subscribe to industry watch  publications that address regulatory
issues.

Research and Development

           Currently  the dynamic  nature of the  business-to-business  software
solutions   marketplace  places  large  research  and  development   demands  on
businesses that desire to remain competitive  within the marketplace.  Competing
with larger firms with substantially greater capital resources,  the Company has
devoted  significant  portions  of  available  resources  to remain  abreast  of
industry  developments  and to  offer  competitive  products  and  services.  We
anticipate  that the Company will  continue to commit  substantial  resources to
product development in the future. See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."

Reports to Security Holders

           The Company will send out audited annual reports to its  shareholders
if required by  applicable  law.  Until such time,  the Company does not foresee
sending out such reports.

           The Company will make certain filings with the SEC as needed, and any
filings the Company  makes to the SEC are  available and the public may read and
copy any materials the Company files with SEC at the SEC's Public Reference Room
at 450 Fifth Street,  N.W.  Washington,  D.C. 20549.  The public may also obtain
information on the operation of the Public  Reference Room by calling the SEC at
1-800-SEC-0330.  The SEC also maintains an Internet site that contains  reports,
proxy and information  statements,  and other information regarding issuers that
file electronically with the SEC at (http://www.sec.gov).

                                       16

<PAGE>



Item 2. Management's Discussion and Analysis or Plan of Operation

           The Company's  plan of operations  for the next twelve (12) months is
for it to further refine its Modern Computer  software solution and to develop a
marketing  and  sales  strategy  (See  Part I,  Item 1).  The  Company  plans to
continually  refine its strategy for  capitalizing  on recent  trends within the
business-to-business  marketplace  and to exploit such trends to its  advantage.
The Company  plans to develop new and varied  software  solutions,  concepts and
ventures in addition to its current  MODERN  COMPUTER  software  solution  under
development.

           The  Company  plans   believes  it  can  capitalize  on  the  general
business-to-business  trends of increasing  consumer usage and increasing levels
of e-commerce  transactions  through  providing the market the Company's  MODERN
COMPUTER   software   solutions,   which  the  Company  believes  will  increase
efficiencies in the business-to-business  marketplace. The Company believes that
it is well positioned to profit from such opportunities.

           The Company's  business  strategy is to complete the  development and
testing of its MODERN COMPUTER software solutions. The Company believes the ease
of  use  and  versatility  of  its  MODERN  COMPUTER   software   solution  will
differentiate  itself  among the array of  business-  to-business  options.  The
Company believes that this differentiation strategy will allow it to carve out a
profitable  market niche. In addition to the primary revenue stream derived from
fees earned through the usage of the Company's MODERN COMPUTER  software system,
the Company  believes that its market niche will allow it to  successfully  gain
business-to-business  marketplace  recognition  which the Company  believes will
provide  additional  momentum through the word-of- mouth referral from satisfied
business users.

           The Company  plans to seek out  strategic  alliances,  joint  venture
partners, and business partners with other high-technology firms in which shared
resources of such could provide enhanced shareholder value. The Company plans to
continually scan the environment for such partnering  opportunities.  Particular
attention  will  be  paid  to  the  possibilities  of  developing  international
corporate  strategic  alliances,  partnering  with  successful  U.S.  technology
start-ups, and finding merger and acquisition candidates or counter-parties with
firms operating in the U.S. and/or abroad.

Financial Condition, Capital Resources and Liquidity

           At  April  30,  2000,  the  Company  had  assets  totaling  $243  and
liabilities  of  $30,400   attributable  to  accrued  professional  fees  and  a
creditor's judgment.  Since the Company's inception,  it has received $68,000 in
cash contributed as consideration for the issuance of shares of Common Stock.

           The Company's  working capital is presently  minimal and there can be
no assurance that the Company's financial condition will improve. The Company is
expected  to  continue  to have  minimal  working  capital or a working  capital
deficit as a result of current  liabilities.  In August 1997, the Company issued
9,000,000  founders  shares of the Company's  Common Stock to its sole executive
officer and  director  for the fair value of services  rendered on behalf of the
Company.  These 9,000,000  founders shares were returned to the Company upon the
resignation of its sole executive

                                       17

<PAGE>



officer and director. In February 1998, the Company issued and sold an aggregate
of 1,200,000 shares of Common Stock to Florida,  Georgia European  residents for
cash consideration  totaling $12,000.  No underwriter was employed in connection
with the offering and sale of the shares. The Company claimed the exemption from
registration  in connection  with each of the offerings  provided  under Section
3(b) of the Act and Rule 504 of  Regulation D  promulgated  thereunder.  In July
1998,  the Company  issued and sold an aggregate  of 2,800,000  shares of Common
Stock to seven foreign investors for cash  consideration  totaling  $56,000.  No
underwriter was employed in connection with the offering and sale of the shares.
The Company  claimed the exemption from  registration in connection with each of
the offerings  provided under Section 3(b) of the Act and Rule 504 of Regulation
D promulgated  thereunder.  Even though management believes,  without assurance,
that it will obtain sufficient capital with which to implement its business plan
on a limited scale, the Company is not expected to continue in operation without
an  infusion  of  capital.  In  order to  obtain  additional  equity  financing,
management  may be required to dilute the interest of existing  shareholders  or
forego a  substantial  interest of its  revenues,  if any.  (See Part I, Item 1.
"Description  of Business";  See Part I, Item 4. "Security  Ownership of Certain
Beneficial Owners and Managers0" and Part I, Item 7. "Certain  Relationships and
Related Transactions.")

           The  ability  of the  Company  to  continue  as a  going  concern  is
dependent  upon its  ability to obtain  clients who will  utilize the  Company's
MODERN  COMPUTER  software  solutions  and  whether  the  Company can attract an
adequate  number of clients.  The Company  believes  that in order to be able to
expand its initial operations, it must rent offices in West Palm Beach, Florida,
hire clerical  staff and acquire  through  purchase or lease computer and office
equipment to maintain accurate financial accounting and client data. The Company
believes that there is adequate and affordable rental space available in Florida
and  sufficiently  trained  personnel  to  provide  such  clerical  services  at
affordable  rates.  Further,  the Company  believes  that the type of  equipment
necessary for the operation is readily accessible at competitive rates.

