Payment Date: 09/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 120,541,761.49 7.700000% 2,515,612.85 773,476.30 3,289,089.16 0.00 0.00
PO 1,971,181.23 0.000000% 83,398.29 0.00 83,398.29 0.00 0.00
X1 99,005,814.12 1.069722% 0.00 88,257.29 88,257.29 0.00 0.00
Residual R 0.00 7.700000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,141,845.96 7.700000% 3,136.51 7,326.84 10,463.35 0.00 0.00
B2 317,330.46 7.700000% 871.67 2,036.20 2,907.87 0.00 0.00
B3 317,330.46 7.700000% 871.67 2,036.20 2,907.87 0.00 0.00
B4 317,330.46 7.700000% 871.67 2,036.20 2,907.87 0.00 0.00
B5 317,330.46 7.700000% 871.67 2,036.20 2,907.87 0.00 0.00
B6 954,631.42 7.700000% 2,622.25 6,125.55 8,747.81 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 125,878,741.93 - 2,608,256.57 883,330.80 3,491,587.37 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 118,026,148.64 0.00
PO 1,887,782.95 0.00
X1 96,741,615.57 0.00
Residual R 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 1,138,709.45 0.00
B2 316,458.79 0.00
B3 316,458.79 0.00
B4 316,458.79 0.00
B5 316,458.79 0.00
B6 952,009.16 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 123,270,485.36 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 09/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 120,541,761.49 7.700000% 908071AV5 20.635677 6.344858 968.173418
PO 1,971,181.23 0.000000% 41.664062 0.000000 943.097386
X1 99,005,814.12 1.069722% 0.000000 0.883381 968.302007
Residual R 0.00 7.700000% 0.000000 0.005990 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,141,845.96 7.700000% 2.739309 6.398991 994.506067
B2 317,330.46 7.700000% 2.739309 6.398991 994.506067
B3 317,330.46 7.700000% 2.739309 6.398991 994.506067
B4 317,330.46 7.700000% 2.739309 6.398991 994.506067
B5 317,330.46 7.700000% 2.739309 6.398991 994.506067
B6 954,631.42 7.700000% 2.739309 6.398991 994.506067
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 125,878,741.93 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 123,270,485.36 123,270,485.36
Loan count 3033 3033
Avg loan rate 9.286874% 9.29
Prepay amount 2,259,519.96 2,259,519.96
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 89,593.78 89,593.78
Sub servicer fees 0.00 0.00
Trustee fees 1,258.79 1,258.79
Agg advances N/A N/A
Adv this period 0.00 0.00
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 2,545,657.61 2,545,657.61
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.333306% 100.000000% 122,512,942.72
-----------------------------------------------------------------------------
Junior 2.666694% 0.000000% 3,356,553.78
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,491,587.37 3,491,587.37
Principal remittance amount 2,608,256.57 2,608,256.57
Interest remittance amount 883,330.80 883,330.80
