Payment Date: 12/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 114,817,856.37 7.700000% 1,307,484.73 736,747.91 2,044,232.64 0.00 0.00
PO 1,837,298.10 0.000000% 16,573.64 0.00 16,573.64 0.00 0.00
X1 94,124,652.83 1.062672% 0.00 83,353.05 83,353.05 0.00 0.00
Residual R 0.00 7.700000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,132,352.37 7.700000% 3,205.00 7,265.93 10,470.93 0.00 0.00
B2 314,692.10 7.700000% 890.70 2,019.27 2,909.98 0.00 0.00
B3 314,692.10 7.700000% 890.70 2,019.27 2,909.98 0.00 0.00
B4 314,692.10 7.700000% 890.70 2,019.27 2,909.98 0.00 0.00
B5 314,692.10 7.700000% 890.70 2,019.27 2,909.98 0.00 0.00
B6 946,694.38 7.700000% 2,679.47 6,074.62 8,754.09 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 119,992,969.59 - 1,333,505.65 841,518.61 2,175,024.26 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior A1 113,510,371.64 0.00
PO 1,820,724.45 0.00
X1 92,968,426.69 0.00
Residual R 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 1,129,147.37 0.00
B2 313,801.39 0.00
B3 313,801.39 0.00
B4 313,801.39 0.00
B5 313,801.39 0.00
B6 944,014.91 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 118,659,463.95 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 12/25/00
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior A1 114,817,856.37 7.700000% 908071AV5 10.725352 6.043574 931.130311
PO 1,837,298.10 0.000000% 8.279851 0.000000 909.596345
X1 94,124,652.83 1.062672% 0.000000 0.834294 930.535567
Residual R 0.00 7.700000% 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 1,132,352.37 7.700000% 2.799125 6.345788 986.154907
B2 314,692.10 7.700000% 2.799125 6.345788 986.154907
B3 314,692.10 7.700000% 2.799125 6.345788 986.154907
B4 314,692.10 7.700000% 2.799125 6.345788 986.154907
B5 314,692.10 7.700000% 2.799125 6.345788 986.154907
B6 946,694.38 7.700000% 2.799078 6.345788 986.154958
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 119,992,969.59 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Union Planters
Union Planters Mortgage Finance Corp. 2000-1, SERIES 2000-1
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 118,659,463.90 118,659,463.90
Loan count 2899 2899
Avg loan rate 9.280597% 9.28
Prepay amount 990,919.45 990,919.45
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 85,286.76 85,286.76
Sub servicer fees 0.00 0.00
Trustee fees 1,199.93 1,199.93
Agg advances N/A N/A
Adv this period 0.00 0.00
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00
Fraud 2,545,657.61 2,545,657.61
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.225979% 100.000000% 116,655,154.46
-----------------------------------------------------------------------------
Junior 2.774021% 0.000000% 3,328,367.86
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 2,175,024.26 2,175,024.26
Principal remittance amount 1,333,505.65 1,333,505.65
Interest remittance amount 841,518.61 841,518.61