Research and Development Plans

           At this time it is uncertain to what extent  research and development
in proprietary technologies will occur over the next twelve months. For the next
twelve  months  there  is no  significant  current  plan for  funding  extensive
research and development efforts.  However, if the Company deems it feasible, it
may develop and execute such a plan. There are no current plans to invest in the
purchase or sale of plant and significant  equipment.  The Company also does not
at this time foresee any expected significant changes in the number of permanent
employees.

Impact of the Year 2000 Issue

           The Year 2000 Issue is the result of potential problems with computer
systems or any equipment  with computer  chips that use dates where the date has
been stored as just two digits (e.g. 98 for 1998). On January 1, 2000, any clock
or date recording  mechanism  including date sensitive  software which uses only
two digits to represent  the year,  may  recognize the date using 00 as the year
1900  rather  than the year  2000.  This  could  result in a system  failure  or
miscalculations causing disruption of operations,  including among other things,
a temporary  inability  to process  transactions,  send  invoices,  or engage in
similar activities.

                                       18

<PAGE>



           The Company did not  experience a  detrimental  material  impact as a
result of the Year 2000 Issue.  The Company believes that it will not experience
any  future  detrimental  impacts  to  its  business,  operations  or  financial
condition  since all of the internal  software  utilized by the Company has been
upgraded to support Year 2000 versions.

           The Company  believes that it has disclosed all required  information
relative to Year 2000 issues relating to its business and  operations.  However,
there can be no  assurance  that the  systems  of other  companies  on which the
Company's systems rely also will be timely converted or that any such failure to
convert by another  company  would not have an adverse  affect on the  Company's
systems.

Forward-Looking Statements

           This Form  10-SB  includes  "forward-looking  statements"  within the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the Securities  Exchange Act of 1934, as amended.  All statements,  other
than  statements of historical  facts,  included or incorporated by reference in
this Form 10-SB  which  address  activities,  events or  developments  which the
Company expects or anticipates  will or may occur in the future,  including such
things as future capital expenditures (including the amount and nature thereof),
demand for the  Company's  products and  services,  expansion  and growth of the
Company's  business and operations,  and other such matters are  forward-looking
statements.  These statements are based on certain assumptions and analyses made
by the  Company in light of its  experience  and its  perception  of  historical
trends,  current  conditions and expected  future  developments as well as other
factors it believes  are  appropriate  in the  circumstances.  However,  whether
actual results or developments will conform with the Company's  expectations and
predictions is subject to a number of risks and uncertainties,  general economic
market and business  conditions;  the business  opportunities  (or lack thereof)
that  may be  presented  to and  pursued  by the  Company;  changes  in  laws or
regulation;  and other  factors,  most of which are  beyond  the  control of the
Company.  Consequently,  all of the forward-looking statements made in this Form
10-SB are qualified by these cautionary statements and there can be no assurance
that the actual  results or  developments  anticipated  by the  Company  will be
realized or, even if  substantially  realized,  that they will have the expected
consequence  to or effects on the  Company or its  business or  operations.  The
Company assumes no obligations to update any such forward-looking statements.

Item 3. Description of Property

           The United States corporate  headquarters are located at 222 Lakeview
Avenue,  Suite 160- 415,  West Palm  Beach,  Florida  33401.  This  facility  is
available  to the  Company on a month to month  basis at an  annualized  rate of
$600,  for  the  sole  purpose  of  satisfying  state  of  Florida   corporation
requirements.  In  addition,  the Company  utilizes an office in Canada which is
located at 1255 University, Suite 410, Montreal, Quebec H3B 3B6.

Item 4. Security Ownership of Certain Beneficial Owners and Management.

(a)  Security Ownership of Certain Beneficial Owners

                                       19

<PAGE>




           The following shareholding information relates to any person or group
who is known to be the  beneficial  owner of more than five percent of any class
of the issuer's voting securities:

-------------------------------------------------------------------------------
  Title of      Name and Address             Amount and                   (1)
   Class        of Beneficial                Nature of Beneficial     Percent of
                Owner                           Owner                  Class
--------------------------------------------------------------------------------
Common Stock    Euran Investments, Inc.(2)     1,200,000                 11.94%
--------------------------------------------------------------------------------
Common Stock    Butin International            1,274,400                 12.68%
--------------------------------------------------------------------------------
Common Stock    Rabinel Trading Corp.          3,500,000                 34.82%
--------------------------------------------------------------------------------
All Beneficial Owners of more than five percent  5,974,400               59.44%

(2)  Euran Investments, Inc. is a corporation in which Robert Vivian and Luciano
     Girlando each hold a 50% ownership  position.  By virtue of these ownership
     positions Mr.  Vivian and Mr.  Girlando  effectively  control an additional
     600,000 shares respectively of the Company.

(b)  Security Ownership of Management

----------------------------------------------------------------------------
  Title of       Name and Address     Amount and                       (1)
   Class         of Beneficial       Nature of Beneficial      Percent of Class
                 Owner                  Owner
------------------------------------------------------------------------------
Common Stock     Robert Vivian        100,000 (2)                      1%
------------------------------------------------------------------------------
Common Stock     Luciano Girlando     150,000 (2)(3)                   1.5%
------------------------------------------------------------------------------
All Executive Officers, Directors     250,000                          2.5%
-------------------------------------

(1)  Based upon  10,050,000  shares of the  Company's  Common  Stock  issued and
     outstanding as of July 10, 2000.
(2)  Euran Investments, Inc. is a corporation in which Robert Vivian and Luciano
     Girlando each hold a 50% ownership  position.  By virtue of these ownership
     positions Mr.  Vivian and Mr.  Girlando  effectively  control an additional
     600,000 shares respectively of the Company.
(3)  Luciano Girlando,  through his relationship as President of Groupimmo, Inc.
     effectively  controls 50,000 shares of the Company's  common stock owned by
     Groupimmo, Inc.

Item 5. Directors, Executive Officers, Promoters and Control Persons.

DIRECTORS AND EXECUTIVE OFFICERS

           The following  table sets forth certain  information  with respect to
each of our  executive  officers and  directors.  Our  directors  are  generally
elected at the  annual  shareholders'  meeting  and hold  office  until the next
annual shareholders' meeting or until their successors are elected and

                                       20

<PAGE>



qualified. Executive officers are elected by our board of directors and serve at
its discretion. Our bylaws authorize the board of directors to be constituted of
not less than one and such number as our board of  directors  may  determine  by
resolution  or  election.  Our board of  directors  currently  consists  of four
members.

