LUMINENT INC
S-1, 2000-07-26
Previous: RANSON UNIT INVESTMENT TRUSTS SERIES 97, 497J, 2000-07-26
Next: LUMINENT INC, S-1, EX-2.1, 2000-07-26



<PAGE>   1

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION VIA EDGAR ON JULY 26, 2000

                                                     REGISTRATION NO. 333-
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------

                                 LUMINENT, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                  <C>                                  <C>
              DELAWARE                               3674                              95-4798130
  (STATE OR OTHER JURISDICTION OF        (PRIMARY STANDARD INDUSTRIAL               (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)           CLASSIFICATION NUMBER)               IDENTIFICATION NUMBER)
</TABLE>

                             20550 NORDHOFF STREET
                          CHATSWORTH, CALIFORNIA 91311
                                 (818) 773-9044
                              (818) 576-9456 (FAX)
              (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
       INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                            ------------------------

                               WILLIAM R. SPIVEY
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                             20550 NORDHOFF STREET
                          CHATSWORTH, CALIFORNIA 91311
                                 (818) 773-9044
                              (818) 576-9456 (FAX)
           (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                  INCLUDING AREA CODE, OF AGENTS FOR SERVICE)
                            ------------------------

                                   COPIES TO

<TABLE>
<S>                                                   <C>
                 MARK A. KLEIN, ESQ.                                  NORA L. GIBSON, ESQ.
               THOMAS J. POLETTI, ESQ.                                  AMY E. REES, ESQ.
               MELISSA K. STACK, ESQ.                              ELIZABETH A. CHEEVER, ESQ.
             KIRKPATRICK & LOCKHART LLP                         WILSON SONSINI GOODRICH & ROSATI
         9100 WILSHIRE BLVD., 8TH FLOOR EAST                        PROFESSIONAL CORPORATION
           BEVERLY HILLS, CALIFORNIA 90212                       ONE MARKET, SPEAR STREET TOWER
              TELEPHONE (310) 273-1870                           SAN FRANCISCO, CALIFORNIA 94105
              FACSIMILE (310) 274-8357                              TELEPHONE (415) 947-2000
                                                                    FACSIMILE (415) 947-2099
</TABLE>

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
 As soon as practicable after the effective date of this Registration Statement

    If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.  [ ]

    If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ]   _____________

    If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]   _____________

    If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]   _____________

    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]
                            ------------------------

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------
                                                                      PROPOSED
                  TITLE OF EACH CLASS OF                          MAXIMUM AGGREGATE                   AMOUNT OF
               SECURITIES TO BE REGISTERED                        OFFERING PRICE(1)               REGISTRATION FEE
--------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                             <C>
Common stock, $.001 par value per share...................          $207,000,000                       $54,648
--------------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Estimated pursuant to Rule 457(o) of the Securities Act of 1933 solely for
    the purpose of computing the amount of the registration fee.

    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL HEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SUCH SECTION 8(a),
MAY DETERMINE.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

      The information in this prospectus is not complete and may be changed. We
      may not sell these securities until the registration statement filed with
      the Securities and Exchange Commission is effective. This prospectus is
      not an offer to sell these securities and we are not soliciting offers to
      buy these securities in any state where the offer or sale is not
      permitted.

                   SUBJECT TO COMPLETION, DATED JULY 26, 2000

                                            Shares

                                [LUMINENT LOGO]

                                  Common Stock

                               ------------------

     Prior to this offering, there has been no public market for our common
stock. The initial public offering price of our common stock is expected to be
between $     and $     per share. We applied to have our common stock quoted on
The Nasdaq Stock Market's National Market under the symbol "LUMN."

     The underwriters have an option to purchase a maximum of
               additional shares from us to cover over-allotments of shares.

     Upon completion of this offering, MRV Communications, Inc. will own
approximately      % of our common stock. MRV's ownership will decrease to
     % if the underwriters exercise their over-allotment option in full. MRV
currently plans to complete its divestiture of Luminent within six to 12 months
after this offering by distributing all of the shares of Luminent common stock
owned by MRV to the holders of MRV's common stock.

     INVESTING IN OUR COMMON STOCK INVOLVES RISKS. SEE "RISK FACTORS" ON PAGE 9.

<TABLE>
<CAPTION>
                                                                     UNDERWRITING
                                                        PRICE TO     DISCOUNTS AND   PROCEEDS TO
                                                         PUBLIC       COMMISSIONS      LUMINENT
                                                        --------     -------------   -----------
<S>                                                   <C>            <C>             <C>
Per Share............................................ $              $               $
Total................................................ $              $               $
</TABLE>

     Delivery of the shares of common stock will be made on or about
            , 2000.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

CREDIT SUISSE FIRST BOSTON
           CIBC WORLD MARKETS
                        ROBERTSON STEPHENS
                                   U.S. BANCORP PIPER JAFFRAY
                                             FIRST SECURITY VAN KASPER

               The date of this prospectus is             , 2000
<PAGE>   3

                              [INSIDE FRONT COVER]

The inside front cover page of the prospectus contains drawings depicting a
residential access network connecting to a metropolitan network connecting to a
business access network.

In this depiction, to the right and under the caption Residential Access
Network, there are drawings, connected by lines, depicting "Residential, Home,
Club, Wavelength Combiner, Cable Televisions Services, Voice and Data Services.
These drawings are in turn connected to a drawing of a ring of routers, with the
caption "Metropolitan Network" in the center of the ring, which in turn are
connected with lines connecting such routers.

- on the right to drawings of buildings connected on a ring under the caption
  "Business Access Network", below which the buildings are connected to drawings
  depicting transceivers enclosed by a box;

- on the left to a router under the heading "Long-Haul Network" with arrow
  pointing left;

- below under the caption "Optical Networking Equipment", to three boxes with
  drawings depicting Luminent's products, appearing (clockwise) under the
  captions Wavelength Management Products, Transmitters and Receivers and Fiber
  Amplifier Products.

                                        2
<PAGE>   4

                               ------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
PROSPECTUS SUMMARY....................    5
RISK FACTORS..........................    9
SPECIAL NOTE REGARDING FORWARD-
  LOOKING STATEMENTS..................   23
OUR RELATIONSHIP WITH MRV AFTER THE
  OFFERING............................   24
USE OF PROCEEDS.......................   26
DIVIDEND POLICY.......................   26
CAPITALIZATION........................   27
DILUTION..............................   28
SELECTED FINANCIAL DATA...............   29
MANAGEMENT'S DISCUSSION AND ANALYSIS
  OF FINANCIAL CONDITION AND RESULTS
  OF OPERATIONS.......................   31
BUSINESS..............................   39
</TABLE>

<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
MANAGEMENT............................   52
RELATED PARTY TRANSACTIONS............   60
ARRANGEMENTS BETWEEN LUMINENT AND
  MRV.................................   61
PRINCIPAL STOCKHOLDER.................   69
DESCRIPTION OF CAPITAL STOCK..........   70
SHARES ELIGIBLE FOR FUTURE SALE.......   72
UNDERWRITING..........................   73
NOTICE TO CANADIAN RESIDENTS..........   76
LEGAL MATTERS.........................   77
EXPERTS...............................   77
ADDITIONAL INFORMATION................   77
INDEX TO FINANCIAL STATEMENTS.........  F-1
</TABLE>

                               ------------------

     YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR TO
WHICH WE HAVE REFERRED YOU. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT. THIS DOCUMENT MAY ONLY BE USED WHERE IT IS LEGAL
TO SELL THESE SECURITIES. THE INFORMATION IN THIS DOCUMENT MAY ONLY BE ACCURATE
ON THE DATE OF THIS DOCUMENT.

                     DEALER PROSPECTUS DELIVERY OBLIGATION

     UNTIL             , 2000 (25 DAYS AFTER THE COMMENCEMENT OF THIS OFFERING),
ALL DEALERS THAT EFFECT TRANSACTIONS IN THESE SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS OFFERING, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS
IN ADDITION TO THE DEALER'S OBLIGATION TO DELIVER A PROSPECTUS WHEN ACTING AS AN
UNDERWRITER AND WITH RESPECT TO UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
                                        3
<PAGE>   5

                      (This page intentionally left blank)

                                        4
<PAGE>   6

                               PROSPECTUS SUMMARY

     The following summary highlights information we present more fully
elsewhere in this prospectus. This prospectus contains forward-looking
statements that involve risks and uncertainties. Our actual results could differ
materially from those anticipated in the forward-looking statements as a result
of factors described under the heading "Risk Factors" and elsewhere in this
prospectus.

                                 LUMINENT, INC.

     We design, manufacture and sell a comprehensive line of fiber optic
components that enable communications equipment manufacturers to provide optical
networking solutions for the rapidly growing metropolitan and access segments of
the communications network. Our products are designed to meet the increasing
bandwidth requirements between long-haul telecommunication networks and end
users. We specialize in singlemode fiber optic components and subsystems for
high-capacity data transmission for long-reach applications in the metropolitan
and access markets. We provide a broad product line of high performance fiber
optic components, the technical depth to offer next generation optical
solutions, a quick response to new customer requirements and volume
manufacturing for these components. Our customers include major communications
equipment manufacturers, including Cisco Systems, General Instrument, Marconi
Communications and Pandacom. In addition we sell our products through our
distributors to Cabletron Systems, Extreme Networks, Foundry Networks and
others.

     Rapid growth in Internet use, combined with the adoption of data intensive
applications have placed capacity strains on the legacy copper-based
communications network that was originally developed for voice traffic. In order
to meet this demand for high capacity, service providers are deploying fiber
optic networks. Optical networks, specifically those using singlemode fiber,
provide the highest level of performance when sending information at high data
rates or bandwidths. These characteristics, along with congestion between the
long-haul and end user segments, are driving the need for optical networks in
the metropolitan and access segments of the communications network. As a result,
significant demand has been generated for high-performance fiber optic
components. Ryan, Hankin & Kent, a leading market research and consulting firm,
estimates that the market for fiber optic components was approximately $6.6
billion in 1999 and is expected to grow to over $23 billion by 2003.

     We provide a broad product line of high-performance active and passive
fiber optic components optimized for metropolitan and access networks. Active
components require electrical power to generate, boost or transform optical
signals. Our active components consist of lasers, transmitters, receivers,
transceivers and modulators for use with singlemode fiber. Passive components
are used to direct, split and merge optical signals without the use of
electricity. Our passive components consist of couplers, wavelength division
multiplexing, or WDM, modules, isolators, circulators, attenuators, fiber
gratings and thin film filters. Our active and passive components can be further
integrated to provide a more complete solution in the form of WDM subsystems.
WDM is used to separate or combine light of different wavelengths or colors,
which increases capacity by enabling simultaneous transmission of data along
numerous wavelengths on the same fiber optic cable.

     Our objective is to become the leading supplier of singlemode fiber optic
components for the metropolitan and access networks. To achieve this objective,
we plan to leverage our core competencies to gain market share and expand our
strategic relationships with our customers. We intend to maintain our
technological leadership through continual expansion of our existing products
and the development of new products. We plan to continue to invest in expanding
our manufacturing and packaging capabilities and improving process efficiencies
by adding and enhancing automated processes, quality systems and capacity. We
also intend to selectively expand both our direct sales force and our
distribution network to provide better service to our existing customers and
target new customers effectively. In addition, we plan to expand our products
and technology portfolio through selected acquisitions of complementary products
and businesses.

                                        5
<PAGE>   7

                           OUR RELATIONSHIP WITH MRV

     We are currently a wholly-owned subsidiary of MRV. After the completion of
this offering, MRV will own approximately      % of the outstanding shares of
our common stock or approximately      % if the underwriters exercise their
over-allotment option in full. MRV currently plans to complete its divestiture
of Luminent within six to 12 months after this offering by distributing all of
the shares of Luminent common stock owned by MRV to the holders of MRV's common
stock. However, MRV is not obligated to complete the distribution and the
distribution may not occur within the contemplated time.

     MRV will determine the timing, structure and all terms of its distribution
of our common stock at its sole discretion. MRV's distribution will be subject
to, among other things, its receipt of a private letter ruling from the Internal
Revenue Service that the distribution of its shares of Luminent common stock to
the holders of MRV common stock will be tax-free to MRV and its stockholders for
United States federal income tax purposes.

     Prior to the completion of this offering, we will enter into agreements
with MRV that govern the separation of our business operations from MRV. The
agreements between MRV and us also govern our various interim and ongoing
relationships. All of the agreements providing for our separation from MRV were
made in the context of a parent-subsidiary relationship and were negotiated in
the overall context of our separation from MRV. The terms of these agreements
may be more or less favorable to us than if they had been negotiated with
unaffiliated third parties. See "Risk Factors -- Risks Related to Our
Relationship with MRV."

                                        6
<PAGE>   8

                                  THE OFFERING

Common stock offered................                    shares

Common stock to be outstanding after
the offering........................                    shares

Use of proceeds.....................     General corporate purposes, including
                                         capital expenditures, working capital
                                         and possible acquisitions. See "Use of
                                         Proceeds."

Proposed Nasdaq National Market
symbol..............................     LUMN

     The number of shares of our common stock that will be outstanding after
this offering is based on the number of shares of common stock outstanding on
July 21, 2000. The number of shares that will be outstanding after this offering
excludes:

     - 5,600,000 shares of common stock issuable upon exercise of stock options
       outstanding as of July 21, 2000 at a price of $6.25 per share;

     - 10,400,000 shares of common stock available as of July 21, 2000 for
       future issuance under our 2000 stock option plan; and

     -                shares of common stock issuable upon exercise of the
       underwriters' over-allotment option.

                             ADDITIONAL INFORMATION

     In this prospectus, the terms "company," "Luminent," "we," "us," and "our"
refer to Luminent, Inc., a Delaware corporation, and, unless the context
otherwise requires, "common stock" refers to the common stock, par value $0.001
per share, of Luminent, Inc. "MRV" refers to MRV Communications, Inc., a
Delaware corporation.

     We own or have rights to trademarks that we use in conjunction with the
sale of our products, and we intend to apply for the registration of other
trademarks. All other trade names and trademarks used in this prospectus are the
property of their respective owners.

     We were incorporated in Delaware in December 1999. Our principal executive
offices are located at 20550 Nordhoff Street, Chatsworth, California 91311. Our
telephone number is (818) 773-9044 and our fax number is (818) 576-9456.

     All share and per share information in this prospectus gives effect to a
144,000-for-one stock split to be effected prior to this offering.

                                        7
<PAGE>   9

                   SUMMARY CONSOLIDATED FINANCIAL INFORMATION
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                     -------------------------------------------------------------------
                                                                                            PRO FORMA(1)
                                       1995       1996       1997       1998       1999         1999
                                     --------   --------   --------   --------   --------   ------------
<S>                                  <C>        <C>        <C>        <C>        <C>        <C>
CONSOLIDATED STATEMENTS OF
 OPERATIONS DATA:
Net sales..........................  $ 15,855   $ 24,034   $ 35,081   $ 38,596   $ 65,264    $  93,262
Cost of sales......................     9,193     13,970     21,659     24,289     43,078       64,428
                                     --------   --------   --------   --------   --------    ---------
   Gross profit....................     6,662     10,064     13,422     14,307     22,186       28,834
Operating costs and expenses:
 Selling, general and
   administrative..................       987      1,160      2,102      2,642      5,675       12,313
 Research and development..........     1,282      2,179      3,520      4,974      8,693       11,683
 Parent company allocations........       543        787        797        808        885          885
 Amortization of goodwill..........        --         --         --         --         --       76,104
 Amortization of deferred stock
   compensation charges............        --         --         --         --         --       21,852
                                     --------   --------   --------   --------   --------    ---------
                                        2,812      4,126      6,419      8,424     15,253      122,837
                                     --------   --------   --------   --------   --------    ---------
   Operating income (loss).........     3,850      5,938      7,003      5,883      6,933      (94,003)
Other income (loss), net...........        --         --         --         --          6         (463)
                                     --------   --------   --------   --------   --------    ---------
 Income (loss) before provision for
   income taxes....................     3,850      5,938      7,003      5,883      6,939      (94,466)
Provision for income taxes.........     1,501      2,297      2,789      2,343      2,764        2,894
Minority interest..................        --         --         --         --         --           36
                                     --------   --------   --------   --------   --------    ---------
   Net income (loss)...............  $  2,349   $  3,641   $  4,214   $  3,540   $  4,175    $ (97,324)
                                     ========   ========   ========   ========   ========    =========
Earnings (loss) per share:
 Basic and diluted earnings (loss)
   per share.......................  $   0.02   $   0.03   $   0.03   $   0.02   $   0.03    $   (0.63)
 Basic and diluted weighted average
   shares..........................   144,000    144,000    144,000    144,000    144,000      153,900
                                     ========   ========   ========   ========   ========    =========

<CAPTION>
                                         SIX MONTHS ENDED JUNE 30,
                                     ----------------------------------
                                                           PRO FORMA(1)
                                       1999       2000         2000
                                     --------   --------   ------------
<S>                                  <C>        <C>        <C>
CONSOLIDATED STATEMENTS OF
 OPERATIONS DATA:
Net sales..........................  $ 28,469   $ 43,587     $ 56,701
Cost of sales......................    18,506     28,998       38,354
                                     --------   --------     --------
   Gross profit....................     9,963     14,589       18,347
Operating costs and expenses:
 Selling, general and
   administrative..................     2,373      5,145        7,652
 Research and development..........     4,010      5,399        6,781
 Parent company allocations........       442        388          388
 Amortization of goodwill..........        --      9,580       37,584
 Amortization of deferred stock
   compensation charges............        --      2,973       13,705
                                     --------   --------     --------
                                        6,825     23,485       66,110
                                     --------   --------     --------
   Operating income (loss).........     3,138     (8,896)     (47,763)
Other income (loss), net...........        10        103          141
                                     --------   --------     --------
 Income (loss) before provision for
   income taxes....................     3,148     (8,793)     (47,622)
Provision for income taxes.........     1,254      1,750        1,750
Minority interest..................        --        318          287
                                     --------   --------     --------
   Net income (loss)...............     1,894    (10,861)     (49,085)
                                     ========   ========     ========
Earnings (loss) per share:
 Basic and diluted earnings (loss)
   per share.......................  $   0.01   $  (0.08)    $  (0.32)
 Basic and diluted weighted average
   shares..........................   144,000    144,000      153,900
                                     ========   ========     ========
</TABLE>

<TABLE>
<CAPTION>
                                                                            JUNE 30, 2000
                                                              -----------------------------------------
                                                                                           PRO FORMA
                                                               ACTUAL    PRO FORMA(1)    AS ADJUSTED(3)
                                                              --------   ------------    --------------
<S>                                                           <C>        <C>             <C>
CONSOLIDATED BALANCE SHEET DATA:
Cash and cash equivalents...................................  $  4,982     $  8,041         $
Working capital.............................................    23,646       31,279
Total assets................................................   341,927      487,341
Long-term debt, less current portion........................     7,007        9,489            9,489
Parent company investment...................................   302,503      438,921
</TABLE>

---------------
(1) On April 24, 2000, MRV acquired 97% of the outstanding capital stock of
    Fiber Optic Communications, Inc., or FOCI, a Taiwanese manufacturer of
    passive fiber optic components for approximately $310.4 million in cash,
    common stock and options to purchase common stock of MRV. On July 12, 2000,
    MRV acquired all of the outstanding capital stock of Quantum Optech Inc., or
    QOI, a Taiwanese manufacturer of active and passive fiber optic components
    for approximately $31.2 million in stock of MRV. On July 21, 2000, MRV
    acquired 99% of the outstanding capital stock of Optronics International
    Corp., or OIC, a Taiwanese manufacturer of active fiber optic components for
    approximately $103.2 million in stock of MRV. MRV is contributing the
    capital stock of each of these acquired corporations to us as part of our
    separation from MRV. See "Arrangements between Luminent and MRV." The pro
    forma selected statement of operations for the year ended December 31, 1999
    and six months ended June 30, 2000, and pro forma balance sheet data at June
    30, 2000 were derived from the pro forma financial statements of Luminent,
    FOCI, OIC and QOI included later in this prospectus. The unaudited pro forma
    condensed consolidated balance sheet assumes that the OIC and QOI
    acquisitions took place on June 30, 2000, and consolidates our June 30,
    2000, consolidated balance sheet with the balance sheets of OIC and QOI. The
    unaudited pro forma condensed consolidated statement of operations assumes
    that the FOCI, OIC and QOI acquisitions all occurred on January 1, 1999 and
    2000 and consolidates our consolidated statements of operations for the year
    ended December 31, 1999 and six months ended June 30, 2000, respectively,
    with the statements of operations for those periods of FOCI, OIC and QOI.
    See "Unaudited Pro Forma Condensed Consolidated Financial Statements"
    included herein.

(2) See note 2 of notes to consolidated financial statements for an explanation
    of how the number of shares used in calculating this per share data was
    determined.

(3) The as adjusted amounts give effect to the sale of shares of common stock in
    this offering at an assumed initial public offering price of $    per share,
    less estimated underwriting discounts and commissions and estimated offering
    expenses.

                                        8
<PAGE>   10

                                  RISK FACTORS

     This offering and any investment in our common stock involve a high degree
of risk. You should carefully consider the risks described below and all of the
information contained in this prospectus before deciding whether to purchase our
common stock.

                     RISKS RELATED TO OUR FINANCIAL RESULTS

WE CURRENTLY DERIVE A SIGNIFICANT PORTION OF OUR NET SALES FROM TWO CUSTOMERS,
AND OUR NET SALES MAY DECLINE SIGNIFICANTLY IF EITHER OF THESE CUSTOMERS
CANCELS, REDUCES OR DELAYS PURCHASES OF OUR PRODUCTS.

     Our success will depend on our ability to develop and manage relationships
with significant customers. For the year ended December 31, 1999, our two
largest customers, Marconi Communications and Cisco Systems, accounted for over
45% of our net sales, with Marconi accounting for 40% and Cisco accounting for
6% of our net sales. For the six months ended June 30, 2000, Marconi accounted
for 11% of our net sales and Cisco accounted for 13% of our net sales. We rely
on one-time purchase orders rather than long-term contracts with both Cisco and
Marconi, and, as a result, we cannot predict the size, timing or terms of their
incoming orders. Our sales may decline significantly with resulting harm to our
operating results and financial condition if either of these customers cancels,
reduces or delays purchases of our products.

WE INCURRED A NET LOSS IN THE SIX MONTHS ENDED JUNE 30, 2000 PRIMARILY AS A
RESULT OF THE AMORTIZATION OF GOODWILL FROM A RECENT ACQUISITION. WE EXPECT TO
CONTINUE TO INCUR NET LOSSES FOR THE FORESEEABLE FUTURE.

     Although we reported net income of $3.5 million and $4.2 million for the
years ended December 31, 1998 and 1999, respectively, we reported a net loss of
$10.9 million for the six months ended June 30, 2000. The net loss was primarily
due to amortization of goodwill and deferred stock compensation related to the
FOCI acquisition. In addition, we will record amortization of goodwill and
deferred stock compensation relating to our acquisitions OIC and QOI and our
employment arrangements with our President and Chief Executive Officer and Vice
President of Finance and Chief Financial Officer going forward. In addition, we
will record a compensation expense of approximately $          for the nine
months ending September 30, 2000 and the year ending December 31, 2000 related
to the issuance of stock options to our President and Chief Executive Officer
and our Vice President of Finance and Chief Financial Officer, each of whom
joined us in July 2000. As a consequence of these goodwill amortization charges
and compensation expenses, we do not expect to report net income in the
foreseeable future.

OUR QUARTERLY OPERATING RESULTS ARE SUBJECT TO SIGNIFICANT FLUCTUATIONS, AND YOU
SHOULD NOT RELY ON THEM AS AN INDICATION OF OUR FUTURE PERFORMANCE.

     Our net sales and operating results have fluctuated significantly from
quarter-to-quarter in the past and may fluctuate significantly in the future as
a result of several factors, some of which are outside of our control. These
factors include:

     - the long sales cycles for our products;

     - the size and timing of customer orders;

     - our ability to manufacture and ship our products on a timely basis;

     - our ability to obtain sufficient supplies to meet our product
       manufacturing needs;

     - our ability to meet customer product specifications and qualifications;

     - our ability to sustain high levels of quality across all product lines;

     - changes in our product mix;

     - customers' ability to cancel and reschedule orders;

                                        9
<PAGE>   11

     - seasonality of customer demand; and

     - difficulties in collecting accounts receivable.

Because of these factors, you should not rely on quarter-to-quarter comparisons
of our results of operations as an indication of our future performance. It is
possible that, in future periods, our results of operations may be below the
expectations of public market analysts and investors. This failure to meet
expectations could cause the trading price of our common stock to decline.

THE LONG SALES CYCLES FOR OUR PRODUCTS MAY CAUSE NET SALES AND OPERATING RESULTS
TO VARY FROM QUARTER TO QUARTER, WHICH COULD CAUSE VOLATILITY IN OUR STOCK
PRICE.

     The timing of our revenue is difficult to predict because of the length and
variability of the sales and implementation cycles for our products. We do not
recognize revenue until a product has been shipped to a customer, all
significant vendor obligations have been performed and collection is considered
probable. Customers often view the purchase of our products as a significant and
strategic decision. As a result, customers typically expend significant effort
in evaluating, testing and qualifying our products and our manufacturing
process. This customer evaluation and qualification process frequently results
in a lengthy initial sales cycle of up to one year or more. In addition, some of
our customers require that our products be subjected to Telcordia qualification
testing, which can take up to nine months or more. While our customers are
evaluating our products and before they place an order with us, we may incur
substantial sales and marketing and research and development expenses to
customize our products to the customer's needs. We may also expend significant
management efforts, increase manufacturing capacity and order long lead-time
components or materials prior to receiving an order. Even after this evaluation
process, a potential customer may not purchase our products. Even after
acceptance of orders, our customers often change the scheduled delivery dates of
their orders. Because of the evolving nature of the optical networking market,
we cannot predict the length of these sales, development or delivery cycles. As
a result, these long sales cycles may cause our net sales and operating results
to vary significantly and unexpectedly from quarter-to-quarter, which could
cause volatility in our stock price.

WE FACE RISKS ASSOCIATED WITH OUR INTERNATIONAL SALES AND OPERATIONS THAT COULD
HARM OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

     For the year ended December 31, 1999, sales to customers located outside of
the United States were 19% of our net sales and for the six months ended June
30, 2000 sales to customers located outside of the United States were 39% of our
net sales. We expect that sales to customers located outside of the United
States will increase in the future. Our international sales will be limited if
we cannot establish relationships with international distributors, establish
additional foreign operations, expand international sales channels, hire
additional personnel and develop relationships with international service
providers. Even if we are able to successfully continue international
operations, we may not be able to maintain or increase international market
demand for our products.

     In addition, the recent acquisition of our operations in Taiwan and
People's Republic of China has increased both the administrative complications
we must manage and our exposure to political, economic and other conditions
affecting Taiwan and People's Republic of China. Currently there is significant
political tension between Taiwan and People's Republic of China, which could
lead to hostilities.

     Risks we face due to international sales and the use of overseas
manufacturing include:

     - greater difficulty in accounts receivable collection and longer
       collection periods;

     - the impact of recessions in economies outside the United States;

     - unexpected changes in regulatory requirements;

     - seasonal reductions in business activities in some parts of the world,
       such as during the summer months in Europe or in the winter months in
       Asia when the Chinese New Year is celebrated;

                                       10
<PAGE>   12

     - certification requirements;

     - potentially adverse tax consequences;

     - unanticipated cost increases;

     - unavailability or late delivery of equipment;

     - trade restrictions;

     - limited protection of intellectual property rights;

     - unforeseen environmental or engineering problems; and

     - personnel recruitment delays.

     In addition, a portion of our international sales and expenses may be
denominated in foreign currencies in the future. Accordingly, we could
experience the risks of fluctuating currencies and may choose to engage in
hedging activities to reduce these risks.

                         RISKS RELATED TO OUR BUSINESS

WE HAVE NO HISTORY AS AN INDEPENDENT COMPANY AND HAVE ONLY A LIMITED HISTORY IN
THE PASSIVE OPTICAL COMPONENTS MARKETS, WHICH MAY INCREASE THE RISKS RELATED TO
OUR BUSINESS AND MAKE OUR BUSINESS MORE DIFFICULT TO EVALUATE.

     From 1988 until April 2000, we operated as a division of MRV and conducted
business using MRV's trade name. In December 1999, we were incorporated in
Delaware as a wholly-owned subsidiary of MRV. In connection with this offering,
we will become a stand-alone public company. Our entire line of passive optical
components was established through our acquisitions of FOCI and QOI in April and
July 2000. We expect sales of our passive optical components will constitute a
significant part of our future business. In addition, some of our senior
management personnel, including Dr. William R. Spivey, our President and Chief
Executive Officer, and Eric Blachno, our Vice President of Finance and Chief
Financial Officer only recently joined us in July 2000. Therefore, we have no
history as an independent company, and we have only a limited history with our
management team and operating in the passive components markets. Our lack of
independence and our limited operating history in the passive optical components
markets may limit your ability to evaluate our prospects due to:

     - our lack of historical financial data; and

     - our limited experience in addressing emerging trends that may affect our
       business.

     As a newly independent company with new product lines, we face risks and
uncertainties relating to our ability to implement our business plan
successfully.

IF THE OPTICAL NETWORKING MARKET DOES NOT DEVELOP AND EXPAND AS WE ANTICIPATE,
DEMAND FOR OUR PRODUCTS MAY DECLINE, WHICH WOULD NEGATIVELY IMPACT OUR NET
SALES.

     Our business is completely dependent on the deployment of our optical
component products. Our future success depends on the continued deployment of
the optical networks in the metropolitan and access markets, the continuing
increase in the amount of data transmitted over communications networks, or
bandwidth, and the growth of optical networks to meet the increased demand for
bandwidth. If the deployment of optical networks in the metropolitan and access
markets does not continue to expand, the market for optical networking products
may not continue to develop. Future demand for our products is uncertain and
will depend to a great degree on the speed of the widespread adoption and
upgrading of optical networks. If the transition to optical networks occurs too
slowly, the market for our products and the growth of our business will be
significantly limited.

     The optical networking market is new and characterized by rapid
technological change, frequent new product introductions, changes in customer
requirements, unpredictable rates of product deployment and

                                       11
<PAGE>   13

evolving industry standards. Because this market is new, it is difficult to
predict its potential size or future growth rate. Widespread adoption of optical
networks is critical to our future success. Potential end-user customers who
have invested substantial resources in their existing copper lines or other
systems may be reluctant or slow to adopt a new approach, like optical networks.
Our success in generating net sales in this emerging market will depend on:

     - maintaining and enhancing our relationships with our customers;

     - the awareness of potential end-user customers and network service
       providers about the benefits of optical networks; and

     - our ability to accurately predict and develop our products to meet
       industry standards.

     If we fail to address changing market conditions, the sales of our products
may decline, which would harm our net sales and operating results.

IF WE FAIL TO MANAGE OUR GROWTH EFFECTIVELY, OUR BUSINESS MAY NOT SUCCEED.

     Our ability to successfully offer our products and implement our business
plan in a rapidly evolving market requires an effective planning and management
process. We continue to expand the scope of our operations domestically and
internationally and have increased the number of our employees substantially in
the past year. At December 31, 1999, we had a total of 209 full-time employees,
and at June 30, 2000, we had a total of 645 full-time employees. In addition, we
plan to hire a significant number of employees over the next few quarters. We
currently operate facilities in Chatsworth, California, Hsinchu, Taiwan and
Shanghai, People's Republic of China. The growth in employee headcount and in
revenue, combined with the challenges of managing geographically dispersed
operations, has placed, and will continue to place, a significant strain on our
management systems and resources. We expect that we will need to continue to
improve our financial and managerial controls, reporting systems and procedures
and continue to expand, train and manage our work force worldwide. While we are
currently implementing stand-alone versions of most of the systems historically
used by MRV, we may decide to purchase new systems in the future that more
closely match our business needs and incur significant additional expense and
diversion of management attention in connection with implementing those systems.
The failure to effectively manage our growth could adversely impact our ability
to manufacture and sell our products, which could reduce our net sales.

OUR FUTURE SUCCESS DEPENDS ON OUR ABILITY TO SUCCESSFULLY DEVELOP AND INTRODUCE
NEW AND ENHANCED PRODUCTS THAT MEET THE NEEDS OF OUR CUSTOMERS.

     Our future success depends on our ability to anticipate our customers'
needs and develop products that address those needs. Introduction of new
products and product enhancements will require that we effectively transfer
production processes from research and development to manufacturing and
coordinate our efforts with those of our suppliers to rapidly achieve volume
production. If we fail to effectively transfer production processes, develop
product enhancements or introduce new products that meet the needs of our
customers as scheduled, our net sales may decline.

COMPETITION IN THE OPTICAL NETWORKING MARKET MAY INCREASE, WHICH COULD REDUCE
OUR NET SALES AND GROSS MARGINS OR CAUSE US TO LOSE MARKET SHARE.

     Competition in the optical networking market in which we compete is
intense. We face competition from several companies, including Agilent
Technologies, Corning Incorporated, Finisar Corporation, Fujitsu, Infineon AG,
International Business Machines Corporation, JDS Uniphase Corporation, Lucent
Technologies, Inc., Sumitomo and Tyco International, Ltd. Many of our
competitors are larger than we are and have longer operating histories and
significantly greater financial, technical, marketing and other resources than
we have. As a result, these competitors are able to devote greater resources
than we can to the development, promotion, sale and support of their products.
In addition, several of our competitors have large market capitalizations or
cash reserves, and are much better positioned than we are to acquire

                                       12
<PAGE>   14

other companies in order to gain new technologies or products that may displace
our product lines. Any of these acquisitions could give our competitors a
strategic advantage. Virtually all of our competitors have significantly more
established sales and customer support organizations than we do. In addition,
many of our competitors have much greater name recognition, more extensive
customer bases, better-developed distribution channels and broader product
offerings than we have. These companies can leverage their customer bases and
broader product offerings and adopt aggressive pricing policies to gain market
share. Additional competitors may enter the market, and we are likely to compete
with new companies in the future. We expect to encounter potential customers
that, due to existing relationships with our competitors, are committed to the
products offered by these competitors. As a result of the foregoing factors, we
expect that competitive pressures may result in price reductions, reduced
margins and loss of market share.

     In addition, the fiber optics networking industry is dominated by a small
number of large companies and is currently consolidating. Consolidation reduces
the number of potential customers in the industry, and may increase our
dependence on a small number of customers.

WE MUST EXPAND OUR SALES ORGANIZATION SUBSTANTIALLY IN ORDER TO INCREASE MARKET
AWARENESS AND SALES OF OUR PRODUCTS OR OUR NET SALES MAY NOT INCREASE.

     The sale of our products requires long and involved efforts targeted at
several key departments within our prospective customers' organizations. Sales
of our products require the prolonged efforts of executive personnel and
specialized systems and applications engineers working together with a small
number of dedicated salespersons. Currently, our sales organization is limited.
We will need to grow our sales force in order to increase market awareness and
sales of our products. Competition for these individuals is intense, and we
might not be able to hire the kind and number of sales personnel and
applications engineers we need. If we are unable to expand our sales operations,
we may not be able to increase market awareness or sales of our products, which
would prevent us from increasing our net sales.

OUR PRODUCTS ARE DEPLOYED IN LARGE AND COMPLEX SYSTEMS AND MAY CONTAIN DEFECTS
THAT ARE NOT DETECTED UNTIL AFTER OUR PRODUCTS HAVE BEEN INSTALLED, WHICH COULD
DAMAGE OUR REPUTATION AND CAUSE US TO LOSE CUSTOMERS.

     We design some of our products for deployment in large and complex optical
networks. Because of the nature of these products, they can only be fully tested
for reliability when deployed in networks for long periods of time. Our fiber
optic products may contain undetected defects when first introduced or as new
versions are released, and our customers may discover defects in our products
only after they have been fully deployed and operated under peak stress
conditions. In addition, our products are combined with products from other
vendors. As a result, should problems occur, it may be difficult to identify the
source of the problem. If we are unable to fix defects or other problems, we
could experience, among other things:

     - loss of customers;

     - damage to our brand reputation;

     - failure to attract new customers or achieve market acceptance;

     - diversion of development and engineering resources; and

     - legal actions by our customers.

The occurrence of any one or more of the foregoing factors could cause our net
sales to decline.

BECAUSE WE DO NOT HAVE LONG-TERM CONTRACTS WITH OUR CUSTOMERS, OUR CUSTOMERS MAY
CEASE PURCHASING OUR PRODUCTS AT ANY TIME.

     We sell our products based on individual purchase orders, rather than
long-term contracts. Our customers can generally cancel or reschedule orders on
short or no notice and discontinue purchasing our products at any time. In
addition, a number of our current customers were acquired through the

                                       13
<PAGE>   15

acquisitions of FOCI, OIC and QOI, and we have only a limited history with them
as customers. We cannot assure you that these customers will continue to
purchase optical components from us. Because we cannot predict the size, timing
or terms of incoming purchase orders, decreases in orders or failure to fulfill
orders may cause our operating results to suffer.

WE WILL NOT ATTRACT ORDERS AND CUSTOMERS OR WE MAY LOSE CURRENT ORDERS AND
CUSTOMERS AND WILL NOT BE SUCCESSFUL IN OUR INDUSTRY IF WE ARE UNABLE TO COMMIT
TO DELIVER SUFFICIENT QUANTITIES OF OUR PRODUCTS TO SATISFY MAJOR CUSTOMERS'
NEEDS.

     Communications service providers and equipment manufacturers typically
require that suppliers commit to provide specified quantities of products over a
given period of time. If we are unable to commit to deliver sufficient
quantities of our products to satisfy a customer's anticipated needs, we will
lose the order and the opportunity for significant sales to that customer for a
lengthy period of time. We would be unable to pursue many large orders if we do
not have sufficient manufacturing capacity to enable us to commit to provide
customers with specified quantities of products.

IF OUR SENIOR MANAGEMENT TEAM IS UNABLE TO WORK TOGETHER EFFECTIVELY, OUR
BUSINESS MAY BE SERIOUSLY HARMED.

     Some of our senior management personnel, including Dr. William R. Spivey,
our President and Chief Executive Officer, and Eric Blachno, our Vice President
of Finance and Chief Financial Officer, only recently joined us in July 2000. As
a result, our senior management team has had limited time to work together. If
they are unable to work together effectively to manage our organization as a
public company, our business may be seriously harmed.

WE DEPEND ON KEY PERSONNEL TO MANAGE OUR BUSINESS EFFECTIVELY IN A RAPIDLY
CHANGING MARKET, AND IF WE ARE UNABLE TO HIRE ADDITIONAL QUALIFIED PERSONNEL OR
RETAIN EXISTING PERSONNEL, OUR ABILITY TO SELL OUR PRODUCTS COULD BE HARMED.

     Our future success depends upon the continued services of our executive
officers and other key engineering, sales, marketing, manufacturing and support
personnel. Any of our key employees, including our President and Chief Executive
Officer and our Vice President of Finance and Chief Financial Officer, may
terminate his or her employment at any time. In addition, we do not have key
person life insurance policies covering any of our employees.

     In order to implement our business plan, we must hire a significant number
of additional employees in 2000, particularly engineering, sales and
manufacturing personnel. Our ability to continue to attract and retain highly
skilled personnel will be a critical factor in determining whether we will be
successful. Competition for highly skilled personnel is intense. We may not be
successful in attracting, assimilating or retaining qualified personnel to
fulfill our current or future needs, which could adversely impact our ability to
manufacture and sell our products.

ANY ACQUISITIONS WE MAKE COULD DISRUPT OUR BUSINESS AND HARM OUR FINANCIAL
CONDITION.

     As part of our business strategy, we may continue to make strategic
acquisitions of complementary companies, products or technologies. In the event
of any future acquisitions, we could:

     - issue stock that would dilute our current stockholders' percentage
       ownership;

     - incur debt;

     - assume additional liabilities; or

     - incur expenses related to in-process research and development,
       amortization of goodwill and other intangible assets.

                                       14
<PAGE>   16

     These acquisitions also involve numerous risks that could adversely affect
our business, including:

     - problems integrating the acquired operations, technologies or products;

     - unanticipated costs, capital expenditures or liabilities;

     - diversion of management's attention from our core business;

     - harm to our existing business relationships with suppliers and customers;

     - risks associated with entering markets in which we have no or limited
       prior experience; and

     - potential loss of key employees, particularly those of the acquired
       organizations.

     Effective as of April and July 2000, we acquired FOCI, OIC and QOI, each a
Taiwanese manufacturer of fiber optic components. We will face all of the
above-mentioned risks related to these acquisitions. In particular, these
acquisitions have brought large new manufacturing facilities and we face
significant challenges in integrating these facilities before we can realize
benefits from these acquisitions. Our entire line of passive optical components
was established through our recent acquisitions of FOCI and QOI and successful
integration of that product line and the associated manufacturing facilities is
essential to our business. We cannot assure you that we will be able to
successfully integrate any businesses, products, technologies or personnel that
we might acquire in the future, and failure to successfully integrate may harm
our business.

IF WE ARE UNABLE TO EXPAND OUR MANUFACTURING CAPACITY IN A TIMELY MANNER, OR IF
WE DO NOT ACCURATELY PROJECT DEMAND, WE MAY HAVE EXCESS CAPACITY OR INSUFFICIENT
CAPACITY, EITHER OF WHICH WILL SERIOUSLY HARM OUR NET SALES OR OPERATING
RESULTS.

     We currently manufacture a significant portion of our products in our
facilities located in Chatsworth, California. We have devoted significant
resources to expanding our manufacturing capacity at this facility and also
conduct manufacturing at our facilities in Hsinchu, Taiwan and Shanghai,
People's Republic of China. We could experience difficulties and disruptions in
the manufacture of our products, which could prevent us from achieving timely
delivery of products and could result in lost sales. We could also face the
inability to procure and install additional capital equipment, a shortage of raw
materials we use in our products, a lack of availability of manufacturing
personnel to work in our facilities, difficulties in achieving adequate yields
from new manufacturing lines and an inability to predict future order volumes.
We may experience delays, disruptions, capacity constraints or quality control
problems in our manufacturing operations, and, as a result, product shipments to
our customers could be delayed, which would negatively impact our net sales,
competitive position and reputation. If we experience disruptions in the future,
it may result in lower yields or delays of our product shipments, which could
adversely affect our sales, gross margins and results of operations. If we are
unable to expand our manufacturing capacity in a timely manner, or if we do not
accurately project demand, we will have excess capacity or insufficient
capacity, either of which could seriously harm our results of operations.

THE LOCATION OF OUR MANUFACTURING FACILITIES IN SOUTHERN CALIFORNIA AND TAIWAN
SUBJECTS US TO INCREASED RISK THAT A NATURAL DISASTER COULD DISRUPT OUR
OPERATIONS.

     Substantially all of our products are manufactured at our facilities in
Chatsworth, California and Hsinchu, Taiwan. The risk of earthquakes in Southern
California and Taiwan is significant due to the proximity of major earthquake
fault lines to these manufacturing facilities. In January 1994 and September
1999, major earthquakes near Chatsworth and in Taiwan, respectively, affected
the facilities of manufacturers in these areas, causing power and communications
outages and disruptions that impaired production capacity. The occurrence of an
earthquake or other natural disaster could result in the disruption of our
manufacturing facilities. Any disruption in our manufacturing facilities arising
from such events could cause significant delays in the production or shipment of
our products until we are able to shift production to different facilities or
arrange for third parties to manufacture our products. We may not be able to
obtain alternate capacity on favorable terms or at all.

                                       15
<PAGE>   17

ENVIRONMENTAL REGULATIONS APPLICABLE TO OUR MANUFACTURING OPERATIONS COULD LIMIT
OUR ABILITY TO EXPAND OR SUBJECT US TO SUBSTANTIAL COSTS.

     We are subject to a variety of environmental regulations relating to the
use, storage, discharge and disposal of hazardous chemicals used during our
manufacturing processes. Any failure by us to comply with present and future
regulations could subject us to future liabilities or the suspension of
production. In addition, such regulations could restrict our ability to expand
our facilities or could require us to acquire costly equipment or to incur other
significant expenses to comply with environmental regulations.

IF WE FAIL TO ACCURATELY FORECAST COMPONENT AND MATERIAL REQUIREMENTS FOR OUR
MANUFACTURING FACILITIES, WE COULD INCUR ADDITIONAL COSTS OR EXPERIENCE
MANUFACTURING DELAYS.

     We use rolling forecasts based on anticipated product orders to determine
our component requirements. It is very important that we accurately predict both
the demand for our products and the lead times required to obtain the necessary
components and materials. Lead times for components and materials that we order
vary significantly and depend on factors such as specific supplier requirements,
the size of the order, contract terms and current market demand for the
components. For substantial increases in production levels, some suppliers may
need six months or more lead time. If we overestimate our component and material
requirements, we may have excess inventory, which would increase our costs. If
we underestimate our component and material requirements, we may have inadequate
inventory, which could interrupt our manufacturing and delay delivery of our
products to our customers. Any of these occurrences would negatively impact our
net sales.

IF WE CANNOT INCREASE OUR SALES VOLUMES, REDUCE OUR COSTS OR INTRODUCE HIGHER
MARGIN PRODUCTS TO OFFSET ANTICIPATED REDUCTIONS IN THE AVERAGE SELLING PRICE OF
OUR PRODUCTS, OUR OPERATING RESULTS WILL SUFFER.

     We have experienced decreases in the average selling prices of some of our
products. We anticipate that as products in the optical networking market become
more of a commodity, the average selling price of our products may decrease in
response to competitive pricing pressures, new product introductions by us or
our competitors or other factors. If we are unable to offset the anticipated
decrease in our average selling prices by increasing our sales volumes or
product mix, our net sales and gross margins will decline. In addition, to
maintain our gross margins, we must continue to reduce the manufacturing cost of
our products and we must develop and introduce new products and product
enhancements with higher margins. If we cannot maintain our gross margins, our
financial position may be harmed and our stock price may decline.

WE DEPEND ON SINGLE OR LIMITED SOURCE SUPPLIERS FOR SOME OF THE KEY COMPONENTS
AND MATERIALS IN OUR PRODUCTS, WHICH MAKES US SUSCEPTIBLE TO SUPPLY SHORTAGES OR
PRICE FLUCTUATIONS THAT COULD ADVERSELY AFFECT OUR OPERATING RESULTS.

     We typically purchase our components and materials through purchase orders,
and in general we have no guaranteed supply arrangements with any of our
suppliers. We currently purchase several key components and materials used in
the manufacture of our products from single or limited source suppliers,
including Corning Incorporated, Mitsubishi Electric, Nippon Sheet Glass,
Phillips Semiconductor and Sumitomo. If our relationship with any of these key
suppliers terminates, we may not be able to find another manufacturer that can
meet our specifications and anticipated supply requirements. We may fail to
obtain required components in a timely manner in the future. We may experience
difficulty identifying alternative sources of supply for certain components used
in our products. We would experience further delays from evaluating and testing
the products of these potential alternative suppliers. Furthermore, financial or
other difficulties faced by these suppliers or significant changes in demand for
these components or materials could limit the availability of these components.
Any interruption or delay in the supply of any of these components or materials,
or the inability to obtain these components and materials from alternate sources
at acceptable prices and within a reasonable amount of time, would impair our
ability to meet scheduled product deliveries to our customers and could cause
customers to cancel orders.

                                       16
<PAGE>   18

IF WE DO NOT ACHIEVE ACCEPTABLE MANUFACTURING YIELDS OR SUFFICIENT PRODUCT
RELIABILITY, OUR ABILITY TO SHIP PRODUCTS TO OUR CUSTOMERS COULD BE AFFECTED AND
OUR NET SALES MAY SUFFER.

     The manufacture of our products involves complex and precise processes.
Changes in our manufacturing processes or those of our suppliers, or the use of
defective components or materials, could significantly reduce our manufacturing
yields and product reliability. Our manufacturing costs are relatively fixed,
and, thus, manufacturing yields are critical to our results of operations. We
may experience manufacturing problems in the future, which could result in lower
than expected production yields, delayed product shipments and impaired gross
margins. In some cases, existing manufacturing techniques involve substantial
manual labor. In addition, we may experience manufacturing delays and reduced
manufacturing yields upon introducing new products to our manufacturing lines.
In order to improve our gross margins, we may need to develop new, more
cost-effective manufacturing processes and techniques, and if we fail to do so,
our gross margins may be adversely affected.

IF OUR CUSTOMERS DO NOT QUALIFY OUR MANUFACTURING LINES FOR VOLUME SHIPMENTS,
OUR OPERATING RESULTS COULD SUFFER.

     Generally, customers do not purchase our products, other than limited
numbers of evaluation units, prior to qualification of the manufacturing line
for volume production. Our existing manufacturing lines, as well as each new
manufacturing line, must pass through varying levels of qualification with our
customers. Customers may require that we be registered under international
quality standards, such as ISO 9001. This customer qualification process
determines whether our manufacturing lines meet the customers' quality,
performance and reliability standards. If there are delays in qualification of
our products, our customers may drop the product from a long-term supply
program, which would result in significant lost revenue opportunity over the
term of that program.

WE WILL LOSE SIGNIFICANT CUSTOMER SALES AND OPPORTUNITIES AND MAY NOT BE
SUCCESSFUL IF OUR CUSTOMERS DO NOT QUALIFY OUR PRODUCTS TO BE DESIGNED INTO
THEIR PRODUCTS AND SYSTEMS.

     In the communications industry, service providers and communications
equipment manufacturers often undertake extensive qualification processes prior
to placing orders for large quantities of products such as ours, because these
products must function as part of a larger system or network. Once they decide
to use a particular supplier's product or component, these potential customers
design the product into their system, which is known as a design-in win.
Suppliers whose products or components are not designed in are unlikely to make
sales to that company until at least the adoption of a future redesigned system.
Even then, many companies may be reluctant to design entirely new products into
their new systems, as it could involve significant additional redesign efforts.
If we fail to achieve design-in wins in our potential customer's qualification
process, we will lose the opportunity for significant sales to that customer for
a lengthy period of time.

IF WE FAIL TO ADEQUATELY PROTECT OUR INTELLECTUAL PROPERTY, WE MAY NOT BE ABLE
TO COMPETE.

     We rely on a combination of trade secret laws and restrictions on
disclosure and patents, copyrights and trademarks to protect our intellectual
property rights. We cannot assure you that our pending patent applications will
be approved, that any patents that may issue will protect our intellectual
property or that third parties will not challenge any issued patents. Other
parties may independently develop similar or competing technology or design
around any patents that may be issued to us. We cannot be certain that the steps
we have taken will prevent the misappropriation of our intellectual property,
particularly in foreign countries where the laws may not protect our proprietary
rights as fully as in the United States. Any such litigation, regardless of
outcome, could be expensive and time consuming, and adverse determinations in
any such litigation could seriously harm our business.

                                       17
<PAGE>   19

WE COULD BECOME SUBJECT TO LITIGATION REGARDING INTELLECTUAL PROPERTY RIGHTS,
WHICH COULD BE COSTLY AND SUBJECT US TO SIGNIFICANT LIABILITY.

     From time to time, third parties, including our competitors, may assert
patent, copyright and other intellectual property rights to technologies that
are important to us. We expect we will increasingly be subject to license offers
and infringement claims as the number of products and competitors in our market
grows and the functioning of products overlaps. In this regard, in early 1999,
we received a written notice from Rockwell Corporation in which Rockwell claimed
to have patent rights in certain technology related to our metal organic
chemical vapor deposition, or MOCVD, processes. Rockwell requested that we
review our processes in light of one of Rockwell's issued patents. In October
1999, we received a written notice from Ortel Corporation, which has since been
acquired by Lucent Technologies, Inc., in which Ortel claimed to have patent
rights in certain technology related to our triplexer and duplexer products.
Ortel requested that we review our products in connection with one of Ortel's
issued patents. We are evaluating the patents noted in the letters. Others'
patents, including Rockwell's and Ortel's, may be determined to be valid, or
some of our products may ultimately be determined to infringe the Rockwell and
Ortel patents, or those of other companies. Rockwell or Ortel or other companies
may pursue litigation with respect to these or other claims. The results of any
litigation are inherently uncertain. In the event of an adverse result in any
litigation with respect to intellectual property rights relevant to our products
that could arise in the future, we could be required to obtain licenses to the
infringing technology, to pay substantial damages under applicable law, to cease
the manufacture, use and sale of infringing products or to expend significant
resources to develop non-infringing technology. Licenses may not be available
from third parties, including Rockwell or Ortel, either on commercially
reasonable terms or at all. In addition, litigation frequently involves
substantial expenditures and can require significant management attention, even
if we ultimately prevail. Accordingly, any infringement claim or litigation
against us could significantly harm our business, operating results and
financial condition.

     In the future, we may initiate claims or litigation against third parties
for infringement of our proprietary rights to protect these rights or to
determine the scope and validity of our proprietary rights or the proprietary
rights of competitors. These claims could result in costly litigation and the
diversion of our technical and management personnel.

NECESSARY LICENSES OF THIRD-PARTY TECHNOLOGY MAY NOT BE AVAILABLE TO US OR MAY
BE VERY EXPENSIVE, WHICH COULD ADVERSELY AFFECT OUR ABILITY TO MANUFACTURE AND
SELL OUR PRODUCTS.

     From time to time we may be required to license technology from third
parties to develop new products or product enhancements. We cannot assure you
that third-party licenses will be available to us on commercially reasonable
terms, if at all. The inability to obtain any third-party license required to
develop new products and product enhancements could require us to obtain
substitute technology of lower quality or performance standards or at greater
cost, either of which could seriously harm our ability to manufacture and sell
our products.

                   RISKS RELATED TO OUR RELATIONSHIP WITH MRV

WE WILL NOT BE ABLE TO RELY ON MRV TO FUND OUR FUTURE CAPITAL REQUIREMENTS, AND
FINANCINGS FROM OTHER SOURCES MAY NOT BE AVAILABLE ON FAVORABLE TERMS OR AT ALL.

     In the past, our capital needs have been satisfied by MRV. However,
following our separation, MRV will no longer provide funds to finance our
working capital or other cash requirements. We cannot assure you that financing
from other sources, if needed, will be available on favorable terms or at all.

