Payment Date: 10/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 118,026,148.64 7.700000% 1,834,273.12 757,334.45 2,591,607.58 0.00 0.00
PO 1,887,782.95 0.000000% 29,640.56 0.00 29,640.56 0.00 0.00
X1 96,741,615.57 1.064208% 0.00 85,794.32 85,794.32 0.00 0.00
Residual R 0.00 7.700000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,138,709.45 7.700000% 3,164.83 7,306.72 10,471.55 0.00 0.00
B2 316,458.79 7.700000% 879.54 2,030.61 2,910.15 0.00 0.00
B3 316,458.79 7.700000% 879.54 2,030.61 2,910.15 0.00 0.00
B4 316,458.79 7.700000% 879.54 2,030.61 2,910.15 0.00 0.00
B5 316,458.79 7.700000% 879.54 2,030.61 2,910.15 0.00 0.00
B6 952,009.16 7.700000% 2,645.93 6,108.73 8,754.65 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 123,270,485.36 - 1,873,242.60 864,666.66 2,737,909.26 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 116,191,875.51 0.00
PO 1,858,142.39 0.00
X1 95,213,778.00 0.00
Residual R 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 1,135,544.61 0.00
B2 315,579.25 0.00
B3 315,579.25 0.00
B4 315,579.25 0.00
B5 315,579.25 0.00
B6 949,363.23 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 121,397,242.76 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 10/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 118,026,148.64 7.700000% 908071AV5 15.046619 6.212446 953.126799
PO 1,887,782.95 0.000000% 14.807810 0.000000 928.289576
X1 96,741,615.57 1.064208% 0.000000 0.858729 953.009641
Residual R 0.00 7.700000% 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,138,709.45 7.700000% 2.764045 6.381414 991.742021
B2 316,458.79 7.700000% 2.764045 6.381414 991.742021
B3 316,458.79 7.700000% 2.764045 6.381414 991.742021
B4 316,458.79 7.700000% 2.764045 6.381414 991.742021
B5 316,458.79 7.700000% 2.764045 6.381414 991.742021
B6 952,009.16 7.700000% 2.764041 6.381414 991.742021
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 123,270,485.36 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 121,397,242.76 121,397,242.76
Loan count 2977 2977
Avg loan rate 9.282152% 9.28
Prepay amount 1,527,634.40 1,527,634.40
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 87,613.46 87,613.46
Sub servicer fees 0.00 0.00
Trustee fees 1,232.70 1,232.70
Agg advances N/A N/A
Adv this period 0.00 0.00
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 2,545,657.61 2,545,657.61
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.284445% 100.000000% 119,913,931.58
-----------------------------------------------------------------------------
Junior 2.715555% 0.000000% 3,347,224.86
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,737,909.26 2,737,909.26
Principal remittance amount 1,873,242.60 1,873,242.60
Interest remittance amount 864,666.66 864,666.66