            NAME                   AGE        POSITION
---------------------------        ---        --------
1.   Robert Vivian                 46         President & Director

2.   Luciano Girlando              48         Secretary, Treasurer & Director
------------------------

Family Relationships

           There  are no family  relationships  between  or among the  executive
officer and director of the Company.

Compliance with Section 16(a) of the Securities Exchange Act of 1934:

           Section  16(a) of the  Securities  Exchange Act of 1934,  as amended,
requires the Company's executive officers and directors and persons who own more
than 10% of a registered class of the Company's equity securities,  to file with
the  Securities  and  Exchange  Commission   (hereinafter  referred  to  as  the
"Commission") initial statements of beneficial ownership,  reports of changes in
ownership and annual reports  concerning  their  ownership,  of Common Stock and
other  equity  securities  of the  Company  on Forms  3, 4 and 5,  respectively.
Executive officers,  directors and greater than 10% shareholders are required by
Commission  regulations  to furnish the Company with copies of all Section 16(a)
reports they file. To the Company's knowledge,  Robert Vivian, Luciano Girlando,
Euran Investments,  Inc., Butin International and Rabinel Trading Corp. comprise
all  of the  Company's  executive  officers,  directors  and  greater  than  10%
beneficial  owners of its common  Stock,  and have  complied  with Section 16(a)
filing  requirements  applicable to them during the Company's  fiscal year ended
July 31,1999 up to the 3nd Quarter quarter ended April 30, 2000.

Business Experience

Officers and Directors

The following is a brief description of the business background of our executive
officers, and directors:

Robert Vivian       President and Director of Modern Computer Systems, Inc.

Prior to assuming the  positions of President of the Company Mr.  Vivian was the
former  President  of  Biotren   Corporation  from  1992  until  1998.   Biotren
Corporation  was  formed by Mr.  Vivian to  develop,  finance  and build a waste
management complex for the African market.  Prior to forming Biotren Corporation
Mr. Vivian was the President of Gestamount  Investment,  an  international  real
estate company involved in real estate management, construction and financing.


                                       21

<PAGE>



Luciano Girlando     Secretary, Treasurer & Director of Modern Computer Systems,
                     Inc.

Prior to assuming the  positions of  Secretary,  Treasurer  and Director for the
Company Mr.  Girlando was, from 1995 until 2000,  the President & Chartered Real
Estate  Broker  for  Groupimmo,  Inc.  A  real  estate  brokerage  company.  Mr.
Girlando's  duties at Groupimmo,  Inc.  entailed the analysis and development of
various aspects of real estate brokerage  enterprises  from negotiating  leases,
cost management, financing and the negotiation of acquisitions.


Item 6. Executive Compensation:

           At such time as the Company commences operations, it is expected that
the Board of  Directors  will  approve the  payment of salaries in a  reasonable
amount to its officer for his  services.  At such time,  the Board of  Directors
may,  in its  discretion,  approve the  payment of  additional  cash or non-cash
compensation for services to the Company.

           The  Company  does  not  provide   officers   with   pension,   stock
appreciation rights, long-term incentive or other plans but has the intention of
implementing such plans in the future.

Compensation of Directors

           The  Company  has  no  standard  arrangements  for  compensating  the
directors  of the  Company  for their  attendance  at  meetings  of the Board of
Directors.

Item 7. Certain Relationships and Related Transactions:

           At the  current  time,  the  Company  has no  provision  to issue any
additional securities to management, promoters or their respective affiliates or
associates.  At such time as the Board of  Directors  adopts an  employee  stock
option or pension  plan,  any  issuance  would be in  accordance  with the terms
thereof and proper  approval.  Although  the Company has a very large  amount of
authorized  but unissued  Common Stock and  Preferred  Stock which may be issued
without further  shareholder  approval or notice, the Company intends to reserve
such  stock  for the Rule 506  offerings  contemplated  to  implement  continued
expansion,  for acquisitions and for properly approved employee  compensation at
such time as such plan is adopted. (See Part I, Item 1. "Description of Business
- (b) Business of Issuer.")

Item 8. Description of Securities.

           The Company is authorized to issue 50,000,000 shares of Common Stock,
$0.0001  par value.  The issued and  outstanding  shares of Common  Stock  being
registered hereby are validly issued, fully paid and non-assessable. The holders
of outstanding  shares of Common Stock are entitled to receive  dividends out of
assets legally available therefor at such times and in such amounts as the Board
of Directors may from time to time determine.

           All shares of Common Stock have equal voting rights and, when validly
issued and outstanding,  have one vote per share in all matters to be voted upon
by the stockholders. A majority

                                       22

<PAGE>



vote is required on all corporate  action.  Cumulative voting in the election of
directors is not  allowed,  which means that the holders of more than 50% of the
outstanding  shares can elect all the  directors as they choose to do so and, in
such event,  the holders of the  remaining  shares will not be able to elect any
directors.  The  shares  of  Common  Stock  have  no  preemptive,  subscription,
conversion  or  redemption  rights  and can only be  issued  as  fully  paid and
non-assessable  shares.  Upon  liquidation,  dissolution  or  winding-up  of the
Company,  the holders of Common  Stock are entitled to receive a pro rata of the
assets  of  the  Company  which  are  legally   available  for  distribution  to
stockholders.

           Preferred Stock

           The Company is  authorized  to issue  10,000,000  shares of Preferred
Stock,  $0.0001  par  value.  Currently  there  are no  issued  and  outstanding
preferred shares of the Company.


PART II

Item 1.   Market Price of and Dividends on the Registrant's Common Equity and
          Other  Shareholder Matters.

Market Information


2000                                  HIGH               LOW
-------                              -------             -----

 December  31, 2000                   N/A                N/A
 September 30, 2000                   N/A                N/A
 June 30, 2000                        N/A                N/A
 March 31, 2000                       1.75               1.25


 1999                                  HIGH               LOW
-------                              -------             -----

 December  31, 1999                   4.50               1.375
 September 30, 1999                   8.25               4.75
 June 30, 1999                        8.25               6.75
 March 31, 1999                       7.35               4.12


1998                                  HIGH               LOW
-------                              -------             -----

 December  31, 1998                   4.25               1.25
 September 30, 1998                   1.50               0.047
 June 30, 1998                        N/A                N/A
 March 31, 1998                       N/A                N/A


1997                                  HIGH               LOW
-------                              -------             -----

 December 31, 1997                    N/A                N/A
 September 30, 1997                   N/A                N/A
      August 15, 1997[Inception

                                       23

<PAGE>



Shareholders

           The approximate number of holders of record of common equity is 35 as
of January 2000.

Dividends

           The Company  has never  declared  or paid any cash  dividends  on its
common  stock and does not intend to declare any  dividends  in the  foreseeable
future.

Item 2. Legal Proceedings

           From time to time,  we may be  involved  in  litigation  relating  to
claims arising out of our operations in the normal course of business.

1. PR NEWSWIRE ASSOCIATION, INC. vs. MODERN COMPUTER SYSTEMS, Docket No. HUD - L
- 462 - 00, in the Superior  Court of New Jersey Law  Division:  Hudson  County.
This lawsuit was filed  January 19,  2000,  seeking  payment for the  reasonable
value of goods and services  provided by the Plaintiff to the  Defendant  during
the later part of 1999. A default  judgment  was rendered by the Superior  Court
and the Company has accounted for the $13,400 amount as an account payable.

Item 3. Changes in and Disagreements with Accountants.

           Because the Company has been generally  inactive since its inception,
it has not had  independent  accountants  until the  retention  of  Durland  and
Company,  CPAs, P.A., 340 Royal Palm Way, 3rd Floor, Palm Beach,  Florida 33480.
There has been no change in the  Company's  independent  accountant  during  the
period commencing with the Company's retention of through the date hereof.


Item 4. Recent Sales of Unregistered Securities.

           In August  1997,  the Company  issued  9,000,000  founders  shares of
common stock,  $.0001 par value per share (the  "Common") to its sole  executive
officer in exchange for services  related to the  formation of the Company.  The
Company  relied upon an exemption  under Section 4(2) of the Act and Rule 506 of
Regulation D promulgated thereunder.  Such reliance was based upon the fact that
(i) the  issuance of the shares did not involve a public  offering  and (ii) the
sole  executive  officer is an  accredited  investor  and had full access to the
information  regarding  the Company  necessary  to make an  informed  investment
decision by virtue of his  position as an officer and  director of the  Company.
The offering was made to a Florida  resident in the State of Florida.  (See Part
I, Item 6.
"Executive Compensation)

           In February 1998,  the Company sold 1,200,000  shares of Common Stock
for cash in the  amount of $12,000 to  twenty-nine(29)  investors:  fourteen(14)
Georgia  residents,  four(4) Florida  residents and four(4)  foreign  investors,
pursuant to Section 3(b) of the  Securities Act of 1933, as amended (the "Act"),
and Rule 504 of  Regulation D promulgated  thereunder  ("Rule  504")and  Section
10-5-9(13) of the Georgia Code and Section  517.061(11) of the Florida Code. See
Part I,

                                       24

<PAGE>



Item 7.   "Certain Relationships and Related Transactions"; and Part II, Item 4.
          "Recent Sales of Unregistered Securities."

           In December 1997, the Company entered into a share exchange agreement
with M.  Investments,  Inc.'s  ("MII")  shareholders  . The  terms of the  share
exchange  agreement by the Company required that 9,000,000 shares of the Company
be issued to the  shareholders  of MII, in  exchange  for 100% of the issued and
outstanding  shares MII stock. In addition,  on December 1997, at the closing of
the above  acquisition  with MII,  the Company by agreement  canceled  9,000,000
shares of common stock formerly issued to the Company's sole executive  officer.
See Part II, Item 4. "Recent  Sales of  Unregistered  Securities."  See Part IV.
Item 1. "Index to  Exhibits,  Material  Agreements.";  Part I, Item 7.  "Certain
Relationships and Related Transactions" and Part II, Item 4.
"Recent Sales of Unregistered Securities."

           In July 1998, the Company sold  2,800,000  shares of Common Stock for
cash in the amount of $56,000 to seven(7) foreign investors, pursuant to Section
3(b) of the  Securities  Act of 1933,  as amended (the  "Act"),  and Rule 504 of
Regulation D promulgated  thereunder  ("Rule 504"). See Part I, Item 7. "Certain
Relationships and Related  Transactions";  and Part II, Item 4. "Recent Sales of
Unregistered Securities."

           In August 1998, the Company  entered into a Share Exchange  Agreement
to acquire all of the issued and outstanding  common stock of Interactive  Cyber
Television Inc. (hereinafter "ICTV"). The Company issued 8,300,000 shares of its
common stock to nine(9) foreign investors to acquire ICTV.  Simultaneously  with
the  acquisition of ICTV the Company  transferred all MII shares acquired in its
MII Share  Exchange  Agreement  back to MII's  shareholders  in exchange for the
Company's  9,000,000 shares of Common Stock which the Company exchanged with MII
as  consideration  for all of MII's issued and outstanding  shares.  The Company
returned  these  9,000,000  shares of Common Stock to its Treasury.  The Company
rescinded  the ICTV  acquisition  and Share  Exchange  Agreement ab initio after
determining that the Company would not be able to generate sufficient  resources
to be able to sustain product  development and leverage of the  acquisition.  Of
the 8,300,000 shares of the Company's common stock issued to the  aforementioned
foreign investors 2,250,000 shares were returned to the Company's treasury.

           The  facts  relied  upon  the by the  Company  to  make  the  federal
exemption available include the following:  (i) the aggregate offering price for
the offering of the shares of Common Stock did not exceed  $1,000,000,  less the
aggregate offering price for all securities sold within the twelve months before
the start of and during the offering of the shares in reliance on any  exemption
under  Section 3(b) of, or in  violation  of Section  5(a) of, the Act;  (ii) no
general  solicitation  or advertising was conducted by the Company in connection
with the offering of any of the shares;  (iii) the fact that the Company has not
been since its inception (a) subject to the reporting requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, as amended;  (b) an "investment
Company"  within the meaning of the Investment  Company Act of 1940, as amended;
or (c) a development  stage Company that either has no specific business plan or
purpose  or has  indicated  that its  business  plan is to engage in a merger or
acquisition  with an  unidentified  company  or  companies,  or other  entity or
person;  and (iv) the required  number of manually  executed  originals and true
copies  of Form D were  duly and  timely  filed  with the  U.S.  Securities  and
Exchange Commission.


                                       25

<PAGE>



           The facts relied upon to make the Georgia Exemption available include
the  following:  (i) the aggregate  number of persons  purchasing  the Company's
stock during the 12 month  period  ending on the date of issuance did not exceed
fifteen (15)  persons;  (ii) neither the offer nor the sale of any of the shares
was  accomplished  by  a  public  solicitation  or  advertisement;   (iii)  each
certificate contains a legend stating "These securities have been issued or sold
in reliance of paragraph (13) of Code Section  10-5-9 of the Georgia  Securities
Act of 1973 and may not be sold or transferred  except in a transaction which is
exempt under such act or pursuant to an effective  registration under such act";
and (iv) each  purchaser  executed a statement to the effect that the securities
purchased have been purchased for investment  purposes.  Offerings made pursuant
to this  section  of the  Georgia  Securities  Act  have no  requirement  for an
offering memorandum or disclosure document.

           The facts relied upon to make the Florida exemption available include
the  following:  (i) sales of the  shares of Common  Stock were not made to more
than 35  persons;  (ii)  neither the offer nor the sale of any of the shares was
accomplished  by the  publication  of any  advertisement;  (iii) all  purchasers
either had a preexisting  personal or business  relationship with one or more of
the  executive  officers of MODERN  COMPUTER or, by reason of their  business or
financial  experience,  could be  reasonably  assumed  to have the  capacity  to
protect  their own  interests  in  connection  with the  transaction;  (iv) each
purchaser  represented that he was purchasing for his own account and not with a
view to or for sale in connection with any  distribution of the shares;  and (v)
prior to sale,  each  purchaser  had  reasonable  access to or was furnished all
material books and records of the Company,  all material contracts and documents
relating to the proposed  transaction,  and had an  opportunity  to question the
executive  officers of the Company.  Pursuant to Rule  3E-500.005,  in offerings
made under Section  517.061(11) of the Florida Statutes,  an offering memorandum
is not required; however each purchaser (or his representative) must be provided
with or  given  reasonable  access  to full  and  fair  disclosure  of  material
information.  An  issuer  is deemed to be  satisfied  if such  purchaser  or his
representative  has been given access to all  material  books and records of the
issuer;   all  material   contracts  and  documents  relating  to  the  proposed
transaction;  and an opportunity to question the appropriate  executive officer.
In the regard,  the appropriate  executive  officer of the Company supplied such
information and was available for such questioning.

Item 5. Indemnification of Directors and Officers.

           Article  XI of  the  Company's  Articles  of  Incorporation  contains
provisions  providing for the  indemnification  of directors and officers of the
Company as follows:

           (a) The corporation shall indemnify any person who was or is a party,
or is threatened  to be made a party,  of any  threatened,  pending or completed
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative  (other than an action by or in the right of the corporation),  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the corporation,  or is otherwise serving at the request of the corporation as a
director,  officer, employee or agent of another corporation,  partnership joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees), judgments, fines and amounts paid in settlement,  actually and reasonably
incurred by him in connection with such action, suit or proceeding,  if he acted
in good faith and in a manner he reasonably believed to be in, or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  has no reasonable cause to believe his conduct is unlawful.  The
termination of any action, suit or proceeding,  by judgment,  order, settlement,
conviction upon a plea of nolo contendere or its equivalent, shall not of itself


                                       26

<PAGE>



create a  presumption  that the  person did not act in good faith in a manner he
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation  and,  with  respect  to any  criminal  action  or  proceeding,  had
reasonable cause to believe the action was unlawful.

           (b) The corporation shall indemnify any person who was or is a party,
or is threatened  to be made a party,  to any  threatened,  pending or completed
action or suit by or in the right of the  corporation,  to procure a judgment in
its favor by reason of the fact that he is or was a director,  officer, employee
or  agent  of the  corporation,  or is or was  serving  at  the  request  of the
corporation as a director,  officer,  employee or agent of another  corporation,
partnership,   joint  venture,  trust  or  other  enterprise,  against  expenses
(including  attorneys'  fees),  actually  and  reasonably  incurred  by  him  in
connection with the defense or settlement of such action or suit, if he acted in
good faith and in a manner he reasonably  believed to be in, or not, opposed to,
the best interests of the corporation,  except that no indemnification  shall be
made in respect of any claim, issue or matter as to which such person shall have
been adjudged to be liable for  negligence or misconduct in the  performance  of
his duty to the corporation,  unless,  and only to the extent that, the court in
which such action or suit was brought shall  determine  upon  application  that,
despite the adjudication of liability,  but in view of all  circumstances of the
case, such person is fairly and reasonably  entitled to indemnification for such
expenses which such court deems proper.

           (c) To the extent that a director,  officer, employee or agent of the
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit or proceeding referred to in Sections (a) and (b) of this Article,
or in defense of any claim,  issue or matter  therein,  he shall be  indemnified
against expenses (including attorney's fees) actually and reasonably incurred by
him in connection therewith.

           (d) Any  indemnification  under  Section  (a) or (b) of this  Article
(unless ordered by a court) shall be made by the corporation  only as authorized
in the specific case upon a determination  that  indemnification of the officer,
director  and employee or agent is proper in the  circumstances,  because he has
met the  applicable  standard of conduct set forth in Section (a) or (b) of this
Article.  Such  determination  shall be made (i) by the Board of  Directors by a
majority  vote of a quorum  consisting of directors who were not parties to such
action, suit or proceeding, or (ii) if such quorum is not obtainable or, even if
obtainable, a quorum of disinterested directors so directs, by independent legal
counsel in a written opinion, or (iii) by the affirmative vote of the holders of
a majority of the shares of stock entitled to vote and  represented at a meeting
called for purpose.

           (e)  Expenses  (including  attorneys'  fees)  incurred in defending a
civil or criminal  action,  suit or proceeding may be paid by the corporation in
advance  of the  final  disposition  or  such  action,  suit or  proceeding,  as
authorized in Section (d) of this Article,  upon receipt of an  understanding by
or on behalf of the director,  officer,  employee or agent to repay such amount,
unless it shall  ultimately be determined  that he is entitled to be indemnified
by the corporation as authorized in this Article.