     We believe our capital requirements will vary greatly from quarter to
quarter, depending on, among other things, capital expenditures, fluctuations in
our operating results, financing activities, acquisitions and investments and
inventory and receivables management. We believe that the net proceeds from this
offering, along with our future cash flow from operations, will be sufficient to
satisfy our working capital, capital expenditure and research and development
requirements for at least the next 12 months. However,

                                       18
<PAGE>   20

we may require or choose to obtain additional debt or equity financing in order
to finance acquisitions or other investments in our business. Future equity
financings would be dilutive to the existing holders of our common stock. Future
debt financings could involve restrictive covenants. We will likely not be able
to obtain financing with interest rates as favorable as those that MRV could
obtain.

OUR NEW NAME IS NOT YET RECOGNIZED AS A BRAND IN THE MARKETPLACE, AND AS A
RESULT OUR PRODUCT SALES COULD SUFFER.

     The loss of our ability to use the MRV Communications brand name may hinder
our ability to establish new relationships. In addition, our current customers,
suppliers and partners may react negatively to the separation. In connection
with our separation from MRV, we will change our brand name and most of the
trademarks and trade names under which we conduct our business. This transition
to our new name will occur rapidly in the case of some products and over
specified periods of time in the case of other products. We believe that sales
of our products have benefited from the use of the MRV brand name. In addition,
although we believe we have all necessary rights to use the new brand name, our
rights to use it may be challenged by others.

OUR BUSINESS MAY SUFFER IF MRV DOES NOT COMPLETE ITS DISTRIBUTION OF OUR COMMON
STOCK.

     MRV has advised us that it currently intends to distribute to its
stockholders all of our common stock within six to 12 months after this
offering, although it is not obligated to do so. This distribution may not occur
within that time or at all. We may not obtain the benefits we expect as a result
of this distribution, including greater strategic focus, increased agility and
speed, increased liquidity of our common stock, greater access to capital
markets, better incentives for employees, more accountable management and the
other benefits described in "Our Separation From MRV." In addition, until this
distribution occurs, the risks discussed below relating to MRV's control of us
and the potential business conflicts of interest between MRV and us will
continue to be relevant to our stockholders.

     We will be controlled by MRV as long as it owns a majority of our common
stock, and our other stockholders will be unable to affect the outcome of
stockholder voting during such time.

     After the completion of this offering, MRV will own approximately      % of
our outstanding common stock or approximately      % if the underwriters
exercise their over-allotment option in full. As long as MRV owns a majority of
our outstanding common stock, MRV will continue to be able to elect our entire
board of directors and to remove any director, with or without cause, without
calling a special meeting. Investors in this offering will not be able to affect
the outcome of any stockholder vote prior to the planned distribution of our
stock to the MRV stockholders. As a result, MRV will control all matters
affecting us, including:

     - the composition of our board of directors and, through it, any
       determination with respect to our business direction and policies,
       including the appointment and removal of officers;

     - the allocation of business opportunities that may be suitable for us and
       MRV;

     - any determinations with respect to mergers or other business
       combinations;

     - our acquisition or disposition of assets;

     - our financing;

     - changes to the agreements providing for our separation from MRV;

     - the payment of dividends on our common stock; and

     - determinations with respect to our tax returns.

     MRV is not prohibited from selling a controlling interest in us to a third
party.

                                       19
<PAGE>   21

SUBSTANTIAL SALES OF COMMON STOCK MAY OCCUR IN CONNECTION WITH THE DISTRIBUTION,
WHICH COULD CAUSE OUR STOCK PRICE TO DECLINE.

     MRV currently intends to distribute to its stockholders all of the shares
of our common stock it owns after this offering within six to 12 months from the
date of this prospectus. If MRV completes the distribution, substantially all of
these shares would be eligible for immediate resale in the public market. Any
sales of substantial amounts of common stock in the public market, or the
perception that such sales might occur, whether as a result of this distribution
of otherwise, could harm the market price of our common stock. We are unable to
predict whether significant amounts of common stock will be sold in the open
market in anticipation of, or following, this distribution or whether a
sufficient number of buyers will be in the market at that time.

OUR HISTORICAL FINANCIAL INFORMATION MAY NOT BE REPRESENTATIVE OF OUR RESULTS AS
A SEPARATE COMPANY.

     The historical financial information we have included in this prospectus
has been carved out from MRV's consolidated financial statements and may not
accurately reflect what our financial position, results of operations and cash
flows would have been, had we been a separate, stand-alone entity during the
periods presented. MRV did not account for us as, and we were not operated as, a
single stand-alone entity for the periods presented. In addition, the historical
information is not necessarily indicative of what our results of operations,
financial position and cash flows will be in the future. We have not made
adjustments to reflect many significant changes that will occur in our cost
structure, funding and operations as a result of our separation from MRV,
including changes in our employee base, changes in our tax structure, increased
costs associated with reduced economies of scale, increased marketing expenses
related to establishing a new brand identity and increased costs associated with
being a public, stand-alone company.

WE MAY HAVE POTENTIAL BUSINESS CONFLICTS OF INTEREST WITH MRV WITH RESPECT TO
OUR PAST AND ONGOING RELATIONSHIPS THAT COULD HARM OUR BUSINESS OPERATIONS.

     Conflicts of interest may arise between MRV and us in a number of areas
relating to our past and ongoing relationships, including:

     - labor, tax, employee benefit, indemnification and other matters arising
       from our separation from MRV;

     - intellectual property matters;

     - employee retention and recruiting;

     - major business combinations involving us;

     - sales or distributions by MRV of all or any portion of its ownership
       interest in us;

     - the nature, quality and pricing of transitional services MRV has agreed
       to provide us; and

     - business opportunities that may be attractive to both MRV and us.

In addition to the conflicts of interests relating to the separation of our
operations from MRV as described above, we also may face business conflicts of
interest with MRV because MRV is one of our customers. Like other customers, we
do not have long-term contracts with MRV for the purchase of our components.
Because MRV controls all matters relating to us, MRV may be able to require us
to enter into a customer relationship with it on terms that are less favorable
to us than those we could negotiate with an unrelated customer. Nothing
restricts MRV from competing with us.

     We may not be able to resolve any potential conflicts, and even if we do,
the resolution may be less favorable than if we were dealing with an
unaffiliated party. The agreements we have entered into with MRV may be amended
upon agreement between the parties. While we are controlled by MRV, MRV may be
able to require us to agree to amendments to these agreements that may be less
favorable to us than the current terms of the agreement.

                                       20
<PAGE>   22

OUR DIRECTORS AND EXECUTIVE OFFICERS MAY HAVE CONFLICTS OF INTEREST BECAUSE OF
THEIR OWNERSHIP OF MRV COMMON STOCK.

     Some of our directors and executive officers have a substantial amount of
their personal financial portfolios in MRV common stock and options to purchase
MRV common stock. Ownership of MRV common stock by our directors and officers
after our separation from MRV could create, or appear to create, potential
conflicts of interest when directors and officers are faced with decisions that
could have different implications for MRV and us.

IF MRV'S PROPOSED DISTRIBUTION OF OUR COMMON STOCK IS NOT TAX-FREE, WE COULD BE
LIABLE TO MRV FOR THE RESULTING TAXES, WHICH WOULD SIGNIFICANTLY HARM OUR
BUSINESS.

     MRV currently intends to distribute to its stockholders the shares of our
common stock that it owns within six to 12 months after this offering. We have
agreed to indemnify MRV in the event the distribution is not tax-free to MRV or
its stockholders because of actions taken by us or our failure to take various
actions, all as set forth in our tax sharing agreement with MRV. We may not be
able to control some of the events that could trigger this liability. In
particular, any acquisition of us by a third party within two years of the
distribution could result in the distribution not being tax-free and therefore
give rise to our obligation to indemnify MRV for any resulting tax or other
liability. If we were to become obligated to indemnify MRV for this liability,
our financial condition and business would be significantly harmed.

                         RISKS RELATED TO THIS OFFERING

THERE HAS BEEN NO PRIOR MARKET FOR OUR COMMON STOCK, AND A PUBLIC MARKET FOR OUR
SECURITIES MAY NOT DEVELOP OR BE SUSTAINED, WHICH COULD CAUSE OUR STOCK PRICE TO
FALL BELOW THE INITIAL PUBLIC OFFERING PRICE.

     Prior to this offering, you could not buy or sell our common stock
publicly. An active public market for our common stock may not develop or be
sustained after this offering, and the market price might fall below the initial
public offering price. The initial public offering price may bear no
relationship to the price at which the common stock will trade upon completion
of this offering. The initial public offering price will be determined based on
negotiations between the representatives of the underwriters and us, based on
factors that may not be indicative of future market performance.

DELAWARE LAW AND OUR ABILITY TO ISSUE PREFERRED STOCK MAY HAVE ANTI-TAKEOVER
EFFECTS THAT COULD PREVENT A CHANGE IN CONTROL, WHICH MAY CAUSE OUR STOCK PRICE
TO DECLINE.

     We are authorized to issue up to 30,000,000 shares of preferred stock. This
preferred stock may be issued in one or more series, the terms of which may be
determined at the time of issuance by the board of directors without further
action by stockholders. The terms of any such series of preferred stock may
include voting rights (including the right to vote as a series on particular
matters), preferences as to dividend, liquidation, conversion and redemption
rights and sinking fund provisions. No preferred stock is currently outstanding.
The issuance of any such preferred stock could materially adversely affect the
rights of the holders of our common stock, and therefore, reduce the value of
our common stock. In particular, specific rights granted to future holders of
preferred stock could be used to restrict our ability to merge with, or sell our
assets to, a third party and thereby preserve control by the present management.

     Certain provisions of Delaware law also may discourage, delay or prevent
someone from acquiring or merging with us, which may cause the market price of
our common stock to decline.

                                       21
<PAGE>   23

WE EXPECT TO EXPERIENCE VOLATILITY IN OUR SHARE PRICE, WHICH COULD NEGATIVELY
AFFECT YOUR INVESTMENT, AND YOU MAY NOT BE ABLE TO RESELL YOUR SHARES AT OR
ABOVE THE INITIAL PUBLIC OFFERING PRICE.

     This initial public offering price may vary from the market price of our
common stock after the offering. If you purchase shares of common stock, you may
not be able to resell those shares at or above the initial public offering
price. The market price of our common stock may fluctuate due to:

     - changes in financial estimates by securities analysts;

     - changes in market valuations of other optical networking companies;

     - any deviations in net sales or in losses from levels expected by
       securities analysts; and

     - future sales of common stock or other securities.

In addition, the Nasdaq Stock Market's National Market has experienced extreme
volatility that has often been unrelated to the performance of particular
companies. Future market fluctuations may cause our stock price to fall
regardless of our performance.

                                       22
<PAGE>   24

               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     Some of the statements under "Prospectus Summary," "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business" and elsewhere in this prospectus constitute
forward-looking statements. These statements involve known and unknown risks,
uncertainties and other factors that may cause our or our industry's actual
results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or
achievements expressed or implied by these forward-looking statements. In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should," "expects," "plans," "anticipates," "believes," "estimates,"
"predicts," "potential," "continue" or the negative of these terms or by other
comparable terminology.

     Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance or achievements. Moreover, neither we nor any other person
assumes responsibility for the accuracy and completeness of these statements. We
are under no duty to update any of the forward-looking statements after the date
of this prospectus to conform these statements to actual results.

                                       23
<PAGE>   25

                  OUR RELATIONSHIP WITH MRV AFTER THE OFFERING

OVERVIEW

     We are currently a wholly-owned subsidiary of MRV. After the completion of
this offering, MRV will own approximately      % of our outstanding common stock
or approximately      % if the underwriters exercise their over-allotment option
in full. Until MRV holds less than a majority of the voting power of our
outstanding common stock, MRV will be able to control the vote on all matters
submitted to stockholders, including the election of directors and the approval
of extraordinary corporate transactions.

THE PLANNED DISTRIBUTION BY MRV OF OUR COMMON STOCK

     MRV has advised us that it currently intends to distribute to its
stockholders all of our common stock that it owns within six to 12 months after
this offering, although it is not obligated to do so. This distribution may not
occur within that time or at all.

     MRV has advised us that it will not complete the distribution if its board
of directors determines that the distribution is no longer in the best interests
of MRV and its stockholders. MRV has further advised us that it currently
expects that the principal factors it would consider in determining whether and
when to complete the distribution include:

     - the issuance by the Internal Revenue Service of a ruling that the
       proposed distribution would be tax-free to MRV and its stockholders;

     - the relative market prices of our common stock and MRV's common stock;

     - the absence of any court orders or regulations prohibiting or restricting
       the completion of the distribution; and

     - other conditions affecting our business or that of MRV.

ANTICIPATED BENEFITS OF THE DISTRIBUTION

     We believe that we will realize certain benefits from our anticipated
complete separation from MRV, including the following:

     Greater Strategic Focus.  We expect to have a sharper focus on our business
and strategic opportunities as a result of our board of directors and management
team focusing only on our businesses. We will also have greater ability to
modify business processes to better fit the needs of our customers, business
units and employees.

     Direct Access to Capital Markets.  As a separate company, we will be able
to directly access the capital markets to issue debt or equity securities, and
we will be able to more readily grow through acquisitions.

     Increased Speed and Responsiveness.  As a smaller company, we expect to be
able to make decisions more quickly, deploy resources more rapidly and
efficiently and operate with more agility than when we were a part of MRV. In
addition, we expect to enhance our responsiveness to customers and partners.

     Facilitate Customer Relationships and Future Partnerships.  MRV competes
with several of our customers in supplying equipment for data networking. As a
separate company, we believe we can expand our business with existing and
potential customers which may be unwilling to do business with us due to our
relationship with MRV. In addition, we believe we will have a greater ability to
partner with other companies. In particular, certain companies that compete with
MRV directly in the sale of products not currently developed or sold by us may
be more willing to enter into arrangements with us as a separate company.

          Better Incentives for Employees and Greater Accountability.  We expect
     the motivation of our employees and the focus of our management will be
     strengthened by incentive compensation programs

                                       24
<PAGE>   26

     tied to the market performance of our common stock. The separation will
     enable us to offer our employees compensation directly linked to the
     performance of our business, which we expect to enhance our ability to
     attract and retain qualified personnel.

SEPARATION AND TRANSITIONAL ARRANGEMENTS

     Prior to completion of this offering, we will enter into agreements with
MRV that govern the separation of our business operations from MRV. These
agreements generally provide for, among other things:

     - the transfer from MRV to us of assets and the assumption by us of
       liabilities relating to our business;

     - the allocation of intellectual property between MRV and us; and

     - various interim and ongoing relationships between MRV and us.

     All of the agreements providing for our separation from MRV were made in
the context of a parent-subsidiary relationship and were negotiated in the
overall context of our separation from MRV. The terms of these agreements may be
more or less favorable to us than if they had been negotiated with unaffiliated
third parties. See "Risk Factors -- Risks Related to Our Relationship With MRV"
and "Arrangements Between Luminent and MRV."

                                       25
<PAGE>   27

                                USE OF PROCEEDS

     We estimate that our net proceeds from the sale of the
shares of common stock we are offering will be approximately $               ,
or $               if the underwriters exercise their over-allotment option in
full, assuming an initial public offering price of $     per share, after
deducting underwriting discounts and commissions and after deducting estimated
offering expenses. The primary purposes of this offering are to obtain
additional equity capital, create a public market for our common stock and
facilitate future access to public markets.

     We intend to use the net proceeds we receive from the offering for general
corporate purposes, including capital expenditures and working capital. Although
we may use a portion of the net proceeds to acquire technology or businesses
that are complementary to our business, there are no current plans in this
regard. Pending their use, we plan to invest the net proceeds in short-term,
interest-bearing and investment-grade securities.

                                DIVIDEND POLICY

     We have never declared or paid any cash dividends on our capital stock. We
currently intend to retain future earnings, if any, to finance the expansion of
our business, and we do not expect to pay any cash dividends in the foreseeable
future.

                                       26
<PAGE>   28

                                 CAPITALIZATION

     The following table sets forth our capitalization as of June 30, 2000:

     - on an actual basis (after giving effect to the amendment of our
       Certificate of Incorporation to split the outstanding shares, increase
       our authorized capital stock to occur prior to this offering and the
       transfer of the net assets to Luminent from MRV);

     - on a pro forma basis assuming the acquisitions of OIC and QOI occurred on
       June 30, 2000,

     - and on a pro forma as adjusted basis reflecting our receipt of the net
       proceeds from the sale of the shares of common stock in this offering at
       an assumed initial public offering price of $   per share, after
       deducting the underwriting discounts and commissions and estimated
       offering expenses.

You should read this table with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the consolidated financial
statements and the related notes.

<TABLE>
<CAPTION>
                                                                       JUNE 30, 2000
                                                            ------------------------------------
                                                                                      PRO FORMA
                                                             ACTUAL     PRO FORMA    AS ADJUSTED
                                                            --------    ---------    -----------
                                                                       (IN THOUSANDS)
<S>                                                         <C>         <C>          <C>
Long-term debt, net of current portion....................  $  7,007    $  9,489      $  9,489

Minority interest.........................................       332         332           332

Stockholders' equity:
  Preferred stock, $0.001 par value, (30,000,000 shares
     authorized, none issued actual, pro forma or pro
     forma as adjusted....................................
  Common stock, $0.001 par value, (300,000,000 shares
     authorized, 144,000,000 issued actual and 144,000,000
     issued pro forma,                issued pro forma as
     adjusted)............................................   144,000     144,000
  Additional paid-in capital..............................   170,498     330,916
  Deferred stock compensation.............................   (11,097)    (35,097)      (35,097)
  Accumulated other comprehensive loss....................      (898)       (898)         (898)
                                                            --------    --------      --------
                                                             302,503     438,921
                                                            --------    --------      --------
     Total stockholders' equity...........................
                                                            --------    --------      --------
       Total capitalization...............................  $309,842    $448,742      $
                                                            ========    ========      ========
</TABLE>

     The total number of outstanding shares of our common stock as of June 30,
2000 was                , excluding:

     - 5,600,000 shares of common stock issuable upon exercise of stock options
       outstanding as of July 21, 2000 at a price of $6.25 per share.

     - 10,400,000 shares of common stock available as of July 21, 2000 for
       future issuance under our 2000 stock option plan; and

     -                shares of common stock issuable upon exercise of the
       underwriters' over-allotment option.

                                       27
<PAGE>   29

                                    DILUTION

     If you invest in our common stock, your interest will be diluted to the
extent of the difference between the initial public offering price per share of
our common stock and the pro forma net tangible book value per share of our
common stock after this offering. We calculate pro forma net tangible book value
per share by dividing the net tangible book value, tangible assets less total
liabilities, by the number of outstanding shares of common stock.

     Our pro forma net tangible book value at June 30, 2000, was $67,300,000, or
$0.47 per share, based on 144,000,000 shares of our common stock outstanding and
held by MRV.

     After giving effect to the sale of the      shares of common stock by us at
the assumed initial public offering price of $     per share, less the
underwriting discounts and commissions and our estimated offering expenses, our
pro forma net tangible book value at June 30, 2000, would be $     , or $
per share. This represents an immediate increase in the pro forma net tangible
book value of $     per share to existing stockholders and an immediate dilution
of $     per share to new investors purchasing shares at the initial public
offering price of $     per share. The following table illustrates this per
share dilution:

<TABLE>
<S>                                                           <C>         <C>
Assumed initial public offering price per share.............              $
  Pro forma net tangible book value per share at June 30,
     2000...................................................  $   0.47
  Increase per share attributable to new investors..........
                                                              --------
Pro forma net tangible book value per share after this
  offering..................................................
                                                                          --------
Dilution per share to new investors in this offering........              $
                                                                          ========
</TABLE>

     If the underwriters' over-allotment option were exercised in full, the pro
forma net tangible book value per share after the offering would be $     per
share, the increase in net tangible book value per share attributable to new
investors would be $     per share and the dilution per share to new investors
in this offering would be $     per share.

     The following table shows on a pro forma basis at June 30, 2000 the number
of shares of common stock purchased from us, the total consideration paid to us
and the average price paid per share by existing stockholders and by new
investors purchasing common stock in this offering:

<TABLE>
<CAPTION>
                                                          TOTAL CONSIDERATION
                                    SHARES PURCHASED         (IN THOUSANDS)
                                  ---------------------   --------------------   AVERAGE PRICE
                                    NUMBER      PERCENT    AMOUNT     PERCENT      PER SHARE
                                  -----------   -------   ---------   --------   -------------
<S>                               <C>           <C>       <C>         <C>        <C>
MRV.............................  144,000,000        %    $474,916         %         $3.30
New investors...................                                                     $
                                  -----------     ---     --------      ---
  Total.........................                  100%    $             100%
                                  ===========     ===     ========      ===
</TABLE>

     The above information is based on shares outstanding as of June 30, 2000.
It excludes

     - 5,600,000 shares of common stock issuable upon exercise of stock options
       outstanding as of July 21, 2000 at a price of $6.25 per share;

     - 10,400,000 shares of common stock available as of July 21, 2000 for
       future issuance under our 2000 stock option plan; and

     -      shares of common stock issuable upon exercise of the underwriters'
       over-allotment option.

                                       28
<PAGE>   30

                            SELECTED FINANCIAL DATA

     The following selected statement of operations data for the three years in
the period ended December 31, 1999 and the balance sheet data as of December 31,
1998 and 1999 are derived from our consolidated financial statements and notes
thereto included later in this prospectus which have been audited by Arthur
Andersen LLP, independent public accountants, as set forth in their report
included with such financial statements. The selected statement of operations
data for the two years in the period ended December 31, 1996 and the balance
sheet data as of December 31, 1995, 1996 and 1997 were derived from our
unaudited financial statements, which are not included in this prospectus. The
unaudited pro forma selected statement of operations data for the year ended
December 31, 1999 and the six months ended June 30, 2000 and the selected
unaudited pro forma balance sheet data at June 30, 2000 were derived from the
unaudited pro forma financial statements of Luminent, which are included later
in this prospectus. The selected statement of operations data for the six months
ended June 30, 1999 and 2000 and the balance sheet data at June 30, 2000 were
derived from our unaudited consolidated financial statements, which are included
later in this prospectus. In our opinion, all necessary adjustments, consisting
only of normal recurring adjustments, have been included to present fairly the
financial position and results of operations for each of the periods presented
in our unaudited financial statements. Historical results are not necessarily
indicative of results that may be expected for any future period. The following
data should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and our Consolidated Financial
Statements and the Unaudited Pro Forma Condensed Consolidated Financial
Statements of the Company, including the related footnotes.
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                  -------------------------------------------------------------------
                                                                                         PRO FORMA(1)
                                    1995       1996       1997       1998       1999         1999
                                  --------   --------   --------   --------   --------   ------------
                                                            (IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                               <C>        <C>        <C>        <C>        <C>        <C>
CONSOLIDATED STATEMENTS OF
  OPERATIONS DATA:
Net sales.......................  $ 15,855   $ 24,034   $ 35,081   $ 38,596   $ 65,264     $ 93,262
Cost of sales...................     9,193     13,970     21,659     24,289     43,078       64,428
                                  --------   --------   --------   --------   --------     --------
    Gross profit................     6,662     10,064     13,422     14,307     22,186       28,834
Operating costs and expenses:
  Selling, general and
    administrative..............       987      1,160      2,102      2,642      5,675       12,313
  Research and development......     1,282      2,179      3,520      4,974      8,693       11,683
  Parent company allocations....       543        787        797        808        885          885
  Amortization of goodwill......        --         --         --         --         --       76,104
  Amortization of deferred stock
    compensation................        --         --         --         --         --       21,852
                                  --------   --------   --------   --------   --------     --------
                                     2,812      4,126      6,419      8,424     15,253      122,837
                                  --------   --------   --------   --------   --------     --------
    Operating income (loss).....     3,850      5,938      7,003      5,883      6,933      (94,003)
Other income (loss), net........        --         --         --         --          6         (463)
                                  --------   --------   --------   --------   --------     --------
  Income (loss) before provision
    for income taxes............     3,850      5,938      7,003      5,883      6,939      (94,466)
Provision for income taxes......     1,501      2,297      2,789      2,343      2,764        2,894
Minority interest...............        --         --         --         --         --           36
                                  --------   --------   --------   --------   --------     --------
    Net income (loss)...........  $  2,349   $  3,641   $  4,214   $  3,540   $  4,175     $(97,324)
                                  ========   ========   ========   ========   ========     ========
Earnings (loss) per share:
  Basic and diluted earnings
    (loss) per share............  $   0.02   $   0.03   $   0.03   $   0.02   $   0.03     $  (0.63)
  Basic and diluted weighted
    average shares..............   144,000    144,000    144,000    144,000    144,000      153,900
                                  ========   ========   ========   ========   ========     ========

<CAPTION>
                                      SIX MONTHS ENDED JUNE 30,
                                  ----------------------------------
                                                        PRO FORMA(1)
                                    1999       2000         2000
                                  --------   --------   ------------

<S>                               <C>        <C>        <C>
CONSOLIDATED STATEMENTS OF
  OPERATIONS DATA:
Net sales.......................  $ 28,469   $ 43,587     $ 56,701
Cost of sales...................    18,506     28,998       38,354
                                  --------   --------     --------
    Gross profit................     9,963     14,589       18,347
Operating costs and expenses:
  Selling, general and
    administrative..............     2,373      5,145        7,652
  Research and development......     4,010      5,399        6,781
  Parent company allocations....       442        388          388
  Amortization of goodwill......        --      9,580       37,584
  Amortization of deferred stock
    compensation................        --      2,973       13,705
                                  --------   --------     --------
                                     6,825     23,485       66,110
                                  --------   --------     --------
    Operating income (loss).....     3,138     (8,896)     (47,763)
Other income (loss), net........        10        103          141
                                  --------   --------     --------
  Income (loss) before provision
    for income taxes............     3,148     (8,793)     (47,622)
Provision for income taxes......     1,254      1,750        1,750
Minority interest...............        --        318          287
                                  --------   --------     --------
    Net income (loss)...........  $  1,894   $(10,861)    $(49,085)
                                  ========   ========     ========
Earnings (loss) per share:
  Basic and diluted earnings
    (loss) per share............  $   0.01   $  (0.08)    $  (0.32)
  Basic and diluted weighted
    average shares..............   144,000    144,000      153,900
                                  ========   ========     ========
</TABLE>

                                       29
<PAGE>   31

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,                          JUNE 30, 2000
                                                 -----------------------------------------------   -----------------------
                                                  1995      1996      1997      1998      1999      ACTUAL    PRO FORMA(1)
                                                 -------   -------   -------   -------   -------   --------   ------------
                                                                 (IN THOUSANDS)
<S>                                              <C>       <C>       <C>       <C>       <C>       <C>        <C>
CONSOLIDATED BALANCE SHEET DATA:
Cash and cash equivalents......................  $    --   $    --   $    --   $    --   $   220   $  4,982     $  8,041
Working capital................................    3,844     5,387     4,694     7,453    12,561     23,646       31,279
Total assets...................................    7,821    11,779    13,305    14,742    23,127    341,927      487,341
Long-term debt less current portion............       --        --        --        --        --      7,007        9,489
Parent company investment......................    6,327     7,109     5,782     8,090    13,974    302,503      438,921
</TABLE>

---------------
(1) The pro forma selected statement of operations for the year ended December
    31, 1999 and six months ended June 30, 2000, and pro forma balance sheet
    data at June 30, 2000 were derived from the pro forma financial statements
    of Luminent, FOCI, OIC and QOI included later in this prospectus. The
    unaudited pro forma condensed consolidated balance sheet assumes that the
    OIC and QOI acquisitions took place on June 30, 2000 and consolidates our
    June 30, 2000 consolidated balance sheet with the balance sheets of OIC and
    QOI. The unaudited pro forma condensed consolidated statement of operations
    assumes that the FOCI, OIC and QOI acquisitions all occurred on of January
    1, 1999 and 2000 consolidates our consolidated statements of operations for
    the year ended December 31, 1999 and six months ended June 30, 2000 with the
    statements of operations for those periods of FOCI, OIC and QOI. See
    "Unaudited Pro Forma Condensed Consolidated Financial Statements" included
    herein.

(2) See note 2 of notes to consolidated financial statements for an explanation
    of how the number of shares used in calculating this per share data was
    determined.

                                       30
<PAGE>   32

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     You should read the following discussion and analysis of our financial
condition and results of operations together with "Selected Financial Data" and
our consolidated financial statements and related notes appearing elsewhere in
this prospectus. This discussion and analysis contains forward-looking
statements that involve risks, uncertainties and assumptions. The actual results
may differ materially from those anticipated in these forward-looking statements
as a result of certain factors, including, but not limited to, those presented
under "Risk Factors" on page 9 and elsewhere in this prospectus.

OVERVIEW

     We design, manufacture and sell a comprehensive line of fiber optic
components that enable communications equipment manufacturers to provide optical
networking solutions for the rapidly growing metropolitan and access segments of
the communications network. Our fiber optic components business was the original
business of MRV when MRV began operations in July 1988. From inception in 1988
until our separation in July 2000, we have operated as a division of MRV and
have conducted business using MRV's trade name. In December 1999, we were
incorporated in Delaware as a wholly owned subsidiary of MRV. In April 2000, we
began doing business under the Luminent trade name. After the completion of this
offering, MRV will own approximately      % of the outstanding shares of our
common stock, or approximately      % if the underwriters exercise their
over-allotment option in full. MRV currently intends to divest its remaining
equity interest in us six to 12 months after this offering by distributing all
of its shares of our common stock to the holders of MRV's common stock, although
it is not obligated to do so. The effective date of MRV's contribution and
transfer to us of our business was             , 2000.

     On April 24, 2000, MRV acquired approximately 97% of the outstanding
capital stock of FOCI, a Taiwanese manufacturer of passive fiber optic
components with facilities in both Taiwan and the People's Republic of China.
The purchase price paid was approximately $310.4 million in cash, common stock
and options to purchase common stock of MRV. The acquisition was accounted for
using the purchase method. The outstanding capital stock of FOCI purchased by
MRV has been contributed to us as of the date of acquisition. Therefore, the
results of operations of FOCI have been included in our consolidated financial
statements from April 25, 2000.

     On July 12, 2000, MRV acquired all of the outstanding capital stock of QOI,
a Taiwanese manufacturer of active and passive fiber optic components. The
purchase price paid was approximately $31.2 million in common stock and options
to purchase common stock of MRV. On July 21, 2000, MRV acquired approximately
99.9% of the outstanding capital stock of OIC, a Taiwanese manufacturer of
active fiber optic components. The purchase price paid was approximately $103.2
million in common stock and options to purchase common stock of MRV.

     The acquisitions of OIC and QOI were also contributed to us by MRV
effective as of the date of their acquisitions and they will be accounted for
using the purchase method. The results of operations of OIC and QOI will be
included in our consolidated financial statements from July 13, 2000 and July
22, 2000, respectively. As these acquisitions were completed subsequent to June
30, 2000, the date of the most recent historical results of operations presented
in this prospectus, OIC and QOI have not been included in any historical
financial data presented in this prospectus.

     In connection with the acquisitions of FOCI, OIC and QOI, a portion of the
purchase prices paid represented deferred stock compensation relating to options
to purchase the common stock of MRV. These options had fair values of
approximately $14.1 million, $20.0 million and $4.0 million for FOCI, OIC and
QOI, respectively. Deferred stock compensation expense for the six months ended
June 30, 2000 relating to these stock options was approximately $3.0 million. In
connection with these acquisitions, we expect to incur approximately $38.1
million of total deferred stock compensation, which will be fully amortized by
2004. Deferred stock compensation will be amortized over the related employee
service period.

                                       31
<PAGE>   33

     Goodwill resulting from the FOCI, OIC and QOI acquisitions totaled $262.1
million, $93.1 million and $25.3 million, respectively. For the six months ended
June 30, 2000, we recorded amortization of goodwill of $9.6 million relating to
the acquisition of FOCI. We expect to record amortization of goodwill charges
for FOCI, OIC and QOI of approximately $19.0 million per quarter until they are
fully amortized in 2005.

     In July 2000, MRV and we entered into four year employment agreements with
our President and Chief Executive Officer and Vice President of Finance and
Chief Financial Officer. The agreements provide for annual salaries, performance
bonuses and combinations of stock options to purchase shares of MRV's common
stock and Luminent's common stock. The options to purchase MRV's common stock
are immediately exercisable. The options to purchase Luminent's common stock
vest over four years. See "Management -- Employment Agreements." These options
were granted to our President and Chief Executive Officer and Vice President of
Finance and Chief Financial Officer at exercise prices below market value,
resulting in deferred stock compensation. Deferred stock compensation relating
to these options is expected to be approximately $          million through
2004.

     Although we reported net income of $3.5 million and $4.2 million for the
years ended December 31, 1998 and 1999, respectively, we reported a net loss of
$10.9 million for the six months ended June 30, 2000. The net loss was primarily
due to amortization of goodwill and deferred stock compensation related to the
FOCI acquisition. In addition, we will record amortization of goodwill and
deferred stock compensation relating to our acquisitions OIC and QOI and our
employment arrangements with our President and Chief Executive Officer and Vice
President of Finance and Chief Financial Officer going forward. As a consequence
of these amortization of goodwill charges and deferred stock compensation
charges, we do not expect to report net income in the foreseeable future.

     We have entered into various agreements related to interim and ongoing
relationships with MRV. These agreements provide for transitional services and
support in the areas of data processing and telecommunications services (such as
voice telecommunications and data transmission and information technology
support services) for functions including accounting, financial management, tax,
payroll, stockholder and public relations, legal, procurement and other
administrative functions. Services are generally cost plus 5%, but may increase
to cost plus 10% if the services extend beyond a one year period. The transition
period varies depending on the agreement but is generally one year. Although the
fees provided for in the agreements are intended to represent the fair market
value of these services, we cannot assure you that these fees necessarily
reflect the costs of obtaining the services from unrelated third parties or of
our providing these services internally. However, we believe that purchasing
these services from MRV provides an efficient means of obtaining these services
during the transition period. We must also negotiate new or revised agreements
with various third parties as a separate, stand-alone entity. We cannot assure
you that the terms we will be able to negotiate will be as favorable as those
that we enjoyed as part of MRV. In addition, as part of MRV, we benefited from
various economies of scale including shared global administrative functions,
facilities and volume purchase discounts. We expect our costs will increase as a
result of the loss or renegotiation of these arrangements, although the amount
of the cost increase is not determinable at this time.

BASIS OF PRESENTATION

     Our consolidated financial statements have been carved out from the
consolidated financial statements of MRV using the historical results of
operations and historical bases of the assets and liabilities of the MRV
businesses that our company comprises. The consolidated financial statements
also include allocations to us of certain MRV corporate assets, liabilities and
expenses, including centralized legal, accounting, employee benefits, real
estate, insurance services, information technology services, treasury and other
MRV corporate and infrastructure costs. The expense allocations have been
determined on bases that MRV and we considered to be a reasonable reflection of
the utilization of the services provided to us or the benefit received by us.
The expense allocation methods included relative sales, headcount, square
footage, transaction processing costs and adjusted operating expenses.

                                       32
<PAGE>   34

     The financial information presented in this prospectus is not indicative of
our financial position, results of operations or cash flows in the future nor is
it necessarily indicative of what our financial position, results of operations
or cash flows would have been had we been a separate, stand-alone entity for the
periods presented. The consolidated financial statements described below give
effect to our 144,000-for-one stock split to our stockholder of record on July
25, 2000. The financial information presented in this prospectus does not
reflect the many significant changes that will occur in our funding and
operations as a result of our becoming a stand-alone entity, the offering and
the distribution.

RESULTS OF OPERATIONS

     The following table sets forth selected consolidated historical and pro
forma financial data for the periods indicated, expressed as a percentage of net
sales.

<TABLE>
<CAPTION>
                                         YEAR ENDED DECEMBER 31,          SIX MONTHS ENDED JUNE 30,
                                   -----------------------------------    -------------------------
                                                            PRO FORMA                     PRO FORMA
                                   1997    1998    1999       1999        1999    2000      2000
                                   ----    ----    ----    -----------    ----    ----    ---------
                                                           (UNAUDITED)           (UNAUDITED)
<S>                                <C>     <C>     <C>     <C>            <C>     <C>     <C>
Net sales........................  100%    100%    100%        100%       100%    100%       100%
Cost of sales....................   62      63      66          69         65      67         68
                                   ---     ---     ---        ----        ---     ---        ---
Gross profit.....................   38      37      34          31         35      33         32
                                   ---     ---     ---        ----        ---     ---        ---
Operating costs and expenses
  Selling, general and
     administrative..............    6       7       9          13          8      12         13
  Research and development.......   10      13      13          13         14      12         12
  Parent company allocations.....    2       2       1           1          2       1          1
  Amortization of goodwill.......   --      --      --          82         --      22         66
  Amortization of deferred stock
     compensation................   --      --      --          23         --       7         24
                                   ---     ---     ---        ----        ---     ---        ---
Total operating costs............   18      22      23         132         24      54        117
                                   ---     ---     ---        ----        ---     ---        ---
Operating income (loss)..........   20      15      11        (101)        11     (20)       (84)
                                   ---     ---     ---        ----        ---     ---        ---
Net income (loss)................   12%      9%      6%       (104)%        7%    (25)%      (87)%
                                   ===     ===     ===        ====        ===     ===        ===
</TABLE>

SIX MONTHS ENDED JUNE 30, 2000 AND JUNE 30, 1999

     Net Sales. We generally recognize revenue upon shipment of our products.
Net sales for the six months ended June 30, 2000 increased 53%, to $43.6 million
from $28.5 million for the six months ended June 30, 1999. Our growth is a
result of the growth of the Internet and e-commerce and the corresponding
increased bandwidth requirements. This increase was due in part to the
contribution of FOCI's net sales from the period of April 25, 2000 through June
30, 2000. We also experienced growth and increased acceptance in our transceiver
business for the data networking market. When we consolidate the operations of
OIC and QOI, we expect to realize continued growth and expansion in our
strategic markets. Finally, we experienced a significant improvement in customer
diversification during the six months ended June 30, 2000.

<TABLE>
<CAPTION>
                                                             FOR THE SIX MONTHS
                                                               ENDED JUNE 30,
                                                             ------------------
                                                             1999         2000
                                                             -----        -----
<S>                                                          <C>          <C>
Marconi Communications.....................................    40%          11%
Cisco Systems..............................................     5           13
Other......................................................    55           76
                                                              ---          ---
          Net sales........................................   100%         100%
                                                              ===          ===
</TABLE>

     Gross Profit. Gross profit is equal to our net sales less our cost of
sales. Our cost of sales includes materials, direct labor and overhead. Cost of
inventory is determined by the first-in, first-out method.

                                       33
<PAGE>   35

Gross profit for the six months ended June 30, 2000 increased 46%, to $14.6
million from $10.0 million for the six months ended June 30, 1999. Our gross
margins (defined as gross profit as a percentage of net sales) are generally
affected by price changes over the life of the products and improved production
efficiencies as a result of increased utilization. The former effect will
generally decrease gross margins over the products' respective life cycles,
whereas as the latter effect typically increases gross margins. Prices for
existing products are generally expected to continue to decrease over their
respective life cycles.

     Our gross margin decreased to 33% for the six months ended June 30, 2000
from 35% for six months ended June 30, 1999. The decrease in margin was
attributed primarily to increased sales to lower margin customers. While our
customer diversification improved as a percentage of net sales, absolute dollars
shipped to lower margin customers increased for the six months ended June 30,
2000. Increased labor and component costs also contributed to decreased margins.
Historically, FOCI has realized lower margins than we have, due to an overall
lower margin market for passive components. In the short term, we expect margins
to remain constant or decline slightly due to the integration of the acquired
companies with historically lower margins. In the mid to long term, we expect
margins to improve due to increased operating efficiencies associated with
capacity utilization in Taiwan and China, diversification of sales to higher
margin customers, and a favorable shift in product mix toward higher margin
products.

     Operating Costs and Expenses. Operating costs and expenses generally
consist of selling, general and administrative, research and development costs,
costs associated with acquisitions, and other operating related charges.
Operating costs and expenses increased to 54% of net sales, or $23.5 million,
for the six months ended June 30, 2000, from 24% of net sales, or $6.8 million,
for the six months ended June 30, 1999. Operating costs and expenses, as a
percentage of net sales, are higher for the first six months ended June 30, 2000
than previous levels due to the amortization of goodwill and deferred stock
compensation, the inclusion of FOCI, greater focus on selling and marketing
efforts and an increase in spending on research and development.

     Selling, general and administrative expenses for the six months ended June
30, 2000 increased to 12% of net sales, or $5.1 million, from 8% of net sales,
or $2.4 million, for the six months ended June 30, 1999. The increase in
expenditures was due primarily to the overall growth of our business. In
response to the growth of our markets, we expanded our selling efforts and
established sales offices in Asia.

     Research and development expenses decreased to 12% of net sales, or $5.4
million, during the six months ended June 30, 2000, from 14% of net sales, or
$4.0 million, for the six months ended June 30, 1999. Research and development
expenses, as a percentage of net sales, decreased primarily due to the addition
of FOCI in the current period, which has realized a significant increase in
shipments during the six months ended June 30, 2000. During the six months ended
June 30, 2000 we began development of our next generation products for
applications such as FTTC and FTTH, Research and development expenditures also
included additional development of our duplexers, triplexers and high-speed
transceivers. We continue to invest heavily in areas targeted at broadening our
customer base, product lines and end-product applications.

     During the six months ended June 30, 2000, we incurred amortization of
goodwill and deferred stock compensation of $9.6 million and $3.0 million,
relating to the acquisition of FOCI. We expect to incur amortization of goodwill
from the FOCI acquisition of approximately $13.1 million each quarter through
2005. We expect to report additional deferred stock compensation totaling
approximately $11.1 million through 2004 for FOCI. The acquisitions of OIC and
QOI will provide additional amortization of goodwill each quarter of
approximately $5.9 million. Deferred stock compensation charges for OIC and QOI
will generate approximately $24.0 million in total expense through 2004.
Deferred stock compensation is amortized over the related expected employee
service period, in this case four years.

     Provision for Income Taxes. The effective tax rate for the six months ended
June 30, 2000 was (20)%. The rate was negatively impacted by the amortization of
goodwill and deferred stock compensation which are not tax deductible. The
effective tax rate for the first six months of 1999 remained constant at 40%.

                                       34
<PAGE>   36

YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

     Net Sales. Net sales for 1999 increased 69%, to $65.3 million from $38.6
million in 1998. Net sales for 1998 were 10% higher than the $35.1 million for
1997. The growth in net sales in 1999 and 1998 was primarily driven by increased
shipments of our duplexer and triplexer components to Marconi Communications. In
1999, we also experienced greater acceptance and demand for our transceivers,
which are designed for the data communications equipment market. A summary of
net sales is as follows:

<TABLE>
<CAPTION>
                                                              FOR THE YEARS ENDED
                                                                  DECEMBER 31,
                                                              --------------------
                                                              1997    1998    1999
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
Marconi Communications......................................   15%     18%     40%
Cisco Systems...............................................    4       5       6
Other.......................................................   81      77      54
                                                              ---     ---     ---
  Net sales.................................................  100%    100%    100%
                                                              ===     ===     ===
</TABLE>

     Gross Profit. Gross profit for 1999 increased 55%, to $22.2 million from
$14.3 million in 1998. Gross profit for 1998, increased 7% over the gross profit
of $13.4 million for 1997. The gross margins for 1999, 1998 and 1997 were 34%,
37% and 38%, respectively. The decline in gross margin was attributed to higher
sales volume of lower margin products to Marconi Communications. We expect to
realize increased gross margins in the future as we further diversify our
customers, product offerings and realize operating efficiencies.

     Operating Costs and Expenses. Operating costs and expenses for 1999
increased 81% to $15.3 million from $8.4 million in 1998. For 1998, operating
costs and expenses increased 31% over $6.4 million for 1997.

     Selling, general and administrative expenses grew 115% in 1999 over 1998,
and 26% in 1998 over 1997. These increases reflect the investment we made in
hiring additional sales and administrative personnel to support a larger sales
volume. Selling, general and administrative expenses have increased rapidly in
1999 in order to facilitate the current and future expansion in our business.

     In 1999, 1998, and 1997, we spent approximately $8.7 million, $5.0 million
and $3.5 million, respectively, on research and development. The consistent
increase reflects an increase in the number of personnel and an increase in
engineering expense related to design, development and testing of our
transceiver, duplexer and triplexer product lines. We expect absolute dollars
spent on research and development to continue to increase as we invest in key
technical personnel, expand our current product lines and develop new product
offerings.

     Provision for Income Taxes. The provision for income taxes was $2.8 million
in 1999, compared to $2.3 million in 1998 and $2.8 million in 1997. The
effective tax rate for 1999, 1998, and 1997 remained constant at 40%. Our
effective tax rates in future years may fluctuate due to amortization of
goodwill and deferred stock compensation partially offset by favorable tax
programs available in certain foreign tax jurisdictions where we currently have
operating facilities.

QUARTERLY RESULTS OF OPERATIONS

     The following tables set forth our unaudited consolidated statements of
income data for each of the six quarterly periods ended June 30, 2000, as well
as that data expressed as a percentage of our net sales for the quarters
presented. You should read this information in conjunction with our consolidated
financial statements and related notes appearing elsewhere in this prospectus.
We have prepared this unaudited consolidated information on a basis consistent
with our audited consolidated financial statements, and in the opinion of our
management, it reflects all normal recurring adjustments that we consider
necessary for

                                       35
<PAGE>   37

a fair presentation of our financial position and operating results for the
quarters presented. You should not draw any conclusions about our future results
from the operating results for any quarter.

<TABLE>
<CAPTION>
                                                         FOR THE THREE MONTHS ENDED
                                 --------------------------------------------------------------------------
                                 MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,   MARCH 31,   JUNE 30,
                                   1999        1999         1999            1999         2000        2000
                                 ---------   --------   -------------   ------------   ---------   --------
                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                (UNAUDITED)
<S>                              <C>         <C>        <C>             <C>            <C>         <C>
Net sales......................  $ 12,342    $ 16,127     $ 18,215        $ 18,580     $ 14,899    $ 28,688
Cost of sales..................     7,911      10,595       12,040          12,532        9,654      19,344
                                 --------    --------     --------        --------     --------    --------
Gross profit...................     4,431       5,532        6,175           6,048        5,245       9,344
                                 --------    --------     --------        --------     --------    --------
Operating costs and expenses
  Selling, general and
     administrative............     1,111       1,262        1,440           1,862        1,985       3,160
  Research and development.....     1,889       2,121        2,363           2,320        2,449       2,950
  Parent company allocations...       221         221          221             222          193         195
  Amortization of goodwill.....        --          --           --              --           --       9,580
  Amortization of deferred
     stock compensation........        --          --           --              --           --       2,973
                                 --------    --------     --------        --------     --------    --------
Total operating costs..........     3,221       3,604        4,024           4,404        4,627      18,858
                                 --------    --------     --------        --------     --------    --------
Operating income...............     1,210       1,928        2,151           1,644          618      (9,514)
  Other income (expense),
     net.......................         3           7            5              (9)          --         103
                                 --------    --------     --------        --------     --------    --------
Income before taxes............     1,213       1,935        2,156           1,635          618      (9,411)
                                 --------    --------     --------        --------     --------    --------
  Provision for income taxes...       483         771          859             651          246       1,504
  Minority interest............        --          --           --              --          190         128
                                 --------    --------     --------        --------     --------    --------
Net income.....................  $    730    $  1,164     $  1,297        $    984     $    182    $(11,043)
                                 ========    ========     ========        ========     ========    ========
Basic and diluted earnings per
  share........................  $   0.01    $   0.01     $   0.01        $   0.01     $   0.00    $  (0.08)
Basic and diluted weighted
  average shares...............   144,000     144,000      144,000         144,000      144,000     144,000
                                 ========    ========     ========        ========     ========    ========
</TABLE>

<TABLE>
<CAPTION>
                                                             FOR THE THREE MONTHS ENDED
                                     --------------------------------------------------------------------------
                                     MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,   MARCH 31,   JUNE 30,
                                       1999        1999         1999            1999         2000        2000
                                     ---------   --------   -------------   ------------   ---------   --------
AS A PERCENTAGE OF NET SALES                                        (UNAUDITED)
<S>                                  <C>         <C>        <C>             <C>            <C>         <C>
Net sales..........................     100%       100%          100%           100%          100%       100%
Cost of sales......................      64         66            66             67            65         67
                                        ---        ---           ---            ---           ---        ---
Gross profit.......................      36         34            34             33            35         33
                                        ---        ---           ---            ---           ---        ---
Operating costs and expenses:
  Selling, general and
     administrative................       9          8             8             10            13         11
  Research and development.........      15         13            13             12            16         10
  Parent company allocations.......       2          1             1              1             1          1
  Amortization of goodwill.........      --         --            --             --            --         33
  Amortization of deferred stock
     compensation..................      --         --            --             --            --         10
                                        ---        ---           ---            ---           ---        ---
Total operating costs..............      26         22            22             24            31         66
                                        ---        ---           ---            ---           ---        ---
Operating income...................      10         12            12              9             4        (33)
  Other income (expense), net......      --         --            --             --            --         --
                                        ---        ---           ---            ---           ---        ---
Income before taxes................      10         12            12              9             4        (33)
                                        ---        ---           ---            ---           ---        ---
  Provision for income taxes.......       4          5             5              4             2          5
  Minority interest................      --         --            --             --             1         --
                                        ---        ---           ---            ---           ---        ---
Net income.........................       6%         7%            7%             5%            1%       (38)%
                                        ===        ===           ===            ===           ===        ===
</TABLE>

                                       36
<PAGE>   38

     Our net sales increased quarter over quarter in five of the six quarters
ended June 30, 2000. We experienced delays in shipments of product to Marconi
Communications in the quarter ended March 31, 2000. The increase in net sales in
the quarter ended June 30, 2000 reflects the impact of our acquisition of FOCI,
increased shipments to Marconi Communications and Cisco Systems and more
favorable market conditions in the overall fiber optic component industry.

     Gross profit as a percentage of net sales ranged from 33% to 36% during the
six quarters ended June 30, 2000. The downward trend of our gross margin
reflects the increase in business with higher volume customers, such as Marconi
Communications. The increase in gross margin in the quarter ended March 31, 2000
reflects the delay of shipments to Marconi Communications. In the short term, we
expect margins to remain constant or decline slightly due to the integration of
the acquired companies with historically lower margins. In the mid to long term,
we expect margins to improve due to increased operating efficiencies associated
with capacity utilization in Taiwan and People's Republic of China,
diversification of sales to higher margin customers, and a favorable shift in
product mix toward higher margin products.

     Operating expenses increased each of the last six quarters primarily due to
increased staffing levels and other expenditures in research and development and
sales and marketing. During the quarter ended June 30, 2000, we incurred
amortization of goodwill and deferred stock compensation relating to the
acquisition of FOCI in April 2000. We expect costs in these areas to continue to
increase. Prior to the amortization of goodwill and deferred stock compensation,
operating costs and expenses increased in the later quarters due to increasing
selling efforts and establishment of sales offices throughout Asia. Furthermore,
we focused more attention to marketing of our current products. We expect to
increase expenditures on selling, marketing and establishing our brand name.

LIQUIDITY AND CAPITAL RESOURCES

     Historically, MRV has managed cash on a centralized basis. Cash receipts
associated with our business have been transferred to MRV on a daily basis, and
MRV has provided funds to cover our disbursements. Accordingly, we have reported
no cash or cash equivalents at December 31, 1998. Cash and cash equivalents at
December 31, 1999 and June 30, 2000 represent positive cash flows generated from
our wholly-owned subsidiaries.

     On June 30, 2000, we had working capital of $23.6 million, compared with
$12.6 million at December 31, 1999. The ratio of current assets to current
liabilities at June 30, 2000 was 1.7 to 1, compared to 2.4 to 1 at December 31,
1999. This increase was primarily due to the inclusion of the operations of FOCI
at June 30, 2000.

     Cash provided by operating activities was $989,000 for the six months ended
June 30, 2000, compared to $2.8 million for the six months ended June 30, 1999.
Net operating cash flows for the six months ended June 30, 2000 were favorably
impacted by a decrease in accounts receivable of $1.2 million and an increase in
accounts payable of $5.0 million. Results of operations for the first six months
of 2000 were reduced by non-cash charges for the amortization of goodwill of
$9.6 million and deferred stock compensation of $3.0 million. These items were
partially offset by a $3.3 million increase in inventories and decreased accrued
payroll and related expenses of $1.5 million.

     Cash provided by operating activities was $748,000 in 1999, $1.8 million in
1998 and $8.0 million in 1997. We experienced a decrease in operating cash flows
from 1999 over 1998 despite an increase in net income year over year, due
primarily to net accounts receivable of $10.5 million in 1999 compared to $6.4
million in 1998. This increase in accounts receivable was partially offset by an
increase in accounts payable. We also experienced a decrease in operating cash
flows from 1998 over 1997 due primarily to a decrease in net income of $674,000,
an increase in inventories of $2.2 million and a decrease in income tax
liabilities of $915,000.

                                       37
<PAGE>   39

     Capital expenditures for property and equipment represent all of our cash
used in investing activities in 1999, 1998 and 1997 and each of the six months
ended June 30, 2000 and 1999. The capital expenditures reflect our investment in
expanding production and research and development capacity.

     We believe that the net proceeds from this offering, along with our cash
flows from operations, will be sufficient to satisfy our working capital,
capital expenditure and research and development requirements for at least the
next 12 months. However, we may require or choose to obtain additional debt or
equity financing in order to finance acquisitions or other investments in our
business. We have ordered additional capital equipment amounting to
approximately $2.5 million for our facilities in Taiwan and additional purchases
of such capital equipment are anticipated as we continue to build our
manufacturing capabilities and enable continued expansion of our research and
development programs. Our future capital requirements will depend on many
factors, including our rate of revenue growth, the timing and extent of spending
to support development of new products and expansion of sales and marketing, the
timing of new product introductions and enhancements to existing products and
market acceptance of our products.

INFLATION

     We believe that our revenue and results of operations have not been
significantly impacted by inflation during the last three years.

RECENT ACCOUNTING PRONOUNCEMENT

     In June 1998 and June 1999, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting
for Derivative Investments and Hedging Activities," and SFAS No. 137, which
delayed the effective date of SFAS No. 133. The Company will adopt the statement
in January 2001 and does not expect the adoption of this statement to have a
material impact on the Company's financial position or results of operations.

     In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 101 "Revenue Recognition in Financial Statements," as
amended. SAB 101 summarizes certain of the Securities and Exchange Commission's
views in applying generally accepted accounting principles to revenue
recognition in financial statements. We have applied the provisions of SAB 101
in the consolidated financial statements. The adoption of SAB 101 did not have a
material impact on our financial condition or results of operations.

                                       38
<PAGE>   40

                                    BUSINESS

OVERVIEW

     We design, manufacture and sell a comprehensive line of fiber optic
components that enable communications equipment manufacturers to provide optical
networking solutions for the rapidly growing metropolitan and access segments of
communications networks. Our products are designed to meet the increasing
bandwidth requirements between long-haul telecommunication networks and end
users. We specialize in singlemode fiber optic components and subsystems for
high-capacity data transmission for long-reach applications in the metropolitan
and access markets. We provide a broad product line of high performance fiber
optic components, the technical depth to offer next generation optical
solutions, a quick response to new requirements and volume manufacturing for
these components. Our direct sales customers include communications equipment
manufacturers, such as Cisco Systems, General Instrument, Marconi Communications
and Pandacom. In addition, we sell our products through our distributors to
Cabletron, Extreme Networks, Foundry Networks and others.

INDUSTRY BACKGROUND

  Increased Demand for Bandwidth

     The communications network infrastructure has experienced significant
growth and change during the last decade. Exponential growth in Internet access,
combined with the adoption of other data intensive applications have placed
capacity constraints on communication networks originally developed for voice
traffic. The increase in traffic has driven service providers to invest
significant resources in new network infrastructure, causing communication
equipment vendors to rapidly upgrade equipment to provide greater network
bandwidth and increased transmission speeds. According to Ryan, Hankin & Kent, a
leading market research and consulting firm, Internet and other data traffic
will increase over 4000% between 1999 and 2003.

  Deployment of Optical Networks

     In order to meet the demand for high capacity or high-speed data
transmission, service providers are deploying fiber optic networks. Fiber optic
technology involves the transmission of data in optical fiber via pulses of
light and provides higher quality and greater bandwidth over longer distances
than traditional copper wire. The proliferation of fiber optic networks has
generated significant demand for singlemode fiber optic components and
subsystems. Singlemode fiber optic components are split into two broad
categories: active components and passive components. Active components are the
core technology for optical networks and require some input of power to
generate, boost or transform optical signals. Passive components are used to
direct, split and merge optical signals without the use of electricity and are
necessary for wavelength division multiplexing, or WDM, systems.

     The Multimedia Telecommunications Association, a market research firm,
estimates that communications service providers worldwide invested approximately
$33 billion in network infrastructure in 1999. Despite the aggressive deployment
of optical infrastructure, data traffic growth continues to strain available
capacity. Given the extreme cost and time involved in laying additional fiber
over these long distance networks, service providers seek component solutions
that maximize utilization of the installed fiber optic networks rather than
replacing or adding to them. The application of WDM enables service providers to
greatly increase capacity of their existing optical networks in a cost-effective
manner. WDM is used to separate or combine light of different wavelengths or
colors, which increases capacity by enabling simultaneous transmission of data
along numerous wavelengths on the same fiber optic cable.

  The Existing Network Infrastructure.

     Optical fiber is currently being deployed across the three major segments
of communications networks: long-haul, metropolitan and access.

                                       39
<PAGE>   41

     Long-haul networks.  Long-haul networks connect the communications networks
of metropolitan areas around the world and transport large amounts of data and
voice traffic. To solve congestion problems, service providers have invested
significant resources in the deployment of optical infrastructure including the
use of dense WDM, or DWDM. As a result, current long-haul networks provide very
high bandwidth for transmitting data over very long distances. The build-out of
long-haul networks represents an important step in improving network
infrastructure to support increased demand for new services and greater traffic
volumes.

     Metropolitan networks.  Metropolitan networks connect long-haul networks
and access networks. Due to the increase in data traffic and the demand for
enhanced services, the existing metropolitan network infrastructure has become a
bottleneck for the provision of communication services to businesses.
Subsequently, service providers have begun to invest in infrastructure to help
reduce capacity constraints in this portion of the network.

     Access networks.  Access networks include business and residential
networks. Business access networks connect metropolitan networks and businesses.
Traditional business access networks use existing copper based solutions, which
are slow compared to high-speed networks commonly used within businesses.
Established and new service providers are deploying new technologies in order to
provide high bandwidth connectivity to the business user.

     Residential access networks provide connectivity between the metropolitan
network and the home. Currently, multiple services such as cable television,
satellite, telephony and high-speed data lines are being offered to home users
based on multiple copper solutions. As high data rates and new services become
widely available to the home user, copper solutions will become increasingly
insufficient to meet the consumer's demands. Service providers are beginning to
deploy fiber-to-the-home, or FTTH, and fiber-to-the-curb, or FTTC, enabling the
residential user to obtain a wide range of current and future services.

  Need for Singlemode Optical Components

     We believe the widespread introduction of optical networks servicing the
metropolitan and access markets will generate significant demand for singlemode
fiber optic components. Singlemode components are coupled to singlemode optical
fiber and have superior transmission characteristics in high capacity, longer
distance applications as compared to multimode fiber. As data transmission
speeds have increased, singlemode fiber has become necessary for even relatively
short transmission distances due to its superior performance. As a result,
singlemode fiber has progressed from being the fiber of choice in the long-haul
market to being accepted as the preferred fiber for most high-speed transmission
applications. As speeds and distances continue to increase for the metropolitan
and access markets, we believe the need for high performance singlemode fiber
optic components will continue to grow.

     The increasing use of WDM technology in metropolitan and access markets is
also driving demand for singlemode fiber optic components. WDM systems require
extensive use of active and passive fiber optic components to enable
communication equipment manufacturers to increase system capacity by adding
additional light signals on a single optical fiber. The significant growth in
the use of WDM systems, combined with the increased use of singlemode fiber in
the metropolitan and access markets is driving the demand for singlemode fiber
optic components.

  Market Opportunity

     In order to deliver singlemode active and passive components to
communications equipment manufacturers, fiber optic component vendors must
address a number of challenges, including complex manufacturing and packaging
processes and improved delivery times. Component vendors must meet the following
requirements in order to supply next generation technologies to the metropolitan
and access portions of the network:

     High performance, cost-effective components.  Communications equipment
manufacturers require singlemode fiber optic components that are reliable and
cost-effective and operate with minimal power

                                       40
<PAGE>   42

requirements over a wide range of temperatures. Service providers need to
upgrade their networks rapidly in a cost-effective manner. Equipment
manufacturers need to procure fiber optic components in the quantities they
require in the shortest possible time in order to satisfy this demand.

     Broad product offerings.  As optical communications networks continue to
expand, and systems grow in size and complexity, communications equipment
manufacturers will seek to work with fewer vendors that offer more complete
product lines. Vendors that provide both active and passive components are able
to introduce integrated products more rapidly. Integrated components are
typically smaller in size, consume less power and are more reliable and accurate
than discrete products that are linked together.

     Innovation and flexibility.  The rapidly changing communications market
demands that component manufacturers continue to enhance product performance.
Component manufacturers must provide innovative and flexible solutions to meet
the evolving needs of next generation networks.

     Strong manufacturing capabilities.  The widespread deployment of singlemode
optical fiber in metropolitan and access networks, particularly in FTTC and FTTH
applications, requires singlemode components that can be manufactured in higher
volumes at lower unit costs. The processes involved in coupling singlemode fiber
to components are highly complex due to the small core size of the fiber. The
design complexity and production techniques of most singlemode components have
created capacity constraints.

     As a result of these challenges, a significant opportunity exists for
component vendors that are able to continually innovate and deliver next
generation products.

THE LUMINENT SOLUTION

     We design, manufacture and sell a comprehensive line of singlemode fiber
optic components that enable communications equipment manufacturers to build
advanced fiber optic communications systems for the rapidly growing metropolitan
and access markets. Our approach combines our extensive research and development
expertise along with design, engineering and manufacturing capabilities to
deliver a wide array of high quality, cost-effective and reliable, active and
passive components. We believe our ability to integrate active and passive
technologies, our years of expertise in FTTC and FTTH components, our ability to
provide innovative customer solutions, our strong relationships with key
communication equipment manufactures and our ability to scale manufacturing to
meet high volume customer requirements provide us with significant competitive
advantages. We believe our products provide the following key benefits to our
customers:

     High performance, cost-effective components.  Our active and passive
products are designed to maximize both distance and bandwidth over singlemode
fiber while providing efficient and reliable transmission. We offer high
performance and reliable components that can be tailored to meet a wide range of
customer specifications. Our fiber optic components incorporate proprietary
technology that delivers high performance under demanding environmental
conditions. We employ extensive quality procedures throughout the development,
manufacturing and testing of each product. We believe our high quality, high
performance and reliable singlemode fiber optic components have enabled us to
achieve a leadership position in the long-reach fiber optic market.

     Broad product offerings.  We offer a broad product line of active and
passive components in a variety of packaging configurations. Our active
components include custom wavelength distributed feedback lasers, high
temperature lasers, vertical cavity surface emitting lasers, edge emitting light
emitting diodes or LEDs, surface emitting LEDs and detectors with electrical
amplifiers. Our passive components include WDM add/drop components, thin film
filters, high-speed external modulators, fiber amplifiers, fused biconical
couplers, fused biconical WDM couplers and WDM multiplexers, circulators,
isolators and collimators. These broad product offerings allow us to satisfy a
wide array of customer requirements in metropolitan and access networks. In
addition, we offer a number of products integrating active and passive
components and plan to expand these offerings.

                                       41
<PAGE>   43

     Innovation and flexibility.  Our 11 years of experience in device
fabrication, packaging and integration provides us with the knowledge and
capability to meet the changing needs of our customers. Our intellectual
property and technical expertise enables us to innovate next generation products
for our customers. We were an early developer of single fiber WDM optical
component technology for FTTC and FTTH applications. These components currently
provide next generation high-speed services to hundreds of thousands of homes.
In addition, we recently introduced coarse WDM, or CWDM, components that enable
communication equipment manufacturers to implement WDM inside their equipment at
a fraction of the cost of DWDM. CWDM utilizes our expertise in laser
fabrication, passive component fabrication, packaging and electronic design. As
a result of our vertical integration, we can significantly reduce our time to
market for innovative product designs. We have close working relationships with
many key customers, allowing us to be involved in the initial stages of new
designs. This exposure provides us with a better understanding of customer
demands and helps focus our development effort towards their evolving needs.

     Strong manufacturing capabilities.  Our ability to manufacture a broad
range of active and passive components is key to our success and enables us to
respond to customers' requirements with significantly reduced lead times. In
addition, our advanced packaging process enables us to manufacture high volume,
cost-effective, singlemode components. We believe that our advanced wafer
fabrication facilities, our thin film deposition lab, our wave-guide fabrication
facilities and our proprietary packaging technology provide us with a
significant competitive advantage for manufacturing fiber optic components.

THE LUMINENT STRATEGY

     Our objective is to become the leading supplier of singlemode fiber optic
components for the metropolitan and access networks. We intend to expand our
business by providing high quality customer service, maintaining short
production lead times, delivering high product volumes and providing a wide
selection of active, passive and integrated components. As key elements of our
strategy we intend to:

     Leverage core competencies across multiple, high-growth markets.  We intend
to use our core competencies in high-speed electronics, passive and active
component design, packaging and manufacturing in order to expand market share
and enter new high growth markets. To achieve this, we must work closely with
our customers' research and development teams to understand emerging markets and
technologies. We are focused on developing components for high speed and
long-reach data transmission, WDM subsystems and residential access products. We
believe our ability to design and develop singlemode fiber optic components for
high-speed, long distance solutions is a key competitive advantage.

     Maintain technology leadership in long-reach fiber optic transmission.  We
believe that demand for long-reach connectivity in metropolitan and access
networks is growing. Accordingly, we intend to leverage our design and packaging
expertise in long-reach singlemode fiber optic components. We intend to use our
strengths in high-speed electronics, semiconductor lasers, modulators,
receivers, fiber components, micro-optic components and optical wave-guide
components in order to capitalize on the growing demand for longer-reach, higher
capacity singlemode fiber transmission. We intend to maintain our technological
leadership through continual enhancement of our existing products and the
development of new products permitting higher speed transmission of data, with
greater capacity, over longer distances.

     Leverage manufacturing expertise.  We intend to enhance our manufacturing
and packaging expertise, expand our manufacturing capabilities and improve
process efficiencies by adding and refining automated processes, quality systems
and capacity. We believe that our manufacturing expertise and ability to expand
capacity will provide us with competitive advantages, including faster time to
market, better cost control and improved customer satisfaction.

     Enhance and leverage strategic relationships.  We believe successful
deployment of singlemode fiber optic components necessitates close working
relationships with communication equipment manufacturers and service providers.
We believe that the strong customer relationships we have established since our
inception are key elements for our long-term success. We will continue to work
closely with our customers to better understand their future needs and provide
solutions tailored to those needs.

                                       42
<PAGE>   44

     Expand sales and marketing effort.  We currently have an extensive network
of direct sales and distributors worldwide. Selling sophisticated and
technologically advanced products requires prolonged interaction with customers
and a focused effort by the sales and marketing group during the qualification
process. We intend to expand both our direct sales force and our distribution
network to provide better service for our existing customers and target new
customers effectively. We also plan to enhance the Luminent brand throughout the
communications industry by engaging in a range of marketing programs.

     Pursue strategic acquisitions to complement product offerings.  We intend
to expand our products and technology portfolio through selected acquisitions.
These acquisitions may include complementary products, technologies and
businesses that further enhance our technology leadership or product breadth. We
also believe that establishing relationships with companies that provide
complementary products will enable us to bring greater value to our customers
and extend our lead over existing and potential competitors.

PRODUCTS

     We provide an extensive offering of active and passive singlemode fiber
optic components for the metropolitan and access networks. We are currently
shipping a variety of products in each of the following categories.

ACTIVE COMPONENTS

     Active components are the core technology for optical networks and require
electrical power to generate, boost or transform optical signals.

     Mixed signal, single fiber components. Our mixed signal components, which
consist of duplexers and triplexers, are capable of transmitting bi-directional
digital and analog information over a single fiber. Our duplexer is a component
that transmits and receives light simultaneously and independently. Our
triplexer is a component that both transmits and receives at one wavelength of
light, while also receiving a second wavelength of light. Our duplexers and
triplexers offer high performance in many critical parameters, including laser
power, linearity, receiver responsivity, receiver frequency response and cross
talk between the laser and receiver. These components are used for cable
television, satellite distribution, data services and telephony, all over a
single fiber for residential access.

     Transceivers. A transceiver, the most common fiber-optic data link, has
both a transmitter and receiver built into one unit. A transmitter converts
electrical signals into optical signals and launches them into the fiber. A
receiver receives the optical signal, converts it back to an electrical signal
and amplifies it.

     We offer a wide variety of transceivers designed for a number of
applications. This broad product line enables us to meet a wide variety of
customer requirements for singlemode fiber-based transceivers. These
transceivers vary in package style, distance requirements, speed requirements
(100Mbps to 2.5Gbps) and protocols, including ATM/SONET, Fiber Channel and
Ethernet. The small form factor transceiver allows an equipment vendor to
achieve twice the port density of a standard transceiver. The pluggable
transceiver can be removed and inserted in an operational network, which makes
it well suited for field upgrades. The single fiber transceiver provides
transceiver functionality over one fiber instead of two. We are also
aggressively adding next generation transceivers to this product line.

     Due to high output power and high receiver sensitivity, our products
achieve long reach transmissions of up to 100 km at gigabit Ethernet speeds and
beyond 100 km for lower data rates. Additional options include a wide-operating
temperature range, different drive voltages and custom distributed feed back, or
DFB, laser wavelengths. Applications for custom wavelength transceivers include
supervisory channels and CWDM.

     CWDM subsystems. CWDM subsystems are a combination of active and passive
components that can be integrated into a communication equipment vendor's
product. These subsystems enable communications equipment manufacturers to
implement wavelength division multiplexing inside their equipment at a fraction
of the cost of DWDM. CWDM technology is more cost-effective because it uses
un-cooled transceivers that do not require costly and power consuming
thermoelectric coolers. We

                                       43
<PAGE>   45

currently offer CWDM subsystems in four or eight channel versions for
transmission speeds ranging from 155Mbps per channel to 3.125Gbps per channel
for a 10-gigabit Ethernet application.

     LEDs for fiber optic communications. Our light emitting diodes, or LEDs,
are used as a light source for fiber optic transmission because they require
less expensive control circuitry as compared to laser diodes. We manufacture two
types of LEDs, surface emitting LEDs and edge emitting LEDs. Our surface
emitting LEDs are designed for use in low cost, high volume, high speed and
short-reach transceivers. In some singlemode fiber low speed applications
customers prefer to use edge emitting LEDs instead of laser diodes, as they are
easier to use. Our edge emitting LEDs provide high power performance for
singlemode fiber.

     Laser diodes. Laser diodes convert electrical signals to optical signals
and are the most widely used light sources for optical communications systems.
Our cost-effective packaging technology currently supports high-speed laser
modulation greater than OC-48, or 2.5Gbps. Both cooled and un-cooled devices can
be configured with high isolation from reflection. Our extensive line of
different packaging allows us to provide flexible solutions for the customer's
applications.

     We provide DFB and Fabry-Perot lasers that operate at wavelengths of 1310nm
and 1550nm, as well as special wavelengths from 1480 nanometers, or nm, to
1570nm. DFB lasers use a mirror that reflects one wavelength while Fabry-Perot
use mirrors that reflect all wavelengths. Our high temperature lasers are stable
over a wide range of temperatures and can operate above 100 degrees Celsius.
These un-cooled lasers are particularly suitable for use in transceivers where
heat dissipation is a concern and in uncontrolled environments, such as FTTC.

     Analog fiber optic links. Analog links, unlike digital links, do not use a
single, high-speed data stream. Instead, an analog link is made up of multiple
frequency modulated data streams all riding on top of slightly different carrier
frequencies. Our analog technologies are used in cable television, cellular,
satellite and wireless local area networks. In addition, our analog links are
utilized throughout the cable television industry in both the downstream and
upstream transmissions.

     Our analog fiber-optic links avoid the high losses associated with the
transport of radio frequency signals over coaxial cables. Our linear lasers and
high-speed receivers enable the components to be used in very stringent analog
applications. We also offer high levels of integration of our analog
sub-assemblies, which we believe results in greater overall value to our
customers.

     Photo detectors and receivers. Photo detectors convert optical signals into
electrical signals. In addition to photo detectors we offer receivers that
include photo detectors with electrical amplifiers for greater functionality.
Our packaging technology allows us to offer better performance and higher-speeds
up to 4GHz.

     EO modulators. Lithium niobate, electro-optic, or EO, modulators are used
for the external modulation of an optical signal without the modification of its
wavelength. These modulators enable extended transmission distances at very high
speeds. EO modulators can be used to modulate the phase or amplitude of an
optical signal depending on the design of the device.

     VCSELs. Vertical cavity surface emitting lasers, or VCSELs, are one of our
only products targeted for multimode applications. VCSELs are lasers that emit
light perpendicular to the semiconductor surface. Our devices have stable
transverse modes, good high temperature characteristics and are designed for use
in short reach gigabit Ethernet transceivers. VCSELs are ideal for applications
involving short distances as they can be coupled to the fiber through passive
alignment techniques allowing for very high volume, low cost manufacturing. Our
VCSEL lasers are carefully designed and processed to avoid signal degradation
that can occur when operated at high speeds.

                                       44
<PAGE>   46

  PASSIVE COMPONENTS

     Passive components are used to direct, split and merge optical signals
without the use of electricity. These components have become critical due to the
use of fiber amplifiers, passive networks and WDM technology.

     Couplers. Couplers are used to combine and/or split optical signals. We
offer a wide variety of singlemode and multimode fused biconical couplers. A
fused biconical coupler is made when the cores of two fibers are fused together.
By precisely controlling the manufacturing process not only can different ratios
of power from each fiber be controlled, but also the coupler can act as a WDM
element by coupling light of one wavelength over one fiber and light of a
separate wavelength over the other fiber.

     Couplers are one of the most common components of any optical network, WDM
system, optical amplifier, or optical switch. Our couplers provide low back
reflection and low insertion loss, or low power loss and operate over a wide
range of temperatures and wavelengths. Our couplers are designed for robust
operation under difficult environmental conditions.

     Isolators. Isolators allow transmission of optical signals in one direction
but block transmission in the other direction. Our high performance isolators
are used with fiber amplifiers and lasers to prevent reflections from entering
the device. Our isolators are highly reliable and feature high isolation, or
suppression of reflection, and low insertion loss over wide ranges of
temperature and wavelength.

     WDM thin film add/drop components. Thin film filters enable the
transmission of specific optical wavelengths and the reflection of others. These
filters are comprised of multiple layers of differing materials deposited in
vacuum chambers. Thin film filter add/drop components allow for the removal and
insertion of wavelengths in WDM systems with minimal insertion losses. These
modules are designed for building flexible solutions and for architectures where
only a few wavelengths are dropped at one location.

     We offer a family of thin film based WDM modules for band splitting,
bi-directional multiplexing and demultiplexing, supervisory add/drop and band
add/drop applications. Our thin film filter products have important features,
including low insertion loss, uniform performance over a wavelength band and
high isolation.

  Circulators. Optical circulators are used in wavelength management
applications to direct optical signals to the appropriate sections of the
system. These circulators enable new services such as adding or dropping
individual channels at defined points in the network. We offer fiber-coupled
circulators with wide bandwidth, high isolation, low polarization sensitivity
and low insertion loss characteristics.

  Variable fiber optic attenuator. Attenuators reduce the amplitude of a signal
without distorting the waveform. A variable fiber optical attenuator is a
component used to equalize the power between different WDM channels before being
amplified by a fiber amplifier. In addition, attenuators can protect receivers
from excessively strong signals that might otherwise increase error rates.

  Fiber gratings. A grating is a series of reflections over a length of fiber.
Several products can be made by tailoring the characteristic of the fiber
grating, including DWDM wavelength separation, dispersion compensation and
wavelength locking. Our fiber grating technology allows us to support new system
designs based on the flexibility of fiber grating components.

  Optical connectors and adapters.  Optical connectors are used to couple light
either directly from a component or from another fiber. Adapters are the
components that facilitate the connection of any two connectors. The overall
performance and reliability of various fiber optic network systems depends upon
these components. These parts feature low insertion loss and return loss over a
wide range of temperatures, wavelengths and mechanical stresses. We have
developed a wide range of both normal and hybrid adapters to meet most industry
requirements.

                                       45
<PAGE>   47

TECHNOLOGY

     Our technical capabilities span several key areas. We believe our technical
depth can enable rapid development and deployment of new singlemode fiber optic
components and subsystems. The development and manufacturing of superior
singlemode fiber optic components requires expertise in the following technology
areas:

  Device fabrication. Active components are the necessary element for every
optical communication link. We operate two device fabrication facilities for the
production of active components. Device fabrication is an extremely complex
procedure that requires the use of multiple advanced processes. The key
technology for optimized laser performance is the growth of single crystalline
material, which we perform with metal organic chemical vapor deposition, or
MOCVD. MOCVD is the most advanced growth technology available and is capable of
achieving atomic level thickness control and exact composition control allowing
for the highest level of device performance. Our control of these difficult
processes enables us to manufacture lasers that operate effectively at extremely
high temperatures and lasers for WDM systems.

  Thin film filter fabrication. Thin film, filter based add/drop components are
used in WDM systems and allow for the removal and insertion of a particular
wavelength while permitting other wavelengths to continue through the module.
Thin film filters are comprised of multiple layers of differing materials
deposited in a large vacuum chamber onto the surface of a glass like material.
Band pass filters for DWDM and CWDM applications require over one hundred layers
of deposition with extremely tight tolerances. Manufacturing these filters to
the required degree of precision is extremely difficult for tightly-spaced
channels.

     Our advanced thin film capabilities include 200 GHz DWDM filters, CWDM band
pass filters and advanced antireflective coatings for a variety of applications.
Our thin film filter products have important features, including low insertion
loss, flat top band-pass, high isolation and low polarization sensitivity. Our
ability to manufacture filters with high levels of performance is a direct
result of substantial experience in process development and equipment
enhancement.

     Optics. Micro-optics design is a critical element to the overall
performance of components coupled to singlemode fiber. Our expertise in optical
design has allowed us to provide cost-effective source lasers with high output
power. In addition, our passive component characteristics directly benefit from
the expertise we have in optics design. We utilize optics design software,
production experience and close relationships with optics suppliers to achieve
new product development. Vertical integration allows us to maintain
technological leadership in the design of integrated components, such as DFB
lasers with isolators, receivers with filters, CWDM transceiver modules and DWDM
add/drop switching modules.

     In addition to micro-optics, we have developed advanced fiber based
technology. The most common of the products developed from this technology are
couplers used to combine and split signals in an optical network. A fused
biconical coupler is made when the cores of two fibers are fused together. The
light coming in on one fiber is then split between the two fibers on the output
side. A WDM coupler either couples or splits the light of one wavelength on one
fiber with light of a separate wavelength on the other fiber. Our precise
control of the manufacturing process allows us to provide a wide range of WDM
and fixed ratio couplers. Our coupler manufacturing techniques allow us to meet
varying customer specifications while achieving both high volume manufacturing
and highly reliable components.

     We have also developed advanced wave-guide based optical technologies. The
design and manufacturing of wave-guides in materials such as silicon, lithium
niobate and indium phosphide all require high degrees of wave-guide modeling,
layer growth/deposition and process control. Our technology in the area has
enabled us to produce EO modulators and lasers with high coupling efficiencies
into singlemode fiber. We are currently developing arrayed wave-guide gratings,
or AWG and other components necessary for DWDM and integrated WDM technologies.

     Packaging. For over 11 years, we have continued to develop packaging
techniques needed for high volume, cost-effective, singlemode fiber optic
component manufacturing. Our active components employ

                                       46
<PAGE>   48

proprietary packaging technology as well as automated laser-welding technology
in order to achieve extremely accurate sub-micron alignment. Sub-micron
alignment is required for coupling light out of a laser into singlemode fiber
that has a diameter of 9 microns. Our passive components also employ proprietary
packaging technology that has facilitated products, including collimators,
inline fiber isolators and add/drop components. Our packaging techniques provide
coupling stability over the wide temperature range that is necessary to meet
even the most demanding applications.

     The combination of our packaging technologies and our expertise in lasers,
filters and electronics has enabled us to design several highly integrated
modules. Examples of these products include small form factor transceivers,
single fiber modules and CWDM subsystems.

     Electronic design. As data rates increase, circuit design becomes more
critical to the performance of our products. We have a team of digital design
engineers dedicated to electronic design and development for integrated
components such as transmitters, receivers and transceivers. We also have a team
of design engineers dedicated to analog product lines that include return path
transmitters and receivers, cellular/personal communications services band
transceivers and subsystems for a variety of outdoor applications.

INTELLECTUAL PROPERTY

     We rely on a combination of patent, copyright, trademark and trade secret
laws, as well as confidentiality agreements and licensing arrangements, to
establish and protect our proprietary rights. As of June 30, 2000 we owned five
issued patents in Taiwan and one issued patent in the U.S. relating to our
technologies and have six additional patents pending, two in Taiwan and four in
the U.S. We also utilize unpatented proprietary know-how and trade secrets and
employ various methods to protect them.

     From time to time, third parties, including our competitors, may assert
patent, copyright and other intellectual property rights to technologies that
are important to us. We expect we will increasingly be subject to license offers
and infringement claims as the number of products and competitors in our market
grows and the functioning of products overlaps. In this regard, in early 1999,
we received a written notice from Rockwell Corporation in which Rockwell claimed
to have patent rights in certain technology related to MOCVD processes. Rockwell
requested that we review our processes in light of one of Rockwell's issued
patents. In October 1999, we received a written notice from Ortel Corporation,
which has since been acquired by Lucent Technologies, Inc., in which Ortel
claimed to have patent rights in certain technology related to our triplexer and
duplexer products. Ortel requested that we review our products in connection
with one of Ortel's issued patents. We are evaluating the patents noted in the
letters. Others' patents, including Rockwell's and Ortel's, may be determined to
be valid, or some of our products may ultimately be determined to infringe the
Rockwell and Ortel patents, or these of other companies. Rockwell or Ortel or
other companies may pursue litigation with respect to those or other claims. The
results of any litigation are inherently uncertain. In the event of an adverse
result in any litigation with respect to intellectual property rights relevant
to our products that could arise in the future, we could be required to obtain
licenses to the infringing technology, to pay substantial damages under
applicable law, to cease the manufacture, use and sale of infringing products or
to expend significant resources to develop non-infringing technology. Licenses
may not be available from third parties, including Rockwell or Ortel, either on
commercially reasonable terms or at all. In addition, litigation frequently
involves substantial expenditures and can require significant management
attention, even if we ultimately prevail. Accordingly, any infringement claim or
litigation against us could significantly harm our business, operating results
and financial condition.

RESEARCH AND DEVELOPMENT

     We believe that in order to maintain our technological leadership, we must
enhance our existing products and continue to develop new products. Our research
and development expenses for 1998 and 1999 were approximately $5.0 million and
$8.7 million, respectively and $5.4 million for the six months ended

                                       47
<PAGE>   49

June 30, 2000. At June 30, 2000, we had 60 employees engaged in research and
development, including 38 engineers with advanced degrees, 13 of whom are PhDs.

     We continually recruit highly qualified scientists and engineers in the
industry and have established a work environment that fosters creativity and
rapid pursuit of technology. Our research and development team stays current
with new technologies in order to develop products for emerging market
opportunities. We also continually assess the potential needs and requirements
of our customers. Our research and development team designs products based on
the following principles: reliability, manufacturability and cost effectiveness.
We own, or are applying for, 12 U.S. and foreign patents on making dielectric
filters, isolators, circulators, couplers, AWGs and long reach transceivers.

CUSTOMERS

     Our customers include major communications equipment manufacturers in the
U.S. and international markets, which incorporate our products into their
equipment that they in turn sell to network service providers. The following
table sets forth those of our customers which accounted for over $500,000 of our
net sales during the six months ended June 30, 2000.

Alcatel(1)(4)
Amphenol Corporation(2)
Appletec Ltd.(2)(3)
Baycom
Cabletron Systems, Inc.(1)(4)
Canoga Perkins Corporation
Cisco Systems, Inc.(4)
EXFO Electro-Optical Engineering Inc.
Extreme Networks, Inc.(1)
FONS Corp.
Foundry Networks, Inc.(1)
General Instruments Corp.
Hung Chong Co.
IMC Networks Corp.
International Fiber Systems, Inc.
JDS Uniphase Corp.(2)
JP Optoelectronics(3)
Lucent Taiwan(2)
Marconi Communications
NBase(5)
Noyes Fiber Systems
Pandacom
Preston Engineering Co.(2)
RAD
Taiwan Telephone Co.(2)
Unique Technologies(3)

---------------
(1) Sales to this customer include both direct sales and sales through our
    distributors.
(2) This customer has been a customer of FOCI for the six months ended June 30,
    2000, but we have experience with this customer only since our acquisition
    of FOCI in April 2000.
(3) This customer is a distributor that resells our products to many of its
    customers.
(4) Combines sales made to contract manufacturers that incorporate our
    components into products manufactured for this customer.
(5) This customer refers to divisions and subsidiaries of MRV, our parent, which
    conduct the data networking equipment business of MRV. See "Related Party
    Transactions."

     The following table provides information concerning our only customers
which accounted for 10% or more of net sales during the years ended December 31,
1998 or 1999, or the six months ended June 30, 2000:

<TABLE>
<CAPTION>
                                                         YEAR ENDED
                                                        DECEMBER 31,    SIX MONTHS ENDED
                                                        ------------        JUNE 30,
CUSTOMER                                                1998    1999          2000
--------                                                ----    ----    ----------------
<S>                                                     <C>     <C>     <C>
Marconi Communications................................   18%     40%           11%
Cisco Systems.........................................    5       6            13
</TABLE>

     We have no long-term contracts with our customers and sales are typically
made pursuant to individual purchase orders, often with extremely short lead
times. A number of our current customers were acquired through the acquisitions
of FOCI, OIC and QOI, and we have only a limited history with them as customers.

                                       48
<PAGE>   50

SALES, MARKETING AND TECHNICAL SUPPORT

     We market our products worldwide through a direct sales force as well as
through distributors and manufacturers' representatives. Our sales force
maintains close relationships with decision-makers at most of our key customers.
The direct sales force also manages the relationship of our distributors and
manufacturers' representatives. Our sales people have strong technical
backgrounds, typically with at least a B.S. or the equivalent in engineering.
Our sales offices are located in Chatsworth, San Francisco and San Jose,
California; Austin, Texas; Sandown, New Hampshire; Raleigh, North Carolina, and
Nagold, Germany.

     Our main distributor in North America is Unique Technologies, a subsidiary
of the Veba Corporation. Unique Technologies provides extensive coverage in the
United States and Canada for our two tier customers. Other distributorships have
been established in Germany, Japan, the United Kingdom, Taiwan, People's
Republic of China, Korea, Benelux, Israel, South Africa, Australia, Spain,
France and Denmark.

     Our highly trained staff provides technical support to our customers,
distributors and representatives. All customer support engineers are trained and
typically have a degree in physics or electrical engineering. We believe that
customer service and support is as valuable and as important as our technology.

COMPETITION

     The fiber optic component industry is highly competitive and subject to
rapid technological change. We believe that the principal competitive factors in
the fiber optic component market are support for multiple optical interfaces,
output power, wavelength selection, electrical interface standards, mechanical
packaging, price, lead times and reliability. We believe we compete favorably in
each of these factors. We also believe that our products are favorably priced
compared to equivalent products currently available from our competitors. Based
on our assessment of the price performance ratio of competitive products, we
believe that our products currently compare favorably with similar products,
although we cannot assure you that they will continue to do so.

     Our current competitors include Agilent Technologies, Corning Incorporated,
Finisar Corporation, Fujitsu, Infineon AG, International Business Machines
Corporation, JDS Uniphase Corp., Lucent Technologies, Inc., Sumitomo, Tyco
International, Ltd. and other companies that offer or have announced similar
products. Many of our competitors have substantially greater financial,
marketing, technical, human and other resources than us, which may give them
certain competitive advantages, including the ability to negotiate lower prices
on raw materials and components than those available to us. We cannot assure you
that we will be able to compete successfully with existing or future competitors
or that competitive pressures will not seriously harm our business, operating
results and financial condition.

MANUFACTURING

     We currently design and manufacture our products at our facilities in the
United States, Taiwan, and People's Republic of China. Active components are
manufactured in Hsinchu, Taiwan and Chatsworth, California. These manufacturing
operations consist of wafer fabrication facilities for semiconductor laser
diodes and LEDs; a high precision optical and mechanical assembly; electrical
design; and assembly and final testing. We currently design and manufacture
passive components in Hsinchu, Taiwan consisting of thin film filter
manufacturing, wave-guide processing, precision optical and mechanical assembly
and final testing. We also manufacture passive components in Shanghai, People's
Republic of China consisting of precision optical and mechanical assembly and
final testing. Many of the key processes used in the manufacture and test of our
products are proprietary. Consequently, many of the key components of our
products are designed and produced internally. Although we generally use
standard parts and raw materials, certain parts and components are only
available from a limited number of suppliers. Our policy is to maintain a
reserve of necessary parts and raw materials to help minimize any disruption as
a result of temporary unavailability of such parts. We outsource certain board
level products to contract manufacturers and we maintain a modular and flexible
manufacturing approach to facilitate rapid changes of product mix.

                                       49
<PAGE>   51

     We assemble substantially all our active and passive products in a clean
room environment. Relevant assembly processes include die attach, wire bond,
substrate attachment and fiber coupling. We also conduct tests throughout our
manufacturing process using commercially available and in-house built testing
systems that incorporate proprietary procedures. To maintain reliability and
quality, we implement a stringent set of quality assurance programs throughout
the design, assembly, integration and test processes. Our policy is to perform
final product tests on 100% of our products prior to shipment. We are subject to
a variety of federal, state and local government regulations related to the
storage, use, discharge and disposal of toxic, volatile, or otherwise hazardous
chemicals used in our manufacturing process.

     We typically purchase our components and materials through purchase orders,
and in general we have no guaranteed supply arrangements with any of our
suppliers. We currently purchase several key components and materials used in
the manufacture of our products from single or limited source suppliers,
including Corning Incorporated, Mitsubishi Electric, Nippon Sheet Glass,
Phillips Semiconductor and Sumitomo.

EMPLOYEES

     At June 30, 2000, we employed a total of 645 full-time employees. Of these,
employees with science or engineering degrees numbered over 55 with Bachelor of
Science (or four year equivalent), 50 with a Masters Degrees and 18 with Ph.D.
degrees. Our employees are not represented by any collective bargaining
agreement and we have never suffered any work stoppage. We believe that our
relations with our employees are good.

FACILITIES

     We maintain our main manufacturing, development and office facilities in
California, Taiwan and People's Republic of China. The table below lists the
locations, square footage and expiration dates of our leased facilities for our
major operations.

<TABLE>
<CAPTION>
                                                               SQUARE
                                                              FOOTAGE
LOCATION                                                    LEASED/OWNED    LEASE EXPIRATION DATES
--------                                                    ------------    ----------------------
<S>                                                         <C>             <C>
Chatsworth, California, USA...............................     50,000         July 13, 2004(1)
Chatsworth, California, USA...............................      5,000        December 31, 2002
Hsinchu, Taiwan...........................................    165,910          March 14, 2016
Hsinchu, Taiwan...........................................     12,712              Owned
Hsinchu, Taiwan...........................................     18,895          June 15, 2001
Hsinchu, Taiwan...........................................      9,437        February 15, 2001
Hsinchu, Taiwan...........................................      7,876        September 30, 2000
Miao-Li County, Taiwan....................................     24,398              Owned
Chu-Pei, Taiwan...........................................     15,989              Owned
Shanghai, People's Republic of China......................     48,495         October 20, 2047
Shanghai, People's Republic of China......................    139,008           January 2049
</TABLE>

---------------
(1) We have an option to renew this lease for three more years.

     We also occupy portions of two buildings in Chatsworth, California that are
leased by MRV and used for its other businesses. Following our separation from
MRV, we will license these portions of MRV's buildings in accordance with the
terms of the Real Property Matters Agreement we are signing with MRV. See
"Arrangements between Luminent and MRV -- Real Estate Matters Agreement." We
believe that our facilities are adequate to meet our demands for the near
future.

                                       50
<PAGE>   52

LEGAL PROCEEDINGS

     From time to time, we may become involved in litigation relating to claims
arising from our ordinary course of business. We are currently not a party to
any material legal proceedings. See "Intellectual Property" for a description of
certain intellectual property claims we have received alleging infringement of
third party patents.

                                       51
<PAGE>   53

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

     The following table sets forth specific information regarding our executive
offices and directors as of July 15, 2000.

<TABLE>
<CAPTION>
NAME                                         AGE   POSITION(S)
----                                         ---   -----------
<S>                                          <C>   <C>
Noam Lotan.................................  48    Chairman of the Board
Dr. William R. Spivey......................  53    President, Chief Executive Officer and a
                                                   Director

Eric Blachno...............................  38    Vice President, Finance and Chief Financial
                                                   Officer and Secretary

Dr. Mark Heimbuch..........................  31    Vice President and Chief Technology Officer

Steve Lin..................................  39    President, FOCI

Dr. C. J. Hwang............................  62    President, OIC

Dr. Shlomo Margalit........................  58    Director

Dan Avida..................................  37    Director

Richard S. Hill............................  48    Director

Amos Wilnai................................  61    Director
</TABLE>

     Noam Lotan has served on our board of directors since our incorporation and
became Chairman of the Board in July 2000. Mr. Lotan has served as the
President, Chief Executive Officer and a Director of MRV since May 1990. From
October 1993 to June 1995, Mr. Lotan also served as MRV's Chief Financial
Officer. Mr. Lotan holds a B.S. in electrical engineering from the Technion, the
Israel Institute of Technology and an M.A. in business administration from the
European Institute of Business Administration.

     Dr. William R. Spivey has served us as our President and Chief Executive
Officer and as a member of our board of directors since July 2000. From October
1997 to July 2000, Dr. Spivey served as Group President of the Network Products
group of Lucent Technologies. From February 1994 to September 1997, he served as
vice president, systems and components group, member of the Office of the
President and Co-chair of the Executive Committee of AT&T Microelectronics. Dr.
Spivey holds a B.S. in physics from Duquesne University, an M.S. in physics from
Indiana University in Indiana, Pennsylvania and a Ph.D. in
administration/management from Walden University. Dr. Spivey also serves as a
director of Lyondell Chemical Co., Novellus Systems, Inc. and Raytheon Company.

     Eric Blachno has served us as our Vice President of Finance and Chief
Financial Officer and Secretary since July 2000. From February 1999 to July
2000, he served as Managing Director of Research and a Financial Analyst for
Pennsylvania Merchant Group, an investment banking firm, where he headed its
Technology Group and served as Senior Communications Equipment Analyst. From
September 1995 to July 1998, he served as Managing Director -- Equity Research
for Bear Stearns & Co., Inc. Mr. Blachno holds a B.S. in computer science from
University of Florida, an M.S. in telecommunications from Pace University and an
MBA from the Wharton School of the University of Pennsylvania.

     Dr. Mark Heimbuch has served as our Chief Technical Officer since June
2000. From March 1997 to June 2000, he served as Director of Research and
Development for the optical components division of MRV. From August 1990 to
March 1997, Dr. Heimbuch attended graduate school, working for MRV part time as
a scientist from May 1996 to March 1997, while finishing his education. Dr.
Heimbuch holds a

                                       52
<PAGE>   54

B.S. in engineering physics from Oregon State University and an M.A. and a Ph.D.
degree in electrical engineering from the University of California, Santa
Barbara.

     Steve Lin has served as our President, FOCI since July 2000. Mr. Lin
co-founded FOCI in June 1995 and since then has served FOCI in various senior
executive capacities, including its Vice President of Technology, Executive Vice
President of Operations and Chief Operating Officer. Since February 2000, Mr.
Lin has served as President and Chief Executive Officer of FOCI. Mr. Lin holds a
B.S. in physics from Central University and an M.S. in optoelectronic physics
from Fu-Jen Catholic University.

     Dr. C. J. Hwang has served as our President, OIC since July 2000. Dr. Huang
founded OIC and has served as the President of OIC since November 1996. From
December 1993 to June 1996, he served as the Chief Advisor, Telecommunication
Laboratories for the Ministry of Transportation and Communications of Taiwan.
Mr. Hwang holds a B.S. in electrical engineering from the National Taiwan
University and an M.A. and a Ph.D. in electrical engineering from University of
Washington.

     Dr. Shlomo Margalit has served a member of our board of directors since our
incorporation. Dr. Margalit is a co-founder of MRV and has been its Chairman of
the Board of Directors and Chief Technical Officer since MRV's inception in July
1988. Dr. Margalit holds a B.S., M.A. and Ph.D. in electrical engineering from
the Technion.

     Dan Avida has served a member of our board of directors since July 2000.
From July 1989 until January 2000, Mr. Avida served in various executive
capacities for Electronics for Imaging, Inc. a company engaged in enabling
networked printing solutions, his last as Chairman of the Board and Chief
Executive Officer. Mr. Avida holds a B.S. in computer engineering from the
Technion.

     Richard S. Hill has served a member of our board of directors since July
2000. Since December 1993, Mr. Hill has been the Chief Executive Officer and
Chairman of the Board of Directors of Novellus Systems, Inc., a capital
equipment supplier to the semiconductor device market. In May 1996 he was
appointed Chairman of the Board of Directors of Novellus. Since October 1997,
Mr. Hill has been a member of the Board of Directors of Speedfam International,
Inc. Mr. Hill holds a B.S. in engineering from the University of Illinois and an
M.B.A. from Syracuse University.

     Amos Wilnai has served as a member of our board of directors since July
2000. Since September 1992, Mr. Wilnai has been the Chairman of the Board for
MMC Networks, Inc., a provider of network processor chipsets used to build
networking and communications platforms. Mr. Wilnai holds a B.S. in electrical
engineering from the Technion and an M.S. in electrical engineering from the
Polytechnic Institute of Brooklyn.

BOARD OF DIRECTORS

     Our Board of Directors currently consists of seven members. Our board of
directors is elected annually and hold office until the next annual meeting of
stockholders and until their successors shall have been elected and shall have
qualified.

     Our Board of Directors appoints our executive officers on an annual basis
to serve until their successors have been elected and qualified. There are no
family relationships among any of our Board of Directors or officers.

DIRECTOR COMPENSATION

     Our directors do not currently receive any cash compensation from us for
their services as members of the Board of Directors, although they are
reimbursed for travel and lodging expenses in connection with attendance at
Board and Committee meetings. Concurrently with the offering, we will grant
options to purchase shares of Common Stock under our 2000 Stock Plan to each
director who is not our employee or an employee of MRV at an exercise price
equal to the initial public offering price.

                                       53
<PAGE>   55

BOARD COMMITTEES

     Our Board of Directors established the Compensation Committee and the Audit
Committee. The Compensation Committee reviews and recommends to the Board of
Directors the compensation and benefits of all our officers and establishes and
reviews general policies relating to compensation and benefits of our employees.
The Compensation Committee consists of Dan Avida, Noam Lotan and Amos Wilnai.
The Audit Committee reviews our internal accounting procedures and consults with
and reviews the services provided by our independent accountants. The Audit
Committee consists of Dan Avida, Richard S. Hill and Amos Wilnai.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     None of these directors has ever been an officer or employee of Luminent.
Prior to establishing the Compensation Committee in July 2000, the Board of
Directors as a whole performed the functions delegated to the Compensation
Committee. Except for Dr. Spivey, none of our executive officers has served or
currently serves on a board of directors or on a compensation committee of any
other entity that had officers who served or will serve upon the closing of this
offering on our Board of Directors or on our Compensation Committee. Dr. Spivey
serves on the compensation committee of Novellus Systems, Inc. for which Mr.
Hill also serves as a director and a member of the compensation committee.

STOCK OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS

     All of our common stock is currently owned by MRV, and thus none of our
officers or directors owns any of our common stock. To the extent our directors
and officers own shares of MRV common stock at the time of the distribution,
they will participate in the distribution on the same terms as other holders of
MRV common stock.

     The following table sets forth the number of shares of MRV common stock
beneficially owned on July 21, 2000 by each director, each of the executive
officers named in the Summary Compensation Table in the "-- Executive
Compensation" section below and all of our directors and executive officers as a
group. Except as otherwise noted, the individual director or executive officer
had sole voting and investment power with respect to such securities. The total
number of shares of MRV common stock outstanding as of July 21, 2000 was
70,519,421.

<TABLE>
<CAPTION>
                                                                        SHARES
                                                                BENEFICIALLY OWNED(1)
                                                                ----------------------
NAME                                                              NUMBER      PERCENT
----                                                            ----------    --------
<S>                                                             <C>           <C>
Noam Lotan(2)...............................................    1,526,874       2.2
William R. Spivey(3)........................................      316,315         *
Eric Blachno(4).............................................       22,000         *
Shlomo Margalit.............................................    3,337,060       4.7
Dan Avida...................................................       --          --
Richard S. Hill.............................................       --          --
Amos Wilnai.................................................       --          --
All directors and executive officers as a group (10
  persons)(5)...............................................    5,218,049        74
</TABLE>

---------------
  * Less than 1%.

(1) Pursuant to the rules of the SEC, shares of common stock that an individual
    or group has a right to acquire within 60 days pursuant to the exercise of
    options or warrants are deemed to be outstanding for the purpose of
    computing the percentage ownership of such individual or group, but are not
    deemed to be outstanding for the purpose of computing the percentage
    ownership of any other person shown in the table.

(2) Includes 60,000 shares issuable pursuant to stock options exercisable within
    60 days from July 21, 2000.

                                       54
<PAGE>   56

(3) Consists of 316,315 shares issuable pursuant to stock options exercisable
    within 60 days from July 21, 2000.

(4) Consists of 22,000 shares issuable pursuant to stock options exercisable
    within 60 days from July 21, 2000.

(5) Includes 414,115 shares issuable pursuant to stock options exercisable
    within 60 days from July 21, 2000.

LIMITATION ON DIRECTORS' LIABILITY AND INDEMNIFICATION

     Our certificate of incorporation limits the liability of directors to the
maximum extent permitted by Delaware law. Delaware law provides that directors
of a corporation will not be personally liable for monetary damages for breach
of their fiduciary duties as directors, except liability for:

     - any breach of their duty of loyalty to the corporation or its
       stockholders;

     - acts or omissions not in good faith or that involve intentional
       misconduct or a knowing violation of the law;

     - unlawful payments of dividends or unlawful stock repurchases or
       redemptions; or

     - any transaction from which the director derived an improper personal
       benefit.

     The limitation of liability does not apply to liabilities arising under the
federal securities laws and does not affect the availability of equitable
remedies such as injunctive relief or rescission.

     Our certificate of incorporation and bylaws provide that we will indemnify
our directors and officers and may indemnify our employees and other agents to
the fullest extent permitted by law. We believe that indemnification under our
bylaws covers at least negligence on the part of indemnified parties. Our bylaws
also permit us to secure insurance on behalf of any officer, director, employee
or other agent for any liability arising out of his or her actions in their
capacity as an officer, director, employee or other agent, regardless of whether
the bylaws would permit indemnification.

     We have entered into agreements to indemnify our directors and executive
officers, in addition to the indemnification provided for in our bylaws. These
agreements, among other things, provide for indemnification for judgments fines,
settlement amounts and expenses, including attorneys' fees incurred by the
director or executive officer in any action or proceeding, including any action
by or in our right, arising out of the person's services as a director or
executive officer, or any other company or enterprise to which the person
provides services at our request. We believe that these provisions and
agreements are necessary to attract and retain qualified persons as directors
and executive officers.

     The limitations on liability and indemnification provisions in our
certificate of incorporation and bylaws may discourage stockholders from
bringing a lawsuit against our directors for breach of their fiduciary duty and
may reduce the likelihood of derivative litigation against our directors and
officers, even though a derivative action, if successful, might otherwise
benefit us and our stockholders. A stockholder's investment in us may be
adversely affected to the extent we pay the costs of settlement or damage awards
against our directors and officers under these indemnification provisions.

     At present, there is no pending litigation or proceeding involving any of
our directors, officers or employees in which indemnification is sought, nor are
we aware of any threatened litigation that may result in claims for
indemnification.

EXECUTIVE COMPENSATION

     The following table sets forth compensation earned by our Chief Executive
Officer and our other most highly compensated executive officers whose annual
salary and bonus for the year ended December 31,

                                       55
<PAGE>   57

1999 exceeded $100,000 based on compensation earned as an employee of MRV for
the year ended December 31, 1999.

<TABLE>
<CAPTION>
                                                                                      LONG-TERM
                                                                                     COMPENSATION
                                                                                        AWARDS
                                                                                    --------------
                                                           ANNUAL COMPENSATION        SECURITIES
                                                         -----------------------    UNDERLYING MRV
NAME AND PRINCIPAL POSITION WITH MRV                     SALARY ($)    BONUS ($)     OPTIONS (#)
------------------------------------                     ----------    ---------    --------------
<S>                                                      <C>           <C>          <C>
Noam Lotan
  President and Chief Executive Officer................   $100,000        --            --
</TABLE>

     Dr. Spivey and Mr. Blachno joined us subsequent to December 31, 1999 and
earn compensation at annual rates of $300,000 and $150,000, respectively. Mr.
Lotan resigned as our President and Chief Executive Officer in July 2000.

EMPLOYMENT AGREEMENTS

     Luminent and MRV entered into a four-year employment agreement with Dr.
Spivey in July 2000. Under the agreement, we agreed to pay to Dr. Spivey an
annual salary of $300,000 with a bonus targeted at $75,000 for 2000 and at
$150,000 for the following years as determined at the discretion of our board of
directors. MRV granted Dr. Spivey an option to purchase 316,315 shares of MRV
Common Stock exercisable at $32.56 per share for five years. Luminent granted to
Dr. Spivey an option to purchase the number of shares of Luminent common stock
equal to 3% of the outstanding capital stock of Luminent reflected on a fully
diluted basis immediately prior to our initial public offering at an exercise
price per share equal to lower of (a) the amount determined by dividing one
billion dollars by the number of Luminent shares outstanding prior to the IPO
reflected on a fully diluted basis or (b) 60% of the low end of the filing range
for our common stock as initially filed with the Securities and Exchange
Commission. The term of these options is 10 years. Dr. Spivey's option to
purchase MRV common stock is fully exercisable as of the date of grant, and his
option to purchase Luminent common stock vests in annual installments of 25%,
beginning on July 11, 2000, provided, however, that in the event his employment
is terminated by Luminent other than for cause, he is entitled to receive from
the date of termination over a one year period an amount equal to two times the
sum of his annual salary plus bonus and all of his unvested options will
automatically vest and become exercisable. One-half of any unvested options will
automatically vest and become exercisable upon a change of control of Luminent,
and all of his unvested options will vest and become exercisable if such change
of control of Luminent also constitutes a sale of the company. The definition of
change in control and sale of the company excludes the proposed distribution by
MRV of its Luminent common stock to MRV's stockholders. Upon any termination of
his employment, Dr. Spivey's options are exercisable for two years following
termination of his employment. In the event Dr. Spivey voluntarily terminates
his employment, he has agreed to return any MRV shares he obtained upon exercise
of his MRV options less 2.78% of such shares for each full month of his
employment against MRV's repayment of the exercise price. Further, if he no
longer owns all of such MRV shares, he has agreed upon such voluntary
termination to pay MRV the difference between (i) the profit obtained upon sale
of such shares less 2.78% of such profit for each full month of his employment
and (ii) any nonrefundable taxes he incurred, plus expenses of $300,000 and his
exercise price of the options. MRV and Luminent have also agreed to use their
best efforts to register the shares underlying Dr. Spivey's options under the
Securities Act of 1933 at the earliest practical date.

     Luminent and MRV entered into a four-year employment agreement with Mr.
Blachno in July 2000. Under the agreement, we agreed to pay to Mr. Blachno an
annual salary of $150,000 with a bonus targeted at $37,500 for 2000 and at
$75,000 for the following years as determined at the discretion of our board of
directors. MRV granted Mr. Blachno an option to purchase 22,000 shares of MRV
common stock exercisable at $33.44 per share for five years. Luminent granted to
Mr. Blachno an option to purchase the number of Luminent shares of common stock
equal to 0.5% of the outstanding capital stock of Luminent reflected on a fully
diluted basis immediately prior to our initial public offering at an exercise
price per share equal to the lower of (a) the amount determined by dividing one
billion dollars by the number of

                                       56
<PAGE>   58

Luminent shares outstanding prior to the IPO reflected on a fully diluted basis
or (b) 60% of the low end of the filing range for our common stock as initially
filed with the Securities and Exchange Commission. The term of these options is
10 years. Mr. Blachno's option to purchase MRV common stock is fully exercisable
as of the date of grant and his option to purchase Luminent common stock vests
in annual installments of 25%, beginning on July 12, 2000, provided, however,
that in the event his employment is terminated by Luminent other than for cause,
he is entitled to receive from the date of termination over a one year period an
amount equal to two times the sum of his annual salary plus bonus and all of his
unvested options will automatically vest and become exercisable. All of his
unvested options will vest and become exercisable upon a sale of Luminent. The
definition of sale of the company excludes the proposed distribution by MRV of
its Luminent common stock to MRV's stockholders. Upon any termination of his
employment, Mr. Blachno's options are exercisable for two years following
termination of his employment. In the event Mr. Blachno voluntarily terminates
his employment, he has agreed to return any MRV shares he obtained upon exercise
of his MRV options less 2.78% of such shares for each full month of his
employment against MRV's repayment of the exercise price. Further, if he no
longer owns all of such MRV shares, he has agreed upon such voluntary
termination to pay MRV the difference between (i) the profit obtained upon sale
of such shares less 2.78% of such profit for each full month of his employment
and (ii) any nonrefundable taxes he incurred, plus expenses of $50,000 and his
exercise price of the options. MRV and MRV and Luminent have also agreed to use
their best efforts to register the shares underlying Mr. Blachno's options under
the Securities Act of 1933 at the earliest practical date.

OPTION GRANTS, AGGREGATE OPTION EXERCISES AND FISCAL YEAR END OPTION VALUES

     No options to acquire MRV common stock were granted to any of our executive
officers named in the Summary Compensation Table during the year ended December
31, 1999. The following table provides summary information concerning the shares
of common stock of MRV represented by outstanding MRV stock options held by our
executive officers named in the Summary Compensation Table as of December 31,
1999.

<TABLE>
<CAPTION>
                                                NUMBER OF SECURITIES
                                                     UNDERLYING                 VALUE OF UNEXERCISED
                                               UNEXERCISED OPTIONS AT         IN-THE-MONEY OPTIONS AT
                                                 DECEMBER 31, 1999              DECEMBER 31, 1999(1)
                                            ----------------------------    ----------------------------
NAME                                        EXERCISABLE    UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
----                                        -----------    -------------    -----------    -------------
<S>                                         <C>            <C>              <C>            <C>
Noam Lotan................................    60,000            --          $1,698,750          --
</TABLE>

---------------
(1) Based on the difference between $34.4375 per share (the closing price per
    share of Common Stock on December 31, 1999 as reported on The Nasdaq
    National Market adjusted for MRV's two-for-one stock split effected in May
    2000) and the per share exercise price.

2000 STOCK OPTION PLAN

     Our 2000 Stock Option Plan, (the "2000 Stock Plan") provides for the grant
of qualified incentive stock options ("ISOs") that meet the requirements of
Section 422 of the Internal Revenue Code, stock options not so qualified
("NQSOs"), deferred stock and restricted stock awards ("Awards"). The Board of
Directors adopted, and our stockholder approved, the 2000 Stock Plan in July
2000. We have reserved a total of 9,600,000 shares of our common stock for
issuance under the 2000 Stock Plan, which is subject to anti-dilution provisions
for stock splits, stock dividends, recapitalization and similar events.

     Administration.  The Board of Directors may administer the 2000 Stock Plan
or the Board of Directors may appoint a committee to administer the 2000 Stock
Plan, each known as the "administrator." The Board of Directors currently
administers the 2000 Stock Plan. The administrator of our 2000 Stock Plan has
the power to select participants among eligible persons and to determine the
terms of options or Awards, including the number of shares subject to an option,
the nature of the option, the exercise price and the exercisability of options.
Under current law, ISOs may be granted to any individual who is an officer or
employee of us or any future subsidiary.

                                       57
<PAGE>   59

     Options.  The exercise price for an ISO granted under the 2000 Stock Plan
may not be less than 100% of the fair market value of the common stock on the
date of grant. The exercise price of a NQSO may not be less than 85% of the fair
market value of the common stock on the date of grant. With respect to any
participant who owns stock representing more than 10% of the voting power of all
classes of outstanding capital stock, the exercise price of any ISO granted must
be at least equal to 110% of the fair market value on the grant date and the
term of any ISO must not exceed five years. The term of all other options
granted under the 2000 Stock Plan may not exceed ten years.

     The exercise price of any option granted under the 2000 Stock Plan is
payable in full in cash, or if approved by the administrator prior to exercise
by:

     - surrender of shares of our common stock already owned by the optionee
       having a market value equal to the aggregate exercise price of all shares
       to be purchased including, in the case of the exercise of NQSOs,
       restricted stock subject to a Award under the 2000 Stock Plan;

     - cancellation of indebtedness owed by us to the optionee;

     - a full recourse promissory note executed by the optionee;

     - requesting that we withhold whole shares of common stock then issuable
       upon exercise of an option; or

     - any combination of the foregoing.

     The terms of any promissory note may be changed by the administrator from
time to time to comply with applicable Internal Revenue Service or Securities
and Exchange Commission regulations or other relevant pronouncements.

     Under the 2000 Stock Plan, we may make loans available to optionees,
subject the administrator's approval, in connection with the exercise of stock
options granted under the 2000 Stock Plan. If shares of common stock are pledged
as collateral for such indebtedness, such shares may be returned to us in
satisfaction of such indebtedness. If so returned, such shares shall again be
available for issuance in connection with future stock options and Awards under
the 2000 Stock Plan.

     Options granted under the 2000 Stock Plan must generally be exercised
within three months after the end of the optionee's status as an employee,
director or consultant of ours, or within six months after the optionee's
termination by death of disability, but in no event later than the expiration of
the option's term.

     Adjustments upon Sale of the Company.  In the event of a sale of the
company, unless otherwise determined by the administrator or the Board of
Directors, all unvested stock options, restricted stock and deferred stock will
fully vest and any indebtedness will be forgiven. Pursuant to the 2000 Stock
Plan, a "sale of the company" means the consummation of a transaction (i) that
by its terms offers to all or substantially of the stockholders of Luminent an
opportunity to receive cash or securities (whether debt, equity or other and
whether issued by Luminent (e.g., in a recapitalization) or a third-party) in
exchange for all or a portion of their shares of common stock of the Company,
however a sale of the Company shall not be considered to have occurred as a
result of the pro rata distribution by MRV to its stockholders of capital stock
of the Company. (ii) in which the stockholders of Luminent approve a plan of
complete liquidation of Luminent; or (iii) that involves the consummation of the
sale or disposition by the Luminent of all or substantially all its assets.:

     Transferability of Options.  Options and Awards granted under the 2000
Stock Plan are generally not transferable by the optionee, and each option and
Award is exercisable during the lifetime of the optionee only by the optionee.

                                       58
<PAGE>   60

     Amendment and Termination.  Our Board of Directors may from time to time
revise or amend the 2000 Stock Plan, and may suspend or discontinue it at any
time. However, no such revision or amendment may:

     - impair the rights of any participant under any outstanding option or
       Award without such participant's consent;

     - without stockholder approval, increase the number of shares subject to
       the 2000 Stock Plan or decrease the exercise price of a stock option to
       less than 100% of fair market value on the date of grant (with the
       exception of adjustments resulting from changes in capitalization);

     - materially modify the class of participants eligible to receive options
       or Grants under the 2000 Stock Plan;

     - materially increase the benefits accruing to participants under the 2000
       Stock Plan; or

     - extend the maximum option term under the 2000 Stock Plan.

     Unless terminated earlier, the 2000 Stock Plan will terminate automatically
in July 2010.

     As of July 15, 2000, no options to purchase shares have been granted under
the 2000 Stock Option Plan. In addition, options to purchase shares of common
stock are expected to be granted to certain of our employees and non-employee
directors on the effective date of this offering at an exercise price equal to
the initial public offering price, which options will vest 25% at the end of
each year after the date of grant.

                                       59
<PAGE>   61

                           RELATED PARTY TRANSACTIONS

     Divisions and subsidiaries of MRV are our customers and purchase
substantial quantities of our fiber optic components. These customers accounted
for sales of $2.1 million during each of 1997 and 1998, $2.5 million during 1999
and $1.1 million during the six months ended June 30, 2000. Like other
customers, sales to our MRV-related customers are based on purchase orders and
we have no long-term arrangements with them. We expect this vendor-customer
relationship with MRV to continue following this offering. We believe that our
sales to the MRV-related customers have been on terms no more favorable that
those we provide to our other customers and we expect that sales to MRV and its
affiliates in the future will be on terms no more favorable than those we
provide to our other customers.

     Under the employment contracts which MRV and Luminent entered into with Dr.
Spivey and Mr. Blachno at the time they joined Luminent, MRV and Luminent each
agreed to use its best efforts to register the shares underlying the options
granted to Dr. Spivey and Mr. Blachno under the Securities Act of 1933 at the
earliest practical date. For information concerning these options, see
"Management -- Employment Agreements."

                                       60
<PAGE>   62

                     ARRANGEMENTS BETWEEN LUMINENT AND MRV

     We have provided below a summary description of the executed master
separation and distribution agreement along with the key related agreements.
This description, which summarizes the material terms of the agreements, is not
complete. You should read the full text of these agreements, which have been
filed with the Securities and Exchange Commission as exhibits to the
registration statement of which this prospectus is a part.

MASTER SEPARATION AND DISTRIBUTION AGREEMENT

     MRV and we have entered into a master separation and distribution agreement
that contains the key provisions relating to our separation from MRV, this
offering and the distribution of our shares to MRV stockholders.

     The Separation.  The separation will occur prior to completion of this
offering. The separation agreement provides for the transfer to us of assets and
liabilities from MRV related to our business as described in this prospectus,
effective on the contribution date. The various ancillary agreements that are
exhibits to the separation agreement and which detail the separation and various
interim and ongoing relationships between MRV and us following the contribution
date include:

     - a general assignment and assumption agreement;

     - technology, patent and trademark ownership and license agreements;

     - an employee matters agreement;

     - a tax sharing agreement;

     - a transitional services agreement;

     - a real estate matters agreement;

     - a confidential disclosure agreement; and

     - an indemnification and insurance matters agreement.

     To the extent that the terms of any of these ancillary agreements conflict
with the separation agreement, the terms of these agreements will govern. These
agreements are described more fully below.

     The Initial Public Offering.  Under the terms of the separation agreement
MRV will own at least 80.1% of our outstanding common stock following this
offering. We are obligated to use our reasonable commercial efforts to satisfy
the following conditions to the consummation of this offering, any of which may
be waived by MRV:

     - the registration statement containing this prospectus must be effective;

     - United States securities and blue sky laws must be satisfied;

     - our common stock must be listed on the Nasdaq National Market;

     - all our obligations under the underwriting agreement must be met or
       waived by the underwriters;

     - MRV must own at least 80.1% of our stock and must be satisfied that the
       distribution will be tax-free to its United States stockholders;

     - no legal restraints must exist preventing the separation or this
       offering;

     - the separation must have occurred; and

     - the separation agreement must not have been terminated.

     The Distribution.  MRV plans to complete the distribution within six to 12
months after the date of this offering. We have agreed to cooperate with MRV in
all respects to complete the distribution. MRV intends to seek a private letter
ruling from the IRS that the distribution of its shares of our common stock

                                       61
<PAGE>   63

to its stockholders would be tax-free to MRV and its stockholders for U.S.
federal income tax purposes. We cannot assure you that the IRS will provide MRV
with a favorable ruling. MRV is not obligated to complete the distribution and
we cannot assure you as to whether or when it will occur following consummation
of this offering.

     MRV will determine the timing, structure and all of the terms of its
distribution of our common stock. MRV's final determination to proceed with the
distribution will require a declaration of the distribution by MRV's board of
directors. This declaration is not expected to be made until several conditions,
many of which are outside the control of MRV, are satisfied, including:

     - the Internal Revenue Service must issue a ruling that the distribution of
       Luminent common stock will be tax-free to MRV stockholders and that the
       transaction will qualify as a reorganization for United States federal
       income tax purposes;

     - all required government approvals must be in effect;

     - no legal restraints must exist preventing this distribution; and

     - nothing must have happened in the intervening time between this offering
       and the distribution, including a future change in market or economic
       conditions or in MRV or Luminent's business and financial condition, that
       causes MRV's board of directors to conclude that the distribution is not
       in the best interest of MRV or MRV's stockholders.

     Covenants Between MRV and Luminent.  In addition to signing documents that
transfer control and ownership of various assets and liabilities of MRV relating
to our business, we have agreed with MRV to enter into additional transitional
service agreements, exchange information, engage in auditing practices and
resolve disputes in particular ways.

     Information Exchange.  Both MRV and we have agreed to share information
relating to governmental, accounting, contractual and other similar requirements
of our ongoing businesses, unless the sharing would be commercially detrimental.
In furtherance of this, both MRV and we have agreed as follows:

     - Each party has agreed to maintain adequate internal accounting to allow
       the other party to satisfy its own reporting obligations and prepare its
       own financial statements.

     - Each party will retain records beneficial to the other party for a
       specified period of time. If the records are going to be destroyed, the
       destroying party will give the other party an opportunity to retrieve all
       relevant information from the records, unless the records are destroyed
       in accordance with adopted record retention policies.

     - Each party will use commercially reasonable efforts to provide the other
       party with directors, officers, employees, other personnel and agents who
       may be used as witnesses in and books, records and other documents which
       may reasonably be required in connection with legal, administrative or
       other proceedings.

     Auditing Practices.  So long as MRV is required to consolidate our results
of operations and financial position, we have agreed to:

     - not select a different independent accounting firm from that used by MRV
       without MRV's consent;

     - use reasonable commercial efforts to enable our auditors to date their
       opinion on our audited annual financial statements on the same date as
       MRV's auditors date their opinion on MRV's financial statements;

     - exchange all relevant information needed to prepare financial statements;

     - grant each other's internal auditors access to each other's records; and

     - notify each other of any change in accounting principles.

                                       62
<PAGE>   64

     Dispute Resolution.  If problems arise between MRV and us, we have agreed
to the following procedures:

     - The parties will make a good faith effort to first resolve the dispute
       through negotiation.

     - If negotiations fail, the parties agree to attempt to resolve the dispute
       through non-binding mediation.

     - If mediation fails, the parties can resort to binding arbitration. In
       addition, nothing prevents either party acting in good faith from
       initiating litigation at any time if failure to do so would cause serious
       and irreparable injury to one of the parties or to others.

     No Representations and Warranties.  Neither party is making any promises to
the other regarding:

     - the value of any asset that MRV is transferring;

     - whether there is a lien or encumbrance on any asset MRV is transferring;
       or

     - the legal sufficiency of any conveyance of title to any asset MRV is
       transferring.

     No Solicitation.  Each party has agreed not to directly solicit or recruit
employees of the other party without the other party's consent for two years
after the distribution date. However, this prohibition does not apply to general
recruitment efforts carried out through public or general solicitation or where
the solicitation is employee-initiated.

     Expenses.  All of the costs and expenses related to this offering as well
as the costs and expenses related to the separation and distribution will be
allocated between MRV and us. It is anticipated that we will bear the costs and
expenses associated with this offering and MRV will bear the costs and expenses
associated with the distribution. We will each bear our own internal costs
incurred in consummating these transactions.

     Termination of the Agreement.  MRV in its sole discretion can terminate the
separation agreement and all ancillary agreements and abandon the distribution
at any time prior to the closing of this offering. Both MRV and Luminent must
agree to terminate the separation agreement and all ancillary agreements at any
time between the closing of this offering and the distribution.

GENERAL ASSIGNMENT AND ASSUMPTION AGREEMENT

     The general assignment and assumption agreement identifies the assets MRV
will transfer to us and the liabilities we will assume from MRV in the
separation. The agreement also describes when and how these transfers and
assumptions will occur. As of the contribution date, MRV contributed and
transferred to us all of the capital stock held by MRV in subsidiaries and other
entities that conducted our business and all other assets and liabilities
associated with our business. The capital stock transferred to us consists of:

     - all of the capital stock of FOCI;

     - all of the capital stock of QOI;

     - all of the capital stock of OIC; and

     - all of the capital stock of Luminent -- Korea held by MRV (consisting of
       51% of the outstanding capital stock of that corporation).

     The assets transferred to us include:

     - all assets reflected on our balance sheet as of June 30, 2000, minus any
       assets disposed of after June 30, 2000,

     - all written off, expensed or fully depreciated assets that would have
       appeared on our balance sheet as of June 30, 2000 if we had not written
       off, expensed or fully depreciated them;

     - all assets that MRV acquired after June 30, 2000 that would have appeared
       in our financial statements as of the contribution date if we prepared
       such financial statements using the same principles we used in preparing
       our balance sheet dated June 30, 2000;

                                       63
<PAGE>   65

     - all assets that our business primarily uses as of the contribution date
       but are not reflected in our balance sheet as of June 30, 2000 due to
       mistake or omission;

     - all contingent gains related primarily to our business;

     - all supply, vendor, capital, equipment lease or other contracts that
       relate primarily to our business, including contracts representing
       obligations reflected on our balance sheet as of June 30, 2000;

     - all computers, desks, equipment and other assets used primarily by
       employees of MRV who will become our employees due to the contribution;

     - specified rights under existing insurance policies; and

     - other specified assets.

     The subsidiaries and assets listed above comprise:

     - all business operations whose financial performance is reflected in our
       combined financial statements for the period ended June 30, 2000, as set
       forth elsewhere in this prospectus; and

     - all business operations relating to our business initiated or acquired by
       MRV after June 30, 2000.

     Assumption of Liabilities.  Effective on the contribution date, we (and our
wholly owned subsidiary, Luminent USA, Inc.) assumed liabilities from MRV, to
the extent that these liabilities were, prior to the contribution date,
liabilities held by MRV related to our business and except as provided in an
ancillary or other agreement.

     Excluded Liabilities.  The general assignment and assumption agreement also
provides that we will not assume specified liabilities, including:

     - any liabilities that would otherwise be allocated to us but which are
       covered by MRV's insurance policies, unless we are a named insured under
       such policies; and

     - other specified liabilities.

     Delayed Transfers.  If it is not practicable to transfer specified assets
and liabilities on the contribution date, the agreement provides that these
assets and liabilities will be transferred after the contribution date.

     Terms of Other Ancillary Agreements Govern.  If another ancillary agreement
expressly provides for the transfer of an asset or an assumption of a liability,
the terms of the other ancillary agreement will determine the manner of the
transfer and assumption.

     Obtaining Approvals and Consents.  The parties have agreed to use all
reasonable efforts to obtain any required consents, substitutions or amendments
required to novate or assign all rights and obligations under any contracts that
will be transferred in the contribution.

     Expenses.  We have agreed to pay all costs of the transfer of assets from
MRV to us incurred on or after contribution date, including:

     - moving expenses;

     - transfer taxes;

     - expenses related to notices to customers, suppliers and other third
       parties;

     - fees related to the transfer or issuance of licenses, permits and
       franchises;

     - fees and expenses related to the assignment or transfer of contracts,
       agreements and intellectual property; and

     - costs related to the transfer of any employee.

     Nonrecurring Costs and Expenses.  Any nonrecurring costs and expenses that
are not allocated in the separation agreement or any other ancillary agreement
shall be the responsibility of the party that incurs the costs and expenses.

                                       64
<PAGE>   66

MASTER TECHNOLOGY OWNERSHIP AND LICENSE AGREEMENT

     The master technology ownership and license agreement, or the master
technology agreement, allocates rights in technology other than patents, patent
applications and invention disclosures. In the master technology agreement, MRV
confirmed that we own all technology developed by us and, to the extent that any
such technology is registered in MRV's name or to the extent MRV otherwise has
any ownership rights in that technology, MRV will assign it to us. MRV will not
restrict our right to use the assigned or jointly owned technology. In the event
of an acquisition of either party, the acquired party may assign the master
technology agreement to its acquirer.

MASTER PATENT OWNERSHIP AND LICENSE AGREEMENT

     The master patent ownership and license agreement, or the master patent
agreement, allocates rights relating to patents, patent applications and
invention disclosures. In the master patent agreement, MRV will confirm that we
own patents, patent applications and invention disclosures that were developed
by us and, to the extent that any of these patents or patent applications is
recorded in MRV's name, MRV will assign them to us. The specific patents, patent
applications and invention disclosures being assigned are identified in the
master patent agreement. MRV will not restrict our rights to practice the
assigned patents.

     In addition, each party covenants not to sue the other party or the other
party's customers or suppliers for infringement of its patents that exist as of
the contribution date or that are based on applications or invention disclosures
that exist as of the contribution date. The products and services that are
covered by the covenant are the products and services of each party's business,
as it exists as of the contribution date.

     In the event of an acquisition of either party, the acquired party may
assign the master patent agreement except that the licenses and covenants not to
sue may not be assigned.

     The master patent agreement also provides that MRV and we will assist each
other in specified ways for a period of five years after the contribution date
in the event either party is subject to patent litigation.

MASTER TRADEMARK OWNERSHIP AND LICENSE AGREEMENT

     The master trademark ownership and license agreement, or the master
trademark agreement, allocates rights relating to trademarks, service marks and
trade names. In the master trademark agreement, MRV confirmed that we own our
trademarks, service marks and trade names that we use in connection with our
business. Moreover, to the extent that any of our trademarks, service marks and
trade names are registered in MRV's name or to the extent that MRV otherwise has
ownership rights in any of our trademarks, service marks and trade names, MRV
will assign such rights to us. Similarly, it will assign any right to any cause
of action and any rights of recovery for past infringement of those of
trademarks, service marks and trade names. In addition, MRV will grant us a
license to use certain of its trademarks, service marks and trade names in
marketing our products and will agree not to license such trademarks, service
marks or trade names to our competitors. In the event of an acquisition of
either MRV or us, the acquired party may assign this agreement to the acquirer.

EMPLOYEE MATTERS AGREEMENT

     We will enter into an employee matters agreement with MRV to allocate
assets, liabilities and responsibilities relating to current and former
employees of Luminent and their participation in the benefits plans, including
stock plans, that MRV currently sponsors and maintains.

     All eligible Luminent employees will continue to participate in the MRV
benefits plans on comparable terms and conditions to those for MRV employees
until the distribution date or until we establish benefit plans for our
employees, or elect not to establish comparable plans, if it is not legally or
financially practical. We intend to establish our own benefit program no later
than the time of the distribution.

                                       65
<PAGE>   67

     Once we establish our own benefits plans, we may modify or terminate each
plan in accordance with the terms of that plan and our policies. No Luminent
benefit plan will provide benefits that overlap benefits under the corresponding
MRV benefit plan at the time of the distribution. Each Luminent benefit plan
will provide that all service, compensation and other benefit determinations
that, as of the distribution, were recognized under the corresponding MRV
benefits plan will be taken into account under that Luminent benefit plan.

     Assets relating to the employee liabilities will be transferred to Luminent
or the related Luminent plans and trusts from trusts and other funding vehicles
associated with MRV's benefits plans.

     Options.  We will establish a replacement stock plan for eligible Luminent
employees on or before the distribution. We may assume all MRV options held by
Luminent employees. These options will convert at the distribution into options
to purchase our common stock. The number of shares and the exercise price of MRV
options that convert into Luminent options will be adjusted using a conversion
formula. The conversion formula will be based on the opening per-share price of
our common stock on the first trading day after the distribution relative to the
closing per-share price of MRV common stock on the last trading day before the
distribution. The resulting Luminent options will maintain the original vesting
provisions and option period.

TAX SHARING AGREEMENT

     We will enter into a tax sharing and indemnification agreement with MRV,
which will allocate tax liabilities between MRV and us and address several other
tax matters such as responsibility for filing tax returns, control of and
cooperation in tax litigation and qualification of the distribution as a
tax-free transaction. Generally, MRV will be responsible for taxes that are
allocable to periods prior to the contribution date, and each of MRV and
Luminent will be responsible for its own tax liabilities (including its
allocable share of taxes shown on any consolidated, combined or other tax return
filed by MRV) for periods after the contribution date. The tax sharing and
indemnification agreement will prohibit MRV and our company from taking actions
that could jeopardize the tax-free treatment of the distribution, and will
require MRV and Luminent to indemnify each other for any taxes or other losses
that result from these actions. In addition, other events over which we do not
have control may also give rise to our indemnification obligation.

TRANSITIONAL SERVICES AGREEMENT

     The transitional services agreement governs the provision of transitional
services by MRV and us to each other, on an interim basis, until one year after
the separation date, unless extended for specific services or otherwise
indicated in the agreement. The agreement provides for transitional services,
systems and support to our operations, including data processing and
telecommunications services (such as voice telecommunications and data
transmission and information technology support services) for functions
including accounting, financial management, tax, payroll, stockholder and public
relations, legal, procurement and other administrative functions. Services are
generally cost plus 5%, but may increase to cost plus 10% if the services extend
beyond the one-year period. The master transitional services agreement also
covers the provision of additional transitional services identified from time to
time after the separation date that were inadvertently or unintentionally
omitted from the specified services, or that are essential to effectuate an
orderly transition under the separation agreement, so long as the provision of
such services would not significantly disrupt MRV's operations or significantly
increase the scope of its responsibility under the agreement.

                                       66
<PAGE>   68

REAL ESTATE MATTERS AGREEMENT

     The real estate matters agreement addresses real estate matters relating to
the MRV leased properties that MRV will transfer to or share with us. The
agreement describes the manner in which MRV will transfer to or share with us
various leased properties, including the following types of transactions:

     - assignments to us of MRV's leases for specified leased properties;

     - subleases to us of portions of specified properties leased by MRV; and

     - short-term licenses between MRV and us permitting short-term occupancy of
       selected leased sites.

     The real estate matters agreement includes a description of each property
to be transferred to or shared with us for each type of transaction. The
standard forms of the proposed transfer documents, such as lease, sublease and
license, are contained in schedules.

     The real estate matters agreement also requires both parties to use
reasonable efforts to obtain any landlord consents required for the proposed
transfers of leased sites, including our paying commercially reasonable consent
fees, if required by the landlords, and our agreeing to provide the security
required under the applicable leases.

     The real estate matters agreement further provides that we will be required
to accept the transfer of all sites allocated to us, even if a casualty has
damaged a site before the contribution date. Transfers with respect to leased
sites where the underlying lease is terminated due to casualty or action by the
landlord prior to the contribution date will not be made, and neither party will
have any liability related thereto.

     The real estate matters agreement also gives the parties the right to
change the allocation and terms of specified sites by mutual agreement based on
changes in the requirements of the parties. The real estate matters agreement
provides that all reasonable costs required to effect the transfers, including
landlord consent fees and landlord attorneys' fees, will be paid by MRV.

MASTER CONFIDENTIAL DISCLOSURE AGREEMENT

     The master confidential disclosure agreement provides that both parties
agree not to disclose confidential information of the other party except in
specific circumstances. MRV and we also agree not to use this information in
violation of any use restrictions in one of the other written agreements between
us.

INDEMNIFICATION AND INSURANCE MATTERS AGREEMENT

     General Release of Pre-Separation Claims.  Effective as of the contribution
date, subject to specified exceptions, we will release MRV and its affiliates,
agents, successors and assigns, and MRV will release us, and our affiliates,
agents, successors and assigns, from any liabilities arising from events
occurring on or before the contribution date, including events occurring in
connection with the activities to implement the separation, this offering and
the distribution. This provision will not impair a party from enforcing the
separation agreement, any ancillary agreement or any arrangement specified in
any of these agreements.

     Indemnification.  The indemnification and insurance matters agreement also
contains provisions governing indemnification. In general, we have agreed to
indemnify MRV and its affiliates, agents, successors and assigns from all
liabilities arising from:

     - our business, any of our liabilities or any of our contracts; and

     - any breach by us of the separation agreement or any ancillary agreement.

     MRV has agreed to indemnify us and our affiliates, agents, successors and
assigns from all liabilities arising from:

     - MRV's business other than the Luminent business; and

     - any breach by MRV of the separation agreement or any ancillary agreement.

                                       67
<PAGE>   69

     - patent claims related to or stemming from notices received from Rockwell
       Corporation in early 1999 and Ortel Corporation in October 1999,
       respectively, as described in "Business -- Intellectual Property."

     These indemnification provisions do not apply to amounts collected from
insurance. The agreement also contains provisions governing notice and
indemnification procedures.

     Liability Arising From This Prospectus.  We and MRV will bear any liability
arising from any untrue statement of a material fact or any omission of a
material fact in this prospectus.

     Insurance Matters.  The agreement also contains provisions governing our
insurance coverage from the contribution date until the distribution date. In
general, we agree to reimburse MRV for premium expenses related to insurance
coverage during this period. Prior to the distribution, MRV will maintain
insurance policies on our behalf. We will work with MRV to secure additional
insurance if desired and cost effective.

     Environmental Matters.  MRV has agreed to indemnify us and our affiliates,
agents, successors and assigns from all liabilities arising from environmental
conditions existing as of the contribution date at facilities transferred to us,
or which arise out of operations occurring before the contribution date at these
facilities. Further, MRV has agreed to indemnify us and our affiliates, agents,
successors and assigns from all liabilities arising from environmental
conditions caused by operations occurring at any time, whether before or after
the contribution date, at any MRV facility.

     We have agreed to indemnify MRV and its affiliates, agents, successors and
assigns from all liabilities arising from environmental conditions caused by
operations after the contribution date at any of the facilities transferred to
us, and from environmental conditions at our facilities arising from an event
that occurs on or after the contribution date.

     Each party will be responsible for all liabilities associated with any
environmental contamination caused by that party post-separation.

     Assignment.  The indemnification and insurance matters agreement is not
assignable by either party without prior written consent.

                                       68
<PAGE>   70

                             PRINCIPAL STOCKHOLDER

     Prior to this offering, all of the outstanding shares of our common stock
is owned by MRV. After this offering MRV will own approximately      % or about
     %, if the underwriters fully exercise their option to purchase additional
shares of our outstanding common stock. Except for MRV, we are not aware of any
person or group that will beneficially own more than 5% of the outstanding
shares of our common stock following this offering. None of our executive
officers or directors currently owns any shares of our common stock, but those
who own shares of MRV common stock will be treated on the same terms as other
holders of MRV stock in any distribution by MRV. See "Management -- Stock
Ownership of Directors and Executive Officers" for a description of the
ownership of MRV stock by our directors and executive officers.

                                       69
<PAGE>   71

                          DESCRIPTION OF CAPITAL STOCK

     Upon the closing of this offering, we will be authorized to issue
300,000,000 shares of common stock, $.001 par value per share, and 30,000,000
shares of undesignated preferred stock, $.001 par value per share. The following
description of our capital stock does not purport to be complete and is subject
to and qualified by our certificate of incorporation and bylaws, which are
included as exhibits to the Registration Statement of which this prospectus
forms a part, and by the provisions of applicable Delaware law.

COMMON STOCK

     As of July 15, 2000, there were 144,000,000 shares of common stock
outstanding. Upon completion of this offering, there will be           shares of
common stock outstanding, assuming no exercise of the underwriters'
over-allotment option or any exercise of outstanding options.

     The holders of common stock are entitled to one vote per share on all
matters to be voted upon by the stockholders. Subject to preferences that may be
applicable to any outstanding preferred stock, the holders of common stock are
entitled to receive ratably dividends, if any, as may be declared from time to
time by the board of directors out of funds legally available for that purpose.
In the event of our liquidation, dissolution or winding up of the Company, the
holders of common stock are entitled to share ratably in all assets remaining
after payment of liabilities, subject to prior distribution rights of preferred
stock, if any, then outstanding. The common stock has no preemptive or
conversion rights or other subscription rights. There are no redemption or
sinking fund provisions applicable to the common stock. All outstanding shares
of common stock are fully paid and non-assessable, and the shares of common
stock to be issued upon the closing of this offering will be fully paid and
non-assessable.

     We have applied for quotation of our common stock on the Nasdaq National
Market under the symbol LUMN.

PREFERRED STOCK

     Under our Certificate of Incorporation, the Board of Directors has the
authority to issue 30,000,000 shares of Preferred Stock in one or more series
and to fix the powers, designations, preferences and relative, participating,
optional, or other rights of such Preferred Stock, including

     - dividend rights,

     - conversion rights,

     - voting rights,

     - redemption terms,

     - liquidation preferences and

     - the number of shares constituting any series.

without any further vote or action by the Company's stockholders. The issuance
of Preferred Stock in certain circumstances may have the effect of delaying,
deferring, or preventing a change of control, may discourage bids for our common
stock at a premium over the market price of the common stock, and may adversely
affect the market price of, and the voting and other rights of the holders of,
our common stock. The Company has no shares of Preferred Stock outstanding and
has no plans to issue any such shares of market conditions.

DELAWARE ANTI-TAKEOVER LAW

     We are subject to Section 203 of the Delaware General Corporation Law, an
anti-takeover law. In general, Section 203 prohibits a publicly held Delaware
corporation from engaging in a "business combination" with an "interested
stockholder" for a period of three years following the date the person became an
interested stockholder, unless, with exceptions, the business combination or the
transaction in

                                       70
<PAGE>   72

which the person became an interested stockholder is approved in a prescribed
manner. Generally, a business combination includes a merger, asset or stock
sale, or other transaction resulting in a financial benefit to the interested
stockholder. Generally, an interested stockholder is a person who, together with
affiliates and associates, owns, or within three years prior to the
determination of interested stockholder status, did own, 15% or more of a
corporation's voting stock. The existence of this provision would be expected to
have an anti-takeover effect with respect to transactions not approved in
advance by the board of directors, including discouraging attempts that might
result in a premium over the market price for the shares of common stock held by
stockholders.

TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for our common stock is American Stock
Transfer & Trust Co., New York, New York.

                                       71
<PAGE>   73

                        SHARES ELIGIBLE FOR FUTURE SALE

     All of the shares of our common stock sold in this offering will be freely
tradable without restriction under the Securities Act, except for any shares
which be may acquired by an affiliate of Luminent, as that term is defined in
Rule 144 under the Securities Act. Persons who may be deemed to be affiliates
generally include individuals or entities that control, are controlled by, or
are under common control with, Luminent and may include directors and officers
of Luminent as well as significant stockholders of Luminent, if any.

     MRV currently plans to complete its divestiture of Luminent approximately
six to 12 months following this offering by distributing all of the shares of
Luminent common stock owned by MRV to the holders of MRV's common stock. Shares
of our common stock distributed to MRV stockholders in the distribution
generally will be freely transferable, except for shares of common stock
received by persons who may be deemed to be affiliates. Persons who are
affiliates will be permitted to sell the shares of common stock that are issued
in this offering or that they receive in the distribution only through
registration under the Securities Act, or under an exemption from registration,
such as the one provided by Rule 144.

     The shares of our common stock held by MRV before distribution are deemed
"restricted securities" as defined in Rule 144, and may not be sold other than
through registration under the Securities Act or under an exemption from
registration, such as the one provided by Rule 144. MRV, our directors and
officers and we have agreed not to offer or sell any shares of our common stock,
subject to exceptions, for a period of 180 days after the date of this
prospectus, without the prior written consent of the underwriters. To induce
them to join us, we have agreed to grant stock options to purchase 3% and 0.5%,
respectively, of the total number of fully diluted shares of our common stock
outstanding immediately prior to this offering to our President and Chief
Executive Officer and our Vice President of Finance and Chief Financial Officer.
See "Management -- Employment Agreements." We expect to grant additional options
to purchase common stock under our 2000 Stock Plan. See "Management." We
currently expect to file a registration statement under the Securities Act to
register shares reserved for issuance under the Stock Option Agreements of our
President and Chief Executive Officer and our Vice President of Finance and
Chief Financial Officer and our 2000 Stock Option Plan. Management -- 2000 Stock
Option Plan. Shares issued pursuant to awards after the effective date of the
registration statement, other than shares issued to affiliates and those subject
to lockup arrangements, generally will be freely tradable without further
registration under the Securities Act.

                                       72
<PAGE>   74

                                  UNDERWRITING

     Under the terms and subject to the conditions contained in an underwriting
agreement dated             , 2000, we have agreed to sell to the underwriters
named below, for whom Credit Suisse First Boston Corporation CIBC World Markets
Corp., FleetBoston Robertson Stephens Inc., U.S. Bancorp Piper Jaffray Inc. and
First Security Van Kasper Inc. are acting as representatives, the following
respective numbers of shares of common stock:

<TABLE>
<CAPTION>
                                                                 NUMBER
                                                                OF SHARES
                        UNDERWRITER                             ---------
<S>                                                             <C>
Credit Suisse First Boston Corporation......................
CIBC World Markets Corp. ...................................
FleetBoston Robertson Stephens Inc. ........................
U.S. Bancorp Piper Jaffray Inc. ............................
First Security Van Kasper Inc. .............................

  Total.....................................................
</TABLE>

     The underwriting agreement provides that the underwriters are obligated to
purchase all the shares of common stock in the offering if any are purchased,
other than those shares covered by the over-allotment option described below.
The underwriting agreement also provides that if an underwriter defaults, the
purchase commitments of non-defaulting underwriters may be increased or the
offering of common stock may be terminated.

     We have granted to the underwriters a 30-day option to purchase on a pro
rata basis up to                additional shares at the initial public offering
price less the underwriting discounts and commissions. The option may be
exercised only to cover any over-allotments of common stock.

     The underwriters propose to offer the shares of common stock initially at
the public offering price on the cover page of this prospectus and to selling
group members at that price less a concession of $     per share. The
underwriters and selling group members may allow a discount of $     per share
on sales to other broker/dealers. After the initial public offering, the public
offering price and concession and discount to broker/dealers may be changed by
the representatives.

     The following table summarizes the compensation and estimated expenses we
will pay.

<TABLE>
<CAPTION>
                                                  PER SHARE                             TOTAL
                                       --------------------------------    --------------------------------
                                          WITHOUT             WITH            WITHOUT             WITH
                                       OVER-ALLOTMENT    OVER-ALLOTMENT    OVER-ALLOTMENT    OVER-ALLOTMENT
                                       --------------    --------------    --------------    --------------
  <S>                                  <C>               <C>               <C>               <C>
  Underwriting Discounts and
    Commissions paid by us...........     $                 $                 $                 $
  Expenses payable by us.............     $                 $                 $                 $
</TABLE>

     The underwriters have informed us that they do not expect discretionary
sales to exceed 5% of the shares of common stock being offered.

     We have agreed that we will not offer, sell, contract to sell, pledge or
otherwise dispose of, directly or indirectly, or file with the Securities and
Exchange Commission a registration statement under the Securities Act of 1933
(the "Securities Act") relating to, any shares of our common stock or securities
convertible into or exchangeable or exercisable for any shares of our common
stock, or publicly disclose the intention to make any such offer, sale, pledge,
disposition or filing, without the prior written consent of Credit Suisse First
Boston Corporation for a period of 180 days after the date of this prospectus,
except issuances pursuant to the exercise of employee stock options outstanding
on the date hereof.

                                       73
<PAGE>   75

     Our officers and directors and MRV have agreed that they will not offer,
sell, contract to sell, pledge or otherwise dispose of, directly or indirectly,
any shares of our common stock or securities convertible into or exchangeable or
exercisable for any shares of our common stock, enter into a transaction which
would have the same effect, or enter into any swap, hedge or other arrangement
that transfers, in whole or in part, any of the economic consequences of
ownership of our common stock, whether any such aforementioned transaction is to
be settled by delivery of our common stock or such other securities, in cash or
otherwise, or publicly disclose the intention to make any such offer, sale,
pledge or disposition, or to enter into any such transaction, swap, hedge or
other arrangement, without, in each case, the prior written consent of Credit
Suisse First Boston Corporation for a period of 180 days after the date of this
prospectus.

     The underwriters have reserved for sale, at the initial public offering
price up to                shares of the common stock for employees, directors
and certain other persons associated with us who have expressed an interest in
purchasing common stock in the offering. The number of shares available for sale
to the general public in the offering will be reduced to the extent such persons
purchase such reserved shares. Any reserved shares not so purchased will be
offered by the underwriters to the general public on the same terms as the other
shares.

     We and MRV have agreed to indemnify the underwriters against liabilities
under the Securities Act, or contribute to payments, which the underwriters may
be required to make in that respect.

     We have applied to have the shares of common stock quoted on The Nasdaq
Stock Market's National Market under the symbol "LUMN".

     Prior to this offering, there has been no public market for our common
stock. The initial public offering price will be determined by negotiation
between us and the underwriters. The principal factors to be considered in
determining the offering price include:

     - the information in this prospectus and otherwise available to the
       underwriters;

     - the history and the prospects for the industry in which we will compete;

     - the ability of our management;

     - the prospects for our future earnings;

     - the present state of our development and our current financial condition;

     - the general condition of the securities markets at the time of this
       offering; and

     - the recent market prices of, and the demand for, publicly traded common
       stock of generally comparable companies.

     We cannot be sure that the initial public offering price will correspond to
the price at which the common stock will trade in the public market following
this offering or that an active trading market for the common stock will develop
and continue after this offering.

     In connection with the offering the underwriters may engage in stabilizing
transactions, over-allotment transactions, syndicate covering transactions and
penalty bids in accordance with Regulation M under the Securities Exchange Act
of 1934.

     - Stabilizing transactions permit bids to purchase the underlying security
       so long as the stabilizing bids do not exceed a specified maximum.

     - Over-allotment involves sales by the underwriters of shares in excess of
       the number of shares the underwriters are obligated to purchase, which
       creates a syndicate short position. The short position may be either a
       covered short position or a naked short position. In a covered short
       position, the number of shares over-allotted by the underwriters is not
       greater than the number of shares that they may purchase in the
       over-allotment option. In a naked short position, the number of shares
       involved is greater than the number of shares in the over-allotment
       option. The underwriters may

                                       74
<PAGE>   76

       close out any short position by either exercising their over-allotment
       option and/or purchasing shares in the open market.

     - Syndicate covering transactions involve purchases of the common stock in
       the open market after the distribution has been completed in order to
       cover syndicate short positions. In determining the source of shares to
       close out the short position, the underwriters will consider, among other
       things, the price of shares available for purchase in the open market as
       compared to the price at which they may purchase shares through the
       over-allotment option. If the underwriters sell more shares than could be
       covered by the over-allotment option -- a naked short position -- that
       position can only be closed out by buying shares in the open market. A
       naked short position is more likely to be created if the underwriters are
       concerned that there may be downward pressure on the price of the shares
       in the open market after pricing that could adversely affect investors
       who purchase in the offering.

     - Penalty bids permit the representatives to reclaim a selling concession
       from a syndicate member when the common stock originally sold by the
       syndicate member is purchased in a stabilizing or syndicate covering
       transaction to cover syndicate short position.

These stabilizing transactions, syndicate covering transactions and penalty bids
may have the effect of raising or maintaining the market price of the common
stock or preventing or retarding a decline in the market price of the common
stock. As a result the price of the common stock may be higher than the price
that might otherwise exist in the open market. These transactions may be
effected on The Nasdaq National Market or otherwise and, if commenced, may be
discontinued at any time.

     A prospectus in electronic format may be made available on the web sites
maintained by one or more of the underwriters participating in this offering.
The representatives may agree to allocate a number of shares to underwriters for
sale to their online brokerage account holders. Internet distributions will be
allocated by the underwriters that will make internet distributions on the same
basis as other allocations.

                                       75
<PAGE>   77

                          NOTICE TO CANADIAN RESIDENTS

RESALE RESTRICTIONS

     The distribution of the common stock in Canada is being made only on a
private placement basis exempt from the requirement that we prepare and file a
prospectus with the securities regulatory authorities in each province where
trades of common stock are effected. Accordingly, any resale of the common stock
in Canada must be made in accordance with applicable securities laws which will
vary depending on the relevant jurisdiction, and which may require resales to be
made in accordance with available statutory exemptions or pursuant to a
discretionary exemption granted by the applicable Canadian securities regulatory
authority. Purchasers are advised to seek legal advice prior to any resale of
the common stock.

REPRESENTATIONS OF PURCHASERS

     Each purchaser of common stock in Canada who receives a purchase
confirmation will be deemed to represent to us and the dealer from whom such
purchase confirmation is received that (i) such purchaser is entitled under
applicable provincial securities laws to purchase such common stock without the
benefit of a prospectus qualified under such securities laws, (ii) where
required by law, such purchaser is purchasing as principal and not as agent, and
(iii) such purchaser has reviewed the text above under "Resale Restrictions".

RIGHTS OF ACTION (ONTARIO PURCHASERS)

     The securities being offered are those of a foreign issuer and Ontario
purchasers will not receive the contractual right of action prescribed by
Ontario securities law. As a result, Ontario purchasers must rely on other
remedies that may be available, including common law rights of action for
damages or rescission or rights of action under the civil liability provisions
of the U.S. federal securities laws.

ENFORCEMENT OF LEGAL RIGHTS

     All of the issuer's directors and officers as well as the experts named
herein may be located outside of Canada and, as a result, it may not be possible
for Canadian purchasers to effect service of process within Canada upon the
issuer or such persons. All or a substantial portion of the assets of the issuer
and such persons may be located outside of Canada and, as a result, it may not
be possible to satisfy a judgment against the issuer or such persons in Canada
or to enforce a judgment obtained in Canadian courts against such issuer or
persons outside of Canada.

NOTICE TO BRITISH COLUMBIA RESIDENTS

     A purchaser of common stock to whom the Securities Act (British Columbia)
applies is advised that such purchaser is required to file with the British
Columbia Securities Commission a report within ten days of the sale of any
common stock acquired by such purchaser pursuant to this offering. Such report
must be in the form attached to British Columbia Securities Commission Blanket
Order BOR #95/17, a copy of which may be obtained from us. Only one such report
must be filed in respect of common stock acquired on the same date and under the
same prospectus exemption.

TAXATION AND ELIGIBILITY FOR INVESTMENT

     Canadian purchasers of common stock should consult their own legal and tax
advisors with respect to the tax consequences of an investment in the common
stock in their particular circumstances and with respect to the eligibility of
the common stock for investment by the purchaser under relevant Canadian
legislation.

                                       76
<PAGE>   78

                                 LEGAL MATTERS

     The validity of the common stock offered by this prospectus will be passed
upon for us by Kirkpatrick & Lockhart LLP, Beverly Hills, California. Certain
legal matters will be passed upon for the underwriters by Wilson Sonsini
Goodrich & Rosati, Professional Corporation, San Francisco, California.

                                    EXPERTS

     The consolidated financial statements of the Company included in this
prospectus to the extent and for the periods indicated in their report, have
been audited by Arthur Andersen LLP, independent public accountants, as
indicated in their report with respect thereto, and are included herein in
reliance upon the authority of said firm as experts in giving said report.

     The financial statements of Fiber Optic Communications, Inc. and Optronics
International Corp. included in this prospectus to the extent and for the
periods indicated in their report, have been audited by T N Soong & Co., a
Member Firm of Andersen Worldwide, SC, independent public accountants, as
indicated in their report with respect thereto, and are included herein in
reliance upon the authority of said firm as experts in giving said report.

     The consolidated financial statements of Quantum Optech Incorporation and
Subsidiary as of December 31, 1998 and 1999 and for the period from May 27, 1999
(inception) to December 31, 1997 and for the years ended December 31, 1998 and
1999 have been included herein and in the registration statement in reliance
upon the report of KPMG Certified Public Accountants, independent certified
public accountants, appearing elsewhere herein, and upon the authority of said
firm as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

     We filed with the Securities and Exchange Commission a registration
statement on Form S-1 under the Securities Act for the shares of common stock in
this offering. This prospectus does not contain all of the information in the
registration statement and the exhibits and schedule that were filed with the
registration statement. For further information with respect to our common stock
and us, we refer you to the registration statement and the exhibits and schedule
that were filed with the registration statement. Statements contained in this
prospectus about the contents of any contract or any other document that is
filed as an exhibit to the registration statement are not necessarily complete,
and we refer you to the full text of the contract or other document filed as an
exhibit to the registration statement. A copy of the registration statement and
the exhibits and schedules that were filed with the registration statement may
be inspected without charge at the public reference facilities maintained by the
Securities and Exchange Commission in Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and copies of all or any part of the registration
statement may be obtained from the SEC upon payment of the prescribed fee. The
Securities and Exchange Commission maintains a web site that contains reports,
proxy and information statements and other information regarding registrants
that file electronically with the Securities and Exchange Commission. The
address of the site is

     Upon completion of this offering, we will become subject to the information
and periodic reporting requirements of the Securities Exchange Act and, in
accordance with the requirements of the Securities Exchange Act will file
periodic reports, proxy statements and other information with the Securities and
Exchange Commission. These periodic reports, proxy statements and other
information will be available for inspection and copying at the regional
offices, public reference facilities and web site of the Securities and Exchange
Commission referred to above.

                                       77
<PAGE>   79

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Consolidated Financial Statements of Luminent, Inc.:
  Report of Independent Public Accountants..................   F-3
  Consolidated Balance Sheets at December 31, 1998 and 1999
     (audited) and at June 30, 2000 (unaudited).............   F-4
  Consolidated Statements of Operations for the years ended
     December 31, 1997, 1998 and 1999 (audited) and for the
     six months ended June 30, 1999 and 2000 (unaudited)....   F-6
  Statements of Parent Company Investment for the years
     ended December 31, 1997, 1998 and 1999 (audited) and
     for the six months ended June 30, 2000 (unaudited).....   F-7
  Consolidated Statements of Cash Flows for the years ended
     December 31, 1997, 1998 and 1999 (audited) and for the
     six months ended June 30, 1999 and 2000 (unaudited)....   F-8
  Notes to Consolidated Financial Statements................   F-9

Consolidated Financial Statements of Fiber Optic
  Communications, Inc.:
  Independent Auditors' Report..............................  F-19
  Consolidated Balance Sheets at December 31, 1997, 1998 and
     1999...................................................  F-20
  Consolidated Statements of Operations and Comprehensive
     Income for the years ended December 31, 1997, 1998 and
     1999...................................................  F-21
  Consolidated Statements of Shareholders' Equity for the
     years ended December 31, 1997, 1998 and 1999...........  F-22
  Consolidated Statements of Cash Flows for the years ended
     December 31, 1997, 1998 and 1999.......................  F-23
  Notes to Consolidated Financial Statements................  F-24

Consolidated Financial Statements of Optronics International
  Corp.:
  Independent Auditors' Report..............................  F-39
  Balance Sheets at December 31, 1997, 1998 and 1999........  F-40
  Statements of Operations and Comprehensive Income for the
     years ended December 31, 1997, 1998 and 1999...........  F-41
  Statements of Shareholders' Equity for the years ended
     December 31, 1997, 1998 and 1999.......................  F-42
  Statements of Cash Flows for the years ended December 31,
     1997, 1998 and 1999....................................  F-43
  Notes to Financial Statements.............................  F-44
  Balance Sheets at December 31, 1999 (audited) and June 30,
     2000 (unaudited).......................................  F-54
  Statements of Operations and Comprehensive Income for the
     six months ended June 30, 1999 and 2000 (unaudited)....  F-55
  Statements of Cash Flows for the six months ended June 30,
     1999 and 2000 (unaudited)..............................  F-56
  Notes to Financial Statements.............................  F-57

Consolidated Financial Statements of Quantum Optech
  Incorporation and Subsidiary:
  Independent Auditors' Report..............................  F-65
  Consolidated Balance Sheets at December 31, 1998 and
     1999...................................................  F-66
  Consolidated Statements of Operations and Comprehensive
     Income (Loss) for the period from May 27, 1997
     (inception) to December 31, 1997 and years ended
     December 31, 1998 and 1999.............................  F-67
  Consolidated Statements of Stockholders' Equity for the
     period from May 27, 1997 (inception) to December 31,
     1997 and years ended December 31, 1998 and 1999........  F-68
  Consolidated Statements of Cash Flows for the period from
     May 27, 1997 (inception) to December 31, 1997 and years
     ended December 31, 1998 and 1999.......................  F-69
</TABLE>

                                       F-1
<PAGE>   80

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
  Notes to Consolidated Financial Statements (unaudited)....  F-70
  Consolidated Balance Sheet at June 30, 2000 (unaudited)...  F-80
  Consolidated Statements of Operations and Comprehensive
     Income (Loss) for the six months ended June 30, 1999
     and 2000 (unaudited)...................................  F-81
  Consolidated Statements of Cash Flows for the six months
     ended June 30, 1999 and 2000 (unaudited)...............  F-82
  Notes to Consolidated Financial Statements................  F-83

Unaudited Pro Forma Condensed Consolidated Financial
  Statements:
  Unaudited Pro Forma Condensed Consolidated Financial
     Information............................................  F-84
  Unaudited Pro Forma Condensed Consolidated Balance Sheet
     as of June 30, 2000....................................  F-85
  Unaudited Pro Forma Condensed Consolidated Statement of
     Operations for the six months ended June 30, 2000......  F-86
  Unaudited Pro Forma Condensed Consolidated Statement of
     Operations for the year ended December 31, 1999........  F-87
  Notes to Unaudited Pro Forma Condensed Consolidated
     Financial Information..................................  F-88
</TABLE>

                                       F-2
<PAGE>   81

     After the events discussed in Notes 1 and 9 to Luminent, Inc.'s
consolidated financial statements are effective, we expect to be in a position
to render the following audit report.

ARTHUR ANDERSEN LLP

Los Angeles, California
July 25, 2000

                   "REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholder of Luminent, Inc.:

     We have audited the accompanying consolidated balance sheets of Luminent,
Inc. (a Delaware corporation and a wholly owned subsidiary of MRV
Communications, Inc.) and subsidiaries as of December 31, 1998 and 1999, and the
related consolidated statements of operations, parent company investment and
cash flows for each of the three years in the period ended December 31, 1999.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Luminent, Inc. and
subsidiaries as of December 31, 1998 and 1999, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1999 in conformity with accounting principles generally accepted in
the United States.

Los Angeles, California
July   , 2000"

                                       F-3
<PAGE>   82

                                 LUMINENT, INC.

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              ------------------     JUNE 30,
                                                               1998       1999         2000
                                                              -------    -------    -----------
                                                                                    (UNAUDITED)
                                                                       (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
                                            ASSETS
Current Assets:
  Cash and cash equivalents.................................  $    --    $   220     $   4,982
  Accounts receivable, net of allowance of $1,347 in 1998,
     $1,724 in 1999 and $3,252 in 2000......................    6,439     10,544        19,540
  Inventories...............................................    6,502      8,755        21,620
  Deferred income taxes.....................................    1,164      2,190         2,540
  Prepaids and other current assets.........................       --          5         6,639
                                                              -------    -------     ---------
          Total current assets..............................   14,105     21,714        55,321
                                                              -------    -------     ---------
Property and Equipment, net:
  Land......................................................       --         --         3,245
  Building..................................................       --         --        17,900
  Machinery and equipment...................................    2,328      4,483        13,126
  Furniture and fixtures....................................       12         12         1,808
  Computer hardware and software............................      874        890           890
  Leasehold improvements....................................      114        180           380
  Construction in progress..................................       --         --         1,792
                                                              -------    -------     ---------
                                                                3,328      5,565        39,141
  Less -- Accumulated depreciation..........................   (2,691)    (4,152)       (6,726)
                                                              -------    -------     ---------
                                                                  637      1,413        32,415
Goodwill, net...............................................       --         --       253,184
Other assets................................................       --         --         1,007
                                                              -------    -------     ---------
          Total assets......................................  $14,742    $23,127     $ 341,927
                                                              =======    =======     =========
</TABLE>

                                       F-4
<PAGE>   83

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                              ------------------     JUNE 30,
                                                               1998       1999         2000
                                                              -------    -------    -----------
                                                                                    (UNAUDITED)
                                                                       (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>
                           LIABILITIES AND PARENT COMPANY INVESTMENT
Current Liabilities:
  Current portion of long-term debt.........................  $    --    $    --     $     879
  Accounts payable..........................................    3,358      4,200        10,891
  Short-term borrowings.....................................       --         --        12,884
  Accrued payroll and related...............................      179        322           324
  Accrued product warranty..................................      500        702           856
  Other accrued expenses....................................      103        139         3,315
  Income taxes payable......................................    2,512      3,790         2,526
                                                              -------    -------     ---------
          Total current liabilities.........................    6,652      9,153        31,675
Long-term debt, net of current portion......................       --         --         7,007
Other long-term liabilities.................................       --         --           410
Minority interest...........................................       --         --           332
Commitments and contingencies
Parent company investment...................................    8,090     13,974       302,503
                                                              -------    -------     ---------
          Total liabilities and parent company investment...  $14,742    $23,127     $ 341,927
                                                              =======    =======     =========
</TABLE>

   The accompanying notes are an integral part of these consolidated balance
                                    sheets.
                                       F-5
<PAGE>   84

                                 LUMINENT, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                            SIX MONTHS ENDED
                                            YEARS ENDED DECEMBER 31,            JUNE 30,
                                          -----------------------------    -------------------
                                           1997       1998       1999       1999        2000
                                          -------    -------    -------    -------    --------
                                                                               (UNAUDITED)
                                               (IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
<S>                                       <C>        <C>        <C>        <C>        <C>
Net sales...............................  $35,081    $38,596    $65,264    $28,469    $ 43,587
Cost of sales...........................   21,659     24,289     43,078     18,506      28,998
                                          -------    -------    -------    -------    --------
     Gross profit.......................   13,422     14,307     22,186      9,963      14,589
Operating costs and expenses:
  Selling, general and administrative...    2,102      2,642      5,675      2,373       5,145
  Research and development..............    3,520      4,974      8,693      4,010       5,399
  Parent company allocations............      797        808        885        442         388
  Amortization of goodwill..............       --         --         --         --       9,580
  Amortization of deferred stock
     compensation.......................       --         --         --         --       2,973
                                          -------    -------    -------    -------    --------
                                            6,419      8,424     15,253      6,825      23,485
                                          -------    -------    -------    -------    --------
  Operating income (loss)...............    7,003      5,883      6,933      3,138      (8,896)
     Other income, net..................       --         --          6         10         103
                                          -------    -------    -------    -------    --------
     Income (loss) before provision for
       Income taxes.....................    7,003      5,883      6,939      3,148      (8,793)
Provision for income taxes..............    2,789      2,343      2,764      1,254       1,750
Minority Interest.......................       --         --         --         --         318
                                          -------    -------    -------    -------    --------
     Net Income (loss)..................  $ 4,214    $ 3,540    $ 4,175    $ 1,894    $(10,861)
                                          =======    =======    =======    =======    ========
Basic and diluted net earnings (loss)
  per share.............................  $  0.03    $  0.02    $  0.03    $  0.01    $  (0.08)
                                          =======    =======    =======    =======    ========
Basic and diluted weighted average
  shares................................  144,000    144,000    144,000    144,000     144,000
                                          =======    =======    =======    =======    ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-6
<PAGE>   85

                                 LUMINENT, INC.

                    STATEMENTS OF PARENT COMPANY INVESTMENT

<TABLE>
<CAPTION>
                                                                                ACCUMULATED
                                                     PARENT       DEFERRED         OTHER
                                                    COMPANY        STOCK       COMPREHENSIVE
                                                   INVESTMENT   COMPENSATION       LOSS         TOTAL
                                                   ----------   ------------   -------------   --------
                                                                      (IN THOUSANDS)
<S>                                                <C>          <C>            <C>             <C>
Balance at December 31, 1996.....................   $  9,306      $     --         $  --       $  9,306
  Net income.....................................      4,214            --            --          4,214
  Net distributions to MRV Communications,
     Inc. .......................................     (7,738)           --            --         (7,738)
                                                    --------      --------         -----       --------
Balance at December 31, 1997.....................      5,782            --            --          5,782
  Net income.....................................      3,540            --            --          3,540
  Net distributions to MRV Communications,
     Inc. .......................................     (1,232)           --            --         (1,232)
                                                    --------      --------         -----       --------
Balance at December 31, 1998.....................      8,090            --            --          8,090
  Net income.....................................      4,175            --            --          4,175
  Net advances from MRV Communications, Inc. ....      1,709            --            --          1,709
                                                    --------      --------         -----       --------
Balance at December 31, 1999.....................     13,974            --            --         13,974
  Comprehensive loss:
     Net loss (unaudited)........................    (10,861)           --            --        (10,861)
     Foreign translation adjustment
       (unaudited)...............................         --            --          (881)          (881)
                                                    --------      --------         -----       --------
  Comprehensive loss (unaudited).................    (10,861)           --          (881)       (11,742)
  Net distributions to MRV Communications, Inc.
     (unaudited).................................    297,298            --            --        297,298
  Deferred stock compensation (unaudited)........     14,070       (14,070)           --             --
  Amortization of deferred stock compensation
     (unaudited).................................         --         2,973            --          2,973
                                                    --------      --------         -----       --------
Balance at June 30, 2000 (unaudited).............   $314,481      $(11,097)        $(881)      $302,503
                                                    ========      ========         =====       ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-7
<PAGE>   86

                                 LUMINENT, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                            SIX MONTHS ENDED
                                         YEARS ENDED DECEMBER 31,               JUNE 30,
                                       -----------------------------      ---------------------
                                        1997       1998       1999         1999         2000
                                       -------    -------    -------      -------    ----------
                                              (IN THOUSANDS)                   (UNAUDITED)
<S>                                    <C>        <C>        <C>          <C>        <C>
Cash Flows from Operating Activities:
  Net income (loss)..................  $ 4,214    $ 3,540    $ 4,175      $ 1,894    $  (10,861)
  Adjustments to reconcile net income
     (loss) to net cash provided by
     operating activities:
     Depreciation and amortization...      860      1,000      1,461          730        10,578
     Provision for doubtful
       accounts......................      219        778        500          167           167
     Amortization of deferred stock
       compensation..................       --         --         --           --         2,973
     Minority Interest...............       --         --         --           --           318
     Deferred income taxes...........     (637)      (168)    (1,026)        (938)         (350)
  Changes in assets and liabilities,
     net of effects from
     acquisitions:
     Accounts receivable.............   (2,292)      (326)    (4,605)      (1,346)        1,189
     Inventories.....................      930     (2,172)    (2,253)       1,303        (3,324)
     Prepaid and other current
       assets........................       --         --         (5)          --        (1,852)
     Accounts payable................    1,187        (72)       842          942         5,014
     Accrued payroll and related.....      116         63        143          110        (1,781)
     Accrued product warranty........      300         50        202          300           154
     Other accrued expenses..........       --          3         36           (3)           28
     Income taxes payable............    3,068       (915)     1,278         (321)       (1,264)
                                       -------    -------    -------      -------    ----------
          Net cash provided by
            operating activities.....    7,965      1,781        748        2,838           989
                                       -------    -------    -------      -------    ----------
Cash Flows from Investing Activities:
  Purchases of property and
     equipment.......................     (227)      (549)    (2,237)      (1,569)       (1,860)
  Net cash received in connection
     with FOCI acquisition...........       --         --         --           --         1,892
     Other Assets....................                                                       380
                                       -------    -------    -------      -------    ----------
          Net cash provided by (used
            in) investing
            activities...............     (227)      (549)    (2,237)      (1,569)          412
                                       -------    -------    -------      -------    ----------
Cash Flows from Financing Activities:
  Net payments on long-term debt.....       --         --         --           --          (116)
  Net borrowings on short-term
     debt............................       --         --         --           --         2,526
  Net change in other liabilities....       --         --         --           --            (7)
  Net cash (distributed to) advances
     from MRV Communications.........   (7,738)    (1,232)     1,709       (1,269)        1,311
                                       -------    -------    -------      -------    ----------
Net cash provided by (used in)
  financing activities...............   (7,738)    (1,232)     1,709       (1,269)        3,714
Effect of exchange rate on cash and
  cash equivalent....................       --         --         --           --          (353)
Net increase in cash and cash
  equivalents........................       --         --        220           --         4,762
Cash and cash equivalents, beginning
  of year............................       --         --         --           --           220
                                       -------    -------    -------      -------    ----------
Cash and cash equivalents, end of
  year...............................  $    --    $    --    $   220      $    --    $    4,982
                                       =======    =======    =======      =======    ==========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-8
<PAGE>   87

                                 LUMINENT, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1999

1.  BUSINESS AND BASIS OF PRESENTATION

     On April 29, 2000, MRV Communications, Inc. (MRV) announced a plan to
create a separate company, subsequently named Luminent, Inc. (Luminent or the
Company), comprised of MRV's fiber optic transmission business. Luminent
designs, manufactures and sells a comprehensive line of fiber optic components
that enable communications equipment manufactures to provide optical networking
solutions for the rapidly growing metropolitan and access segments of the
communications network. Its products are designed to meet the increasing
bandwidth requirements between long-haul telecommunication networks and end
users. Luminent specializes in singlemode fiber optic components and subsystems
for high-capacity data transmission for long-reach applications in the
metropolitan and access markets. After completion of Luminent's planned initial
public offering, MRV will own at least 80.1% of Luminent's outstanding common
stock.

     Luminent was incorporated in Delaware in December, 1999 as a wholly owned
subsidiary of MRV issuing to MRV 1,000 shares of its common stock. In July,
2000, Luminent authorized 30,000,000 shares of $.001 par value of preferred
stock and 300,000,000 shares of $.001 par value common stock and effected a
144,000 for one stock split of outstanding common stock (see Note 9). There are
no shares of preferred stock issued and outstanding.

     MRV and Luminent have entered into a Master Separation and Distribution
Agreement (the Separation Agreement) on July   , 2000 (the separation date),
under which MRV will continue to fund working capital and other needs for the
first few months of operation as a separate, stand-alone entity. Additionally,
MRV will transfer to Luminent, on or about the separation date, substantially
all of the assets and liabilities associated with Luminent's business.

     The accompanying consolidated financial statements include the assets,
liabilities, operating results and cash flows of Luminent, Inc. and have been
prepared using MRV's historical bases in the assets and liabilities and the
historical results of operations that are transferred to Luminent. Additionally,
the consolidated financial statements include allocations of certain MRV
corporate expenses, including centralized legal, accounting, employee benefits,
real estate, insurance services, information technology services, treasury and
other MRV corporate and infrastructure costs. The expense allocations have been
determined on bases that MRV and Luminent considered to be a reasonable
reflection of the utilization of services provided or the benefit received by
Luminent. However, the financial information included herein may not reflect the
consolidated financial position, operating results, changes in parent company
investment and cash flows of Luminent in the future or what they would have been
had Luminent been a separate, stand-alone entity during the periods presented.

     The Company faces numerous risks related to the fact that it has no history
as an independent company. In addition, the Company faces risks commonly
associated with a technology company such as operating in a sector that is new
and characterized by rapid technological change, evolving industry standards,
the need to generate capital to fund operations and uncertainty regarding market
acceptance of its products and products under development.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PARENT COMPANY INVESTMENT

     The parent company investment account represents the book value of net
assets transferred to Luminent.

                                       F-9
<PAGE>   88
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

PRINCIPLES OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts of
Luminent and its wholly owned subsidiaries. All significant intercompany
accounts and transactions have been eliminated.

INTERIM FINANCIAL STATEMENTS

     The accompanying consolidated financial statements for the interim periods
included herein are unaudited. Certain information and note disclosures normally
included in annual financial statements prepared in accordance with accounting
principles generally accepted in the United States have been omitted, although
the Company believes that the disclosures made are adequate to make the
information presented not misleading. These unaudited financial statements
reflect, in the opinion of management, all adjustments (which include only
normal recurring adjustments) necessary to fairly present the results of
operations, changes in cash flows and financial position as of and for the
periods presented. The results for the interim periods presented are not
necessarily indicative of results to be expected for a full year.

REVENUE RECOGNITION

     The Company recognizes product revenue upon shipment of products. Luminent
generally warrants its products against defects in materials and workmanship for
one year. The estimated cost of warranty obligations is recognized at the time
of revenue recognition.

INVENTORIES

     Inventories are stated at the lower of cost or market and consist of
materials, labor and overhead. Cost is determined by the first-in, first-out
method.

PROPERTY AND EQUIPMENT

     Plant and equipment are stated at cost. Depreciation is computed using the
straight-line method over the following estimated useful lives:

<TABLE>
<S>                                                   <C>
Machinery and equipment.............................  3 years
Furniture and fixtures..............................  5 years
Computer hardware and software......................  3 years
Leasehold improvements..............................  Lesser of lease term or useful lives
</TABLE>

     Maintenance and repairs are charged to expense as incurred and the costs of
additions and betterments that increase the useful lives of the assets are
capitalized.

IMPAIRMENT OF LONG-LIVED ASSETS

     Luminent evaluates its long-lived assets, including certain intangibles,
for impairment whenever events or changes in circumstances indicate that the
carrying value of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset
to future net cash flows (undiscounted and without interest charges) expected to
be generated by the asset. If these assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying
amount of the assets exceeds the fair value of the assets.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The Company's financial instruments, including cash and cash equivalents,
accounts receivable, accounts payable and long-term debt are carried at cost,
which approximates their fair market value.

                                      F-10
<PAGE>   89
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

INCOME TAXES

     Deferred income tax assets or liabilities are computed based on the
temporary differences between the financial statement and income tax bases of
assets and liabilities using the statutory marginal income tax rate in effect
for the years in which the differences are expected to reverse. Deferred income
tax expenses or credits are based on the changes in the deferred income tax
assets or liabilities from period to period. For purposes of these financial
statements, income taxes have been calculated as if Luminent had prepared a tax
return on a stand-alone basis.

EARNINGS PER SHARE

     Basic and diluted earnings per common share are computed using the weighted
average number of common shares (adjusted for the effect of the stock split
discussed in Note 9) outstanding. The weighted average number of shares used for
computation of basic and diluted earnings per shares used for all periods
presented were 144,000,000.

STATEMENTS OF CASH FLOWS (UNAUDITED)

     In connection with the "push down" of the assets and liabilities of FOCI in
April, 2000 (see Note 3), the Company recorded net assets of approximately
$310.4 million.

RECENTLY ISSUED ACCOUNTING STANDARDS

     In June 1998 and June 1999, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting
for Derivative Investments and Hedging Activities," and SFAS No. 137, which
delayed the effective date of SFAS No. 133. The Company will adopt the statement
in January 2001 and does not expect the adoption of this statement to have a
material impact on the Company's financial position or results of operations.

     In December 1999, the Securities and Exchange Commissions (SEC) issued
Staff Accounting Bulletin (SAB) No. 101, "Revenue Recognition." SAB No. 101
provides additional guidance on the recognition, presentation and disclosure of
revenue in financial statements. The Company has reviewed this bulletin and
believes that it current revenue recognition policy is consistent with the
guidance of SAB No. 101.

USE OF ESTIMATES

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

3.  BUSINESS ACQUISITIONS

     In December 1999, MRV acquired 51 percent of the outstanding stock of
Luminent Korea in exchange for approximately $250,000 in cash. This investment
was accounted for using the purchase method. The assets and liabilities of this
acquired entity have been "pushed down" to Luminent.

     On April 24, 2000, MRV completed the acquisition of approximately 97% of
the outstanding capital stock of Fiber Optic Communications, Inc. (FOCI), a
Republic of China corporation. FOCI is a manufacturer of passive fiber optic
components for Wavelength Division Multiplexing. Under the terms of the purchase
agreement, FOCI shareholders received approximately $48.6 million in cash and

                                      F-11
<PAGE>   90
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

approximately 4.8 million shares of common stock and warrants for a total
purchase price of approximately $310.4 million. The acquisition is being
accounted for using the purchase method of accounting. The assets and
liabilities of the acquired entity have been "pushed down" to Luminent. The
excess purchase price paid over the fair value of the net identifiable assets
acquired of $262.5 million has been recorded as goodwill and is being amortized
on a straight-line basis over 5 years.

     The outstanding capital stock of FOCI, purchased by MRV, has been
contributed to Luminent. The results of operations of FOCI have also been
included in Luminent's consolidated financial statements from April 25, 2000.
The following unaudited pro forma financial information presents the combined
results of operations of Luminent and FOCI as if the acquisition had occurred as
of January 1, 1999 and 2000, giving effect to certain adjustments, including
amortization of goodwill and other intangibles and deferred compensation
charges.

<TABLE>
<CAPTION>
                                                                SIX MONTHS ENDED
                                                                    JUNE 30,
                                                              --------------------
                                                                1999        2000
                                                              --------    --------
                                                                  (UNAUDITED)
<S>                                                           <C>         <C>
Net sales...................................................  $ 37,322    $ 50,645
Net loss....................................................  $(29,342)   $(29,058)
Basic and diluted net loss per share........................  $  (0.20)   $  (0.20)
</TABLE>

4.  INVENTORIES

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              ----------------     JUNE 30,
                                                               1998      1999        2000
                                                              ------    ------    -----------
                                                                                  (UNAUDITED)
<S>                                                           <C>       <C>       <C>
Raw materials...............................................  $3,896    $4,291      $10,890
Work in process.............................................   1,507     3,655        8,504
Finished goods..............................................   1,099       809        2,226
                                                              ------    ------      -------
     Total inventories......................................  $6,502    $8,755      $21,620
                                                              ======    ======      =======
</TABLE>

5.  BUSINESS SEGMENTS AND CONCENTRATIONS OF RISK

     Luminent operates under one reportable segment: fiber optic components and
modules. Fiber optic components and modules include discrete components such as
laser diodes and light emitting diodes and integrated components such as
transmitters, receivers and transceivers. These products are sold primarily to
original-equipment manufacturers and through distributors.

     For the three years ended December 31, 1997, 1998 and 1999, the Company had
one customer that accounted for more than 10% of net sales. As of December 31,
1997, 1998 and 1999, one customer accounted for approximately 13%, 23% and 30%,
respectively of total accounts receivable at December 31, 1997, 1998 and 1999,
respectively. Certain geographical area information follows (in thousands).

                                      F-12
<PAGE>   91
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Geographical Area Net Sales:

<TABLE>
<CAPTION>
                                                                     SIX MONTHS ENDED
                                     YEARS ENDED DECEMBER 31,            JUNE 30,
                                   -----------------------------    ------------------
                                    1997       1998       1999       1999       2000
                                   -------    -------    -------    -------    -------
                                                                       (UNAUDITED)
<S>                                <C>        <C>        <C>        <C>        <C>
United States....................  $26,387    $22,808    $52,737    $20,649    $26,651
Asia-Pacific.....................      916      7,646      3,812      3,047      8,910
European.........................    3,385      3,056      4,678      2,133      5,324
Other............................    4,393      5,086      4,037      2,640      2,702
                                   -------    -------    -------    -------    -------
     Total net sales.............  $35,081    $38,596    $65,264    $28,469    $43,587
                                   =======    =======    =======    =======    =======
</TABLE>

6.  INCOME TAXES

     The provision for income taxes consisted of the following:

<TABLE>
<CAPTION>
                                                                      SIX MONTHS ENDED
                                         YEARS ENDED DECEMBER 31,         JUNE 30,
                                        --------------------------    ----------------
                                         1997      1998      1999      1999      2000
                                        ------    ------    ------    ------    ------
                                                                        (UNAUDITED)
<S>                                     <C>       <C>       <C>       <C>       <C>
Current
  Federal.............................  $2,719    $1,944    $2,968    $1,699    $1,530
  State...............................     707       567       822       493       570
                                        ------    ------    ------    ------    ------
                                         3,426     2,511     3,790     2,192     2,100
Deferred
  Federal.............................    (549)     (121)     (817)     (724)     (253)
  State...............................     (88)      (47)     (209)     (214)      (97)
                                        ------    ------    ------    ------    ------
                                          (637)     (168)   (1,026)     (938)     (350)
                                        ------    ------    ------    ------    ------
Provision for income taxes............  $2,789    $2,343    $2,764    $1,254    $1,750
                                        ======    ======    ======    ======    ======
</TABLE>

     As of June 30, 2000, the effective income tax rate differs from the
statutory rate primarily due to amortization of goodwill and deferred stock
compensation, which are not expected to provide any tax benefit.

     The components of the net deferred income tax assets at December 31, 1998,
1999 and June 30, 2000 are as follows:

<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                        ----------------     JUNE 30,
                                                         1998      1999        2000
                                                        ------    ------    -----------
                                                                            (UNAUDITED)
<S>                                                     <C>       <C>       <C>
Accrued expenses......................................  $  239    $  320      $  181
Allowance for doubtful accounts.......................     537       687       1,088
Reserve for excess and obsolescence...................     196       905       1,077
State income taxes....................................     192       278         194
                                                        ------    ------      ------
                                                         1,164     2,190       2,540
Valuation allowance...................................      --        --          --
                                                        ------    ------      ------
     Net deferred tax asset...........................  $1,164    $2,190      $2,540
                                                        ======    ======      ======
</TABLE>

     Realization of the net deferred tax assets is dependent on its ability to
carry losses back to prior periods or on generating sufficient taxable income
during the periods in which temporary differences will reverse. Although
realization is not assured, management believes it is more likely than not that
the net

                                      F-13
<PAGE>   92
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

deferred tax assets will be realized. No valuation allowance has been provided
for the net deferred tax assets.

     Income (Loss) before Provision for Income Taxes:

<TABLE>
<CAPTION>
                                                                     SIX MONTHS ENDED
                                        YEARS ENDED DECEMBER 31,         JUNE 30,
                                       --------------------------    -----------------
                                        1997      1998      1999      1999      2000
                                       ------    ------    ------    ------    -------
                                                                        (UNAUDITED)
<S>                                    <C>       <C>       <C>       <C>       <C>
United States........................  $7,003    $5,883    $6,940    $3,148    $(9,484)
Non-United States....................      --        --        (1)       --        691
                                       ------    ------    ------    ------    -------
     Income (loss) before provision
       for income taxes..............  $7,003    $5,883    $6,939    $3,148    $(8,793)
                                       ======    ======    ======    ======    =======
</TABLE>

7.  TRANSACTION WITH MRV COMMUNICATIONS, INC.

     Luminent's sales of products to MRV and its affiliates was $2.1 million in
1997 and 1998, $2.5 million in 1999, $1.1 million (unaudited) for the six months
ended June 30, 1999 and $1.3 million (unaudited) for the six months ended June
30, 2000.

     Luminent's costs and expenses include allocations from MRV for centralized
legal, accounting, employee benefits, real estate, insurance services,
information technology services, treasury and other MRV corporate and
infrastructure costs. These allocations have been determined on bases that MRV
and Luminent considered to be a reasonable reflection of the utilization of
services provided for the benefit received by Luminent.

     For purposes of governing the ongoing relationships between Luminent and
MRV at and after the separation and to provide for an orderly transition,
Luminent and MRV have entered or will enter into various agreements. A brief
description of each of the agreements follows.

     Master Separation and Distribution Agreement.  MRV and Luminent have
entered into a master separation agreement, which contains key provisions
relating to the separation, Luminent's initial funding, initial public offering
and the distribution of Luminent's common stock to MRV's stockholders. The
agreement lists the documents and items that the parties must deliver in order
to accomplish the transfer of assets and liabilities from MRV to Luminent,
effective on the separation date. The agreement also contains conditions that
must occur prior to the initial public offering and the distribution. The
parties also entered into ongoing covenants that survive the transactions,
including covenants to establish interim service level agreements, exchange
information, engage in certain auditing practices and resolve disputes in
particular ways.

     General Assignment and Assumption Agreement.  The General Assignment and
Assumption Agreement identifies the assets that MRV will transfer to Luminent
and the liabilities that Luminent will assume from MRV in the separation. The
agreement also describes when and how these transfers and assumptions will
occur. In general, these assets and liabilities are those that appear in the
consolidated balance sheet.

     Intellectual Property Agreements.  The Master Technology Ownership and
License Agreement, the Master Patent Ownership and License Agreement and the
Master Trademark Ownership and License Agreement together are referred to as the
Intellectual Property Agreements. Under the Intellectual Property Agreements,
MRV will confirm that Luminent owns or will transfer to Luminent its rights in
specified patents, patent applications, invention disclosures, specified
trademarks and other intellectual property related to Luminent's current
business and research and development efforts.

                                      F-14
<PAGE>   93
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Employee Matters Agreement.  The Employee Matters Agreement outlines how
MRV and Luminent plan to allocate assets, liabilities and responsibilities
relating to current and former employees of Luminent and their participation in
the benefits plans, including stock plans, that MRV currently sponsors and
maintains. The agreement also contains provisions describing some of Luminent's
employee benefit and employee stock plans.

     All eligible Luminent employees will continue to participate in the MRV
benefits plans on comparable terms and conditions to those for MRV employees
until the distribution date or until Luminent establishes benefit plans for its
employees, or elects not to establish comparable plans if it is not legally or
financially practical. Luminent intends to establish its own benefit program no
later than the time of the distribution.

     Once Luminent establishes its own benefits plans, it may modify or
terminate each plan in accordance with the terms of that plan and its policies.
No Luminent benefit plan will provide benefits that overlap benefits under the
corresponding MRV benefit plan at the time of the distribution. Each Luminent
benefit plan will provide that all service, compensation and other benefit
determinations that, as of the distribution, were recognized under the
corresponding MRV benefits plan will be taken into account under that Luminent
benefit plan.

     Following the date of MRV's distribution of its Luminent common stock to
its stockholders, Luminent will be under no obligation to maintain these plans
in the form in which they were established or at all. The transfer to Luminent
of employees at certain of MRV's international operations, and of certain
employee benefit plans, may not take place until Luminent receives consents or
approvals or has satisfied other applicable requirements.

     Tax Sharing Agreement.  The Tax Sharing Agreement allocates MRV's and
Luminent's responsibilities for certain tax matters. The agreement requires
Luminent to pay MRV for the incremental tax costs of Luminent's inclusion in
consolidated, combined or unitary tax returns with affiliated corporations. In
determining these incremental costs, the agreement takes into account not only
the group's incremental tax payments to the Internal Revenue Service or other
taxing authorities, but also the incremental use of tax losses of affiliates to
offset Luminent's taxable income, and the incremental use of tax credits of
affiliates to offset the tax on Luminent's income. The agreement also provides
for compensation or reimbursement as appropriate to reflect redeterminations of
Luminent's tax liability for periods during which Luminent joined in filing
consolidated, combined or unitary tax returns.

     The tax sharing agreement also requires Luminent to indemnify MRV for
certain taxes and similar obligations, including (a) sales taxes on the sale of
products purchased by MRV from Luminent before the distribution, (b) customs
duties or harbor maintenance fees on products exported or imported by MRV on
behalf of Luminent, (c) the additional taxes that would result if an acquisition
of a controlling interest in Luminent's stock after the distribution causes the
distribution not to qualify for tax-free treatment to MRV, and (d) any taxes
resulting from transactions undertaken in preparation for the distribution.

     Luminent's indemnity obligations include any interest and penalties on
taxes, duties or fees for which Luminent must indemnify MRV.

     Each member of a consolidated group for U.S. federal income tax purposes is
jointly and severally liable for the group's federal income tax liability.
Accordingly, Luminent could be required to pay a deficiency in the group's
federal income tax liability for a period during which Luminent was a member of
the group even if the Tax Sharing Agreement allocates that liability to MRV or
another member.

     Master Transitional Services Agreement.  The Master Transitional Services
Agreement governs the provision of information technology services by MRV and
Luminent to each other, on an interim basis, for

                                      F-15
<PAGE>   94
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

one year from the date of separation, unless extended for specific services or
otherwise indicated in the agreement. The services include data processing and
telecommunications services, such as voice telecommunications and data
transmission, and information technology support services, for functions
including accounting, financial management, tax, payroll, stockholder and public
relations, legal, procurement, and other administrative functions. Specified
charges for such services are generally intended to allow the providing company
to recover the direct and indirect costs of providing the services. The Master
Transitional Services Agreement also will cover the provision of certain
additional transitional services identified from time to time after the
separation date that were inadvertently or unintentionally omitted from the
specified services, or that are essential to effectuate an orderly transition
under the separation agreement, so long as the provision of such services would
not significantly disrupt MRV's operations or significantly increase the scope
of its responsibility under the agreement.

     In addition, the Master Transitional Services Agreement will provide for
the replication of some computer systems, including hardware, software, data
storage or maintenance and support components. Generally, the party needing the
replicated system will bear the costs and expenses of replication. Generally,
the party purchasing new hardware or licensing new software will bear the costs
and expenses of purchasing the new hardware or obtaining the new software
licenses.

     Real Estate Matters Agreement.  The Real Estate Matters Agreement addresses
real estate matters relating to the MRV leased and owned properties that MRV
will transfer to or share with Luminent. The agreement describes the manner in
which MRV will transfer to or share with Luminent various leased and owned
properties. The Real Estate Matters Agreement provides that Luminent will be
required to accept the transfer of all sites allocated to Luminent, even if a
site has been damaged by a casualty before the separation date. The Real Estate
Matters Agreement also provides that all reasonable costs required to effect the
transfers, including landlord consent fees and landlord attorneys' fees will be
paid by MRV.

     Indemnification and Insurance Matters Agreements.  Effective as of the
separation date, subject to specified exceptions, Luminent and MRV will each
release the other from any liabilities arising from events occurring on or
before the separation date, including events occurring in connection with the
activities to implement the separation, the initial public offering and the
distribution. The agreement also contains provisions governing indemnification.
In general, Luminent and MRV will each indemnify the other from all liabilities
arising from their respective businesses or contracts, as well as liabilities
arising from a breach of the separation agreement or any ancillary agreement. In
addition, MRV and Luminent will each indemnify the other against liability for
specified environmental conditions. Luminent will reimburse MRV for the cost of
any insurance coverage from the separation date to the distribution date.

                                      F-16
<PAGE>   95
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

8.  COMMITMENTS AND CONTINGENCIES

LEASE COMMITMENTS

     The Company leases facilities and certain equipment under lease
arrangements expiring in various years through July 2004. The aggregate minimum
annual lease payments under leases in effect on December 31, 1999 were as
follows (in thousands):

<TABLE>
<CAPTION>
                                                             OPERATING
                                                              LEASES
                                                             ---------
<S>                                                          <C>
2000.......................................................   $  589
2001.......................................................      574
2002.......................................................      568
2003.......................................................      566
2004.......................................................      324
                                                              ------
                                                              $2,621
                                                              ======
</TABLE>

     Rental expense under lease agreements for the years ended December 31,
1997, 1998 and 1999 was $47,000, $54,000, and $349,000, respectively. Rental
expense under lease agreements for the six month periods ended June 30, 1999 and
2000 was $128,000 and $490,000, respectively.

LITIGATION

     Luminent has received notices from third party alleging possible
infringements of patents with respect to product features or manufacturing
processes. Management believes such notices are common in the communications
industry because of the large number of patents that have been filed on these
subjects. The Company's policy is to discuss these notices with the senders in
an effort to demonstrate that the Company's products and/or processors do not
violate any patents. The Company is currently involved in such discussions with
Ortel and Rockwell. The Company is evaluating these claims and presently does
not believe that any of its products or processes violate any of the patents
asserted by these parties. Additionally, the Company intends to vigorously
defend its position if any legal action is taken. Management believes the
ultimate outcome of such claims will not have a material impact on the results
of operations or financial position.

9.  SUBSEQUENT EVENTS

     On April 27, 2000, MRV entered into a definitive agreement with Optronics
International Corporation (OIC), a Republic of China corporation. The agreement
provides for the exchange of approximately 4.0 million shares of common stock
and warrants of MRV for all of the outstanding shares of OIC. The agreement also
provides for a guarantee portion of the purchase price through the issuance of
additional shares of MRV common stock. This acquisition will be accounted for
using the purchase method, and is expected to be completed during the third
quarter of fiscal year 2000. OIC is a manufacturer of high temperature
semiconductor lasers, transceivers and detectors for optical networks.

     On July 12, 2000, the Company completed the acquisition of all of the
outstanding capital stock of Quantum Optech, Inc. (QOI), a Republic of China
corporation. The acquisition was accounted for using the purchase method. Under
the terms of the agreement, QOI shareholders received approximately 1.1 million
shares of common stock and warrants. The agreement also provides for a guarantee
portion of the purchase through the issuance of additional shares of MRV common
stock. QOI is a manufacturer of optical thin film coating and filters for Dense
Wavelength Division Multiplexing.

                                      F-17
<PAGE>   96
                                 LUMINENT, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     These two acquisitions will be contributed and "pushed down" to Luminent as
part of the Master Separation and Distribution Agreement.

     Effective July 25, 2000, Luminent's Board of Directors declared a
144,000-for-one stock split. All periods presented have been restated to give
effect to the stock split.

     In July 25, 2000, the Board of Directors adopted, and the stockholder
approved the 2000 Stock Option Plan (2000 Plan), providing for grants of
qualified incentive stock options, non-qualified stock options, restricted stock
awards and other stock-based awards to officers, employees, directors,
consultants and advisors of the Company. 10,400,000 shares of common stock are
reserved for issuance under the 2000 Plan.

     In July 2000, Luminent and MRV entered into three-year employment contracts
with the Chief Executive Officer (CEO) and Chief Financial Officer (CFO) of
Luminent. The agreements provide for annual salaries, performance bonuses and a
combination of stock options to purchase common stock of MRV and Luminent. The
CEO received approximately 316,000 options to purchase shares of MRV common
stock at $32.56 per share (a substantial discount) expiring in five years. The
CFO received approximately 22,000 options to purchase shares of MRV common stock
at $33.44 per share expiring in five years. These options are immediately
exercisable, however they provide for the repurchase in the event of voluntary
termination. These grants will result in additional deferred stock compensation
of approximately $12.5 million that will be amortized over the four year vesting
period. Furthermore, the CEO and CFO will receive options to purchase 3 percent
and 0.5 percent, respectively, of the outstanding capital stock of Luminent
reflected on a fully diluted basis prior to the initial public offering, at
approximately 60 percent of the initial public offering price. These grants will
result in additional deferred stock compensation of approximately $     million,
which will be amortized over four years from the date of grant.

                                      F-18
<PAGE>   97

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of
FOCI Fiber Optic Communications, Inc.

     We have audited the accompanying consolidated balance sheets of FOCI Fiber
Optic Communications, Inc. as of December 31, 1997, 1998 and 1999, and the
related consolidated statements of operations and comprehensive income,
shareholders' equity, and cash flows for the years ended December 31, 1997, 1998
and 1999. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of FOCI Fiber
Optic Communications, Inc. at December 31, 1997, 1998 and 1999 and the results
of its operations and its cash flows for the years ended December 31, 1997, 1998
and 1999, in conformity with accounting principles generally accepted in the
United States of America.

T N Soong & Co
A Member Firm of Andersen Worldwide, SC
Taipei, Taiwan, the Republic of China
June 12, 2000

                                      F-19
<PAGE>   98

                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

                          CONSOLIDATED BALANCE SHEETS
                        DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                                          ---------------------------
                                                                NOTES      1997      1998      1999
                                                              ---------   -------   -------   -------
                                                                           (IN THOUSAND U.S. DOLLARS
                                                                             EXCEPT SHARE AMOUNTS)
<S>                                                           <C>         <C>       <C>       <C>
ASSETS
CURRENT ASSETS
Cash........................................................     2C       $   532   $ 2,236   $ 3,344
Marketable securities.......................................   2D, 15         911     1,527       174
Notes and accounts receivable -- net........................  2C, 3, 14     8,119     9,361    10,348
Inventories.................................................    2E, 4       2,787     8,504    11,541
Prepaid expenses and other current assets...................     15         1,252     3,217     4,444
                                                                          -------   -------   -------
Total Current Assets........................................               13,601    24,845    29,851
                                                                          -------   -------   -------
LONG-TERM STOCK INVESTMENTS.................................    2F, 5          --        40        31
                                                                          -------   -------   -------
PROPERTIES -- NET...........................................  2G, 6, 15     9,231    15,723    25,559
                                                                          -------   -------   -------
INTANGIBLE ASSETS...........................................     21
Patent......................................................                  149       107        66
Land occupancy rights.......................................                   --       270       502
                                                                          -------   -------   -------
Total Intangible Assets.....................................                  149       377       568
                                                                          -------   -------   -------
OTHER ASSETS
Deferred charges -- net.....................................     2J            --       197       265
Deferred income tax.........................................   2N, 13         490       368       331
Refundable deposits.........................................                   28       100        85
Others......................................................                   10     1,029       789
                                                                          -------   -------   -------
Total Other Assets..........................................                  528     1,694     1,470
                                                                          -------   -------   -------
TOTAL ASSETS................................................              $23,509   $42,679   $57,479
                                                                          =======   =======   =======
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Short-term bank loans.......................................      7       $ 2,099   $ 2,686   $ 8,700
Commercial papers...........................................      8            --        --     1,659
Notes payable...............................................                  867     1,607     1,225
Accounts payable............................................                  304       940     1,787
Income tax payable..........................................   2N, 13          25       185       188
Current portion of long-term debts..........................    9, 15         317       641       429
Accrued expenses and other current liabilities..............     13         1,337     1,579     2,195
                                                                          -------   -------   -------
Total Current Liabilities...................................                4,949     7,638    16,183
                                                                          -------   -------   -------
LONG-TERM DEBTS -- NET OF CURRENT PORTION...................    9, 15       2,473     1,892     7,429
                                                                          -------   -------   -------
OTHER LIABILITIES
Accrued pension cost........................................   2M, 12          44        66        70
Others......................................................                  254       313       373
                                                                          -------   -------   -------
Total Other Liabilities.....................................                  298       379       443
                                                                          -------   -------   -------
Total Liabilities...........................................                7,720     9,909    24,055
                                                                          -------   -------   -------
SHAREHOLDERS' EQUITY........................................     10
Capital stock, $0.3 par value;
  Authorized -- 35,000 thousand shares in 1997, 110,000
    thousand shares in 1998 and 1999
  Issued -- 35,000 thousand shares in 1997, 56,720 thousand
    shares in 1998 and 68,984 thousand shares in 1999.......               12,975    19,787    23,891
Capital surplus.............................................                5,456    13,358    11,592
Retained earnings:
  Legal reserve.............................................                   --        62       267
  Unappropriated earnings...................................                  426     1,871      (755)
Cumulative translation adjustment...........................               (3,068)   (2,308)   (1,571)
                                                                          -------   -------   -------
Total Shareholders' Equity..................................               15,789    32,770    33,424
                                                                          -------   -------   -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..................              $23,509   $42,679   $57,479
                                                                          =======   =======   =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-20
<PAGE>   99

                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                            AND COMPREHENSIVE INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                       YEARS ENDED DECEMBER 31,
                                                                --------------------------------------
                                                      NOTES        1997          1998          1999
                                                      ------    ----------    ----------    ----------
                                                                 (IN THOUSAND U.S. DOLLARS EXCEPT PER
                                                                            SHARE AMOUNTS)
<S>                                                   <C>       <C>           <C>           <C>
GROSS SALES.........................................             $ 7,544       $20,498       $20,053
SALES RETURNS AND ALLOWANCES........................                 (38)         (117)         (295)
                                                                 -------       -------       -------
NET SALES...........................................  2K, 14       7,506        20,381        19,758
COST OF SALES.......................................               2,688        13,389        13,407
                                                                 -------       -------       -------
GROSS PROFIT........................................               4,818         6,992         6,351
                                                                 -------       -------       -------
OPERATING EXPENSES
Research and development............................    2L           895           871         1,256
General and administrative..........................               1,506         3,358         3,321
Marketing...........................................               1,067         2,132         1,692
                                                                 -------       -------       -------
Total Operating Expenses............................               3,468         6,361         6,269
                                                                 -------       -------       -------
INCOME FROM OPERATIONS..............................               1,350           631            82
                                                                 -------       -------       -------
NON-OPERATING INCOME (EXPENSES)
Foreign exchange gain (losses) -- net...............    2P         1,003          (403)         (599)
Interest -- net.....................................                  (9)          (63)         (322)
Loss on disposal of properties -- net...............                 (71)          (19)          (65)
Long-term investment permanent loss.................    2F            --           (57)           (9)
Unrealized holdings gains (loss) of market
  securities........................................    2D          (437)          211           170
Loss on sale of marketable securities...............                (421)         (106)           --
Other -- net........................................                  30          (132)          114
                                                                 -------       -------       -------
Total Non-Operating Income (Expenses)...............                  95          (569)         (711)
                                                                 -------       -------       -------
INCOME (LOSS) BEFORE INCOME TAX AND MINORITY
  INTERESTS.........................................               1,445            62          (629)
INCOME TAX BENEFIT (EXPENSE)........................  2N, 13         174           129           (68)
                                                                 -------       -------       -------
NET INCOME BEFORE MINORITY LOSS.....................               1,619           191          (697)
MINORITY LOSS.......................................                  15         1,316            36
                                                                 -------       -------       -------
NET INCOME (LOSS)...................................             $ 1,634       $ 1,507       $  (661)
                                                                 =======       =======       =======
OTHER COMPREHENSIVE INCOME
Translation adjustment..............................             $(3,068)      $   760       $   737
                                                                 -------       -------       -------
COMPREHENSIVE INCOME (LOSS).........................             $(1,434)      $ 2,267       $    76
                                                                 =======       =======       =======
EARNINGS (LOSS) PER SHARE -- Based on
  Weighted average outstanding common stock.........    2S
  31,245 thousand shares in 1997 and
  50,177 thousand shares in 1998 and
  68,447 thousand shares in 1999....................             $  0.05       $  0.03       $ (0.01)
                                                                 =======       =======       =======
Retroactively adjusted outstanding common stock
  43,117 thousand shares in 1997 and
  60,213 thousand shares in 1998 and
  68,447 thousand shares in 1999....................             $  0.04       $  0.03       $ (0.01)
                                                                 =======       =======       =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-21
<PAGE>   100

                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999
<TABLE>
<CAPTION>
                                                                                           CAPITAL SURPLUS
                                                                                   -------------------------------
                                                CAPITAL STOCK ISSUED                 GAIN ON
                                     -------------------------------------------   DISPOSAL OF
                                       SHARES               PAID-IN   LONG-TERM    PROPERTIES               LEGAL
                                     (THOUSAND)   AMOUNT    CAPITAL   INVESTMENT      (2G)        TOTAL    RESERVE
                                     ----------   -------   -------   ----------   -----------   -------   -------
                                                              (IN THOUSAND U.S. DOLLARS)
<S>                                  <C>          <C>       <C>       <C>          <C>           <C>       <C>
BALANCE, JANUARY 1, 1997...........    19,980     $ 7,519   $    --       $--          $--       $    --    $ --
Issuance of capital stock for
  cash.............................    15,020       5,456     5,456       --           --          5,456      --
Net income for 1997................        --          --        --       --           --             --      --
Translation adjustment.............        --          --        --       --           --             --      --
                                       ------     -------   -------       --           --        -------    ----
BALANCE, DECEMBER 31, 1997.........    35,000      12,975     5,456       --           --          5,456      --
Issuance of capital stock for
  cash.............................    16,470       4,905     9,809       --           --          9,809      --
Appropriations of 1997 earnings:
  Legal reserve....................        --          --        --       --           --             --      62
Capital surplus transferred into
  capital..........................     5,250       1,907    (1,907)      --           --         (1,907)     --
Net income for 1998................        --          --        --       --           --             --      --
Translation adjustment.............        --          --        --       --           --             --      --
                                       ------     -------   -------       --           --        -------    ----
BALANCE, DECEMBER 31, 1998.........    56,720      19,787    13,358       --           --         13,358      62
Appropriations of 1998 earnings:
  Legal reserve....................        --          --        --       --           --             --     205
  Stock dividends -- 10%...........     5,672       1,759        --       --           --             --      --
Capital surplus transferred into
  capital..........................     5,672       2,060    (2,060)      --           --         (2,060)     --
Stocks issued as payment of bonus
  to employees.....................       920         285       285       --           --            285      --
Net loss for 1999..................        --          --        --       --           --             --      --
Gain on disposal of properties.....        --          --        --       --            1              1      --
Adjustment of capital reserve due
  to change in equity in long-term
  investments......................        --          --        --        8           --              8      --
Translation adjustments............        --          --        --       --           --             --      --
                                       ------     -------   -------       --           --        -------    ----
BALANCE, DECEMBER 31, 1999.........    68,984     $23,891   $11,583       $8           $1        $11,592    $267
                                       ======     =======   =======       ==           ==        =======    ====

<CAPTION>
                                        RETAINED EARNINGS
                                            (NOTE 10)
                                     ------------------------   CUMULATIVE
                                     UNAPPROPRIATED             TRANSLATION       TOTAL
                                        EARNINGS                ADJUSTMENT    SHAREHOLDERS'
                                       (DEFICIT)       TOTAL     (NOTE 2Q)       EQUITY
                                     --------------   -------   -----------   -------------
                                                   (IN THOUSAND U.S. DOLLARS)
<S>                                  <C>              <C>       <C>           <C>
BALANCE, JANUARY 1, 1997...........     $(1,208)      $(1,208)    $    --        $ 6,311
Issuance of capital stock for
  cash.............................          --            --          --         10,912
Net income for 1997................       1,634         1,634          --          1,634
Translation adjustment.............          --            --      (3,068)        (3,068)
                                        -------       -------     -------        -------
BALANCE, DECEMBER 31, 1997.........         426           426      (3,068)        15,789
Issuance of capital stock for
  cash.............................          --            --          --         14,714
Appropriations of 1997 earnings:
  Legal reserve....................         (62)           --          --             --
Capital surplus transferred into
  capital..........................          --            --          --             --
Net income for 1998................       1,507         1,507          --          1,507
Translation adjustment.............          --            --         760            760
                                        -------       -------     -------        -------
BALANCE, DECEMBER 31, 1998.........       1,871         1,933      (2,308)        32,770
Appropriations of 1998 earnings:
  Legal reserve....................        (205)           --          --             --
  Stock dividends -- 10%...........      (1,759)       (1,759)         --             --
Capital surplus transferred into
  capital..........................          --            --          --             --
Stocks issued as payment of bonus
  to employees.....................          --            --          --            570
Net loss for 1999..................        (661)         (661)         --           (661)
Gain on disposal of properties.....          (1)           (1)         --             --
Adjustment of capital reserve due
  to change in equity in long-term
  investments......................          --            --          --              8
Translation adjustments............          --            --         737            737
                                        -------       -------     -------        -------
BALANCE, DECEMBER 31, 1999.........     $  (755)      $  (488)    $(1,571)       $33,424
                                        =======       =======     =======        =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                      F-22
<PAGE>   101

                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                                              ----------------------------
                                                               1997      1998       1999
                                                              -------   -------   --------
                                                               (IN THOUSAND U.S. DOLLARS)
<S>                                                           <C>       <C>       <C>
OPERATING ACTIVITIES
Net income (loss)...........................................  $ 1,634   $ 1,507   $   (661)
Adjustments to reconcile net income (loss) to net cash
  provided used in operating activities:
  Depreciation and amortization.............................      697       972      1,475
  Loss on disposal of properties............................       71        19         65
  Long-term investment permanent loss.......................       --        57          9
  Accrued pension costs.....................................       (4)       22          4
  Unrealized holding losses (gains) on marketable
    securities..............................................      437      (211)      (170)
  Minority interest in net income of consolidated
    subsidiaries............................................      (15)   (1,316)       (36)
  Deferred income tax.......................................     (485)      122         37
  Loss on sale of marketable securities.....................      421       106         --
  Changes in operating assets and liabilities
    Notes and accounts receivable...........................   (5,483)   (1,242)      (987)
    Inventories.............................................   (1,354)   (5,717)    (3,037)
    Prepaid expenses and other current assets...............     (237)   (2,157)    (1,227)
    Notes and accounts payable..............................     (189)    1,376        465
    Accrued expenses and other current liabilities..........      907       402        619
                                                              -------   -------   --------
Net Cash Used in Operating Activities.......................   (3,600)   (6,060)    (3,444)
                                                              -------   -------   --------
INVESTING ACTIVITIES
Acquisitions of:
  Marketable securities.....................................   (1,769)     (511)     1,523
  Long-term stock investments...............................       --       (40)        --
  Properties................................................   (6,316)   (7,175)   (11,388)
Proceeds from disposals of:
  Properties................................................       17       190         56
  Long-term stock investment................................       --       135         --
Increase in deferred charges................................       --      (459)      (541)
Decrease (increase) in refundable deposits..................      176       (72)        15
Decrease (increase) in other assets.........................       --    (1,019)       240
                                                              -------   -------   --------
Net Cash Used in Investing Activities.......................   (7,892)   (8,951)   (10,095)
                                                              -------   -------   --------
FINANCING ACTIVITIES
Proceeds from (payments of):
  Short-term bank loans.....................................    1,605       587      6,014
  Commercial paper..........................................       --        --      1,659
  Long-term debts...........................................      971      (257)     5,325
  Issuance of capital stock.................................   10,912    14,714        570
  Increase in minority interest.............................       --     1,375         96
                                                              -------   -------   --------
Net Cash Provided by Financing Activities...................   13,488    16,419     13,664
                                                              -------   -------   --------
EFFECTS OF CHANGES IN FOREIGN EXCHANGE RATE.................   (1,754)      296        983
                                                              -------   -------   --------
NET INCREASE IN CASH........................................      242     1,704      1,108
CASH AT BEGINNING OF YEAR...................................      290       532      2,236
                                                              -------   -------   --------
CASH AT END OF YEAR.........................................  $   532   $ 2,236   $  3,344
                                                              =======   =======   ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest......................................  $   118   $   284   $    385
                                                              =======   =======   ========
Cash paid for income tax....................................  $    12   $    34   $     29
                                                              =======   =======   ========
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-23
<PAGE>   102

                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (IN THOUSAND U.S. DOLLARS, EXCEPT SHARE AMOUNTS)

1. GENERAL

  Business

     FOCI Fiber Optic Communications, Inc. (the "Company") was incorporated
under the Company Law of the Republic of China on June 14, 1995 and started its
operation in September 1995. The Company designs, installs, manufactures and
markets fiber optic related products such as components, testing systems,
instruments, network installation, CATV engineering and sensing systems.

     The Company has the following subsidiaries:

<TABLE>
<CAPTION>
                                                    DATE, PLACE AND OTHER
                                                      DETAILS RELATED TO
             NAME                  OWNERSHIP            INCORPORATION               NATURE OF BUSINESS
             ----                  ---------        ---------------------           ------------------
<S>                             <C>                <C>                        <C>
FOCI USA, Inc. ...............  100%               Incorporated on March      Selling of fiber optic related
                                                   11, 1999 in the State of   products including components,
                                                   California, United         testing systems, instruments,
                                                   States of America.         network installation, CATV
                                                                              engineering, and sensing
                                                                              systems.
FOCI Optronic Components,
  Inc. .......................  94%                Incorporated on February   Designs, installs, manufactures
                                                   6, 1999 in the Republic    and markets fiber optic related
                                                   of China.                  products including components,
                                                                              testing systems, instruments,
                                                                              network installation, CATV
                                                                              engineering, and sensing
                                                                              systems.
FIOPTEC Inc...................  93%                Incorporated on April 9,   Manufacture and markets fiber
                                                   1993 in the Republic of    optic related products
                                                   China. The Company's 93%   including fiber optic
                                                   investment was acquired    components.
                                                   on June 29, 1998.          Also, it has indirect
                                                                              investment in Shanghai FOCI
                                                                              Fiber Optic Communications
                                                                              Equipment, Inc. through FIOPTEC
                                                                              Inc. (Cayman Islands).
FIOPTEC Inc. (Cayman
  Islands)....................  100% owned by      Incorporated on August     Investment holding company.
                                FIOPTEC, Inc.      28, 1998 in Cayman
                                                   Islands.
Shanghai FOCI Fiber Optic
  Communications Equipment,
  Inc. .......................  100% owned by      Incorporated on August     Designs, installs, manufactures
                                FIOPTEC (Cayman    1, 1995 in Shanghai,       and markets fiber optic related
                                Islands)           People's Republic of       products including components,
                                                   China. FIOPTEC Inc.'s      testing systems, instruments,
                                                   investment was made on     network installation, CATV
                                                   June 29, 1998.             engineering, and sensing
                                                                              systems.
</TABLE>

                                      F-24
<PAGE>   103
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                    DATE, PLACE AND OTHER
                                                      DETAILS RELATED TO
             NAME                  OWNERSHIP            INCORPORATION               NATURE OF BUSINESS
             ----                  ---------        ---------------------           ------------------
<S>                             <C>                <C>                        <C>
Yuan-Tai Enterprises Pte,
  Ltd. .......................  100% owned by      Incorporated on October    Import fiber optic products
                                FIOPTEC Inc.       23, 1993 in Singapore.     from the Company for export
                                                   FIOPTEC Inc. made its      outside Singapore.
                                                   investment to the
                                                   Company on December 5,
                                                   1995 and the investment
                                                   was disposed by FIOPTEC
                                                   Inc. on October 29,
                                                   1998.
</TABLE>

2. ACCOUNTING POLICIES

  A. Basis of Presentation

     The consolidated financial statements included the following: (a)
1997 -- the Company, FIOPTEC Inc., Shanghai FOCI Fiber Optic Communications
Equipment, Inc., and Yuan-Tai Enterprises Pte., Ltd.; (b) 1998 -- the Company,
FIOPTEC Inc., FIOPTEC Inc. (Cayman Islands), and Shanghai FOCI Fiber Optic
Communications Equipment, Inc.; and (c) 1999 -- the Company, FIOPTEC Inc.,
FIOPTEC Inc. (Cayman Islands), and Shanghai FOCI Fiber Optic Communications
Equipment, Inc., FOCI Optronic Components, Inc., and FOCI USA, Inc.

     All transactions and balances with consolidated companies have been
eliminated.

  B. Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect certain reported amounts and disclosures. Accordingly,
actual results could differ from those estimates.

  C. Concentration of Credit Risk

     Financial instruments that potentially subject the Company to a
concentration of credit risk consist of cash and accounts receivable. Cash is
deposited with high credit quality financial institutions. As far as the
accounts receivable, the Company performs ongoing credit evaluations of its
customers' financial condition and the Company maintains an allowance for
doubtful accounts receivable based upon review of the expected collectibility of
individual accounts receivable.

  D. Marketable Securities

     Marketable securities that are bought and held principally for the purpose
of selling them in the near term are classified as trading securities and
reported at fair value, with unrealized gains and losses included in earnings.

     The costs of investment sold are determined by the weighted average method.

  E. Inventories

     Inventories are stated at cost using the weighted average method and are
valued at the lower of cost or market value at balance sheet date. The market
value of raw materials is determined based on current replacement cost, while
work-in-process and finished goods are determined by net realizable value.

                                      F-25
<PAGE>   104
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  F. Investments in Shares of Stock

     These investments are equity securities without readily available market
value. Accordingly, they were carried at costs. The unrealized loss resulting
from the decline in market value of such investment is reported as deduction
from stockholders' equity in the current year's income. When it becomes
evidently clear that there has been a permanent impairment in value and the
chance of recovery is minimal, loss is recognized in the current year's income.

  G. Properties

     Properties are stated at cost less accumulated depreciation. Major
additions, renewals and betterment and interest expense incurred during the
construction period are capitalized, while maintenance and repairs are expensed
currently.

     Depreciation is provided on the straight-line method over the estimated
useful lives of the assets. Salvage values of fixed assets still in use after
the end of their original estimated useful lives are depreciated over the
remaining new estimated useful lives. The useful lives of the fixed assets are
2-10 years, except for buildings which are 20-25 years.

     Upon sale or disposal of properties, the related cost and accumulated
depreciation are removed from the accounts, and any gain or loss is credited or
charged to income. Any such gain, less applicable income tax, is transferred to
capital surplus at the end of the year.

  H. Asset Impairment

     Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of",
("SFAS No. 121") requires recognition of impairment of long-lived assets in the
event the net book value of these assets exceeds the future undiscounted cash
flows attributable in use to these assets. SFAS No. 121 has not had an impact on
the consolidated financial statements of the Company.

  I. Intangible Assets

     Intangible assets are stated at cost and amortized on straight-line basis
over the following years: patent -- 5 years; land occupancy rights -- 50 years.

  J. Deferred Charges

     Deferred charges consisting of computer software purchased, and payments
under technology transfer agreements are stated at cost and amortized on
straight basis over 2-5 years.

  K. Revenue Recognition

     Sales are recognized when products are shipped to customers.

     Revenue and cost on engineering contracts are accounted for under completed
contract method or the percentage of completion method. The use of the
percentage of completion method depends on the ability to make reasonably
dependable estimates. That is, the Company can estimate the extent of progress
toward completion, contract revenues, and contract costs. The completed contract
method may be used as the Company's basic accounting policy in circumstances in
which financial position and results of operations would not vary materially
from those resulting from use of the percentage of completion method.

                                      F-26
<PAGE>   105
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Anticipated losses on engineering contracts are provided for when
determined. When the balances of contract in progress excess the one of billing
on contract, the billing on contract is shown in the current asset as a
deduction, on the contrary, the contract in progress is shown in the current
liability as a deduction.

  L. Research and Development

     Research and development costs consist of expenditures incurred during the
course of planned search and investigation aimed at the discovery of new
knowledge that will be useful in developing new products or processes, or at
significantly enhancing existing products or production processes. And the
implementation of such is through design, testing of product alternatives or
construction of prototypes. The Company expenses all research and development
costs as they are incurred.

  M. Pension Costs

     The Company, FOCI Optronic Components, Inc. and FIOPTEC Inc. have
non-contributory and funded defined benefit retirement plans covering all their
regular employees. The contribution to an independent fund is deposited with the
Central Trust of China, as the custodian. Net pension cost, with includes
service cost, interest cost, expected return on plan assets and amortization of
net asset or obligation at transition, is recognized based on an actuarial
valuation.

  N. Income Tax

     The Company, FOCI Optronic Component, Inc. and FIOPTEC Inc. are subject to
tax in the Republic of China (ROC), FIOPTEC Inc. (Cayman Island) is not subject
to income or other taxes in Cayman Island, while FOCI USA, Inc. is subject to
tax in the United States of America and Shanghai FOCI Fiber Optic Communications
Equipment, Inc. is subject to tax in the People Republic of China (PRC).

     The Company adopted the provisions of SFAS No. 109 "Accounting for Income
Tax"; the provision for income tax represents income tax paid and payable for
the current year plus the changes in the deferred income tax assets and
liabilities during the years. Deferred income taxes are recognized for the tax
effects of temporary differences, unused tax credit and operating loss
carryforwards. Valuation allowance is provided for deferred tax assets that are
not certain to be realized. A deferred tax asset or liability should, according
to the classification of its related asset or liability, be classified as
current or noncurrent. However, if a deferred asset or liability cannot be
related to a asset or liability in the financial statements, then it should be
classified as current or noncurrent based on the expected reversal dates of
temporary differences.

  O. Bonuses to Employees, Directors and Supervisors

     According to ROC regulations and the Articles of Incorporation of FOCI, a
portion of distributable earnings should be set aside as bonuses to employees,
directors and supervisors. Bonuses to directors and supervisors are always paid
in cash. However, bonuses to employees may be granted in cash or stock or both.
All of these appropriations, including stock bonuses which are valued at par
value of $0.30, are charged against retained earnings under ROC GAAP, after such
appropriations are formally approved by the shareholders in the following year.
Under U.S. GAAP, such bonuses are charged to income currently in the year
earned. Stock issued as part of these bonuses is recorded at fair market value,
determined by an independent third parties. Since the amount and form of such
bonuses are not finally determinable until the shareholders' meeting in the
subsequent year, the total amount of the aforementioned bonuses is initially
accrued based on management's estimate regarding the amount to be paid based on
the Company's Articles of Incorporation. Any difference between the initially
accrued amount and the fair
                                      F-27
<PAGE>   106
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

market value of the bonuses settled by the issuance of shares is recognized in
the year of approval by shareholders.

  P. Foreign-currency Transactions

     The functional currency of the Company, FOCI Optronic Components, Inc. and
FIOPTEC Inc. is New Taiwan dollars, that of Shanghai FOCI Fiber Optic
Communications Equipment, Inc. is Remibi, and that of FOCI USA, Inc. and FIOPTEC
Inc. (Cayman Islands) is US dollars. The foreign-currency transactions of the
Company and its subsidiary, except that of FOCI USA, Inc. and FIOPTEC Inc.
(Cayman Islands), are recorded using their respective functional currencies at
the rates of exchange in effect when the transactions occur. Gains or losses,
resulting from the application of different foreign exchange rates when cash in
foreign currency is converted into New Taiwan dollars and Remibi, or when
foreign-currency receivables and payables are settled, are credited or charged
to income in the year of conversion or settlement. At the balance sheet dates,
the balances of foreign-currency assets and liabilities are restated into the
respective functional currencies based on prevailing exchange rates and any
resulting gains or losses are credited or charged to income.

  Q. Translation of Foreign-currency Financial Statements

     The financial statements of the foreign subsidiary are translated into U.S.
dollars at the following exchange rates: assets and liabilities -- current rate;
income and expenses -- weighted average rate during the year. The resulting
translation adjustment is recorded as separate component of shareholders'
equity.

  R. Comprehensive Income

     The Company adopted the provisions of SFAS No. 130 "Reporting Comprehensive
Income". Comprehensive income, as defined, includes all changes in equity during
a period from non-owner sources. As of December 31, 1999, comprehensive income
of the Company included only the translation adjustments on subsidiaries.

  S. Earnings (Loss) Per Share

     Earnings per share is calculated by dividing net income by the average
number of shares outstanding in each period, adjusted retroactively for stock
dividends issued subsequently.

3. NOTES AND ACCOUNTS RECEIVABLE -- NET

<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                              ----------------------------
                                                               1997      1998       1999
                                                              ------    -------    -------
<S>                                                           <C>       <C>        <C>
Receivable from related parties (Note 14)...................  $  919    $ 3,140    $ 3,619
Notes receivable............................................     211        316        320
Accounts receivable -- third parties........................   7,154      7,303      7,332
                                                              ------    -------    -------
                                                               8,284     10,759     11,271
Allowance for doubtful accounts.............................    (165)    (1,398)      (923)
                                                              ------    -------    -------
                                                              $8,119    $ 9,361    $10,348
                                                              ======    =======    =======
</TABLE>

                                      F-28
<PAGE>   107
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

4. INVENTORIES

     A. The details of inventories are summarized as follows:

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                              ---------------------------
                                                               1997      1998      1999
                                                              ------    ------    -------
<S>                                                           <C>       <C>       <C>
Finished goods..............................................  $1,177    $   41    $ 1,780
Work in process.............................................      --     1,798      1,427
Raw materials...............................................   1,658     4,134      4,236
Contract in progress -- net.................................      --     2,607      4,198
                                                              ------    ------    -------
                                                               2,835     8,580     11,641
  Allowance for losses......................................     (48)      (76)      (100)
                                                              ------    ------    -------
                                                              $2,787    $8,504    $11,541
                                                              ======    ======    =======
</TABLE>

     B. The details of contract in progress are summarized as follows:

<TABLE>
<CAPTION>
                                                                  ESTIMATED                          CONTRACT
                                                       CONTRACT   CONTRACT    PAID-IN   BILLING ON      IN
                               ACCOUNTING METHOD        PRICE       COST       COST      CONTRACT    PROGRESS
                           -------------------------   --------   ---------   -------   ----------   --------
<S>                        <C>                         <C>        <C>         <C>       <C>          <C>
1999
Applied system of fiber
  optic..................  Completed contract method    $5,400     $5,348     $4,813       $722       $4,091
Others...................  Completed contract method       492        394        107         --          107
                                                        ------     ------     ------       ----       ------
                                                        $5,892     $5,742     $4,920       $722       $4,198
                                                        ======     ======     ======       ====       ======
1998
Applied system of fiber
  optic..................  Completed contract method    $5,400     $4,657     $3,312       $705       $2,607
                                                        ======     ======     ======       ====       ======
</TABLE>

     The completion percentage of the construction -- Applied system of fiber
optic was 90% as of December 31, 1999 and will be completed in 2000.

5. INVESTMENTS IN SHARES OF STOCK

     The details of the investments are as follows:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                     ------------------------------------------------------------------
                                     CARRYING     % OF      CARRYING     % OF      CARRYING     % OF
                                      VALUE     OWNERSHIP    VALUE     OWNERSHIP    VALUE     OWNERSHIP
                                     --------   ---------   --------   ---------   --------   ---------
<S>                                  <C>        <C>         <C>        <C>         <C>        <C>
Ganso Corp. .......................     $--        --         $22         --         $13         --
Winluck Group Ltd..................     --         --          18         --          18         --
                                        --                    ---                    ---
                                        $--                   $40                    $31
                                        ==                    ===                    ===
</TABLE>

                                      F-29
<PAGE>   108
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

6. PROPERTIES -- NET

<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                              -----------------------------
                                                               1997       1998       1999
                                                              -------    -------    -------
<S>                                                           <C>        <C>        <C>
Cost
  Land......................................................  $    --    $    --    $ 3,186
  Buildings.................................................    5,386      5,458     15,255
  Machinery and equipment...................................    3,733      5,093      6,852
  Test equipment............................................      343        340        551
  Transportation equipment..................................       18        183        195
  Furniture and fixtures....................................      830      1,041      1,448
  Leasehold improvements....................................       --         76         --
  Construction in progress and prepayments..................       41      5,628      1,704
                                                              -------    -------    -------
                                                               10,351     17,819     29,191
                                                              -------    -------    -------
Accumulated depreciation
  Buildings.................................................       69        280        699
  Machinery and equipment...................................      763      1,326      2,151
  Test equipment............................................       50         82        135
  Transportation equipment..................................        3         17         39
  Furniture and fixtures....................................      235        386        608
  Leasehold improvements....................................       --          5         --
                                                              -------    -------    -------
                                                                1,120      2,096      3,632
                                                              -------    -------    -------
                                                              $ 9,231    $15,723    $25,559
                                                              =======    =======    =======
</TABLE>

     Interest expense were amounting to $95 and $151 were capitalized in 1997
and 1999, respectively.

7. SHORT-TERM LOANS

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                              --------------------------
                                                               1997      1998      1999
                                                              ------    ------    ------
<S>                                                           <C>       <C>       <C>
Secured loans from Tai-sin Bank, Far Eastern Bank, Dah An
  Commercial Bank and Land Bank of Taiwan...................  $  248    $2,686    $5,426
Unsecured loans from The International Commercial Bank of
  China.....................................................   1,851        --     2,479
Working capital loans from The International Commercial Bank
  of China..................................................                --       795
                                                              ------    ------    ------
                                                              $2,099    $2,686    $8,700
                                                              ======    ======    ======
                                                                3.00%     6.67%     1.12%
                                                               -8.15%    -7.75%    -7.77%
                                                              ======    ======    ======
</TABLE>

     As of December 31, 1999, unused credit for short-term bank borrowings is
about $407.

8. COMMERCIAL PAPERS

     Commercial paper will mature between January to May 2000. It bore annual
interest rates ranging from 4.85% to 5.10% and is secured by a guaranty issued
by Tai-sin Bank, Far Eastern Bank and Dah An Commercial Bank.

     As of December 31, 1999, unused credit for issuance of commercial paper is
about $2,451.

                                      F-30
<PAGE>   109
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

9. LONG-TERM DEBTS

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                              ---------------------------
                                                               1997      1998      1999
                                                              ------    ------    -------
<S>                                                           <C>       <C>       <C>
Land Bank of Taiwan:
  Loan for plant expansion. Payable in 60 monthly
     installments starting from December 1998 to November
     2003. Interest at floating rate and actual annual
     interest rate was 7.5% in 1997 and 1998. ..............  $1,904    $1,893    $    --
  Loan for plant expansion. Payable in 72 monthly
     installments starting from December 2000 to November
     2006. Interest at an annual rate of 7.5%. .............      --        --      6,161
  Loan for the purchase machinery and equipment. Payable in
     48 monthly installments starting from July 1997 to June
     2001. Interest at floating rate and actual annual
     interest rate was 7.5%. ...............................     886       640        393
The International Commercial Bank of China -- loan for the
  purchase land. Payable in 16 quarterly installments
  starting from October 2000 to September 2004. Interest at
  floating rate and actual applicable rate for 1999 was 7.5%
  per annum. ...............................................      --        --      1,304
                                                              ------    ------    -------
                                                               2,790     2,533      7,858
Current portion.............................................    (317)     (641)      (429)
                                                              ------    ------    -------
                                                              $2,473    $1,892    $ 7,429
                                                              ======    ======    =======
</TABLE>

     As of December 31, 1999, long-term bank loans mature as follows:

<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                              1999
                                                          ------------
<S>                                                       <C>
During the year 2000....................................     $  429
During the year 2001....................................      1,484
During the year 2002....................................      1,352
During the year 2003....................................      1,353
During the year 2004....................................      1,272
During the year 2005....................................      1,027
During the year 2006....................................        941
</TABLE>

10. SHAREHOLDERS' EQUITY

     According to the ROC Company Law, capital surplus can only be used to
offset a deficit or transferred to capital.

     The Company's Articles of Incorporation provide that the following shall be
appropriated from the annual net income (less deficit, if any):

     (a) 10% thereof as legal reserve;

     (b) Not over 15% special bonus to employees;

     (c) Not over 5% compensation to directors and supervisors; and

     (d) The remaining amount shall be appropriated as common stockholders'
         bonus.

     The appropriations and the disposition of the remaining net income shall be
resolved by the shareholders in the following year and given effect to in the
financial statements of that year.

                                      F-31
<PAGE>   110
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The aforementioned appropriation for legal reserve shall be made until the
reserve equals the Company's capital. Such reserve can only be used to offset a
deficit; or, when it has reached 50% of the paid-in capital, up to 50% thereof
can be transferred to capital.

11. LONG-TERM OPERATING LEASES

     The Company has an operating lease agreement covering certain parcels of
land with an area of 4,494 square meters. The agreement will is valid until
December 2015 and required payment of fixed annual rental of $58.

12. PENSION PLAN

     The Company has a defined benefit pension plan for all regular employees,
which provides benefits based on length of service and average monthly salary
for the last six months prior to retirement.

     The Company makes monthly contributions, equal to 2% of salaries and wages,
to a pension fund which is administered by a pension fund monitoring committee
and deposited in the committee's name in the Central Trust of China which acts
as trustee.

     Certain pension information are summarized as follows:

          The components of net periodic benefit costs are as follows:

        a. Net periodic pension cost

<TABLE>
<CAPTION>
                                                              1997    1998    1999
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
               Service cost.................................  $34     $83     $74
               Interest cost................................    4       9      12
               Projected return on plan assets..............   (1)     (3)     (8)
               Amortization of unrecognized loss............   --       5      --
                                                              ---     ---     ---
               Net periodic benefit cost....................  $37     $94     $78
                                                              ===     ===     ===
</TABLE>

          The change in benefit obligation and plan assets and reconciliation of
     fund status are as follows:

        b. Change in benefit obligation:

<TABLE>
<CAPTION>
                                                              1997    1998    1999
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
               Projected benefit obligation at beginning of
                 year.......................................  $ 56    $144    $188
               For the years:
                Service cost................................    34      83      74
                Interest cost...............................     4       9      12
                Actuarial loss (gain).......................    49     (57)     24
               Foreign currency exchanges...................     1       9       8
                                                              ----    ----    ----
               Projected benefit obligation at end of
                 year.......................................  $144    $188    $306
                                                              ====    ====    ====
</TABLE>

                                      F-32
<PAGE>   111
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

        c. Change in plan assets:

<TABLE>
<CAPTION>
                                                              1997    1998    1999
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
               Fair value of plan assets at beginning of
                 year.......................................  $15     $ 45    $124
               Employer contributions.......................   29       76      82
               Interest income..............................    1        3       8
                                                              ---     ----    ----
               Fair value of plan assets at end of year.....  $45     $124    $214
                                                              ===     ====    ====
</TABLE>

        d. Reconciliation of fund status

<TABLE>
<CAPTION>
                                                              1997    1998    1999
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
               Funded status................................  $ 99    $64     $ 92
               Unrecognized actuarial loss..................   (58)    (1)     (25)
                                                              ----    ---     ----
               Net amount of "Prepaid pension costs" shown
                 in the balance sheets......................  $ 41    $63     $ 67
                                                              ====    ===     ====
          e. Actuarial assumptions
               Discount rate used in determining present
                 values.....................................  6.75%   6.5%     6.0%
               Rate of long-term rate of return on plan
                 assets.....................................   7.0%   6.5%     6.0%
               Rate of compensation increase................   6.5%   6.5%     6.0%
</TABLE>

13. INCOME TAX

     A. Income tax benefit and income tax payable:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                              ----------------------
                                                              1997     1998     1999
                                                              -----    -----    ----
<S>                                                           <C>      <C>      <C>
          Income tax expense -- current.....................  $  42    $ 189    $44
          Income tax expense (benefit) -- deferred..........   (216)    (319)    24
          Translation adjustment............................     --        1     --
                                                              -----    -----    ---
          Income tax expense (benefit)......................  $(174)   $(129)   $68
                                                              =====    =====    ===
</TABLE>

                                      F-33
<PAGE>   112
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     B. As of December 31, 1997, 1998 and 1999, deferred income tax assets and
liabilities are as follows:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                              ----------------------
                                                              1997     1998    1999
                                                              -----    ----    -----
<S>                                                           <C>      <C>     <C>
          Current:
            Taxable temporary differences...................  $(132)   $241    $ 354
            Investment tax credits..........................     66     155       69
                                                              -----    ----    -----
            Total...........................................    (66)    396      423
            Valuation allowance.............................     --      (4)      --
                                                              -----    ----    -----
                                                                (66)    392      423
                                                              -----    ----    -----
          Noncurrent:
            Taxable temporary differences...................      7       4       (4)
            Investment tax credits..........................    483     364      335
            Operating loss carryforwards....................     --      35       --
                                                              -----    ----    -----
            Total...........................................    490     403      331
            Valuation allowance.............................     --     (35)      --
                                                              -----    ----    -----
                                                                490     368      331
                                                              -----    ----    -----
                                                              $ 424    $760    $ 754
                                                              =====    ====    =====
</TABLE>

     C. The Company's income tax returns through taxable year ended December 31,
1997 have been examined by the tax authorities. The Company did not receive any
tax assessment from the tax authorities as a result from the foregoing tax
examinations.

     D. Pursuant to the "Statute for the Establishment and Administration of
Science-Based Industrial Park," the Company was granted several periods of tax
holidays with respect to income derived from approved investments and are
eligible until December, 2002.

     E. As of December 31, 1999, the Company's unused investment tax credits
amounted to $405. Such tax credits can be utilized until December 2003.

14. RELATED PARTY TRANSACTIONS

     A. Name and Relationship of Related Parties

<TABLE>
<CAPTION>
NAME AND RELATIONSHIP OF RELATED PARTIES         RELATIONSHIP WITH THE COMPANY
----------------------------------------         -----------------------------
<S>                                        <C>
Pacriminvesting & Developing Co., Ltd....  A shareholder.
Winluck Group Ltd........................  The supervisor is the board chairman of
                                           the Company
Yuan-Tai Enterprises Pte., Ltd...........  A consolidated entity until October 29,
                                           1998 (see Note 1)
</TABLE>

                                      F-34
<PAGE>   113
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     B. Significant Related Party Transactions

        (1) Sales

<TABLE>
<CAPTION>
                                                        FOR THE YEARS ENDED DECEMBER 31,
                                                 -----------------------------------------------
                                                     1997             1998             1999
                                                 -------------    -------------    -------------
                                                 AMOUNT     %     AMOUNT     %     AMOUNT     %
                                                 ------    ---    ------    ---    ------    ---
<S>                                              <C>       <C>    <C>       <C>    <C>       <C>
               Winluck Group Ltd...............  $1,033    14     $1,755     9     $  878      4
               Yuan-Tai Enterprises Pte.,            --
                 Ltd...........................            --      2,058    10        387      2
               Pacriminvesting & Developing           6
                 Co., Ltd......................            --         --    --         --     --
                                                 ------    --     ------    --     ------    ---
                                                 $1,039    14     $3,813    19     $1,265      6
                                                 ======    ==     ======    ==     ======    ===
</TABLE>

     The above sales are dealt with in the ordinary course of business similar
to that with other companies, and the collection period is at sight in the
average 60 days.

        (2) Engineering revenues

<TABLE>
<CAPTION>
                                                        FOR THE YEARS ENDED DECEMBER 31,
                                                 -----------------------------------------------
                                                     1997             1998             1999
                                                 -------------    -------------    -------------
                                                 AMOUNT     %     AMOUNT     %     AMOUNT     %
                                                 ------    ---    ------    ---    ------    ---
<S>                                              <C>       <C>    <C>       <C>    <C>       <C>
               Winluck Group Ltd...............    $--     --     $3,050    89       $--      --
                                                   ==       ==    ======    ==       ==      ===
</TABLE>

        (3) Accounts Receivable

<TABLE>
<CAPTION>
                                                        FOR THE YEARS ENDED DECEMBER 31,
                                                 -----------------------------------------------
                                                     1997             1998             1999
                                                 -------------    -------------    -------------
                                                 AMOUNT     %     AMOUNT     %     AMOUNT     %
                                                 ------    ---    ------    ---    ------    ---
<S>                                              <C>       <C>    <C>       <C>    <C>       <C>
               Winluck Group Ltd...............   $919     11     $3,140    29     $3,137     28
               Yuan-Tai Enterprises Pte,            --
                 Ltd...........................            --         --    --        482      4
                                                  ----     --     ------    --     ------    ---
                                                   919     11      3,140    29      3,619     32
                                                           ==               ==               ===
               Allowance for doubtful              (75)
                 accounts......................                     (543)              --
                                                  ----            ------           ------
                                                  $844            $2,597           $3,619
                                                  ====            ======           ======
</TABLE>

                                      F-35
<PAGE>   114
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

15. FINANCIAL INSTRUMENTS

     The Company's financial instruments are carried at cost, which approximates
their fair value and are listed as follows:

<TABLE>
<CAPTION>
                            DECEMBER 31, 1997     DECEMBER 31, 1998      DECEMBER 31, 1999
                            ------------------    ------------------    -------------------
                            CARRYING     FAIR     CARRYING     FAIR     CARRYING     FAIR
                             VALUE      VALUE      VALUE      VALUE      VALUE       VALUE
                            --------    ------    --------    ------    --------    -------
<S>                         <C>         <C>       <C>         <C>       <C>         <C>
Assets
  Cash....................   $  532     $  532     $2,236     $2,236    $ 3,344     $ 3,344
  Marketable securities...      911        911      1,527      1,527        174         174
  Notes and accounts
     receivable -- net....    8,119      8,119      9,361      9,361     10,348      10,348
  Long-term investment....       --         --         40         40         31          31
  Refundable deposits.....       28         28        100        100         85          85
Liabilities
  Short-term bank loans...    2,099      2,099      2,686      2,686      8,700       8,700
  Commercial papers
     payable..............       --         --         --         --      1,659       1,659
  Notes payable...........      867        867      1,607      1,607      1,225       1,225
  Accounts payable........      304        304        940        940      1,787       1,787
  Long-term bank borrowing
     (including current
     portion).............    2,790      2,790      2,533      2,533      7,858       7,868
</TABLE>

16. ASSETS PLEDGED AS COLLATERAL

<TABLE>
<CAPTION>
                                        DECEMBER 31,
                                 ---------------------------
ASSETS                            1997      1998      1999           SUBJECT OF COLLATERAL
------                           ------    ------    -------    --------------------------------
<S>                              <C>       <C>       <C>        <C>
Land...........................  $   --    $   --    $ 3,186    Long-term loans
Marketable securities..........     361        --         --    Financed stock
Time deposit (shown in other                                    Short-term guarantee and endorse
  current assets)..............     154     1,466      3,022    for the bank loan of subsidiary
Machinery and equipment........   1,307     1,088        905    Long-term loans
Buildings......................   5,354     5,317     12,741    Long-term loans
                                 ------    ------    -------
                                 $7,176    $7,871    $19,854
                                 ======    ======    =======
</TABLE>

17. COMMITMENTS AND CONTINGENT LIABILITIES

     A. On July 27, 1995, the Company has acquired from Industrial Technology
Research Institute specific product technology know-how related to light source
driver, FBT Fiber Couplers, WIC and WBC, WDM attenuators and FBT attenuators. In
consideration for the foregoing, the Company shall pay royalty, until 2001,
equivalent to 1% of the sales value of the products covered by the agreement.
ITRI, however, have agreed to waive the royalty payments in 1997 and 1998, and,
in 1999, the Company paid royalties of US$4,768.

     B. FIOPTEC Inc. and FOCI Optronic Components Inc. signed several contracts
with third parties for the construction of its new plant amounting to $1,639. As
of December 31, 1999, the two subsidiaries has outstanding obligations of $608
related to these contracts.

                                      F-36
<PAGE>   115
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

18. SEGMENT INFORMATION

     The Company adopted SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." SFAS No. 131 supersedes SFAS No. 14
"Financial Reporting for Segments of a Business Enterprise," replacing the
"industry segment" approach with "management" approach. The management approach
designates the internal organization that is used by management for making
operating decisions and assessing performance as the source of the Company's
reportable segments. SFAS 131 also requires disclosures about products and
services, geographic areas and major customers.

     A. Industry:  The Company is engaged in a single industry, which is
manufacturing, selling, designing and installation of fiber optic related
products.

     B. Foreign markets

<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                                         ----------------------------
AREA                                                      1997      1998       1999
----                                                     ------    -------    -------
<S>                                                      <C>       <C>        <C>
Asia...................................................  $6,671    $ 8,731    $ 7,834
United States..........................................   1,869      2,003      5,196
Europe.................................................   1,303      2,695      4,165
Other..................................................     114        217        303
                                                         ------    -------    -------
                                                         $9,957    $13,646    $17,498
                                                         ======    =======    =======
</TABLE>

     C. Major customers

<TABLE>
<CAPTION>
                                                    YEARS ENDED DECEMBER 31,
                                         -----------------------------------------------
                                             1997             1998             1999
                                         -------------    -------------    -------------
               CUSTOMERS                 AMOUNT     %     AMOUNT     %     AMOUNT     %
               ---------                 ------    ---    ------    ---    ------    ---
<S>                                      <C>       <C>    <C>       <C>    <C>       <C>
A......................................  $   --     --    $3,050     15    $2,285     12
                                         ======           ======           ======
</TABLE>

     D. Geographic information

<TABLE>
<CAPTION>
                                                                 ADJUSTMENTS
                                                                     AND
                                                                 ELIMINATING
                                          OVERSEAS    TAIWAN       ENTRIES      CONSOLIDATED
                                          --------    -------    -----------    ------------
<S>                                       <C>         <C>        <C>            <C>
1997
Sales to customers other than the parent
  and its subsidiaries..................   $   --     $ 7,506      $    --        $ 7,506
Intercompany revenue....................       --       4,914       (4,914)            --
                                           ------     -------      -------        -------
Total sales.............................   $   --     $12,420      $(4,914)       $ 7,506
                                           ======     =======      =======        =======
Gross profit............................   $   --     $ 9,732      $(4,914)       $ 4,818
                                           ======     =======      =======        =======
Operating expenses......................                                           (3,468)
Non-operating income (expenses).........                                               95
                                                                                  -------
Income before income tax................                                            1,445
Income tax benefit......................                                              174
Minority loss...........................                                               15
                                                                                  -------
Net income..............................                                          $ 1,634
                                                                                  =======
Identifiable assets.....................   $5,743     $23,317      $(5,551)       $23,509
                                           ======     =======      =======        =======
</TABLE>

                                      F-37
<PAGE>   116
                     FOCI FIBER OPTIC COMMUNICATIONS, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                                 ADJUSTMENTS
                                                                     AND
                                                                 ELIMINATING
                                          OVERSEAS    TAIWAN       ENTRIES      CONSOLIDATED
                                          --------    -------    -----------    ------------
<S>                                       <C>         <C>        <C>            <C>
1998
Sales to customers other than the parent
  and its subsidiaries..................   $   --     $20,381      $    --        $20,381
Intercompany revenue....................       --         108         (108)            --
                                           ------     -------      -------        -------
Total sales.............................   $   --     $20,489      $  (108)       $20,381
                                           ======     =======      =======        =======
Gross profit............................   $   --     $ 7,100      $  (108)       $ 6,992
                                           ======     =======      =======
Operating expenses......................                                           (6,361)
Non-operating income (expenses).........                                             (569)
                                                                                  -------
Income before income tax................                                               62
Income tax benefit......................                                              129
Minority loss...........................                                            1,316
                                                                                  -------
Net income..............................                                          $ 1,507
                                                                                  =======
Identifiable assets.....................   $   --     $42,730      $   (91)       $42,639
                                           ======     =======      =======        =======
1999
Sales to customers other than the parent
  and its subsidiaries..................   $3,480     $16,278      $    --        $19,758
Intercompany revenue....................       --       1,082       (1,082)            --
                                           ------     -------      -------        -------
Total sales.............................   $3,480     $17,360      $(1,082)       $19,758
                                           ======     =======      =======        =======
Gross profit............................   $  793     $ 6,640      $(1,082)       $ 6,351
                                           ======     =======      =======        =======
Operating expenses......................                                           (6,269)
Non-operating income (expenses).........                                             (711)
                                                                                  -------
Loss before income tax..................                                             (629)
Income tax expense......................                                              (68)
Minority loss...........................                                               36
                                                                                  -------
Net loss................................                                          $  (661)
                                                                                  -------
Identifiable assets.....................   $1,188     $56,510      $  (250)       $57,448
                                           ======     =======      =======        =======
</TABLE>

                                      F-38
<PAGE>   117

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholders of
Optronics International Corp.

     We have audited the accompanying balance sheets of Optronics International
Corp. as of December 31, 1997, 1998 and 1999, and the related statements of
operations and comprehensive income, changes in shareholders' equity, and cash
flows for the years ended December 31, 1997, 1998 and 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Optronics International
Corp. at December 31, 1997, 1998 and 1999 and the results of its operations and
its cash flows for the years ended December 31, 1997, 1998 and 1999, in
conformity with accounting principles generally accepted in the United States of
America.

T N Soong & Co
A Member Firm of Andersen Worldwide, SC
Taipei, Taiwan, the Republic of China
June 23, 2000

                                      F-39
<PAGE>   118

                         OPTRONICS INTERNATIONAL CORP.

                                 BALANCE SHEETS
                        DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                      ---------------------------
                                                            NOTES      1997      1998      1999
                                                          ---------   -------   -------   -------
                                                                       (IN THOUSAND U.S. DOLLARS
                                                                         EXCEPT SHARE AMOUNTS)
<S>                                                       <C>         <C>       <C>       <C>
ASSETS
CURRENT ASSETS
Cash....................................................     2B       $ 4,734   $ 6,510   $ 1,841
Restricted cash.........................................     2D           742        64       967
Marketable securities...................................   2B, 2E       1,607        --     2,307
Notes and accounts receivable -- net....................  2B, 3, 10       486     2,076       476
Inventories.............................................    2F, 4         248       694     1,046
Prepaid expenses and other current assets...............                   53        39       102
                                                                      -------   -------   -------
Total Current Assets....................................                7,870     9,383     6,739
                                                                      -------   -------   -------
PROPERTIES -- NET.......................................   2G, 2H,      2,741     4,920     5,197
                                                                      -------   -------   -------
                                                            5, 10
OTHER ASSETS
Prepaid long-term investment............................                   --         1        --
Deferred pension cost...................................    2L, 8          33        13        --
Deferred charges -- net of accumulated amortization cost
  of $2 in 1999.........................................     2I            --        --        32
Refundable deposits.....................................                   38        62        41
                                                                      -------   -------   -------
Total Other Assets......................................                   71        76        73
                                                                      -------   -------   -------
TOTAL ASSETS............................................              $10,682   $14,379   $12,009
                                                                      =======   =======   =======
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Notes and accounts payable..............................     10       $    97   $   701   $   537
Income tax payable......................................    2M, 9          --        14        62
Current portion of long-term debts......................    6, 12          --        --       253
Accrued expenses and other current liabilities..........                  520     1,809       841
                                                                      -------   -------   -------
Total Current Liabilities...............................                  617     2,524     1,693
LONG-TERM DEBTS -- NET OF CURRENT PORTION...............    6, 12          --       495       253
ACCRUED PENSION COST....................................    2L, 8          34        39        86
                                                                      -------   -------   -------
Total Liabilities.......................................                  651     3,058     2,032
                                                                      -------   -------   -------
SHAREHOLDERS' EQUITY....................................      7
Capital stock, $0.3 par value;
  Authorized -- 25,000 thousand shares in 1997 and
     45,000 thousand shares in 1998 and 1999
  Issued -- 20,000 thousand shares in 1997 and
     35,000 thousand shares in 1998 and 1999............                7,266    11,833    11,833
Advanced capital........................................                4,324        --
Retained earnings:
  Legal reserve.........................................                   --        --        50
  Unappropriated earnings (Deficit).....................                 (499)      365    (1,261)
Cumulative translation adjustment.......................     2O        (1,060)     (877)     (645)
                                                                      -------   -------   -------
Total Shareholders' Equity..............................               10,031    11,321     9,977
                                                                      -------   -------   -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..............              $10,682   $14,379   $12,009
                                                                      =======   =======   =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-40
<PAGE>   119

                         OPTRONICS INTERNATIONAL CORP.

               STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                                                                 -----------------------------
                                                       NOTES      1997       1998       1999
                                                       ------    -------    -------    -------
                                                                   (IN THOUSAND U.S. DOLLARS
                                                                   EXCEPT PER SHARE AMOUNTS)
<S>                                                    <C>       <C>        <C>        <C>
SALES................................................            $ 1,280    $ 7,940    $ 4,998
SALES RETURNS AND ALLOWANCES.........................                 (2)      (318)      (191)
                                                                 -------    -------    -------
NET SALES............................................  2J, 10      1,278      7,622      4,807
COST OF SALES........................................  2J, 10      1,164      4,336      4,388
                                                                 -------    -------    -------
GROSS PROFIT.........................................                114      3,286        419
                                                                 -------    -------    -------
OPERATING EXPENSES
Research and development.............................      2K        888      2,086      1,453
General and administrative...........................                187        646        453
Marketing............................................                169        638        318
                                                                 -------    -------    -------
          Total Operating Expenses...................              1,244      3,370      2,224
                                                                 -------    -------    -------
LOSS FROM OPERATIONS.................................             (1,130)       (84)    (1,805)
                                                                 -------    -------    -------
NON-OPERATING INCOME
Interest revenue.....................................                 67        236        206
Subsidy..............................................                492        704        339
Gain on sale of marketable securities................      2E        177        132         48
Unrealized holdings gains on marketable securities...                 13         --         --
Foreign exchange gain................................      2N         10         --         --
Gain on disposal of properties.......................      10         --         --          4
Other................................................                 --          1         39
                                                                 -------    -------    -------
          Total Non-Operating Income.................                759      1,073        636
                                                                 -------    -------    -------
NON-OPERATING EXPENSE
Foreign exchange loss................................      2N         --         15         49
Loss on decline in value and obsolescence of
  Inventory..........................................                 --         46        293
Loss on physical inventory...........................                 --         --          3
Loss on disposal of properties.......................                 --         27         --
                                                                 -------    -------    -------
          Total Non-Operating Expense................                 --         88        345
                                                                 -------    -------    -------
INCOME (LOSS) BEFORE INCOME TAX......................               (371)       901     (1,514)
INCOME TAX EXPENSE...................................   2M, 9         --        (37)       (62)
                                                                 -------    -------    -------
NET INCOME (LOSS)....................................            $  (371)   $   864    $(1,576)
                                                                 =======    =======    =======
OTHER COMPREHENSIVE INCOME
Translation adjustments..............................      2O     (1,060)       183        232
                                                                 -------    -------    -------
COMPREHENSIVE INCOME (LOSS)..........................            $(1,431)   $ 1,047    $(1,344)
                                                                 =======    =======    =======
EARNINGS (LOSS) PER SHARE -- Based on                      2Q
Weighted average outstanding common stock
  18,085 thousand shares in 1997,
  33,125 thousand shares in 1998 and
  35,000 thousand shares 1999........................            $ (0.02)   $  0.03    $ (0.05)
                                                                 =======    =======    =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-41
<PAGE>   120

                         OPTRONICS INTERNATIONAL CORP.

                       STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                     RETAINED EARNINGS (NOTE 7)
                                                                 ----------------------------------   CUMULATIVE
                               CAPITAL STOCK ISSUED                        UNAPPROPRIATED             TRANSLATION       TOTAL
                               --------------------   ADVANCED    LEGAL       EARNINGS                ADJUSTMENT    SHAREHOLDERS'
                                 SHARES     AMOUNT    CAPITAL    RESERVE     (DEFICIT)       TOTAL     (NOTE 20)       EQUITY
                               ----------   -------   --------   -------   --------------   -------   -----------   -------------
                               (THOUSAND)                                (IN THOUSAND U.S. DOLLARS)
<S>                            <C>          <C>       <C>        <C>       <C>              <C>       <C>           <C>
BALANCE, JANUARY 1, 1997.....    14,000     $ 5,093   $    --      $--        $  (128)      $  (128)    $    --        $ 4,965
Issuance of capital stock for
  cash.......................     6,000       2,173        --       --             --            --          --          2,173
Advanced capital.............        --          --     4,324       --             --            --          --          4,324
Net loss for 1997............        --          --        --       --           (371)         (371)         --           (371)
Translation adjustments......        --          --        --       --             --            --      (1,060)        (1,060)
                                 ------     -------   -------      ---        -------       -------     -------        -------
BALANCE, DECEMBER 31, 1997...    20,000       7,266     4,324       --           (499)         (499)     (1,060)        10,031
Issuance of capital stock for
  cash.......................    15,000       4,567    (4,324)      --             --            --          --            243
Net income for 1998..........        --          --        --       --            864           864          --            864
Translation adjustments......        --          --        --       --             --            --         183            183
                                 ------     -------   -------      ---        -------       -------     -------        -------
BALANCE, DECEMBER 31, 1998...    35,000      11,833        --       --            365           365        (877)        11,321
Appropriations of 1998
  earnings:
  Legal reserve..............        --          --        --       50            (50)           --          --             --
Net loss for 1999............        --          --        --       --         (1,576)       (1,576)         --         (1,576)
Translation adjustments......        --          --        --       --             --            --         232            232
                                 ------     -------   -------      ---        -------       -------     -------        -------
BALANCE, DECEMBER 31, 1999...    35,000     $11,833   $    --      $50        $(1,261)      $(1,211)    $  (645)       $ 9,977
                                 ======     =======   =======      ===        =======       =======     =======        =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-42
<PAGE>   121

                         OPTRONICS INTERNATIONAL CORP.

                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                                              -----------------------------
                                                               1997       1998       1999
                                                              -------    -------    -------
                                                               (IN THOUSAND U.S. DOLLARS)
<S>                                                           <C>        <C>        <C>
OPERATING ACTIVITIES
Net income (loss)...........................................  $  (371)   $   864    $(1,576)
Adjustments to reconcile net income (loss) to net cash
  provided by (used in) operating activities:
  Depreciation and amortization.............................      190        480        647
  Loss (gain) on disposal of properties.....................       --         27         (4)
  Accrued pension cost......................................        1         25         60
  Unrealized holding gains on marketable securities.........      (13)        --         --
  Gain on sale of marketable securities.....................     (177)      (132)       (48)
  Transfer of properties to expense.........................       10         --         --
  Changes in operating assets and liabilities
     Notes and accounts receivable..........................     (486)    (1,590)     1,600
     Inventories............................................     (248)      (446)      (352)
     Prepaid expenses and other current assets..............      (39)        14        (63)
     Notes and accounts payable.............................       97        604       (164)
     Income tax payable.....................................       --         14         48
     Accrued expenses and other current liabilities.........      179      1,289       (968)
                                                              -------    -------    -------
Net Cash Provided by (Used in) Operating Activities.........     (857)     1,149       (820)
                                                              -------    -------    -------
INVESTING ACTIVITIES
Acquisitions of Properties..................................   (2,550)    (2,575)      (834)
Decrease (increase) in restricted cash......................     (742)       678       (903)
Proceeds from disposals of properties.......................        2         --         39
Decrease (increase) in marketable securities................    2,680      1,739     (2,259)
Decrease (increase) in prepaid long-term investments........       --         (1)         1
Increase in deferred charges................................       --                   (33)
Decrease (increase) in refundable deposits..................       (9)       (24)        21
                                                              -------    -------    -------
Net Cash Used in Investing Activities.......................     (619)      (183)    (3,968)
                                                              -------    -------    -------
FINANCING ACTIVITIES
Proceeds from
  Issuance of capital stock.................................    6,497        243         --
  Long-term debts...........................................       --        495         --
                                                              -------    -------    -------
Net Cash Provided by Financing Activities...................    6,497        738         --
                                                              -------    -------    -------
EFFECTS OF CHANGES IN FOREIGN EXCHANGE RATE.................     (658)        72        119
                                                              -------    -------    -------
NET INCREASE (DECREASE) IN CASH.............................    4,363      1,776     (4,669)
CASH AT BEGINNING OF YEAR...................................      371      4,734      6,510
                                                              -------    -------    -------
CASH AT END OF YEAR.........................................  $ 4,734    $ 6,510    $ 1,841
                                                              =======    =======    =======
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for income tax....................................  $    --    $    24    $    15
                                                              =======    =======    =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-43
<PAGE>   122

                         OPTRONICS INTERNATIONAL CORP.

                         NOTES TO FINANCIAL STATEMENTS
                (IN THOUSAND U.S. DOLLARS, EXCEPT SHARE AMOUNTS)

1. GENERAL

  Business

     Optronics International Corp. (the "Company") was incorporated under the
Company Law of the Republic of China on November 21, 1996 and started its
operations in February 1997. The Company is primarily engaged in research,
development, production, manufacture and sale of visible laser diode and module,
communication laser diode and module and high power laser diode and module.

2. ACCOUNTING POLICIES

  A. Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect certain reported amounts and disclosures. Accordingly,
actual results could differ from those estimates.

  B. Concentration of Credit Risk

     Financial instruments that potentially subject the Company to a
concentration of credit risk consist of cash, marketable securities and accounts
receivable. Cash and marketable securities are deposited or placed with high
credit quality financial institutions. The Company is exposed to credit risk in
the event of default by these institutions to the extent of the amount recorded
on the balance sheet. As far as the accounts receivable, the Company performs
ongoing credit evaluations of its customers' financial condition and the Company
maintains an allowance for doubtful accounts receivable based upon review of the
expected collectibility of individual accounts receivable.

  C. Fair Value of Financial Instruments

     The Company's financial instruments, including cash, restricted cash,
marketable securities, notes and accounts receivable, refundable deposits, and
notes and accounts payable are carried at cost, which approximates their fair
value because of the short-term maturity of these instruments.

     Fair value of long-term debts is estimated based on current interest rates
available to the Company with similar terms, degrees of risks and remaining
maturities. The carrying values of long-term debts approximate their respective
fair value.

  D. Restricted Cash

     Restricted cash is composed of time deposits that the Company maintains as
collateral for obtaining letters of credits.

  E. Marketable Securities

     Marketable securities are open-end bond funds that are bought and held
principally for the purpose of selling them in the near term are classified as
trading securities and reported at fair value, with unrealized gains and losses
included in earnings.

     The costs of investment sold are determined by the weighted average method.

                                      F-44
<PAGE>   123
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

  F. Inventories

     Inventories are stated at cost using the weighted average method and are
valued at the lower of cost or market value at balance sheet date. The market
value of raw materials is determined based on current replacement cost, while
work-in-process and finished goods are determined by net realizable value.

  G. Properties

     Properties are stated at cost less accumulated depreciation. Major
additions, renewals and betterment are capitalized, while maintenance and
repairs are expensed currently.

     Depreciation is provided on the straight-line method over the estimated
useful lives that range as follows: machinery and equipment -- 3 to 8 years;
computer equipment -- 3 years; office equipment -- 5 years; leasehold
improvements -- 5 years; transportation equipment -- 5 years; other
equipment -- 5 to 20 years.

     Upon sale or disposal of properties, the related cost and accumulated
depreciation are removed from the accounts, and any gain or loss is credited or
charged to income.

  H. Asset Impairment

     Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of",
("SFAS No. 121") requires recognition of impairment of long-lived assets in the
event the net book value of these assets exceeds the future undiscounted cash
flows attributable in use to these assets. SFAS No. 121 has not had an impact on
the financial statements of the Company.

  I. Deferred Charges

     Deferred charges are stated at cost and amortized on straight-line basis
over the following years: tools -- 3 years.

  J. Recognition of Revenue, Cost and Expenses

     Product sales are recognized upon the transfer of title and risk of
ownership to customers, which occurs on product shipment. Cost charged against
revenue and expenses are recognized as incurred.

  K. Research and Development

     Research and development costs consist of expenditures incurred during the
course of planned search and investigation aimed at the discovery of new
knowledge that will be useful in developing new products or processes, or at
significantly enhancing existing products or production processes. And the
implementation of such is through design, testing of product alternatives or
construction of prototypes. The Company expenses all research and development
costs as they are incurred.

  L. Pension Costs

     The Company has non-contributory and funded defined benefit retirement
plans covering all its regular employees. The contribution to an independent
fund is deposited with the Central Trust of China, as the custodian. Net pension
cost, with includes service cost, interest cost, expected return on plan assets
and amortization of net asset or obligation at transition, is recognized based
on an actuarial valuation.

                                      F-45
<PAGE>   124
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

  M. Income Tax

     The Company adopted the provisions of SFAS No. 109 "Accounting for Income
Tax"; the provision for income tax represents income tax paid and payable for
the current year plus the changes in the deferred income tax assets and
liabilities during the years. Deferred income taxes are recognized for the tax
effects of temporary differences, unused tax credit and operating loss
carryforwards. Valuation allowance is provided for deferred tax assets that are
not certain to be realized. A deferred tax asset or liability should, according
to the classification of its related asset or liability, be classified as
current or noncurrent. However, if a deferred asset or liability cannot be
identified to an asset or a liability in the financial statements, then it
should be classified as current or noncurrent based on the expected reversal
date of temporary difference.

  N. Foreign-currency Transactions

     The functional currency of the Company is New Taiwan dollars. The
foreign-currency transactions of the Company are recorded using their respective
functional currencies at the rates of exchange in effect when the transactions
occur. Gains or losses, resulting from the application of different foreign
exchange rates when cash in foreign currency is converted into New Taiwan
dollars, or when foreign-currency receivables and payables are settled, are
credited or charged to income in the year of conversion or settlement. At the
balance sheet dates, the balances of foreign-currency assets and liabilities are
restated into the respective functional currencies based on prevailing exchange
rates and any resulting gains or losses are credited or charged to income.

  O. Translation of Foreign-currency Financial Statements

     The financial statements are translated into U.S. dollars at the following
exchange rates:

     assets and liabilities -- current rate; income and expenses -- weighted
     average rate during the year. The resulting translation adjustment is
     recorded as separate component of shareholders' equity.

  P. Comprehensive Income

     The Company adopted the provisions of SFAS No. 130 "Reporting Comprehensive
Income"; SFAS No. 130 establishes standards for reporting comprehensive income
and its components in financial statements. Comprehensive income, as defined,
includes all changes in equity during a period from non-owner sources. To date,
the Company has only translation adjustments that are required to be reported in
comprehensive income.

  Q. Earnings (Loss) Per Share

     SFAS No. 128 "Earnings Per Share", establishes standards for computing and
presenting earnings per share. Basic earnings per share is calculated using the
average shares of common share outstanding. Diluted earnings per share is
calculated using the weighted average number of common and dilutive common
equivalent shares outstanding during the period, using either as if converted
method for convertible preferred share or the treasury stock method for options
and warrants. Since the Company's capital structure is simple, therefore, its
basic earnings per share is the same as diluted earnings per share.

                                      F-46
<PAGE>   125
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

3. NOTES AND ACCOUNTS RECEIVABLE -- NET

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                              -------------------------
                                                              1997      1998      1999
                                                              -----    -------    -----
<S>                                                           <C>      <C>        <C>
Receivable from related parties (Note 10)...................  $  --    $    13    $  46
Notes receivable............................................    207      1,676       46
Accounts receivable -- third parties........................    397        915      861
                                                              -----    -------    -----
                                                                604      2,604      953
Allowance for doubtful accounts.............................   (118)      (528)    (477)
                                                              -----    -------    -----
                                                              $ 486    $ 2,076    $ 476
                                                              =====    =======    =====
</TABLE>

4. INVENTORIES

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                              ----------------------
                                                              1997    1998     1999
                                                              ----    ----    ------
<S>                                                           <C>     <C>     <C>
Finished goods..............................................  $ 34    $246    $  233
Work in process.............................................   152     297       320
Raw materials...............................................    62     151       493
                                                              ----    ----    ------
                                                              $248    $694    $1,046
                                                              ====    ====    ======
</TABLE>

5. PROPERTIES -- NET

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                              --------------------------
                                                               1997      1998      1999
                                                              ------    ------    ------
<S>                                                           <C>       <C>       <C>
Cost
  Machinery and equipment...................................  $2,042    $4,090    $5,018
  Computer equipment........................................      41        47        60
  Office equipment..........................................      27        33        36
  Leasehold improvements....................................     100        71        81
  Transportation equipment..................................      41        56        58
  Other equipment...........................................      24     1,167     1,230
  Prepayments...............................................     632       106        33
                                                              ------    ------    ------
                                                               2,907     5,570     6,516
                                                              ------    ------    ------
Accumulated depreciation
  Machinery and equipment...................................     137       558     1,076
  Computer equipment........................................       7        19        32
  Office equipment..........................................       2         8        13
  Leasehold improvements....................................      15        16        29
  Transportation equipment..................................       4        12        21
  Other equipment...........................................       1        37       148
                                                              ------    ------    ------
                                                                 166       650     1,319
                                                              ------    ------    ------
                                                              $2,741    $4,920    $5,197
                                                              ======    ======    ======
</TABLE>

                                      F-47
<PAGE>   126
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

6. LONG-TERM DEBTS

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                              ---------------------
                                                              1997    1998    1999
                                                              ----    ----    -----
<S>                                                           <C>     <C>     <C>
Industrial Bureau -- Innovation Products Matching Fund to be
  repaid in installment with final payment due in October
  2001 (Note 12)............................................  $ --    $495    $ 506
Current portion.............................................    --      --     (253)
                                                              ----    ----    -----
                                                              $ --    $495    $ 253
                                                              ====    ====    =====
</TABLE>

     As of December 31, 1999, long-term debts mature as follows:

<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                              1999
                                                          ------------
<S>                                                       <C>
During the year 2000....................................      $253
During the year 2001....................................       253
</TABLE>

7. SHAREHOLDERS' EQUITY

     The Company's Articles of Incorporation provide that the following shall be
appropriated from the annual net income after deducting any previously
accumulated deficit and 10% legal reserve:

        (a) 5% - 10% special bonus to employees;

        (b) 1% - 3% compensation to directors and supervisors; and

        (c) Special retained earnings reserve and unappropriated earnings can be
            set aside when necessary, and the remaining amount shall be
            appropriated as common shareholders' bonus.

     The appropriations and the disposition of the remaining net income shall be
resolved by the shareholders in the following year and given effect to in the
financial statements of that year.

     The aforementioned appropriation for legal reserve shall be made until the
reserve equals the Company's capital. Such reserve can only be used to offset a
deficit; or, when it has reached 50% of the paid-in capital, up to 50% thereof
can be transferred to capital.

8. PENSION PLAN

     The Company has a defined benefit pension plan for all regular employees,
which provides benefits based on length of service and average monthly salary
for the last six months prior to retirement.

     The Company makes monthly contributions, equal to 2% of salaries and wages,
to a pension fund which is administered by a pension fund monitoring committee
and deposited in the committee's name in the Central Trust of China which acts
as trustee.

                                      F-48
<PAGE>   127
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     Certain pension information are summarized as follows:

          The components of net periodic benefit costs are as follows:

        a. Net periodic pension cost

<TABLE>
<CAPTION>
                                                                1997    1998    1999
                                                                ----    ----    ----
<S>                                                             <C>     <C>     <C>
               Service cost.................................    $ 51    $ 47    $ 87
               Interest cost................................      --       4      10
               Projected return on plan assets..............      --      (1)     (3)
               Amortization of transition obligation........      --       4       4
               Amortization of unrecognized loss............      --      --       1
                                                                ----    ----    ----
               Net periodic benefit cost....................    $ 51    $ 54    $ 99
                                                                ====    ====    ====
</TABLE>

          The change in benefit obligation and plan assets and reconciliation of
     fund status are as follows:

        b. Change in benefit obligation:

<TABLE>
<CAPTION>
                                                              1997    1998    1999
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
               Projected benefit obligation at beginning of
                 year:......................................  $ --    $ 68    $148
               For the years:
                Service cost................................    51      47      87
                Interest cost...............................    --       4      10
                Actuarial loss (gain).......................    26      26      (6)
                Amortization................................    --      --       1
               Foreign currency exchanges...................    (9)      3       6
                                                              ----    ----    ----
               Projected benefit obligation at end of
                 year.......................................  $ 68    $148    $246
                                                              ====    ====    ====
</TABLE>

        c. Change in plan assets:

<TABLE>
<CAPTION>
                                                              1997    1998    1999
                                                              ----    ----    ----
<S>                                                           <C>     <C>     <C>
               Fair value of plan assets at beginning of
                 year.......................................  $ --    $ 12    $ 43
               Contributions................................    12      30      41
               Interest income..............................    --       1       3
                                                              ----    ----    ----
               Fair value of plan assets at end of year.....  $ 12    $ 43    $ 87
                                                              ====    ====    ====
</TABLE>

        d. Reconciliation of fund status

<TABLE>
<CAPTION>
                                                               1997      1998      1999
                                                               ----      ----      ----
<S>                                                           <C>       <C>       <C>
               Funded status................................   $ 57      $105      $156
               Unrecognized transition obligation...........    (56)      (53)      (50)
               Unrecognized actuarial loss..................     --       (26)      (20)
               Additional liability.........................     33        13        --
                                                               ----      ----      ----
               Net amount of accrued pension cost shown in
                 the balance sheets.........................   $ 34      $ 39      $ 86
                                                               ====      ====      ====
</TABLE>

                                      F-49
<PAGE>   128
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

        e. Actuarial assumptions

<TABLE>
<CAPTION>
                                                               1997      1998      1999
                                                               ----      ----      ----
<S>                                                           <C>       <C>       <C>
               Discount rate used in determining present
                 values.....................................   6.75%     6.50%     6.00%
               Rate of long-term rate of return on plan
                 assets.....................................   6.50%     6.25%     6.00%
               Rate of compensation increase................   6.00%     6.00%     6.00%
</TABLE>

9. INCOME TAX

     A. Income tax benefit and income tax payable:

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                              --------------------------
                                                               1997      1998      1999
                                                               ----      ----      ----
<S>                                                           <C>       <C>       <C>
          Income tax expense -- current.....................    $--      $126      $--
          Income tax benefit -- deferred....................    --        (82)      --
          Estimated permanent differences...................    --         (7)      --
          Additional 10% income tax on undistributed
            earnings........................................    --         --       60
          Adjustment of prior year's income tax.............    --         --        2
                                                                --       ----      ---
          Income tax expense................................    $--      $ 37      $62
                                                                ==       ====      ===
</TABLE>

     B. As of December 31, 1997, 1998 and 1999, deferred income tax assets and
liabilities are as follows:

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                              ---------------------------
                                                               1997      1998      1999
                                                              ------    ------    -------
<S>                                                           <C>       <C>       <C>
          Current:
            Taxable temporary differences...................  $  33     $ 112     $   119
            Investment tax credits..........................     21       156           5
            Operating loss carryforward.....................    109        --         338
                                                              -----     -----     -------
            Total...........................................    163       268         462
            Valuation allowance.............................   (163)     (268)       (462)
                                                              -----     -----     -------
                                                                 --        --          --
                                                              -----     -----     -------
          Noncurrent:
            Taxable temporary differences...................     33        23          31
            Investment tax credits..........................    329        --       1,279
            Operating loss carryforwards....................     --       670          51
                                                              -----     -----     -------
            Total...........................................    362       693       1,361
            Valuation allowance.............................   (362)     (693)     (1,361)
                                                              -----     -----     -------
                                                                 --        --          --
                                                              -----     -----     -------
                                                              $  --     $  --     $    --
                                                              =====     =====     =======
</TABLE>

     C. The Company's income tax returns through taxable year ended December 31,
1996 have been examined by the tax authorities.

     D. As of December 31 1999, the Company's unused investment tax credits and
the tax effect of loss carryforward amounted to approximately $1,284 and $389,
respectively, and are available for future use through 2003 and 2004,
respectively.

                                      F-50
<PAGE>   129
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

10. RELATED PARTY TRANSACTIONS

     A. Name and Relationship of Related Parties

<TABLE>
<CAPTION>
NAME AND RELATIONSHIP OF RELATED PARTIES         RELATIONSHIP WITH THE COMPANY
----------------------------------------         -----------------------------
<S>                                         <C>
                                            Its chairman is the supervisor of the
Wah Lee Industrial Corp. (WAH LEE)......    Company
Delta Electronics Int. Ltd. (DELTA
  LTD.).................................    Same chairman
Delta Electronics Inc. (DELTA INC.).....    Same chairman
Cyntec Co., Ltd. (CYNTEC)                   Same chairman
</TABLE>

     B. Significant Related Party Transactions

  For the period

<TABLE>
<CAPTION>
                                                        FOR THE YEARS ENDED DECEMBER 31,
                                                 -----------------------------------------------
                                                     1997             1998             1999
                                                 -------------    -------------    -------------
                                                 AMOUNT     %     AMOUNT     %     AMOUNT     %
                                                 ------     -     ------     -     ------     -
<S>                                              <C>       <C>    <C>       <C>    <C>       <C>
     Sales
       DELTA INC. .............................    $--      --     $ 22      --     $148       3
       WAH LEE.................................    --       --      274       4       95       2
                                                   --      ---     ----     ---     ----     ---
                                                   $--      --     $296       4     $243       5
                                                   ==      ===     ====     ===     ====     ===
     Purchases
       CYNTEC..................................    $--      --     $  1      --     $ --      --
       DELTA LTD. .............................    --       --      121       4      265      12
                                                   --      ---     ----     ---     ----     ---
                                                   $--      --     $122       4     $265      12
                                                   ==      ===     ====     ===     ====     ===
</TABLE>

  At end of period

<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                 -----------------------------------------------
                                                     1997             1998             1999
                                                 -------------    -------------    -------------
                                                 AMOUNT     %     AMOUNT     %     AMOUNT     %
                                                 ------    ---    ------    ---    ------    ---
<S>                                              <C>       <C>    <C>       <C>    <C>       <C>
     Receivable
       DELTA INC. .............................    $--      --     $ 2       --     $25        5
       WAH LEE.................................    --       --      11        1      21        4
                                                   --      ---     ---      ---     ---      ---
                                                   $--      --     $13        1     $46        9
                                                   ==      ===     ===      ===     ===      ===
     Accounts payable -- DELTA LTD. ...........    $--      --     $65        9     $52       10
                                                   ==      ===     ===      ===     ===      ===
</TABLE>

a. Sales to related parties are based on normal selling prices. The collection
   period is 30-75 days after shipment for related parties and 15-60 days for
   other companies.

b. The payment terms for purchases from related parties are the same as those
   from other suppliers.

c. As of December 1999, the Company sold certain machinery and equipment to
   DELTA INC. for $38 and generated a gain of $4.

                                      F-51
<PAGE>   130
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

11. FINANCIAL INSTRUMENTS

     The Company's financial instruments are carried at cost, which approximates
their fair value and are listed as follows:

<TABLE>
<CAPTION>
                                       DECEMBER 31, 1997   DECEMBER 31, 1998   DECEMBER 31, 1999
                                       -----------------   -----------------   -----------------
                                       CARRYING    FAIR    CARRYING    FAIR    CARRYING    FAIR
                                         VALE     VALUE      VALE     VALUE      VALE     VALUE
                                       --------   ------   --------   ------   --------   ------
<S>                                    <C>        <C>      <C>        <C>      <C>        <C>
Assets
  Cash...............................   $4,734    $4,734    $6,510    $6,510    $1,841    $1,841
  Restricted cash....................      742       742        64        64       967       967
  Marketable securities..............    1,607     1,607        --        --     2,307     2,307
  Notes and accounts
     receivable -- net...............      486       486     2,076     2,076       476       476
  Prepaid long-term investment.......       --        --         1         1        --        --
  Refundable deposits................       38        38        62        62        41        41
Liabilities
  Notes and accounts payable.........       97        97       701       701       537       537
  Long-term debts (including current
     portion)........................       --        --       495       495       506       506
</TABLE>

12. COMMITMENTS AND CONTINGENT LIABILITIES

     In 1997 and 1999, the Company entered into loan agreements with Industrial
Development Bureau, Ministry of Economic Affairs and Administration of Hsin-chu
Science-based Industrial Park, respectively, for developing new products. Under
the agreements, the Company starts to repay the loan by installment after the
prototypes are completed for one year. In addition, when the new products begin
to sell, the Company shall pay 2% of net sales as feedback fund each quarter for
three years, but the total feedback fund should not be more than 30% of the
loan.

13. SEGMENT INFORMATION

     The Company adopted SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." SFAS No. 131 supersedes SFAS No. 14
"Financial Reporting for Segments of a Business Enterprise", replacing the
"industry segment" approach with "management" approach. The management approach
designates the internal organization that is used by management for making
operating decisions and assessing performance as the source of the Company's
reportable segments. SFAS 131 also requires disclosures about products and
services, geographic areas and major customers.

     A.  Industry:  The Company is engaged in a single industry, which is
research, development, production, manufacture and sale of visible laser diode
and module, communication laser diode and module and high power laser diode and
module.

     B.  Foreign markets:  Export sales were under 10% of total revenues for
1997 and 1998. Sales to Asia and other area in 1999 were $1,865 and $683,
respectively.

                                      F-52
<PAGE>   131
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     C.  Major customers

<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                 -----------------------------------------------
                                                     1997             1998             1999
                                                 -------------    -------------    -------------
        CUSTOMERS                                AMOUNT     %     AMOUNT     %     AMOUNT     %
        ---------                                ------    ---    ------    ---    ------    ---
        <S>                                      <C>       <C>    <C>       <C>    <C>       <C>
           A...................................   $484      27    $   --     --      $--      --
           B...................................    276      16        --     --      --       --
           C...................................     --      --     1,212     15      --       --
</TABLE>

     D.  Geographic information.  The Company's operations are entirely in the
Republic of China.

                                      F-53
<PAGE>   132

                         OPTRONICS INTERNATIONAL CORP.

                                 BALANCE SHEETS
           DECEMBER 31, 1999 (AUDITED) AND JUNE 30, 2000 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                         DECEMBER 31,     JUNE 30,
                                                            NOTES            1999           2000
                                                         ------------    -------------    ---------
                                                                         (IN THOUSAND U.S. DOLLARS
                                                                           EXCEPT SHARE AMOUNTS)
<S>                                                      <C>             <C>              <C>
ASSETS
CURRENT ASSETS
Cash...................................................       2B            $ 1,841        $ 2,058
Restricted cash........................................       2D                967          1,163
Marketable securities..................................     2B, 2E            2,307             --
Notes and accounts receivable -- net...................    2B, 3, 9             476          1,330
Inventories............................................     2F, 4             1,046          1,740
Prepaid expenses and other current assets..............                         102            126
                                                                            -------        -------
Total Current Assets...................................                       6,739          6,417
                                                                            -------        -------
PROPERTIES -- NET......................................  2G, 2H, 5, 9         5,197          5,618
                                                                            -------        -------
OTHER ASSETS
Prepaid long-term investment...........................                          --             --
Deferred pension cost..................................       2L                 --             --
Deferred charges -- net of accumulated amortization
  cost of $2 as of December 31, 1999 and $13 as of June
  30, 2000.............................................       2I                 32            108
Refundable deposits....................................                          41             51
                                                                            -------        -------
Total Other Assets.....................................                          73            159
                                                                            -------        -------
TOTAL ASSETS...........................................                     $12,009        $12,194
                                                                            =======        =======
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Notes and accounts payable.............................       9             $   537        $ 1,306
Income tax payable.....................................     2M, 8                62             --
Current portion of long-term debts.....................     6, 11               253            259
Accrued expenses and other current liabilities.........                         841            753
                                                                            -------        -------
Total Current Liabilities..............................                       1,693          2,318
LONG-TERM DEBTS -- NET OF CURRENT PORTION..............     6, 11               253            129
ACCRUED PENSION COST...................................       2L                 86            141
                                                                            -------        -------
Total Liabilities......................................                       2,032          2,588
                                                                            -------        -------
SHAREHOLDERS' EQUITY...................................       7
Capital stock -- $0.3 par value;
  Authorized -- 45,000 thousand shares.................
  Issued -- 35,000 thousand shares.....................                      11,833         11,833
Retained earnings:
  Legal reserve........................................                          50             50
  Unappropriated earnings (deficit)....................                      (1,261)        (1,843)
Cumulative translation adjustment......................     2O, 2P             (645)          (434)
                                                                            -------        -------
Total Shareholders' Equity.............................                       9,977          9,606
                                                                            -------        -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.............                     $12,009        $12,194
                                                                            =======        =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-54
<PAGE>   133

                         OPTRONICS INTERNATIONAL CORP.

               STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 2000

<TABLE>
<CAPTION>
                                                                        SIX MONTHS ENDED
                                                                            JUNE 30,
                                                                       -------------------
                                                              NOTES      1999       2000
                                                              -----    --------    -------
                                                                           (UNAUDITED)
                                                                        (IN THOUSAND U.S.
                                                                         DOLLARS EXCEPT
                                                                       PER SHARE AMOUNTS)
<S>                                                           <C>      <C>         <C>
NET SALES...................................................  2J, 9    $ 2,968     $3,207
COST OF SALES...............................................    9        2,117      2,917
                                                                       -------     ------
GROSS PROFIT................................................               851        290
                                                                       -------     ------
OPERATING EXPENSES
Research and development....................................   2K          901        599
General and administrative..................................               217        354
Marketing...................................................               261        143
                                                                       -------     ------
Total Operating Expenses....................................             1,379      1,096
                                                                       -------     ------
LOSS FROM OPERATIONS........................................              (528)      (806)
                                                                       -------     ------
NON-OPERATING INCOME (EXPENSE)
Interest revenue............................................               130         38
Subsidy.....................................................               235        174
Gain on sale of marketable securities.......................   2E           --         22
Unrealized holding gains on marketable securities...........                --         --
Foreign exchange gain loss..................................   2N           10        (10)
Gain on disposal of properties..............................    9            4         --
                                                                       -------     ------
Total Non-Operating Income..................................               379        224
                                                                       -------     ------
LOSS BEFORE INCOME TAX......................................              (149)      (582)
INCOME TAX EXPENSE..........................................  2M, 8          2         --
                                                                       -------     ------
NET LOSS....................................................           $  (151)    $ (582)
                                                                       =======     ======
OTHER COMPREHENSIVE INCOME
Translation adjustments.....................................   2O          (97)       211
                                                                       -------     ------
COMPREHENSIVE LOSS..........................................           $  (248)    $ (371)
                                                                       =======     ======
LOSS PER SHARE -- Based on weighted average outstanding
  common stock 35,000 thousand shares.......................   2Q      $(0.004)    $(0.02)
                                                                       =======     ======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-55
<PAGE>   134

                         OPTRONICS INTERNATIONAL CORP.

                            STATEMENTS OF CASH FLOWS
                FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 2000

<TABLE>
<CAPTION>
                                                              FOR THE SIX MONTHS
                                                                ENDED JUNE 30,
                                                              ------------------
                                                               1999       2000
                                                              -------    -------
                                                                 (UNAUDITED)
                                                              (IN THOUSAND U.S.
                                                                   DOLLARS)
<S>                                                           <C>        <C>
OPERATING ACTIVITIES
Net loss....................................................  $  (151)   $  (582)
Adjustments to reconcile net loss to net cash provided by
  (used in) operating activities:
  Depreciation and amortization.............................      314        405
  Gain on disposal of properties............................       (4)        --
  Accrued pension cost......................................       44         55
  Gain on sale of marketable securities.....................       --        (22)
  Changes in operating assets and liabilities
     Notes and accounts receivable..........................    1,564       (854)
     Inventories............................................     (463)      (694)
     Prepaid expenses and other current assets..............     (281)       (24)
     Notes and accounts payable.............................       99        769
     Income tax payable                                           (14)       (62)
     Accrued expenses and other current liabilities.........   (1,021)       (88)
                                                              -------    -------
Net Cash Provided by (Used in) Operating Activities.........       87     (1,097)
                                                              -------    -------
INVESTING ACTIVITIES
Acquisitions of properties..................................     (450)      (709)
Increase in restricted cash.................................     (887)      (196)
Proceeds from disposal of properties........................       38         --
Decrease (increase) in marketable securities................     (400)     2,329
Increase in deferred charges................................       (2)       (86)
Decrease (increase) in refundable deposits..................       23        (10)
                                                              -------    -------
Net Cash Provided by (Used in) Investing Activities.........   (1,678)     1,328
                                                              -------    -------
FINANCING ACTIVITY
Payment of long-term debts..................................       --       (124)
                                                              -------    -------
EFFECTS OF CHANGES IN FOREIGN EXCHANGE RATE.................      (60)       110
                                                              -------    -------
NET INCREASE (DECREASE) IN CASH.............................   (1,651)       217
CASH AT BEGINNING OF PERIOD.................................    6,510      1,841
                                                              -------    -------
CASH AT END OF PERIOD.......................................  $ 4,859    $ 2,058
                                                              =======    =======
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for income tax....................................  $    15    $    62
                                                              =======    =======
</TABLE>

    The accompanying notes are an integral part of the financial statements.
                                      F-56
<PAGE>   135

                         OPTRONICS INTERNATIONAL CORP.

                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                (IN THOUSAND U.S. DOLLARS, EXCEPT SHARE AMOUNTS)
1. GENERAL

  Business

     Optronics International Corp. (the "Company") was incorporated under the
Company Law of the Republic of China on November 21, 1996 and started its
operations in February 1997. The Company is primarily engaged in research,
development, production, manufacture and sale of visible laser diode and module,
communication laser diode and module and high power laser diode and module.

2. ACCOUNTING POLICIES

  A. Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect certain reported amounts and disclosures. Accordingly,
actual results could differ from those estimates.

  B. Concentration of Credit Risk

     Financial instruments that potentially subject the Company to a
concentration of credit risk consist of cash, marketable securities and accounts
receivable. Cash and marketable securities are deposited or placed with high
credit quality financial institutions to the extent of the amount recorded on
the balance sheet. As far as the accounts receivable, the Company performs
ongoing credit evaluations of its customers' financial condition and the Company
maintains an allowance for doubtful accounts receivable based upon review of the
expected collectibility of individual accounts receivable.

  E. Fair Value of Financial Instruments

     The Company's financial instruments, including cash, restricted cash,
marketable securities, notes and accounts receivable, refundable deposits, and
notes and accounts payable are carried at cost, which approximates their fair
value because of the short-term maturity of these instruments.

     Fair value of long-term debts is estimated based on current interest rates
available to the Company with similar terms, degrees of risks and remaining
maturities. The carrying values of long-term debts approximate their respective
fair value.

  F. Restricted Cash

     Restricted cash is composed of time deposits that the Company maintains as
collateral for obtaining letters of credits.

  E. Marketable Securities

     Marketable securities are open-end bond funds that are bought and held
principally for the purpose of selling them in the near term are classified as
trading securities and reported at fair value, with unrealized gains and losses
included in earnings.

     The costs of investment sold are determined by the weighted average method.

                                      F-57
<PAGE>   136
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

  F. Inventories

     Inventories are stated at cost using the weighted average method and are
valued at the lower of cost or market value at balance sheet date. The market
value of raw materials is determined based on current replacement cost, while
work-in-process and finished goods are determined by net realizable value.

  G. Properties

     Properties are stated at cost less accumulated depreciation. Major
additions, renewals and betterment are capitalized, while maintenance and
repairs are expensed currently.

     Depreciation is provided on the straight-line method over the estimated
useful lives that range as follows: machinery and equipment -- 3 to 8 years;
computer equipment -- 3 years; office equipment -- 5 years; leasehold
improvements -- 5 years; transportation equipment -- 5 years; other
equipment -- 5 to 20 years.

     Upon sale or disposal of properties, the related cost and accumulated
depreciation are removed from the accounts, and any gain or loss is credited or
charged to income.

  H. Asset Impairment

     Statement of Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of",
("SFAS No. 121") requires recognition of impairment of long-lived assets in the
event the net book value of these assets exceeds the future undiscounted cash
flows attributable in use to these assets. SFAS No. 121 has not had an impact on
the financial statements of the Company.

  I. Deferred Charges

     Deferred charges are stated at cost and amortized on straight-line basis
over the following years: tools -- 3 years.

  J. Recognition of Revenue, Cost and Expenses

     Product sales are recognized upon the transfer of title and risk of
ownership to customers, which occurs upon shipment of the product. Cost charged
against revenue and expenses are recognized as incurred.

  K. Research and Development

     Research and development costs consist of expenditures incurred during the
course of planned search and investigation aimed at the discovery of new
knowledge that will be useful in developing new products or processes, or at
significantly enhancing existing products or production processes. And the
implementation of such is through design, testing of product alternatives or
construction of prototypes. The Company expenses all research and development
costs as they are incurred.

  L. Pension Costs

     The Company has non-contributory and funded defined benefit retirement
plans covering all its regular employees. The contribution to an independent
fund is deposited with the Central Trust of China, as the custodian. Net pension
cost, with includes service cost, interest cost, expected return on plan assets
and amortization of net asset or obligation at transition, is recognized based
on an actuarial valuation.

                                      F-58
<PAGE>   137
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     The Company has a defined benefit pension plan for all regular employees,
which provides benefits base on length of service and average monthly salary for
the last six month prior to retirement.

     The Company makes monthly contributions, equal to 2% of salaries and wages,
to a pension fund which is administered by a pension fund monitoring committee
and deposited as the committee's name in the Central Trust of China which acts
as trustee.

  M. Income Tax

     The Company adopted the provisions of SFAS No. 109 "Accounting for Income
Tax"; the provision for income tax represents income tax paid and payable for
the current year plus the changes in the deferred income tax assets and
liabilities during the years. Deferred income taxes are recognized for the tax
effects of temporary differences, unused tax credit and operating loss
carryforwards. Valuation allowance is provided for deferred tax assets that are
not certain to be realized. A deferred tax asset or liability should, according
to the classification of its related asset or liability, be classified as
current or noncurrent. However, if a deferred asset or liability cannot be
identified to an asset or a liability in the financial statements, then it
should be classified as current or noncurrent based on the expected reversal
date of temporary difference.

  N. Foreign-currency Transactions

     The functional currency of the Company is New Taiwan dollars. The
foreign-currency transactions of the Company are recorded using their respective
functional currencies at the rates of exchange in effect when the transactions
occur. Gains or losses, resulting from the application of different foreign
exchange rates when cash in foreign currency is converted into New Taiwan
dollars, or when foreign-currency receivables and payables are settled, are
credited or charged to income in the year of conversion or settlement. At the
balance sheet dates, the balances of foreign-currency assets and liabilities are
restated into the respective functional currencies based on prevailing exchange
rates and any resulting gains or losses are credited or charged to income.

  O. Translation of Foreign-currency Financial Statements

     The financial statements are translated into U.S. dollars at the following
exchange rates: assets and liabilities -- current rate; income and
expenses -- weighted average rate during the year. The resulting translation
adjustment is recorded as separate component of shareholders' equity.

  Q. Comprehensive Income

     The Company adopted the provisions of SFAS No. 130 "Reporting Comprehensive
Income"; SFAS No. 130 establishes standards for reporting comprehensive income
and its components in financial statements. Comprehensive income, as defined,
includes all changes in equity during a period from non-owner sources. To date,
the Company has only translation adjustment that are required to be reported in
comprehensive income.

  R. Earnings (Loss) Per Share

     SFAS No. 128 "Earnings Per Share", establishes standards for computing and
presenting earnings per share. Basic earnings per share is calculated using the
average shares of common share outstanding. Diluted earnings per share is
calculated using the weighted average number of common and dilutive common
equivalent shares outstanding during the period, using either as if converted
method for convertible preferred share or the treasury stock method for options
and warrants. Since the Company's capital structure is simple, therefore, its
basic earnings per share is the same as diluted earnings per share.

                                      F-59
<PAGE>   138
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

3. NOTES AND ACCOUNTS RECEIVABLE -- NET

<TABLE>
<CAPTION>
                                                              DECEMBER 31,    JUNE 30,
                                                                  1999          2000
                                                              ------------    --------
<S>                                                           <C>             <C>
Receivable from related parties (Note 9)....................     $  46         $  331
Notes receivable............................................        46             12
Accounts receivable -- third parties........................       861          1,474
                                                                 -----         ------
                                                                   953          1,817
Allowance for doubtful accounts.............................      (477)          (487)
                                                                 -----         ------
                                                                 $ 476         $1,330
                                                                 =====         ======
</TABLE>

4. INVENTORIES

<TABLE>
<CAPTION>
                                                              DECEMBER 31,    JUNE 30,
                                                                  1999          2000
                                                              ------------    --------
<S>                                                           <C>             <C>
Finished goods..............................................     $  233        $  323
Work in process.............................................        320           626
Raw materials...............................................        493           791
                                                                 ------        ------
                                                                 $1,046        $1,740
                                                                 ======        ======
</TABLE>

5. PROPERTIES -- NET

<TABLE>
<CAPTION>
                                                              DECEMBER 31,    JUNE 30,
                                                                  1999          2000
                                                              ------------    --------
<S>                                                           <C>             <C>
Cost
  Machinery and equipment...................................     $5,018        $5,381
  Computer equipment........................................         60            85
  Office equipment..........................................         36            69
  Leasehold improvements....................................         81           176
  Transportation equipment..................................         58            59
  Other equipment...........................................      1,230         1,291
  Prepayments...............................................         33           292
                                                                 ------        ------
                                                                  6,516         7,353
                                                                 ------        ------
Accumulated depreciation
  Machinery and equipment...................................     $1,076        $1,407
  Computer equipment........................................         32            42
  Office equipment..........................................         13            18
  Leasehold improvements....................................         29            32
  Transportation equipment..................................         21            27
  Other equipment...........................................        148           209
                                                                 ------        ------
                                                                  1,319         1,735
                                                                 ------        ------
                                                                 $5,197        $5,618
                                                                 ======        ======
</TABLE>

                                      F-60
<PAGE>   139
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

6. LONG-TERM DEBTS

<TABLE>
<CAPTION>
                                                              DECEMBER 31,    JUNE 30,
                                                                  1999          2000
                                                              ------------    --------
<S>                                                           <C>             <C>
Industrial Bureau -- Innovation Products Matching Fund to be
  repaid in installment with final payment due in October
  2001 (Note 12)............................................     $ 506         $ 388
Current portion.............................................      (253)         (259)
                                                                 -----         -----
                                                                 $ 253         $ 129
                                                                 =====         =====
</TABLE>

     As of June 30, 2000, long-term debts mature as follows:

<TABLE>
<CAPTION>
                                                              JUNE 30,
                                                                2000
                                                              --------
<S>                                                           <C>
During the year 2000......................................      $259
During the year 2001......................................       129
</TABLE>

7. SHAREHOLDERS' EQUITY

     The Company's Articles of Incorporation provide that the following shall be
appropriated from the annual net income after deducting any previously
accumulated deficit and 10% legal reserve:

         (d) 5% - 10% special bonus to employees;

         (e)  1% - 3% compensation to directors and supervisors; and

         (f)  Special retained earnings reserve and unappropriated earnings can
              be set aside when necessary, and the remaining amount shall be
              appropriated as common shareholders' bonus.

     The appropriations and the disposition of the remaining net income shall be
resolved by the shareholders in the following year and given effect to in the
financial statements of that year.

     The aforementioned appropriation for legal reserve shall be made until the
reserve equals the Company's capital. Such reserve can only be used to offset a
deficit; or, when it has reached 50% of the paid-in capital, up to 50% thereof
can be transferred to capital.

8. INCOME TAX

     A. Income tax benefit: The Company expects no income tax benefits and
income tax payable for the six months ended June 30, 2000. Income tax expense of
$2 for the six months ended June 30, 1999 represents the prior year's income tax
adjustment.

                                      F-61
<PAGE>   140
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

     B. As of December 31, 1999 and June 30, 2000, deferred income tax assets
and liabilities are as follows:

<TABLE>
<CAPTION>
                                                                      DECEMBER 31,    JUNE 30,
                                                                          1999          2000
                                                                      ------------    --------
        <S>                                                           <C>             <C>
        Current:
          Taxable temporary differences.............................    $   119       $   105
          Investment tax credits....................................          5            --
          Operating loss carryforwards..............................        338           284
                                                                        -------       -------
          Total.....................................................        462           389
          Valuation allowance.......................................       (462)         (389)
                                                                        -------       -------
                                                                             --            --
                                                                        -------       -------
        Noncurrent:
          Taxable temporary differences.............................         31             5
          Investment tax credits....................................      1,279         1,214
          Operating loss carryforwards..............................         51            59
                                                                        -------       -------
          Total.....................................................      1,361         1,278
          Valuation allowance.......................................     (1,361)       (1,278)
                                                                        -------       -------
                                                                             --            --
                                                                        -------       -------
                                                                        $    --       $    --
                                                                        =======       =======
</TABLE>

     C. The Company's income tax returns through taxable year ended December 31,
1996 have been examined by the tax authorities.

     D. As of June 30, 2000, the Company's unused investment tax credits and the
tax effect of loss carryforwards amounted to approximately $1,214 and $343,
respectively, and are available for future use through 2003 and 2004,
respectively.

9. RELATED PARTY TRANSACTIONS

     A. Name and Relationship of Related Parties

<TABLE>
<CAPTION>
  NAME AND RELATIONSHIP OF RELATED PARTIES             RELATIONSHIP WITH THE COMPANY
  ----------------------------------------             -----------------------------
<S>                                            <C>
Wah Lee Industrial Corp. (WAH LEE)...........  Its chairman is the supervisor of the Company
Delta Electronics Int. Ltd. (DELTA LTD.).....  Same chairman
Delta Electronics Inc. (DELTA INC.)..........  Same chairman
</TABLE>

     B. Significant Related Party Transactions

  For the period

<TABLE>
<CAPTION>
                                                                 FOR THE SIX MONTHS ENDED JUNE 30,
                                                                 ----------------------------------
                                                                      1999               2000
                                                                 ---------------    ---------------
                                                                 AMOUNT      %      AMOUNT      %
                                                                 -------    ----    -------    ----
    <S>                                                          <C>        <C>     <C>        <C>
    Sales
      DELTA INC. ..............................................   $ 86        3      $314        5
      WAH LEE..................................................     86        3       176       10
                                                                  ----      ---      ----      ---
                                                                  $172        6      $490       15
                                                                  ====      ===      ====      ===
</TABLE>

                                      F-62
<PAGE>   141
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                                 FOR THE SIX MONTHS ENDED JUNE 30,
                                                                 ----------------------------------
                                                                      1999               2000
                                                                 ---------------    ---------------
                                                                 AMOUNT      %      AMOUNT      %
                                                                 -------    ----    -------    ----
    <S>                                                          <C>        <C>     <C>        <C>
    Purchases..................................................   $160        8      $  8       --
      DELTA LTD. ..............................................      2       --        --       --
                                                                  ----      ---      ----      ---
      DELTA INC. ..............................................   $162        8      $  8       --
                                                                  ====      ===      ====      ===
</TABLE>

  At end of period

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,       JUNE 30,
                                                                     1999             2000
                                                                 -------------    -------------
                                                                 AMOUNT     %     AMOUNT     %
                                                                 ------    ---    ------    ---
    <S>                                                          <C>       <C>    <C>       <C>
    Receivable
      DELTA INC. ..............................................   $ 25       5     $272      20
      WAH LEE..................................................     21       4       59       5
                                                                  ----     ---     ----     ---
                                                                  $ 46       9     $331      25
                                                                  ====     ===     ====     ===
    Accounts payable -- DELTA LTD. ............................   $ 52      10     $  1      --
                                                                  ====     ===     ====     ===
</TABLE>

d. Sales to related parties are based on normal selling prices. The collection
   period is 30-75 days after shipment for related parties and 15-60 days for
   other companies.

e. The payment terms for purchases from related parties are the same as those
   from other suppliers.

c. As of June 30, 1999, the Company sold certain machinery and equipment to
   DELTA INC. for $38 and generated a gain of $4.

10. FINANCIAL INSTRUMENTS

     The Company's financial instruments are carried at cost, which approximates
their fair value and are listed as follows:

<TABLE>
<CAPTION>
                                                 DECEMBER 31, 1999       JUNE 30, 2000
                                                 ------------------    ------------------
                                                 CARRYING     FAIR     CARRYING     FAIR
                                                  VALUE      VALUE      VALUE      VALUE
                                                 --------    ------    --------    ------
<S>                                              <C>         <C>       <C>         <C>
Assets
  Cash.........................................   $1,841     $1,841     $2,058     $2,058
  Restricted cash..............................      967        967      1,163      1,163
  Marketable securities........................    2,307      2,307         --         --
  Notes and accounts receivable -- net.........      476        476      1,330      1,330
  Prepaid long-term investment.................       --         --         --         --
  Refundable deposits..........................       41         41         51         51
Liabilities
  Notes and accounts payable...................      537        537      1,306      1,306
  Long-term debts (including current
     portion)..................................      506        506        388        388
</TABLE>

11. COMMITMENTS AND CONTINGENT LIABILITIES

     A. In 1997 and 1999, the Company entered into loan agreements with
Industrial Development Bureau, Ministry of Economic Affairs and Administration
of Hsin-chu Science-based Industrial Park, respectively, for developing new
products. Under the agreements, the loans are paid in installments starting

                                      F-63
<PAGE>   142
                         OPTRONICS INTERNATIONAL CORP.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

one year after the prototypes are completed. In addition, the Company shall make
quarterly payment for a period of three years equivalent to 2% of net sales as
feedback fund starting when sales are generated from the new products begin.
However, the total feedback fund should not be more than 30% of the loan.

     B. As of June 30, 2000, unused letters of credit aggregate about US$129
thousand and JPY 32,683 thousand.

12. SEGMENT INFORMATION

     The Company adopted SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." FSAS 131 requires companies to disclose
certain information about operating segments. Based on the criteria within SFAS
131, the Company has determined that it has one reportable segment, laser diode
products.

  A. Foreign markets:

<TABLE>
<CAPTION>
                                                                      FOR THE SIX MONTHS
                                                                        ENDED JUNE 30,
                                                                      ------------------
        AREA                                                           1999       2000
        ----                                                          -------    -------
        <S>                                                           <C>        <C>
        Asia........................................................  $1,234     $  907
        America.....................................................      94        762
        Europe......................................................      16        234
        Other.......................................................      --          7
                                                                      ------     ------
                                                                      $1,344     $1,910
                                                                      ======     ======
</TABLE>

  B. Major customers

<TABLE>
<CAPTION>
                                                                 FOR THE SIX MONTHS ENDED JUNE 30,
                                                                 ----------------------------------
                                                                      1999               2000
                                                                 ---------------    ---------------
        CUSTOMERS                                                AMOUNT      %      AMOUNT      %
        ---------                                                -------    ----    -------    ----
        <S>                                                      <C>        <C>     <C>        <C>
        A......................................................   $410       14      $ --       --
        B......................................................    400       13        --       --
        C......................................................     --       --       380       12
        D......................................................     --       --       314       10
</TABLE>

  C. Geographic information.  The Company's operations are entirely in the
Republic of China.

                                      F-64
<PAGE>   143

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Quantum Optech Incorporation

     We have audited the accompanying consolidated balance sheets of Quantum
Optech Incorporation and subsidiary as of December 31, 1998 and 1999 and the
related consolidated statements of operations and comprehensive income (loss),
stockholders' equity, and cash flows for the period from May 27, 1997
(inception) to December 31, 1997 and for the years ended December 31, 1998 and
1999. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Quantum
Optech Incorporation and subsidiary as of December 31, 1998 and 1999 and the
results of their operations and their cash flows for the period from May 27,
1997 (inception) to December 31, 1997 and for the years ended December 31, 1998
and 1999, in conformity with accounting principles generally accepted in the
United States of America.

                                          KPMG Certified Public Accountants

Hsin Chu, Taiwan
May 25, 2000

                                      F-65
<PAGE>   144

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                 1998          1999
                                                              ----------    -----------
<S>                                                           <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................  $1,978,930    $ 1,521,481
  Marketable securities.....................................          --        581,423
  Accounts receivable, net of allowance for doubtful
     accounts of $6,713 and $6,878 as of December 31, 1998
     and 1999, respectively.................................     705,854      1,070,429
  Inventories...............................................   1,094,718      1,506,436
  Prepaid expenses..........................................      26,190         16,616
  Other current assets......................................      37,860        121,683
                                                              ----------    -----------
          Total current assets..............................   3,843,552      4,818,068
Property, plant and equipment, net..........................   2,766,572      4,316,607
                                                              ----------    -----------
          Total assets......................................  $6,610,124    $ 9,134,675
                                                              ==========    ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Short-term borrowings.....................................  $  178,581    $   428,634
  Current portion of long-term debt.........................     155,231        353,546
  Due to related parties....................................     129,143         13,898
  Accounts payable..........................................     417,037      1,075,277
  Advance from customers....................................         263        795,877
  Accrued expenses and other current liabilities............     185,196        321,170
                                                              ----------    -----------
          Total current liabilities.........................   1,065,451      2,988,402
Long-term debt..............................................     956,225      1,094,609
Accrued pension.............................................      39,863         95,070
                                                              ----------    -----------
          Total liabilities.................................   2,061,539      4,178,081
                                                              ----------    -----------
Stockholders' equity:
  Common stock, par value of 10 New Taiwan dollars,
     authorized shares of 15,000,000 and 30,000,000; issued
     and outstanding shares of 15,000,000 and 19,000,000, as
     of December 31, 1998 and 1999, respectively............   4,815,382      6,076,019
  Additional paid-in capital................................     565,789        943,980
  Accumulated deficit.......................................    (677,173)    (1,983,792)
  Accumulated other comprehensive loss......................    (155,413)       (79,613)
                                                              ----------    -----------
          Total stockholders' equity........................   4,548,585      4,956,594
Commitments
          Total liabilities and stockholders' equity........  $6,610,124    $ 9,134,675
                                                              ==========    ===========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-66
<PAGE>   145

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                        AND COMPREHENSIVE INCOME (LOSS)
           PERIOD FROM MAY 27, 1997 (INCEPTION) TO DECEMBER 31, 1997
                   AND YEARS ENDED DECEMBER 31, 1998 AND 1999

<TABLE>
<CAPTION>
                                                          1997          1998          1999
                                                        ---------    ----------    -----------
<S>                                                     <C>          <C>           <C>
Net sales.............................................  $      --    $2,116,317    $ 3,433,449
Cost of goods sold....................................         --     2,016,479      3,555,303
                                                        ---------    ----------    -----------
Gross profit (loss)...................................         --        99,838       (121,854)
Selling, general and administrative expense...........     43,075       508,384        853,904
Research and development expense......................         --        73,519        281,076
                                                        ---------    ----------    -----------
     Operating loss...................................    (43,075)     (482,065)    (1,256,834)
Interest expense......................................     (5,416)     (165,125)      (100,451)
Interest income.......................................      1,333         7,086         15,095
Foreign exchange gain (loss), net.....................         --         8,876         (8,259)
Other gain (loss), net................................       (993)        2,206         43,830
                                                        ---------    ----------    -----------
     Net loss.........................................  $ (48,151)   $ (629,022)   $(1,306,619)
                                                        =========    ==========    ===========
Other comprehensive income (loss):
  Foreign currency translation adjustment.............  $(136,108)   $  (19,305)   $    86,292
  Unrealized holding loss on marketable securities....         --            --        (10,492)
                                                        ---------    ----------    -----------
Comprehensive loss....................................  $(184,259)   $ (648,327)   $(1,230,819)
                                                        =========    ==========    ===========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-67
<PAGE>   146

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
          PERIOD FOR MAY 27, 1997 (INCEPTION) TO DECEMBER 31, 1997 AND
                     YEARS ENDED DECEMBER 31, 1998 AND 1999

<TABLE>
<CAPTION>
                                                                                           ACCUMULATED OTHER
                                                                                             COMPREHENSIVE
                                                                                             INCOME (LOSS)
                                                                                      ---------------------------
                                                                                        FOREIGN      UNREALIZED
                                      COMMON SHARES        ADDITIONAL                  CURRENCY     HOLDING LOSS        TOTAL
                                 -----------------------    PAID-IN     ACCUMULATED   TRANSLATION   ON MARKETABLE   STOCKHOLDERS'
                                   SHARES       AMOUNT      CAPITAL       DEFICIT     ADJUSTMENT     SECURITIES        EQUITY
                                 ----------   ----------   ----------   -----------   -----------   -------------   -------------
<S>                              <C>          <C>          <C>          <C>           <C>           <C>             <C>
Issuance of common stock upon
  inception on May 27, 1997....   1,500,000   $  538,406         --             --           --             --          538,406
Net loss.......................          --           --         --        (48,151)          --             --          (48,151)
Foreign currency translation
  adjustment...................          --           --         --             --     (136,108)            --         (136,108)
                                 ----------   ----------    -------     ----------     --------        -------       ----------
Balance at December 31, 1997...   1,500,000      538,406         --        (48,151)    (136,108)            --          354,147
Issuance of common stock.......  13,500,000    4,276,976    565,789             --           --             --        4,842,765
Net loss.......................          --           --         --       (629,022)          --             --         (629,022)
Foreign currency translation
  adjustment...................          --           --         --             --      (19,305)            --          (19,305)
                                 ----------   ----------    -------     ----------     --------        -------       ----------
Balance at December 31, 1998...  15,000,000    4,815,382    565,789       (677,173)    (155,413)            --        4,548,585
Issuance of common stock.......   4,000,000    1,260,637    378,191             --           --             --        1,638,828
Net loss.......................          --           --         --     (1,306,619)          --             --       (1,306,619)
Foreign currency translation
  adjustment...................          --           --         --             --       86,292             --           86,292
Unrealized holding loss on
  marketable securities........          --           --         --             --           --        (10,492)         (10,492)
                                 ----------   ----------    -------     ----------     --------        -------       ----------
Balance at December 31, 1999...  19,000,000   $6,076,019    943,980     (1,983,792)     (69,121)       (10,492)       4,956,594
                                 ==========   ==========    =======     ==========     ========        =======       ==========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-68
<PAGE>   147

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
           PERIOD FROM MAY 27, 1997 (INCEPTION) TO DECEMBER 31, 1997
                   AND YEARS ENDED DECEMBER 31, 1998 AND 1999

<TABLE>
<CAPTION>
                                                         1997           1998           1999
                                                      -----------    -----------    -----------
<S>                                                   <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss............................................  $   (48,151)   $  (629,022)   $(1,306,619)
Adjustments to reconcile net loss to cash used in
  operating activities:
  Bad debt expense..................................           --          6,472             --
  Provision for inventory obsolescence..............           --         13,891        140,256
  Depreciation and amortization.....................        2,233        206,551        375,748
  Gain on disposal of marketable securities.........           --             --        (27,674)
Changes in operating assets and liabilities:
  Accounts receivable...............................           --       (686,974)      (337,622)
  Inventories.......................................     (109,052)      (974,763)      (514,451)
  Prepaid expenses and other current assets.........      (14,351)       (49,312)       (70,659)
  Accounts payable..................................       70,540        340,914        629,992
  Due to related parties............................        4,104        120,947       (115,113)
  Accrued expenses and other current liabilities....        7,183        172,573        901,289
  Accrued pension...................................           --         38,432         52,721
                                                      -----------    -----------    -----------
     Cash used in operating activities..............      (87,494)    (1,440,291)      (272,132)
                                                      -----------    -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of marketable securities...................           --             --     (1,303,750)
Purchase of property, plant and equipment...........   (1,078,411)    (1,940,915)    (1,816,066)
Proceeds from the sale of marketable securities.....           --             --        755,982
                                                      -----------    -----------    -----------
     Cash used in investing activities..............   (1,078,411)    (1,940,915)    (2,363,834)
                                                      -----------    -----------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in short-term borrowings...............           --        172,167        238,842
Net increase in long-term debt......................      310,773        802,155        300,866
Issuance of common stock............................      538,406      4,403,067      1,638,828
Advance payments from stockholders..................      439,698             --             --
                                                      -----------    -----------    -----------
     Cash provided by financing activities..........    1,288,877      5,377,389      2,178,536
                                                      -----------    -----------    -----------
Effect of exchange rate changes on cash.............      (37,152)      (103,073)           (19)
                                                      -----------    -----------    -----------
Net increase (decrease) in cash and cash
  equivalents.......................................       85,820      1,893,110       (457,449)
Cash and cash equivalents at beginning of period....           --         85,820      1,978,930
                                                      -----------    -----------    -----------
Cash and cash equivalents at end of period..........  $    85,820    $ 1,978,930    $ 1,521,481
                                                      ===========    ===========    ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for:
  Interest..........................................  $     3,965    $   160,695    $   106,290
                                                      ===========    ===========    ===========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-69
<PAGE>   148

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
        (ALL AMOUNTS EXPRESSED IN U.S. DOLLARS UNLESS OTHERWISE STATED.)

(1) ORGANIZATION AND PRINCIPAL ACTIVITIES

     Quantum Optech Incorporation (the "Company") was incorporated on May 27,
1997 under the Company Law of the Republic of China ("Taiwan"). Prior to January
31, 1998, the Company was in a developmental stage.

     During the developmental stage, the Company's activities primarily
consisted of financial planning, raising capital, recruiting and training
employees, research and development and preparing its facility for production.

     Subsequent to the developmental stage, the Company's business activities
primarily consists of the manufacture, sales and development of quartz crystal,
optical equipment components, electro-optical materials, optical crystal
products, telecommunication products, optical and opto-electronic instruments,
crystal cutting machines, lapping machines, and super-hard thin film coating
machines.

     In 1998, the Company incorporated Quantum Optech (Singapore) Pte Ltd. as a
wholly owned subsidiary of the Company. Quantum Optech (Singapore) Pte Ltd.,
acts as a intermediary for the Company's operations in the Peoples' Republic of
China.

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Accounting Principles

     The accompanying consolidated financial statements have been prepared on a
historical cost basis to reflect the financial position and results of
operations of the Company in accordance with accounting principles generally
accepted in the United States of America ("US GAAP"). The consolidated financial
statements are stated in US dollars, the reporting currency of the Company.

  Use of Estimates

     The preparation of the consolidated financial statements in accordance with
US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

  Principles of Consolidation

     The consolidated financial statements include the financial statements of
the Company and its wholly owned subsidiary, Quantum Optech (Singapore) Pte Ltd.
All significant intercompany balances and transactions are eliminated in
consolidation.

  Foreign Currency Transactions and Translation

     The functional currency of the Company's operations in Singapore and the
People's Republic of China is the US dollar. The functional currency of the
Company's operations in Taiwan is the New Taiwan dollar. The translation of the
Company's operations in Taiwan from New Taiwan dollars to US dollars is
performed for balance sheet accounts using exchange rates in effect at the
balance sheet date, and for revenue and expense accounts using a weighted
average exchange rate during the period. Gains and losses, net of applicable
income taxes, resulting from such translation are reported as a separate
component of other comprehensive income (loss). Foreign currency transaction
gains or losses are included in results of operations.

                                      F-70
<PAGE>   149
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  Revenue Recognition

     Revenues are recognized upon shipment of product.

  Research and Development Expenses

     Research and development costs are expensed as incurred.

  Cash and Cash Equivalents

     The Company considers time deposits with an original maturity of less than
three months to be cash equivalents.

  Start-Up Activities

     The Company adopted SOP 98-5, "Reporting on the Costs of Start-Up
Activities" for all periods presented. SOP 98-5 requires costs of start-up
activities and organization costs to be expensed as incurred. These costs are
included in "selling, general and administrative" expenses in the accompanying
consolidated statements of operations and comprehensive income (loss).

  Comprehensive Income (Loss)

     Comprehensive income (loss) consists of the Company's net loss, foreign
currency translation adjustments and unrealized holding gains (losses) on
marketable securities and is presented in the consolidated statements of
operations and comprehensive income (loss).

  Concentration of Credit Risk

     Financial instruments, which subject the Company to concentrations of
credit risk, primarily consist of cash, cash equivalents, and accounts
receivable. The Company maintains its cash and cash equivalents deposits in
financial institutions of high-credit standing.

     Less than ten customers represented a majority of total accounts receivable
as of December 31, 1998 and 1999. The Company does not require collateral from
its customers related to their accounts receivable balance. Management performs
ongoing credit evaluations of its customers and believes that the Company has
adequately provided for any exposure to potential credit losses.

  Marketable Securities

     The Company accounts for its investment in marketable securities in
accordance Statement of Financial Accounting Standards ("SFAS") No. 115,
"Accounting for Certain Investments in Debt and Equity Securities." The Company
has classified the securities as available for sale. Management intends to sell
the securities in fiscal year 2000 and has classified the asset as a current
asset in the accompanying consolidated balance sheet as of December 31, 1999.
The unrealized holding loss related to the securities as of December 31, 1999
amounted to $10,492.

  Inventories

     Inventories are stated at the lower of cost or market on a weighted average
basis.

                                      F-71
<PAGE>   150
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  Property, Plant and Equipment

     Property, plant and equipment are stated at cost. Depreciation is provided
for financial reporting purposes using the straight-line method, less salvage
value, over the following estimated useful lives:

<TABLE>
<S>                                                       <C>
Building................................................    25 years
Machinery and equipment.................................    5 years
Furniture and fixtures..................................  3 to 5 years
Leasehold improvements..................................    3 years
Computer software.......................................    3 years
</TABLE>

  Impairment of Long-Lived Assets

     The Company reviews long-lived assets whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying
amount of the assets exceeds the fair value of the assets.

  Income Taxes

     Income taxes are accounted for under the asset and liability method.
Deferred income tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the carrying amounts of
existing assets and liabilities in the financial statements and their respective
tax bases, and operating loss and tax credit carryforwards. Deferred income tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred income tax assets and
liabilities of a change in tax rates is recognized in income in the period that
includes the enactment date. A valuation allowance is recorded for deferred
income tax assets where it is more likely than not that such assets will not be
realized.

  Retirement Benefits

     Pursuant to the ROC Labor Standards Law (the "Law"), the Company has
established a defined benefit retirement plan for all full-time employees in
Taiwan. This plan provides for lump-sum retirement benefits to retiring
employees based on length of service, age and certain other factors. In
addition, the Law requires that the Company fund the plan annually at a rate of
2% to 15% of total employee salaries. The plan is funded through deposits with
the Central Trust of China, a governmental institution that administrates
pension investments for all entities in Taiwan. The Company records and
discloses pension expense and the related liability in accordance with SFAS No.
87, "Employers' Accounting for Pensions" and SFAS No. 132, "Employers'
Disclosure About Pensions and Other Postretirement Benefits" in the accompanying
consolidated financial statements.

  Recent Accounting Pronouncements

     SFAS No. 133, "Accounting for Derivatives and Hedging Activities," was
issued in June 1998. SFAS No. 133 establishes accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in
other contracts (collectively referred to as derivatives) and for hedging
activities. SFAS No. 133, as amended, is effective for all fiscal quarters of
fiscal years beginning after June 15, 2000. As the Company does not currently
engage in derivatives or hedging transactions, there will be no current impact
on the Company's results of operations or financial position upon adoption of
SFAS No. 133.

                                      F-72
<PAGE>   151
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(3) TRANSACTION WITH RELATED PARTIES

     The Company entered into transactions with the following related parties in
1998 and 1999:

<TABLE>
<CAPTION>
           NAME OF RELATED PARTY                      RELATIONSHIP WITH THE COMPANY
           ---------------------                      -----------------------------
<S>                                          <C>
Chu, Chen-Chung ("CC Chiu")................  Director and general manager of the Company and
                                               owns 3.25% of the Company's shares as of
                                               December 31, 1999
Liou, Keh-Shium ("KS Liou")................  Director of the Company, and owns 2.41% of the
                                               Company's shares
Chiu, Shuan-Sou ("SS Chiu")................  CC Chiu's father
Q-Lin Technology Co., Ltd. ("Q-Lin").......  CC Chiu is the general manager and stockholder
                                               of this company
Quantum Crystal Inc. ("Crystal")...........  SS Chiu is the president of this company
TAI Mow Machinery Co., Ltd. ("TAI Mow")....  Its president is CC Chiu's brother
ADI Corporation. ("ADI")...................  Director of the Company, and owns 26.45% of the
                                               Company's shares
Peace light Investments Ltd. ("Peace         A wholly owned subsidiary of ADI
  light")..................................
</TABLE>

     The Company had sales of $108,671 to Crystal in 1998 and sales of $5,489 to
ADI in 1999. These amounts were fully paid to the Company as of December 31,
1998 and 1999.

     The Company purchased inventory from Q-Lin, TAI Mow and Crystal for
$848,418, $13,261 and $141,440, respectively in 1998. In 1999, the Company
purchased $12,284 of inventory from TAI Mow. Amounts due to these related
parties totaled $129,143 and $7,351 as of December 31, 1998 and 1999,
respectively.

     The Company purchased equipment aggregating $78,300 from Q-Lin, TAI Mow and
Crystal in 1998.

     The Company entered into lease agreements for office and packing lot space
with Q-Lin and SS Chiu. Total rental expense related to those leases amounted to
$13,828 and $18,429 for the years ended December 31, 1998 and 1999,
respectively. The amount due to SS Chiu was $945 as of December 31, 1999. The
lease agreements expire in fiscal year 2000.

     The Company paid Crystal $42,579 in 1998 and Peace light $9,078 in 1999 for
miscellaneous expenditures. The amount due to Peace light was $5,602 at December
31, 1999.

     The Company borrowed funds for working capital purposes from the following
related parties in 1998:

<TABLE>
<CAPTION>
                                                                   WEIGHTED
                                                    MAXIMUM         AVERAGE       INTEREST
                                                    BALANCE      INTEREST RATE    EXPENSE
                                                   ----------    -------------    --------
<S>                                                <C>           <C>              <C>
Q-Lin............................................  $1,131,089        9.75%        $85,242
Crystal..........................................      68,503        9.75%          5,777
KS Liou..........................................     485,334         8.9%            850
CC Chiu..........................................      85,304         8.9%          3,052
                                                                                  -------
                                                                                  $94,921
                                                                                  =======
</TABLE>

     These balances were fully paid as of December 31, 1998. There were no
transactions with related parties during the period from May 27, 1997
(inception) to December 31, 1997.

                                      F-73
<PAGE>   152
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(4) INVENTORIES

     Inventories at December 31, 1998 and 1999 consisted of the following:

<TABLE>
<CAPTION>
                                                                 1998          1999
                                                              ----------    ----------
<S>                                                           <C>           <C>
Finished goods..............................................  $  352,213    $  428,850
Work in process.............................................     606,445       811,356
Raw material................................................     150,469       401,928
Merchandise.................................................          --        23,335
                                                              ----------    ----------
                                                               1,109,127     1,665,469
Less: provision for inventory obsolescence..................     (14,409)     (159,033)
                                                              ----------    ----------
                                                              $1,094,718    $1,506,436
                                                              ==========    ==========
</TABLE>

(5) PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consisted of the following as of December 31,
1998 and 1999:

<TABLE>
<CAPTION>
                                                                 1998          1999
                                                              ----------    ----------
<S>                                                           <C>           <C>
Land........................................................  $  541,358    $  554,616
Building....................................................     878,432     1,182,220
Machinery and equipment.....................................   1,330,302     1,906,044
Miscellaneous equipment.....................................     156,810       480,748
Furniture and fixtures......................................      58,172        76,408
Computer software...........................................      17,100        39,758
Construction in progress, including advance payments for
  equipment.................................................          --       683,602
                                                              ----------    ----------
                                                               2,982,174     4,923,396
Less: accumulated depreciation and amortization.............    (215,602)     (606,789)
                                                              ----------    ----------
                                                              $2,766,572    $4,316,607
                                                              ==========    ==========
</TABLE>

     The unamortized computer software amounted to $15,027 and $23,192, as of
December 31, 1998 and 1999, respectively. The amortization expense of computer
software amounted to $1,999 and $14,761, for the years ended December 31, 1998
and 1999, respectively.

(6) SHORT-TERM BORROWINGS

     Short-term borrowings consisted of the following as of December 31, 1998
and 1999:

<TABLE>
<CAPTION>
                                                                1998        1999
                                                              --------    --------
<S>                                                           <C>         <C>
Unsecured loan..............................................  $     --    $159,033
Letter of credit............................................   178,581     147,941
Notes payable...............................................        --     121,660
                                                              --------    --------
                                                              $178,581    $428,634
                                                              ========    ========
</TABLE>

     The Company has several lines of credit with banks which provide for
maximum borrowings of approximately $1,611,456 and $4,505,089 as of December 31,
1998 and 1999, respectively. The unsecured loan and letter of credit balances
stated above were outstanding against these lines of credit at December 31, 1998
and 1999. There are no commitment fees associated with these lines of credit.
The lines of credit bear various interest rates. The weighted interest rates of
the borrowings were 8.45% and

                                      F-74
<PAGE>   153
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

8.75% as of December 31, 1998 and 1999, respectively. The weighted average
interest rate of the notes payable was 6.18% at December 31, 1999.

     These short-term borrowings are guaranteed by the Company's four major
stockholders.

(7) LONG-TERM DEBT

     Long-term debt consists of the following at December 31, 1998 and 1999:

<TABLE>
<CAPTION>
BANK                            REPAYMENT TERMS               1998          1999
----                            ---------------            ----------    ----------
<S>                   <C>                                  <C>           <C>
Taiwan Medium         Payable in 49 quarterly
  Bank..............  installments beginning in October
                      2000                                 $  279,416    $  286,260
Taiwan Medium         Payable in 16 quarterly
  Bank..............  installments beginning in March
                      1999                                    620,925       477,099
Taiwan Medium         Payable in 32 quarterly
  Bank..............  installments beginning in June 2000     211,115       216,285
Taiwan Medium         Payable in 36 monthly installments
  Bank..............  beginning in July 1999                       --       396,946
Taiwan Medium         Payable in 17 quarterly
  Bank..............  installments beginning in September
                      2000                                         --        37,214
Taiwan Medium         Payable in 17 monthly installments
  Bank..............  beginning in September 2000                  --        34,351
                                                           ----------    ----------
                                                            1,111,456     1,448,155
Less: current portion....................................    (155,231)     (353,546)
                                                           ----------    ----------
Total long-term debt excluding current position..........  $  956,225    $1,094,609
                                                           ==========    ==========
</TABLE>

     All of the above debt bears interest at variable rates. The weighted
average interest rate of the above debt was 6.76% and 6.93% as of December 31,
1998 and 1999, respectively.

     Maturities of long-term debt were as follows as of December 31, 1999:

<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31,
------------------------
<S>                                                        <C>
2000.....................................................  $  353,546
2001.....................................................     384,924
2002.....................................................     305,534
2003.....................................................      67,112
2004.....................................................      62,914
Thereafter...............................................     274,125
                                                           ----------
                                                           $1,448,155
                                                           ==========
</TABLE>

     The agreements for the above debt require the Company to pledge property,
plant and equipment with the following book values as of December 31, 1998 and
1999:

<TABLE>
<CAPTION>
ASSETS                                                   1998          1999
------                                                ----------    ----------
<S>                                                   <C>           <C>
Land................................................  $  541,358    $  554,616
Building............................................     822,282       737,128
Machinery and equipment.............................     724,773       711,157
                                                      ----------    ----------
                                                      $2,088,413    $2,002,901
                                                      ==========    ==========
</TABLE>

                                      F-75
<PAGE>   154
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

(8) INCOME TAXES

     The Company's operations in Taiwan are subject to income tax at a rate of
25%. The Company's operations outside Taiwan are subject to income tax rates
applicable to the related foreign jurisdiction.

     For the period from May 27, 1997 (inception) to December 31,1997 and the
years ended December 31, 1998 and 1999, pre-tax losses were recorded in the
following tax jurisdictions:

<TABLE>
<CAPTION>
                                                    1997        1998          1999
                                                  --------    ---------    -----------
<S>                                               <C>         <C>          <C>
Taiwan..........................................  $(48,151)   $(629,022)   $  (886,494)
Singapore.......................................        --           --       (420,125)
                                                  --------    ---------    -----------
                                                  $(48,151)   $(629,022)   $(1,306,619)
                                                  ========    =========    ===========
</TABLE>

     A reconciliation of the expected income tax benefit at the Taiwan statutory
rate of 25% to the actual income tax benefit for the period from May 27, 1997
(inception) to December 31, 1997 and the years ended December 31, 1998 and 1999
is as follows:

<TABLE>
<CAPTION>
                                                     1997        1998         1999
                                                   --------    ---------    ---------
<S>                                                <C>         <C>          <C>
Income taxes benefit computed at the Taiwan
  statutory rate of 25%..........................  $(12,038)   $(157,256)   $(326,655)
Expenses disallowed for tax purposes.............     1,409            3        2,915
Income not recognized for tax purposes...........                   (195)      (8,574)
Investment tax credits earned....................        --      (94,861)     (18,907)
Change in valuation allowance....................     9,451      259,133      367,458
Foreign currency translation adjustment..........     1,178       (6,002)     (16,274)
Other............................................        --         (822)          37
                                                   --------    ---------    ---------
Actual income tax benefit........................  $     --    $      --    $      --
                                                   ========    =========    =========
</TABLE>

     The components of deferred income tax assets and liabilities consisted of
the following as of December 31, 1998 and 1999:

<TABLE>
<CAPTION>
                                                                1998         1999
                                                              ---------    ---------
<S>                                                           <C>          <C>
Deferred income tax assets:
  Provision for inventory obsolescence......................  $  68,899    $  39,758
  Unrealized investment loss................................         --      108,027
  Net operating loss carryforwards..........................     94,365      336,800
  Investment tax credits....................................     94,861      113,768
  Property, plant and equipment.............................      7,019       23,159
  Other.....................................................      3,440       14,530
                                                              ---------    ---------
                                                                268,584      636,042
Less: valuation allowance...................................   (268,584)    (636,042)
                                                              ---------    ---------
     Net deferred income tax assets.........................  $      --    $      --
                                                              =========    =========
</TABLE>

     A full valuation allowance was recorded against the deferred income tax
asset balance primarily due to the Company's history of losses.

     The Company earns investment tax credits in Taiwan related to certain
research and development expenditures. Credits are based on a percentage of the
total cost of research and development expenditures

                                      F-76
<PAGE>   155
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

and can be used to offset either current income taxes or be carried forward for
four years. The expiration dates of the Company's investment tax credits as of
December 31, 1999 are shown below:

<TABLE>
<CAPTION>
EXPIRATION YEAR                                              AMOUNT
---------------                                             --------
<S>                                                         <C>
2002....................................................    $ 97,184
2003....................................................      16,584
                                                            --------
                                                            $113,768
                                                            ========
</TABLE>

     As of December 31, 1999, the Company had net operating losses available for
carryforward in Taiwan of approximately $1.3 million which will expire from
fiscal year 2002 to 2004.

(9) RETIREMENT BENEFITS

     The following table sets forth a reconciliation of the benefit obligation
and accrued pension balance related to the Company's defined benefit retirement
plan for the years ended December 31, 1998 and 1999:

<TABLE>
<CAPTION>
                                                               1998        1999
                                                              -------    --------
<S>                                                           <C>        <C>
Projected benefit obligation at beginning of period.........  $    --    $ 39,863
Service cost................................................   39,863      62,771
Interest cost...............................................       --       2,566
Foreign currency translation adjustment.....................       --       2,847
                                                              -------    --------
Benefit obligation at end of period.........................   39,863     108,047
Fair value of plan assets...................................       --     (12,977)
                                                              -------    --------
Accrued pension at end of period............................  $39,863    $ 95,070
                                                              =======    ========
</TABLE>

     There is no pension cost for the period from May 27 (inception) to December
31, 1997. The components of net pension cost for the years ended December 31,
1998 and 1999 are summarized as follows:

<TABLE>
<CAPTION>
                                                               1998       1999
                                                              -------    -------
<S>                                                           <C>        <C>
Service cost................................................  $39,863    $62,771
Interest cost...............................................       --      2,566
Expected return on plan assets..............................       --       (216)
                                                              -------    -------
Net pension cost............................................  $39,863    $65,553
                                                              =======    =======
</TABLE>

     The discount rate and rate of compensation increase used by the Company to
calculate its net pension expense for the years ended December 31, 1998 and 1999
were as follows:

<TABLE>
<CAPTION>
                                                                1998    1999
                                                                ----    ----
<S>                                                             <C>     <C>
Discount rate...............................................    6.5%    6.5%
Rate of compensation increase...............................    5.0%    5.0%
</TABLE>

     The Company's contribution to the fund deposited in the Central Trust of
China amounted to $12,413 for the year ended December 31, 1999.

(10) ADVANCE PAYMENT FROM CUSTOMER

     The Company entered into an agreement with a customer for the development
and manufacture of DWDM filters. As of December 31, 1999, the Company received
an advance payment of $795,165. The

                                      F-77
<PAGE>   156
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

advance payment is included in current liabilities in the accompanying
consolidated balance sheets at December 31, 1999.

(11) STOCKHOLDERS' EQUITY

     On September 1, 1997, the Company's stockholders approved the issuance of
4,040,000 new shares through cash subscription at 10 New Taiwan dollars per
share. As of December 31, 1997, the stockholders made advance payments
aggregating to $439,698 to the Company. The common stock was issued in 1998 upon
completion of the final stock agreement between the Company and stockholders.

(12) COMMITMENTS

     As of December 31, 1999, the Company had commitments to purchase equipment
with a total estimated cost of $1,234,097.

(13) FAIR VALUE OF FINANCIAL INSTRUMENTS

<TABLE>
<CAPTION>
                                               DECEMBER 31, 1998           DECEMBER 31, 1999
                                            ------------------------    ------------------------
                                             CARRYING     ESTIMATED      CARRYING     ESTIMATED
                                              AMOUNT      FAIR VALUE      AMOUNT      FAIR VALUE
                                            ----------    ----------    ----------    ----------
<S>                                         <C>           <C>           <C>           <C>
Assets:
  Marketable securities.................    $       --    $       --    $  581,423    $  581,423
  Accounts receivable...................       705,854       705,854     1,070,429     1,070,429
Liabilities:
  Short-term borrowings.................       178,581       178,581       428,634       428,634
  Due to related parties................       129,143       129,143        13,898        13,898
  Accounts payable......................       417,037       417,037     1,075,277     1,075,277
  Long-term debt (including current
     portion)...........................    $1,111,456    $1,111,456    $1,448,155    $1,448,155
</TABLE>

     The carrying amount of accounts receivable, short-term borrowings, due to
related parties and accounts payable approximate fair value due to the
short-term nature of these instruments.

     The carrying amount of the Company's marketable securities is stated at the
fair value based on the publicly quoted market prices of the securities.

     The carrying amount of long-term debt approximates fair value since the
variable interest rates on the debt approximate market interest rates.

(14) SEGMENT INFORMATION AND MAJOR CUSTOMERS

     The Company principally operated in one segment, optical crystal products.

     The following table presents net sales based on the customer's country of
domicile for the years ended December 31, 1998 and 1999:

<TABLE>
<CAPTION>
                                                                 1998          1999
                                                              ----------    ----------
<S>                                                           <C>           <C>
Taiwan......................................................  $1,691,440    $2,667,761
Peoples' Republic of China..................................     239,206       703,217
Other countries in Asia.....................................     185,671        58,982
United States...............................................          --         3,489
                                                              ----------    ----------
                                                              $2,116,317    $3,433,449
                                                              ==========    ==========
</TABLE>

                                      F-78
<PAGE>   157
                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Net sales to one customer exceeded 10% of total net sales for the year
ended December 31, 1998. Total net sales to this customer amounted to $268,567
and $223,265 for the years ended December 31, 1998 and 1999, respectively.

     Property, plant and equipment were located in the following countries as of
December 31, 1998 and 1999:

<TABLE>
<CAPTION>
                                                                 1998          1999
                                                              ----------    ----------
<S>                                                           <C>           <C>
Taiwan......................................................  $2,741,141    $3,361,467
Peoples' of Republic of China...............................          --     1,000,096
                                                              ----------    ----------
                                                              $2,741,141    $4,361,563
                                                              ==========    ==========
</TABLE>

                                      F-79
<PAGE>   158

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 2000
                                  (UNAUDITED)

                                     ASSETS

<TABLE>
<CAPTION>
                                                                     2000
                                                                  -----------
<S>                                                               <C>
Current assets:
  Cash and cash equivalents.................................      $ 1,014,183
  Marketable securities.....................................          437,880
  Accounts receivable, net of allowance for doubtful
     accounts of $5,767 as of June 30, 2000.................        1,519,313
  Inventories...............................................        2,516,904
  Prepaid expenses and other current assets.................          107,061
                                                                  -----------
          Total current assets..............................        5,595,341
Property, plant and equipment, net..........................        5,322,200
                                                                  -----------
          Total assets......................................      $10,917,541
                                                                  ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Short-term borrowings.....................................      $ 1,356,118
  Current portion of long-term debt.........................          575,755
  Accounts payable..........................................        1,077,525
  Advance from customers....................................          817,577
  Accrued expenses and other current liabilities............          497,208
                                                                  -----------
          Total current liabilities.........................        4,324,183
                                                                  -----------
Long-term debt..............................................        1,835,925
Accrued pension.............................................          139,092
                                                                  -----------
          Total liabilities.................................        6,299,200
                                                                  -----------
Stockholders' equity:
  Common stock, par value of 10 New Taiwan dollars,
     authorized shares of 30,000,000; issued and outstanding
     shares of 19,000,000, as of June 30, 2000..............        6,076,019
  Additional paid-in capital................................          943,980
  Accumulated deficit.......................................       (2,353,871)
  Accumulated other comprehensive loss......................          (47,787)
                                                                  -----------
          Total stockholders' equity........................        4,618,341
Commitments
          Total liabilities and stockholders' equity........      $10,917,541
                                                                  ===========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-80
<PAGE>   159

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

     CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                 SIX-MONTH PERIODS ENDED JUNE 30, 1999 AND 2000
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 1999          2000
                                                              ----------    ----------
<S>                                                           <C>           <C>
Net sales...................................................  $1,532,760    $2,858,881
Cost of good sold...........................................   1,443,155     2,335,930
                                                              ----------    ----------
Gross profit................................................      89,605       522,951
Selling, general and administrative expense.................     263,833       261,912
Research and development expense............................     120,715       455,060
                                                              ----------    ----------
     Operating loss.........................................    (294,943)     (194,021)
Interest expense............................................     (44,201)      (99,825)
Interest income.............................................       6,899         4,092
Foreign exchange gain (loss), net...........................      76,555      (108,391)
Other gain, net.............................................      36,074        28,066
                                                              ----------    ----------
     Net loss...............................................  $ (219,616)   $ (370,079)
                                                              ==========    ==========
Other comprehensive income (loss):
  Foreign currency translation adjustment...................  $  (30,565)      101,098
  Unrealized holding loss on marketable securities..........          --       (69,272)
                                                              ----------    ----------
Comprehensive loss..........................................  $ (250,181)   $ (338,253)
                                                              ==========    ==========
</TABLE>

          See accompanying notes to consolidated financial statements.
                                      F-81
<PAGE>   160

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                 SIX-MONTH PERIODS ENDED JUNE 30, 1999 AND 2000
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 1999           2000
                                                              -----------    -----------
<S>                                                           <C>            <C>
Cash flows from operating activities:
  Net loss..................................................  $  (219,616)   $  (370,079)
  Adjustments to reconcile net loss to cash provided by
     (used in) operating activities:
     Depreciation and amortization..........................      175,357        324,619
     Gain on disposal of marketable securities..............       (6,069)       (58,345)
  Changes in operating assets and liabilities:
     Accounts receivable....................................     (486,730)      (429,086)
     Inventories............................................     (431,484)      (984,458)
     Prepaid expenses and other current assets..............     (113,224)        75,704
     Accounts payable.......................................      770,131        (34,086)
     Due to related parties.................................     (127,247)            --
     Accrued expenses and other current liabilities.........      463,816        173,026
     Accrued pension........................................       11,001         42,284
                                                              -----------    -----------
       Cash provided by (used in) operating activities......       35,935     (1,260,421)
                                                              -----------    -----------
Cash flows from investing activities:
  Purchase of marketable securities.........................     (782,097)      (815,395)
  Purchase of property, plant and equipment.................   (1,251,111)    (1,190,187)
  Proceeds from the sale of marketable securities...........      115,940        913,242
                                                              -----------    -----------
       Cash used in investing activities....................   (1,917,268)    (1,092,340)
                                                              -----------    -----------
Cash flows from financing activities:
  Net increase in short-term borrowings.....................      495,289        923,215
  Net increase (decrease) in long-term debt.................      (76,476)       938,482
                                                              -----------    -----------
       Cash provided by financing activities................      418,813      1,861,697
                                                              -----------    -----------
Effect of exchange rate changes on cash.....................      (25,154)       (16,234)
                                                              -----------    -----------
Net decrease in cash and cash equivalents...................   (1,487,674)      (507,298)
Cash and cash equivalents at beginning of period............    1,978,930      1,521,481
                                                              -----------    -----------
Cash and cash equivalents at end of period..................  $   491,256    $ 1,014,183
                                                              ===========    ===========
Supplemental disclosure of cash flow information:
Cash paid for:
     Interest...............................................  $    57,660    $   102,523
                                                              ===========    ===========
</TABLE>

                See accompanying notes to financial statements.
                                      F-82
<PAGE>   161

                  QUANTUM OPTECH INCORPORATION AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

(1) BASIS OF PRESENTATION

     The accompanying unaudited interim consolidated financial statements have
been prepared in applicable to interim financial information and do not include
all the notes required by accounting principles generally accepted in the United
States of America. In the opinion of management, the unaudited interim
consolidated financial statements include all adjustment, consisting primarily
of recurring accruals, considered necessary for a fair presentation of the
financial position and the results of operations.

(2) INVENTORIES

     Inventories at June 30, 2000 consisted of the following:

<TABLE>
<CAPTION>
                                                                 2000
                                                              ----------
<S>                                                           <C>
Finished goods..............................................  $  722,051
Work in process.............................................   1,485,391
Raw material................................................     416,888
Merchandise.................................................      23,422
                                                              ----------
                                                               2,647,752
Less: provision for inventory obsolescence..................    (130,848)
                                                              ----------
                                                              $2,516,904
                                                              ==========
</TABLE>

(3) SIGNIFICANT EVENT

     Quantum Optech Incorporation (the "Company"), shareholders of the Company
and MRV communications, Inc. ("MRV") entered into a stock purchase agreement
relating to the sale and purchase of up to 100% of the Company's shares and the
sale and purchase of certain number of ordinary shares of MRV on April 26, 2000.
The Company's special shareholders meeting dated May 24, 2000, approved the
above agreement. In accordance with the agreement, MRV shall issue and sell to
the Company's shareholders, and the shareholders of the Company shall purchase
the MRV shares from MRV pro rata in accordance with their percentage
shareholdings in the Company at and for an aggregate purchase price of
US$36,000,000. The closing date of the transaction was July 12, 2000.

                                      F-83
<PAGE>   162

        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

     On April 24, 2000, MRV Communications, Inc. (MRV) completed the acquisition
of approximately 97% or the outstanding capital stock of Fiber Optic
Communications, Inc. (FOCI), a Republic of China corporation, in exchange for
approximately 4.8 million shares of MRV's common stock and approximately $48.6
million in cash. On July 12, 2000, MRV acquired all of the outstanding capital
stock of Quantum Optech Inc. (QOI), a Republic of China corporation, in exchange
for approximately 1.1 million shares of MRV's common stock and warrants to
purchase common stock. On July 21, 2000, MRV acquired approximately 99.9% of the
outstanding capital stock of Optronics International Corp. (OIC), a Republic of
China corporation, in exchange for approximately 4.0 million shares of MRV's
common stock and warrants to purchase common stock. The outstanding capital
stock of FOCI, QOI and OIC, purchased by MRV, has been or will be contributed to
Luminent as of the date of each acquisition as part of the Master Separation and
Distribution Agreements. As such, Luminent's management has prepared the
following unaudited pro forma condensed consolidated financial information to
give effect to these acquisition. The Unaudited Pro Forma Condensed Consolidated
Statement of Operations for the years ended December 31, 1999 and for the six
months ended June 30, 2000 give effect to the FOCI, QOI and OIC acquisitions as
if they had taken place at the beginning of each period. The Unaudited Pro Forma
Condensed Consolidated Balance Sheet as of June 30, 2000 gives effect to these
acquisitions as if it had taken place on such date.

     The pro forma adjustments, which are based upon available information and
certain assumptions that the Company believes are reasonable in the
circumstances, are applied to the historical financial statements of Luminent,
FOCI, QOI and OIC. The acquisition of FOCI was accounted for using the purchase
method. The acquisitions of QOI and OIC will be accounted for using the purchase
method. Luminent's allocation of purchase price for each acquisition is based
upon management's current estimates of the fair value of assets acquired and
liabilities assumed in accordance with Accounting Principles Board No. 16. The
purchase price allocations reflected in the accompanying Unaudited Pro Forma
Condensed Consolidated Financial Statements may be different from the final
allocations of the purchase prices and such differences may be material. The
Company expects to complete a valuation during the fourth quarter of 2000.

     The accompanying unaudited pro forma condensed consolidated financial
information should be read in conjunction with the historical financial
statements and the notes thereto for Luminent, FOCI, QOI and OIC. The unaudited
pro forma condensed consolidated financial information is provided for
informational purposes only and does not purport to represent what Luminent's
financial position or results of operations would actually have been had the
these acquisitions occurred on such dates or to project Luminent's results of
operation or financial position for any future period.

                                      F-84
<PAGE>   163

            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                              AS OF JUNE 30, 2000

<TABLE>
<CAPTION>
                                                                                PRO FORMA
                                          LUMINENT, INC.     OIC       QOI     ADJUSTMENTS      TOTAL
                                          --------------   -------   -------   -----------     --------
                                                                 (IN THOUSANDS)
<S>                                       <C>              <C>       <C>       <C>             <C>
Current Assets:
  Cash and cash equivalents.............     $  4,982      $ 2,058   $ 1,001          --       $  8,041
  Short-term investments................           --        1,163       496          --          1,659
  Notes receivable......................           --           12       351          --            363
  Accounts receivable...................       19,540        1,318     1,426          --         22,284
  Inventories...........................       21,620        1,740     2,575          --         25,935
  Deferred income taxes.................        2,540           --        --          --          2,540
  Other current assets..................        6,639          126     1,740          --          8,505
                                             --------      -------   -------    --------       --------
          Total current assets..........       55,321        6,417     7,589          --         69,327
                                             --------      -------   -------    --------       --------
Property and Equipment, net.............       32,415        5,618     4,307       2,500(1)      44,840
Other Assets:
  Goodwill..............................      253,184           --        --     118,403(1)     371,587
  Other intangibles.....................           --           --        34          --             34
  Deferred income taxes.................           --          108       233          --            341
  Long-term stock investments...........           --           --       153          --            153
  Other assets..........................        1,007           51         1          --          1,059
                                             --------      -------   -------    --------       --------
          Total assets..................      341,927       12,194    12,317     120,903        487,341
                                             --------      -------   -------    --------       --------
Current Liabilities
  Current maturities of long-term
     debt...............................          879          259        --          --          1,138
  Short-term borrowings.................       12,884           --     1,143          --         14,027
  Accounts payable......................       10,891        1,306       861          --         13,058
  Accrued liabilities...................        4,495          753       207          --          5,455
  Note payable..........................           --           --       760          --            760
  Income taxes payable..................        2,526           --        --          --          2,526
  Receivables in advance................           --           --       818          --            818
  Other current liabilities.............           --           --       266          --            266
                                             --------      -------   -------    --------       --------
          Total current liabilities.....       31,675        2,318     4,055          --         38,048
                                             --------      -------   -------    --------       --------
Long-Term Debt, net of current
  portion...............................        7,007          129     2,353          --          9,489
Other Long-Term Liabilities.............          410          141        --          --            551
Minority Interests......................          332           --        --          --            332
Parent company investment/Stockholders'
  equity................................      302,503        9,606     5,909     (15,515)(1)    302,503
                                                                                 (24,000)(1)    (24,000)
                                                                                 160,418(1)     160,418
                                             --------      -------   -------    --------       --------
                                              302,503        9,606     5,909     120,903        438,921
                                             --------      -------   -------    --------       --------
Total liabilities and Parent Company
  Investment............................     $341,927      $12,194   $12,317    $120,903       $487,341
                                             --------      -------   -------    --------       --------
</TABLE>

 See notes to unaudited pro forma condensed consolidated financial information.
                                      F-85
<PAGE>   164

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED JUNE 30, 2000

<TABLE>
<CAPTION>
                                                  FOCI THROUGH                       PRO FORMA
                                LUMINENT, INC.   APRIL 24, 2000    OIC      QOI     ADJUSTMENTS      TOTAL
                                --------------   --------------   ------   ------   -----------     --------
                                               (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                             <C>              <C>              <C>      <C>      <C>             <C>
Net sales.....................     $ 43,587          $7,058       $3,207   $2,849          --       $ 56,701
Cost of sales.................       28,998           4,229        2,917    2,210          --         38,354
                                   --------          ------       ------   ------     -------       --------
     Gross profit.............       14,589           2,829          290      639          --         18,347
                                   --------          ------       ------   ------     -------       --------
Operating Costs and Expenses:
  Selling, general and
     administrative
     expenses.................        5,145           1,520          497      490          --          7,652
  Research and development....        5,399             527          599      256          --          6,781
  Parent company allocation...          388              --           --       --          --            388
  Amortization of goodwill and
     other intangibles........        9,580              --           --       --      28,004(2)      37,584
  Deferred compensation
     charges..................        2,973              --           --       --      10,732(3)      13,705
                                   --------          ------       ------   ------     -------       --------
                                     23,485           2,047        1,096      746      38,736         66,110
                                   --------          ------       ------   ------     -------       --------
Operating (loss)..............       (8,896)            782         (806)    (107)    (38,736)       (47,763)
                                   --------          ------       ------   ------     -------       --------
Other income (expense), net...          103            (286)         224      100          --            141
                                   --------          ------       ------   ------     -------       --------
Income before provision for
  income taxes................       (8,793)            496         (582)      (7)    (38,736)       (47,622)
                                   --------          ------       ------   ------     -------       --------
Provision (credit) for income
  taxes.......................        1,750              --           --       --          --          1,750
Minority interest.............          318             (31)          --       --          --            287
                                   --------          ------       ------   ------     -------       --------
Net (loss)....................     $(10,861)            527         (582)      (7)    (38,736)      $(49,085)
                                   --------          ------       ------   ------     -------       --------
Basic and diluted net loss per
  share.......................     $  (0.08)                                                        $  (0.32)
                                   --------                                                         --------
Weighted average shares
  outstanding used in basic
  and diluted per shares
  calculation.................      144,000                                             9,900(6)     153,900
                                   ========                                           =======       ========
</TABLE>

 See notes to unaudited pro forma condensed consolidated financial information.
                                      F-86
<PAGE>   165

       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                              PRO FORMA
                             LUMINENT, INC.     FOCI      OIC       QOI      ADJUSTMENTS     TOTAL
                             --------------    ------    ------    ------    -----------    --------
                                          (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                          <C>               <C>       <C>       <C>       <C>            <C>
Net sales..................     $ 65,264       19,758     4,807     3,433           --      $ 93,262
Cost of sales..............       43,078       13,407     4,388     3,555           --        64,428
                                --------       ------    ------    ------      -------      --------
     Gross profit..........       22,186        6,351       419      (122)          --        28,834
                                --------       ------    ------    ------      -------      --------
Operating Costs and
  Expenses:
  Selling, general and
     administrative
     expenses..............        5,675        5,013       771       854           --        12,313
  Research and
     development...........        8,693        1,256     1,453       281           --        11,683
  Parent company
     allocation............          885           --        --        --           --           885
  Amortization of goodwill
     and other
     intangibles...........           --           --        --        --       76,104(4)     76,104
  Deferred compensation
     charges...............           --           --        --        --       21,852(5)     21,852
                                --------       ------    ------    ------      -------      --------
                                  15,253        6,269     2,224     1,135       97,956       122,837
                                --------       ------    ------    ------      -------      --------
Operating (loss)...........        6,933           82    (1,805)   (1,257)     (97,956)      (94,003)
                                --------       ------    ------    ------      -------      --------
Other income (expense),
  net......................            6         (711)      291       (49)          --          (463)
                                --------       ------    ------    ------      -------      --------
Income before provision for
  income taxes.............        6,939         (629)   (1,514)   (1,306)     (97,956)      (94,466)
                                --------       ------    ------    ------      -------      --------
Provision (credit) for
  income taxes.............        2,764           68        62        --           --         2,894
Minority interest..........           --          (36)       --        --           --           (36)
                                --------       ------    ------    ------      -------      --------
Net (loss).................     $  4,175         (661)   (1,576)   (1,306)     (97,956)     $(97,324)
                                --------       ------    ------    ------      -------      --------
Basic and diluted net loss
  per share................     $   0.03                                                    $  (0.63)
                                ========                                                    ========
Weighted average shares
  outstanding used in basic
  and diluted per shares
  calculation..............      144,000                                         9,900(6)    153,900
                                ========                                       =======      ========
</TABLE>

 See notes to unaudited pro forma condensed consolidated financial information
                                      F-87
<PAGE>   166

   NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

     The following adjustments were applied to Luminent's historical financial
statements and those of FOCI, OIC and QOI to arrive at the pro forma financial
information:

(1) The purchase price of OIC and QOI and the estimated allocation of the
    purchase prices are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                                                OIC         QOI       TOTAL
                                              --------    -------    --------
<S>                                           <C>         <C>        <C>
Common stock................................  $103,198    $31,220    $134,418
Stock options...............................    20,000      4,000      24,000
Other costs.................................     1,000      1,000       2,000
                                              --------    -------    --------
                                              $124,198    $36,220    $160,418
                                              ========    =======    ========
Allocation of purchase price --
  Net assets................................  $  9,606    $ 5,909    $ 15,515
  Property, Plant and equipment.............     1,500      1,000       2,500
  Deferred Compensation.....................    20,000      4,000      24,000
  Goodwill and other intangibles............    93,092     25,311     118,403
                                              --------    -------    --------
                                              $124,198    $36,220    $160,418
                                              ========    =======    ========
</TABLE>

(2) The pro forma adjustment is to record the amortization of goodwill related
    to the acquisitions of OIC and QOI as if the transactions occurred on
    January 1, 2000. Goodwill recorded in relation to these acquisitions was
    approximately $118.4 million and is being amortizated on a straight-line
    basis over 5 years or approximately $28.0 million for the six month period
    ended June 30, 2000

(3) The pro forma adjustment is to record deferred stock compensation related to
    the acquisitions of OIC and QOI as if the transactions occurred on January
    1, 2000. Deferred stock compensation recorded in relation to theses
    acquisitions was approximately $24.0 million and is being amortized over 4
    years or approximately $11.7 million for the six month period ended June 30,
    2000

(4) The pro forma adjustment is to record the amortization of goodwill related
    to the acquisitions of FOCI, OIC and QOI as if the transactions occurred on
    January 1, 1999. Goodwill recorded in relation to these acquisitions was
    approximately $380.5 million and is being amortizated on a straight-line
    basis over 5 years or approximately $76.1 million for the year ended
    December 31, 1999

(5) The pro forma adjustment is to record deferred stock compensation related to
    the acquisitions of FOCI, OIC and QOI as if the transactions occurred on
    January 1, 1999. Deferred stock compensation recorded in relation to theses
    acquisitions was approximately $38.1 million and is being amortized over 4
    years or approximately $21.9 million for the year ended December 31, 1999.

(6) Weighted average shares used to calculate pro forma basic and diluted net
    loss per share for the periods presented is computed using the weighted
    average number of common stock outstanding for the periods presented and the
    shares issued or to be issued in conjunction with the acquisitions of FOCI,
    OIC and QOI as if such shares were outstanding at the beginning of each
    period presented.

                                      F-88
<PAGE>   167

                              [INSIDE BACK COVER]

                            [ARTWORK TO BE INSERTED]

                                     [LOGO]

                    [OUTSIDE BACK COVER -- TO BE DISCUSSED]
<PAGE>   168

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The following table sets forth the costs and expenses, other than
underwriting discounts and commissions, payable by the Registrant in connection
with the sale of common stock being registered. All amounts are estimates except
the SEC registration fee and the NASD filing fee.

<TABLE>
<S>                                                           <C>
SEC registration fee........................................  $30,360
NASD filing fee.............................................   12,000
Nasdaq National Market listing fee..........................        *
Printing and engraving costs................................        *
Legal fees and expenses.....................................        *
Accounting fees and expenses................................        *
Blue Sky fees and expenses..................................    3,000
Directors and Officers Insurance............................        *
Transfer Agent and Registrar fees...........................        *
Miscellaneous expenses......................................        *
     Total..................................................  $     *
                                                              =======
</TABLE>

---------------
* To be filed by amendment.

ITEM 14  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section 145 of the Delaware General Corporation Law permits a corporation
to include in its charter documents and in agreements between the corporation
and its directors and officers, provisions expanding the scope of
indemnification beyond that specifically provided by the current law.

     Article   of our amended and restated certificate of incorporation provides
for the indemnification of directors and officers to the fullest extent
permissible under Delaware law.

     Article   of our bylaws provides for the indemnification of officers,
directors and third parties acting on behalf of Luminent, Inc. if such person
acted in good faith and in a manner reasonably believed to be in and not opposed
to our best interest, and, with respect to any criminal action or proceeding,
the indemnified party had no reason to believe his or her conduct was unlawful.

     We have entered into indemnification agreements with our directors and
executive officers, in addition to indemnification provided for in our bylaws,
and intend to enter into indemnification agreements with any new directors and
executive officers in the future. The indemnification agreements may require us,
among other things, to indemnify our directors and officers against certain
liability that may arise by reason of their status or service as directors and
officers (other than liabilities arising from willful misconduct of a culpable
nature), to advance their expenses incurred as a result of any proceeding
against them as to which they could be indemnified, and to obtain directors and
officers' insurance, if available on reasonable terms.

     Reference is also made to Section   of the form of Underwriting Agreement
contained in Exhibit 1.1 hereto, indemnifying officers and directors of
Luminent, Inc. against certain liabilities.

ITEM 15  RECENT SALES OF UNREGISTERED SECURITIES

     Since inception, we have issued unregistered securities to the persons, as
described below. None of these transactions involved any underwriters,
underwriting discounts or commissions, or any public offering, and we believe
that each transaction was exempt from the registration requirements of the
Securities Act by virtue of Section 4(2) thereof, Regulation D promulgated
thereunder or Rule 701 pursuant to

                                      II-1
<PAGE>   169

compensatory benefit plans and contracts relating to compensation as provided
under such Rule 701. The recipients of securities in each such transaction
represented their intention to acquire the securities for investment only and
not with a view to or for sale in connection with any distribution thereof, and
appropriate legends were affixed to the share certificates and instruments
issued in such transactions. All recipients had adequate access, through their
relationships with us, or otherwise, to information about us.

  (1)             .

ITEM 16  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     (A) EXHIBITS

<TABLE>
<C>     <S>
 1.1    Form of Underwriting Agreement*
 2.1    Master Separation and Distribution Agreement
 2.2    Form of General Assignment and Assumption Agreement
 2.3    Form of Master Technology Ownership and License Agreement
 2.4    Form of Employee Matters Agreement
 2.5    Form of Real Estate Matters Agreement
 2.6    Form of Master Transitional Services Agreement
 2.7    Form of Master Trademark Ownership and License Agreement
 2.8    Form of Master Patent Ownership and License Agreement
 2.9    Form of Indemnification and Insurance Matters Agreement
 2.10   Form of Master Confidential Disclosure Agreement
 2.11   Form of Tax Sharing Agreement
 3.1    Amended and Restated Certificate of Incorporation
 3.2    Amended and Restated Bylaws of the Registrant
 4.1    Specimen Common Stock Certificate*
 5      Opinion of Kirkpatrick & Lockhart LLP*
10.1    Form of 2000 Stock Option Plan
10.2    Employment Agreement dated as of July 11, 2000 between
        William R. Spivey and the Registrant.
10.3    Stock Option Agreement dated July 11, 2000 between William
        R. Spivey and the Registrant.
10.4    Stock Option Agreement dated July 11, 2000 between William
        R. Spivey and MRV Communications, Inc. ("MRV").
10.5    Employment Agreement dated as of July 12, 2000 between Eric
        Blachno and the Registrant
10.6    Stock Option Agreement dated July 12, 2000 between Eric
        Blachno and the Registrant.
10.7    Stock Option Agreement dated July 12, 2000 between Eric
        Blachno and MRV.
10.8    Real Property Lease for Registrant's headquarters at 20550
        Nordhoff in Chatsworth, CA dated July 13, 1999 and expiring
        July 13, 2004
10.9    Real Property Lease for Registrant's foundry at 8917
        Fullbright in Chatsworth, CA dated November 14, 1997 and
        expiring December 31, 2002
10.10   [Reserved]
10.11   [Reserved]
10.12   Stock Purchase Agreement by and between MRV Communications,
        Inc. ("MRV") and the shareholders of Fiber Optic
        Communications, Inc. ("FOCI"), dated February 21, 2000
        (incorporated by reference to Exhibit 2.1(a) of the Form 8-K
        of MRV filed with the SEC on May 9, 2000).
</TABLE>

                                      II-2
<PAGE>   170
<TABLE>
<C>     <S>
10.13   Escrow Agreement dated as of the 21st day of February 2000,
        by and among MRV, the Selling Shareholders of FOCI and the
        law firm of Baker & McKenzie, Taipei Office (incorporated by
        reference to Exhibit 2.1(b) of the Form 8-K of MRV filed
        with the SEC on May 9, 2000).
10.14   Addendum to Stock Purchase Agreement dated as of April 14,
        2000 by and among FOCI, Registrant and the selling
        shareholders of FOCI (incorporated by reference to Exhibit
        2.1(c) of the Form 8-K of MRV filed with the SEC on May 9,
        2000).
10.15   Addendum to Escrow Agreement dated as of April 14, 2000 by
        and among FOCI, Registrant and the selling shareholders of
        FOCI (incorporated by reference to Exhibit 2.1(d) of the
        Form 8-K of MRV filed with the SEC on May 9, 2000).
10.16   Addendum No. 2 to Escrow Agreement dated as of June 26, 2000
        by and among FOCI, MRV and the selling shareholders of FOCI
        (incorporated by reference to Exhibit 2.1(d) of the Form
        8-K/A of MRV filed with the SEC on July 7, 2000).
10.17   Addendum No. 2 to Stock Purchase Agreement dated as of June
        26, 2000 by and among FOCI, MRV and the selling shareholders
        of FOCI (incorporated by reference to Exhibit 2.1(e) of the
        Form 8-K/A of MRV filed with the SEC on July 7, 2000).
10.18   Memorandum of Understanding dated as of June 26, 2000
        between MRV and the remaining shareholders of FOCI
        (incorporated by reference to Exhibit 2.1(f) of the Form
        8-K/A of MRV filed with the SEC on July 7, 2000).
10.19   Stock Purchase Agreement by and between MRV and the
        shareholders of Optronics International Corp. ("OIC") dated
        April 23, 2000
10.20   Escrow Agreement, dated as of the 23rd day of April 2000, by
        and among MRV, the selling shareholders of OIC and the law
        firm of Baker & McKenzie, Taipei Office.
10.21   Stock Purchase Agreement by and between MRV and the
        shareholders of Quantum Optech Inc. ("QOI") dated April 26,
        2000.
10.22   Escrow and Stock Pledge Agreement dated as of April 26,
        2000, by and between MRV and certain shareholders of QOI.
10.23   Addendum to Stock Purchase Agreement made as of June 16th,
        2000 by and among MRV, QOI and shareholders of QOI.
10.24   Addendum to Escrow and Stock Pledge Agreement dated as of
        June 16, 2000 by and between MRV and certain shareholders of
        QOI.
21.1    List of Registrant's Subsidiaries*
23.1    Consent of Arthur Andersen LLP
23.2    Consent of T N Soong & Co.
23.3    Consent of KPMG Certified Public Accountants
23.4    Consent of Kirkpatrick & Lockhart LLP (contained in Exhibit
        5)
24.1    Power of attorney (included on signature page of
        Registration Statement)
27      Financial Data Schedules
</TABLE>

---------------
* To be filed by amendment.

     (B) FINANCIAL STATEMENT SCHEDULES

The following Financial Statement Schedules are included as part of this
registration statement:

     Report of Independent Public Accountants

     Schedule II -- Valuation and Qualifying Accounts

                                      II-3
<PAGE>   171

ITEM 17  UNDERTAKINGS

     We hereby undertake to provide to the Underwriters at the closing specified
in the Underwriting Agreement certificates in such denominations and registered
in such names as required by the Underwriters to permit prompt delivery to each
purchaser.

     Insofar as indemnification by the Registrant for liabilities arising under
the Securities Act may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the provisions referenced in Item 14 of
this Registration Statement or otherwise, the Registrant has been advised that
in the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Securities Act, and is, therefore,
unenforceable. In the event that a claim for indemnification against such
liabilities (other than the payment by the Registrant of expenses incurred or
paid by a director, officer, or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by director,
officer or controlling person in connection with the securities being registered
hereunder, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

     We hereby undertake that:

        1. For purposes of determining any liability under the Securities Act,
           the information omitted from the form of Prospectus filed as part of
           this Registration Statement in reliance upon Rule 430A and contained
           in a form of Prospectus filed by the Registrant pursuant to Rule
           424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed
           to be part of this Registration Statement as of the time it was
           declared effective.

        2. For the purpose of determining any liability under the Securities
           Act, each post-effective amendment that contains a form of Prospectus
           shall be deemed to be a new registration statement relating to the
           securities offered therein, and the offering of such securities at
           that time shall be deemed to be the initial bona fide offering
           thereof.

                                      II-4
<PAGE>   172

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act, the Registrant has duly
caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in Chatsworth, State of California, on
the 26th day of July, 2000.

                                          LUMINENT, INC.

                                          By:     /s/ WILLIAM R. SPIVEY
                                            ------------------------------------
                                                     William R. Spivey
                                               President and Chief Executive
                                                           Officer

                                      II-5
<PAGE>   173

                               POWER OF ATTORNEY

     We, the undersigned officers and directors of Luminent, Inc., do hereby
constitute and appoint Noam Lotan, William R. Spivey or Eric Blachno, or any of
them, our true and lawful attorneys and agents, to do any and all acts and
things in our names in the capacities indicated below, which said attorneys and
agents, or either of them, may deem necessary or advisable to enable said
corporation to comply with the Securities Act of 1933, as amended, and any
rules, regulations, and requirements of the Securities and Exchange Commission,
in connection with this Registration Statement, including specifically, but
without limitation, power and authority to sign for us or any of us in our names
and in the capacities indicated below, any and all amendments (including any
post-effective amendment) to this Registration Statement, or any related
registration statement that is to be effective upon filing pursuant to Rule
462(b) under the Securities Act of 1933, as amended; and we do hereby ratify and
confirm all that the said attorneys and agents, or either of them, shall do or
cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, as amended,
this Registration Statement has been signed by the following persons in the
capacities and on the dates indicated:

<TABLE>
<CAPTION>
                     SIGNATURE                                      TITLE                      DATE
                     ---------                                      -----                      ----
<C>                                                  <S>                                   <C>
               /s/ WILLIAM R. SPIVEY                 President and Chief Executive         July 26, 2000
---------------------------------------------------    Officer and Director (Principal
                 William R. Spivey                     Executive Officer)

                 /s/ ERIC BLACHNO                    Chief Financial Officer (Principal    July 26, 2000
---------------------------------------------------    Financial and Accounting Officer)
                   Eric Blachno

                  /s/ NOAM LOTAN                     Chairman of the Board                 July 26, 2000
---------------------------------------------------
                    Noam Lotan

                /s/ SHLOMO MARGALIT                  Director                              July 26, 2000
---------------------------------------------------
                  Shlomo Margalit

                /s/ RICHARD S. HILL                  Director                              July 26, 2000
---------------------------------------------------
                  Richard S. Hill

                  /s/ AMOS WILNAI                    Director                              July 26, 2000
---------------------------------------------------
                    Amos Wilnai

                   /s/ DAN AVIDA                     Director                              July 26, 2000
---------------------------------------------------
                     Dan Avida
</TABLE>

                                      II-6
<PAGE>   174

     After the events discussed in Note 1 and 9 to Luminent, Inc.'s consolidated
financial statements are effective, we expect to be in a position to render the
following audit report.

ARTHUR ANDERSEN LLP

Los Angeles, California
July 25, 2000

--------------------------------------------------------------------------------

                   "REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Luminent, Inc.:

     We have audited in accordance with auditing standards generally accepted in
the United States, the consolidated financial statements of Luminent, Inc. and
subsidiaries included in this Form S-1, and have issued our report thereon dated
July   , 2000. Our audit was made for the purpose of forming an opinion on the
basic consolidated financial statements takes as a whole. The schedule of
valuation and qualifying accounts is the responsibility of the Company's
management and is presented for the purpose of complying with the Securities and
Exchange Commission's rules and it not part of the basic consolidated financial
statements. This schedule has been subjected to the auditing procedures applied
in the audit of the basic consolidated financial statements, and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic consolidated financial statements
taken as a whole.

Los Angeles, California
July   , 2000"

                                      II-7
<PAGE>   175

                                 LUMINENT, INC.

                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                      BALANCE                                  BALANCE
                                                    AT BEGINNING                               AT END
                                                     OF PERIOD      PROVISION    WRITE-OFF    OF PERIOD
                                                    ------------    ---------    ---------    ---------
<S>                                                 <C>             <C>          <C>          <C>
  Allowance for doubtful accounts
    Year ended December 31, 1997..................     $  350        $  219        $  --       $  569
    Year ended December 31, 1998..................     $  569        $  778        $  --       $1,347
    Year ended December 31, 1999..................     $1,347        $1,724        $(123)      $1,724
</TABLE>

                                      II-8
<PAGE>   176

                                 EXHIBIT INDEX

<TABLE>
<C>     <S>
 1.1    Form of Underwriting Agreement*
 2.1    Master Separation and Distribution Agreement
 2.2    Form of General Assignment and Assumption Agreement
 2.3    Form of Master Technology Ownership and License Agreement
 2.4    Form of Employee Matters Agreement
 2.5    Form of Real Estate Matters Agreement
 2.6    Form of Master Transitional Services Agreement
 2.7    Form of Master Trademark Ownership and License Agreement
 2.8    Form of Master Patent Ownership and License Agreement
 2.9    Form of Indemnification and Insurance Matters Agreement
 2.10   Form of Master Confidential Disclosure Agreement
 2.11   Form of Tax Sharing Agreement
 3.1    Amended and Restated Certificate of Incorporation
 3.2    Amended and Restated Bylaws of the Registrant
 4.1    Specimen Common Stock Certificate*
 5      Opinion of Kirkpatrick & Lockhart LLP*
10.1    Form of 2000 Stock Option Plan
10.2    Employment Agreement dated as of July 11, 2000 between
        William R. Spivey and the Registrant
10.3    Form of Stock Option Agreement dated July 11, 2000 between
        William R. Spivey and the Registrant
10.4    Stock Option Agreement dated July 11, 2000 between William
        R. Spivey and MRV Communications, Inc. ("MRV").
10.5    Employment Agreement dated as of July 12, 2000 between Eric
        Blachno and the Registrant
10.6    Form of Stock Option Agreement dated July 12, 2000 between
        Eric Blachno and the Registrant
10.7    Stock Option Agreement dated July 12, 2000 between Eric
        Blachno and MRV
10.8    Real Property Lease for Registrant's headquarters at 20550
        Nordhoff in Chatsworth, CA dated July 13, 1999 and expiring
        July 13, 2004
10.9    Real Property Lease for Registrant's foundry at 8917
        Fullbright in Chatsworth, CA dated November 14, 1997 and
        expiring December 31, 2002
10.10   [Reserved]
10.11   [Reserved]
10.12   Stock Purchase Agreement by and between MRV Communications,
        Inc. ("MRV") and the shareholders of Fiber Optic
        Communications, Inc. ("FOCI"), dated February 21, 2000
        (incorporated by reference to Exhibit 2.1(a) of the Form 8-K
        of MRV filed with the SEC on May 9, 2000)
10.13   Escrow Agreement dated as of the 21st day of February 2000,
        by and among MRV, the Selling Shareholders of FOCI and the
        law firm of Baker & McKenzie, Taipei Office (incorporated by
        reference to Exhibit 2.1(b) of the Form 8-K of MRV filed
        with the SEC on May 9, 2000)
10.14   Addendum to Stock Purchase Agreement dated as of April 14,
        2000 by and among FOCI, Registrant and the selling
        shareholders of FOCI (incorporated by reference to Exhibit
        2.1(c) of the Form 8-K of MRV filed with the SEC on May 9,
        2000)
</TABLE>
<PAGE>   177
<TABLE>
<C>     <S>
10.15   Addendum to Escrow Agreement dated as of April 14, 2000 by
        and among FOCI, Registrant and the selling shareholders of
        FOCI (incorporated by reference to Exhibit 2.1(d) of the
        Form 8-K of MRV filed with the SEC on May 9, 2000)
10.16   Addendum No. 2 to Escrow Agreement dated as of June 26, 2000
        by and among FOCI, MRV and the selling shareholders of FOCI
        (incorporated by reference to Exhibit 2.1(d) of the Form
        8-K/A of MRV filed with the SEC on July 7, 2000)
10.17   Addendum No. 2 to Stock Purchase Agreement dated as of June
        26, 2000 by and among FOCI, MRV and the selling shareholders
        of FOCI (incorporated by reference to Exhibit 2.1(e) of the
        Form 8-K/A of MRV filed with the SEC on July 7, 2000)
10.18   Memorandum of Understanding dated as of June 26, 2000
        between MRV and the remaining shareholders of FOCI
        (incorporated by reference to Exhibit 2.1(f) of the Form
        8-K/A of MRV filed with the SEC on July 7, 2000)
10.19   Stock Purchase Agreement by and between MRV and the
        shareholders of Optronics International Corp. ("OIC") dated
        April 23, 2000
10.20   Escrow Agreement, dated as of the 23rd day of April 2000, by
        and among MRV, the selling shareholders of OIC and the law
        firm of Baker & McKenzie, Taipei Office
10.21   Stock Purchase Agreement by and between MRV and the
        shareholders of Quantum Optech Inc. ("QOI") dated April 26,
        2000
10.22   Escrow and Stock Pledge Agreement dated as of April 26,
        2000, by and between MRV and certain shareholders of QOI
10.23   Addendum to Stock Purchase Agreement made as of June 16th,
        2000 by and among MRV, QOI and shareholders of QOI
10.24   Addendum to Escrow and Stock Pledge Agreement dated as of
        June 16, 2000 by and between MRV and certain shareholders of
        QOI
21.1    List of Registrant's Subsidiaries*
23.1    Consent of Arthur Andersen LLP
23.2    Consent of T N Soong & Co.
23.3    Consent of KPMG Certified Public Accountants
23.4    Consent of Kirkpatrick & Lockhart LLP (contained in Exhibit
        5)
24.1    Power of attorney (included on signature page of
        Registration Statement)
27      Financial Data Schedules
</TABLE>

---------------
* To be filed by amendment.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission