Payment Date: 08/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 121,906,000.00 7.700000% 1,364,238.51 782,230.17 2,146,468.68 0.00 0.00
PO 2,001,684.00 0.000000% 30,502.77 0.00 30,502.77 0.00 0.00
X1 99,908,515.02 1.068313% 0.00 88,944.60 88,944.60 0.00 0.00
Residual R 100.00 7.700000% 100.00 0.64 100.64 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,145,000.00 7.700000% 3,154.04 7,347.08 10,501.13 0.00 0.00
B2 318,207.00 7.700000% 876.54 2,041.83 2,918.37 0.00 0.00
B3 318,207.00 7.700000% 876.54 2,041.83 2,918.37 0.00 0.00
B4 318,207.00 7.700000% 876.54 2,041.83 2,918.37 0.00 0.00
B5 318,207.00 7.700000% 876.54 2,041.83 2,918.37 0.00 0.00
B6 957,268.33 7.700000% 2,636.91 6,142.47 8,779.38 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 127,282,880.33 - 1,404,138.40 892,832.28 2,296,970.67 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 120,541,761.49 0.00
PO 1,971,181.23 0.00
X1 99,005,814.12 0.00
Residual R 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 1,141,845.96 0.00
B2 317,330.46 0.00
B3 317,330.46 0.00
B4 317,330.46 0.00
B5 317,330.46 0.00
B6 954,631.42 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 125,878,741.93 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 08/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 121,906,000.00 7.700000% 908071AV5 11.190905 6.416667 988.809095
PO 2,001,684.00 0.000000% 15.238552 0.000000 984.761448
X1 99,908,515.02 1.068313% 0.000000 0.890260 990.964725
Residual R 100.00 7.700000% 1,000.000000 6.416667 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,145,000.00 7.700000% 2.754624 6.416667 997.245376
B2 318,207.00 7.700000% 2.754624 6.416667 997.245376
B3 318,207.00 7.700000% 2.754624 6.416667 997.245376
B4 318,207.00 7.700000% 2.754624 6.416667 997.245376
B5 318,207.00 7.700000% 2.754624 6.416667 997.245376
B6 957,268.33 7.700000% 2.754623 6.416667 997.245376
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 127,282,880.33 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 125,878,741.93 125,878,741.93
Loan count 3060 3060
Avg loan rate 9.282856% 9.28
Prepay amount 1,050,437.79 1,050,437.79
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 90,518.73 90,518.73
Sub servicer fees 0.00 0.00
Trustee fees 1,272.83 1,272.83
Agg advances N/A N/A
Adv this period 0.00 0.00
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 2,545,657.61 2,545,657.61
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.355461% 100.000000% 123,907,784.00
-----------------------------------------------------------------------------
Junior 2.644539% 0.000000% 3,365,799.21
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,296,970.67 2,296,970.67
Principal remittance amount 1,404,138.40 1,404,138.40
Interest remittance amount 892,832.28 892,832.28