           (f) The Board of Directors  may exercise the  corporation's  power to
purchase  and  maintain  insurance  on  behalf  of  any  person  who is or was a
director,  officer, employee, or agent of the corporation,  or is or was serving
at the request of the corporation as a director,  officer, employee, or agent of
another  corporation,  partnership,  joint venture,  trust or other  enterprise,
against  any  liability  asserted  against  him and  incurred by him in any such


                                       27

<PAGE>



capacity,  or arising out of his status as such,  whether or not the corporation
would have the power to indemnify him against such liability under this Article.

           (g) The indemnification  provided by this Article shall not be deemed
exclusive  of any other  rights to which those  seeking  indemnification  may be
entitled under these Amended Articles of Incorporation,  the Bylaws, agreements,
vote of the shareholders or disinterested  directors,  or otherwise,  both as to
action in his  official  capacity  and as to action in  another  capacity  while
holding  such  office  and shall  continue  as to person  who has ceased to be a
director, officer, employee or agent and shall inure to the benefit of the heirs
and personal representative of such a person.

           The Company has no agreements  with any of its directors or executive
offices  providing  for  indemnification  of any such  persons  with  respect to
liability arising out of their capacity or status as officers and directors.

           At present,  there is no pending litigation or proceeding involving a
director  or  executive  officer of the Company as to which  indemnification  is
being sought.

                                    PART F/S

           The Financial  Statements of MODERN COMPUTER  required by Item 310 of
Regulation  SB  commence  on page F-1  hereof  in  response  to Part F/S of this
Registration  Statement  on Form  10-SB  and  are  incorporated  herein  by this
reference.



                                       28

<PAGE>









                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Independent Auditors' Report................................................F-2

Balance Sheets..............................................................F-3

Statements of Operations ...................................................F-4

Statements of Stockholders' Equity (Deficiency).............................F-5

Statements of Cash Flows....................................................F-6

Notes to Financial Statements...............................................F-7



<PAGE>



                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
Modern Computer Systems, Inc.
West Palm Beach, Florida

We have audited the  accompanying  balance  sheets of Modern  Computer  Systems,
Inc., (the Company), a Florida chartered development stage enterprise as of July
31,  1999,  and the  related  statements  of  operations,  stockholders'  equity
(deficiency)  and cash  flows  for the  year  and the  period  August  15,  1997
(inception)  through July 31, 1998, then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based upon our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Modern Computer Systems,  Inc.
as of July 31, 1999,  and the results of its  operations  and its cash flows for
the year and the period from August 15, 1997 (inception)  through July 31, 1998,
then ended, in conformity with generally accepted accounting principles.




                                                           /s/ Durland & Company
                                                   Durland & Company, CPAs, P.A.
Palm Beach, Florida
July 6, 2000

                                       F-2

<PAGE>


<TABLE>
<CAPTION>
                          MODERN COMPUTER SYSTEMS, INC.
                        (A Development Stage Enterprise)
                                 Balance Sheets



                                                                                    July 31, 1999              April 30, 2000
                                                                                ----------------------     ----------------------
                                        ASSETS                                                                  (unaudited)
<S>                                                                             <C>                        <C>
CURRENT ASSETS
   Cash and cash equivalents                                                    $                1,622     $                  243
   Investment in subsidiary held for disposal                                                   36,748                          0
                                                                                ----------------------     ----------------------
      Total Current Assets                                                                      38,370                        243
                                                                                ----------------------     ----------------------

Total Assets                                                                    $               38,370     $243
                                                                                ======================     ======================

                         LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
   Accounts payable                                                             $               28,799     $               28,400
   Reserve for projected loss on disposal of subsidiary                                         39,120                          0
   Short-term loan                                                                                   0                      2,000
                                                                                ----------------------     ----------------------
       Total Current Liabilities                                                                67,919                     30,400
                                                                                ----------------------     ----------------------

Total Liabilities                                                                               67,919                     30,400
                                                                                ----------------------     ----------------------

STOCKHOLDERS' DEFICIENCY
   Preferred stock, $0.0001 par value, authorized 10,000,000
      shares; none issued                                                                            0                          0
   Common stock, $0.0001 par value, authorized 50,000,000
      shares; issued and outstanding 12,300,000 and
      10,050,000, respectively                                                                   1,230                      1,005
   Additional paid-in capital                                                                   92,708                     92,933
   Deficit accumulated during the development stage                                           (123,487)                  (124,095)
                                                                                ----------------------     ----------------------
      Total Stockholders' Deficiency                                                           (29,549)                   (30,157)
                                                                                ----------------------     ----------------------

Total Liabilities and Stockholders' Deficiency                                  $               38,370     $                  243
                                                                                ======================     ======================
</TABLE>










                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-3

<PAGE>


<TABLE>
<CAPTION>
                          MODERN COMPUTER SYSTEMS, INC.
                        (A Development Stage Enterprise)
                            Statements of Operations




                                                                  Period from                                      Period from
                                                                August 15, 1997                                   August 15, 1997
                                                                  (Inception)                                      (Inception)
                                             Year Ended           through              Nine Months Ended             through
                                              July 31,           July 31,                  April 30,                April 30,
                                                1999               1998               2000            1999            2000
                                          -----------------   -----------------   -------------- -------------   ---------------
                                                                                    (unaudited)    (unaudited)    (unaudited)
<S>                                       <C>                 <C>                 <C>            <C>             <C>
                       REVENUE
Total revenue                             $               0   $               0   $            0 $           0   $             0

                      EXPENSES
Operating expenses                                   32,093              13,084            2,980         4,108            48,157
Consulting fees - related party                           0                 900                0             0               900
                                          -----------------   -----------------   -------------- -------------   ---------------

        Total expenses                               32,093              13,984            2,980         4,108            49,057
                                          -----------------   -----------------   -------------- -------------   ---------------

Net loss from continuing operations                 (32,093)            (13,984)          (2,980)       (4,108)          (49,057)
Recovery of estimated loss on disposal                    0                   0            2,372             0             2,372
Estimated loss on disposal of subsidiary            (39,120)            (38,290)               0       (39,120)          (77,410)
                                          -----------------   -----------------   -------------- -------------   ---------------

Net loss                                  $         (71,213)  $         (52,274)  $         (608)$     (43,228)  $      (124,095)
                                          =================   =================   ============== =============   ===============

Basic net loss per share                  $           (0.01)  $             (0.01)$       (0.01) $       (0.01)
                                          =================   =================   ============== =============

Weighted average number of shares
outstanding                                      12,484,110           9,619,429       11,979,745    12,546,154
                                          =================   =================   ============== =============
</TABLE>







                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-5

<PAGE>


<TABLE>
<CAPTION>
                          MODERN COMPUTER SYSTEMS, INC.
                        (A Development Stage Enterprise)
                 Statement of Stockholders' Equity (Deficiency)



                                                                                                       Deficit
                                                                                                     Accumulated
                                              Shares of                            Additional         During the         Total
                                              Common              Common          Paid-in          Development        Stockholders'
                                              Stock               Stock           Capital             Stage             Equity
                                            --------------    --------------    -------------    -------------     ---------------
<S>                                         <C>               <C>               <C>              <C>               <C>
BEGINNING BALANCE, (Inception)                           0    $            0    $           0    $             0     $          0
August 15, 1997

8/97 - services                                  9,000,000               900                0                  0              900
12/97 - shares contributed                      (9,000,000)             (900)             900                  0                0
12/97 - acquisition                              9,000,000               900           37,390                  0           38,290
2nd qtr. 1998 - cash                             1,200,000               120           11,880                  0           12,000
7/98 - cash ($0.02)                              2,800,000               280           55,720                  0           56,000

Net loss                                                 0                 0                0            (52,274)         (52,274)
                                            --------------    --------------    -------------    ---------------     ------------

BALANCE, July 31, 1998                          13,000,000             1,300          105,890            (52,274)          54,916

11/98 - divestiture                             (9,000,000)             (900)             900                  0                0
11/98 - acquisition                              8,300,000               830          (14,082)                 0          (13,252)

Net loss                                                 0                 0                0            (71,213)         (71,213)
                                            --------------    --------------    -------------    ---------------     ------------

BALANCE, July 31, 1999                          12,300,000             1,230           92,708           (123,487)         (29,549)

3/00 - divestiture                              (2,250,000)             (225)             225                  0                0

Net loss                                                 0                 0                0               (608)            (608)
                                            --------------    --------------    -------------    ---------------     ------------

ENDING BALANCE, April 30, 2000
(unaudited)                                     10,050,000    $        1,005    $      92,933    $      (124,095)    $    (30,157)
                                            ==============    ==============    =============    ===============     ============
</TABLE>






                 The accompanying notes are an integral part of
                          these financial statements.


                                       F-6

<PAGE>


<TABLE>
<CAPTION>
                          MODERN COMPUTER SYSTEMS, INC.
                        (A Development Stage Enterprise)
                            Statements of Cash Flows



                                                                            Period from                                Period from
                                                                         August 15, 1997                             August 15,1997
                                                                           (Inception)                                (Inception)
                                                           Year Ended       through           Nine Months Ended        through
                                                            July 31,        July 31,               April 30,           April 30,
                                                              1999            1998            2000         1999          2000
                                                        --------------  ---------------  ------------ ------------  -------------
<S>                                                     <C>             <C>              <C>          <C>           <C>
                                                                                          (unaudited)   (unaudited)  (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                              $      (71,213) $       (52,274) $       (608)$    (43,228) $    (124,095)
Adjustment to reconcile net loss to net cash used for
operating activities:
    Stock issued for services                                        0              900             0            0            900
    Estimated loss on disposal of subsidiary                    39,120           38,290             0       39,120         77,410
    Recovery of estimated loss on disposal                           0                0        (2,372)           0         (2,372)
Changes in operating assets and liabilities:
    Increase (decrease) in accounts payable                     23,799            5,000          (399)           0         28,400
                                                        --------------  ---------------  ------------ ------------  -------------

Net cash used for operating activities                          (8,294)          (8,084)       (3,379)      (4,108)       (19,757)
                                                        --------------  ---------------  ------------ ------------  -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Increase in loan receivable                                (50,000)               0             0      (50,000)       (50,000)
                                                        --------------  ---------------  ------------ ------------  -------------

Net cash used by investing activities                          (50,000)               0             0      (50,000)       (50,000)
                                                        --------------  ---------------  ------------ ------------  -------------

CASH FLOWS FROM FINANCING
ACTIVITIES:
    Proceeds of short-term loan                                      0                0         2,000            0          2,000
    Common stock issued for cash                                     0           68,000             0            0         68,000
                                                        --------------  ---------------  ------------ ------------  -------------

Net cash provided by financing activities                            0           68,000         2,000            0         70,000
                                                        --------------  ---------------  ------------ ------------  -------------

Increase (decrease) in cash                                    (58,294)          59,916        (1,379)     (54,108)           243

CASH, beginning of period                                       59,916                0         1,622       59,916              0
                                                        --------------  ---------------  ------------ ------------  -------------

CASH, end of period                                     $        1,622  $        59,916  $        243 $      5,808  $         243
                                                        ==============  ===============  ============ ============  =============

SUPPLEMENTAL DISCLOSURE OF CASH
FLOW INFORMATION:
Non-cash investing and financing activities:
    Subsidiary acquired for stock                       $      (14,082) $        37,390  $          0 $    (14,082) $      23,308
                                                        ==============  ===============  ============ ============  =============
    Subsidiary divested for stock                       $      (37,390) $             0  $     14,082 $    (37,390) $     (23,308)
                                                        ==============  ===============  ============ ============  =============
</TABLE>








                 The accompanying notes are an integral part of
                          these financial statements.



                                       F-7



<PAGE>



                          MODERN COMPUTER SYSTEMS, INC.
                        (A Development Stage Enterprise)
                          Notes to Financial Statements

               (Information with respect to the nine months ended
                     April 30, 2000 and 1999 is unaudited)


(1) Summary of Significant Accounting Policies
The Company.  Modern Computer Systems, Inc.(the Company), is a Florida chartered
           development stage enterprise which conducts  business  from its head-
           quarters in  West Palm Beach, Florida.  It was incorporated on August
           15, 1997. The Company is a development  stage enterprise intending to
           enter a computer-related field.  The  following  summarize  the  more
           significant accounting and  reporting  policies  and practices of the
           Company:

           a) Significant acquisitions and divestitures The Company entered into
           a share  exchange  agreement  with the  shareholder of M Investments,
           Inc. on December 31, 1997. The Company exchanged  9,000,000 shares of
           common stock for 100% of the issued and outstanding common stock of M
           Investments,  Inc. The Company  divested M Investments on November 4,
           1998 in exchange for the  9,000,000  it had  previously  issued,  and
           recorded a loss of $38,290.

           The  Company  entered  into  a  share  exchange  agreement  with  the
           stockholders  of IC  Television,  Inc.,  a Canadian  corporation,  on
           November 4, 1998. The Company issued 8,300,000 shares of common stock
           for 100% of the  issued and  outstanding  common  stock of ICTV.  The
           Company  divested ICTV on March 21, 2000 in exchange for 2,250,000 of
           the shares it had issued in the  acquisition,  and recorded a loss of
           $36,748.

           At  the  time  of  acquisition   of  M  Investments   and  ICTV,  the
           acquisitions  were  expected  to be treated as reverse  mergers  and,
           therefore,  were recorded on the Company's books as recapitalizations
           of the underlying subsidiaries.  The assets,  liabilities and results
           of  operations  of  these  subsidiaries  are  not  reflected  in  the
           accompanying financial statements,  as the Company believes that such
           presentation could be materially  misleading to any potential readers
           of the financial statements.

           b)   Start-up   costs  Costs  of   start-up   activities,   including
           organization  costs are  expensed as  incurred,  in  accordance  with
           Statement of Position, (SOP), 98-5.

           c) Net loss per share Basic is  computed by dividing  the net loss by
           the weighted average number of common shares  outstanding  during the
           period.

           d) Use of  estimates  The  preparation  of  financial  statements  in
           conformity with generally  accepted  accounting  principles  requires
           management to make  estimates and  assumptions.  These  estimates and
           assumptions affect the reported amounts of assets and liabilities and
           disclosure of contingent  assets and  liabilities  at the date of the
           financial statements, as well as the reported amounts of revenues and
           expenses  during the reporting  period.  Actual  amounts could differ
           from those estimates.

           e) Interim  financial  information  The financial  statements for the
           nine months ended April 30, 2000 and 1999 are  unaudited  and include
           all adjustments  which in the opinion of management are necessary for
           fair presentation, and such adjustments are of a normal and recurring
           nature.  The results for the nine months are not indicative of a full
           year results.

(2)        Income  Taxes The  Company  has a net  operating  loss  carry-forward
           amounting to $124,100  through April 30, 2000,  which expires $52,300
           in 2013,  $71,200 in 2019 and $600 in 2020.  The amount  recorded  as
           deferred  tax  assets  as of July 31,  1999 and  April  30,  2000 are
           approximately $18,500 and $18,600, respectively, which represents the
           amount of tax  benefit of the loss  carry-forward.  The  Company  has
           established  a 100%  valuation  allowance  against this  deferred tax
           asset, as the Company has no history of profitable operations.

                                       F-8

<PAGE>



                  MODERN COMPUTER SYSTEMS, INC. AND SUBSIDIARY
                        (A Development Stage Enterprise)
                   Notes to Consolidated Financial Statements


(3)        Stockholders' Equity The Company has authorized  50,000,000 shares of
           $0.0001 par value common stock and  10,000,000  shares of $0.0001 par
           value preferred  stock.  Rights and privileges of the preferred stock
           are to be determined by the Board of Directors prior to issuance.  At
           July 31, 1999 and April 30,  2000,  there were  12,300,000  and 0 and
           10,050,000   and  0  common   and   preferred   shares   outstanding,
           respectively.  9,000,000 shares of common stock were issued on August
           15, 1997 to the founder of the Company for  services  valued at $900.
           On December  31,  1997,  those  shares were  contributed  back to the
           Company. On December 31, 1997, the Company issued 9,000,000 shares of
           common stock for the acquisition of M Investments. In March 1998, the
           Company issued  1,200,000 shares of common stock for $12,000 in cash.
           In July 1998, the Company issued 2,800,000 shares of common stock for
           $56,000  in cash.  On  November  4,  1998,  the  Company  divested  M
           Investments  in exchange for the 9,000,000  shares of common stock it
           had issued in the  acquisition.  On  November  4, 1998,  the  Company
           issued  8,300,000  shares of common stock to acquire  ICTV.  In March
           2000, the Company  divested ICTV in exchange for 2,250,000  shares of
           the common stock it had issued in the acquisition.

(4)        Going  Concern  The  accompanying   financial  statements  have  been
           prepared  assuming that the Company will continue as a going concern.
           The  Company's   financial   position  and  operating  results  raise
           substantial  doubt about its ability to continue as a going  concern,
           as reflected by the net loss of $124,100  accumulated from August 15,
           1997  (inception)  through April 30, 2000. The ability of the Company
           to continue as a going  concern is  dependent  upon  commencement  of
           operations,  developing sales, and obtaining  additional  capital and
           financing.  The financial  statements do not include any  adjustments
           that might be  necessary  if the  Company is unable to  continue as a
           going concern. The Company is currently seeking additional capital to
           allow it to begin its planned operations.

(5)        Legal  Proceedings  In April 2000,  a creditor  was granted a default
           judgment  in  the  amount  of  approximately  $13,400,  for  services
           rendered  near the end of fiscal  1999.  This amount is  reflected in
           accounts payable.








                                       F-9

<PAGE>



Part III

Item 1.   Index to Exhibits

3(i).1    Articles of Incorporation of MODERN COMPUTER SYSTEMS, INC., effective
          August 15, 1997.

3(ii).1   Bylaws of MODERN COMPUTER SYSTEMS, INC., August 15, 1997.

27.1      Financial Data Schedule








<PAGE>



                                   SIGNATURES
                                   ----------

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                      MODERN COMPUTER, INC.
                                       (Registrant)

Date: July 11, 2000                   By:   /s/ Robert Vivian
                                         --------------------
                                        Robert Vivian, President

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.


 Date                        Signature                     Title
 ----                          ---------                    ----


July 11, 2000       By:     /s/ Robert Vivian              President & Director
                          -------------------------
                                Robert Vivian



July 11, 2000       By:     /s/ Luciano Girlando           Secretary & Director
                          -------------------------
                                 Luciano Girlando










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission