GE CAPITAL MORTGAGE SERVICES INC 2000-9-TRUST
8-K, EX-4, 2000-10-10
ASSET-BACKED SECURITIES
Previous: GE CAPITAL MORTGAGE SERVICES INC 2000-9-TRUST, 8-K, 2000-10-10
Next: HUGO INTERNATIONAL TELECOM INC, SB-2/A, 2000-10-10




                                                                       Execution
================================================================================







                       GE CAPITAL MORTGAGE SERVICES, INC.,

                               Seller and Servicer

                                       and

                      STATE STREET BANK AND TRUST COMPANY,

                                     Trustee




                         POOLING AND SERVICING AGREEMENT

                            Dated as of July 1, 2000




                       GE Capital Mortgage Services, Inc.,

                                  2000-9 Trust

================================================================================



<PAGE>





66201                                 iv
                                Table of Contents

                                                                            Page

                                    ARTICLE I

                                   DEFINITIONS

Section 1.01.  Definitions.................................................

                                   ARTICLE II

       CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01.  Conveyance of Mortgage Loans................................
Section 2.02.  Acceptance by Trustee.......................................
Section 2.03.  Representations and Warranties of the Company; Mortgage
               Loan Repurchase.............................................
Section 2.04.  Execution of Certificates...................................
Section 2.05.  Designations under the REMIC Provisions.....................

                                 ARTICLE III
                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01.  Company to Act as Servicer..................................
Section 3.02.  Collection of Certain Mortgage Loan Payments; Mortgage
               Loan Payment Record; Certificate Account....................
Section 3.03.  Collection of Taxes, Assessments and Other Items............
Section 3.04.  Permitted Debits to the Mortgage Loan Payment Record........
Section 3.05.  Maintenance of the Primary Insurance Policies...............
Section 3.06.  Maintenance of Hazard Insurance.............................
Section 3.07.  Assumption and Modification Agreements......................
Section 3.08.  Realization Upon Defaulted Mortgage Loans...................
Section 3.09.  Trustee to Cooperate; Release of Mortgage Files.............
Section 3.10.  Servicing Compensation; Payment of Certain Expenses by
               the Company.................................................
Section 3.11.  Reports to the Trustee......................................
Section 3.12.  Annual Statement as to Compliance...........................
Section 3.13.  Annual Independent Public Accountants' Servicing Report.....
Section 3.14.  Access to Certain Documentation and Information
               Regarding the Mortgage Loans................................
Section 3.15.  Maintenance of Certain Servicing Policies...................
Section 3.16.  Optional Purchase of Defaulted Mortgage Loans...............

                                   ARTICLE IV

                             PAYMENTS AND STATEMENTS

Section 4.01.  Distributions...............................................
Section 4.02.  Method of Distribution......................................
Section 4.03.  Allocation of Losses........................................
Section 4.04.  Monthly Advances; Purchases of Defaulted Mortgage Loans.....
Section 4.05.  Statements to Certificateholders............................
Section 4.06.  Servicer's Certificate......................................
Section 4.07.  Reports of Foreclosures and Abandonments of Mortgaged
               Property....................................................
Section 4.08.  Reduction of Servicing Fees by Compensating Interest
               Payments....................................................
Section 4.09.  Surety Bond.................................................
Section 4.10.  Distributions to Holders of Designated Retail
               Certificates................................................

                                    ARTICLE V

                                THE CERTIFICATES

Section 5.01.  The Certificates............................................
Section 5.02.  Registration of Transfer and Exchange of Certificates.......
Section 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates...........
Section 5.04.  Persons Deemed Owners.......................................
Section 5.05.  Access to List of Certificateholders' Names and
               Addresses...................................................
Section 5.06.  Representation of Certain Certificateholders................
Section 5.07.  Determination of COFI.......................................
Section 5.08.  Determination of LIBOR......................................

                                   ARTICLE VI

                                   THE COMPANY

Section 6.01.  Liability of the Company....................................
Section 6.02.  Merger or Consolidation of, or Assumption of the
               Obligations of, the Company.................................
Section 6.03.  Assignment..................................................
Section 6.04.  Limitation on Liability of the Company and Others...........
Section 6.05.  The Company Not to Resign...................................

                                   ARTICLE VII

                                     DEFAULT

Section 7.01.  Events of Default...........................................
Section 7.02.  Trustee to Act; Appointment of Successor....................
Section 7.03.  Notification to Certificateholders..........................

                                  ARTICLE VIII

                                   THE TRUSTEE

Section 8.01.  Duties of Trustee...........................................
Section 8.02.  Certain Matters Affecting the Trustee.......................
Section 8.03.  Trustee Not Liable for Certificates or Mortgage Loans.......
Section 8.04.  Trustee May Own Certificates................................
Section 8.05.  The Company to Pay Trustee's Fees and Expenses..............
Section 8.06.  Eligibility Requirements for Trustee........................
Section 8.07.  Resignation or Removal of Trustee...........................
Section 8.08.  Successor Trustee...........................................
Section 8.09.  Merger or Consolidation of Trustee..........................
Section 8.10.  Appointment of Co-Trustee or Separate Trustee...............
Section 8.11.  Compliance with REMIC Provisions; Tax Returns...............

                                   ARTICLE IX

                                   TERMINATION

Section 9.01.  Termination upon Repurchase by the Company or
               Liquidation of All Mortgage Loans...........................
Section 9.02.  Additional Termination Requirements.........................

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01. Amendment...................................................
Section 10.02. Recordation of Agreement....................................
Section 10.03. Limitation on Rights of Certificateholders..................
Section 10.04. Governing Law...............................................
Section 10.05. Notices.....................................................
Section 10.06. Notices to the Rating Agencies..............................
Section 10.07. Severability of Provisions..................................
Section 10.08. Certificates Nonassessable and Fully Paid...................


<PAGE>



EXHIBITS

EXHIBIT A    Forms of Certificates
EXHIBIT B    Principal Balance Schedules
EXHIBIT C    Mortgage Loans (including list of Cooperative Loans)
EXHIBIT D    Form of Servicer's Certificate
EXHIBIT E    Form of Transfer Certificate as to ERISA Matters for Definitive
             ERISA-Restricted Certificates
EXHIBIT F    Form of Residual Certificate Transferee Affidavit
EXHIBIT G    Form of Residual Certificate Transferor Letter
EXHIBIT H    Additional Servicer Compensation
EXHIBIT I    Form of Investment Letter for Definitive Restricted Certificates
EXHIBIT J    Form of Distribution Date Statement
EXHIBIT K    Form of Special Servicing and Collateral Fund Agreement
EXHIBIT L    Form of Lost Note Affidavit and Agreement
EXHIBIT M    Schedule of Designated Loans
EXHIBIT N    Schedule of Pledged Asset Mortgage Loans
EXHIBIT O    Senior Principal Priorities
EXHIBIT P    Schedule of CashSaver Mortgage Loans


<PAGE>



            THIS POOLING AND SERVICING AGREEMENT, dated as of July 1, 2000,
between GE CAPITAL MORTGAGE SERVICES, INC., a corporation organized and existing
under the laws of the State of New Jersey, and STATE STREET BANK AND TRUST
COMPANY, a Massachusetts banking corporation, as Trustee.

                        W I T N E S S E T H T H A T :
                        - - - - - - - - - - - - - -


            In consideration of the mutual agreements herein contained, GE
Capital Mortgage Services, Inc. and State Street Bank and Trust Company agree as
follows:

                                   ARTICLE I

                                   DEFINITIONS

Section 1.01.     Definitions.  Whenever used in this Agreement, the
following words and phrases, unless the context otherwise requires, shall
have the following meanings:

            Accretion Directed Certificate:  None.

            Accretion Directed Component:  None.

            Accretion Termination Date:  None.

            Accrual Amount: As to any Class of Accrual Certificates and any
      Accrual Component and each Distribution Date through the related Accretion
      Termination Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to Section
      4.01(a)(i) on such Distribution Date and (y) any amount of Unpaid Class
      Interest Shortfall allocable to such Class or Component pursuant to
      Section 4.01(a)(ii) on such Distribution Date, to the extent that such
      amounts are distributed to any Accretion Directed Certificates and any
      Accretion Directed Components pursuant to Section 4.01(e). As to any Class
      of Accrual Certificates and any Accrual Component and each Distribution
      Date after the related Accretion Termination Date, zero.

            Accrual Certificates:  None.

            Accrual Component:  None.

            Accrued Certificate Interest: As to any Distribution Date and any
      Class of Certificates (other than any Class of Principal Only Certificates
      and any Class of Certificates consisting of Specified Components),
      interest accrued during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class Certificate Principal
      Balance (or, in the case of any Class of Notional Certificates other than
      the Class S Certificates, on the aggregate Notional Principal Balance)
      thereof immediately prior to (or, in the case of the Class S Certificates,
      on the aggregate Notional Principal Balance thereof with respect to) such
      Distribution Date, calculated on the basis of a 360-day year consisting of
      twelve 30-day months. As to any Distribution Date and any Specified
      Component (other than any Principal Only Component), interest accrued
      during the related Interest Accrual Period at the applicable Component
      Interest Rate on the Component Principal Balance (or Notional Component
      Principal Balance) thereof immediately prior to such Distribution Date,
      calculated on the basis of a 360-day year consisting of twelve 30-day
      months. As to any Distribution Date and any Class of Certificates
      consisting of Specified Components, the aggregate of Accrued Certificate
      Interest on such Specified Components for such Distribution Date.

            Accrued Certificate Interest on each Class of Certificates (other
      than any Class of Principal Only Certificates and any Class of
      Certificates consisting of Specified Components) and any Specified
      Component (other than any Principal Only Component) shall be reduced by
      such Class's or Specified Component's share of the amount of any Net
      Interest Shortfall and Interest Losses for such Distribution Date. Any Net
      Interest Shortfall and Interest Losses shall be allocated among (x) the
      Classes of Certificates (other than any Class of Principal Only
      Certificates and any Class of Certificates consisting of Specified
      Components) and (y) the Specified Components (other than any Principal
      Only Component) of any Component Certificate in proportion to the
      respective amounts of Accrued Certificate Interest that would have
      resulted absent such shortfall or losses.

            Additional Collateral: With respect to any Mortgage 100SM Loan, the
      marketable securities held from time to time as security for the repayment
      of such Mortgage 100SM Loan and any related collateral. With respect to
      any Parent PowerSM Loan, the third-party guarantee for such Parent PowerSM
      Loan, together with (i) any marketable securities held from time to time
      as security for the performance of such guarantee and any related
      collateral or (ii) any mortgaged property securing the performance of such
      guarantee, the related home equity line of credit loan and any related
      collateral. With respect to any CashSaver Mortgage Loan, the cash and/or
      marketable securities held from time to time as security for the repayment
      of such CashSaver Mortgage Loan and any related collateral.

            Agreement:  This Pooling and Servicing Agreement and all
      amendments hereof and supplements hereto.

            Allocable Share: (a) As to any Distribution Date and amounts
      distributable pursuant to clauses (i) and (iii) of the definition of
      Junior Optimal Principal Amount, and as to each Class of Junior
      Certificates, the fraction, expressed as a percentage, the numerator of
      which is the Class Certificate Principal Balance of such Class and the
      denominator of which is the aggregate Class Certificate Principal Balance
      of the Junior Certificates.

            (b) As to any Distribution Date and amounts distributable pursuant
      to clauses (ii), (iv) and (v) of the definition of Junior Optimal
      Principal Amount, and as to the Class M Certificates and each Class of
      Class B Certificates for which the related Prepayment Distribution Trigger
      has been satisfied on such Distribution Date, the fraction, expressed as a
      percentage, the numerator of which is the Class Certificate Principal
      Balance of such Class and the denominator of which is the aggregate Class
      Certificate Principal Balance of all such Classes. As to any Distribution
      Date and each Class of Class B Certificates for which the related
      Prepayment Distribution Trigger has not been satisfied on such
      Distribution Date, 0%.

            Amortization Payment: As to any REO Mortgage Loan and any month, the
      payment of principal and accrued interest due in such month in accordance
      with the terms of the related Mortgage Note as contemplated by Section
      3.08(b).

            Amount Held for Future Distribution: As to each Distribution Date,
      the total of all amounts credited to the Mortgage Loan Payment Record as
      of the preceding Determination Date on account of (i) Principal
      Prepayments, Insurance Proceeds and Liquidation Proceeds received
      subsequent to the preceding Prepayment Period applicable to such receipts,
      and (ii) monthly payments of principal and interest due subsequent to the
      preceding Due Date.

            Anniversary Determination Date:  The Determination Date occurring
      in August of each year that the Certificates are outstanding,
      commencing in August 2001.

            Assignment of Proprietary Lease: With respect to a Cooperative Loan,
      the assignment of the related Proprietary Lease from the Mortgagor to the
      originator of the Cooperative Loan.

            Assumed Monthly Payment Reduction: As of any Anniversary
      Determination Date and as to any Non-Primary Residence Loan remaining in
      the Mortgage Pool whose original principal balance was 80% or greater of
      the Original Value thereof, the excess of (i) the Monthly Payment thereof
      calculated on the assumption that the Mortgage Rate thereon was equal to
      the weighted average (by principal balance) of the Net Mortgage Rates of
      all Outstanding Mortgage Loans (the "Weighted Average Rate") as of such
      Anniversary Determination Date over (ii) the Monthly Payment thereof
      calculated on the assumption that the Net Mortgage Rate thereon was equal
      to the Weighted Average Rate less 1.25% per annum.

            Available Funds: As to each Distribution Date, an amount equal to
      the sum of (i) all amounts credited to the Mortgage Loan Payment Record
      pursuant to Section 3.02 as of the preceding Determination Date, (ii) any
      Monthly Advance and any Compensating Interest Payment for such
      Distribution Date, (iii) the Purchase Price of any Defective Mortgage
      Loans and Defaulted Mortgage Loans deposited in the Certificate Account on
      the Business Day preceding such Distribution Date (including any amounts
      deposited in the Certificate Account in connection with any substitution
      of a Mortgage Loan as specified in Section 2.03(b)), and (iv) the purchase
      price of any defaulted Mortgage Loan purchased under an agreement entered
      into pursuant to Section 3.08(e) as of the end of the preceding Prepayment
      Period less the sum of (x) the Amount Held for Future Distribution, (y)
      the amount of any Unanticipated Recovery credited to the Mortgage Loan
      Payment Record pursuant to clause (vi) of Section 3.02(b), and (z) amounts
      permitted to be debited from the Mortgage Loan Payment Record pursuant to
      clauses (i) through (vii) and (ix) of Section 3.04.

            Bankruptcy Coverage Termination Date: The Distribution Date upon
      which the Bankruptcy Loss Amount has been reduced to zero or a negative
      number (or the Cross-Over Date, if earlier).

            Bankruptcy Loss Amount: As of any Determination Date prior to the
      first Anniversary Determination Date, the Bankruptcy Loss Amount shall
      equal $100,000, as reduced by the aggregate amount of Deficient Valuations
      and Debt Service Reductions since the Cut-off Date. As of any
      Determination Date after the first Anniversary Determination Date, other
      than an Anniversary Determination Date, the Bankruptcy Loss Amount shall
      equal the Bankruptcy Loss Amount on the immediately preceding Anniversary
      Determination Date as reduced by the aggregate amount of Deficient
      Valuations and Debt Service Reductions since such preceding Anniversary
      Determination Date. As of any Anniversary Determination Date, the
      Bankruptcy Loss Amount shall equal the lesser of (x) the Bankruptcy Loss
      Amount as of the preceding Determination Date as reduced by any Deficient
      Valuations and Debt Service Reductions for the preceding Distribution
      Date, and (y) the greater of (i) the Fitch Formula Amount for such
      Anniversary Determination Date and (ii) the Formula Amount for such
      Anniversary Determination Date.

            The Bankruptcy Loss Amount may be further reduced by the Company
      (including accelerating the manner in which such coverage is reduced)
      provided that prior to any such reduction, the Company shall obtain
      written confirmation from each Rating Agency that such reduction shall not
      adversely affect the then-current rating assigned to the related Classes
      of Certificates by such Rating Agency and shall provide a copy of such
      written confirmation to the Trustee.

            BBA:  The British Bankers' Association.

            BIF:  The Bank Insurance Fund of the FDIC, or its successor in
      interest.

            Book-Entry Certificate: Any Certificate registered in the name of
      the Depository or its nominee, ownership of which is reflected on the
      books of the Depository or on the books of a person maintaining an account
      with such Depository (directly or as an indirect participant in accordance
      with the rules of such Depository). As of the Closing Date, each Class of
      Certificates, other than the Class B3, Class B4, Class B5, Class R, Class
      PO and Class S Certificates, constitutes a Class of Book-Entry
      Certificates.

            Business Day: Any day other than a Saturday or a Sunday, or a day on
      which banking institutions in New York City or the city in which the
      Corporate Trust Office is located are authorized or obligated by law or
      executive order to be closed.

            Buydown Funds: Funds contributed by the Mortgagor or another source
      in order to reduce the interest payments required from the Mortgagor for a
      specified period in specified amounts.

            Buydown Mortgage Loan: Any Mortgage Loan as to which the Mortgagor
      pays less than the full monthly payment specified in the Mortgage Note
      during the Buydown Period and the difference between the amount paid by
      the Mortgagor and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

            Buydown Period:  The period during which Buydown Funds are
      required to be applied to the related Buydown Mortgage Loan.

            CashSaver Mortgage Loan: A Mortgage Loan identified on Exhibit P
      hereof that has a Loan-to-Value Ratio at origination of a minimum of 97%
      and a maximum of 100% and that is secured by Additional Collateral.

            Certificate:  Any one of the certificates signed and
      countersigned by the Trustee in substantially the forms attached hereto
      as Exhibit A.

            Certificate Account:  The trust account or accounts created and
      maintained with the Trustee pursuant to Section 3.02 and which must be
      an Eligible Account.

            Certificate Interest Rate: With respect to any Class of
      Certificates, other than the Class S Certificates, any COFI Certificates
      or any LIBOR Certificates, and as of any Distribution Date, the per annum
      rate specified or described in Section 5.01(b). With respect to any Class
      of LIBOR Certificates, the per annum variable rate at any time at which
      interest accrues on the Certificates of such Class, as determined pursuant
      to Section 5.01(f). With respect to any Class of COFI Certificates, the
      per annum variable rate at any time at which interest accrues on the
      Certificates of such Class, as determined pursuant to Section 5.01(e).
      With respect to the Class S Certificates and any Distribution Date, the
      Strip Rate for such Distribution Date.

            Certificate Owner:  With respect to any Book-Entry Certificate,
      the person who is the beneficial owner thereof.

            Certificate Principal Balance: As to any Certificate other than a
      Notional Certificate, and as of any Distribution Date, the Initial
      Certificate Principal Balance of such Certificate (plus, in the case of
      any Accrual Certificate, its Percentage Interest of any related Accrual
      Amount for each previous Distribution Date) less the sum of (i) all
      amounts distributed with respect to such Certificate in reduction of the
      Certificate Principal Balance thereof on previous Distribution Dates
      pursuant to Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to Section 4.03(b) and
      (c), and (iii) in the case of a Subordinate Certificate, such
      Certificate's Percentage Interest of the Subordinate Certificate Writedown
      Amount allocated to such Certificate on previous Distribution Dates. The
      Notional Certificates are issued without Certificate Principal Balances.

            Certificate Register and Certificate Registrar:  The register
      maintained and the registrar appointed pursuant to Section 5.02.

            Certificateholder or Holder: The person in whose name a Certificate
      is registered in the Certificate Register, except that, solely for the
      purposes of giving any consent pursuant to this Agreement, a Certificate
      of any Class to the extent that the Company or any affiliate is the
      Certificate Owner or Holder thereof (except to the extent the Company or
      any affiliate thereof shall be the Certificate Owner or Holder of all
      Certificates of such Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby shall not be
      taken into account in determining whether the requisite amount of
      Percentage Interests (or Voting Rights) necessary to effect any such
      consent has been obtained; provided, however, that in determining whether
      the Trustee shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be so disregarded.

            Class:  All Certificates bearing the same class designation.

            Class A3 Percentage: With respect to any Distribution Date, the
      percentage (carried to six decimal places rounded up) obtained by dividing
      (x) the Class Certificate Principal Balance of the Class A3 Certificates
      immediately preceding such Distribution Date, by (y) the Class Certificate
      Principal Balances of all the Certificates (other than the Class PO
      Certificates) immediately preceding such Distribution Date.

            Class A3 Prepayment Distribution Percentage: 0% through the
      Distribution Date in July 2005; 30% thereafter through the Distribution
      Date in July 2006; 40% thereafter through the Distribution Date in July
      2007; 60% thereafter through the Distribution Date in July 2008; 80%
      thereafter through the Distribution Date in July 2009; and 100%
      thereafter.

            Class A3 Principal Distribution Amount: With respect to any
      Distribution Date, the sum of (a) the total of the amounts described in
      clauses (i) and (iii) of the definition of Senior Optimal Principal Amount
      (determined without application of the Senior Percentage or the Senior
      Prepayment Percentage) for such date multiplied by the Class A3 Percentage
      for such date and (b) the total of the amounts described in clauses (ii),
      (iv) and (v) of the definition of Senior Optimal Principal Amount
      (determined without application of the Senior Prepayment Percentage) for
      such date multiplied by the product of (x) the Class A3 Percentage for
      such date and (y) the Class A3 Prepayment Distribution Percentage for such
      date; provided, however, that (i) on the Group I Final Distribution Date,
      the Class A3 Principal Distribution Amount will be increased by any
      portion of the Senior Optimal Principal Amount remaining after the
      aggregate Class Certificate Principal Balance of the Group I Senior
      Certificates has been reduced to zero and (ii) following the Group I Final
      Distribution Date, the Class A3 Principal Distribution Amount will equal
      the Senior Optimal Principal Amount.

            Class B Certificate:  Any Class B1, Class B2, Class B3, Class B4
      or Class B5 Certificate.

            Class Certificate Principal Balance: As to any Class of
      Certificates, other than any Class of Notional Certificates, and as of any
      date of determination, the aggregate of the Certificate Principal Balances
      of all Certificates of such Class. The Class Certificate Principal Balance
      of each such Class of Certificates as of the Closing Date is specified in
      Section 5.01(b).

            Class Interest Shortfall: As to any Distribution Date and any Class
      of Certificates (other than any Class of Principal Only Certificates or
      any Class consisting of Specified Components) or any Specified Component,
      any amount by which the amount distributed to Holders of such Class of
      Certificates or in respect of such Specified Component (or added to the
      Class Certificate Principal Balance of any Class of Accrual Certificates
      or to the Component Principal Balance of any Accrual Component
      constituting a Specified Component) on such Distribution Date pursuant to
      Sections 4.01(a)(i), (a)(v), (a)(viii), (a)(xi), (a)(xiv), (a)(xvii) or
      (a)(xx), as applicable), is less than the Accrued Certificate Interest
      thereon or in respect thereof for such Distribution Date. As to any
      Distribution Date and any Class of Certificates consisting of Specified
      Components, the sum of the Class Interest Shortfalls for such Components
      on such date.

            Class PO Deferred Amount: As to any Distribution Date on or prior to
      the Cross-Over Date, the aggregate of the applicable PO Percentage of the
      principal portion of each Realized Loss, other than any Excess Loss, to be
      allocated to the Class PO Certificates on such Distribution Date or
      previously allocated to the Class PO Certificates and not yet paid to the
      Holders of the Class PO Certificates pursuant to Section 4.01(a)(iv).

            Class PO Principal Distribution Amount:  As to any Distribution
      Date, an amount equal to the sum of the applicable PO Percentage of:

            (i)   the principal portion of each Monthly Payment due on the
                  related Due Date on each Outstanding Mortgage Loan as of such
                  Due Date as specified in the amortization schedule at the time
                  applicable thereto (after adjustments for previous Principal
                  Prepayments and the principal portion of Debt Service
                  Reductions subsequent to the Bankruptcy Coverage Termination
                  Date but before any adjustment to such amortization schedule
                  by reason of any bankruptcy (except as aforesaid) or similar
                  proceeding or any moratorium or similar waiver or grace
                  period);

            (ii)  all principal prepayments in part received during the related
                  Prepayment Period, together with the Scheduled Principal
                  Balance (as reduced by any Deficient Valuation occurring on or
                  prior to the Bankruptcy Coverage Termination Date) of each
                  Mortgage Loan which was the subject of a Voluntary Principal
                  Prepayment in full during the related Prepayment Period;

            (iii) the sum of (A) all Net Liquidation Proceeds allocable to
                  principal received in respect of each Mortgage Loan that
                  became a Liquidated Mortgage Loan during the related
                  Prepayment Period (other than Mortgage Loans described in
                  clause (B)) and (B) the principal balance of each Mortgage
                  Loan purchased by an insurer from the Trustee pursuant to the
                  related Primary Insurance Policy, in each case during the
                  related Prepayment Period;

            (iv)  the Scheduled Principal Balance (as reduced by any Deficient
                  Valuation occurring on or prior to the Bankruptcy Coverage
                  Termination Date) of each Mortgage Loan which was purchased on
                  such Distribution Date pursuant to Section 2.02, 2.03(a) or
                  3.16; and

            (v)   the Substitution Amount for any Mortgage Loan substituted
                  during the month of such Distribution Date; for purposes of
                  this clause (v), the definition of "Substitution Amount" shall
                  be modified to reduce the Scheduled Principal Balance of the
                  Mortgage Loan that is substituted for by any Deficient
                  Valuation occurring on or prior to the Bankruptcy Coverage
                  Termination Date.

            For purposes of clause (ii) above, a Voluntary Principal Prepayment
      in full with respect to a Mortgage Loan serviced by a Primary Servicer
      shall be deemed to have been received when the Company, as servicer,
      receives notice thereof.

            Closing Date:  July 28, 2000.

            Code: The Internal Revenue Code of 1986, as it may be amended from
      time to time, any successor statutes thereto, and applicable U.S.
      Department of the Treasury temporary or final regulations promulgated
      thereunder.

            COFI: The monthly weighted average cost of funds for savings
      institutions the home offices of which are located in Arizona, California,
      or Nevada that are member institutions of the Eleventh Federal Home Loan
      Bank District, as computed from statistics tabulated and published by the
      Federal Home Loan Bank of San Francisco in its monthly Information
      Bulletin.

            COFI Certificates:  None.

            COFI Determination Date: As to each Interest Accrual Period for any
      COFI Certificates, the last Business Day of the calendar month preceding
      the commencement of such Interest Accrual Period.

            Company:  GE Capital Mortgage Services, Inc., a corporation
      organized and existing under the laws of the State of New Jersey, or
      its successor in interest or, if any successor servicer is appointed as
      herein provided, then such successor servicer.

            Compensating Interest Payment: With respect to any Distribution
      Date, an amount equal to the aggregate of the Interest Shortfalls
      described in clauses (A) and (B) of the definition thereof with respect to
      such Distribution Date; provided, however, that such amount shall not
      exceed the lesser of (i) an amount equal to the product of (x) the Pool
      Scheduled Principal Balance with respect to such Distribution Date and (y)
      one-twelfth of 0.125%, and (ii) the aggregate of the Servicing Fees that
      the Company would be entitled to retain on such Distribution Date (less
      any portion thereof paid as servicing compensation to any Primary
      Servicer) without giving effect to any Compensating Interest Payment.

            Component:  Any of the components of a Class of Component
      Certificates having the designations and the initial Component
      Principal Balances as follows:

                                      Initial Component

                          Designation Principal Balance

                          N/A                N/A


            Component Certificate:  None.

            Component Interest Rate:  None.

            Component Principal Balance: As of any Distribution Date, and with
      respect to any Component, other than any Notional Component, the initial
      Component Principal Balance thereof (as set forth, as applicable, in the
      definition of Component) (plus, in the case of any Accrual Component, any
      related Accrual Amount for each previous Distribution Date) less the sum
      of (x) all amounts distributed in reduction thereof on previous
      Distribution Dates pursuant to Section 4.01 and (y) the amount of all
      Realized Losses allocated thereto pursuant to Section 4.03(d).

            Confirmatory Mortgage Note: With respect to any Mortgage Loan, a
      note or other evidence of indebtedness executed by the Mortgagor
      confirming its obligation under the note or other evidence of indebtedness
      previously executed by the Mortgagor upon the origination of the related
      Mortgage Loan.

            Cooperative: A private, cooperative housing corporation organized in
      accordance with applicable state laws which owns or leases land and all or
      part of a building or buildings located in the relevant state, including
      apartments, spaces used for commercial purposes and common areas therein
      and whose board of directors authorizes, among other things, the sale of
      Cooperative Stock.

            Cooperative Apartment: A dwelling unit in a multi-dwelling building
      owned or leased by a Cooperative, which unit the Mortgagor has an
      exclusive right to occupy pursuant to the terms of one or more Proprietary
      Leases.

            Cooperative Loans: Any of the Mortgage Loans made in respect of a
      Cooperative Apartment, evidenced by a Mortgage Note and secured by (i) a
      Security Agreement, (ii) the related Cooperative Stock Certificate(s),
      (iii) an assignment of the Proprietary Lease(s), (iv) financing statements
      and (v) a stock power (or other similar instrument), and in addition
      thereto, a recognition agreement between the Cooperative and the
      originator of the Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are from time to time
      held as part of the Trust Fund. The Mortgage Loans identified as such in
      Exhibit C hereto are Cooperative Loans.

            Cooperative Stock:  With respect to a Cooperative Loan, the
      single outstanding class of stock, partnership interest or other
      ownership instrument in the related Cooperative.

            Cooperative Stock Certificate:  With respect to a Cooperative
      Loan, the stock certificate(s) or other instrument evidencing the
      related Cooperative Stock.

            Corporate Trust Office: The principal office of the Trustee at which
      at any particular time its corporate trust business shall be administered,
      which office at the date of the execution of this instrument is located at
      225 Franklin Street, Boston, Massachusetts 02110, Attention: Corporate
      Trust Department.

            Cross-Over Date: The first Distribution Date on which the aggregate
      Class Certificate Principal Balance of the Junior Certificates has been
      reduced to zero (giving effect to all distributions on such Distribution
      Date).

            Custodial Agreement: The Custodial Agreement, dated as of July 28,
      2000, among the Company, the Trustee and the Custodian, as the same may be
      amended or modified from time to time in accordance with the terms
      thereof.

            Custodian: First Union National Bank, or its successor in interest,
      or if any successor Custodian is appointed pursuant to the terms of
      Section 3.5 of the Custodial Agreement, such successor custodian.

            Cut-off Date:  July 1, 2000.

            Debt Service Reduction: As to any Mortgage Loan and any
      Determination Date, the excess of (a) the then current Monthly Payment for
      such Mortgage Loan over (b) the amount of the monthly payment of principal
      and interest required to be paid by the Mortgagor as established by a
      court of competent jurisdiction as a result of a proceeding initiated by
      or against the related Mortgagor under the Bankruptcy Code, as amended
      from time to time (11 U.S.C.).

            Deceased Holder:  With respect to a Holder of any Designated
      Retail Certificate, as defined in Section 4.10(b).

            Defaulted Mortgage Loan: With respect to any Determination Date, a
      Mortgage Loan as to which the related Mortgagor has failed to make
      unexcused payment in full of a total of three or more consecutive
      installments of principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of business on the last
      Business Day of the month next preceding the month of such Determination
      Date.

            Defective Mortgage Loan: Any Mortgage Loan which is required to be
      purchased by the Company (or which the Company may replace with a
      substitute Mortgage Loan) pursuant to Section 2.02 or 2.03(a).

            Deficient Valuation: As to any Mortgage Loan and any Determination
      Date, the excess of (a) the then outstanding indebtedness under such
      Mortgage Loan over (b) the valuation by a court of competent jurisdiction
      of the related Mortgaged Property as a result of a proceeding initiated by
      or against the related Mortgagor under the Bankruptcy Code, as amended
      from time to time (11 U.S.C.), pursuant to which such Mortgagor retained
      such Mortgaged Property.

            Definitive Certificate:  Any Certificate, other than a Book-Entry
      Certificate, issued in definitive, fully registered form.

            Definitive Restricted Junior Certificate:  Any Restricted Junior
      Certificate that is in the form of a Definitive Certificate.

            Depository: The initial Depository shall be The Depository Trust
      Company, the nominee of which is CEDE & Co. The Depository shall at all
      times be a "clearing corporation" as defined in Section 8-102(a)(5) of the
      Uniform Commercial Code of the State of New York, as amended, or any
      successor provisions thereto.

            Depository Participant: A broker, dealer, bank or other financial
      institution or other Person for which, from time to time, the Depository
      effects book-entry transfers and pledges of securities deposited with such
      Depository.

            Designated Loan Closing Documents: With respect to any Designated
      Loan, a Lost Note Affidavit substantially in the form of Exhibit L, and an
      assignment of the related Mortgage to the Trustee in recordable form
      (except for the omission therein of recording information concerning such
      Mortgage).

            Designated Loans:  The Mortgage Loans listed in Exhibit M hereto.

            Designated Maturity:  Thirty years.

            Designated Rate:  7.75% per annum.

            Designated Retail Certificate:  Any Class A6 Certificate.

            Designated Telerate Page: The Dow Jones Telerate Service page 3750
      (or such other page as may replace page 3750 on that service or such other
      service as may be nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

            Determination Date:  With respect to any Distribution Date, the
      fifth Business Day prior thereto.

            Discount Mortgage Loan:  Any Mortgage Loan with a Net Mortgage
      Rate less than the Designated Rate.

            Disqualified Organization: Any of the following: (i) the United
      States, any State or political subdivision thereof, or any agency or
      instrumentality of any of the foregoing (including but not limited to
      state pension organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of the foregoing;
      (iii) an organization (except certain farmers' cooperatives described in
      Code section 521) which is exempt from tax imposed by Chapter 1 of the
      Code (including the tax imposed by section 511 of the Code on unrelated
      business taxable income); and (iv) a rural electric and telephone
      cooperative described in Code section 1381(a)(2)(C). The terms "United
      States," "State" and "International Organization" shall have the meanings
      set forth in Code section 7701 or successor provisions. A corporation will
      not be treated as an instrumentality of the United States or of any State
      or political subdivision thereof for these purposes if all of its
      activities are subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

            Distribution Date: The 25th day of each calendar month after the
      month of initial issuance of the Certificates, or, if such 25th day is not
      a Business Day, the next succeeding Business Day.

            Distribution Date Statement:  The statement referred to in
      Section 4.05(a).

            Document File:  As defined in Section 2.01.

            Due Date:  The first day of the month of the related Distribution
      Date.

            Eligible Account: An account that is either (i) maintained with a
      depository institution the debt obligations of which have been rated by
      each Rating Agency in one of its two highest long-term rating categories
      and has been assigned by S&P its highest short-term rating, (ii) an
      account or accounts the deposits in which are fully insured by either the
      BIF or the SAIF, (iii) an account or accounts, in a depository institution
      in which such accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which accounts are
      either invested in Permitted Investments or are otherwise secured to the
      extent required by the Rating Agencies such that, as evidenced by an
      Opinion of Counsel delivered to the Trustee, the Certificateholders have a
      claim with respect to the funds in such account or a perfected first
      security interest against any collateral (which shall be limited to
      Permitted Investments) securing such funds that is superior to claims of
      any other depositors or creditors of the depository institution with which
      such account is maintained, (iv) a trust account maintained with the
      corporate trust department of a federal or state chartered depository
      institution or of a trust company with trust powers and acting in its
      fiduciary capacity for the benefit of the Trustee hereunder or (v) such
      account as will not cause either Rating Agency to downgrade or withdraw
      its then-current rating assigned to the Certificates, as evidenced in
      writing by the Rating Agencies.

            ERISA:  The Employee Retirement Income Security Act of 1974, as
      amended.

            ERISA-Restricted Certificate:  Any Junior Certificate.

            Event of Default:  An event described in Section 7.01.

            Excess Bankruptcy Loss: Any Deficient Valuation or Debt Service
      Reduction, or portion thereof, (i) occurring after the Bankruptcy Coverage
      Termination Date or (ii) if on such date, in excess of the then-applicable
      Bankruptcy Loss Amount.

            Excess Fraud Loss: Any Fraud Loss, or portion thereof, (i) occurring
      after the Fraud Coverage Termination Date or (ii) if on such date, in
      excess of the then-applicable Fraud Loss Amount.

            Excess Loss:  Any Excess Bankruptcy Loss, Excess Fraud Loss or
      Excess Special Hazard Loss.

            Excess Special Hazard Loss: Any Special Hazard Loss, or portion
      thereof, (i) occurring after the Special Hazard Termination Date or (ii)
      if on such date, in excess of the then-applicable Special Hazard Loss
      Amount.

            FDIC:  The Federal Deposit Insurance Corporation, or its
      successor in interest.

            FHLMC:  The Federal Home Loan Mortgage Corporation or its
      successor in interest.

            Financial Intermediary: A broker, dealer, bank or other financial
      institution or other Person that clears through or maintains a custodial
      relationship with a Depository Participant.

            Fitch:  Fitch, Inc. and its successors.

            Fitch Formula Amount: As to each Anniversary Determination Date, the
      greater of (i) $50,000 and (ii) the product of (x) the greatest Assumed
      Monthly Payment Reduction for any Non-Primary Residence Loan whose
      original principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to maturity (expressed in
      months) of all the Non-Primary Residence Loans remaining in the Mortgage
      Pool as of such Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence Loans divided
      by the total number of Outstanding Mortgage Loans as of such Anniversary
      Determination Date.

            FNMA:  The Federal National Mortgage Association or its successor
      in interest.

            Formula Amount: As to each Anniversary Determination Date, the
      greater of (i) $100,000 and (ii) the product of (x) 0.06% and (y) the
      Scheduled Principal Balance of each Mortgage Loan remaining in the
      Mortgage Pool whose original principal balance was 75% or greater of the
      Original Value thereof.

            Fraud Coverage Termination Date: The Distribution Date upon which
      the related Fraud Loss Amount has been reduced to zero or a negative
      number (or the Cross-Over Date, if earlier).

            Fraud Loss:  Any Realized Loss attributable to fraud in the
      origination of the related Mortgage Loan.

            Fraud Loss Amount: As of any Distribution Date after the Cut-off
      Date, (x) prior to the first anniversary of the Cut-off Date, an amount
      equal to $2,526,576 minus the aggregate amount of Fraud Losses that would
      have been allocated to the Junior Certificates in accordance with Section
      4.03 in the absence of the Loss Allocation Limitation since the Cut-off
      Date, and (y) from the first to the fifth anniversary of the Cut-off Date,
      an amount equal to (1) the lesser of (a) the Fraud Loss Amount as of the
      most recent anniversary of the Cut-off Date and (b) 1% (from the first to
      but excluding the third anniversaries of the Cut-off Date) or 0.5% (from
      and including the third to but excluding the fifth anniversaries of the
      Cut-off Date) of the aggregate outstanding principal balance of all of the
      Mortgage Loans as of the most recent anniversary of the Cut-off Date minus
      (2) the Fraud Losses that would have been allocated to the Junior
      Certificates in accordance with Section 4.03 in the absence of the Loss
      Allocation Limitation since the most recent anniversary of the Cut-off
      Date. On or after the fifth anniversary of the Cut-off Date the Fraud Loss
      Amount shall be zero.

            Group I Final Distribution Date: The Distribution Date on which the
      Class Certificate Principal Balances of the Group I Senior Certificates
      are reduced to zero.

            Group I Senior Certificate:  Any Class A1, Class A2, Class A4,
      Class A5, Class A6 or Class R Certificate.

            Initial Certificate Principal Balance: With respect to any
      Certificate, other than a Notional Certificate, the Certificate Principal
      Balance of such Certificate or any predecessor Certificate on the Closing
      Date.

            Initial LIBOR Rate:  None.

            Insurance Proceeds: Proceeds paid pursuant to the Primary Insurance
      Policies, if any, and amounts paid by any insurer pursuant to any other
      insurance policy covering a Mortgage Loan.

            Insured Expenses:  Expenses covered by the Primary Insurance
      Policies, if any, or any other insurance policy or policies applicable
      to the Mortgage Loans.

            Interest Accrual Period: With respect to any Distribution Date and
      any Class of Certificates (other than any Class of Principal Only
      Certificates) or Component, the one-month period ending on the last day of
      the month preceding the month in which such Distribution Date occurs.

            Interest Losses: The interest portion of (i) on or prior to the
      Cross-Over Date, any Excess Losses and (ii) after the Cross-Over Date, any
      Realized Losses and Debt Service Reductions.

            Interest Settlement Rate: With respect to any Interest Accrual
      Period, the rate (expressed as a percentage per annum) for one-month U.S.
      Dollar deposits reported by the BBA at 11:00 a.m. London time on the
      related LIBOR Determination Date and as it appears on the Designated
      Telerate Page.

            Interest Shortfall: With respect to any Distribution Date and each
      Mortgage Loan that during the related Prepayment Period was the subject of
      a Voluntary Principal Prepayment or constitutes a Relief Act Mortgage
      Loan, an amount determined as follows:

            (A)   partial principal prepayments: one month's interest at the
                  applicable Net Mortgage Rate on the amount of such prepayment;

            (B)   principal prepayments in full received on or after the
                  sixteenth day of the month preceding the month of such
                  Distribution Date (or, in the case of the first Distribution
                  Date, on or after the Cut-off Date) but on or before the last
                  day of the month preceding the month of such Distribution
                  Date, the difference between (i) one month's interest at the
                  applicable Net Mortgage Rate on the Scheduled Principal
                  Balance of such Mortgage Loan immediately prior to such
                  prepayment and (ii) the amount of interest for the calendar
                  month of such prepayment (adjusted to the applicable Net
                  Mortgage Rate) received at the time of such prepayment;

            (C)   principal prepayments in full received by the Company (or of
                  which the Company receives notice, in the case of a Mortgage
                  Loan serviced by a Primary Servicer) on or after the first day
                  but on or before the fifteenth day of the month of such
                  Distribution Date: none; and

            (D)   Relief Act Mortgage Loans: As to any Relief Act Mortgage Loan,
                  the excess of (i) 30 days' interest (or, in the case of a
                  Principal Prepayment in full, interest to the date of
                  prepayment) on the Scheduled Principal Balance thereof (or, in
                  the case of a Principal Prepayment in part, on the amount so
                  prepaid) at the related Net Mortgage Rate over (ii) 30 days'
                  interest (or, in the case of a Principal Prepayment in full,
                  interest to the date of prepayment) on such Scheduled
                  Principal Balance (or, in the case of a Principal Prepayment
                  in part, on the amount so prepaid) at the Net Mortgage Rate
                  required to be paid by the Mortgagor as limited by application
                  of the Relief Act.

            Junior Certificate:  Any Class M or Class B Certificate.

            Junior Optimal Principal Amount: As to any Distribution Date, an
      amount equal to the sum of the following (but in no event greater than the
      aggregate Certificate Principal Balance of the Junior Certificates
      immediately prior to such Distribution Date):

                  (i)   the Junior Percentage of the applicable Non-PO
                        Percentage of the principal portion of each Monthly
                        Payment due on the related Due Date on each Outstanding
                        Mortgage Loan as of such Due Date as specified in the
                        amortization schedule at the time applicable thereto
                        (after adjustment for previous Principal Prepayments and
                        the principal portion of Debt Service Reductions
                        subsequent to the Bankruptcy Coverage Termination Date
                        but before any adjustment to such amortization schedule
                        by reason of any bankruptcy (other than as aforesaid) or
                        similar proceeding or any moratorium or similar waiver
                        or grace period);

                  (ii)  the Junior Prepayment Percentage of the applicable
                        Non-PO Percentage of all principal prepayments in part
                        received during the related Prepayment Period, and 100%
                        of any Senior Optimal Principal Amount not distributed
                        to the Senior Certificates on such Distribution Date,
                        together with the Junior Prepayment Percentage of the
                        applicable Non-PO Percentage of the Scheduled Principal
                        Balance of each Mortgage Loan which was the subject of a
                        Voluntary Principal Prepayment in full during the
                        related Prepayment Period;

                  (iii) the excess, if any, of (x) the applicable Non-PO
                        Percentage of the sum of (A) all Net Liquidation
                        Proceeds allocable to principal received during the
                        related Prepayment Period (other than in respect of
                        Mortgage Loans described in clause (B)) and (B) the
                        principal balance of each Mortgage Loan that was
                        purchased by an insurer from the Trustee during the
                        related Prepayment Period pursuant to the related
                        Primary Insurance Policy, over (y) the amount
                        distributable pursuant to clause (iii) of the definition
                        of Senior Optimal Principal Amount on such Distribution
                        Date;

                  (iv)  the Junior Prepayment Percentage of the applicable
                        Non-PO Percentage of the Scheduled Principal Balance of
                        each Mortgage Loan which was purchased on such
                        Distribution Date pursuant to Section 2.02, 2.03(a) or
                        3.16; and

                  (v)   the Junior Prepayment Percentage of the applicable
                        Non-PO Percentage of the Substitution Amount for any
                        Mortgage Loan substituted during the month of such
                        Distribution Date.

            For purposes of clause (ii) above, a Voluntary Principal Prepayment
      in full with respect to a Mortgage Loan serviced by a Primary Servicer
      shall be deemed to have been received when the Company, as servicer,
      receives notice thereof.

            After the Class Certificate Principal Balances of the Junior
      Certificates have been reduced to zero, the Junior Optimal Principal
      Amount shall be zero.

            Junior Percentage:  As to any Distribution Date, the excess of
      100% over the Senior Percentage for such Distribution Date.

            Junior Prepayment Percentage: As to any Distribution Date, the
      excess of 100% over the Senior Prepayment Percentage for such Distribution
      Date, except that (i) after the aggregate Certificate Principal Balance of
      the Senior Certificates other than the Class PO Certificates has been
      reduced to zero, the Junior Prepayment Percentage shall be 100%, and (ii)
      after the Cross-Over Date, the Junior Prepayment Percentage shall be zero.

            Latest Possible Maturity Date:  July 25, 2032.

            LIBOR: With respect to any Interest Accrual Period, the per annum
      rate determined, pursuant to Section 5.08, on the basis of the Interest
      Settlement Rate or as otherwise provided in such Section.

            LIBOR Certificate:  None.

            LIBOR Determination Date: The second London Banking Day immediately
      preceding the commencement of each Interest Accrual Period for any LIBOR
      Certificates.

            Liquidated Mortgage Loan: Any defaulted Mortgage Loan as to which
      the Company has determined that all amounts which it expects to recover on
      behalf of the Trust Fund from or on account of such Mortgage Loan have
      been recovered, including any Mortgage Loan with respect to which the
      Company determines not to foreclose upon the related Mortgaged Property
      based on its belief that such Mortgaged Property may be contaminated with
      or affected by hazardous or toxic wastes, materials or substances.

            Liquidation Expenses: Expenses which are incurred by the Company in
      connection with the liquidation of any defaulted Mortgage Loan and not
      recovered by the Company under any Primary Insurance Policy for reasons
      other than the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and expenses, and,
      regardless of when incurred, any unreimbursed amount expended by the
      Company pursuant to Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property Protection
      Expenses.

            Liquidation Proceeds: Cash (other than Insurance Proceeds) received
      in connection with the liquidation of any defaulted Mortgage Loan whether
      through judicial foreclosure or otherwise.

            Living Holder:  Any Certificate Owner of a Designated Retail
      Certificate, other than a Deceased Holder.

            Loan-to-Value Ratio: With respect to each Mortgage Loan, the
      original principal amount of such Mortgage Loan, divided by the Original
      Value of the related Mortgaged Property.

            London Banking Day:  Any day on which banks are open for dealing
      in foreign currency and exchange in London, England.

            Loss Allocation Limitation:  As defined in Section 4.03(g).

            MERS:  Mortgage Electronic Registration Systems, Inc., a Delaware
      corporation, or its successor in interest.

            Minimum Servicing Standards:  As defined in Section 3.13(a).

            MLCC:  Merrill Lynch Credit Corporation, or its successor in
      interest.

            Monthly Advance: With respect to any Distribution Date, the
      aggregate of the advances required to be made by the Company pursuant to
      Section 4.04(a) (or by the Trustee pursuant to Section 4.04(b)) on such
      Distribution Date, the amount of any such Monthly Advance being equal to
      (a) the aggregate of payments of principal and interest (adjusted to the
      related Net Mortgage Rate) on the Mortgage Loans that were due on the
      related Due Date, without regard to any arrangements entered into by the
      Company with the related Mortgagors pursuant to Section 3.02(a)(ii), and
      delinquent as of the close of business on the Business Day next preceding
      the related Determination Date, less (b) the amount of any such payments
      which the Company or the Trustee, as applicable, in its reasonable
      judgment believes will not be ultimately recoverable by it either out of
      late payments by the Mortgagor, Net Liquidation Proceeds, Insurance
      Proceeds, REO Proceeds or otherwise. With respect to any Mortgage Loan,
      the portion of any such advance or advances made with respect thereto.

            Monthly Payment:  The scheduled monthly payment on a Mortgage
      Loan for any month allocable to principal or interest on such Mortgage
      Loan.

            Moody's:  Moody's Investors Service, Inc. and its successors.

            Mortgage:  The mortgage or deed of trust creating a first lien on
      a fee simple interest or leasehold estate in real property securing a
      Mortgage Note.

            Mortgage 100SM Loan: A Mortgage Loan identified on Exhibit N hereof
      that has a Loan-to-Value Ratio at origination in excess of 80.00% and that
      is secured by Additional Collateral and does not have a Primary Insurance
      Policy.

            Mortgage File: The mortgage documents listed in Section 2.01
      pertaining to a particular Mortgage Loan and any additional documents
      required to be added to such documents pursuant to this Agreement.

            Mortgage Loan Payment Record:  The record maintained by the
      Company pursuant to Section 3.02(b).

            Mortgage Loan Schedule: As of any date of determination, the
      schedule of Mortgage Loans included in the Trust Fund. The initial
      schedule of Mortgage Loans as of the Cut-off Date is attached hereto as
      Exhibit C.

            Mortgage Loans: As of any date of determination, each of the
      mortgage loans identified on the Mortgage Loan Schedule (as amended
      pursuant to Section 2.03(b)) delivered and assigned to the Trustee
      pursuant to Section 2.01 or 2.03(b), and not theretofore released from the
      Trust Fund by the Trustee.

            Mortgage Note: With respect to any Mortgage Loan, the note or other
      evidence of indebtedness (which may consist of a Confirmatory Mortgage
      Note) evidencing the indebtedness of a Mortgagor under such Mortgage Loan.

            Mortgage Pool:  The aggregate of the Mortgage Loans identified in
      the Mortgage Loan Schedule.

            Mortgage Rate:  The per annum rate of interest borne by a
      Mortgage Loan as set forth in the related Mortgage Note.

            Mortgaged Property: The underlying real property securing the
      Mortgage Loan, or with respect to a Cooperative Loan, the related
      Proprietary Lease and Cooperative Stock.

            Mortgagor:  With respect to any Mortgage Loan, each obligor on
      the related Mortgage Note.

            Net Interest Shortfall: With respect to any Distribution Date, the
      excess, if any, of the aggregate Interest Shortfalls allocable to the
      Certificates (as determined in accordance with the definition of Interest
      Shortfall) for such Distribution Date over any Compensating Interest
      Payment for such date.

            Net Liquidation Proceeds: As to any Liquidated Mortgage Loan, the
      sum of (i) any Liquidation Proceeds therefor less the related Liquidation
      Expenses, and (ii) any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the related Mortgaged
      Property.

            Net Mortgage Rate:  With respect to any Mortgage Loan, the
      related Mortgage Rate less the applicable Servicing Fee Rate.

            Non-Book-Entry Certificate: Any Certificate other than a Book-Entry
      Certificate.

            Non-Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage
      Rate greater than or equal to the Designated Rate.

            Non-permitted Foreign Holder:  As defined in Section 5.02(b).

            Non-PO Percentage: As to any Discount Mortgage Loan, a fraction
      (expressed as a percentage), the numerator of which is the Net Mortgage
      Rate of such Discount Mortgage Loan and the denominator of which is the
      Designated Rate. As to any Non-Discount Mortgage Loan, 100%.

            Non-Primary Residence Loan: Any Mortgage Loan secured by a Mortgaged
      Property that is (on the basis of representations made by the Mortgagors
      at origination) a second home or investor-owned property.

            Nonrecoverable Advance: All or any portion of any Monthly Advance or
      Monthly Advances previously made by the Company (or the Trustee) which, in
      the reasonable judgment of the Company (or, as applicable, the Trustee)
      will not be ultimately recoverable from related Net Liquidation Proceeds,
      Insurance Proceeds, REO Proceeds or otherwise. The determination by the
      Company that it has made a Nonrecoverable Advance or that any advance, if
      made, would constitute a Nonrecoverable Advance, shall be evidenced by an
      Officer's Certificate of the Company delivered to the Trustee and
      detailing the reasons for such determination.

            Non-U.S. Person:  As defined in Section 4.02(c).

            Notional Certificate:  Any Class S Certificate.

            Notional Component:  None.

            Notional Component Balance:  None.

            Notional Principal Balance: As to any Distribution Date and the
      Class S Certificates, the aggregate Scheduled Principal Balance of the
      Outstanding Non-Discount Mortgage Loans as of the Due Date in the month
      preceding such Distribution Date. As to any Distribution Date and any
      Class S Certificate, such Certificate's Percentage Interest of the
      aggregate Notional Principal Balance of the Class S Certificates for such
      Distribution Date.

            Officer's Certificate:  A certificate signed by the President, a
      Senior Vice President or a Vice President of the Company and delivered
      to the Trustee.

            Opinion of Counsel: A written opinion of counsel, who may be counsel
      for the Company; provided, however, that any Opinion of Counsel with
      respect to the interpretation or application of the REMIC Provisions or
      the status of an account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

            Original Subordinate Principal Balance:  As set forth in the
      definition of Senior Prepayment Percentage.

            Original Value: The value of the property underlying a Mortgage Loan
      based, in the case of the purchase of the underlying Mortgaged Property,
      on the lower of an appraisal satisfactory to the Company or the sales
      price of such property or, in the case of a refinancing, on an appraisal
      satisfactory to the Company.

            Outstanding Mortgage Loan: With respect to any Due Date, a Mortgage
      Loan which, prior to such Due Date, was not the subject of a Principal
      Prepayment in full, did not become a Liquidated Mortgage Loan and was not
      purchased pursuant to Section 2.02, 2.03(a) or 3.16 or replaced pursuant
      to Section 2.03(b).

            Outstanding Non-Discount Mortgage Loan:  Any Outstanding Mortgage
      Loan that is a Non-Discount Mortgage Loan.

            PAC Balance: As to any Distribution Date and any Class of PAC
      Certificates and any PAC Component, the balance designated as such for
      such Distribution Date and such Class or Component as set forth in the
      Principal Balance Schedules.

            PAC Certificate:  None.

            PAC Component:  None.

            Parent PowerSM Loan: A Mortgage Loan identified on Exhibit N hereto
      that has a Loan-to-Value Ratio at origination in excess of 80.00%, that is
      supported by Additional Collateral and does not have a Primary Insurance
      Policy.

            Pay-out Rate: With respect to any Class of Certificates (other than
      any Class of Principal Only Certificates) and any Distribution Date, the
      rate at which interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an annualized
      percentage) the numerator of which is the Accrued Certificate Interest for
      such Class and Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the Notional
      Certificates, the Notional Principal Balance) of such Class immediately
      prior to such Distribution Date.

            Percentage Interest: With respect to any Certificate, the percentage
      interest in the undivided beneficial ownership interest in the Trust Fund
      evidenced by Certificates of the same Class as such Certificate. With
      respect to any Certificate (other than any Designated Retail Certificate),
      the Percentage Interest evidenced thereby shall equal the Initial
      Certificate Principal Balance (or, in the case of a Notional Certificate,
      the initial Notional Principal Balance) thereof divided by the aggregate
      Initial Certificate Principal Balance (or, in the case of a Notional
      Certificate, the aggregate initial Notional Principal Balance) of all
      Certificates of the same Class. With respect to any Designated Retail
      Certificate, the Percentage Interest evidenced thereby shall equal the
      Certificate Principal Balance thereof divided by the aggregate Certificate
      Principal Balance of all Certificates of the same Class.

            Permitted Investments: One or more of the following; provided,
      however, that no such Permitted Investment may mature later than the
      Business Day preceding the Distribution Date after such investment except
      as otherwise provided in Section 3.02(e) hereof, provided, further, that
      such investments qualify as "cash flow investments" as defined in section
      860G(a)(6) of the Code:

                  (i)   obligations of, or guaranteed as to timely receipt of
                        principal and interest by, the United States or any
                        agency or instrumentality thereof when such obligations
                        are backed by the full faith and credit of the United
                        States;

                  (ii)  repurchase agreements on obligations specified in clause
                        (i) provided that the unsecured obligations of the party
                        agreeing to repurchase such obligations are at the time
                        rated by each Rating Agency in the highest long-term
                        rating category;

                  (iii) federal funds, certificates of deposit, time deposits
                        and banker's acceptances, of any U.S. depository
                        institution or trust company incorporated under the laws
                        of the United States or any state provided that the debt
                        obligations of such depository institution or trust
                        company at the date of acquisition thereof have been
                        rated by each Rating Agency in the highest long-term
                        rating category;

                  (iv)  commercial paper of any corporation incorporated under
                        the laws of the United States or any state thereof which
                        on the date of acquisition has the highest short term
                        rating of each Rating Agency; and

                  (v)   other obligations or securities that are acceptable to
                        each Rating Agency as a Permitted Investment hereunder
                        and will not, as evidenced in writing, result in a
                        reduction or withdrawal in the then current rating of
                        the Certificates.

            Notwithstanding the foregoing, Permitted Investments shall not
      include "stripped securities" and investments which contractually may
      return less than the purchase price therefor.

            Person: Any legal person, including any individual, corporation,
      partnership, limited liability company, joint venture, association,
      joint-stock company, trust, unincorporated organization or government or
      any agency or political subdivision thereof.

            Plan:  Any Person which is an employee benefit plan subject to
      ERISA or a plan subject to section 4975 of the Code.

            Pledged Asset Loan-to-Value Ratio: With respect to any Pledged Asset
      Mortgage Loan, (i) the original loan amount less the portion of any
      required Additional Collateral which is covered by the Surety Bond,
      divided by (ii) the Original Value of the related Mortgaged Property.

            Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan and Parent
      PowerSM Loan purchased from MLCC that is supported by Additional
      Collateral and identified on Exhibit N hereto.

            Pledged Asset Mortgage Servicing Agreement: The Amended and Restated
      Pledged Asset Mortgage Servicing Agreement, dated as of June 2, 1998,
      between MLCC and the Company.

            PO Percentage: As to any Discount Mortgage Loan, a fraction
      (expressed as a percentage), the numerator of which is the excess of the
      Designated Rate over the Net Mortgage Rate of such Discount Mortgage Loan
      and the denominator of which is the Designated Rate. As to any
      Non-Discount Mortgage Loan, 0%.

            Pool Scheduled Principal Balance: With respect to any Distribution
      Date, the aggregate Scheduled Principal Balance of all the Mortgage Loans
      that were Outstanding Mortgage Loans on the Due Date in the month next
      preceding the month of such Distribution Date (or, in the case of the
      first Distribution Date, the Cut-off Date; or, if so specified, such other
      date).

            Prepayment Assumption: The assumed fixed schedule of prepayments on
      a pool of new mortgage loans with such schedule given as a monthly
      sequence of prepayment rates, expressed as annualized percent values.
      These values start at 0.2% per year in the first month, increase by 0.2%
      per year in each succeeding month until month 30, ending at 6.0% per year.
      At such time, the rate remains constant at 6.0% per year for the balance
      of the remaining term. Multiples of the Prepayment Assumption are
      calculated from this prepayment rate series.

            Prepayment Assumption Multiple:  250% of the Prepayment
      Assumption.

            Prepayment Distribution Trigger: As of any Distribution Date and as
      to each Class of Class B Certificates, the related Prepayment Distribution
      Trigger is satisfied if (x) the fraction, expressed as a percentage, the
      numerator of which is the aggregate Class Certificate Principal Balance of
      such Class and each Class subordinate thereto, if any, on such
      Distribution Date, and the denominator of which is the Pool Scheduled
      Principal Balance for such Distribution Date, equals or exceeds (y) such
      percentage calculated as of the Closing Date.

            Prepayment Interest Excess: As to any Voluntary Principal Prepayment
      in full received from the first day through the fifteenth day of any
      calendar month (other than the calendar month in which the Cut-off Date
      occurs), all amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of Prepayment Interest
      Excess for any month, a Voluntary Principal Prepayment in full with
      respect to a Mortgage Loan serviced by a Primary Servicer shall be deemed
      to have been received when the Company, as servicer, receives notice
      thereof. All Prepayment Interest Excess shall be retained by the Company,
      as servicer, as additional servicing compensation.

            Prepayment Period: With respect to any Distribution Date and any
      Voluntary Principal Prepayment in part or other Principal Prepayment other
      than a Voluntary Principal Prepayment in full, the calendar month
      preceding the month of such Distribution Date; with respect to any
      Distribution Date and any Voluntary Principal Prepayment in full, the
      period beginning on the sixteenth day of the calendar month preceding the
      month of such Distribution Date (or, in the case of the first Distribution
      Date, beginning on the Cut-off Date) and ending on the fifteenth day of
      the month in which such Distribution Date occurs.

            Primary Insurance Policy: The certificate of private mortgage
      insurance relating to a particular Mortgage Loan, or an electronic screen
      print setting forth the information contained in such certificate of
      private mortgage insurance, including, without limitation, information
      relating to the name of the mortgage insurance carrier, the certificate
      number, the loan amount, the property address, the effective date of
      coverage, the amount of coverage and the expiration date of the policy.
      Each such policy covers defaults by the Mortgagor, which coverage shall
      equal the portion of the unpaid principal balance of the related Mortgage
      Loan that exceeds 75% (or such lesser coverage required or permitted by
      FNMA or FHLMC) of the Original Value of the underlying Mortgaged Property.

            Primary Servicer:  Any servicer with which the Company has
      entered into a servicing agreement, as described in Section 3.01(f).

            Principal Balance Schedules: Any principal balance schedules
      attached hereto, if applicable, as Exhibit B, setting forth the PAC
      Balances of any PAC Certificates and PAC Components, the TAC Balances of
      any TAC Certificates and TAC Components and the Scheduled Balances of any
      Scheduled Certificates and Scheduled Components.

            Principal Distribution Request: Any request for a distribution in
      reduction of the Class Certificate Principal Balance of any Designated
      Retail Certificate, submitted in writing to a Depository Participant or
      Financial Intermediary (or, if such Designated Retail Certificate is no
      longer represented by a Book-Entry Certificate, to the Trustee) by the
      Certificate Owner (or Certificateholder) of such Designated Retail
      Certificate pursuant to Section 4.10(c) or 4.10(g), as applicable.

            Principal Only Certificate:  Any Class PO Certificate.

            Principal Only Component:  None.

            Principal Prepayment: Any payment or other recovery of principal on
      a Mortgage Loan (including, for this purpose, any refinancing permitted by
      Section 3.01 and any REO Proceeds treated as such pursuant to Section
      3.08(b)) which is received in advance of its scheduled Due Date and is not
      accompanied by an amount of interest representing scheduled interest for
      any month subsequent to the month of prepayment.

            Private Placement Memorandum: The Company's private placement
      memorandum relating to the placement of the Restricted Junior Certificates
      dated the date of the prospectus supplement referred to in the definition
      of Prospectus.

            Prohibited Transaction Exemption:  U.S. Department of Labor
      Prohibited Transaction Exemption 90-29, 55 Fed. Reg. 21459, May 24,
      1990, as amended.

            Property Protection Expenses: With respect to any Mortgage Loan,
      expenses paid or incurred by or for the account of the Company in
      accordance with the related Mortgage for (a) real estate property taxes
      and property repair, replacement, protection and preservation expenses and
      (b) similar expenses reasonably paid or incurred to preserve or protect
      the value of such Mortgage to the extent the Company is not reimbursed
      therefor pursuant to the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

            Proprietary Lease: With respect to a Cooperative Loan, the
      proprietary lease(s) or occupancy agreement with respect to the
      Cooperative Apartment occupied by the Mortgagor and relating to the
      related Cooperative Stock, which lease or agreement confers an exclusive
      right to the holder of such Cooperative Stock to occupy such apartment.

            Prospectus: The Company's prospectus supplement dated July 21, 2000,
      and the related prospectus dated January 25, 2000, relating to the public
      offering of the Certificates other than the Restricted Certificates.

            Purchase Price: With respect to any Mortgage Loan required or
      permitted to be purchased hereunder from the Trust Fund, an amount equal
      to 100% of the unpaid principal balance thereof plus interest thereon at
      the applicable Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price is to be
      distributed; provided, however, that if the Company is the servicer
      hereunder, such purchase price shall be net of unreimbursed Monthly
      Advances with respect to such Mortgage Loan, and the interest component of
      the Purchase Price may be computed on the basis of the Net Mortgage Rate
      for such Mortgage Loan.

            QIB:  A "qualified institutional buyer" as defined in Rule 144A
      under the Securities Act of 1933, as amended.

            Random Lot: With respect to any Distribution Date prior to the
      Cross-Over Date, if the amount available for distribution in reduction of
      the Class Certificate Principal Balance of any Class of Designated Retail
      Certificates on such Distribution Date exceeds the amount needed to honor
      all Principal Distribution Requests with respect to such Class on such
      date, the method by which the Depository will determine which Depository
      Participants holding interests in such Class of Certificates will receive
      payments of amounts distributable in respect of principal on such Class on
      such Distribution Date, using its established random lot procedures or, if
      such Class of Certificates is no longer represented by Book-Entry
      Certificates, the method by which the Trustee will determine which
      Certificates of such Class will receive payments of amounts distributable
      in respect of principal on such Class on such Distribution Date, using its
      own random lot procedures comparable to those used by the Depository.

            Rating Agency: Any statistical credit rating agency, or its
      successor, that rated any of the Certificates at the request of the
      Company at the time of the initial issuance of the Certificates. If such
      agency or a successor is no longer in existence, "Rating Agency" shall be
      such statistical credit rating agency, or other comparable Person,
      designated by the Company, notice of which designation shall be given to
      the Trustee. References herein to the two highest long-term rating
      categories of a Rating Agency shall mean such ratings without any
      modifiers. As of the date of the initial issuance of the Certificates, the
      Rating Agencies are Fitch and S&P; except that for purposes of the Junior
      Certificates, other than the Class B5 Certificates, Fitch shall be the
      sole Rating Agency. The Class B5 Certificates are issued without ratings.

            Realized Loss: Any (i) Deficient Valuation or (ii) as to any
      Liquidated Mortgage Loan, (x) the unpaid principal balance of such
      Liquidated Mortgage Loan plus accrued and unpaid interest thereon at the
      Net Mortgage Rate through the last day of the month of such liquidation
      less (y) the related Liquidation Proceeds and Insurance Proceeds (as
      reduced by the related Liquidation Expenses).

            Record Date:  The last Business Day of the month immediately
      preceding the month of the related Distribution Date.

            Reference Banks:  As defined in Section 5.08.

            Relief Act:  The Soldiers' and Sailors' Civil Relief Act of 1940,
      as amended.

            Relief Act Mortgage Loan:  Any Mortgage Loan as to which the
      Monthly Payment thereof has been reduced due to the application of the
      Relief Act.

            REMIC:  A "real estate mortgage investment conduit" within the
      meaning of section 860D of the Code.

            REMIC Provisions: Provisions of the federal income tax law relating
      to real estate mortgage investment conduits, which appear at sections 860A
      through 860G of Part IV of Subchapter M of Chapter 1 of the Code, and
      related provisions, and U.S. Department of the Treasury temporary or final
      regulations promulgated thereunder, as the foregoing may be in effect from
      time to time, as well as provisions of applicable state laws.

            REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated
      Mortgage Loan and as to which the related Mortgaged Property is held as
      part of the Trust Fund.

            REO Proceeds: Proceeds, net of any related expenses of the Company,
      received in respect of any REO Mortgage Loan (including, without
      limitation, proceeds from the rental of the related Mortgaged Property).

            Required Surety Payment: With respect to any Pledged Asset Mortgage
      Loan that becomes a Liquidated Mortgage Loan, the lesser of (i) the
      principal portion of the Realized Loss with respect to such Mortgage Loan
      and (ii) the excess, if any, of (a) the amount of Additional Collateral
      required at origination with respect to such Mortgage Loan which is
      covered by the Surety Bond over (b) the net proceeds realized by MLCC from
      the liquidation of the related Additional Collateral.

            Reserve Fund:  None.

            Reserve Interest Rate:  As defined in Section 5.08.

            Residual Certificate:  Any Class R Certificate.

            Responsible Officer: When used with respect to the Trustee, any
      officer or assistant officer assigned to and working in the Corporate
      Trust Department of the Trustee and, also, with respect to a particular
      matter, any other officer to whom such matter is referred because of such
      officer's knowledge of and familiarity with the particular subject.

            Restricted Certificate:  Any Restricted Junior Certificate, Class
      PO Certificate or Class S Certificate.

            Restricted Junior Certificate:  Any Class B3, Class B4 or Class
      B5 Certificate.

            Rounding Account: With respect to each Class of Designated Retail
      Certificates, the respective segregated, non-interest bearing Eligible
      Account created and maintained therefor pursuant to Section 4.10.

            Rounding Account Depositor:  None.

            Rounding Amount: With respect to any Class of Designated Retail
      Certificates and each Distribution Date prior to the earlier to occur of
      the Cross-Over Date and the Distribution Date after the Distribution Date
      on which the principal portion of any Realized Loss is allocated to such
      Class of Designated Retail Certificates on which such Class of
      Certificates is entitled to a distribution in reduction of the Class
      Certificate Principal Balance thereof, the amount, if any, necessary to
      round the aggregate of such distribution (after giving effect to any
      deposit into the related Rounding Account on such Distribution Date)
      upward to the next higher integral multiple of $1,000.

            S&P:  Standard & Poor's Ratings Services, a division of The
      McGraw-Hill Companies, Inc., and its successors.

            SAIF:  The Savings Association Insurance Fund of the FDIC, or its
      successor in interest.

            Scheduled Balance: As to any Distribution Date and any Class of
      Scheduled Certificates and any Scheduled Component, the balance designated
      as such for such Distribution Date and such Class or Component as set
      forth in the Principal Balance Schedules.

            Scheduled Certificate:  None.

            Scheduled Component:  None.

            Scheduled Principal Balance: As to any Mortgage Loan and
      Distribution Date, the principal balance of such Mortgage Loan as of the
      Due Date in the month next preceding the month of such Distribution Date
      (or, if so specified, such other date) as specified in the amortization
      schedule at the time relating to such Mortgage Loan (before any adjustment
      to such amortization schedule by reason of any bankruptcy or similar
      proceeding or any moratorium or similar waiver or grace period) after
      giving effect to any previous Principal Prepayments, Deficient Valuations
      incurred subsequent to the Bankruptcy Coverage Termination Date,
      adjustments due to the application of the Relief Act and the payment of
      principal due on such Due Date, irrespective of any delinquency in payment
      by the related Mortgagor. As to any Mortgage Loan and the Cut-off Date,
      the "unpaid balance" thereof specified in the initial Mortgage Loan
      Schedule.

            Security Agreement:  With respect to a Cooperative Loan, the
      agreement creating a security interest in favor of the originator in
      the related Cooperative Stock and Proprietary Lease.

            Senior Certificate:  Any Certificate other than a Junior
      Certificate or Class S Certificate.

            Senior Certificate Principal Balance: As of any Distribution Date,
      an amount equal to the sum of the Certificate Principal Balances of the
      Senior Certificates (other than any Class PO Certificates).

            Senior Optimal Principal Amount:  As to any Distribution Date, an
      amount equal to the sum of:

                  (i)   the Senior Percentage of the applicable Non-PO
                        Percentage of the principal portion of each Monthly
                        Payment due on the related Due Date on each Outstanding
                        Mortgage Loan as of such Due Date as specified in the
                        amortization schedule at the time applicable thereto
                        (after adjustments for previous Principal Prepayments
                        and the principal portion of Debt Service Reductions
                        subsequent to the Bankruptcy Coverage Termination Date
                        but before any adjustment to such amortization schedule
                        by reason of any bankruptcy (except as aforesaid) or
                        similar proceeding or any moratorium or similar waiver
                        or grace period);

                  (ii)  the Senior Prepayment Percentage of the applicable
                        Non-PO Percentage of all principal prepayments in part
                        received during the related Prepayment Period, together
                        with the Senior Prepayment Percentage of the applicable
                        Non-PO Percentage of the Scheduled Principal Balance of
                        each Mortgage Loan which was the subject of a Voluntary
                        Principal Prepayment in full during the related
                        Prepayment Period;

                  (iii) the lesser of (x) the Senior Percentage of the
                        applicable Non-PO Percentage of the sum of (A) the
                        Scheduled Principal Balance of each Mortgage Loan that
                        became a Liquidated Mortgage Loan (other than Mortgage
                        Loans described in clause (B)) during the related
                        Prepayment Period and (B) the Scheduled Principal
                        Balance of each Mortgage Loan that was purchased by an
                        insurer from the Trustee during the related Prepayment
                        Period pursuant to the related Primary Insurance Policy,
                        as reduced in each case by the Senior Percentage of the
                        applicable Non-PO Percentage of the principal portion of
                        any Excess Losses (other than Excess Bankruptcy Losses
                        attributable to Debt Service Reductions), and (y) the
                        Senior Prepayment Percentage of the applicable Non-PO
                        Percentage of the sum of (A) all Net Liquidation
                        Proceeds allocable to principal received in respect of
                        each such Liquidated Mortgage Loan (other than Mortgage
                        Loans described in clause (B)) and (B) the principal
                        balance of each such Mortgage Loan purchased by an
                        insurer from the Trustee pursuant to the related Primary
                        Insurance Policy, in each case during the related
                        Prepayment Period;

                  (iv)  the Senior Prepayment Percentage of the applicable
                        Non-PO Percentage of the Scheduled Principal Balance of
                        each Mortgage Loan which was purchased on such
                        Distribution Date pursuant to Section 2.02, 2.03(a) or
                        3.16; and

                  (v)   the Senior Prepayment Percentage of the applicable
                        Non-PO Percentage of the Substitution Amount for any
                        Mortgage Loan substituted during the month of such
                        Distribution Date.

            For purposes of clause (ii) above, a Voluntary Principal Prepayment
      in full with respect to a Mortgage Loan serviced by a Primary Servicer
      shall be deemed to have been received when the Company, as servicer,
      receives notice thereof.

            Senior Percentage: As to any Distribution Date, the lesser of (i)
      100% and (ii) the percentage (carried to six places rounded up) obtained
      by dividing the Senior Certificate Principal Balance immediately prior to
      such Distribution Date by an amount equal to the sum of the Certificate
      Principal Balances of all the Certificates other than any Class PO
      Certificates immediately prior to such Distribution Date.

            Senior Prepayment Percentage: For any Distribution Date occurring
      prior to the fifth anniversary of the first Distribution Date, 100%. For
      any Distribution Date occurring on or after the fifth anniversary of the
      first Distribution Date, an amount as follows:

                  (i)   for any Distribution Date subsequent to July 2005 to and
                        including the Distribution Date in July 2006, the Senior
                        Percentage for such Distribution Date plus 70% of the
                        Junior Percentage for such Distribution Date;

                  (ii)  for any Distribution Date subsequent to July 2006 to and
                        including the Distribution Date in July 2007, the Senior
                        Percentage for such Distribution Date plus 60% of the
                        Junior Percentage for such Distribution Date;

                  (iii) for any Distribution Date subsequent to July 2007 to and
                        including the Distribution Date in July 2008, the Senior
                        Percentage for such Distribution Date plus 40% of the
                        Junior Percentage for such Distribution Date;

                  (iv)  for any Distribution Date subsequent to July 2008 to and
                        including the Distribution Date in July 2009, the Senior
                        Percentage for such Distribution Date plus 20% of the
                        Junior Percentage for such Distribution Date; and

                  (v)   for any Distribution Date thereafter, the Senior
                        Percentage for such Distribution Date.

            Notwithstanding the foregoing, if on any Distribution Date the
      Senior Percentage exceeds the Senior Percentage as of the Closing Date,
      the Senior Prepayment Percentage for such Distribution Date will equal
      100%.

            In addition, notwithstanding the foregoing, no reduction of the
      Senior Prepayment Percentage below the level in effect for the most recent
      prior period as set forth in clauses (i) through (iv) above shall be
      effective on any Distribution Date unless at least one of the following
      two tests is satisfied:

            Test I: If, as of the last day of the month preceding such
      Distribution Date, (i) the aggregate Scheduled Principal Balance of
      Mortgage Loans delinquent 60 days or more (including for this purpose any
      Mortgage Loans in foreclosure and REO Mortgage Loans) as a percentage of
      the aggregate Class Certificate Principal Balance of the Junior
      Certificates as of such date, does not exceed 50%, and (ii) cumulative
      Realized Losses with respect to the Mortgage Loans do not exceed (a) 30%
      of the aggregate Class Certificate Principal Balance of the Junior
      Certificates as of the Closing Date (the "Original Subordinate Principal
      Balance") if such Distribution Date occurs between and including August
      2005 and July 2006, (b) 35% of the Original Subordinate Principal Balance
      if such Distribution Date occurs between and including August 2006 and
      July 2007, (c) 40% of the Original Subordinate Principal Balance if such
      Distribution Date occurs between and including August 2007 and July 2008,
      (d) 45% of the Original Subordinate Principal Balance if such Distribution
      Date occurs between and including August 2008 and July 2009 and (e) 50% of
      the Original Subordinate Principal Balance if such Distribution Date
      occurs during or after August 2009; or

            Test II: If, as of the last day of the month preceding such
      Distribution Date, (i) the aggregate Scheduled Principal Balance of
      Mortgage Loans delinquent 60 days or more (including for this purpose any
      Mortgage Loans in foreclosure and REO Mortgage Loans) averaged over the
      last three months, as a percentage of the aggregate Scheduled Principal
      Balance of Mortgage Loans averaged over the last three months, does not
      exceed 4%, and (ii) cumulative Realized Losses with respect to the
      Mortgage Loans do not exceed (a) 10% of the Original Subordinate Principal
      Balance if such Distribution Date occurs between and including August 2005
      and July 2006, (b) 15% of the Original Subordinate Principal Balance if
      such Distribution Date occurs between and including August 2006 and July
      2007, (c) 20% of the Original Subordinate Principal Balance if such
      Distribution Date occurs between and including August 2007 and July 2008,
      (d) 25% of the Original Subordinate Principal Balance if such Distribution
      Date occurs between and including August 2008 and July 2009 and (e) 30% of
      the Original Subordinate Principal Balance if such Distribution Date
      occurs during or after August 2009.

            Senior Principal Priorities:  The priorities for the distribution
      of principal to the Senior Certificates as set forth in Exhibit O
      hereto.

            Servicer's Certificate: A certificate, completed by and executed on
      behalf of the Company by a Servicing Officer in accordance with Section
      4.06, substantially in the form of Exhibit D hereto or in such other form
      as the Company and the Trustee shall agree.

            Servicing Fee: As to any Mortgage Loan and Distribution Date, an
      amount equal to the product of (i) the Scheduled Principal Balance of such
      Mortgage Loan as of the Due Date in the preceding calendar month and (ii)
      the Servicing Fee Rate for such Mortgage Loan.

            Servicing Fee Rate:  As to any Mortgage Loan, the per annum rate
      identified as such for such Mortgage Loan and set forth in the Mortgage
      Loan Schedule.

            Servicing Officer: Any officer of the Company involved in, or
      responsible for, the administration and servicing of the Mortgage Loans
      whose name appears on a list of servicing officers attached to an
      Officer's Certificate furnished to the Trustee by the Company, as such
      list may from time to time be amended.

            Single Certificate: A Certificate with an Initial Certificate
      Principal Balance, or initial Notional Principal Balance, of $1,000 or, in
      the case of a Class of Certificates issued with an initial Class
      Certificate Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

            Special Event Loss:  Any Fraud Loss, Special Hazard Loss or
      Deficient Valuation.

            Special Hazard Loss: (i) A Realized Loss suffered by a Mortgaged
      Property on account of direct physical loss, exclusive of (a) any loss
      covered by a hazard policy or a flood insurance policy required to be
      maintained in respect of such Mortgaged Property under Section 3.06 and
      (b) any loss caused by or resulting from:

                  (A)   normal wear and tear;

                  (B)   conversion or other dishonest act on the part of the
                        Trustee, the Company or any of their agents or
                        employees; or

                  (C)   errors in design, faulty workmanship or faulty
                        materials, unless the collapse of the property or a part
                        thereof ensues;

            or (ii) any Realized Loss suffered by the Trust Fund arising from or
      related to the presence or suspected presence of hazardous wastes or
      hazardous substances on a Mortgaged Property unless such loss to a
      Mortgaged Property is covered by a hazard policy or a flood insurance
      policy required to be maintained in respect of such Mortgaged Property
      under Section 3.06.

            Special Hazard Loss Amount: As of any Distribution Date, an amount
      equal to $2,526,576 minus the sum of (i) the aggregate amount of Special
      Hazard Losses that would have been allocated to the Junior Certificates in
      accordance with Section 4.03 in the absence of the Loss Allocation
      Limitation and (ii) the Adjustment Amount (as defined below) as most
      recently calculated. On each anniversary of the Cut-off Date, the
      "Adjustment Amount" shall be equal to the amount, if any, by which the
      amount calculated in accordance with the preceding sentence (without
      giving effect to the deduction of the Adjustment Amount for such
      anniversary) exceeds the lesser of (x) the greater of (A) the product of
      the Special Hazard Percentage for such anniversary multiplied by the
      outstanding principal balance of all the Mortgage Loans on the
      Distribution Date immediately preceding such anniversary and (B) twice the
      outstanding principal balance of the Mortgage Loan which has the largest
      outstanding principal balance on the Distribution Date immediately
      preceding such anniversary, and (y) an amount calculated by the Company
      and approved by each Rating Agency, which amount shall not be less than
      $500,000.

            Special Hazard Percentage: As of each anniversary of the Cut-off
      Date, the greater of (i) 1.00% and (ii) the largest percentage obtained by
      dividing (x) the aggregate outstanding principal balance (as of the
      immediately preceding Distribution Date) of the Mortgage Loans secured by
      Mortgaged Properties located in a single, five-digit zip code area in the
      State of California by (y) the outstanding principal balance of all the
      Mortgage Loans as of the immediately preceding Distribution Date.

            Special Hazard Termination Date: The Distribution Date upon which
      the Special Hazard Loss Amount has been reduced to zero or a negative
      number (or the Cross-Over Date, if earlier).

            Specified Component: None.

            Startup Day:  As defined in Section 2.05(b).

            Strip Rate: With respect to the Class S Certificates and any
      Distribution Date, a variable rate per annum equal to the excess of (x)
      the weighted average (by Scheduled Principal Balance) carried to six
      decimal places, rounded down, of the Net Mortgage Rates of the Outstanding
      Non-Discount Mortgage Loans as of the Due Date in the preceding calendar
      month (or the Cut-off Date, in the case of the first Distribution Date)
      over (y) the Designated Rate; provided, however, that such calculation
      shall not include any Mortgage Loan that was the subject of a Voluntary
      Principal Prepayment in full received by the Company (or of which the
      Company received notice, in the case of a Mortgage Loan serviced by a
      Primary Servicer) on or after the first day but on or before the 15th day
      of such preceding calendar month.

            Subordinate Certificates: As to any date of determination, first,
      the Class B5 Certificates until the Class Certificate Principal Balance
      thereof has been reduced to zero; second, the Class B4 Certificates until
      the Class Certificate Principal Balance thereof has been reduced to zero;
      third, the Class B3 Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero; fourth, the Class B2
      Certificates until the Class Certificate Principal Balance thereof has
      been reduced to zero; fifth, the Class B1 Certificates until the Class
      Certificate Principal Balance thereof has been reduced to zero; and sixth,
      the Class M Certificates until the Class Certificate Principal Balance
      thereof has been reduced to zero.

            Subordinate Certificate Writedown Amount: As to any Distribution
      Date, first, any amount distributed to the Class PO Certificates on such
      Distribution Date pursuant to Section 4.01(a)(iv) and second, after giving
      effect to the application of clause first above, the amount by which (i)
      the sum of the Class Certificate Principal Balances of all the
      Certificates (after giving effect to the distribution of principal and the
      application of Realized Losses in reduction of the Certificate Principal
      Balances of the related Certificates on such Distribution Date) exceeds
      (ii) the Pool Scheduled Principal Balance on the first day of the month of
      such Distribution Date less any Deficient Valuations occurring on or prior
      to the Bankruptcy Coverage Termination Date.

            Substitution Amount: With respect to any Mortgage Loan substituted
      pursuant to Section 2.03(b), the excess of (x) the Scheduled Principal
      Balance of the Mortgage Loan that is substituted for, over (y) the
      Scheduled Principal Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

            Surety:  Ambac Assurance Corporation, or its successors in
      interest.

            Surety Bond: The Limited Purpose Surety Bond (Policy No. AB0039BE),
      dated February 28, 1996, issued by the Surety for the benefit of certain
      beneficiaries, including the Trustee for the benefit of the Holders of the
      Certificates, but only to the extent that such Limited Purpose Surety Bond
      covers any Pledged Asset Mortgage Loans.

            TAC Balance: As to any Distribution Date and any Class of TAC
      Certificates and any TAC Component, the balance designated as such for
      such Distribution Date and such Class or Component as set forth in the
      Principal Balance Schedules attached as Exhibit B hereto.

            TAC Certificates:  None.

            TAC Component:  None.

            Trigger Event: Any one or more of the following: (i) if the Company
      is not a wholly-owned direct or indirect subsidiary of General Electric
      Company or if General Electric Capital Corporation shall not own (directly
      or indirectly) at least two-thirds of the voting shares of the capital
      stock of the Company, (ii) if the long-term senior unsecured rating of
      General Electric Capital Corporation is downgraded or withdrawn by Fitch
      or S&P below their two highest rating categories, (iii) if General
      Electric Capital Corporation is no longer obligated pursuant to the terms
      of the support agreement, dated as of October 1, 1990, between General
      Electric Capital Corporation and the Company, to maintain the Company's
      net worth or liquidity (as such terms are defined therein) at the levels
      specified therein, or if such support agreement, including any amendment
      thereto, has been breached, terminated or otherwise held to be
      unenforceable and (iv) if such support agreement, including any amendment
      thereto, is amended or modified.

            Trust Fund:  The corpus of the trust created by this Agreement
      evidenced by the Certificates and consisting of:

                  (i)   the Mortgage Loans;

                  (ii)  all payments on or collections in respect of such
                        Mortgage Loans, except as otherwise described in the
                        first paragraph of Section 2.01, including the proceeds
                        from the liquidation of any Additional Collateral for
                        any Pledged Asset Mortgage Loan;

                  (iii) the obligation of the Company to deposit in the
                        Certificate Account the amounts required by Sections
                        3.02(d), 3.02(e) and 4.04(a), and the obligation of the
                        Trustee to deposit in the Certificate Account any amount
                        required pursuant to Section 4.04(b);

                  (iv)  the obligation of the Company to purchase or replace any
                        Defective Mortgage Loan pursuant to Section 2.02 or
                        2.03;

                  (v)   all property acquired by foreclosure or deed in lieu of
                        foreclosure with respect to any REO Mortgage Loan;

                  (vi)  the proceeds of the Primary Insurance Policies, if any,
                        and the hazard insurance policies required by Section
                        3.06, in each case, in respect of the Mortgage Loans,
                        and the Company's interest in the Surety Bond
                        transferred to the Trustee pursuant to Section 2.01;

                  (vii) the Certificate Account established pursuant to Section
                        3.02(d);

                  (viii) the Eligible Account or Accounts, if any, established
                        pursuant to Section 3.02(e);

                  (ix)  any collateral funds established to secure the
                        obligations of the Holder of the Class B4 and Class B5
                        Certificates, respectively, under any agreements entered
                        into between such holder and the Company pursuant to
                        Section 3.08(e) (which collateral funds will not
                        constitute a part of any REMIC established hereunder);

                  (x)   all rights of the Company as assignee under any security
                        agreements, pledge agreements or guarantees relating to
                        the Additional Collateral supporting any Pledged Asset
                        Mortgage Loan (which rights will not constitute a part
                        of any REMIC established hereunder); and

                  (xi)  all rights of the Company as assignee under any security
                        agreements or pledge agreements relating to the
                        Additional Collateral supporting any CashSaver Mortgage
                        Loan (which rights will not constitute a part of any
                        REMIC established hereunder).

            Trustee: The institution executing this Agreement as Trustee, or its
      successor in interest, or if any successor trustee is appointed as herein
      provided, then such successor trustee so appointed.

            Unanticipated Recovery:  As defined in Section 4.01(f) herein.

            Uninsured Cause: Any cause of damage to property subject to a
      Mortgage such that the complete restoration of the property is not fully
      reimbursable by the hazard insurance policies required to be maintained
      pursuant to Section 3.06.

            Unpaid Class Interest Shortfall: As to any Distribution Date and any
      Class of Certificates (other than any Class of Principal Only Certificates
      and any Class consisting of Specified Components) or any Specified
      Component (other than any Principal Only Component), the amount, if any,
      by which the aggregate of the Class Interest Shortfalls for such Class or
      in respect of such Specified Component for prior Distribution Dates is in
      excess of the aggregate amounts distributed on prior Distribution Dates to
      Holders of such Class of Certificates or in respect of such Specified
      Component (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates, or to the Component Principal Balance of
      any Accrual Component constituting a Specified Component) pursuant to
      Section 4.01(a)(ii), in the case of the Senior Certificates (other than
      any Class of Principal Only Certificates) and any Specified Component
      thereof (other than any Principal Only Component) and the Class S
      Certificates, Section 4.01(a)(vi), in the case of the Class M
      Certificates, Section 4.01(a)(ix), in the case of the Class B1
      Certificates, Section 4.01(a)(xii), in the case of the Class B2
      Certificates, Section 4.01(a)(xv), in the case of the Class B3
      Certificates, Section 4.01(a)(xviii), in the case of the Class B4
      Certificates, and Section 4.01(a)(xxi), in the case of the Class B5
      Certificates. As to any Class of Certificates consisting of Specified
      Components and any Distribution Date, the sum of the Unpaid Class Interest
      Shortfalls for the Specified Components thereof on such date.

            Voluntary Principal Prepayment:  With respect to any Distribution
      Date, any prepayment of principal received from the related Mortgagor
      on a Mortgage Loan.

            Voting Rights: The portion of the voting rights of all the
      Certificates that is allocated to any Certificate for purposes of the
      voting provisions of Section 10.01. At all times during the term of this
      Agreement, 99% of all Voting Rights shall be allocated to the Certificates
      other than the Class S Certificates, and 1% of all Voting Rights shall be
      allocated to the Class S Certificates. Voting Rights allocated to the
      Class S Certificates shall be allocated among the Certificates of such
      Class in proportion to their Notional Principal Balances. Voting Rights
      allocated to the other Classes of Certificates shall be allocated among
      such Classes (and among the Certificates within each such Class) in
      proportion to their Class Certificate Principal Balances (or Certificate
      Principal Balances), as the case may be.

                                   ARTICLE II

       CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01. Conveyance of Mortgage Loans. (a) The Company, concurrently with
the execution and delivery of this Agreement, does hereby transfer, assign,
set-over and otherwise convey to the Trustee without recourse (except as
provided herein) all the right, title and interest of the Company in and to the
Mortgage Loans, including all interest and principal received by the Company on
or with respect to the Mortgage Loans (other than payments of principal and
interest due and payable on the Mortgage Loans on or before, and all Principal
Prepayments received on or before, the Cut-off Date). The Company acknowledges
it has sold all right, title and interest in and to the Mortgage Loans to the
Trustee to the extent provided above and that retention of record title of
Mortgages (subject to Section 2.01(d) of this Agreement) is for convenience only
and that the Company holds record title solely as custodian for the Trustee for
benefit of the Certificateholders. The Company agrees that it will take no
action inconsistent with ownership of the Mortgage Loans by the Trustee and will
not deliver any instrument of satisfaction or conveyance with respect to a
Mortgage or a Mortgage Loan, or convey or purport to convey any interest in a
Mortgage Loan, except in accordance with the terms and the intent of this
Agreement.

            With respect to any Pledged Asset Mortgage Loan, the Company does
hereby transfer, assign, set-over and otherwise convey to the Trustee without
recourse (except as provided herein) (i) its rights as assignee under any
security agreements, pledge agreements or guarantees relating to the Additional
Collateral supporting any Pledged Asset Mortgage Loan, (ii) its security
interest in and to any Additional Collateral, (iii) its right to receive
payments in respect of any Pledged Asset Mortgage Loan pursuant to the Pledged
Asset Mortgage Servicing Agreement, and (iv) its rights as beneficiary under the
Surety Bond in respect of any Pledged Asset Mortgage Loan.

            In addition, with respect to any CashSaver Mortgage Loan, the
Company does hereby transfer, assign, set-over and otherwise convey to the
Trustee without recourse (except as provided herein) (i) its rights as assignee
under any security agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any CashSaver Mortgage Loan, (ii) its security
interest in and to any Additional Collateral and (iii) its right to receive
payments in respect of any CashSaver Mortgage Loan.

            (b)   In connection with such transfer and assignment, the Company
                  does hereby deliver to the Trustee (or the Custodian, on
                  behalf of the Trustee) the following documents or instruments
                  with respect to:

                  (1)   Each Mortgage Loan (other than any Cooperative Loan or
                        Designated Loan) so transferred and assigned:

                        (i)   The original Mortgage Note, endorsed without
                              recourse in blank by the Company, including all
                              intervening endorsements showing a complete chain
                              of endorsement from the originator to the Company;
                              provided, however, that if such Mortgage Note is a
                              Confirmatory Mortgage Note, such Confirmatory
                              Mortgage Note may be payable directly to the
                              Company or may show a complete chain of
                              endorsement from the named payee to the Company;

                        (ii)  Any assumption and modification agreement;

                        (iii) Except for any Mortgage which has been recorded in
                              the name of MERS or its designee, an assignment in
                              recordable form (which may be included in a
                              blanket assignment or assignments) of the Mortgage
                              to the Trustee; and

                  (2)   Each Cooperative Loan (other than a Designated Loan) so
                        transferred and assigned:

                        (i)   The original Mortgage Note, endorsed without
                              recourse in blank by the Company and showing an
                              unbroken chain of endorsements from the originator
                              to the Company; provided, however, that if such
                              Mortgage Note is a Confirmatory Mortgage Note,
                              such Confirmatory Mortgage Note may be payable
                              directly to the Company or may show a complete
                              chain of endorsement from the named payee to the
                              Company;

                        (ii)  A counterpart of the Proprietary Lease and the
                              Assignment of Proprietary Lease executed in blank
                              or to the originator of the Cooperative Loan;

                        (iii) The related Cooperative Stock Certificate,
                              together with an undated stock power (or other
                              similar instrument) executed in blank;

                        (iv)  A counterpart of the recognition agreement by the
                              Cooperative of the interests of the mortgagee with
                              respect to the related Cooperative Loan;

                        (v)   The Security Agreement;

                        (vi)  Copies of the original UCC-1 financing statement,
                              and any continuation statements, filed by the
                              originator of such Cooperative Loan as secured
                              party, each with evidence of recording thereof,
                              evidencing the interest of the originator in the
                              Cooperative Stock and the Proprietary Lease;

                        (vii) If applicable, copies of the UCC-3 assignments of
                              the security interest described in clause (vi)
                              above, sent to the appropriate public office for
                              filing, showing an unbroken chain of title from
                              the originator to the Company, evidencing the
                              security interest of the originator in the
                              Cooperative Stock and the Proprietary Lease;

                        (viii)An executed assignment (which may be a blanket
                              assignment for all Cooperative Loans) of the
                              interest of the Company in the Security Agreement,
                              Assignment of Proprietary Lease and the
                              recognition agreement described in clause (iv)
                              above, showing an unbroken chain of title from the
                              originator to the Trustee; and

                        (ix)  A UCC-3 assignment from the Company to the Trustee
                              of the security interest described in clause (vi)
                              above, in form suitable for filing, otherwise
                              complete except for filing information regarding
                              the original UCC-1 if unavailable (which may be
                              included in a blanket assignment to the Trustee).

            Except for any Mortgage which has been recorded in the name of MERS
or its designee, in instances where a completed assignment of the Mortgage in
recordable form cannot be delivered by the Company to the Trustee (or the
Custodian) in accordance with Section 2.01(b)(1)(iii) prior to or concurrently
with the execution and delivery of this Agreement, due to a delay in connection
with recording of the Mortgage, the Company may, in lieu of delivering the
completed assignment in recordable form, deliver to the Trustee (or the
Custodian) the assignment in such form, otherwise complete except for recording
information. With respect to any Mortgage that has been recorded in the name of
MERS or its designee, no assignment of the Mortgage in favor of the Trustee
shall be required to be prepared or delivered; instead, the Company shall take
all actions as are necessary to cause the Trust Fund to be shown as the owner of
the related Mortgage Loan on the records of MERS for purposes of the system of
recording transfers of beneficial ownership of mortgages maintained by MERS, and
shall provide evidence thereof to the Trustee (or the Custodian).

            (3)   With respect to each Designated Loan, the Company does hereby
                  deliver to the Trustee (or the Custodian) the Designated Loan
                  Closing Documents.

                  (c)   In connection with each Mortgage Loan transferred and
                        assigned to the Trustee, the Company shall deliver to
                        the Trustee (or the Custodian) the following documents
                        or instruments as promptly as practicable, but in any
                        event within 30 days, after receipt by the Company of
                        all such documents and instruments for all of the
                        outstanding Mortgage Loans:

                        (1)   the Mortgage with evidence of recording indicated
                              thereon (other than with respect to a Cooperative
                              Loan);

                        (2)   a copy of the title insurance policy (other than
                              with respect to a Cooperative Loan);

                        (3)   with respect to any Mortgage that has been
                              assigned to the Company, the related recorded
                              intervening assignment or assignments of Mortgage,
                              showing a complete chain of assignment from the
                              originator to the Company (other than with respect
                              to a Cooperative Loan); and

                        (4)   with respect to any Cooperative Loan that has been
                              assigned to the Company, the related filed
                              intervening UCC-3 financing statements (not
                              previously delivered pursuant to Section
                              2.01(b)(2)(vii)), showing a complete chain of
                              assignment from the named originator to the
                              Company.

Pending such delivery, the Company shall retain in its files (a) copies of the
documents described in clauses (1) and (3) of the preceding sentence, without
evidence of recording thereon, and (b) title insurance binders with respect to
the Mortgage Loans (other than with respect to a Cooperative Loan). The Company
shall also retain in its files the Primary Insurance Policy evidencing any
primary mortgage insurance relating to the Mortgage Loans during the period when
the related insurance is in force. (The copies of the Mortgage, intervening
assignments of Mortgage, if any, title insurance binder and the Primary
Insurance Policy, if any, described in the two preceding sentences are
collectively referred to herein as the "Document File" with respect to each
Mortgage Loan.) The Company shall advise the Trustee in writing if such delivery
to the Trustee (and the Custodian) shall not have occurred on or before the
first anniversary of the Closing Date. The Company shall promptly furnish to the
Trustee (or the Custodian) the documents included in the Document Files (other
than any such documents previously delivered to the Trustee (or the Custodian)
as originals or copies) either (a) upon the written request of the Trustee or
(b) when the Company or the Trustee obtains actual notice or knowledge of a
Trigger Event. The Trustee shall have no obligation to request delivery of the
Document Files unless a Responsible Officer of the Trustee has actual notice or
knowledge of the occurrence of a Trigger Event.

            In the case of Mortgage Loans which have been prepaid in full after
the Cut-off Date and prior to the date of execution and delivery of this
Agreement, the Company, in lieu of delivering the above documents to the
Trustee, herewith delivers to the Trustee a certification of a Servicing Officer
of the nature set forth in Section 3.09.

            (d)   The Company shall not be required to record the assignments of
                  the Mortgages referred to in Section 2.01(b)(1)(iii) or file
                  the UCC-3 assignments referred to in Section 2.01(b)(2)(ix) to
                  the Trustee unless the Company or the Trustee obtains actual
                  notice or knowledge of the occurrence of any Trigger Event;
                  provided, however, that such recording or filing shall not be
                  required if the Company delivers to the Trustee a letter from
                  each Rating Agency to the effect that the failure to take such
                  action will not cause such Rating Agency to reduce or withdraw
                  its then current ratings of the Certificates. The party
                  obtaining actual notice or knowledge of any of such events
                  shall give the other party (and the Custodian, if applicable)
                  prompt written notice thereof. For purposes of the foregoing
                  (as well as for purposes of determining whether the Company
                  shall be required to deliver the Document Files to the Trustee
                  following the occurrence of a Trigger Event), the Company
                  shall be deemed to have knowledge of any such downgrading
                  referred to in the definition of Trigger Event if, in the
                  exercise of reasonable diligence, the Company has or should
                  have had knowledge thereof. As promptly as practicable
                  subsequent to the Company's delivery or receipt of such
                  written notice, as the case may be, the Company shall insert
                  the recording or filing information in the assignments of the
                  Mortgages or UCC-3 assignments to the Trustee and shall cause
                  the same to be recorded or filed, at the Company's expense, in
                  the appropriate public office for real property records or UCC
                  financing statements, except that the Company need not cause
                  to be so completed and recorded any assignment of mortgage
                  which relates to a Mortgage Loan secured by property in a
                  jurisdiction under the laws of which, on the basis of an
                  Opinion of Counsel reasonably satisfactory to the Trustee and
                  satisfactory to each Rating Agency (as evidenced in writing),
                  recordation of such assignment is not necessary to protect the
                  Trustee against discharge of such Mortgage Loan by the Company
                  or any valid assertion that any Person other than the Trustee
                  has title to or any rights in such Mortgage Loan. In the event
                  that the Company fails or refuses to record or file the
                  assignment of Mortgages or UCC-3 financing statement in the
                  circumstances provided above, the Trustee shall record or
                  cause to be recorded or filed such assignment or UCC-3
                  financing statement at the expense of the Company. In
                  connection with any such recording or filing, the Company
                  shall furnish such documents as may be reasonably necessary to
                  accomplish such recording or filing. Notwithstanding the
                  foregoing, at any time the Company may record or file, or
                  cause to be recorded or filed, the assignments of Mortgages or
                  UCC-3 financing statement at the expense of the Company.

Section 2.02. Acceptance by Trustee. Subject to the examination hereinafter
provided, the Trustee acknowledges receipt (or shall cause the Custodian to
acknowledge receipt) of the Mortgage Notes, the assignments of the Mortgages to
the Trustee (except for any Mortgage which has been recorded in the name of MERS
or its designee), the assumption and modification agreements, if any, the
documents specified in Section 2.01(b)(2) (subject to any permitted delayed
delivery of the documents described in Section 2.01(c)(4)), and the Designated
Loan Closing Documents, if any, delivered pursuant to Section 2.01, and declares
that the Trustee (or the Custodian on its behalf) holds and will hold such
documents and each other document delivered to it pursuant to Section 2.01 in
trust, upon the trusts herein set forth, for the use and benefit of all present
and future Certificateholders. The Trustee agrees, for the benefit of the
Certificateholders, to review (or cause the Custodian to review) each Mortgage
File within 45 days after (i) the execution and delivery of this Agreement, in
the case of the Mortgage Notes, the assignments of the Mortgages to the Trustee,
the assumption and modification agreements, if any, the documents specified in
Section 2.01(b)(2) (subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(4)), and the Designated Loan Closing Documents, if
any, (ii) delivery to the Trustee (or the Custodian) after the Closing Date of
the Mortgage Notes and the assumption and modification agreements, if any, with
respect to each Designated Loan, and (iii) delivery of the recorded Mortgages,
title insurance policies, recorded intervening assignments of Mortgage, if any,
and filed intervening UCC-3 financing statements, if any, with respect to any
Cooperative Loan to ascertain that all required documents set forth in Section
2.01 have been executed, received and recorded, if applicable, and that such
documents relate to the Mortgage Loans identified in Exhibit C hereto. In
performing such examination, the Trustee (or the Custodian, if applicable) may
conclusively assume the due execution and genuineness of any such document and
the genuineness of any signature thereon. It is understood that the scope of the
Trustee's (or the Custodian's, if applicable) examination of the Mortgage Files
is limited solely to confirming, after receipt of the documents listed in
Section 2.01, that such documents have been executed, received and recorded, if
applicable, and relate to the Mortgage Loans identified in Exhibit C to this
Agreement. If in the course of such review the Trustee (or the Custodian, if
applicable) finds (1) that any document required to be delivered as aforesaid
has not been delivered, or (2) any such document has been mutilated, defaced or
physically altered without the borrower's authorization or approval, or (3)
based upon its examination of such documents, the information with respect to
any Mortgage Loan set forth on Exhibit C is not accurate, the Trustee shall
promptly so notify the Company in writing, which shall have a period of 60 days
after receipt of such notice to correct or cure any such defect. The Company
hereby covenants and agrees that, if any such material defect cannot be
corrected or cured, the Company will on a Distribution Date which is not later
than the first Distribution Date which is more than ten days after the end of
such 60-day period repurchase the related Mortgage Loan from the Trustee at the
Purchase Price therefor or replace such Mortgage Loan pursuant to Section
2.03(b); provided, however, that if the defect (or breach pursuant to Section
2.03(a)) is one that, had it been discovered before the Startup Day, would have
prevented the Mortgage Loan from being a "qualified mortgage" within the meaning
of the REMIC Provisions, such defect or breach shall be cured, or the related
Mortgage Loan shall be repurchased or replaced, on a Distribution Date which
falls within 90 days of the date of discovery of such defect or breach. The
Purchase Price for the repurchased Mortgage Loan, or any amount required in
respect of a substitution pursuant to Section 2.03(b), shall be deposited by the
Company in the Certificate Account pursuant to Section 3.02(d) on the Business
Day prior to the applicable Distribution Date and, upon receipt by the Trustee
of written notification of such deposit signed by a Servicing Officer, the
Trustee shall release or cause to be released to the Company the related
Mortgage File and shall execute and deliver or cause to be executed and
delivered such instruments of transfer or assignment, in each case without
recourse, as shall be necessary to vest in the Company any Mortgage Loan
released pursuant hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a material defect
in a constituent document exists shall constitute the sole remedy respecting
such defect available to Certificateholders or the Trustee on behalf of
Certificateholders.

            Upon receipt by the Trustee (or the Custodian, if applicable) of the
original Mortgage Note with respect to a Designated Loan that is not defective
in accordance with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be void and the
Trustee (or Custodian, if applicable) shall return it (or cause to be returned)
to the Company.

Section 2.03.     Representations and Warranties of the Company; Mortgage
Loan Repurchase.  (a) The Company hereby represents and warrants to the
Trustee that:

            (i)   The information set forth in Exhibit C hereto was true and
                  correct in all material respects at the date or dates
                  respecting which such information is furnished;

            (ii)  As of the date of the initial issuance of the Certificates,
                  other than with respect to Cooperative Loans, each Mortgage is
                  a valid and enforceable first lien on the property securing
                  the related Mortgage Note subject only to (a) the lien of
                  current real property taxes and assessments, (b) covenants,
                  conditions and restrictions, rights of way, easements and
                  other matters of public record as of the date of recording of
                  such Mortgage, such exceptions appearing of record being
                  acceptable to mortgage lending institutions generally in the
                  area wherein the property subject to the Mortgage is located
                  or specifically reflected in the appraisal obtained in
                  connection with the origination of the related Mortgage Loan
                  obtained by the Company and (c) other matters to which like
                  properties are commonly subject which do not materially
                  interfere with the benefits of the security intended to be
                  provided by such Mortgage;

            (iii) Immediately prior to the transfer and assignment herein
                  contemplated, the Company had good title to, and was the sole
                  owner of, each Mortgage Loan and all action had been taken to
                  obtain good record title to each related Mortgage. Each
                  Mortgage Loan has been transferred free and clear of any
                  liens, claims and encumbrances;

            (iv)  As of the date of the initial issuance of the Certificates, no
                  payment of principal of or interest on or in respect of any
                  Mortgage Loan is 30 or more days past due and none of the
                  Mortgage Loans have been past due 30 or more days more than
                  once during the preceding 12 months;

            (v)   As of the date of the initial issuance of the Certificates,
                  other than with respect to Cooperative Loans, there is no
                  mechanics' lien or claim for work, labor or material affecting
                  the premises subject to any Mortgage which is or may be a lien
                  prior to, or equal or coordinate with, the lien of such
                  Mortgage except those which are insured against by the title
                  insurance policy referred to in (x) below;

            (vi)  As of the date of the initial issuance of the Certificates,
                  other than with respect to Cooperative Loans, there is no
                  delinquent tax or assessment lien against the property subject
                  to any Mortgage;

            (vii) As of the date of the initial issuance of the Certificates,
                  there is no valid offset, defense or counterclaim to any
                  Mortgage Note or Mortgage, including the obligation of the
                  Mortgagor to pay the unpaid principal and interest on such
                  Mortgage Note;

            (viii)As of the date of the initial issuance of the Certificates,
                  the physical property subject to any Mortgage (or, in the case
                  of a Cooperative Loan, the related Cooperative Apartment) is
                  free of material damage and is in good repair;

            (ix)  Each Mortgage Loan at the time it was made complied in all
                  material respects with applicable state and federal laws,
                  including, without limitation, usury, equal credit opportunity
                  and disclosure laws;

            (x)   Other than with respect to Cooperative Loans, a lender's title
                  insurance policy or binder, or other assurance of title
                  insurance customary in the relevant jurisdiction therefor was
                  issued on the date of the origination of each Mortgage Loan
                  and each such policy or binder is valid and remains in full
                  force and effect;

            (xi)  Each Mortgage Loan (other than a Pledged Asset Mortgage Loan)
                  that had, as of the Cut-off Date, a Loan-to-Value Ratio of
                  more than 80% is covered by a Primary Insurance Policy so long
                  as its then outstanding principal amount exceeds 80% of the
                  greater of (a) the Original Value and (b) the then current
                  value of the related Mortgaged Property as evidenced by an
                  appraisal thereof satisfactory to the Company, except to the
                  extent such coverage may otherwise be terminable under
                  applicable law. Each Primary Insurance Policy is issued by a
                  private mortgage insurer acceptable to FNMA or FHLMC;

            (xii) Each Mortgage Note is payable on the first day of each month
                  in self-amortizing monthly installments of principal and
                  interest, with interest payable in arrears, over an original
                  term of not more than the Designated Maturity;

            (xiii)Other than with respect to Cooperative Loans, the improvements
                  on the Mortgaged Properties are insured against loss under a
                  hazard insurance policy with extended coverage and conforming
                  to the requirements of Section 3.06 hereof. As of the date of
                  initial issuance of the Certificates, all such insurance
                  policies are in full force and effect;

            (xiv) As to each condominium securing a Mortgage Loan or the related
                  Mortgage Loan, (a) the related condominium is in a project
                  that is on the FNMA or FHLMC approved list, (b) the related
                  condominium is in a project that, upon submission of
                  appropriate application, could be so approved by either FNMA
                  or FHLMC, (c) the related Mortgage Loan meets the requirements
                  for purchase by FNMA or FHLMC, (d) the related Mortgage Loan
                  is of the type that could be approved for purchase by FNMA or
                  FHLMC but for the principal balance of the related Mortgage
                  Loan or the pre-sale requirements or (e) the related Mortgage
                  Loan has been approved by a nationally recognized mortgage
                  pool insurance company for coverage under a mortgage pool
                  insurance policy issued by such insurer;

            (xv)  Other than with respect to Cooperative Loans, no Mortgage Loan
                  is secured by a leasehold interest in the related Mortgaged
                  Property and each Mortgagor holds fee title to the related
                  Mortgaged Property;

            (xvi) The Mortgage Loans and the Mortgaged Properties, individually
                  and in the aggregate, conform in all material respects to the
                  applicable descriptions thereof contained in the Prospectus;

            (xvii)All appraisals have been prepared substantially in accordance
                  with the description contained under the caption "The Trusts
                  -- Appraisals" in the Prospectus;

            (xviii) No selection procedures, other than those necessary to
                  comply with the representations and warranties set forth
                  herein or the description of the Mortgage Loans made in any
                  disclosure document delivered to prospective investors in the
                  Certificates, have been utilized in selecting the Mortgage
                  Loans from the Company's portfolio which would be adverse to
                  the interests of the Certificateholders;

            (xix) Other than with respect to Cooperative Loans, to the best of
                  the Company's knowledge, at origination no improvement located
                  on or being part of a Mortgaged Property was in violation of
                  any applicable zoning and subdivision laws and ordinances;

            (xx)  None of the Mortgage Loans is a temporary construction loan.
                  With respect to any Mortgaged Property which constitutes new
                  construction, the related construction has been completed
                  substantially in accordance with the specifications therefor
                  and any incomplete aspect of such construction shall not be
                  material or interfere with the habitability or legal occupancy
                  of the Mortgaged Property. Mortgage Loan amounts sufficient to
                  effect any such completion are in escrow for release upon or
                  in connection with such completion or a performance bond or
                  completion bond is in place to provide funds for this purpose
                  and such completion shall be accomplished within 120 days
                  after weather conditions permit the commencement thereof;

            (xxi) As of the Closing Date, each Mortgage Loan is a "qualified
                  mortgage" as defined in Section 860G(a)(3) of the Code;

            (xxii) As of the Closing Date, the Company possesses the Document
                  File with respect to each Mortgage Loan, and, other than with
                  respect to Cooperative Loans, the related Mortgages and
                  intervening assignment or assignments of Mortgages, if any,
                  have been delivered to a title insurance company for
                  recording;

            (xxiii) With respect to each Mortgage Loan identified in Exhibit C
                  as a Cooperative Loan:

                  (A)   The Security Agreement creates a first lien in the stock
                        ownership and leasehold rights associated with the
                        related Cooperative Apartment;

                  (B)   The lien created by the related Security Agreement is a
                        valid, enforceable and subsisting first priority
                        security interest in the related Cooperative Stock
                        securing the related Mortgage Note, subject only to (a)
                        liens of the Cooperative for unpaid assessments
                        representing the Mortgagor's pro rata share of the
                        Cooperative's payments for its blanket mortgage, current
                        and future real property taxes, insurance premiums,
                        maintenance fees and other assessments to which like
                        collateral is commonly subject and (b) other matters to
                        which like collateral is commonly subject which do not
                        materially interfere with the benefits of the security
                        intended to be provided by the Security Agreement. There
                        are no liens against or security interest in the
                        Cooperative Stock relating to such Cooperative Loan
                        (except for unpaid maintenance, assessments and other
                        amounts owed to the related Cooperative which
                        individually or in the aggregate do not have a material
                        adverse effect on such Cooperative Loan), which have
                        priority over the Trustee's security interest in such
                        Cooperative Stock;

                  (C)   The Cooperative Stock that is pledged as security for
                        the Mortgage Loan is held by a person as a
                        "tenant-stockholder" within the meaning of section 216
                        of the Code, the related Cooperative that owns title to
                        the related cooperative apartment building is a
                        "cooperative housing corporation" within the meaning of
                        section 216 of the Code, and such Cooperative is in
                        material compliance with applicable federal, state and
                        local laws which, if not complied with, could have a
                        material adverse effect on the Mortgaged Property; and

                  (D)   There is no prohibition against pledging the Cooperative
                        Stock or assigning the Proprietary Lease; and

            (xxiv)With respect to each Mortgage Loan identified on Exhibit C as
                  having been originated or acquired under the Company's
                  Enhanced Streamlined Refinance program, the value of the
                  related Mortgaged Property, as of the date of such origination
                  or acquisition under the Company's Enhanced Streamlined
                  Refinance program, is no less than the value thereof
                  established at the time the mortgage loan that is the subject
                  of the refinancing was originated.

            It is understood and agreed that the representations and warranties
set forth in this Section 2.03(a) shall survive delivery of the respective
Mortgage Files to the Trustee (or the Custodian, if applicable). Upon discovery
by either the Company or the Trustee of a breach of any of the foregoing
representations and warranties which materially and adversely affects the
interests of the Certificateholders in the related Mortgage Loan, the party
discovering such breach shall give prompt written notice to the other. Subject
to the following sentence, within 60 days of its discovery or its receipt of
notice of breach, or, with the prior written consent of a Responsible Officer of
the Trustee, such longer period specified in such consent, the Company shall
cure such breach in all material respects or shall repurchase such Mortgage Loan
from the Trustee or replace such Mortgage Loan pursuant to Section 2.03(b). Any
such repurchase by the Company shall be accomplished in the manner set forth in
Section 2.02, subject to the proviso of the third-to-last sentence thereof, and
at the Purchase Price. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a breach occurred
and is continuing shall constitute the sole remedy respecting such breach
available to Certificateholders or the Trustee on behalf of Certificateholders
and such obligation of the Company to repurchase or replace any such Mortgage
Loan shall not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the Company.
Notwithstanding the preceding sentence, if a breach of the representation and
warranty of the Company contained in Section 2.03(a)(ix) occurs as a result of a
violation of the federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in lending or similar statute, and the
Trustee or the Trust Fund is named as a defendant in a TILA suit or a suit under
any such statutes in respect of such violation and liability in respect thereof
is imposed upon the Trustee or the Trust Fund as assignees of the related
Mortgage Loan pursuant to Section 1641 of TILA, or any analogous provision of
any such statute, the Company shall indemnify the Trustee and the Trust Fund
from, and hold them harmless against, any and all losses, liabilities, damages,
claims or expenses (including reasonable attorneys' fees) to which the Trustee
and the Trust Fund, or either of them, become subject pursuant to TILA or any
such statute, insofar as such losses, damages, claims or expenses (including
reasonable attorneys' fees) result from such violation. The Company's
obligations under the preceding sentence shall not impair or derogate from the
Company's obligations to the Trustee under Section 8.05.

            (b)   If the Company is required to repurchase any Mortgage Loan
                  pursuant to Section 2.02 or 2.03(a), the Company may, at its
                  option, within the applicable time period specified in such
                  respective Sections, remove such Defective Mortgage Loan from
                  the terms of this Agreement and substitute one or more other
                  mortgage loans for such Defective Mortgage Loan, in lieu of
                  repurchasing such Defective Mortgage Loan, provided that no
                  such substitution shall occur more than two years after the
                  Closing Date. Any substitute Mortgage Loan shall (a) have a
                  Scheduled Principal Balance (together with that of any other
                  Mortgage Loan substituted for the same Defective Mortgage
                  Loan) as of the first Distribution Date following the month of
                  substitution not in excess of the Scheduled Principal Balance
                  of the Defective Mortgage Loan as of such date (the amount of
                  any difference, plus one month's interest thereon at the
                  respective Net Mortgage Rate, to be deposited by the Company
                  in the Certificate Account pursuant to Section 2.02), (b) have
                  a Mortgage Rate not less than, and not more than one
                  percentage point greater than, the Mortgage Rate of the
                  Defective Mortgage Loan, (c) have the same Net Mortgage Rate
                  as the Defective Mortgage Loan, (d) have a remaining term to
                  stated maturity not later than, and not more than one year
                  less than, the remaining term to stated maturity of the
                  Defective Mortgage Loan, (e) be, in the reasonable
                  determination of the Company, of the same type, quality and
                  character as the Defective Mortgage Loan as if the defect or
                  breach had not occurred, (f) have a ratio of its current
                  principal amount to its Original Value not greater than that
                  of the removed Mortgage Loan and (g) be, in the reasonable
                  determination of the Company, in compliance with the
                  representations and warranties contained in Section 2.03(a),
                  other than subparagraph (xvi) thereof, as of the date of
                  substitution.

            The Company shall amend the Mortgage Loan Schedule to reflect the
withdrawal of any Defective Mortgage Loan and the substitution of a substitute
Mortgage Loan therefor. Upon such amendment the Company shall be deemed to have
made as to such substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a), other than subparagraph (xvi) thereof, as of the date
of such substitution, which shall be continuing as long as any Certificate shall
be outstanding or this Agreement has not been terminated, and the remedies for
breach of any such representation or warranty shall be as set forth in Section
2.03(a). Upon such amendment, the Trustee (or the Custodian, if applicable)
shall review the Mortgage File delivered to it relating to the substitute
Mortgage Loan, within the time and in the manner and with the remedies specified
in Section 2.02, except that for purposes of this Section 2.03(b) (other than
the two-year period specified in the first sentence of the preceding paragraph
of this Section 2.03(b)), such time shall be measured from the date of the
applicable substitution.

Section 2.04. Execution of Certificates. The Trustee has caused to be executed,
countersigned and delivered to or upon the order of the Company, in exchange for
the Mortgage Loans, the Certificates in authorized denominations evidencing the
entire ownership of the Trust Fund.

Section 2.05. Designations under the REMIC Provisions. (a) The Company hereby
designates the Classes of Certificates identified in Section 5.01(b), other than
the Residual Certificate, as "regular interests," and the Class R Certificate as
the single class of "residual interest," in the REMIC established hereunder for
purposes of the REMIC Provisions. The assets of the REMIC established hereunder
will consist of the assets and rights specified in clauses (i) though (viii) of
the definition of the term Trust Fund, and any Rounding Accounts.

            (b)   The Closing Date will be the "Startup Day" for the REMIC
                  established hereunder for purposes of the REMIC Provisions.

            (c)   The "tax matters person" with respect to the REMIC established
                  hereunder for purposes of the REMIC Provisions shall be (i)
                  the Company, if the Company is the owner of a Class R
                  Certificate, or (ii) in any other case, the beneficial owner
                  of the Class R Certificate having the largest Percentage
                  Interest of such Class; provided, however, that such largest
                  beneficial owner and, to the extent relevant, each other
                  holder of a Class R Certificate, by its acceptance thereof
                  irrevocably appoints the Company as its agent and
                  attorney-in-fact to act as "tax matters person" with respect
                  to the REMIC established hereunder for purposes of the REMIC
                  Provisions.

            (d)   The "latest possible maturity date" of the regular interests
                  in the REMIC established hereunder is the Latest Possible
                  Maturity Date for purposes of section 860G(a)(1) of the Code.

            (e)   In the event that the Servicing Fee exceeds the amount
                  reasonable for such services (within the meaning of Treasury
                  Regulation 1.860D-1(b)(1)(ii)), the portion or portions of
                  such fee that can be measured as a fixed number of basis
                  points on some or all of the Mortgage Loans and can be treated
                  as one or more stripped coupons within the meaning of Treasury
                  Regulation 1.860D-1(b)(2)(iii) shall be treated as such
                  stripped coupons and shall not be treated as a REMIC asset.

                                  ARTICLE III

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01. Company to Act as Servicer. (a) It is intended that the REMIC
established hereunder shall constitute, and that the affairs of the REMIC shall
be conducted so as to qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)) as, a "real
estate mortgage investment conduit" as defined in and in accordance with the
REMIC Provisions. In furtherance of such intention, the Company covenants and
agrees that it shall act as agent (and the Company is hereby appointed to act as
agent) on behalf of the Trust Fund and the Holders of the Residual Certificates
and that in such capacity it shall:

            (i)   prepare and file, or cause to be prepared and filed, in a
                  timely manner, a U.S. Real Estate Mortgage Investment Conduit
                  Income Tax Return (Form 1066) and prepare and file or cause to
                  be prepared and filed with the Internal Revenue Service and
                  applicable state or local tax authorities income tax or
                  information returns for each taxable year with respect to the
                  REMIC established hereunder, using the calendar year as the
                  taxable year and the accrual method of accounting, containing
                  such information and at the times and in the manner as may be
                  required by the Code or state or local tax laws, regulations,
                  or rules, and shall furnish or cause to be furnished to
                  Certificateholders the schedules, statements or information at
                  such times and in such manner as may be required thereby;

            (ii)  within thirty days of the Closing Date, shall furnish or cause
                  to be furnished to the Internal Revenue Service, on Form 8811
                  or as otherwise may be required by the Code, the name, title,
                  address, and telephone number of the person that the holders
                  of the Certificates may contact for tax information relating
                  thereto (and the Company shall act as the representative of
                  the REMIC established hereunder for this purpose), together
                  with such additional information as may be required by such
                  Form, and shall update such information at the time or times
                  and in the manner required by the Code;

            (iii) make or cause to be made an election, on behalf of the REMIC
                  established hereunder, to be treated as a REMIC, and make the
                  appropriate designations, if applicable, in accordance with
                  Section 2.05 hereof on the federal tax return of the Trust
                  Fund for its first taxable year (and, if necessary, under
                  applicable state law);

            (iv)  prepare and forward, or cause to be prepared and forwarded, to
                  the Certificateholders and to the Internal Revenue Service
                  and, if necessary, state tax authorities, all information
                  returns or reports, or furnish or cause to be furnished by
                  telephone, mail, publication or other appropriate method such
                  information, as and when required to be provided to them in
                  accordance with the REMIC Provisions, including without
                  limitation, the calculation of any original issue discount
                  using the Prepayment Assumption Multiple and the furnishing of
                  Schedule Q to Form 1066 to Holders of the Class R
                  Certificates;

            (v)   provide information necessary for the computation of tax
                  imposed on the transfer of a Residual Certificate to a
                  Disqualified Organization, or an agent (including a broker,
                  nominee or other middleman) of a Disqualified Organization, or
                  a pass-through entity in which a Disqualified Organization is
                  the record holder of an interest (the reasonable cost of
                  computing and furnishing such information may be charged to
                  the Person liable for such tax);

            (vi)  use its best reasonable efforts to conduct the affairs of the
                  REMIC established hereunder at all times that any Certificates
                  are outstanding so as to maintain the status thereof as a
                  REMIC under the REMIC Provisions;

            (vii) not knowingly or intentionally take any action or omit to take
                  any action that would cause the termination of the REMIC
                  status of the REMIC or that would subject the Trust Fund to
                  tax;

            (viii)exercise reasonable care not to allow the creation of any
                  "interests" in the REMIC within the meaning of section
                  860D(a)(2) of the Code other than the interests represented by
                  the Classes of Certificates identified in Section 5.01(b);

            (ix)  exercise reasonable care not to allow the occurrence of any
                  "prohibited transactions" within the meaning of section 860F
                  of the Code, unless the Company shall have provided an Opinion
                  of Counsel to the Trustee that such occurrence would not (a)
                  result in a taxable gain, (b) otherwise subject the Trust Fund
                  to tax, or (c) cause any REMIC established hereunder to fail
                  to qualify as a REMIC;

            (x)   exercise reasonable care not to allow the Trust Fund to
                  receive income from the performance of services or from assets
                  not permitted under the REMIC Provisions to be held by a
                  REMIC;

            (xi)  pay the amount of any federal or state tax, including
                  prohibited transaction taxes, taxes on certain contributions
                  to the REMIC after the Startup Day, and taxes on net income
                  from foreclosure property, imposed on the Trust Fund when and
                  as the same shall be due and payable (but such obligation
                  shall not prevent the Company or any other appropriate Person
                  from contesting any such tax in appropriate proceedings and
                  shall not prevent the Company from withholding payment of such
                  tax, if permitted by law, pending the outcome of such
                  proceedings);

            (xii) ensure that federal, state or local income tax or information
                  returns shall be signed by the Trustee or such other person as
                  may be required to sign such returns by the Code or state or
                  local laws, regulations or rules;

            (xiii)maintain such records relating to the REMIC established
                  hereunder, including but not limited to the income, expenses,
                  individual Mortgage Loans (including Mortgaged Property),
                  other assets and liabilities thereof, and the fair market
                  value and adjusted basis of the property of each determined at
                  such intervals as may be required by the Code, as may be
                  necessary to prepare the foregoing returns, schedules,
                  statements or information; and

            (xiv) ensure that no modification of a Mortgage Loan would be a
                  "significant modification" of such Mortgage Loan within the
                  meaning of Treasury Regulations Section 1.860G-2(b).

            The Company shall be entitled to be reimbursed pursuant to Section
3.04 for any federal income taxes paid by it pursuant to clause (xi) of the
preceding sentence, except to the extent that such taxes are imposed as a result
of the bad faith, misfeasance or negligence of the Company in the performance of
its obligations hereunder. With respect to any reimbursement of prohibited
transaction taxes, the Company shall inform the Trustee of the circumstances
under which such taxes were incurred.

            (b)   The Company shall service and administer the Mortgage Loans
                  and shall have full power and authority, acting alone or
                  through one or more Primary Servicers, to do any and all
                  things in connection with such servicing and administration
                  which it may deem necessary or desirable. Without limiting the
                  generality of the foregoing, the Company shall continue, and
                  is hereby authorized and empowered by the Trustee, to execute
                  and deliver, or file, as appropriate, on behalf of itself, the
                  Certificateholders and the Trustee or any of them, any and all
                  continuation statements, termination statements, instruments
                  of satisfaction or cancellation, or of partial or full release
                  or discharge and all other comparable instruments, with
                  respect to the Mortgage Loans and with respect to the
                  properties subject to the Mortgages. Without limitation of the
                  foregoing, if the Company in its individual capacity agrees to
                  refinance any Mortgage Loan upon the request of the related
                  Mortgagor, the Company, as servicer hereunder, may execute an
                  instrument of assignment in customary form to the Company in
                  its individual capacity. In connection with any such
                  refinancing, the Trustee shall, upon certification of a
                  Servicing Officer to the effect that an amount equal to the
                  principal balance of the related Mortgage Loan together with
                  accrued and unpaid interest thereon at the applicable Net
                  Mortgage Rate to the date of such certification has been
                  credited to the Mortgage Loan Payment Record, release the
                  related Mortgage File to the Company whereupon the Company may
                  cancel the related Mortgage Note. Upon request by the Company
                  after the execution and delivery of this Agreement, the
                  Trustee shall furnish the Company with any powers of attorney
                  and other documents necessary or appropriate to enable the
                  Company to carry out its servicing and administrative duties
                  hereunder. Except as otherwise provided herein, the Company
                  shall maintain servicing standards substantially equivalent to
                  those required for approval by FNMA or FHLMC. The Company
                  shall not agree to any modification of the material terms of
                  any Mortgage Loan except as provided in the second sentence of
                  Section 3.02(a) and in Section 3.07. The Company shall not
                  release any portion of any Mortgaged Property from the lien of
                  the related Mortgage unless the related Mortgage Loan would be
                  a "qualified mortgage" within the meaning of the REMIC
                  Provisions following such release.

            (c)   [Intentionally Omitted.]

            (d)   The relationship of the Company (and of any successor to the
                  Company as servicer under this Agreement) to the Trustee under
                  this Agreement is intended by the parties to be that of an
                  independent contractor and not that of a joint venturer,
                  partner or agent.

            (e)   All costs incurred by the Company in effecting the timely
                  payment of taxes and assessments on the properties subject to
                  the Mortgage Loans shall not, for the purpose of calculating
                  monthly distributions to Certificateholders, be added to the
                  amount owing under the related Mortgage Loans, notwithstanding
                  that the terms of such Mortgage Loans so permit, and such
                  costs shall be recoverable by the Company to the extent
                  permitted by Section 3.04. The Company shall collect such
                  amounts from the Mortgagor and shall credit the Mortgage Loan
                  Payment Record accordingly.

            (f)   If the Company enters into a servicing agreement with any
                  servicer (a "Primary Servicer") pursuant to which such Primary
                  Servicer shall directly service certain Mortgage Loans and the
                  Company shall perform master servicing with respect thereto,
                  the Company shall not be released from its obligations to the
                  Trustee and Certificateholders with respect to the servicing
                  and administration of the Mortgage Loans in accordance with
                  the provisions of Article III hereof and such obligations
                  shall not be diminished by virtue of any such servicing
                  agreement or arrangement and the Company shall be obligated to
                  the same extent and under the same terms and conditions as if
                  the Company alone were servicing and administering the
                  Mortgage Loans. Any amounts received by a Primary Servicer in
                  respect of a Mortgage Loan shall be deemed to have been
                  received by the Company whether or not actually received by
                  it. Any servicing agreement that may be entered into and any
                  transactions or services relating to the Mortgage Loans
                  involving a Primary Servicer in its capacity as such shall be
                  deemed to be between the Company and the Primary Servicer
                  alone, and the Trustee and the Certificateholders shall have
                  no claims, obligations, duties or liabilities with respect
                  thereto. Notwithstanding the foregoing, in the event the
                  Company has been removed as the servicer hereunder pursuant to
                  Section 6.05 or Section 7.01, the Trustee or any successor
                  servicer appointed pursuant to Section 7.02 shall succeed to
                  all of the Company's rights and interests (but not to any
                  obligations or liabilities of the Company arising prior to the
                  date of succession) under any servicing agreement with any
                  Primary Servicer in respect of the Mortgage Loans, subject to
                  the limitation on the Trustee's responsibilities under Section
                  7.02.

            (g)   With respect to any CashSaver Mortgage Loan, the Company shall
                  use reasonable efforts to cause the Primary Servicer to
                  perform its obligations under the agreements related to the
                  Additional Collateral for such CashSaver Mortgage Loan.

            (h)   In no event shall any collateral fund established under the
                  agreement referred to in Section 3.08(e) constitute an asset
                  of any REMIC established hereunder.

Section 3.02. Collection of Certain Mortgage Loan Payments; Mortgage Loan
Payment Record; Certificate Account. (a) The Company shall make reasonable
efforts to collect all payments called for under the terms and provisions of the
Mortgage Loans, and shall, to the extent such procedures shall be consistent
with this Agreement, follow such collection procedures as it follows with
respect to mortgage loans comparable to the Mortgage Loans in its servicing
portfolio. Consistent with the foregoing, the Company may in its discretion (i)
waive any late payment charge or any assumption fees or other fees which may be
collected in the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably foreseeable, arrange
at any time prior to foreclosure with a Mortgagor a schedule for the payment of
due and unpaid principal and interest for a period extending not longer than two
years after the date that such schedule is arranged. Any arrangement of the sort
described in clause (ii) above shall not affect the amount or timing of the
Company's obligation to make Monthly Advances with respect to any Mortgage Loan
which Monthly Advances shall be made pursuant to the original amortization
schedule applicable to such Mortgage Loan.

            (b)   The Company shall establish and maintain a Mortgage Loan
                  Payment Record in which the following payments on and
                  collections in respect of each Mortgage Loan shall as promptly
                  as practicable be credited by the Company for the account of
                  the Holders of the Certificates:

                  (i)   All payments on account of principal, including
                        Principal Prepayments (other than (A) payments of
                        principal due and payable on the Mortgage Loans on or
                        before, and all Principal Prepayments received before,
                        the Cut-off Date, (B) in the case of a substitute
                        Mortgage Loan, payments of principal due and payable on
                        such Mortgage Loan on or before the Determination Date
                        in the month of substitution, and all Principal
                        Prepayments received before the first day of the month
                        of substitution, and (C) in the case of a replaced
                        Mortgage Loan, payments of principal due and payable on
                        such Mortgage Loan after the Determination Date in the
                        month of substitution, and all Principal Prepayments
                        received in the month of substitution);

                  (ii)  All payments (other than (A) those due and payable on or
                        before the Cut-off Date, (B) in the case of a substitute
                        Mortgage Loan, those due and payable on such Mortgage
                        Loan on or before the Determination Date in the month of
                        substitution, and (C) in the case of a replaced Mortgage
                        Loan, those due and payable on such Mortgage Loan after
                        the Determination Date in the month of substitution) on
                        account of interest at the applicable Net Mortgage Rate
                        on the Mortgage Loan received from the related
                        Mortgagor, including any Buydown Funds applied with
                        respect to interest at the applicable Net Mortgage Rate
                        on any Buydown Mortgage Loan;

                  (iii) All Liquidation Proceeds received by the Company with
                        respect to such Mortgage Loan and the Purchase Price for
                        any Mortgage Loan purchased by the Company pursuant to
                        Sections 2.02, 2.03 and 3.16 (including any amounts
                        received in respect of a substitution of a Mortgage
                        Loan);

                  (iv)  All Insurance Proceeds (including, for this purpose, any
                        amounts required to be credited by the Company pursuant
                        to the last sentence of Section 3.06) received by the
                        Company for the benefit of the Trust Fund, other than
                        proceeds to be applied to the restoration or repair of
                        the property subject to the related Mortgage or
                        released, or to be released, to the related Mortgagor in
                        accordance with the normal servicing procedures of the
                        Company;

                  (v)   All REO Proceeds;

                  (vi)  All Unanticipated Recoveries;

                  (vii) All amounts received by the Company with respect to any
                        Pledged Asset Mortgage Loan pursuant to the liquidation
                        of any Additional Collateral or pursuant to any recovery
                        under the Surety Bond in accordance with Section 4.09;
                        and

                  (viii)All amounts received by the Company with respect to any
                        CashSaver Mortgage Loan pursuant to the liquidation of
                        any Additional Collateral.

            The foregoing requirements respecting credits to the Mortgage Loan
Payment Record are exclusive, it being understood that, without limiting the
generality of the foregoing, the Company need not enter in the Mortgage Loan
Payment Record collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released from the terms of
this Agreement, amounts representing fees or late charge penalties payable by
Mortgagors, or amounts received by the Company for the account of Mortgagors for
application towards the payment of taxes, insurance premiums, assessments and
similar items.

            (c)   Subject to subsection (e) below, until the Business Day prior
                  to each Distribution Date on which amounts are required to be
                  transferred to the Certificate Account pursuant to subsection
                  (d) of this Section 3.02, the Company may retain and commingle
                  such amounts with its own funds and shall be entitled to
                  retain for its own account any gain or investment income
                  thereon, and any such investment income shall not be subject
                  to any claim of the Trustee or Certificateholders. To the
                  extent that the Company realizes any net loss on any such
                  investments, the Company shall deposit in the Certificate
                  Account an amount equal to such net loss at the time the
                  Company is required to deposit amounts in the Certificate
                  Account pursuant to subsection (d) of this section 3.02. Any
                  such deposit shall not increase the Company's obligation under
                  said subsection (d).

            (d)   The Trustee shall establish and maintain with the Trustee in
                  its corporate trust department a single separate trust account
                  designated in the name of the Trustee for the benefit of the
                  Holders of the Certificates issued hereunder (the "Certificate
                  Account") into which the Company shall transfer, not later
                  than 11:00 a.m. New York time on the Business Day prior to
                  each Distribution Date, an amount in next day funds equal to
                  the sum of Available Funds for such Distribution Date and any
                  Unanticipated Recoveries received in the calendar month
                  preceding the month of such Distribution Date. If the Trustee
                  does not receive such transfer by 2:00 p.m. on such Business
                  Day, it shall give the Company written notice thereof.

            (e)   If the Company or a Responsible Officer of the Trustee obtains
                  actual notice of or knowledge of the occurrence of either (x)
                  any Trigger Event or (y) the downgrade by S&P of General
                  Electric Capital Corporation's short-term senior unsecured
                  debt rating below A-1+ then, notwithstanding subsection (c)
                  above, the Company shall promptly establish, and thereafter
                  maintain, one or more Eligible Accounts in the name of the
                  Trustee and bearing a designation indicating that amounts
                  therein are held for the benefit of the Trustee and the
                  Certificateholders, into which the Company and any Primary
                  Servicer shall deposit within two Business Days after receipt,
                  all amounts otherwise required to be credited to the Mortgage
                  Loan Payment Record pursuant to Section 3.02(b); provided,
                  however, that such action shall not be required if the Company
                  delivers to the Trustee a letter from each Rating Agency to
                  the effect that the failure to take such action will not cause
                  such Rating Agency to withdraw or reduce its then current
                  ratings of the Certificates. All amounts so deposited shall be
                  held in trust for the benefit of Certificateholders. Amounts
                  so deposited may be invested at the written instruction of the
                  Company in Permitted Investments in the name of the Trustee
                  maturing no later than the Business Day preceding the
                  Distribution Date following the date of such investment;
                  provided, however, that any such Permitted Investment which is
                  an obligation of State Street Bank and Trust Company, in its
                  individual capacity and not in its capacity as Trustee, may
                  mature on such Distribution Date; and, provided further, that
                  no such Permitted Investment shall be sold before the maturity
                  thereof if the sale thereof would result in the realization of
                  gain prior to maturity unless the Company has obtained an
                  Opinion of Counsel that such sale or disposition will not
                  cause the Trust Fund to be subject to the tax on prohibited
                  transactions under section 860F of the Code, or otherwise
                  subject the Trust Fund to tax or cause the REMIC established
                  hereunder to fail to qualify as a REMIC. The Trustee is hereby
                  authorized, in making or disposing of any investment permitted
                  by this Section, to deal with itself (in its individual
                  capacity) or with any one or more of its affiliates, whether
                  it or such affiliate is acting as an agent of the Trustee or
                  for any third person or dealing as principal for its own
                  account. The Trustee shall maintain physical possession of all
                  Permitted Investments, other than Permitted Investments
                  maintained in book-entry form. The Company, as servicer, shall
                  be entitled to retain for its own account any gain or other
                  income from Permitted Investments, and neither the Trustee nor
                  Certificateholders shall have any right or claim with respect
                  to such income. The Company shall deposit an amount equal to
                  any loss realized on any Permitted Investment as soon as any
                  such loss is realized. If the provisions in this subsection
                  (e) become operable, references in this Agreement to the
                  Mortgage Loan Payment Record and credits and debits to such
                  Record shall be deemed to refer to Eligible Accounts and
                  transfers to and withdrawals from such Eligible Accounts. Any
                  action which may be necessary to establish the terms of an
                  account pursuant to this Section 3.02(e) may be taken by an
                  amendment or supplement to this Agreement or pursuant to a
                  written order of the Company, which amendment, supplement or
                  order shall not require the consent of Certificateholders,
                  provided that the Company has delivered to the Trustee a
                  letter from each Rating Agency to the effect that such
                  amendment, supplement or order will not cause such Rating
                  Agency to withdraw or reduce its then current ratings of the
                  Certificates.

Section 3.03. Collection of Taxes, Assessments and Other Items. Other than with
respect to any Cooperative Loan, the Company shall establish and maintain with
one or more depository institutions one or more accounts into which it shall
deposit all collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the Mortgagors. As
servicer, the Company shall effect the timely payment of all such items for the
account of Mortgagors. Withdrawals from such account or accounts may be made
only to effect payment of taxes, assessments, private mortgage or standard
hazard insurance premiums or comparable items, to reimburse the Company out of
related collections for any payments made regarding taxes and assessments or for
any payments made pursuant to Section 3.05 regarding premiums on Primary
Insurance Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums determined to be
overages, or to pay interest owed to Mortgagors to the extent required by law.

Section 3.04. Permitted Debits to the Mortgage Loan Payment Record. The Company
(or any successor servicer pursuant to Section 7.02) may, from time to time,
make debits to the Mortgage Loan Payment Record for the following purposes:

                  (i)   To reimburse the Company or the applicable Primary
                        Servicer for Liquidation Expenses theretofore incurred
                        in respect of any Mortgage Loan in an amount not to
                        exceed the amount of the related Liquidation Proceeds
                        credited to the Mortgage Loan Payment Record pursuant to
                        Section 3.02(b)(iii); provided that the Company or the
                        applicable Primary Servicer shall not be entitled to
                        reimbursement for Liquidation Expenses incurred after
                        the initiation of foreclosure proceedings in respect of
                        any Defaulted Mortgage Loan that is repurchased pursuant
                        to Section 3.16;

                  (ii)  To reimburse the Company or the applicable Primary
                        Servicer for Insured Expenses and amounts expended by it
                        pursuant to Section 3.08 in good faith in connection
                        with the restoration of property damaged by an Uninsured
                        Cause, in an amount not to exceed the amount of the
                        related Insurance Proceeds and Liquidation Proceeds (net
                        of any debits pursuant to clause (i) above) and amounts
                        representing proceeds of other insurance policies
                        covering the property subject to the related Mortgage
                        credited to the Mortgage Loan Payment Record pursuant to
                        Section 3.02(b) (iii) and (iv);

                  (iii) To reimburse the Company to the extent permitted by
                        Sections 3.01(a) and 6.04;

                  (iv)  To pay to the Company amounts received in respect of any
                        Defective Mortgage Loan or Defaulted Mortgage Loan
                        purchased by the Company to the extent that the
                        distribution of any such amounts on the Distribution
                        Date upon which the proceeds of such purchase are
                        distributed would make the total amount distributed in
                        respect of any such Mortgage Loan on such Distribution
                        Date greater than the Purchase Price therefor, net of
                        any unreimbursed Monthly Advances made by the Company;

                  (v)   To reimburse the Company (or the Trustee, as applicable)
                        for Monthly Advances theretofore made in respect of any
                        Mortgage Loan to the extent of late payments, REO
                        Proceeds, Insurance Proceeds and Liquidation Proceeds in
                        respect of such Mortgage Loan;

                  (vi)  To reimburse the Company from any Mortgagor payment of
                        interest or other recovery with respect to a particular
                        Mortgage Loan, to the extent not previously retained by
                        the Company, for unpaid Servicing Fees with respect to
                        such Mortgage Loan, subject to Section 3.08(d);

                  (vii) To reimburse the Company (or the Trustee, as applicable)
                        for any Nonrecoverable Advance (which right of
                        reimbursement of the Trustee pursuant to this clause
                        shall be prior to such right of the Company);

                  (viii) To make transfers of funds to the Certificate Account
                        pursuant to Section 3.02(d);

                  (ix)  To pay to the Company amounts received in respect of any
                        Mortgage Loan purchased by the Company pursuant to
                        Section 9.01 to the extent that the distribution of any
                        such amounts on the final Distribution Date upon which
                        the proceeds of such purchase are distributed would make
                        the total amount distributed in respect of any such
                        Mortgage Loan on such Distribution Date greater than the
                        purchase price therefor specified in clause (x) of the
                        first sentence of Section 9.01; and

                  (x)   To deduct any amount credited to the Mortgage Loan
                        Payment Record in error.

            The Company shall keep and maintain separate accounting records, on
a Mortgage Loan by Mortgage Loan basis, for the purpose of accounting for debits
to the Mortgage Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is understood and agreed
that the records of such accounting need not be retained by the Company for a
period longer than the five most recent fiscal years.

Section 3.05. Maintenance of the Primary Insurance Policies. (a) The Company
shall not take any action which would result in non-coverage under any
applicable Primary Insurance Policy of any loss which, but for the actions of
the Company, would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full force and effect
each such Primary Insurance Policy until the principal balance of the related
Mortgage Note is 80% or less of the greater of (i) the related Original Value
and (ii) the then current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the Company; provided
that no such Primary Insurance Policy shall be kept in effect if doing so would
violate applicable law, including, without limitation, the Federal Homeowners
Protection Act of 1998. The Company shall not cancel or refuse to renew any such
Primary Insurance Policy applicable to a Mortgage Loan that is in effect at the
Closing Date and is required to be kept in force hereunder unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained with an insurer whose claims-paying ability is acceptable to each
Rating Agency for mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such Rating Agency.
The Company agrees to effect the timely payment of the premium on each Primary
Insurance Policy, and such costs not otherwise recoverable shall be recoverable
by the Company from related Insurance Proceeds and Liquidation Proceeds pursuant
to Section 3.04.

            (b)   In connection with its activities as administrator and
                  servicer of the Mortgage Loans, the Company agrees to present,
                  on behalf of itself, the Trustee and the Certificateholders,
                  claims to the insurer under each Primary Insurance Policy and,
                  in this regard, to take such reasonable action as shall be
                  necessary to permit recovery under any Primary Insurance
                  Policy respecting a related defaulted Mortgage Loan. To the
                  extent provided in Section 3.02(b), any amounts collected by
                  the Company under any Primary Insurance Policy in respect of
                  the Mortgage Loans (including, without limitation, a Mortgage
                  Loan purchased by a related insurer) shall be credited to the
                  Mortgage Loan Payment Record.

Section 3.06. Maintenance of Hazard Insurance. The Company shall cause to be
maintained for each Mortgage Loan, other than a Cooperative Loan, hazard
insurance with a standard mortgagee clause and with extended coverage in an
amount which is at least equal to the maximum insurable value of the
improvements securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever is less. The
Company shall also maintain on property (other than Cooperative Apartments)
acquired upon foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to the lesser of (i)
the maximum insurable value from time to time of the improvements which are a
part of such property or (ii) the unpaid principal balance of such Mortgage Loan
at the time of such foreclosure or deed in lieu of foreclosure plus accrued
interest and the good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent provided in
Section 3.02(b)(iv), amounts collected by the Company under any such policies in
respect of the Mortgage Loans shall be credited to the Mortgage Loan Payment
Record. Such costs shall be recoverable by the Company pursuant to Sections 3.03
and 3.04. In cases in which property securing any Mortgage Loan other than a
Cooperative Loan is located in a federally designated flood area, the hazard
insurance to be maintained for such Mortgage Loan shall include flood insurance.
All such flood insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no obligation to
require that any Mortgagor maintain earthquake or other additional insurance and
shall be under no obligation itself to maintain any such additional insurance on
property acquired in respect of a Mortgage Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance. If the Company shall obtain and maintain a
blanket policy insuring against hazard losses on all of the Mortgage Loans
(whether or not including Cooperative Loans), it shall conclusively be deemed to
have satisfied its obligations as set forth in the first sentence of this
Section 3.06, it being understood and agreed that such policy may contain a
deductible clause, in which case the Company shall, in the event that there
shall not have been maintained on the related Mortgaged Property a policy
complying with the first sentence of this Section 3.06, and there shall have
been a loss which would have been covered by such policy, credit to the Mortgage
Loan Payment Record the amount not otherwise payable under the blanket policy
because of such deductible clause.

Section 3.07. Assumption and Modification Agreements. (a) In any case in which
property subject to a Mortgage has been or is about to be conveyed by the
Mortgagor, the Company shall exercise its right to accelerate the maturity of
such Mortgage Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would adversely affect
or jeopardize coverage under the related Primary Insurance Policy, if any;
provided, however, that if the Company is prevented, as provided in Section
3.07(b), from enforcing any such clause, the Company is authorized to make or
enter into an assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant to which such
Person becomes liable under the Mortgage Note and the Mortgagor remains liable
thereon. In connection with any such assumption and modification agreement, the
Company shall apply its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and modification
agreement, however, unless (to the extent practicable in the circumstances) it
shall have received confirmation of the continued effectiveness of any
applicable Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification agreement has been
completed by forwarding to the Trustee the original copy thereof, which copy
shall be added by the Trustee to the related Mortgage File and shall, for all
purposes, be considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In connection with
any such agreement, the Mortgage Rate, mortgage term and any other material term
of such Mortgage Loan shall not be changed. Any fee collected by the Company for
entering into any such agreement will be retained by the Company as additional
servicing compensation.

            (b)   Notwithstanding Section 3.07(a) or any other provision of this
                  Agreement, the Company shall not be deemed to be in default,
                  breach or any other violation of its obligations hereunder by
                  reason of any assumption of a Mortgage Loan, or transfer of
                  the property subject to a Mortgage without the assumption
                  thereof, by operation of law or any assumption or transfer
                  which the Company reasonably believes it may be restricted by
                  law from preventing, for any reason whatsoever.

Section 3.08. Realization Upon Defaulted Mortgage Loans. (a) The Company shall
foreclose upon or otherwise comparably convert the ownership of properties
securing such of the Mortgage Loans as come into and continue in default and as
to which no satisfactory arrangements can be made for collection of delinquent
payments pursuant to Section 3.02. In connection with such foreclosure or other
conversion the Company shall, consistent with Section 3.05, follow such
practices and procedures as it shall deem necessary or advisable and as shall be
normal and usual in its general mortgage servicing activities. The foregoing is
subject to the proviso that the Company shall not be required to expend its own
funds in connection with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to Certificateholders
after reimbursement to itself for such expenses and (ii) that such expenses will
be recoverable to it either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled to recover
legal expenses incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are terminated
prior to completion, other than sums received from the Mortgagor for such
expenses.

            Notwithstanding anything to the contrary contained herein, the
Company shall be under no obligation to foreclose upon or otherwise convert the
ownership of any Mortgaged Property which it believes may be contaminated with
or affected by hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on the basis of a
Phase I environmental assessment with respect to the related Mortgaged Property.
Neither the Trustee nor the Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such contamination or
effect exists, the Company does not foreclose upon or otherwise convert the
ownership of a Mortgaged Property. In addition, neither the Trustee nor the
Company shall be liable to the Trust Fund or the Certificateholders if, based on
the Company's belief that no such contamination or effect exists, the Company
forecloses upon a Mortgaged Property and the Trustee or its nominee on behalf of
the Trust Fund takes title to such Mortgaged Property, and thereafter such
Mortgaged Property is determined to be so contaminated or affected.

            (b)   In the event that title to any Mortgaged Property is acquired
                  in foreclosure or by deed in lieu of foreclosure, the deed or
                  certificate of sale shall be issued to the Trustee, or to its
                  nominee on behalf of the Trust Fund. Notwithstanding any such
                  acquisition of title and cancellation of the related Mortgage
                  Loan, such Mortgage Loan shall (except for purposes of Section
                  9.01) be considered to be an Outstanding Mortgage Loan until
                  such time as the Mortgaged Property shall be sold and such
                  Mortgage Loan becomes a Liquidated Mortgage Loan. Consistent
                  with the foregoing, for purposes of all calculations hereunder
                  so long as such Mortgage Loan shall be considered to be an
                  Outstanding Mortgage Loan, it shall be assumed that the
                  related Mortgage Note and its amortization schedule in effect
                  on and after such acquisition of title (after giving effect to
                  any previous Principal Prepayments and Deficient Valuations
                  incurred subsequent to the related Bankruptcy Coverage
                  Termination Date and before any adjustment thereto by reason
                  of any bankruptcy (other than as aforesaid) or any similar
                  proceeding or any moratorium or similar waiver or grace
                  period) remain in effect (notwithstanding that the
                  indebtedness evidenced by such Mortgage Note shall have been
                  discharged), subject to adjustment to reflect the application
                  of REO Proceeds received in any month. REO Proceeds received
                  in any month shall be applied to the payment of the
                  installments of principal due and interest accrued on the
                  related REO Mortgage Loan in accordance with the terms of such
                  Mortgage Note. REO Proceeds received in any month in excess of
                  the Amortization Payment for such month due on any REO
                  Mortgage Loan shall be treated as a Principal Prepayment
                  received in respect of such Mortgage Loan.

            (c)   In the event that the Trust Fund acquires any Mortgaged
                  Property as aforesaid or otherwise in connection with a
                  default or imminent default on a Mortgage Loan, the Company
                  shall dispose of such Mortgaged Property prior to the close of
                  the third calendar year after the year of its acquisition by
                  the Trust Fund unless (a) the Trustee shall have been supplied
                  with an Opinion of Counsel to the effect that the holding by
                  the Trust Fund of such Mortgaged Property subsequent to such
                  period (and specifying the period beyond such period for which
                  the Mortgaged Property may be held) will not result in the
                  imposition of taxes on "prohibited transactions" of the Trust
                  Fund as defined in section 860F of the Code, or cause the
                  REMIC established hereunder to fail to qualify as a REMIC at
                  any time that any Certificates are outstanding, in which case
                  the Trust Fund may continue to hold such Mortgaged Property
                  (subject to any conditions contained in such Opinion of
                  Counsel), or (b) the Trustee (at the Company's expense) or the
                  Company shall have applied for, not later than 61 days prior
                  to the expiration of such period, an extension of such period
                  in the manner contemplated by section 856(e)(3) of the Code,
                  in which case such period shall be extended by the time period
                  permitted by section 856(e)(3) of the Code. Notwithstanding
                  any other provision of this Agreement, no Mortgaged Property
                  acquired by the Trust Fund shall be rented (or allowed to
                  continue to be rented) or otherwise used for the production of
                  income by or on behalf of the Trust Fund or sold in such a
                  manner or pursuant to any terms that would (i) cause such
                  Mortgaged Property to fail to qualify at any time as
                  "foreclosure property" within the meaning of section
                  860G(a)(8) of the Code, (ii) subject the Trust Fund to the
                  imposition of any federal or state income taxes on "net income
                  from foreclosure property" with respect to such Mortgaged
                  Property within the meaning of section 860G(c) of the Code, or
                  (iii) cause the sale of such Mortgaged Property to result in
                  the receipt by the Trust Fund of any income from non-permitted
                  assets as described in section 860F(a)(2)(B) of the Code,
                  unless the Company has agreed to indemnify and hold harmless
                  the Trust Fund with respect to the imposition of any such
                  taxes.

            (d)   Any collection of Insurance Proceeds or Liquidation Proceeds
                  will be applied in the following order of priority: first, to
                  reimburse the Company for any related unreimbursed Liquidation
                  Expenses and to reimburse the Company or the Trustee, as
                  applicable, for any related unreimbursed Monthly Advances;
                  second, to accrued and unpaid interest on the Mortgage Loan at
                  the Mortgage Rate from the date to which interest was last
                  paid or advanced to the Due Date prior to the Distribution
                  Date on which such amounts are to be distributed; and third,
                  as a recovery of principal of the Mortgage Loan. If the amount
                  so allocated to interest is less than the full amount of
                  accrued and unpaid interest due on such Mortgage Loan, the
                  amount of such recovery will be allocated between the
                  Servicing Fee and interest at the Net Mortgage Rate in
                  proportion to the amount of such accrued interest which would
                  have been allocated to each such category in the absence of
                  any shortfall.

            (e)   Notwithstanding anything to the contrary contained herein, the
                  Company shall have the right to enter into an agreement
                  substantially in the form of Exhibit K hereto with any Person
                  that is the Holder of 100% of the Class B5 Certificates
                  (provided that such form may be revised to delete the option
                  on the part of such Person to purchase a defaulted Mortgage
                  Loan as set forth in Section 2.02(f) thereof). Prior to
                  entering into any such agreement with any Person, the Company
                  shall obtain a certification from such Person to the effect
                  that (i) such Person is not an "affiliate" (within the meaning
                  of the Prohibited Transaction Exemption) of the Trustee and
                  (ii) such Person will not purchase any Certificates if such
                  purchase would cause such Person to hold more than a ten
                  percent interest in the Mortgage Pool. It is understood that
                  the right of the Company to be reimbursed for Monthly Advances
                  and Nonrecoverable Advances under this Agreement shall not be
                  affected in any way by the provisions of any such agreement.
                  The Trustee hereby agrees to perform such obligations as may
                  be expressly required of it pursuant to the provisions of such
                  agreement and to promptly notify each party to such agreement
                  if a Responsible Officer of the Trustee (with direct
                  responsibility for administration of this Agreement) becomes
                  aware of any discussions, plans or events that might lead to
                  the Trustee's becoming an "affiliate" (within the meaning of
                  the Prohibited Transaction Exemption) of any Person with which
                  the Company has entered into such agreement, provided that the
                  contents of any such notification shall be kept confidential
                  by the parties to such agreement. The Company agrees to
                  promptly notify the Trustee upon entering into any such
                  agreement. In addition, the Company shall provide the Trustee
                  with such information as may be necessary for the Trustee to
                  perform its obligations thereunder, including written
                  instructions, clearly identifying the source, amount and
                  application of funds to be deposited or withdrawn from the
                  Collateral Fund (as defined in such agreement). The Trustee
                  shall provide the Company with such information concerning
                  credits and debits to the Collateral Fund on account of
                  income, gains and losses realized from Collateral Fund
                  Permitted Investments (as defined in such agreement), and
                  costs associated with the purchase and sale thereof, as the
                  Company may request in order to prepare the instructions
                  described in the preceding sentence.

            In addition, subject to the provisions of the preceding paragraph,
the Company shall have the right to enter into an agreement substantially in the
form of Exhibit K hereto with the Person that is the Holder of 100% of the Class
B4 Certificates, provided that (i) such Person is also the Holder of 100% of the
Class B5 Certificates, (ii) such Person shall have no rights under such
agreement until the date on which the Class Certificate Principal Balance of the
Class B5 Certificates has been reduced to zero, and (iii) any rights of such
Person under such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to any other
Person.

            (f)   Additional Collateral may be liquidated and the proceeds
                  applied to cover any shortfalls upon the liquidation of a
                  Mortgaged Property; provided, however, that the Trust Fund in
                  no event shall acquire ownership of the Additional Collateral
                  unless the Trustee shall have received an Opinion of Counsel
                  that such ownership shall not cause the Trust Fund to fail to
                  qualify as a REMIC or subject the REMIC to any tax.

Section 3.09. Trustee to Cooperate; Release of Mortgage Files. Upon the payment
in full of any Mortgage Loan, the Company will immediately notify the Trustee
(or Custodian, if applicable) by a certification (which certification shall
include a statement to the effect that all amounts received in connection with
such payment which are required to be credited to the Mortgage Loan Payment
Record pursuant to Section 3.02 have been so credited) of a Servicing Officer
and shall request delivery to it of the Mortgage File. If a Buydown Mortgage
Loan is the subject of a Principal Prepayment in full during the related Buydown
Period, the related Buydown Funds will be applied or returned to the Person
entitled thereto in accordance with the terms of such Buydown Mortgage Loan.
Upon receipt of such certification and request in form satisfactory to the
Trustee (or Custodian, if applicable), the Trustee (or Custodian, if applicable)
shall promptly, but in any event within five Business Days, release the related
Mortgage File to the Company; provided, that the Trustee (or Custodian, if
applicable) shall not be responsible for any delay in the release of a Mortgage
File resulting from acts beyond its control, including without limitation, acts
of God, strikes, lockouts, riots, acts of war or terrorism, epidemics,
nationalization, governmental regulations imposed after the fact, fire,
communication line failures, computer viruses, power failures, earthquakes or
other disasters. Upon any such payment in full, the Company is authorized to
execute, pursuant to the authorization contained in Section 3.01, an instrument
of satisfaction regarding such Mortgage, which instrument of satisfaction shall
be recorded by the Company if required by applicable law and be delivered to the
Person entitled thereto, it being understood and agreed that no expenses
incurred in connection with such instrument of satisfaction shall be reimbursed
from amounts at the time credited to the Mortgage Loan Payment Record. From time
to time and as appropriate for the servicing or foreclosure of any Mortgage Loan
(including, without limitation, collection under any Primary Insurance Policy),
the Trustee (or Custodian) shall, upon request of the Company and delivery to
the Trustee (and Custodian, if applicable) of a receipt signed by a Servicing
Officer, release the related Mortgage File to the Company. The Trustee shall,
upon request of the Company, execute such documents as shall be necessary to the
prosecution of any such proceedings. Such receipt shall obligate the Company to
return the Mortgage File to the Trustee (or Custodian) when the need therefor by
the Company no longer exists unless the Mortgage Loan shall be liquidated, in
which case, upon receipt of a certificate of a Servicing Officer similar to that
hereinabove specified, the receipt shall be released by the Trustee (or
Custodian) to the Company.

Section 3.10. Servicing Compensation; Payment of Certain Expenses by the
Company. (a) As compensation for its activities and obligations hereunder, the
Company shall be entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan (including the
portion of any Buydown Funds applied to the related Buydown Mortgage Loan for
the applicable period) an amount equal to the Servicing Fee. The aggregate of
the Servicing Fees payable to the Company on any Distribution Date shall be
reduced by the amount of any Compensating Interest Payment for such Distribution
Date. Additional servicing compensation in the form of Prepayment Interest
Excess, assumption fees, modification fees, late payment charges, interest
income or gain with respect to amounts deposited in the Certificate Account and
invested by the Company or otherwise shall be retained by the Company, subject
to Section 3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities hereunder (including
payment of Trustee fees and all other fees and expenses not expressly stated
hereunder to be for the account of the Certificateholders) and shall not be
entitled to reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

            (b)   The Company may, as a condition to granting any request by a
                  Mortgagor for any consent, modification, waiver or amendment
                  or any other matter or thing, the granting of which is in the
                  Company's discretion pursuant to the terms of the instruments
                  evidencing or securing the related Mortgage Loan and is
                  permitted by other sections of this Agreement, require (to the
                  extent permitted by applicable law) that such Mortgagor pay to
                  it a reasonable or customary fee in accordance with the
                  schedule set forth as Exhibit H (which may be amended from
                  time to time by provision of a revised schedule of such fees
                  to the Trustee, whereupon such revised schedule shall be
                  deemed to be Exhibit H hereunder) for the additional services
                  performed in connection with such request, together with any
                  related costs and expenses incurred by it. Such fees shall be
                  additional servicing compensation to the Company.

Section 3.11. Reports to the Trustee. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a statement,
certified by a Servicing Officer, setting forth the status of the Mortgage Loan
Payment Record as of the close of business on such Distribution Date and
showing, for the period covered by such statement, the aggregate of credits to
the Mortgage Loan Payment Record for each category of credit specified in
Section 3.02 and each category of debit specified in Section 3.04.

Section 3.12. Annual Statement as to Compliance. The Company will deliver to the
Trustee, on or before March 31 of each year, beginning with March 31, 2001, an
Officer's Certificate stating that (a) a review of the activities of the Company
during the preceding calendar year and of its performance under this Agreement
has been made under such Officer's supervision and (b) to the best of such
Officer's knowledge, based on such review, the Company has fulfilled all its
material obligations under this Agreement throughout such year, or, if there has
been a default in the fulfillment of any such obligation, specifying each such
default known to such Officer and the nature and status thereof.

Section 3.13.     Annual Independent Public Accountants' Servicing Report.
On or before March 31 of each year, beginning with March 31, 2001, the
Company shall:

            (a)   furnish to a firm of independent public accountants (which may
                  also render other services to the Company) a statement
                  substantially to the effect that the Company has complied in
                  all material respects with the minimum servicing standards set
                  forth in the Uniform Single Attestation Program for Mortgage
                  Bankers (the "Minimum Servicing Standards") with respect to
                  the mortgage loans in the Company's servicing portfolio (which
                  may exclude home equity loans) or, if there has been material
                  noncompliance with such servicing standards, containing a
                  description of such noncompliance; and

            (b)   at its expense cause such firm of independent public
                  accountants to furnish a report to the Trustee stating its
                  opinion as to the Company's assertion contained in the
                  statement delivered pursuant to Section 3.13(a), which opinion
                  shall be based on an examination conducted by such firm in
                  accordance with the standards established by the American
                  Institute of Certified Public Accountants, including
                  examining, on a test basis, evidence about the Company's
                  compliance with the Minimum Servicing Standards. Such opinion
                  shall be to the effect that the Company has complied in all
                  material respects with the Minimum Servicing Standards with
                  respect to the mortgage loan portfolio described in the
                  Company's statement delivered pursuant to Section 3.13(a)
                  hereof or if there has been material noncompliance with the
                  Minimum Servicing Standards, shall contain a description of
                  such noncompliance in accordance with applicable accounting
                  standards. In rendering such report, such firm may rely, as to
                  matters relating to direct servicing of Mortgage Loans by any
                  primary servicer, upon comparable reports of independent
                  public accountants with respect to such primary servicer.

Section 3.14. Access to Certain Documentation and Information Regarding the
Mortgage Loans. To the extent permitted by applicable law, the Company shall
provide to the Trustee, Certificateholders which are regulated insurance
entities and the applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan associations,
the Office of Thrift Supervision, the FDIC and the supervisory agents and
examiners thereof access to the documentation regarding the Mortgage Loans
required by applicable regulations of the Office of Thrift Supervision or of
such insurance regulatory agencies, as the case may be, such access being
afforded without charge but only upon reasonable request and during normal
business hours at the offices of the Company. Nothing in this Section 3.14 shall
derogate from the obligation of the Company to observe any applicable law
prohibiting disclosure of information regarding the Mortgagors and the failure
of the Company to provide access as provided in this Section 3.14 as a result of
such obligation shall not constitute a breach of this Section 3.14.

Section 3.15. Maintenance of Certain Servicing Policies. The Company shall
during the term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in respect of its
officers, employees or agents. Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA for persons
performing servicing for mortgage loans purchased by such association.

Section 3.16. Optional Purchase of Defaulted Mortgage Loans. The Company shall
have the right, but not the obligation, to purchase (i) any Defaulted Mortgage
Loan or (ii) any Mortgage Loan as to which the Company has a right against the
originator or former owner of such Mortgage Loan for breach of a representation
or warranty regarding the characteristics of such Mortgage Loan made by such
originator or former owner, in each case for a price equal to the Purchase Price
therefor. Any such purchase shall be accomplished as provided in Section 4.04(a)
hereof. At the time of any such repurchase by the Company pursuant to clause
(ii) herein, the Company agrees either promptly to (x) liquidate such Mortgage
Loan, to the extent the Company's rights against such originator or former owner
consist for a claim for indemnity or (y) transfer such Mortgage Loan to such
originator or former owner at a price not less than the Purchase Price of such
Mortgage Loan.

                                   ARTICLE IV

                             PAYMENTS AND STATEMENTS

Section 4.01.     Distributions.  (a) On each Distribution Date, the Trustee
shall withdraw the Available Funds from the Certificate Account and shall
make distributions to Holders of the Certificates as of the preceding Record
Date in the following order of priority, to the extent of the remaining
Available Funds:

                  (i)   to each Class of Senior Certificates (other than any
                        Class of Principal Only Certificates) and the Class S
                        Certificates, the Accrued Certificate Interest thereon
                        for such Distribution Date; provided, however, that any
                        shortfall in available amounts shall be allocated among
                        such Classes in proportion to the amount of Accrued
                        Certificate Interest that would otherwise be
                        distributable thereto;

                  (ii)  to each Class of Senior Certificates (other than any
                        Class of Principal Only Certificates) and the Class S
                        Certificates, any related Unpaid Class Interest
                        Shortfall for such Distribution Date; provided, however,
                        that any shortfall in available amounts shall be
                        allocated among such Classes in proportion to the Unpaid
                        Class Interest Shortfall for each such Class on such
                        Distribution Date;

                  (iii) to the Classes of Senior Certificates entitled to
                        distributions of principal, in reduction of the Class
                        Certificate Principal Balances thereof, as set forth in
                        the Senior Principal Priorities hereto; provided,
                        however, that defined terms used in the Senior Principal
                        Priorities shall have the meanings assigned thereto in
                        Article I hereof;

                  (iv)  to the Class PO Certificates, any Class PO Deferred
                        Amount for such Distribution Date, up to an amount not
                        to exceed the Junior Optimal Principal Amount for such
                        Distribution Date, until the Class Certificate Principal
                        Balance of such Class has been reduced to zero;
                        provided, that any such amounts distributed to the Class
                        PO Certificates pursuant to this clause (iv) shall not
                        reduce the Class Certificate Principal Balance thereof;

                  (v)   to the Class M Certificates, the Accrued Certificate
                        Interest thereon for such Distribution Date;

                  (vi)  to the Class M Certificates, any Unpaid Class Interest
                        Shortfall therefor on such Distribution Date;

                  (vii) to the Class M Certificates, in reduction of the Class
                        Certificate Principal Balance thereof, such Class's
                        Allocable Share of the Junior Optimal Principal Amount
                        on such Distribution Date;

                  (viii) to the Class B1 Certificates, the Accrued Certificate
                        Interest thereon for such Distribution Date;

                  (ix)  to the Class B1 Certificates, any Unpaid Class Interest
                        Shortfall therefor on such Distribution Date;

                  (x)   to the Class B1 Certificates, in reduction of the Class
                        Certificate Principal Balance thereof, such Class's
                        Allocable Share of the Junior Optimal Principal Amount
                        on such Distribution Date;

                  (xi)  to the Class B2 Certificates, the Accrued Certificate
                        Interest thereon for such Distribution Date;

                  (xii) to the Class B2 Certificates, any Unpaid Class Interest
                        Shortfall therefor on such Distribution Date;

                  (xiii) to the Class B2 Certificates, in reduction of the Class
                        Certificate Principal Balance thereof, such Class's
                        Allocable Share of the Junior Optimal Principal Amount
                        on such Distribution Date;

                  (xiv) to the Class B3 Certificates, the Accrued Certificate
                        Interest thereon for such Distribution Date;

                  (xv)  to the Class B3 Certificates, any Unpaid Class Interest
                        Shortfall therefor on such Distribution Date;

                  (xvi) to the Class B3 Certificates, in reduction of the Class
                        Certificate Principal Balance thereof, such Class's
                        Allocable Share of the Junior Optimal Principal Amount
                        on such Distribution Date;

                  (xvii) to the Class B4 Certificates, the Accrued Certificate
                        Interest thereon for such Distribution Date;

                  (xviii) to the Class B4 Certificates, any Unpaid Class
                        Interest Shortfall therefor on such Distribution Date;

                  (xix) to the Class B4 Certificates, in reduction of the Class
                        Certificate Principal Balance thereof, such Class's
                        Allocable Share of the Junior Optimal Principal Amount
                        on such Distribution Date;

                  (xx)  to the Class B5 Certificates, the Accrued Certificate
                        Interest thereon for such Distribution Date;

                  (xxi) to the Class B5 Certificates, any Unpaid Class Interest
                        Shortfall therefor on such Distribution Date; and

                  (xxii)to the Class B5 Certificates, in reduction of the Class
                        Certificate Principal Balance thereof, such Class's
                        Allocable Share of the Junior Optimal Principal Amount
                        on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable pursuant to
clauses (vii), (x), (xiii), (xvi), (xix) and (xxii) on any Distribution Date
shall be reduced, in inverse order of priority, by any amount distributed
pursuant to clause (iv) on such date, such that such amount distributed pursuant
to clause (iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent of any excess,
applied second, to reduce the amount distributable pursuant to clause (xix),
third, to reduce the amount distributable pursuant to clause (xvi), fourth, to
reduce the amount distributable pursuant to clause (xiii), fifth, to reduce the
amount distributable pursuant to clause (x) and sixth, to reduce the amount
distributable pursuant to clause (vii).

            (b)   On each Distribution Date, the Trustee shall distribute to the
                  holder of the Class R Certificate any remaining Available
                  Funds for such Distribution Date after application of all
                  amounts described in clause (a) of this Section 4.01, together
                  with any Unanticipated Recoveries received by the Company in
                  the calendar month preceding the month of such Distribution
                  Date and not distributed on such Distribution Date to the
                  holders of outstanding Certificates of any other Class
                  pursuant to Section 4.01(f), plus any amounts distributable to
                  the holder of the Class R Certificate pursuant to Sections
                  4.01(e) and 4.10(e). Any distributions pursuant to this
                  subsection (b) shall not reduce the Class Certificate
                  Principal Balance of the Class R Certificate.

            (c)   If on any Distribution Date the Class Certificate Principal
                  Balances of the Junior Certificates have each been reduced to
                  zero, the amount distributable to the Senior Certificates
                  other than the Class PO Certificates pursuant to Section
                  4.01(a)(iii) for such Distribution Date and each succeeding
                  Distribution Date shall be allocated among such Classes of
                  Senior Certificates, pro rata, on the basis of their
                  respective Class Certificate Principal Balances immediately
                  prior to such Distribution Date, regardless of the priorities
                  and amounts set forth in Section 4.01(a)(iii).

            (d)   If on any Distribution Date (i) the Class Certificate
                  Principal Balance of the Class M Certificates or any Class of
                  Class B Certificates for which the related Prepayment
                  Distribution Trigger was satisfied on such Distribution Date
                  is reduced to zero and (ii) amounts distributable pursuant to
                  clauses (ii), (iv) and (v) of the Junior Optimal Principal
                  Amount remain undistributed on such Distribution Date after
                  all amounts otherwise distributable on such date pursuant to
                  clauses (iv) through (xxii) of Section 4.01(a) have been
                  distributed, such amounts shall be distributed on such
                  Distribution Date to the remaining Classes of Junior
                  Certificates in order of priority, such that no such
                  distribution shall be made to any Class of Junior Certificates
                  while a prior such Class is outstanding.

            (e)   (i) On each Distribution Date prior to the earlier to occur of
                  the Cross-Over Date and the next Distribution Date after the
                  Distribution Date on which the principal portion of any
                  Realized Loss is allocated to any Class of Designated Retail
                  Certificates, distributions in reduction of the Class
                  Certificate Principal Balances of any Designated Retail
                  Certificates will be made in accordance with the provisions of
                  Section 4.10.

            With respect to any Class of Designated Retail Certificates, upon
the earliest of (A) the Cross-Over Date, (B) the next Distribution Date after
the Distribution Date on which the principal portion of any Realized Loss is
allocated to such Class of Designated Retail Certificates and (C) the next
Distribution Date after the Distribution Date on which the Class Certificate
Principal Balance of such Class of Designated Retail Certificates has been
reduced to zero, (x) to the extent the balance of funds remaining in the related
Rounding Account is less than $999.99, the balance in such Rounding Account
shall be restored to $999.99 (or, if less, the sum of such remaining balance and
the amount so distributable) from Available Funds otherwise available for
distribution on all outstanding Classes of Certificates and (y) such Rounding
Account shall be cleared and terminated, and the amounts therein shall be
distributed to the Class R Certificates on such date (which distribution shall
not reduce the Class Certificate Principal Balance thereof)

            (ii)  As provided in Section 4.10(f), notwithstanding any provisions
                  herein to the contrary, on the earlier to occur of the
                  Cross-Over Date and the next Distribution Date after the
                  Distribution Date on which the principal portion of any
                  Realized Loss is allocated to any Class of Designated Retail
                  Certificates, and on each subsequent Distribution Date,
                  distributions in reduction of the Class Certificate Principal
                  Balances of any Class of Designated Retail Certificates shall
                  be made on a pro rata basis among the outstanding Certificates
                  of the respective Class, based on the Percentage Interest in
                  each such Class represented by each Certificate. The Trustee
                  shall notify the Depository prior to the first Distribution
                  Date on which distributions in respect of principal on any
                  Class of Designated Retail Certificates are to be made on a
                  pro rata basis in accordance with the preceding sentence. On
                  the earlier to occur of the Cross-Over Date and the next
                  Distribution Date after the Distribution Date on which the
                  principal portion of any Realized Loss is allocated to any
                  Class of Designated Retail Certificates, and on each
                  subsequent Distribution Date, the Trustee shall not, and the
                  Depository is not authorized to, make distributions or
                  payments in respect of any Class of Designated Retail
                  Certificates in accordance with any Principal Distribution
                  Request or by Random Lot.

      (f)   In the event that in any calendar month the Company recovers an
            amount (an "Unanticipated Recovery") in respect of principal of a
            Mortgage Loan which had previously been allocated as a Realized Loss
            to any Class of Certificates pursuant to Section 4.03, on the
            Distribution Date in the next succeeding calendar month the Trustee
            shall withdraw from the Certificate Account and distribute to the
            holders of each outstanding Class to which such Realized Loss had
            previously been allocated its share (determined as described in the
            succeeding paragraph) of such Unanticipated Recovery in an amount
            not to exceed the amount of such Realized Loss previously allocated
            to such Class. When the Class Certificate Principal Balance of a
            Class of Certificates has been reduced to zero, the holders of such
            Class shall not be entitled to any share of an Unanticipated
            Recovery, and such Unanticipated Recovery shall be allocated among
            all outstanding Classes of Certificates entitled thereto in
            accordance with the preceding sentence, subject to the remainder of
            this subsection (f). In the event that (i) any Unanticipated
            Recovery remains undistributed in accordance with the preceding
            sentence or (ii) the amount of an Unanticipated Recovery exceeds the
            amount of the Realized Loss previously allocated to any outstanding
            Classes with respect to the related Mortgage Loan, on the applicable
            Distribution Date the Trustee shall distribute to the holders of all
            outstanding Classes of the related Certificates to which Realized
            Losses had previously been allocated and not reimbursed their pro
            rata share (determined as described below) of such excess in an
            amount not to exceed the aggregate amount of any Realized Loss
            previously allocated to such Class with respect to any other
            Mortgage Loan that has not been recovered in accordance with this
            subsection (f). Any distributions made pursuant to this subsection
            (f) shall not reduce the Class Certificate Principal Balance of the
            related Certificate.

            For purposes of the preceding paragraph, the share of an
Unanticipated Recovery allocable to any Class of Certificates with respect to a
Mortgage Loan shall be (i) with respect to the Class PO Certificates, based on
the applicable PO Percentage of the principal portion of the Realized Loss
previously allocated thereto with respect to such Mortgage Loan (or all Mortgage
Loans for purposes of the next to last sentence of the preceding paragraph), and
(ii) with respect to any other Class of Certificates, based on its pro rata
share (in proportion to the Class Certificate Principal Balances thereof with
respect to such Distribution Date) of the applicable Non-PO Percentage of the
principal portion of any such Realized Loss previously allocated with respect to
such Mortgage Loan (or Loans); provided, however, that (i) the share of an
Unanticipated Recovery allocable to a Class PO Certificate with respect to any
Mortgage Loan (or Loans) shall be reduced by the aggregate amount previously
distributed to such Class on account of the applicable Class PO Deferred Amount
in respect of such Mortgage Loan (or Loans) and (ii) the amount by which the
distributions to the Class PO Certificates have been so reduced shall be
distributed to the Classes of Certificates described in clause (ii) of the
preceding paragraph in the same proportion as described in such clause (ii). For
purposes of the preceding sentence, any Class PO Deferred Amount distributed to
a Class PO Certificate on previous Distribution Dates shall be deemed to have
been allocated in respect of the Mortgage Loans as to which the applicable PO
Percentage of the principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount of Realized
Losses so allocated).

Section 4.02. Method of Distribution. (a) Except as set forth in Section 4.10 in
respect of any Designated Retail Certificates, all distributions with respect to
each Class of Certificates on each Distribution Date shall be made pro rata
among the outstanding Certificates of such Class, based on the Percentage
Interest in such Class represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the Trustee to the
Certificateholders of record on the related Record Date (other than as provided
in Section 9.01 respecting the final distribution) by check or money order
mailed to a Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to the Trustee made
not later than the applicable Record Date, by wire transfer to a U.S. depository
institution acceptable to the Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

      (b)   Each distribution with respect to a Book-Entry Certificate shall be
            paid to the Depository, which shall credit the amount of such
            distribution to the accounts of its Depository Participants in
            accordance with its normal procedures. Each Depository Participant
            shall be responsible for disbursing such distribution to the
            Certificate Owners that it represents and to each Financial
            Intermediary for which it acts as agent. Each Financial Intermediary
            shall be responsible for disbursing funds to the Certificate Owners
            that it represents. Except as otherwise provided in Section 4.10(g),
            the Depository shall be responsible for the allocation of the
            aggregate amount of distributions in reduction of the Class
            Certificate Principal Balances of any Class of Designated Retail
            Certificates among the Depository Participants in accordance with
            Section 4.10, and each Depository Participant (and each respective
            Financial Intermediary for which such Depository Participant acts as
            agent) shall be responsible for the allocation of the amount
            allocated thereto among the related Certificate Owners. All such
            credits and disbursements with respect to a Book-Entry Certificate
            are to be made by the Depository and the Depository Participants in
            accordance with the provisions of the applicable Certificates.
            Neither the Trustee nor the Company shall have any responsibility
            therefor except as otherwise provided by applicable law.

      (c)   The Trustee shall withhold or cause to be withheld such amounts as
            it reasonably determines are required by the Code (giving full
            effect to any exemptions from withholding and related certifications
            required to be furnished by Certificateholders or Certificate Owners
            and any reductions to withholding by virtue of any bilateral tax
            treaties and any applicable certification required to be furnished
            by Certificateholders or Certificate Owners with respect thereto)
            from distributions to be made to Non-U.S. Persons. If the Trustee
            reasonably determines that a more accurate determination of the
            amount required to be withheld for a distribution can be made within
            a reasonable period after the scheduled date for such distribution,
            it may hold such distribution in trust for a holder of a Residual
            Certificate until such determination can be made. For the purposes
            of this paragraph, a "Non-U.S. Person" is (i) an individual other
            than a citizen or resident of the United States, (ii) a partnership,
            corporation or entity treated as a partnership or corporation for
            U.S. federal income tax purposes not formed under the laws of the
            United States, any state thereof or the District of Columbia
            (unless, in the case of a partnership, Treasury regulations provide
            otherwise), (iii) any estate, the income of which is not subject to
            U.S. federal income taxation, regardless of source, and (iv) any
            trust, other than a trust that a court within the United States is
            able to exercise primary supervision over the administration of the
            trust and one or more U.S. Persons have the authority to control all
            substantial decisions of the trust.

Section 4.03.     Allocation of Losses.  (a) On or prior to each
Determination Date, the Company shall determine the amount of any Realized
Loss in respect of each Mortgage Loan that occurred during the immediately
preceding calendar month.

      (b)   With respect to any Distribution Date, the principal portion of each
            Realized Loss (other than any Excess Loss) shall be allocated as
            follows:

            (i)   the applicable PO Percentage of the principal portion of any
                  such Realized Loss shall be allocated to the Class PO
                  Certificates until the Class Certificate Principal Balance
                  thereof has been reduced to zero; and

            (ii)  the applicable Non-PO Percentage of the principal portion of
                  any such Realized Loss shall be allocated in the following
                  order of priority:

                  first, to the Class B5 Certificates until the Class
            Certificate Principal Balance thereof has been reduced to zero;

                  second, to the Class B4 Certificates until the Class
            Certificate Principal Balance thereof has been reduced to zero;

                  third, to the Class B3 Certificates until the Class
            Certificate Principal Balance thereof has been reduced to zero;

                  fourth, to the Class B2 Certificates until the Class
            Certificate Principal Balance thereof has been reduced to zero;

                  fifth, to the Class B1 Certificates until the Class
            Certificate Principal Balance thereof has been reduced to zero;

                  sixth, to the Class M Certificates until the Class
            Certificate Principal Balance thereof has been reduced to zero;
            and

                  seventh, to the Classes of Senior Certificates other than the
            Class PO Certificates, pro rata, in accordance with their Class
            Certificate Principal Balances; provided, that any such loss
            allocated to any Class of Accrual Certificates (and any Accrual
            Component) shall be allocated (subject to Section 4.03(d)) on the
            basis of the lesser of (x) the Class Certificate Principal Balance
            (or Component Principal Balance) thereof immediately prior to the
            applicable Distribution Date and (y) the Class Certificate Principal
            Balance (or Component Principal Balance) thereof on the Closing Date
            (as reduced by any Realized Losses previously allocated thereto).

      (c)   With respect to any Distribution Date, the principal portion of any
            Excess Loss (other than Excess Bankruptcy Losses attributable to
            Debt Service Reductions) shall be allocated as follows: (1) the PO
            Percentage of any such loss shall be allocated to the Class PO
            Certificates, and (2) the Non-PO Percentage of any such loss shall
            be allocated to each Class of Certificates other than the Class PO
            Certificates, pro rata, based on the respective Class Certificate
            Principal Balances thereof; provided, that any such loss allocated
            to any Class of Accrual Certificates (and any Accrual Component)
            shall be allocated (subject to Section 4.03(d)) on the basis of the
            lesser of (x) the Class Certificate Principal Balance (or Component
            Principal Balance) thereof immediately prior to the applicable
            Distribution Date and (y) the Class Certificate Principal Balance
            (or Component Principal Balance) thereof on the Closing Date (as
            reduced by any Realized Losses previously allocated thereto).

      (d)   Any Realized Losses allocated to a Class of Certificates pursuant to
            Section 4.03(b) or (c) shall be allocated among the Certificates of
            such Class in proportion to their respective Certificate Principal
            Balances. In addition, any Realized Losses allocated to any Class of
            Component Certificates on a Distribution Date shall be allocated in
            reduction of the Component Principal Balances of the related
            Components (other than any Notional Component) in proportion to
            their respective Component Principal Balances immediately prior to
            such Distribution Date. Any allocation of Realized Losses pursuant
            to this paragraph (d) shall be accomplished by reducing the
            Certificate Principal Balance (or, in the case of any Component, the
            Component Principal Balance) of the related Certificates (or
            Components) on the related Distribution Date in accordance with
            Section 4.03(e).

      (e)   Realized Losses allocated in accordance with this Section 4.03 shall
            be allocated on the Distribution Date in the month following the
            month in which such loss was incurred and, in the case of the
            principal portion thereof, after giving effect to distributions made
            on such Distribution Date, except that the aggregate amount of
            Realized Losses to be allocated to the Class PO Certificates on such
            Distribution Date will be taken into account in determining
            distributions in respect of any Class PO Deferred Amount for such
            date.

      (f)   On each Distribution Date, the Company shall determine the
            Subordinate Certificate Writedown Amount, if any. Any such
            Subordinate Certificate Writedown Amount shall effect, without
            duplication of any other provision in this Section 4.03 that
            provides for a reduction in the Certificate Principal Balance of the
            Subordinate Certificates, a corresponding reduction in the
            Certificate Principal Balance of the Subordinate Certificates, which
            reduction shall occur on such Distribution Date after giving effect
            to distributions made on such Distribution Date.

      (g)   Notwithstanding the foregoing, no such allocation of any Realized
            Loss shall be made on a Distribution Date to a Class of Certificates
            to the extent that such allocation would result in the reduction of
            the aggregate Certificate Principal Balances of all the Certificates
            as of such Distribution Date, after giving effect to all
            distributions and prior allocations of Realized Losses on such date,
            to an amount less than the aggregate Scheduled Principal Balance of
            the Mortgage Loans as of the first day of the month of such
            Distribution Date, less any Deficient Valuations occurring on or
            prior to the Bankruptcy Coverage Termination Date (such limitation,
            the "Loss Allocation Limitation").

Section 4.04. Monthly Advances; Purchases of Defaulted Mortgage Loans. (a) The
Company shall be required to make Monthly Advances in the manner and to the
extent provided herein. Prior to the close of business on each Determination
Date, the Company shall determine (i) the amount of the Monthly Advance which it
is required to make on the related Distribution Date and (ii) whether it has
elected to purchase any Defaulted Mortgage Loan or Loans on such Distribution
Date. If the Company so elects to purchase any Defaulted Mortgage Loans or other
Mortgage Loan in accordance with Section 3.16 (or is required to purchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no Monthly Advance shall be
required with respect thereto for the month in which such purchase occurs. The
Company shall include information as to each of such determinations in the
Servicer's Certificate furnished by it to the Trustee in accordance with Section
4.06 and shall be obligated to transfer to the Certificate Account pursuant to
Section 3.02(d) on or before 11:00 a.m. New York time on the Business Day next
preceding the following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such Servicer's
Certificate. Upon receipt by the Trustee (and Custodian, if applicable) of
written notification signed by a Servicing Officer of any such deposit relating
to the purchase by the Company of such a Mortgage Loan, the Trustee (or
Custodian, as the case may be) shall release to the Company the related Mortgage
File and the Trustee shall execute and deliver such instruments of transfer or
assignment, in each case without recourse, as shall be necessary to vest in the
Company any Mortgage Loan released pursuant hereto.

      (b)   In the event that the Company transfers or expects to transfer less
            than the Available Funds required to be deposited by it pursuant to
            Section 3.02(d), the Company shall so notify the Trustee no later
            than 9:00 a.m. on the Business Day preceding the related
            Distribution Date, and the amount so transferred, if any, shall be
            deemed to have been transferred first pursuant to clause (i) of the
            definition of Available Funds, second pursuant to clause (iii) of
            the definition of Available Funds, and third pursuant to clause (ii)
            of the definition of Available Funds. Such notice shall specify each
            Mortgage Loan delinquent as of the preceding Determination Date. In
            such event, the Trustee shall make any Monthly Advance required to
            be made hereunder, in the manner and to the extent required;
            provided, the Trustee shall not be so obligated if prohibited by
            applicable law.

      (c)   In the event that the Company is succeeded hereunder as servicer,
            the obligation to make Monthly Advances in the manner and to the
            extent required by Section 4.04(a) shall be assumed by the successor
            servicer (subject to Section 7.02).

Section 4.05. Statements to Certificateholders. Each month, at least two
Business Days prior to each Distribution Date, the Company shall deliver to the
Trustee a statement (each, a "Distribution Date Statement") substantially in the
form of Exhibit J hereto. On the first two Distribution Dates immediately
following the Closing Date, the Trustee shall mail to each Certificateholder the
related Distribution Date Statement. Beginning on the second (or on any
succeeding) Distribution Date immediately following the Closing Date, the
Trustee may provide a notice that future Distribution Date Statements shall be
made available on the Trustee's website maintained on the internet; such notice
shall (a) specify the Trustee's website address, and (b) provide for any
Certificateholder to request any future Distribution Date Statement(s) to be
mailed to such requesting Certificateholder. If on the third (or on any
succeeding) Distribution Date immediately following the Closing Date the Trustee
elects to make available such Distribution Date Statements on the Trustee's
website maintained on the internet, on each Distribution Date the Trustee shall
(y) make such Distribution Date Statements available on the Trustee's website,
and (z) mail the applicable Distribution Date Statement to any such
Certificateholder who so requests or has previously so requested. In addition,
the Trustee shall promptly notify the Certificateholders of any changes in the
internet address of the Trustee's website. If on any Distribution Date the
Trustee is unable to make or otherwise determines not to make the applicable
Distribution Date Statement available on the Trustee's website, then the Trustee
shall mail such Distribution Date Statement to each Certificateholder on such
Distribution Date. Each Distribution Date Statement shall set forth:

            (i)   The amount of such distribution to the Certificateholders of
                  each Class (and in respect of any Component), other than any
                  Notional Certificates (and any Notional Component), allocable
                  to principal, separately identifying the aggregate amount of
                  any Principal Prepayments included therein (including, for
                  this purpose, the Scheduled Principal Balances of all
                  Defaulted Mortgage Loans and Defective Mortgage Loans
                  purchased pursuant to Section 2.02, 2.03(b) or 3.16,
                  respectively, and any amounts deposited pursuant to Section
                  2.03(b) in connection with the substitution of any Mortgage
                  Loans pursuant to Section 2.02 or 2.03(a), the proceeds of
                  which purchases or substitutions are being distributed on such
                  Distribution Date);

            (ii)  The amount of such distribution to the Certificateholders of
                  each Class (other than any Class of Principal Only
                  Certificates) allocable to interest, including any Accrual
                  Amount added to the Class Certificate Principal Balance or
                  Component Principal Balance of any Class of Accrual
                  Certificates or any Accrual Components;

            (iii) The amount of servicing compensation paid to the Company
                  during the month preceding the month of distribution in
                  respect of the Mortgage Loans and such other customary
                  information as the Company deems necessary or desirable to
                  enable Certificateholders to prepare their tax returns;

            (iv)  The Pool Scheduled Principal Balance and the aggregate number
                  of the Mortgage Loans on the preceding Due Date after giving
                  effect to all distributions allocable to principal made on
                  such Distribution Date;

            (v)   The Class Certificate Principal Balance (or Notional Principal
                  Balance) of each Class, the Component Principal Balance of
                  each Component and the Certificate Principal Balance (or
                  Notional Principal Balance) of a Single Certificate of each
                  Class after giving effect to (i) all distributions allocable
                  to principal (or reductions in the Notional Principal Balance,
                  in the case of the Notional Certificates, or the addition of
                  any Accrual Amount, in the case of any Class of Accrual
                  Certificates) made on such Distribution Date and (ii) the
                  allocation of any Realized Losses and any Subordinate
                  Certificate Writedown Amount for such Distribution Date;

            (vi)  The Pay-out Rate applicable to each Class of Certificates;

            (vii) The book value and unpaid principal balance of any real estate
                  acquired on behalf of Certificateholders through foreclosure,
                  or grant of a deed in lieu of foreclosure or otherwise, of any
                  REO Mortgage Loan, and the number of the related Mortgage
                  Loans;

            (viii)The aggregate Scheduled Principal Balances and number of
                  Mortgage Loans which, as of the close of business on the last
                  day of the month preceding the related Distribution Date, were
                  (a) delinquent as to a total of (x) 30-59 days, (y) 60-89 days
                  and (z) 90 days or more, and (b) in foreclosure;

            (ix)  The Scheduled Principal Balance of any Mortgage Loan replaced
                  pursuant to Section 2.03(b);

            (x)   The Certificate Interest Rates of any LIBOR Certificates, any
                  COFI Certificates and the Class S Certificates applicable to
                  the Interest Accrual Period relating to such Distribution Date
                  and such Class;

            (xi)  The Senior Percentage, the Class A3 Percentage and the Junior
                  Percentage for such Distribution Date;

            (xii) The Senior Prepayment Percentage, the Class A3 Prepayment
                  Distribution Percentage and the Junior Prepayment Percentage
                  for such Distribution Date; and

            (xiii) The amount of such distribution to the Certificateholders of
                  each Class allocable to Unanticipated Recoveries.

            In the case of information furnished pursuant to clauses (i) through
(iii) above, the amounts shall be expressed as a dollar amount per Single
Certificate.

            In connection with any proposed transfer of a Certificate that is
purported to be made in reliance on Rule 144A under the Securities Act, the
Company shall be responsible for furnishing such information as may be required
thereunder to a proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the Company's expense
and on its behalf, and the Trustee agrees, to promptly make available to the
proposed transferee, upon request of the holder, (i) all statements furnished to
Certificateholders pursuant to this Section 4.05 on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to Section 4.06 in prior
months, (iii) Officer's Certificates furnished to the Trustee pursuant to
Section 3.12 for the two years preceding such request, (iv) reports of
independent accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request and (v) a copy of the Private Placement
Memorandum relating to such Certificate, together with any amendments or
supplements thereto issued by the Company, which may be accompanied by a legend
to the effect that the information contained in the Private Placement Memorandum
and any amendment or supplement thereto is current only as of its date and the
delivery thereof does not create an implication that such information is correct
as of any subsequent date of delivery (it being understood that the Company has
no obligation hereunder to update or supplement the Private Placement Memorandum
unless otherwise required pursuant to Rule 144A(d)(4)) (which copy and legend
shall be furnished to the Trustee by the Company); provided, however, that the
Trustee shall in no event be required to make available such statements or
certificates pursuant to clauses (i) and (ii) above relating to Distribution
Dates occurring more than twenty-four months preceding the month in which such
request was received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a proposed
transferee, the Trustee does not assume, and shall not thereby be deemed to have
assumed, any responsibility for compliance by the Company with Rule 144A
(subject to the Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such statements or
certificates to the effect that such materials have not been prepared or
assembled by the Trustee and that the Trustee assumes no responsibility for the
adequacy, sufficiency or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed holder, at the
request of the related transferor, such additional information, if any, as may
be required to be delivered pursuant to Rule 144A(d)(4).

Section 4.06.     Servicer's Certificate.  Each month, not later than the
second Business Day next preceding each Distribution Date, the Company shall
deliver to the Trustee a completed Servicer's Certificate.

Section 4.07. Reports of Foreclosures and Abandonments of Mortgaged Property.
The Trustee (or the Company on behalf of the Trustee) shall, in each year
beginning after 2000, make the reports of foreclosures and abandonments of any
Mortgaged Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before January 15th of
each year, shall provide to the Trustee reports relating to each instance
occurring during the previous calendar year in which the Company (i) on behalf
of the Trustee acquires an interest in a Mortgaged Property through foreclosure
or other comparable conversion in full or partial satisfaction of a Mortgage
Loan, or (ii) knows or has reason to know that a Mortgaged Property has been
abandoned. Reports from the Company shall be in form and substance sufficient to
meet the reporting requirements imposed by section 6050J of the Code.

Section 4.08. Reduction of Servicing Fees by Compensating Interest Payments. The
aggregate amount of the Servicing Fees subject to retention by the Company as
servicer in respect of any Distribution Date shall be reduced by the amount of
any Compensating Interest Payment for such Distribution Date.

Section 4.09. Surety Bond. (a) If a Required Surety Payment is payable pursuant
to the Surety Bond with respect to any Pledged Asset Mortgage Loan, the Company
shall so notify the Trustee as soon as reasonably practicable and shall, on
behalf of the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety Bond and shall
promptly submit such notice to the Surety as a claim for a Required Surety
Payment.

(b) Upon receipt of a Required Surety Payment from the Surety on behalf of the
Certificateholders, the Company shall promptly credit such amount to the
Mortgage Loan Payment Record.

Section 4.10.     Distributions to Holders of Designated Retail Certificates.
 (a)  Except as provided in subsections (d) and (f) below, on each
Distribution Date on which distributions in reduction of the Class Certificate
Principal Balance of a Class of Designated Retail Certificates are made, such
distributions will be made in the following order of priority:

            (i)   first, in respect of any Principal Distribution Request by the
                  personal representative of a Deceased Holder of such Class of
                  Certificates, a surviving tenant by the entirety, a surviving
                  joint tenant, a surviving tenant in common or such other
                  Person empowered to act on behalf of such Deceased Holder upon
                  his or her death, in an amount up to but not exceeding
                  $100,000 per request; and

            (ii)  second, in respect of any Principal Distribution Request by a
                  Living Holder of such Class of Certificates, in an amount up
                  to but not exceeding $10,000 per request.

            Thereafter, distributions in respect of such Class submitted on
behalf of each Deceased Holder will be made as provided in clause (i) above up
to a second $100,000 per request and distributions in respect of such Class
submitted on behalf of each Living Holder will be made as provided in clause
(ii) above up to a second $10,000 per request. This sequence of priorities will
be repeated until all such requests have been honored to the extent of amounts
available for distribution in reduction of the Class Certificate Principal
Balance of such Class of Designated Retail Certificates.

            Principal Distribution Requests presented on behalf of Deceased
Holders in accordance with the provisions of clause (i) above will be accepted
in the order of their receipt by the Depository. Principal Distribution Requests
presented in accordance with the provisions of clause (ii) above will be
accepted in the order of their receipt by the Depository after all requests
presented in accordance with clause (i) have been honored. All Principal
Distribution Requests with respect to any Distribution Date shall be made in
accordance with Section 4.10(c) below and must be received by the Depository no
later than the close of business on the related Record Date. Principal
Distribution Requests that are received by the Depository after the related
Record Date and requests, in either case, for distributions timely received but
not accepted with respect to any Distribution Date, will be treated as Principal
Distribution Requests on the next succeeding Distribution Date, and each
succeeding Distribution Date thereafter, until each such request is accepted or
is withdrawn as provided in Section 4.10(c). Requests on behalf of Deceased
Holders that are not so withdrawn shall retain their order of priority, all in
accordance with the procedures of the Depository and the Trustee. Upon the
transfer of beneficial ownership of any Designated Retail Certificate, any
Principal Distribution Request previously submitted with respect to such
Certificate will be deemed to have been withdrawn only upon the receipt by the
Trustee of notification of such withdrawal using a form required by the
Depository.

            Principal Distribution Requests for a Class of Designated Retail
Certificates will be applied, in the aggregate, in an amount equal to the
portion of the Available Funds distributable to such Class of Certificates
pursuant to Section 4.01(a), plus any amounts available for distribution from
the related Rounding Account pursuant to Section 4.10(e), provided that the
aggregate distribution in reduction of the Class Certificate Principal Balance
of any Class of Designated Retail Certificates on any Distribution Date shall be
made in an integral multiple of $1,000, subject to Section 4.10(f).

            (b)   A "Deceased Holder" is a beneficial owner of a Designated
                  Retail Certificate who was living at the time such interest
                  was acquired and whose authorized personal representative,
                  surviving tenant by the entirety, surviving joint tenant or
                  surviving tenant in common or other Person empowered to act on
                  behalf of such beneficial owner upon his or her death, causes
                  to be furnished to the Trustee a certified copy of the death
                  certificate of such Deceased Holder, evidence of such person's
                  status as an authorized representative of the Deceased Holder,
                  such as surviving tenant (whether by the entirety, joint
                  tenancy or tenancy in common), which evidence shall be
                  satisfactory to the Trustee, and any additional evidence of
                  death required by and satisfactory to the Trustee and any tax
                  waivers requested by the Trustee. Designated Retail
                  Certificates beneficially owned by tenants by the entirety,
                  joint tenants or tenants in common will be considered to be
                  beneficially owned by a single owner. The death of a tenant by
                  the entirety, joint tenant or tenant in common will be deemed
                  to be the death of the beneficial owner, and any Designated
                  Retail Certificates so beneficially owned will be eligible for
                  priority with respect to distributions in reduction of the
                  Class Certificate Principal Balance of such Class of
                  Certificates, subject to the limitations contained in this
                  Section 4.10. Designated Retail Certificates beneficially
                  owned by a trust will be considered to be beneficially owned
                  by each beneficiary of the trust to the extent of such
                  beneficiary's beneficial interest therein, but in no event
                  will a trust's beneficiaries collectively be deemed to be
                  beneficial owners of a number of individual Designated Retail
                  Certificates greater than the number of individual Designated
                  Retail Certificates of which such trust is the beneficial
                  owner. The death of a beneficiary of a trust will be deemed to
                  be the death of a beneficial owner of the Designated Retail
                  Certificates beneficially owned by the trust to the extent of
                  such beneficiary's beneficial interest in such trust. The
                  death of an individual who was a tenant by the entirety, joint
                  tenant or tenant in common in a tenancy that is the
                  beneficiary of a trust will be deemed to be the death of the
                  beneficiary of the trust. The death of a person who,
                  immediately prior to his or her death, was entitled to
                  substantially all of the beneficial ownership interest in a
                  Designated Retail Certificate will be deemed to be the death
                  of the beneficial owner of such Certificate regardless of the
                  registration of ownership of such Certificate, if such
                  beneficial ownership interest can be established to the
                  satisfaction of the Trustee. The Trustee's decision regarding
                  whether a Deceased Holder's beneficial interest is substantial
                  for purposes of the preceding sentence shall be conclusive and
                  binding. Such beneficial interest will be deemed to exist in
                  typical cases of street name or nominee ownership, ownership
                  by a trustee, ownership under the Uniform Gifts to Minors Act
                  and community property or other joint ownership arrangements
                  between a husband and wife. Beneficial interests shall include
                  the power to sell, transfer or otherwise dispose of a
                  Designated Retail Certificate, and the right to receive the
                  proceeds therefrom, as well as interest and distributions in
                  reduction of the Certificate Principal Balance of such
                  Certificates payable with respect thereto. The Trustee shall
                  not be under any duty to determine independently the
                  occurrence of the death of any beneficial owner. The Trustee
                  may rely entirely upon documentation delivered to it in
                  establishing the eligibility of any beneficial owner to
                  receive the priority accorded Deceased Holders in Section
                  4.10(a). Expenses incurred by the Trustee in an effort to
                  determine the beneficial ownership interest with respect to
                  any Principal Distribution Request presented on behalf of a
                  Deceased Holder, including, without limitation, attorneys
                  fees, shall be paid by the Person presenting such Principal
                  Distribution Request.

            (c)   Requests for distributions in reduction of the Certificate
                  Principal Balance of a Class of Designated Retail Certificate
                  must be made by delivering a Principal Distribution Request
                  therefor to the Depository Participant or Financial
                  Intermediary that maintains the account evidencing the
                  beneficial owner's interest in such Certificate. Such
                  Depository Participant or Financial Intermediary should in
                  turn make the request of the Depository (or, in the case of an
                  Financial Intermediary, such Financial Intermediary should
                  notify the related Depository Participant of such request,
                  which Depository Participant should make the request of the
                  Depository) on a form required by the Depository and provided
                  to the Depository Participant. In the case of a request on
                  behalf of a Deceased Holder, a certified copy of the death
                  certificate and any additional appropriate evidence of death
                  and any tax waivers must be forwarded to the Trustee under
                  separate cover. Any such requests of Deceased Holders that are
                  incomplete may not be honored by the Trustee and, if not
                  honored, will lose their priority and must be resubmitted in
                  proper form. Upon receipt of such Principal Distribution
                  Request, the Depository will date and time stamp such request
                  and forward such request to the Trustee. Such requests will be
                  honored on any Distribution Date only to the extent that they
                  are received by the Depository on or before the Record Date
                  for such Distribution Date. The Depository may establish such
                  procedures as it deems fair and equitable to establish the
                  order of receipt of requests for such distributions received
                  by it on the same day. Principal Distribution Requests
                  delivered to the Depository after the Record Date for a
                  particular Distribution Date and requests received in a timely
                  manner but not accepted with respect to a particular
                  Distribution Date will be treated as Principal Distribution
                  Requests for the next succeeding Distribution Date and each
                  succeeding Distribution Date thereafter until each request is
                  accepted or is withdrawn as provided below. In the case of
                  Principal Distribution Requests on behalf of Living Holders,
                  the Depository will establish a new order of priority for each
                  Distribution Date. This order will apply both to previously
                  unsatisfied Principal Distribution Requests and to newly
                  submitted requests. A Principal Distribution Request submitted
                  on behalf of a Living Holder who later dies will become
                  entitled to the priority of a newly submitted request on
                  behalf of a Deceased Holder upon satisfaction of the
                  requirements set forth above for requests of a Deceased
                  Holder. Such priority will be effective for each subsequent
                  Distribution Date if the Trustee has received a certified copy
                  of the death certificate for such Deceased Holder and any
                  additional appropriate evidence of death and any requested tax
                  waivers by the last business day of the preceding calendar
                  month. Each Principal Distribution Request submitted by a
                  beneficial owner of a Designated Retail Certificate will be
                  held by the Depository until such request has been accepted or
                  has been withdrawn in writing as provided herein. Neither the
                  Trustee nor the Company shall be liable for any delay in
                  delivery of Principal Distribution Requests or Withdrawals (as
                  defined below) of such requests by the Depository, a
                  Depository Participant or any Financial Intermediary.

            In the event that any Principal Distribution Requests are rejected
by the Trustee for failure to comply with the requirements of this Section 4.10,
the Trustee shall return such requests to the appropriate Depository Participant
with a copy to the Depository with an explanation as to the reason for such
rejection.

            The Trustee shall maintain a list of those Depository Participants
representing the Certificate Owners of Designated Retail Certificates that have
submitted Principal Distribution Requests, together with the order of receipt
and the amounts of such requests. The Trustee shall notify the Depository and
the appropriate Depository Participants as to which requests should be honored
on each Distribution Date. Requests shall be honored by the Depository in
accordance with the procedures, and subject to the priorities and limitations,
described in this Section 4.10. The exact procedures to be followed by the
Trustee and the Depository for purposes of determining such priorities and
limitations shall be those established from time to time by the Trustee or the
Depository, as the case may be. The decisions of the Trustee and the Depository
concerning such matters shall be final and binding on all affected Persons.

            Any beneficial owner of a Designated Retail Certificate that has
made a Principal Distribution Request may withdraw its request by so notifying
in writing the Depository Participant or Financial Intermediary that maintains
such beneficial owner's account (each such withdrawal, a "Withdrawal"). The
Depository Participant should forward the Withdrawal to the Depository on a form
required by the Depository. In the event that such account is maintained by a
Financial Intermediary, such Financial Intermediary should notify the related
Depository Participant which in turn should forward the Withdrawal of such
request, on a form required by the Depository, to the Depository. If such
Withdrawal has not been received by the Depository and forwarded to the Trustee
on or before the Record Date for the next Distribution Date, the previously made
Principal Distribution Request will be irrevocable with respect to the making of
distributions in reduction of the Certificate Principal Balance of such
Designated Retail Certificate on such Distribution Date.

            (d)   To the extent, if any, that amounts available for distribution
                  in reduction of the Class Certificate Principal Balance of a
                  Class of Designated Retail Certificates on a Distribution Date
                  pursuant to Section 4.01(a) exceed the dollar amount of
                  Principal Distribution Requests that have been received in
                  respect of such Class by the related Record Date, as provided
                  in Section 4.10(c) above, distributions in reduction of the
                  Class Certificate Principal Balance of such Class of
                  Certificates will be made by mandatory distributions on a
                  Random Lot basis, in integral multiples equal to $1,000, in
                  reduction thereof without regard to whether such Certificate
                  Owners have submitted Principal Distribution Requests. The
                  Trustee shall notify the Depository of the aggregate amount of
                  the mandatory distribution by Random Lot in reduction of the
                  Class Certificate Principal Balance of such Designated Retail
                  Certificates to be made on the next Distribution Date. The
                  Depository shall then allocate such aggregate amount among its
                  Depository Participants on a Random Lot basis. Each Depository
                  Participant and, in turn, each Financial Intermediary, will
                  then select, in accordance with its own procedures, Designated
                  Retail Certificates of such Class from among those held in its
                  accounts to receive mandatory distributions in reduction of
                  the Class Certificate Principal Balance of such Certificates,
                  such that the total amount so selected is equal to the
                  aggregate amount of such mandatory distributions allocated to
                  such Depository Participant by the Depository and to such
                  Financial Intermediary by its related Depository Participant,
                  as the case may be. Depository Participants and Financial
                  Intermediaries that hold a Class of Designated Retail
                  Certificates selected for mandatory distributions in reduction
                  of the Class Certificate Principal Balance thereof should
                  provide notice of such mandatory distributions to the affected
                  Certificate Owners.

            (e)   On the Closing Date, a separate Rounding Account shall be
                  established with the Trustee for each Class of Designated
                  Retail Certificates and the Rounding Account Depositor for
                  such Rounding Account shall cause to be initially deposited
                  the sum of $999.99 in each such Rounding Account. On each
                  Distribution Date on which a distribution is to be made in
                  reduction of the Class Certificate Principal Balance of a
                  Class of Designated Retail Certificates pursuant to Section
                  4.01(a), funds on deposit in the related Rounding Account
                  shall be, to the extent needed, withdrawn by the Trustee and
                  applied to round upward to an integral multiple of $1,000 the
                  aggregate distribution in reduction of the Class Certificate
                  Principal Balance to be made on such Class of Certificates.
                  Rounding of such distribution on such Class of Designated
                  Retail Certificates shall be accomplished, on the first such
                  Distribution Date, by withdrawing from the related Rounding
                  Account the amount of funds, if any, needed to round the
                  amount otherwise available for such distribution in reduction
                  of the Class Certificate Principal Balance of such
                  Certificates upward to the next integral multiple of $1,000.
                  On each succeeding Distribution Date on which distributions in
                  reduction of the Class Certificate Principal Balance of such
                  Class of Designated Retail Certificates are to be made
                  pursuant to Section 4.01(a), the aggregate amount of such
                  distributions allocable to such Certificates shall be applied
                  first to repay any funds withdrawn from the related Rounding
                  Account and not previously repaid, and then the remainder of
                  such allocable amount, if any, shall be similarly rounded
                  upward to the next integral multiple of $1,000 and applied as
                  distributions in reduction of the Class Certificate Principal
                  Balance of the related Class of Certificates; this process
                  shall continue on succeeding principal Distribution Dates
                  prior to the earlier to occur of the Cross-Over Date and the
                  next Distribution Date after the Distribution Date on which
                  the principal portion of any Realized Loss is allocated to
                  such Class of Designated Retail Certificates until the Class
                  Certificate Principal Balance of each such Class of
                  Certificates has been reduced to zero. Each Rounding Account
                  shall be maintained as a non-interest bearing account; the
                  Rounding Accounts shall not be an asset of the Trust Fund, but
                  shall be an asset in the REMIC. On the earliest of (1) the
                  Cross-Over Date, (2) the next Distribution Date after the
                  Distribution Date on which the principal portion of any
                  Realized Loss is allocated to any Class of Designated Retail
                  Certificates and (3) the first Distribution Date after the
                  Class Certificate Principal Balance of any Class of Designated
                  Retail Certificates has been reduced to zero, any remaining
                  amounts in the related Rounding Account shall be distributed
                  to the Class R Certificate.

            (f)   Notwithstanding any provisions herein to the contrary, on each
                  Distribution Date coinciding with or after the earlier to
                  occur of the Cross-Over Date and the next Distribution Date
                  after the Distribution Date on which the principal portion of
                  any Realized Loss is allocated to any Class of Designated
                  Retail Certificates, all distributions in reduction of the
                  Class Certificate Principal Balance of any Class of Designated
                  Retail Certificates will be made among the Holders and
                  Certificate Owners of such Class of Certificates, pro rata,
                  based on their Certificate Principal Balances, and will not be
                  made in integral multiples of $1,000 or pursuant to requested
                  distributions or mandatory distributions by Random Lot.

            (g)   In the event that Definitive Certificates representing any
                  Class of Designated Retail Certificates are issued pursuant to
                  Section 5.02(f) (other than Section 5.02(f)(z)), all requests
                  for distributions or withdrawals of such requests relating to
                  such Class must be submitted to the Trustee, and the Trustee
                  shall perform the functions described in Section 4.10(a)
                  through (d) using its own procedures, which procedures shall,
                  to the extent practicable, be consistent with the procedures
                  described in Section 4.10(a) through (d). In the event that
                  Definitive Certificates representing any Class of Designated
                  Retail Certificates are issued pursuant to Section 5.02(f)(z),
                  all distributions of principal shall be made pro rata in
                  accordance with Section 4.10(f).

                                   ARTICLE V

                                THE CERTIFICATES

Section 5.01. The Certificates. (a) The Certificates shall be substantially in
the forms set forth in Exhibit A hereto, as applicable, and shall, on original
issue, be executed by the Trustee, not in its individual capacity but solely as
Trustee, and countersigned and delivered by the Trustee to or upon the order of
the Company as provided in Article II.

      (b)   The Certificates shall be issued in an aggregate Initial Certificate
            Principal Balance of $252,657,604.24. Such aggregate original
            principal balance shall be divided among the Classes having the
            designations, Class Certificate Principal Balances, Certificate
            Interest Rates and minimum denominations as follows:


<PAGE>


                            INITIAL CLASS CERTIFICATE

                              CERTIFICATE INTEREST

                          PRINCIPAL                              MINIMUM
    DESIGNATION            BALANCE               RATE         DENOMINATIONS
    -----------           ---------            --------       -------------
      Class A1         $ 77,939,000.00          7.75%             $ 25,000
      Class A2           22,968,290.00          7.75%                1,000
      Class A3           24,092,264.00          7.75%               25,000
      Class A4           95,525,000.00          7.75%               25,000
      Class A5           18,398,000.00          7.75%                1,000
      Class A6            2,000,000.00          7.75%                1,000
      Class PO              997,001.07          0.00%                   (1)
      Class M             4,674,000.00          7.75%              100,000
      Class B1            2,274,000.00          7.75%              100,000
      Class B2            1,263,000.00          7.75%              100,000
      Class B3            1,011,000.00          7.75%                   (1)
      Class B4              757,000.00          7.75%                   (1)
      Class B5              758,949.17          7.75%                   (1)
      Class S                    (2)             (2)                    (3)
      Class R                   100.00          7.75%                  100

-------------------
(1)   This Class of Certificates will be issued as a single Certificate
      evidencing the entire Class Certificate Principal Balance of such Class.

(2)   The Class S Certificates are issued with an initial Notional Principal
      Balance of $220,551,731.24 and shall bear interest at the Strip Rate.

(3)   The Class S Certificates will be issued in minimum denominations of
      Notional Principal Balance of $25,000,000.

      (c)   The Certificates shall be issuable in registered form only. The
            Book-Entry Certificates will be evidenced by one or more
            certificates, beneficial ownership of which will be held in the
            minimum dollar denominations in Certificate Principal Balance or
            Notional Principal Balance, as applicable, specified in Section
            5.01(b), and integral multiples of $1,000 in excess thereof. The
            Non-Book-Entry Certificates other than the Residual Certificate
            shall each be issued in the minimum dollar denominations in
            Certificate Principal Balance or Notional Principal Balance, as
            applicable, specified in Section 5.01(b), and integral multiples of
            $1,000 in excess thereof (and, if necessary, in the amount of the
            remaining Class Certificate Principal Balance or Notional Principal
            Balance, as applicable, of each Class, in the case of one
            Certificate of such Class). The Residual Certificate shall be issued
            as a single certificate evidencing the entire Class Certificate
            Principal Balance of such Class and having a Percentage Interest of
            100%. If necessary, one Certificate of each Class of Book-Entry
            Certificates may evidence an additional amount equal to the
            remainder of the Class Certificate Principal Balance of such Class.

      (d)   The Certificates shall be executed by manual or facsimile signature
            on behalf of the Trustee by an authorized officer under its seal,
            which may be in facsimile form and be imprinted or otherwise
            reproduced thereon. Certificates bearing the manual or facsimile
            signatures of individuals who were, at the time when such signatures
            were affixed, authorized to sign on behalf of the Trustee shall bind
            the Trustee, notwithstanding that such individuals or any of them
            have ceased to be so authorized prior to the authentication and
            delivery of such Certificates or did not hold such offices at the
            date of such Certificate. No Certificate shall be entitled to any
            benefit under this Agreement, or be valid for any purpose, unless
            such Certificate shall have been manually countersigned by the
            Trustee substantially in the forms set forth in Exhibit A hereto,
            and such countersignature upon any Certificate shall be conclusive
            evidence, and the only evidence, that such Certificate has been duly
            executed and delivered hereunder. All Certificates issued on the
            Closing Date shall be dated the Closing Date; all Certificates
            issued thereafter shall be dated the date of their countersignature.

      (e)   The Strip Rate for each Interest Accrual Period shall be determined
            by the Company and included in the Servicer's Certificate for the
            related Distribution Date.

Section 5.02. Registration of Transfer and Exchange of Certificates. (a) The
Trustee shall cause to be kept at an office or agency in the city in which the
Corporate Trust Office of the Trustee is located or in the City of New York, New
York a Certificate Register in which, subject to such reasonable regulations as
it may prescribe, the Trustee shall provide for the registration of Certificates
and of transfers and exchanges of Certificates as herein provided. The Trustee
shall initially serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as herein provided.

            Subject to Sections 5.02(b) and 5.02(c), upon surrender for
registration of transfer of any Certificate at the Corporate Trust Office, the
Trustee shall execute, authenticate and deliver, in the name of the designated
transferee or transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

            At the option of a Certificateholder, Certificates may be exchanged
for other Certificates of authorized denominations of a like Class and
Percentage Interest, upon surrender of the Certificates to be exchanged at any
such office or agency. Whenever any Certificates are so surrendered for exchange
the Trustee shall execute, countersign and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for registration of transfer or exchange shall be
accompanied by a written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder thereof or his
attorney duly authorized in writing.

            No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Trustee may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates.

            All Certificates surrendered for registration of transfer and
exchange shall be canceled and subsequently destroyed by the Trustee and a
certificate of destruction shall be delivered by the Trustee to the Company.

      (b)   No legal or beneficial interest in all or any portion of the
            Residual Certificates may be transferred directly or indirectly to
            (i) a Disqualified Organization or an agent of a Disqualified
            Organization (including a broker, nominee, or middleman) or (ii) an
            individual, corporation, partnership or other person unless such
            transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S. Person
            that holds a Residual Certificate in connection with the conduct of
            a trade or business within the United States and has furnished the
            transferor and the Trustee with an effective Internal Revenue
            Service Form 4224 or (C) is a Non-U.S. Person that has delivered to
            both the transferor and the Trustee an opinion of a nationally
            recognized tax counsel to the effect that the transfer of a Residual
            Certificate to it is in accordance with the requirements of the Code
            and the regulations promulgated thereunder and that such transfer of
            a Residual Certificate will not be disregarded for federal income
            tax purposes (any such person who is not covered by clause (A), (B)
            or (C) above being referred to herein as a "Non-permitted Foreign
            Holder"), and any such purported transfer shall be void and have no
            effect. The Trustee shall not execute, and shall not authenticate
            and deliver, a Residual Certificate in connection with any transfer
            thereof unless the transferor shall have provided to the Trustee an
            affidavit, substantially in the form attached as Exhibit F hereto,
            signed by the transferee, to the effect that the transferee is not
            such a Disqualified Organization, an agent (including a broker,
            nominee, or middleman) for any entity as to which the transferee has
            not received a substantially similar affidavit or a Non-permitted
            Foreign Holder, which affidavit shall contain the consent of the
            transferee to any such amendments of this Agreement as may be
            required to further effectuate the foregoing restrictions on
            transfer of the Residual Certificates to Disqualified Organizations
            or Non-permitted Foreign Holders, and an agreement by the Transferee
            that it will not transfer a Residual Certificate without providing
            to the Trustee an affidavit substantially in the form attached as
            Exhibit F hereto and a letter substantially in the form attached as
            Exhibit G hereto. Such affidavit shall also contain the statement of
            the transferee that (i) it does not have the intention to impede the
            assessment or collection of any federal, state or local taxes
            legally required to be paid with respect to the Residual
            Certificates and (ii) it understands that it may incur tax
            liabilities in excess of cash flows generated by a Residual
            Certificate and that it intends to pay taxes associated with holding
            a Residual Certificate as they become due.

            The affidavit described in the preceding paragraph, if not executed
in connection with the initial issuance of the Residual Certificates, shall be
accompanied by a written statement in the form attached as Exhibit G hereto,
signed by the transferor, to the effect that as of the time of the transfer, the
transferor has (i) no actual knowledge that the transferee is a Disqualified
Organization or Non-permitted Foreign Holder, (ii) no reason to believe that the
transferee has the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with respect to a
Residual Certificate, and (iii) conducted a reasonable investigation and found
that the transferee had historically paid its debts as they came due and found
no significant evidence to indicate that the transferee will not continue to pay
its debts as they become due. The Residual Certificates shall bear a legend
referring to the foregoing restrictions contained in this paragraph and the
preceding paragraph.

            Upon notice to the Company that any legal or beneficial interest in
any portion of the Residual Certificates has been transferred, directly or
indirectly, to a Disqualified Organization or agent thereof (including a broker,
nominee, or middleman) in contravention of the foregoing restrictions, (i) such
transferee shall be deemed to hold the Residual Certificate in constructive
trust for the last transferor who was not a Disqualified Organization or agent
thereof, and such transferor shall be restored as the owner of such Residual
Certificate as completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any distributions made to such
transferee with respect to the Residual Certificate and return such recovery to
the transferor, and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such agent (within
60 days of the request therefor by the transferor or agent) such information
necessary to the application of section 860E(e) of the Code as may be required
by the Code, including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual Certificate (or
portion thereof) for periods after such transfer. At the election of the
Company, the cost to the Company of computing and furnishing such information
may be charged to the transferor or such agent referred to above; however, the
Company shall in no event be excused from furnishing such information.

            The restrictions on transfers of the Residual Certificates set forth
in the preceding three paragraphs shall cease to apply to transfers (and the
applicable portions of the legend to the Residual Certificates may be deleted)
after delivery to the Trustee of an Opinion of Counsel to the effect that the
elimination of such restrictions will not cause the REMIC established hereunder
to fail to qualify as a REMIC at any time that the Certificates are outstanding.

            No transfer of a Restricted Certificate shall be made unless such
transfer is made pursuant to an effective registration statement under the
Securities Act of 1933, as amended (the "Act"), and any applicable state
securities laws, in each case as evidenced by an Officer's Certificate, or is
exempt from the registration requirements of the Act and any applicable state
securities laws. In the event of such registration, any restrictive legends set
forth in the form of the relevant Restricted Certificate in Exhibit A hereto
with respect to the Act and state securities law restrictions shall be removed
by the Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to any transfer
that is to be made in reliance upon an exemption from the Act and such laws of a
(i) Class PO or Class S Certificate or (ii) Restricted Junior Certificate to any
person other than a QIB (as certified by the proposed transferee in the form of
assignment attached to the related Certificate), either (x) the Trustee shall
require the transferee to execute an investment letter in the form substantially
as set forth in Exhibit I hereto or in such other form as may be acceptable to
the Trustee, certifying as to the facts surrounding such transfer, or (y) in
lieu of such investment letter, the Trustee may accept a written Opinion of
Counsel (in form and substance acceptable to the Trustee) that such proposed
transfer may be made pursuant to an exemption from the Act. As an additional
condition to any transfer of a Restricted Certificate, either (i) the transferor
and the transferee shall complete the form of assignment attached to the
Certificate proposed to be transferred, or (ii) the Trustee shall have received
the above-referenced Opinion of Counsel. The holder of any Restricted
Certificate desiring to effect the transfer thereof to a person other than a QIB
shall, and hereby agrees to, comply with any applicable conditions set forth in
the preceding two sentences and indemnify the Trustee and the Company against
any liability that may result if the transfer thereof is not so exempt or is not
made in accordance with such federal and state laws. Such agreement to so
indemnify the Trustee and the Company shall survive the termination of this
Agreement. Notwithstanding the foregoing, no Opinion of Counsel or investment
letter shall be required upon the original issuance of (i) the Restricted Junior
Certificates to the Initial Purchaser (as defined in the Private Placement
Memorandum) or its nominee and (ii) the Class PO or Class S Certificates to the
Company or upon any subsequent transfer of any Class PO or Class S Certificate
by the Company, provided that if any Restricted Junior Certificates are, at the
request of the Initial Purchaser, registered in the name of its nominee, the
Initial Purchaser shall be deemed to acknowledge and agree with the Company and
the Trustee that no transfer of a beneficial interest in such Certificates will
be made without registering such Certificates in the name of the transferee,
which shall be a Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the Trust Fund or the
Trustee.

      (c)   (i) No transfer of an ERISA-Restricted Certificate in the form of a
            Definitive Certificate shall be made to any Person unless the
            Trustee has received (A) a certificate (substantially in the form of
            Exhibit E or such other form as is acceptable to the Company and the
            Trustee) from such transferee to the effect that such transferee (i)
            is not a Plan or a Person that is using the assets of a Plan to
            acquire such ERISA-Restricted Certificate or (ii) in the case of a
            Junior Certificate, is an insurance company investing assets of its
            general account and the exemptions provided by Section III(a) of
            Department of Labor Prohibited Transaction Class Exemption 95-60, 60
            Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to the
            transferee's acquisition and holding of any ERISA-Restricted
            Certificate or (B) an opinion of counsel satisfactory to the Trustee
            and the Company to the effect that the purchase and holding of such
            a Certificate will not constitute or result in the assets of the
            Trust Fund being deemed to be "plan assets" subject to the
            prohibited transactions provisions of ERISA or Section 4975 of the
            Code and will not subject the Trustee or the Company to any
            obligation in addition to those undertaken in the Agreement;
            provided, however, that the Trustee will not require such
            certificate or opinion in the event that, as a result of a change of
            law or otherwise, counsel satisfactory to the Trustee has rendered
            an opinion to the effect that the purchase and holding of an
            ERISA-Restricted Certificate by a Plan or a Person that is
            purchasing or holding such a Certificate with the assets of a Plan
            will not constitute or result in a prohibited transaction under
            ERISA or Section 4975 of the Code. The preparation and delivery of
            the certificate and opinions referred to above shall not be an
            expense of the Trust Fund, the Trustee or the Company.
            Notwithstanding the foregoing, no opinion or certificate shall be
            required for the initial issuance of the ERISA-Restricted
            Certificates or any subsequent transfer of any Class PO or Class S
            Certificate by the Company. Any transferee of a beneficial interest
            in an ERISA-Restricted Certificate in the form of a Book-Entry
            Certificate will be deemed to have made one of the representations
            set forth in Exhibit F hereto, unless the Trustee has received an
            opinion of counsel referred to in this Section 5.02(c)(i).
            Notwithstanding anything else to the contrary herein, any purported
            transfer of an ERISA-Restricted Certificate to or on behalf of a
            Plan, without the delivery to the Trustee and the Company of an
            opinion of counsel as described above, shall be void and of no
            effect.

            (ii)  No transfer of a Residual Certificate shall be made to any
                  Person unless the Trustee has received a certification
                  (substantially in the form of paragraph 4 of Exhibit F) from
                  such transferee to the effect that, among other things, such
                  transferee is not a Plan or a Person that is using the assets
                  of a Plan to acquire any such Certificate. The preparation and
                  delivery of such certificate shall not be an expense of the
                  Trust Fund, the Trustee or the Company.

      (d)   Subject to Section 8.01(i) hereof, the Trustee may conclusively rely
            upon any certificate, affidavit or opinion delivered pursuant to
            Section 5.02(b) or (c). Any certificate or affidavit required to be
            delivered by a transferee under this Section 5.02 may be executed
            and delivered in the name of such transferee by its attorney-in-fact
            duly authorized in writing in form and substance satisfactory to the
            Trustee.

      (e)   Except as to any additional Certificate of any Class of Book-Entry
            Certificates held in physical certificated form pursuant to Section
            5.02(g) or any Restricted Junior Certificate of any Class of
            Book-Entry Certificates that is transferred to an entity other than
            a QIB, the Book-Entry Certificates shall, subject to Section
            5.02(f), at all times remain registered in the name of the
            Depository or its nominee and at all times: (i) registration thereof
            may not be transferred by the Trustee except to another Depository;
            (ii) the Depository shall maintain book-entry records with respect
            to the Certificate Owners and with respect to ownership and
            transfers of such Certificates; (iii) ownership and transfers of
            registration of the Certificates issued in book-entry form on the
            books of the Depository shall be governed by applicable rules
            established by the Depository and the rights of Certificate Owners
            with respect to Book-Entry Certificates shall be governed by
            applicable law and agreements between such Certificate Owners and
            the Depository, Depository Participants, and indirect participating
            firms; (iv) the Depository may collect its usual and customary fees,
            charges and expenses from its Depository Participants; (v) the
            Trustee shall deal with the Depository, Depository Participants and
            indirect participating firms as authorized representatives of the
            Certificate Owners of the Certificates issued in book-entry form for
            all purposes including the making of payments due on the Book-Entry
            Certificates and exercising the rights of Holders under this
            Agreement, and requests and directions for and votes of such
            representatives shall not be deemed to be inconsistent if they are
            made with respect to different Certificate Owners; (vi) the Trustee
            may rely and shall be fully protected in relying upon information
            furnished by the Depository with respect to its Depository
            Participants and furnished by the Depository Participants with
            respect to indirect participating firms and persons shown on the
            books of such indirect participating firms as direct or indirect
            Certificate Owners; (vii) Certificate Owners shall not be entitled
            to certificates for the Book-Entry Certificates and (viii) the
            Trustee may establish a reasonable record date in connection with
            solicitations of consents from or voting by Certificateholders and
            give notice to the Depository of such record date.

            All transfers by Certificate Owners of Book-Entry Certificates shall
be made in accordance with the procedures established by the Depository
Participant or brokerage firm representing such Certificate Owner. Each
Depository Participant shall only transfer Book-Entry Certificates of
Certificate Owners it represents or of brokerage firms for which it acts as
agent in accordance with the Depository's normal procedures. Except as provided
herein, the Trustee shall have no duty to monitor or restrict the transfer of
Certificates or interests therein, and shall have no liability for any transfer,
including any transfer made through the book-entry facilities of the Depository
or between or among Depository Participants or Certificate Owners, made in
violation of applicable restrictions set forth herein, except in the event of
the failure of the Trustee to perform its duties and fulfill its obligations
under this Agreement.

(f) If (w)(i) the Company or the Depository advises the Trustee in writing that
the Depository is no longer willing, qualified or able to properly discharge its
responsibilities as Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (x) the Company at its option advises the Trustee
in writing that it elects to terminate the book-entry system through the
Depository, (y) after the occurrence of an Event of Default, Certificate Owners
representing not less than 51% of the aggregate Voting Rights allocated to the
Book-Entry Certificates together advise the Trustee and the Depository through
the Depository Participants in writing that the continuation of a book-entry
system through the Depository is no longer in the best interests of the
Certificate Owners or (z) the Depository advises the Trustee that it is unable
to make any pro rata distributions required by Sections 4.01(e)(ii) and 4.10(f),
the Trustee shall notify all Certificate Owners, through the Depository, of the
occurrence of any such event and of the availability of Definitive Certificates
to Certificate Owners requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration instructions from
the Depository for registration, the Trustee shall issue the Definitive
Certificates. Neither the Company nor the Trustee shall be liable for any delay
in delivery of such instructions and may conclusively rely on, and shall be
protected in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or to be
performed by the Depository shall be deemed to be imposed upon and performed by
the Trustee, to the extent applicable with respect to such Definitive
Certificates and the Trustee shall recognize the Holders of the Definitive
Certificates as Certificateholders hereunder.

      (g)   On or prior to the Closing Date, there shall be delivered to the
            Depository (or to State Street Bank and Trust Company acting as
            custodian for the Depository pursuant to the Depository's
            procedures) one certificate for each Class of Book-Entry
            Certificates registered in the name of the Depository's nominee,
            Cede & Co. The face amount of each such Certificate shall represent
            100% of the initial Class Certificate Principal Balance thereof,
            except for such amount that does not constitute an acceptable
            denomination to the Depository. An additional Certificate of each
            Class of Book-Entry Certificates may be issued evidencing such
            remainder and, if so issued, will be held in physical certificated
            form by the Holders thereof. Each Certificate issued in book-entry
            form shall bear the following legend:

            "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York corporation ("DTC"),
to Issuer or its agent for registration of transfer, exchange, or payment, and
any certificate issued is registered in the name of Cede & Co. or in such other
name as requested by an authorized representative of DTC (and any payment is
made to Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein."

Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates. If (a) any
mutilated Certificate is surrendered to the Certificate Registrar, or the
Certificate Registrar receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity as may be
required by them to save each of them harmless, then, in the absence of notice
to the Certificate Registrar or the Trustee that such Certificate has been
acquired by a bona fide purchaser, the Trustee shall execute, countersign and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and Percentage
Interest. In connection with the issuance of any new Certificate under this
Section 5.03, the Trustee may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the Trustee and the
Certificate Registrar) connected therewith. Any duplicate Certificate issued
pursuant to this Section 5.03 shall constitute complete and indefeasible
evidence of ownership in the Trust Fund, as if originally issued, whether or not
the lost, stolen or destroyed Certificate shall be found at any time.

Section 5.04. Persons Deemed Owners. Prior to due presentation of a Certificate
for registration of transfer, the Company, the Trustee, the Certificate
Registrar and any agent of the Company, the Trustee or the Certificate Registrar
may treat the person in whose name any Certificate is registered as the owner of
such Certificate for the purpose of receiving distributions pursuant to Section
4.01 and for all other purposes whatsoever, and neither the Company, the
Trustee, the Certificate Registrar nor any agent of the Company, the Trustee or
the Certificate Registrar shall be affected by any notice to the contrary.

Section 5.05. Access to List of Certificateholders' Names and Addresses. The
Certificate Registrar will furnish or cause to be furnished to the Company,
within 15 days after receipt by the Certificate Registrar of request therefor
from the Company in writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as of the most
recent Record Date for payment of distributions to Certificateholders. If three
or more Certificateholders (hereinafter referred to as "applicants") apply in
writing to the Trustee, and such application states that the applicants desire
to communicate with other Certificateholders with respect to their rights under
this Agreement or under the Certificates and is accompanied by a copy of the
communication which such applicants propose to transmit, then the Trustee shall,
within five Business Days after the receipt of such application, afford such
applicants access during normal business hours to the most recent list of
Certificateholders held by the Trustee. If such list is as of a date more than
90 days prior to the date of receipt of such applicants' request, the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above, and shall afford such applicants access to such list promptly upon
receipt. Every Certificateholder, by receiving and holding a Certificate, agrees
with the Certificate Registrar and the Trustee that neither the Certificate
Registrar nor the Trustee shall be held accountable by reason of the disclosure
of any such information as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information was derived.

Section 5.06. Representation of Certain Certificateholders. The fiduciary of any
Plan which becomes a Holder of a Certificate, by virtue of its acceptance of
such Certificate, will be deemed to have represented and warranted to the
Trustee and the Company that such Plan is an "accredited investor" as defined in
Rule 501(a)(1) of Regulation D promulgated by the Securities and Exchange
Commission under the Securities Act of 1933.

Section 5.07. Determination of COFI. (a) If the outstanding Certificates include
any COFI Certificates, then on each COFI Determination Date the Trustee shall
determine the value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The establishment
of COFI by the Trustee and the Trustee's subsequent calculation of the rates of
interest applicable to the COFI Certificates for each Interest Accrual Period
shall (in the absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the COFI Certificates
for the current and immediately preceding Interest Accrual Period shall be made
available by the Trustee to Certificate Owners and Certificateholders at the
following telephone number: (617) 664-5500.

      (b)   The failure by the Federal Home Loan Bank of San Francisco to
            publish COFI for a period of 65 calendar days will constitute an
            "Alternative Rate Event" for purposes hereof. Upon the occurrence of
            an Alternative Rate Event, the Company will calculate the
            Certificate Interest Rates for the COFI Certificates for the
            subsequent Interest Accrual Periods by using, in place of COFI, (i)
            the replacement index, if any, published or designated by the
            Federal Home Loan Bank of San Francisco or (ii) if no replacement
            index is so published or designated, an alternative index to be
            selected by the Company that has performed, or that the Company
            expects to perform, in a manner substantially similar to COFI. At
            the time an alternative index is first selected by the Company, the
            Company shall determine the average number of basis points, if any,
            by which the alternative index differed from COFI for such period as
            the Company, in its sole discretion, reasonably determines to
            reflect fairly the long-term difference between COFI and the
            alternative index, and shall adjust the alternative index by such
            average. The Company shall select a particular index as an
            alternative only if it receives an Opinion of Counsel to the effect
            that the selection of such index will not cause any REMIC
            established hereunder to fail to qualify as a REMIC for federal
            income tax purposes. In the absence of manifest error, the selection
            of any alternative index as provided by this Section 5.07(b) shall
            be final and binding for each subsequent Interest Accrual Period.
            Upon the occurrence of an Alternative Rate Event, the Trustee shall
            have no responsibility for the determination of any alternative
            index or the calculation of the Certificate Interest Rates for the
            COFI Certificates.

      (c)   If at any time after the occurrence of an Alternative Rate Event the
            Federal Home Loan Bank of San Francisco resumes publication of COFI,
            the Certificate Interest Rates for the COFI Certificates for each
            Interest Accrual Period commencing thereafter will be calculated by
            reference to COFI.

Section 5.08. Determination of LIBOR. (a) If the outstanding Certificates
include any LIBOR Certificates, then on each LIBOR Determination Date the
Trustee shall determine LIBOR for the related Interest Accrual Period as such
rate equal to the Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the applicable LIBOR
Determination Date:

            (i)   The Trustee will request the principal London office of each
                  Reference Bank (as defined in Section 5.08(e)) to provide such
                  bank's offered quotation (expressed as a percentage per annum)
                  to prime banks in the London interbank market for one-month
                  U.S. Dollar deposits as of 11:00 a.m., London time, on the
                  applicable LIBOR Determination Date.

            (ii)  If on any LIBOR Determination Date, two or more of the
                  Reference Banks provide such offered quotations, LIBOR for the
                  next Interest Accrual Period will be the arithmetic mean of
                  such offered quotations (rounding such arithmetic mean
                  upwards, if necessary, to the nearest whole multiple of
                  1/16%). If on any LIBOR Determination Date only one or none of
                  the Reference Banks provide such offered quotations, LIBOR for
                  the next Interest Accrual Period will be the rate per annum
                  the Trustee determines to be the arithmetic mean (rounding
                  such arithmetic mean upwards, if necessary, to the nearest
                  whole multiple of 1/16%) of the one-month Eurodollar lending
                  rate that three major banks in New York City selected by the
                  Trustee are quoting as of approximately 11:00 a.m., New York
                  City time, on the first day of the applicable Interest Accrual
                  Period.

            (iii) If on any LIBOR Determination Date the Trustee is required but
                  unable to determine LIBOR in the manner provided in
                  subparagraph (ii) of this Section 5.08(a), LIBOR for the next
                  Interest Accrual Period will be LIBOR as determined on the
                  previous LIBOR Determination Date, or, in the case of the
                  first LIBOR Determination Date, the Initial LIBOR Rate.

      (b)   The establishment of LIBOR by the Trustee and the Trustee's
            subsequent calculation of the Certificate Interest Rates applicable
            to the LIBOR Certificates for the relevant Interest Accrual Period,
            in the absence of manifest error, will be final and binding.

      (c)   Within five Business Days of the Trustee's calculation of the
            Certificate Interest Rates of the LIBOR Certificates, the Trustee
            shall furnish to the Company by telecopy (or by such other means as
            the Trustee and the Company may agree from time to time) such
            Certificate Interest Rates.

      (d)   The Trustee shall provide to Certificateholders who inquire of it by
            telephone the Certificate Interest Rates of the LIBOR Certificates
            for the current and immediately preceding Interest Accrual Period.

      (e)   As used herein, "Reference Banks" shall mean no more than four
            leading banks engaged in transactions in Eurodollar deposits in the
            international Eurocurrency market (i) with an established place of
            business in London, England, (ii) whose quotations appear on the
            display designated "LIBO" on the Reuters Monitor Money Rates Service
            (the "Reuters Screen LIBO Page") on the applicable LIBOR
            Determination Date and (iii) which have been designated as such by
            the Trustee and are able and willing to provide such quotations to
            the Trustee on each LIBOR Determination Date. The Reference Banks
            initially shall be: Barclay's plc, Bank of Tokyo, National
            Westminster Bank and Trust Company and Bankers Trust Company. If any
            of the initial Reference Banks should be removed from the Reuters
            Screen LIBO Page or in any other way fail to meet the qualifications
            of a Reference Bank, or if such page is no longer published, the
            Trustee, after consultation with the Company, shall use its best
            efforts to designate alternate Reference Banks.

                                   ARTICLE VI
                                   THE COMPANY

Section 6.01. Liability of the Company. The Company shall be liable in
accordance herewith only to the extent of the obligations specifically imposed
upon and undertaken by the Company herein.

Section 6.02. Merger or Consolidation of, or Assumption of the Obligations of,
the Company. Any corporation into which the Company may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any corporation
succeeding to the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by General Electric
Company, or any limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock of which is
owned, directly or indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the Company hereunder,
shall be the successor of the Company hereunder, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

Section 6.03. Assignment. The Company may assign its rights and delegate its
duties and obligations as servicer under this Agreement; provided, that (i) the
purchaser or transferee accepting such assignment or delegation is qualified to
service mortgage loans for FNMA or FHLMC, is reasonably satisfactory to the
Trustee and executes and delivers to the Trustee an agreement, in form and
substance reasonably satisfactory to the Trustee, which contains an assumption
by such purchaser or transferee of the due and punctual performance and
observance of each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such agreement and (ii)
each Rating Agency's rating of any Classes of Certificates in effect immediately
prior to such assignment or delegation would not be qualified, downgraded or
withdrawn as a result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer hereunder except
for liabilities and obligations as servicer incurred prior to such assignment or
delegation.

Section 6.04. Limitation on Liability of the Company and Others. Neither the
Company nor any of the directors or officers or employees or agents of the
Company shall be under any liability to the Trust Fund or the Certificateholders
for any action taken or for refraining from the taking of any action by the
Company pursuant to this Agreement, or for errors in judgment; provided,
however, that this provision shall not protect the Company or any such person
against any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties of the
Company or by reason of reckless disregard of obligations and duties of the
Company hereunder. The Company and any director or officer or employee or agent
of the Company may rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any matters arising
hereunder. The Company and any director or officer or employee or agent of the
Company shall be indemnified by the Trust Fund and held harmless against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss, liability or expense
related to any specific Mortgage Loan or Mortgage Loans (except as any such
loss, liability or expense shall be otherwise reimbursable pursuant to this
Agreement) and any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
hereunder or by reason of reckless disregard of obligations and duties
hereunder. The Company shall be under no obligation to appear in, prosecute or
defend any legal action which is not incidental to its duties to service the
Mortgage Loans in accordance with this Agreement and which in its opinion may
involve it in any expense or liability; provided, however, that the Company may
in its sole discretion undertake any such action which it may deem necessary or
desirable in respect of this Agreement, and the rights and duties of the parties
hereto and the interests of the Certificateholders hereunder. In such event, the
legal expenses and costs of such action and any liability resulting therefrom
shall be expenses, costs and liabilities of the Trust Fund and the Company shall
be entitled to be reimbursed therefor from amounts credited to the Mortgage Loan
Payment Record as provided by Section 3.04.

Section 6.05. The Company Not to Resign. Subject to the provisions of Sections
6.02 and 6.03, the Company shall not resign from the obligations and duties
hereby imposed on it except upon determination that the performance of its
duties hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee. No such resignation
shall become effective until the Trustee or a successor servicer shall have
assumed the responsibilities and obligations of the Company in accordance with
Section 7.02.

                                  ARTICLE VII
                                     DEFAULT

Section 7.01.     Events of Default.  If any one of the following events
("Events of Default") shall occur and be continuing:

            (i)   Any failure by the Company to make any payment to the Trustee
                  of funds pursuant to Section 3.02(d) out of which
                  distributions to Certificateholders of any Class are required
                  to be made under the terms of the Certificates and this
                  Agreement which failure continues unremedied for a period of
                  three Business Days after the date upon which written notice
                  of such failure shall have been given to the Company by the
                  Trustee or to the Company and the Trustee by Holders of
                  Certificates of each Class affected thereby evidencing, as to
                  each such Class, Percentage Interests aggregating not less
                  than 25%; or

            (ii)  Failure on the part of the Company duly to observe or perform
                  in any material respect any other covenants or agreements of
                  the Company set forth in the Certificates or in this
                  Agreement, which covenants and agreements (A) materially
                  affect the rights of Certificateholders and (B) continue
                  unremedied for a period of 60 days after the date on which
                  written notice of such failure, requiring the same to be
                  remedied, shall have been given to the Company by the Trustee,
                  or to the Company and the Trustee by the Holders of
                  Certificates of each Class affected thereby evidencing, as to
                  each such Class, Percentage Interests aggregating not less
                  than 25%; or

            (iii) The entry of a decree or order by a court or agency or
                  supervisory authority having jurisdiction in the premises for
                  the appointment of a conservator, receiver or liquidator in
                  any insolvency, readjustment of debt, marshalling of assets
                  and liabilities or similar proceedings of or relating to the
                  Company, or for the winding up or liquidation of the Company's
                  affairs, and the continuance of any such decree or order
                  unstayed and in effect for a period of 60 consecutive days; or

            (iv)  The consent by the Company to the appointment of a conservator
                  or receiver or liquidator in any insolvency, readjustment of
                  debt, marshalling of assets and liabilities or similar
                  proceedings of or relating to the Company or of or relating to
                  substantially all of its property; or the Company shall admit
                  in writing its inability to pay its debts generally as they
                  become due, file a petition to take advantage of any
                  applicable insolvency or reorganization statute, make an
                  assignment for the benefit of its creditors, or voluntarily
                  suspend payment of its obligations;

then, and in each and every such case, so long as an Event of Default shall not
have been remedied by the Company, either the Trustee, or the Holders of
Certificates of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 51%, by notice then given in
writing to the Company (and to the Trustee if given by the Certificateholders)
may terminate all of the rights and obligations of the Company as servicer under
this Agreement. On or after the receipt by the Company of such written notice,
all authority and power of the Company under this Agreement, whether with
respect to the Certificates or the Mortgage Loans or otherwise, shall pass to
and be vested in the Trustee pursuant to and under this Section 7.01; and,
without limitation, the Trustee is hereby authorized and empowered to execute
and deliver, on behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of the Mortgage
Loans and related documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The Company agrees
to cooperate with the Trustee in effecting the termination of the
responsibilities and rights of the Company hereunder, including, without
limitation, the transfer to the Trustee for the administration by it of all cash
amounts that shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment Record, or that
have been deposited by the Company in the Certificate Account or are thereafter
received by the Company with respect to the Mortgage Loans. In addition to any
other amounts which are then, or, notwithstanding the termination of its
activities as servicer, may become, payable to the Company under this Agreement,
the Company shall be entitled to receive out of any delinquent payment on
account of interest on a Mortgage Loan, due during the period prior to the
notice pursuant to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that portion of such
payment which it would have been entitled to retain pursuant to Section 3.04(vi)
if such notice had not been given.

Section 7.02. Trustee to Act; Appointment of Successor. (a) On and after the
time the Company receives a notice of termination pursuant to Section 7.01, the
Trustee shall be the successor in all respects to the Company in its capacity as
servicer under this Agreement and the transactions set forth or provided for
herein and shall succeed to all the rights of and be subject to all the
responsibilities, duties and liabilities relating thereto placed on the Company
in its capacity as servicer by the terms and provisions hereof; provided,
however, that the responsibilities and duties of the Company pursuant to
Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by law or regulation
from making Monthly Advances, the responsibility to make Monthly Advances
pursuant to Section 4.04, shall not be the responsibilities, duties or
obligations of the Trustee; and provided further, that any failure of the
Trustee to perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by Section 7.01
shall not be considered a default by the Trustee hereunder. As compensation
therefor, the Trustee shall, except as provided in Section 7.01, be entitled to
such compensation as the Company would have been entitled to hereunder if no
such notice of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it is legally
unable so to act, appoint, or petition a court of competent jurisdiction to
appoint, any established housing and home finance institution approved to
service mortgage loans for either FNMA or FHLMC, having a net worth of not less
than $10,000,000, as the successor to the Company hereunder in the assumption of
all or any part of the responsibilities, duties or liabilities of the Company
hereunder. Pending appointment of a successor to the Company pursuant to this
Article VII, unless the Trustee is prohibited by law from so acting, the Trustee
shall act in such capacity as hereinabove provided. In connection with such
appointment and assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such compensation shall be in
excess of that permitted the Company hereunder. The Trustee and such successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.

      (b)   Any successor, including the Trustee, to the Company as servicer
            pursuant to this Article VII shall during the term of its service as
            servicer maintain in force (i) a policy or policies of insurance
            covering errors and omissions in the performance of its obligations
            as servicer hereunder, and (ii) a fidelity bond in respect of its
            officers, employees and agents to the same extent as the Company is
            so required pursuant to Section 3.15.

Section 7.03. Notification to Certificateholders. Upon any termination or
appointment of a successor to the Company pursuant to this Article VII, the
Trustee shall give prompt written notice thereof to the Certificateholders at
their respective addresses appearing in the Certificate Register.

                                  ARTICLE VIII

                                   THE TRUSTEE

Section 8.01. Duties of Trustee. The Trustee, prior to the occurrence of an
Event of Default and after the curing of all Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If an Event of Default has occurred
(which has not been cured), the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of care and skill
in their exercise, as a prudent person would exercise or use under the
circumstances in the conduct of his or her own affairs.

            The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

            No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own misconduct; provided, however, that:

            (i)   Prior to the occurrence of an Event of Default, and after the
                  curing of all such Events of Default which may have occurred,
                  the duties and obligations of the Trustee shall be determined
                  solely by the express provisions of this Agreement, the
                  Trustee shall not be liable except for the performance of such
                  duties and obligations as are specifically set forth in this
                  Agreement, no implied covenants or obligations shall be read
                  into this Agreement against the Trustee and, in the absence of
                  bad faith on the part of the Trustee, the Trustee may
                  conclusively rely, as to the truth of the statements and the
                  correctness of the opinions expressed therein, upon any
                  certificates or opinions furnished to the Trustee and
                  conforming to the requirements of this Agreement;

            (ii)  The Trustee shall not be personally liable for an error of
                  judgment made in good faith by a Responsible Officer of the
                  Trustee, unless it shall be proved that the Trustee was
                  negligent in performing its duties in accordance with the
                  terms of this Agreement;

            (iii) The Trustee shall not be personally liable with respect to any
                  action taken, suffered or omitted to be taken by it in good
                  faith in accordance with the direction of the Holders of
                  Certificates of each Class affected thereby evidencing, as to
                  each such Class, Percentage Interests aggregating not less
                  than 25%, relating to the time, method and place of conducting
                  any proceeding for any remedy available to the Trustee, or
                  exercising any trust or power conferred upon the Trustee,
                  under this Agreement; and

            (iv)  The Trustee shall not be charged with knowledge of (A) any
                  failure by the Company to comply with the obligations of the
                  Company referred to in clauses (i) and (ii) of Section 7.01,
                  (B) the rating downgrade referred to in the definition of
                  "Trigger Event" or (C) any failure by the Company to comply
                  with the obligations of the Company to record the assignments
                  of Mortgages referred to in Section 2.01 unless a Responsible
                  Officer of the Trustee at the Corporate Trust Office obtains
                  actual knowledge of such failures, occurrence or downgrade or
                  the Trustee receives written notice of such failures,
                  occurrence or downgrade from the Company or the Holders of
                  Certificates of each Class affected thereby evidencing, as to
                  each such Class, Percentage Interests aggregating not less
                  than 25%.

            Subject to any obligation of the Trustee to make Monthly Advances as
provided herein, the Trustee shall not be required to expend or risk its own
funds or otherwise incur financial liability in the performance of any of its
duties hereunder, or in the exercise of any of its rights or powers, if there is
reasonable ground for believing that the repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of performance of, any
of the obligations of the Company under this Agreement, except during such time,
if any, as the Trustee shall be the successor to, and be vested with the rights,
duties, powers and privileges of, the Company in accordance with the terms of
this Agreement.

Section 8.02.     Certain Matters Affecting the Trustee.  Except as otherwise
provided in Section 8.01:

            (i)   The Trustee may conclusively rely and shall be protected in
                  acting or refraining from acting upon any resolution,
                  Officer's Certificate, certificate of auditors or any other
                  certificate, statement, instrument, opinion, report, notice,
                  request, consent, order, appraisal, bond or other paper or
                  document believed by it to be genuine and to have been signed
                  or presented by the proper party or parties;

            (ii)  The Trustee may consult with counsel and any Opinion of
                  Counsel shall be full and complete authorization and
                  protection in respect of any action taken or suffered or
                  omitted by it hereunder in good faith and in accordance with
                  such Opinion of Counsel;

            (iii) The Trustee shall be under no obligation to exercise any of
                  the rights or powers vested in it by this Agreement, or to
                  institute, conduct or defend any litigation hereunder or in
                  relation hereto, at the request, order or direction of any of
                  the Certificateholders, pursuant to the provisions of this
                  Agreement, unless such Certificateholders shall have offered
                  to the Trustee reasonable security or indemnity against the
                  costs, expenses and liabilities which may be incurred therein
                  or thereby; nothing contained herein shall, however, relieve
                  the Trustee of the obligations, upon the occurrence of an
                  Event of Default (which has not been cured), to exercise such
                  of the rights and powers vested in it by this Agreement, and
                  to use the same degree of care and skill in their exercise as
                  a prudent person would exercise or use under the circumstances
                  in the conduct of his or her own affairs;

            (iv)  The Trustee shall not be personally liable for any action
                  taken, suffered or omitted by it in good faith and believed by
                  it to be authorized or within the discretion or rights or
                  powers conferred upon it by this Agreement;

            (v)   Prior to the occurrence of an Event of Default and after the
                  curing of all Events of Default which may have occurred, the
                  Trustee shall not be bound to make any investigation into the
                  facts or matters stated in any resolution, certificate,
                  statement, instrument, opinion, report, notice, request,
                  consent, order, approval, bond or other paper or documents,
                  unless requested in writing so to do by Holders of
                  Certificates of each Class affected thereby evidencing, as to
                  each such Class, Percentage Interests aggregating not less
                  than 25%; provided, however, that if the payment within a
                  reasonable time to the Trustee of the costs, expenses or
                  liabilities likely to be incurred by it in the making of such
                  investigation is, in the opinion of the Trustee, not
                  reasonably assured to the Trustee by the security afforded to
                  it by the terms of this Agreement, the Trustee may require
                  reasonable indemnity against such cost, expense or liability
                  as a condition to such proceeding. The reasonable expense of
                  every such investigation shall be paid by the Company or, if
                  paid by the Trustee, shall be reimbursed by the Company upon
                  demand. Nothing in this clause (v) shall derogate from the
                  obligation of the Company to observe any applicable law
                  prohibiting disclosure of information regarding the
                  Mortgagors; and

            (vi)  The Trustee may execute any of the trusts or powers hereunder
                  or perform any duties hereunder either directly or by or
                  through agents or attorneys or a custodian. The Trustee shall
                  have no responsibility or liability hereunder for the acts or
                  omissions of the Custodian.

Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans. The
recitals contained herein and in the Certificates (other than the signature and
countersignature of the Trustee on the Certificates) shall be taken as the
statements of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as to the validity
or sufficiency of this Agreement or of the Certificates (other than the
signature and countersignature of the Trustee on the Certificates) or of any
Mortgage Loan or related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or of the proceeds
of such Certificates, or for the use or application of any funds paid to the
Company in respect of the Mortgage Loans or deposited in or withdrawn from the
Certificate Account by the Company.

Section 8.04.     Trustee May Own Certificates.  The Trustee in its
individual or any other capacity may become the owner or pledgee of
Certificates with the same rights as it would have if it were not Trustee.

Section 8.05. The Company to Pay Trustee's Fees and Expenses. The Company
covenants and agrees to pay to the Trustee from time to time, and the Trustee
shall be entitled to, reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services rendered by it in the execution of the trusts hereby created
and in the exercise and performance of any of the powers and duties hereunder of
the Trustee, and the Company will pay or reimburse the Trustee upon its request
for all reasonable expenses, disbursements and advances (including any Monthly
Advances of the Trustee not previously reimbursed thereto pursuant to Section
3.04) incurred or made by the Trustee in accordance with any of the provisions
of this Agreement (including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in its employ)
except any such expense, disbursement or advance as may arise from its
negligence or bad faith or which is the responsibility of Certificateholders
hereunder. In addition, the Company covenants and agrees to indemnify the
Trustee from, and hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the negligence or
bad faith of the Trustee. From time to time, the Trustee may request that the
Company debit the Mortgage Loan Payment Record pursuant to Section 3.04 to
reimburse the Trustee for any Monthly Advances and Nonrecoverable Advances.

Section 8.06. Eligibility Requirements for Trustee. The Trustee hereunder shall
at all times be a corporation having its principal office either in the State of
New York or in the same state as that in which the initial Trustee under this
Agreement has its principal office and organized and doing business under the
laws of such State or the United States of America, authorized under such laws
to exercise corporate trust powers, having a combined capital and surplus of at
least $50,000,000 and subject to supervision or examination by federal or state
authority. If such corporation publishes reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority, then for the purposes of this Section 8.06, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. The
Trustee shall not be an affiliate of the Company. In case at any time the
Trustee shall cease to be eligible in accordance with the provisions of this
Section 8.06, the Trustee shall resign immediately in the manner and with the
effect specified in Section 8.07.

Section 8.07. Resignation or Removal of Trustee. The Trustee may at any time
resign and be discharged from the trusts hereby created by giving written notice
thereof to the Company. Upon receiving such notice of resignation, the Company
shall promptly appoint a successor Trustee by written instrument, in duplicate,
one copy of which instrument shall be delivered to the resigning Trustee and one
copy to the successor Trustee. If no successor Trustee shall have been so
appointed and having accepted appointment within 30 days after the giving of
such notice of resignation, the resigning Trustee may petition any court of
competent jurisdiction for the appointment of a successor Trustee.

            If the conditions in any of the following clauses (i), (ii) or (iii)
shall occur at any time, the Company may remove the Trustee: (i) the Trustee
shall cease to be eligible in accordance with the provisions of Section 8.06 and
shall fail to resign after written request therefor by the Company; (ii) the
Trustee shall be legally unable to act, or shall be adjudged a bankrupt or
insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation; or (iii) the replacement of the Trustee with a successor Trustee
will enable the Company to avoid (and should, based on the information included
in the notice referred to below, result in the avoidance of) a downgrading of
the ratings assigned to the Certificates by the Rating Agencies (whether or not
other actions could avoid such downgrading) and no Event of Default, as provided
by Section 7.01 hereof, shall have occurred or be continuing; provided, however,
that no action shall be taken pursuant to this clause (iii) unless reasonable
notice shall have been provided to the Trustee, which notice shall set forth the
basis for any rating downgrade as contemplated by the Rating Agencies and shall
also indicate the manner in which such proposed action is intended to avoid such
downgrade. If it removes the Trustee under the authority of the immediately
preceding sentence, the Company shall promptly appoint a successor trustee by
written instrument, in duplicate, one copy of which instrument shall be
delivered to the Trustee so removed and one copy to the successor trustee.

            Any resignation or removal of the Trustee and appointment of a
successor Trustee pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor Trustee as
provided in Section 8.08.

Section 8.08. Successor Trustee. Any successor Trustee appointed as provided in
Section 8.07 shall execute, acknowledge and deliver to the Company and to its
predecessor Trustee an instrument accepting such appointment hereunder, and
thereupon the resignation or removal of the predecessor Trustee shall become
effective and such successor Trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with like effect as if originally
named as Trustee. The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by it hereunder;
and the Company and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required for fully and
certainly vesting and confirming in the successor Trustee all such rights,
powers, duties and obligations.

            No successor Trustee shall accept appointment as provided in this
Section 8.08 unless at the time of such acceptance such successor Trustee shall
be eligible under the provisions of Section 8.06.

            Upon acceptance of appointment by a successor Trustee as provided in
this Section 8.08, the Company shall mail notice of the succession of such
Trustee hereunder to all holders of Certificates at their addresses as shown in
the Certificate Register. If the Company fails to mail such notice within 10
days after acceptance of appointment by the successor Trustee, the successor
Trustee shall cause such notice to be mailed at the expense of the Company.

Section 8.09. Merger or Consolidation of Trustee. Any corporation into which the
Trustee may be merged or converted or with which it may be consolidated, or any
corporation resulting from any merger, conversion or consolidation to which the
Trustee shall be a party, or any corporation succeeding to the corporate trust
business of the Trustee, shall be the successor of the Trustee hereunder,
provided that such corporation shall be eligible under the provisions of Section
8.06, without the execution or filing of any paper or any further act on the
part of any of the parties hereto, anything herein to the contrary
notwithstanding.

Section 8.10. Appointment of Co-Trustee or Separate Trustee. Notwithstanding any
other provisions of this Agreement, at any time, for the purpose of meeting any
legal requirements of any jurisdiction in which any part of the Trust Fund or
property securing any Mortgage Note may at the time be located, the Company and
the Trustee acting jointly shall have the power and shall execute and deliver
all instruments to appoint one or more Persons approved by the Trustee to act as
co-trustee or co-trustees, jointly with the Trustee, of all or any part of the
Trust Fund, or separate trustee or separate trustees of any part of the Trust
Fund, and to vest in such Person or Persons, in such capacity and for the
benefit of the Certificateholders, such title to the Trust Fund, or any part
thereof, and, subject to the other provisions of this Section 8.10, such powers,
duties, obligations, rights and trusts as the Company and the Trustee may
consider necessary or desirable. If the Company shall not have joined in such
appointment within 15 days after the receipt by it of a request so to do, or in
case an Event of Default shall have occurred and be continuing, the Trustee
alone shall have the power to make such appointment. No co-trustee or separate
trustee hereunder shall be required to meet the terms of eligibility as a
successor trustee under Section 8.06 and no notice to Certificateholders of the
appointment of any co-trustee or separate trustee shall be required under
Section 8.08.

            Every separate trustee and co-trustee shall, to the extent permitted
by law, be appointed and act subject to the following provisions and conditions:

            (i)   All rights, powers, duties and obligations conferred or
                  imposed upon the Trustee shall be conferred or imposed upon
                  and exercised or performed by the Trustee and such separate
                  trustee or co-trustee jointly (it being understood that such
                  separate trustee or co-trustee is not authorized to act
                  separately without the Trustee joining in such act), except to
                  the extent that under any law of any jurisdiction in which any
                  particular act or acts are to be performed (whether as Trustee
                  hereunder or as successor to the Company hereunder), the
                  Trustee shall be incompetent or unqualified to perform such
                  act or acts, in which event such rights, powers, duties and
                  obligations (including the holding of title to the Trust Fund
                  or any portion thereof in any such jurisdiction) shall be
                  exercised and performed singly by such separate trustee or
                  co-trustee, but solely at the direction of the Trustee;

            (ii)  No trustee hereunder shall be held personally liable by reason
                  of any act or omission of any other trustee hereunder; and

            (iii) The Company and the Trustee acting jointly may at any time
                  accept the resignation of or remove any separate trustee or
                  co-trustee.

            Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to the
Company.

            Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

Section 8.11. Compliance with REMIC Provisions; Tax Returns. The Trustee shall
at all times act in such a manner in the performance of its duties hereunder as
shall be necessary to prevent the Trust Fund from failing to qualify as a REMIC
and to prevent the imposition of a tax on the Trust Fund or the REMIC
established hereunder. The Trustee, upon request, will furnish the Company with
all such information within its possession as may be reasonably required in
connection with the preparation of all tax returns of the Trust Fund and any
Reserve Fund, and shall, upon request, execute such returns.

                                   ARTICLE IX

                                   TERMINATION

Section 9.01. Termination upon Repurchase by the Company or Liquidation of All
Mortgage Loans. Subject to Section 9.02, the respective obligations and
responsibilities of the Company and the Trustee created hereby (other than the
obligation of the Trustee to make certain payments to Certificateholders after
the final Distribution Date and the obligation of the Trustee to send certain
notices as hereinafter set forth) shall terminate upon the last action required
to be taken by the Trustee on the final Distribution Date pursuant to this
Article IX following the earlier of (a) the repurchase by the Company of all
Mortgage Loans and all REO Mortgage Loans remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than any REO Mortgage Loans described in the following clause) as of
the first day of the month in which such purchase price is to be distributed to
Certificateholders plus accrued and unpaid interest thereon at the applicable
Net Mortgage Rate (less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase price is to be
distributed to Certificateholders and (y) the appraised value of any REO
Mortgage Loan (less the good faith estimate of the Company of Liquidation
Expenses to be incurred in connection with its disposal thereof), such appraisal
to be conducted by an appraiser mutually agreed upon by the Company and the
Trustee, and (b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan remaining in the
Trust Fund or the disposition of all property acquired upon foreclosure or by
deed in lieu of foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the expiration of 21
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States of America to the Court of St.
James's, living on the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall be conditioned
upon the aggregate of the Scheduled Principal Balance of the Outstanding
Mortgage Loans, at the time of any such repurchase, aggregating less than 10
percent of the aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

            Notice of any termination, specifying the Distribution Date upon
which the Certificateholders may surrender their Certificates to the Trustee for
payment of the final distribution and cancellation, shall be given promptly by
the Trustee by letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the month of such
final distribution specifying (A) the Distribution Date upon which final payment
of the Certificates will be made upon presentation and surrender of the
Certificates at the office of the Trustee therein designated, (B) the amount of
any such final payment and (C) that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only upon presentation
and surrender of the Certificates at the office of the Trustee therein
specified. The Trustee shall give such notice to the Certificate Registrar at
the time such notice is given to Certificateholders. In the event such notice is
given in connection with the exercise by the Company of its right of repurchase,
the Company shall deposit in the Certificate Account not later than 11:00 a.m.
on the Business Day prior to the final Distribution Date in next-day funds an
amount equal to the price described above. Upon presentation and surrender of
the Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as above provided,
any such repurchase being in lieu of the distribution otherwise required to be
made on the Distribution Date upon which the repurchase is effected. Upon
certification to the Trustee by a Servicing Officer following such final
deposit, the Trustee (or Custodian, if applicable) shall promptly release to the
Company the Mortgage Files for the repurchased Mortgage Loans.

            On the final Distribution Date, the Trustee shall distribute amounts
on deposit in the Certificate Account and, if applicable, in any Rounding
Account, in accordance with the applicable priorities and uses provided by
Sections 4.01 and 4.10. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02 but only upon
presentation and surrender of the Certificates.

            In the event that all of the Certificateholders shall not surrender
their Certificates for cancellation within six months after the date specified
in the above-mentioned written notice, the Trustee shall give a second written
notice to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
one year after the second notice all the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps, or may
appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets which remain subject
hereto.

Section 9.02. Additional Termination Requirements. In the event the Company
exercises its purchase option as provided in Section 9.01, the Trust Fund and
the REMIC established hereunder shall be terminated in accordance with the
following additional requirements, unless the Trustee has been supplied with an
Opinion of Counsel to the effect that the failure to comply with the
requirements of this Section 9.02 will not (i) result in the imposition of taxes
on "prohibited transactions" of any such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

            (i)   The notice given by the Trustee under Section 9.01 shall
                  provide that such notice constitutes the adoption of a plan of
                  complete liquidation for such REMIC within the meaning of
                  section 860F(a)(4)(A)(i) of the Code and the Company shall
                  specify the date of such termination in a statement attached
                  to the final tax return of the REMIC.

            (ii)  Within 90 days after the time of adoption of such a plan of
                  complete liquidation, the Trustee shall sell all of the assets
                  of the Trust Fund to the Company for cash in accordance with
                  Section 9.01.

                                   ARTICLE X

                            MISCELLANEOUS PROVISIONS

Section 10.01. Amendment. This Agreement may be amended from time to time by the
Company and the Trustee, without the consent of any of the Certificateholders,
to cure any ambiguity or mistake, to correct or supplement any provisions herein
or therein which may be defective or inconsistent with any other provisions
herein or in the Prospectus, or to surrender any right or power herein conferred
upon the Company, or to add any other provisions with respect to matters or
questions arising under this Agreement, which shall not be materially
inconsistent with the provisions of this Agreement; provided, however, that such
action shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder. Notwithstanding the
foregoing, without the consent of the Certificateholders, the Trustee and the
Company may at any time and from time to time amend this Agreement to modify,
eliminate or add to any of its provisions to such extent as shall be necessary
or appropriate to maintain the qualification of the Trust Fund as a REMIC under
the Code or to avoid or minimize the risk of the imposition of any tax on the
Trust Fund pursuant to the Code that would be a claim against the Trust Fund at
any time prior to the final redemption of the Certificates, provided that the
Trustee has obtained an opinion of independent counsel (which opinion also shall
be addressed to the Company) to the effect that such action is necessary or
appropriate to maintain such qualification or to avoid or minimize the risk of
the imposition of such a tax.

            This Agreement may also be amended from time to time by the Company
and the Trustee with the consent of Holders of Certificates evidencing (i) not
less than 66% of the Voting Rights of all the Certificates or (ii) Percentage
Interests aggregating not less than 66% of each Class affected by such
amendment, for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of this Agreement, or of modifying in any
manner the rights of the Holders of Certificates; provided, however, that no
such amendment shall (a) reduce in any manner the amount of, or delay the timing
of, collections of payments on the Mortgage Loans or distributions which are
required to be made on any Certificate without the consent of the Holder of such
Certificate, (b) adversely affect in any material respects the interests of the
Holders of any Class of Certificates in any manner other than as described in
(a), without the consent of the Holders of Certificates evidencing Percentage
Interests aggregating not less than 66% of such Class, or (c) reduce the
aforesaid percentages of Certificates of any Class required to consent to any
such amendment, without the consent of the Holders of all Certificates of such
Class then outstanding. For purposes of this paragraph, references to "Holder"
or "Holders" shall be deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

            Notwithstanding any contrary provision of this Agreement, the
Trustee shall not consent to any amendment to this Agreement unless it shall
have first received an Opinion of Counsel to the effect that such amendment will
not subject the Trust Fund to tax or cause the Trust Fund to fail to qualify as
a REMIC at any time that any Certificates are outstanding.

            Promptly after the execution of any such amendment or consent the
Trustee shall furnish written notification of the substance of such amendment to
each Certificateholder.

            It shall not be necessary for the consent of Certificateholders
under this Section 10.01 to approve the particular form of any proposed
amendment, but it shall be sufficient if such consent shall approve the
substance thereof. The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable requirements as the Trustee may prescribe.

Section 10.02. Recordation of Agreement. This Agreement is subject to
recordation in all appropriate public offices for real property records in all
the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Company and at its expense on direction by the Trustee, but only upon direction
of the Trustee accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

            For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

Section 10.03. Limitation on Rights of Certificateholders. The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
commence any proceeding in any court for a partition or winding up of the Trust
Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

            No Certificateholder shall have any right to vote (except as
provided in Section 10.01) or in any manner otherwise control the operation and
management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time to time as
partners or members of an association; nor shall any Certificateholder be under
any liability to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

            No Certificateholder shall have any right by virtue or by availing
itself of any provisions of this Agreement to institute any suit, action or
proceeding in equity or at law upon or under or with respect to this Agreement,
unless such Holder previously shall have given to the Trustee a written notice
of default and of the continuance thereof, as hereinbefore provided, and unless
also the Holders of Certificates of each Class affected thereby evidencing, as
to each such Class, Percentage Interests aggregating not less than 25% shall
have made written request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs, expenses
and liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding; it being
understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner whatever
by virtue or by availing itself or themselves of any provisions of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of the Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder, or to enforce any right under this Agreement, except
in the manner herein provided and, subject to the priority of payments pursuant
to Section 4.01 and the allocation of losses pursuant to Section 4.03, for the
equal, ratable and common benefit of all Certificateholders. For the protection
and enforcement of the provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such relief as can be
given either at law or in equity.

Section 10.04. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE
WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES
OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

Section 10.05. Notices. All demands, notices and communications hereunder shall
be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by certified mail, return receipt requested, (a) in the
case of the Company, to GE Capital Mortgage Services, Inc., 3 Executive Campus,
Cherry Hill, New Jersey 08002, Attention: General Counsel, (b) in the case of
the Trustee, to State Street Bank and Trust Company, Corporate Trust Department,
225 Franklin Street, Boston, Massachusetts 02110, (c) in the case of Fitch, to
Fitch IBCA, Inc., One State Street Plaza, New York, New York 10004, Attention:
Structured Finance Surveillance, and (d) in the case of S&P, Standard and Poor's
Ratings Services, 55 Water Street, 41st Floor, New York, New York 10041,
Attention: Residential Mortgage Surveillance, or, as to each such Person, at
such other address as shall be designated by such Person in a written notice to
each other named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the Certificateholder receives
such notice.

Section 10.06. Notices to the Rating Agencies. The Company shall deliver written
notice of the following events to each Rating Agency promptly following the
occurrence thereof: material amendment to this Agreement; any Event of Default;
any Trigger Event; change in or termination of the Trustee; removal of the
Company or any successor servicer as servicer; repurchase or replacement of any
Defective Mortgage Loan pursuant to Section 2.03; and final payment to
Certificateholders. In addition, the Company shall deliver copies of the
following documents to each Rating Agency at the time such documents are
required to be delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of independent
accountants pursuant to Section 3.13 and annual servicer compliance report
pursuant to Section 3.12. Notwithstanding the foregoing, the failure to deliver
such notices or copies shall not constitute an Event of Default under this
Agreement.

Section 10.07. Severability of Provisions. If any one or more of the covenants,
agreements, provisions or terms of this Agreement shall be for any reason
whatsoever held invalid, then to the extent permitted by law such covenants,
agreements, provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and shall in no way
affect the validity or enforceability of the other provisions of this Agreement
or of the Certificates or the rights of the Holders thereof.

Section 10.08. Certificates Nonassessable and Fully Paid. It is the intention of
the Trustee that Certificateholders shall not be personally liable for
obligations of the Trust Fund, that the beneficial ownership interests
represented by the Certificates shall be nonassessable for any losses or
expenses of the Trust Fund or for any reason whatsoever, and that Certificates
upon execution, countersignature and delivery thereof by the Trustee are and
shall be deemed fully paid.

                                    * * *



<PAGE>




            IN WITNESS WHEREOF, the Company and the Trustee have caused this
Agreement to be duly executed by their respective officers and their respective
seals, duly attested, to be hereunto affixed, all as of the day and year first
above written.

                                    GE CAPITAL MORTGAGE SERVICES, INC.



                                    By:____________________________________
                                       Name:
                                       Title:

[SEAL]

Attest:


By:____________________________________
   Name:
   Title:


                                    STATE STREET BANK AND
                                       TRUST COMPANY,
                                       as Trustee

                                    By:______________________________________
                                       Name:
                                       Title:

[SEAL]

Attest:


By:____________________________________
   Name:
   Title:



<PAGE>



State of New Jersey     )
                  ) ss.:
County of Camden  )


            On the day of July, 2000 before me, a notary public in and for the
State of New Jersey, personally appeared _______________________, known to me
who, being by me duly sworn, did depose and say that he/she resides at
_________________________
_________________________________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc., a corporation
formed under the laws of the State of New Jersey, one of the parties that
executed the foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such corporate seal;
that it was so affixed by order of the Board of Directors of said corporation;
and that he/she signed his/her name thereto by like order.

                                    ----------------------------------
                                            Notary Public

[Notarial Seal]



<PAGE>



The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


            On the day of July, 2000 before me, a notary public in and for the
Commonwealth of Massachusetts, personally appeared ____________________, known
to me who, being by me duly sworn, did depose and say that he/she resides at
__________________
_____________________________________________________________; that he/she is
a(n) __________________________________ of State Street Bank and Trust Company,
one of the parties that executed the foregoing instrument; that he/she knows the
seal of said Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors of said Bank;
and that he/she signed his/her name thereto by order of the Board of Directors
of said Bank.

                                    ----------------------------------
                                            Notary Public

 [Notarial Seal]




<PAGE>



A-59

                                    EXHIBIT A

                              FORMS OF CERTIFICATES

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>




            REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9

               evidencing a beneficial ownership interest in a
               trust fund which consists primarily of a pool of
                conventional, fixed rate, one- to four-family
                     mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class A1 Certificate
Class A1                         Principal Balance:
                                 $77,939,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:  $
Cut-off Date: July 1, 2000

First Distribution Date:
August 25, 2000

CUSIP: 36157N JU 9



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class A1 Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee

                 (Please print or typewrite name and address
                    including postal zip code of assignee)

this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:

Dated:
      ------------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>




            REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9

               evidencing a beneficial ownership interest in a
               trust fund which consists primarily of a pool of
                conventional, fixed rate, one- to four-family
                     mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class A2 Certificate
Class A2                         Principal Balance:
                                 $22,968,290.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate: $
Cut-off Date: July 1, 2000

First Distribution Date:
August 25, 2000

CUSIP: 36157N JV 7



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class A2 Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------

                                      Name:

                                     Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee

                 (Please print or typewrite name and address
                    including postal zip code of assignee)

this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:

Dated:
      ------------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>




            REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9

               evidencing a beneficial ownership interest in a
               trust fund which consists primarily of a pool of
                conventional, fixed rate, one- to four-family
                     mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class A3 Certificate
                                 Principal Balance:
Class A3                         $24,092,264.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:
                                 $
Cut-off Date:
July 1, 2000

First Distribution Date:         CUSIP: 36157N JW 5
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class A3 Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee

                 (Please print or typewrite name and address
                    including postal zip code of assignee)

this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:

Dated:
      ------------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>




            REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9

               evidencing a beneficial ownership interest in a
               trust fund which consists primarily of a pool of
                conventional, fixed rate, one- to four-family
                     mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class A4 Certificate
                                 Principal Balance:
Class A4                         $95,525,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:
                                 $
Cut-off Date:
July 1, 2000

First Distribution Date:         CUSIP: 36157N JX 3
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class A4 Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee

                 (Please print or typewrite name and address
                    including postal zip code of assignee)

this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:

Dated:
      ------------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>




            REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9

               evidencing a beneficial ownership interest in a
               trust fund which consists primarily of a pool of
                conventional, fixed rate, one- to four-family
                     mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class A5 Certificate
                                 Principal Balance:
Class A5                         $18,398,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:
                                 $
Cut-off Date:
July 1, 2000

First Distribution Date:         CUSIP: 36157N JY 1
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class A5 Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee

                 (Please print or typewrite name and address
                    including postal zip code of assignee)

this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:

Dated:
      ------------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>




            REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9

               evidencing a beneficial ownership interest in a
               trust fund which consists primarily of a pool of
                conventional, fixed rate, one- to four-family
                     mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class A6 Certificate
                                 Principal Balance:
Class A6                         $2,000,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:
                                 $
Cut-off Date:
July 1, 2000

First Distribution Date:         CUSIP: 36157N JZ 8
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
Certificate Principal Balance of this Certificate by the aggregate Certificate
Principal Balance of all Class A6 Certificates) in certain distributions with
respect to the Trust Fund, consisting primarily of a pool (the "Pool") of
conventional, fixed rate, one- to four-family mortgage loans (the "Mortgage
Loans"), sold and serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey (the
"Company"). The Trust Fund was created pursuant to a Pooling and Servicing
Agreement dated as of July 1, 2000 (the "Agreement"), between the Company and
State Street Bank and Trust Company, as trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth herein below. To the
extent not defined herein, the terms used herein have the meanings assigned in
the Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed as
interest to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement. Distributions of principal will be made as described
in the Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee

                 (Please print or typewrite name and address
                    including postal zip code of assignee)

this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:

Dated:
      ------------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE SECURITIES ACT MAY ONLY BE MADE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND
IN ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN.


<PAGE>




            REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
               beneficial ownership interest in a trust fund which consists
               primarily of a pool of

                conventional, fixed rate, one- to four-family
                     mortgage loans sold and serviced by



                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                                Initial Class PO Certificate
                                    Principal Balance:
Class PO                            $997,001.07

Certificate Interest                Initial Certificate Principal
Rate per annum:                     Balance of this Certificate:
non-interest bearing                $

Cut-off Date:
July 1, 2000

First Distribution Date:
August 25, 2000





<PAGE>




THIS CERTIFIES THAT __________________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the initial
Certificate Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class PO Certificates, both as specified
above) in certain distributions with respect to the Trust Fund, consisting
primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

Except for certain transfers by the Company as set forth in the Agreement, no
transfer of any Class PO Certificate which is in the form of a Definitive
Certificate shall be made to any Person unless the Trustee has received (i) a
certificate from such transferee to the effect that such transferee is not an
employee benefit plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended ("Section 4975") (a "Plan") or a Person that is
using the assets of a Plan to acquire such Certificate or (ii) an opinion of
counsel satisfactory to the Trustee, which opinion shall not be an expense of
the Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
PO Certificate by a Plan or a Person that is purchasing or holding such
Certificate with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

Notwithstanding anything else to the contrary herein, any purported transfer of
a Class PO Certificate to or on behalf of a Plan, without the delivery to the
Trustee and the Company of an opinion of counsel as described above, shall be
void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security

   or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:

Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




PRINCIPAL WILL NOT BE DISTRIBUTABLE IN RESPECT OF THIS CERTIFICATE. INTEREST IS
CALCULATED ON THIS CERTIFICATE BASED ON THE CLASS S NOTIONAL PRINCIPAL BALANCE,
WHICH, AS OF ANY DISTRIBUTION DATE, IS EQUAL TO THE AGGREGATE SCHEDULED
PRINCIPAL BALANCE OF THE OUTSTANDING NON-DISCOUNT MORTGAGE LOANS AS SET FORTH IN
THE AGREEMENT (AS DEFINED HEREIN). CONSEQUENTLY, THE NOTIONAL PRINCIPAL BALANCE
OF THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL NOTIONAL PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE SECURITIES ACT MAY ONLY BE MADE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND
IN ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
                             primarily of a pool of

                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                                Initial Class S Notional
                                    Principal Balance:
Class S                             $220,551,731.24

Certificate Interest                Initial Notional
Rate per annum: variable            Principal Balance of this
                                    Certificate:
                                    $
Cut-off Date:
July 1, 2000

First Distribution Date:
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ________________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the initial
Notional Principal Balance of this Certificate by the aggregate initial Notional
Principal Balance of all Class S Certificates, both as specified above) in
certain distributions with respect to the Trust Fund, consisting primarily of a
pool (the "Pool") of conventional, fixed rate, one- to four-family mortgage
loans (the "Mortgage Loans"), sold and serviced by GE Capital Mortgage Services,
Inc., a corporation organized and existing under the laws of the State of New
Jersey (the "Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as of July 1, 2000 (the "Agreement"), between the
Company and State Street Bank and Trust Company, as trustee (the "Trustee"), a
summary of certain of the pertinent provisions of which is set forth herein
below. To the extent not defined herein, the terms used herein have the meanings
assigned in the Agreement. This Certificate is issued under and is subject to
the terms, provisions and conditions of the Agreement, to which Agreement the
Holder of this Certificate by virtue of the acceptance hereof assents and by
which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

Except for certain transfers by the Company as set forth in the Agreement, no
transfer of any Class S Certificate which is in the form of a Definitive
Certificate shall be made to any Person unless the Trustee has received (i) a
certificate from such transferee to the effect that such transferee is not an
employee benefit plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended ("Section 4975") (a "Plan") or a Person that is
using the assets of a Plan to acquire such Certificate or (ii) an opinion of
counsel satisfactory to the Trustee, which opinion shall not be an expense of
the Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class S
Certificate by a Plan or a Person that is purchasing or holding such Certificate
with the assets of a Plan will not constitute or result in a prohibited
transaction under ERISA or Section 4975.

Notwithstanding anything else to the contrary herein, any purported transfer of
a Class S Certificate to or on behalf of a Plan, without the delivery to the
Trustee and the Company of an opinion of counsel as described above, shall be
void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees. The Certificates are issuable only as
registered Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain limitations
therein set forth, Certificates are exchangeable for new Certificates of the
same Class of authorized denominations evidencing the same aggregate Percentage
Interest as requested by the Holder surrendering the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST

                                    COMPANY, not in its individual capacity
                                    but solely as Trustee

(SEAL)


                                    By:
                                       ---------------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee

   (Please print or typewrite name and address including postal zip code of
                                  assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate  Registrar to issue a new Certificate of
like Class and  Percentage  Interest,  to the above named assignee and deliver
such             Certificate            to            the            following
address:__________________________________________________________


Dated:
      ------------------




Signature by or on behalf of assignor




*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
                             primarily of a pool of

                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by
                       GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class M Certificate
                                 Principal Balance:
Class M                          $4,674,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:
                                 $
Cut-off Date:
July 1, 2000

First Distribution Date:         CUSIP: 36157N KB 9
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class M Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

Any transferee of a beneficial interest in any Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate which is in the form of a Book-Entry
Certificate will be deemed to have made one of the representations set forth in
the paragraph above unless the Trustee and the Company have received an opinion
of counsel referred to in the paragraph above. Notwithstanding anything else to
the contrary herein, any purported transfer of a Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate to or on behalf of a Plan, without
the delivery to the Trustee and the Company of an opinion of counsel as
described above, shall be void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto

Please insert social security
   or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate  Registrar to issue a new Certificate of
like Class and  Percentage  Interest,  to the above named assignee and deliver
such             Certificate            to            the            following
address:_______________________________________________________________________

Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
                             primarily of a pool of

                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by
                       GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class B1 Certificate
                                 Principal Balance:
Class B1                         $2,274,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:
                                 $
Cut-off Date:
July 1, 2000

First Distribution Date:         CUSIP: 36157N KC 7
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class B1 Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

Any transferee of a beneficial interest in any Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate which is in the form of a Book-Entry
Certificate will be deemed to have made one of the representations set forth in
the paragraph above unless the Trustee and the Company have received an opinion
of counsel referred to in the paragraph above. Notwithstanding anything else to
the contrary herein, any purported transfer of a Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate to or on behalf of a Plan, without
the delivery to the Trustee and the Company of an opinion of counsel as
described above, shall be void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto

Please insert social security
   or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate  Registrar to issue a new Certificate of
like Class and  Percentage  Interest,  to the above named assignee and deliver
such             Certificate            to            the            following
address:_________________________________________________________________

Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
                             primarily of a pool of

                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by
                       GE CAPITAL MORTGAGE SERVICES, INC.


No.:                             Initial Class B2 Certificate
                                 Principal Balance:
Class B2                         $1,263,000.00

Certificate Interest             Initial Certificate Principal
Rate per annum: 7.75%            Balance of this Certificate:
                                 $
Cut-off Date:
July 1, 2000

First Distribution Date:         CUSIP: 36157N KD 5
August 25, 2000



<PAGE>




THIS CERTIFIES THAT ___________________ is the registered owner of the
Percentage Interest evidenced by this Certificate (obtained by dividing the
initial Certificate Principal Balance of this Certificate by the aggregate
initial Certificate Principal Balance of all Class B2 Certificates, both as
specified above) in certain distributions with respect to the Trust Fund,
consisting primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

Any transferee of a beneficial interest in any Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate which is in the form of a Book-Entry
Certificate will be deemed to have made one of the representations set forth in
the paragraph above unless the Trustee and the Company have received an opinion
of counsel referred to in the paragraph above. Notwithstanding anything else to
the contrary herein, any purported transfer of a Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate to or on behalf of a Plan, without
the delivery to the Trustee and the Company of an opinion of counsel as
described above, shall be void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto

Please insert social security
   or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate  Registrar to issue a new Certificate of
like Class and  Percentage  Interest,  to the above named assignee and deliver
such Certificate to the following address:______________________________________


Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
                             primarily of a pool of

                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by
                       GE CAPITAL MORTGAGE SERVICES, INC.


No.:                                Initial Class B3 Certificate
                                    Principal Balance:
Class B3                            $1,011,000.00



Certificate Interest                Initial Certificate Principal
Rate per annum: 7.75%               Balance of this Certificate:
                                    $
Cut-off Date:
July 1, 2000

First Distribution Date:            CUSIP: 36157N KE 3
August 25, 2000



<PAGE>




THIS CERTIFIES THAT _________________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the initial
Certificate Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B3 Certificates, both as specified
above) in certain distributions with respect to the Trust Fund, consisting
primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

Any transferee of a beneficial interest in any Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate which is in the form of a Book-Entry
Certificate will be deemed to have made one of the representations set forth in
the paragraph above unless the Trustee and the Company have received an opinion
of counsel referred to in the paragraph above. Notwithstanding anything else to
the contrary herein, any purported transfer of a Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate to or on behalf of a Plan, without
the delivery to the Trustee and the Company of an opinion of counsel as
described above, shall be void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security

   or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:___________________________________________


Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




In connection with any transfer of this Certificate, the undersigned registered
holder hereof confirms that without utilizing any general solicitation or
general advertising:

(Check One) -

                  |_|   (a) This Certificate is being transferred by the
                        undersigned to a person whom the undersigned reasonably
                        believes is a "qualified institutional buyer" (as
                        defined in Rule 144A under the Securities Act of 1933,
                        as amended) pursuant to the exemption from registration
                        under the Securities Act of 1933, as amended, provided
                        by Rule 144A thereunder.

                  |_|   (b)  This  Certificate  is  being  transferred  by the
                        undersigned to an institutional  "accredited investor"
                        (as  defined  in Rule  501(a)(1),  (2),  (3) or (7) of
                        Regulation  D under  the  Securities  Act of 1933,  as
                        amended) and that the  undersigned has been advised by
                        the  prospective  purchaser  that it  intends  to hold
                        this   Certificate   for   investment   and   not  for
                        distribution or resale.



Dated
-------------------------     ------------------------------------
                                                       (Signature)

If none of the foregoing boxes is checked, the Trustee shall not be obligated to
register this Certificate in the name of any person other than the registered
holder thereof unless and until the conditions to any such transfer of
registration set forth herein, and in the Pooling and Servicing Agreement have
been satisfied.

TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

The undersigned represents and warrants that it is a "qualified institutional
buyer" (as defined in Rule 144A under the Securities Act of 1933, as amended)
and acknowledges that it has received such information as the undersigned has
requested pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is relying upon the
undersigned's foregoing representations in order to claim the exemption from
registration provided by Rule 144A.

Dated
      -------------------     ------------------------------------
                                                       (Signature)



<PAGE>




TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

The  undersigned   represents  and  warrants  that  it  is  an   institutional
"accredited investor" (as

defined in Rule 501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended).

Dated
      -------------------     ------------------------------------
                                          (Signature)



<PAGE>




THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
                primarily of a pool of conventional, fixed rate,
             one to four-family mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                                Initial Class B4 Certificate
                                    Principal Balance:
Class B4                            $757,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.75%               Balance of this Certificate:
                                    $
Cut-off Date:
July 1, 2000

First Distribution Date:            CUSIP: 36157N KF 0
August 25, 2000



<PAGE>




THIS CERTIFIES THAT _________________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the initial
Certificate Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B4 Certificates, both as specified
above) in certain distributions with respect to the Trust Fund, consisting
primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

Any transferee of a beneficial interest in any Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate which is in the form of a Book-Entry
Certificate will be deemed to have made one of the representations set forth in
the paragraph above unless the Trustee and the Company have received an opinion
of counsel referred to in the paragraph above. Notwithstanding anything else to
the contrary herein, any purported transfer of a Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate to or on behalf of a Plan, without
the delivery to the Trustee and the Company of an opinion of counsel as
described above, shall be void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:___________________________________________


Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




In connection with any transfer of this Certificate, the undersigned registered
holder hereof confirms that without utilizing any general solicitation or
general advertising:

(Check One) -

                  |_|   (a) This Certificate is being transferred by the
                        undersigned to a person whom the undersigned reasonably
                        believes is a "qualified institutional buyer" (as
                        defined in Rule 144A under the Securities Act of 1933,
                        as amended) pursuant to the exemption from registration
                        under the Securities Act of 1933, as amended, provided
                        by Rule 144A thereunder.

                  |_|   (b)  This  Certificate  is  being  transferred  by the
                        undersigned to an institutional  "accredited investor"
                        (as  defined  in Rule  501(a)(1),  (2),  (3) or (7) of
                        Regulation  D under  the  Securities  Act of 1933,  as
                        amended) and that the  undersigned has been advised by
                        the  prospective  purchaser  that it  intends  to hold
                        this   Certificate   for   investment   and   not  for
                        distribution or resale.



Dated
-------------------------     ------------------------------------
                                         (Signature)


If none of the foregoing boxes is checked, the Trustee shall not be obligated to
register this Certificate in the name of any person other than the registered
holder thereof unless and until the conditions to any such transfer of
registration set forth herein, and in the Pooling and Servicing Agreement have
been satisfied.

TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

The undersigned represents and warrants that it is a "qualified institutional
buyer" (as defined in Rule 144A under the Securities Act of 1933, as amended)
and acknowledges that it has received such information as the undersigned has
requested pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is relying upon the
undersigned's foregoing representations in order to claim the exemption from
registration provided by Rule 144A.

Dated
      -------------------     ------------------------------------
                                          (Signature)



<PAGE>




TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

The undersigned represents and warrants that it is an institutional "accredited
investor" (as defined in Rule 501(a)(1), (2), (3) or (7) of Regulation D under
the Securities Act of 1933, as amended).

Dated
      -------------------     ------------------------------------
                                          (Signature)



<PAGE>




THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
                      primarily of a pool of conventional,
      fixed rate, one- to four-family mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                                Initial Class B5 Certificate
                                    Principal Balance:
Class B5                            $758,949.17

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.75%               Balance of this Certificate:
                                    $
Cut-off Date:
July 1, 2000

First Distribution Date:            CUSIP: 36157N KG 8
August 25, 2000



<PAGE>




THIS CERTIFIES THAT _________________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the initial
Certificate Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class B5 Certificates, both as specified
above) in certain distributions with respect to the Trust Fund, consisting
primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

Any transferee of a beneficial interest in any Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate which is in the form of a Book-Entry
Certificate will be deemed to have made one of the representations set forth in
the paragraph above unless the Trustee and the Company have received an opinion
of counsel referred to in the paragraph above. Notwithstanding anything else to
the contrary herein, any purported transfer of a Class M, Class B1, Class B2,
Class B3, Class B4 or Class B5 Certificate to or on behalf of a Plan, without
the delivery to the Trustee and the Company of an opinion of counsel as
described above, shall be void and of no effect.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated: July 28, 2000




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security

   or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:___________________________________________

Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>




In connection with any transfer of this Certificate, the undersigned registered
holder hereof confirms that without utilizing any general solicitation or
general advertising:

(Check One) -

                  |_|   (a) This Certificate is being transferred by the
                        undersigned to a person whom the undersigned reasonably
                        believes is a "qualified institutional buyer" (as
                        defined in Rule 144A under the Securities Act of 1933,
                        as amended) pursuant to the exemption from registration
                        under the Securities Act of 1933, as amended, provided
                        by Rule 144A thereunder.

                  |_|   (b)  This  Certificate  is  being  transferred  by the
                        undersigned to an institutional  "accredited investor"
                        (as  defined  in Rule  501(a)(1),  (2),  (3) or (7) of
                        Regulation  D under  the  Securities  Act of 1933,  as
                        amended) and that the  undersigned has been advised by
                        the  prospective  purchaser  that it  intends  to hold
                        this   Certificate   for   investment   and   not  for
                        distribution or resale.



Dated
-------------------------     ------------------------------------
                                          (Signature)

If none of the foregoing boxes is checked, the Trustee shall not be obligated to
register this Certificate in the name of any person other than the registered
holder thereof unless and until the conditions to any such transfer of
registration set forth herein, and in the Pooling and Servicing Agreement have
been satisfied.

TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

The undersigned represents and warrants that it is a "qualified institutional
buyer" (as defined in Rule 144A under the Securities Act of 1933, as amended)
and acknowledges that it has received such information as the undersigned has
requested pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is relying upon the
undersigned's foregoing representations in order to claim the exemption from
registration provided by Rule 144A.

Dated
      -------------------     ------------------------------------
                                          (Signature)



<PAGE>




TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

The undersigned represents and warrants that it is an institutional "accredited
investor" (as defined in Rule 501(a)(1), (2), (3) or (7) of Regulation D under
the Securities Act of 1933, as amended).

Dated
      -------------------     ------------------------------------
                                           (Signature)



<PAGE>




PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL
REVENUE CODE OF 1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE SUBJECT TO
CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH IN THE AGREEMENT, AND SHALL
BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE TRANSFEROR AND THE TRUSTEE TO THE
EFFECT THAT IT IS NOT A DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN
CODE SECTION 860E(e)(5) OR AN AGENT (INCLUDING A BROKER, NOMINEE OR OTHER
MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, AND TO HAVE AGREED TO SUCH
AMENDMENTS TO THE AGREEMENT AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE
RESTRICTIONS ON TRANSFERS TO DISQUALIFIED ORGANIZATIONS AND AGENTS THEREOF.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE
IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED HEREIN) AS ITS AGENT AND
ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.


<PAGE>




THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY DISQUALIFIED
ORGANIZATION OR NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO
ANY EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT
OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL
REVENUE CODE OF 1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS
USING THE ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.


<PAGE>




       REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 2000-9 evidencing a
          beneficial ownership interest in a trust fund which consists
      primarily of a pool of conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by

                      GE CAPITAL MORTGAGE SERVICES, INC.


No.:                                Initial Class R Certificate
                                    Principal Balance:
Class R                             $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum: 7.75%               Balance of this Certificate:
                                    $
Cut-off Date:
July 1, 2000

First Distribution Date:            CUSIP: 36157N KA 1
August 25, 2000



<PAGE>




THIS CERTIFIES THAT _________________ is the registered owner of the Percentage
Interest evidenced by this Certificate (obtained by dividing the initial
Certificate Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class R Certificates, both as specified
above) in certain distributions with respect to the Trust Fund, consisting
primarily of a pool (the "Pool") of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and serviced by GE
Capital Mortgage Services, Inc., a corporation organized and existing under the
laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of July 1, 2000 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

The Agreement requires the distribution on the 25th day of each month or, if
such 25th day is not a Business Day, the Business Day immediately following (the
"Distribution Date"), commencing in August 2000, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on this Certificate
will be made in the applicable manner described above, after due notice by the
Trustee of the pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained for that
purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of Certificates designated as
REMIC Mortgage Pass-Through Certificates, Series 2000-9, issued in fifteen
Classes (Class A1, Class A2, Class A3, Class A4, Class A5, Class A6, Class R,
Class PO, Class S, Class M, Class B1, Class B2, Class B3, Class B4 and Class B5,
herein called the "Certificates").

The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

This Certificate does not purport to summarize the Agreement and reference is
made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

The Agreement permits, with certain exceptions therein provided, the amendment
thereof and the modification of the rights and obligations of the Company and
the rights of the Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

No transfer of any Class R Certificate shall be made to any Person unless the
Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee is not an employee benefit plan subject to
ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate.

As provided in the Agreement, and subject to certain limitations therein set
forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

The Certificates are issuable only as registered Certificates without coupons in
denominations specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Certificates are exchangeable
for new Certificates of the same Class of authorized denominations evidencing
the same aggregate Percentage Interest as requested by the Holder surrendering
the same.

No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

The Trustee and the Certificate Registrar and any agent of the Trustee or the
Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

The obligations and responsibilities created by the Agreement, and the Trust
Fund created thereby shall terminate upon payment to the Certificateholders, or
provision therefor, in accordance with the Agreement following the earlier of
(a) the repurchase by the Company of all Mortgage Loans and all property
acquired in respect of any Mortgage Loan remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement (less any
amounts representing previously unreimbursed Monthly Advances) and (y) the
appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>




IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed
under its official seal.

                                    STATE STREET BANK AND TRUST
                                    COMPANY, not in its individual
                                    capacity but solely as Trustee



(SEAL)

                                    By:
                                       ---------------------------------
                                       Name:
                                       Title:

Countersigned:


By
  ----------------------------------
  Authorized Signatory of STATE
  STREET BANK AND TRUST COMPANY, not
  in its individual capacity but
  solely as Trustee

Dated:




<PAGE>




                                   ASSIGNMENT

FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and transfer(s)
unto Please insert social security

   or other identifying number of assignee


                 (Please print or typewrite name and address
                    including postal zip code of assignee)



this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

I (we) further direct the Certificate Registrar to issue a new Certificate of
like Class and Percentage Interest, to the above named assignee and deliver such
Certificate to the following address:___________________________________________

Dated:
      ------------------





Signature by or on behalf of assignor






*Signature Guaranteed*


*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>






                                    EXHIBIT B

                           PRINCIPAL BALANCE SCHEDULES

                                      None.


<PAGE>




                                    EXHIBIT C

                                 MORTGAGE LOANS

                              Intentionally Omitted

<PAGE>



                                    EXHIBIT D

                         FORM OF SERVICER'S CERTIFICATE

                          ----------------,  ------
                                (month) (year)

                      GE CAPITAL MORTGAGE SERVICES, INC.
                  REMIC Mortgage Pass-Through Certificates,
                                  Series 2000-9

            Pursuant to the Pooling and Servicing Agreement dated as of July 1,
2000 (the "Agreement") between GE Capital Mortgage Services, Inc. (the
"Company"), and State Street Bank and Trust Company (the "Trustee"), governing
the Certificates referred to above, the Company hereby certifies to the Trustee:

            With respect to the Agreement and as of the Determination Date for
this month:

      A.    Mortgage Loan Information:

            (1)   Aggregate Scheduled Monthly
                  Payments:

                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (2)   Aggregate Monthly Payments received
                  and Monthly Advances made this
                  Month:

                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (3)   Aggregate Principal Prepayments in part received and applied
                  in the applicable Prepayment Period:

                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (4)   Aggregate Principal Prepayments in
                  full received in the applicable
                  Prepayment Period:
                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (5)   Aggregate Insurance Proceeds (including purchases of Mortgage
                  Loans by primary mortgage insurers) for prior month:

                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (6)   Aggregate Liquidation Proceeds for
                  prior month:
                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (7)   Aggregate Purchase Prices for
                  Defaulted Mortgage Loans:
                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (8)   Aggregate Purchase Prices (and
                  substitution adjustments) for
                  Defective Mortgage Loans:
                  (a)   Principal                                    $________
                  (b)   Interest                                     $________
                  (c)   Total                                        $________

            (9)   Pool Scheduled Principal Balance:                  $________

            (10)  Available Funds:                                   $________

            (11)  Realized Losses for prior month:                   $________

            (12)  Aggregate Realized Losses and Debt
                  Service Reductions:
                  (a)   Deficient Valuations                         $________
                  (b)   Special Hazard Losses                        $________
                  (c)   Fraud Losses                                 $________
                  (d)   Excess Bankruptcy Losses                     $________
                        (i)  Debt Service Reductions                 $________
                        (ii) Deficient Valuations                    $________
                  (e)   Excess Special Hazard Losses                 $________
                  (f)   Excess Fraud Losses                          $________
                  (g)   Debt Service Reductions                      $________

            (13)  Compensating Interest Payment:                     $________

            (14)  Accrued Certificate Interest,
                  Unpaid Class Interest Shortfalls
                  and Pay-out Rate:

                  Class A1          $__________       $__________       ____%
                  Class A2          $__________       $__________       ____%
                  Class A3          $__________       $__________       ____%
                  Class A4          $__________       $__________       ____%
                  Class A5          $__________       $__________       ____%
                  Class A6          $__________       $__________       ____%
                  Class M           $__________       $__________       ____%
                  Class B1          $__________       $__________       ____%
                  Class B2          $__________       $__________       ____%
                  Class B3          $__________       $__________       ____%
                  Class B4          $__________       $__________       ____%
                  Class B5          $__________       $__________       ____%
                  Class R           $__________       $__________       ____%
                  Class S           $__________       $__________       ____%

            (15)  Accrual amount:

                  N/A

            (16)  Principal distributable:

                  Class A1          $__________
                  Class A2          $__________
                  Class A3          $__________
                  Class A4          $__________
                  Class A5          $__________
                  Class A6          $__________
                  Class PO          $__________
                  Class M           $__________
                  Class B1          $__________
                  Class B2          $__________
                  Class B3          $__________
                  Class B4          $__________
                  Class B5          $__________
                  Class R           $__________

            (17)  Additional distributions to the
                  Class R Certificate pursuant to
                  Section 4.01(b):

                  Class   R         $__________

            (18)  Certificate Interest Rate of:

                  Class S Certificates__________%

             (19) Distributions Allocable to
                  Unanticipated Recoveries:

                  Class A1          $__________
                  Class A2          $__________
                  Class A3          $__________
                  Class A4          $__________
                  Class A5          $__________
                  Class A6          $__________
                  Class PO          $__________
                  Class M           $__________
                  Class B1          $__________
                  Class B2          $__________
                  Class B3          $__________
                  Class B4          $__________
                  Class B5          $__________
                  Class R           $__________

      B.    Other Amounts:

1.    Senior Percentage for such Distribution Date:             _____________%

2.    Class A3 Percentage for such Distribution Date:           _____________%

3.    Senior Prepayment Percentage for such Distribution Date:  _____________%

4.    Class A3 Prepayment Distribution Percentage for such Distribution Date:__%

5.    Junior Percentage for such Distribution Date:             _____________%

6.    Junior Prepayment Percentage for such Distribution Date:  _____________%

7.    Subordinate Certificate Writedown Amount for such Distribution Date:$_____

8.    Prepayment Distribution Triggers satisfied:    Yes         No
                                                     ---         --

                  Class B1                         _____       _____
                  Class B2                         _____       _____
                  Class B3                         _____       _____
                  Class B4                         _____       _____
                  Class B5                         _____       _____

9.    Servicing Fee:                                            $_____________

            Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.


<PAGE>


                                    EXHIBIT E

             FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
                   DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110

[NAME OF OFFICER] ______________________ hereby certifies that:

      1. That he [she] is [title of officer] ___________________________________
of [name of Investor] _______________________________________ (the "Investor"),
a __________ ______________________ [description of type of entity] duly
organized and existing under the laws of the [State of ____________] [United
States], on behalf of which he [she] makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert date of
transfer of Certificate to Investor] will not be, and on such date will not be
investing the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or a plan subject
to Section 4975 of the Code or (ii) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a) of Department
of Labor Prohibited Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July
12, 1995) (the "Exemptions") apply to the Investor's acquisition and holding of
any ERISA-Restricted Certificate. All capitalized terms used and not defined in
this certificate shall have the meanings ascribed thereto in the Agreement
referred to in paragraph 3 hereof.

      3. The Investor hereby acknowledges that under the terms of the Pooling
and Servicing Agreement (the "Agreement") between State Street Bank and Trust
Company, as Trustee and GE Capital Mortgage Services, Inc., dated as of July 1,
2000, no transfer of any ERISA-Restricted Certificate shall be permitted to be
made to any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that (x) such transferee is not an employee benefit
plan subject to ERISA or a plan subject to Section 4975 of the Code (a "Plan")
or a Person that is using the assets of a Plan to acquire any such Certificate
or (y) such transferee is an insurance company investing assets of its general
account and the Exemptions apply to such transferee's acquisition and holding of
any such Certificate or (ii) an opinion of counsel satisfactory to the Trustee
and the Company to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the Trust Fund
created by the Agreement being deemed to be "plan assets" subject to the
prohibited transaction provisions of ERISA or Section 4975 of the Code and will
not subject the Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee will not
require such certificate or opinion in the event that, as a result of change of
law or otherwise, counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction under ERISA or
Section 4975 of the Code).

      [4.  The ERISA-Restricted Certificates shall be registered in the name
of ______________________________________________ as nominee for the
Investor.]


IN WITNESS WHEREOF, the Investor has caused this instrument to be executed on
its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] __________________ and its corporate seal to be hereunder attached,
attested by its [Assistant] Secretary, this ____ day of _________, _______.

                                    ---------------------------------------
                                    [name of Investor]
                                    By:____________________________________
                                         Name:
                                         Title:
      The undersigned hereby acknowledges that it is holding and will hold the
ERISA-Restricted Certificates at the exclusive direction of and as nominee of
the Investor named above.

-------------------------------
[name of nominee]


By:____________________________
     Name:
     Title:


<PAGE>




                                    EXHIBIT F

              FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT




STATE OF                )
                        ) ss.:
COUNTY OF               )

[NAME OF OFFICER], _________________ being first duly sworn, deposes and says:

      1. That he [she] is [title of officer] ________________________ of [name
of Purchaser] _________________________________________ (the "Purchaser"), a
_________________ ____________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________] [United
States], on behalf of which he [she] makes this affidavit.

      2.    That the Purchaser's Taxpayer Identification Number is
[           ].

      3. That the Purchaser is not a "disqualified organization" within the
meaning of Section 860E(e)(5) of the Internal Revenue Code of 1986, as amended
(the "Code") and will not be a "disqualified organization" as of ______________
[insert date of transfer of Residual Certificate to Purchaser], and that the
Purchaser is not acquiring a Residual Certificate (as defined below) for the
account of, or as agent (including a broker, nominee, or other middleman) for,
any person or entity from which it has not received an affidavit substantially
in the form of this affidavit. For these purposes, a "disqualified organization"
means the United States, any state or political subdivision thereof, any foreign
government, any international organization, any agency or instrumentality of any
of the foregoing (other than an instrumentality if all of its activities are
subject to tax and a majority of its board of directors is not selected by such
governmental entity), any cooperative organization furnishing electric energy or
providing telephone service to persons in rural areas as described in Code
Section 1381(a)(2)(C), or any organization (other than a farmers' cooperative
described in Code Section 521) that is exempt from federal income tax unless
such organization is subject to the tax on unrelated business income imposed by
Code Section 511. As used herein, "Residual Certificate" means any Certificate
designated as a "Class R Certificate" of GE Capital Mortgage Services, Inc.'s
REMIC Mortgage Pass-Through Certificates, Series 2000-9.

      4. That the Purchaser is not, and on _____________ [insert date of
transfer of Residual Certificate to Purchaser] will not be, and is not and on
such date will not be investing the assets of, an employee benefit plan subject
to the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is using the
assets of any employee benefit plan or other plan to acquire a Residual
Certificate.

      5. That the Purchaser hereby acknowledges that under the terms of the
Pooling and Servicing Agreement (the "Agreement") between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc., dated as of
July 1, 2000, no transfer of the Residual Certificates shall be permitted to be
made to any person unless the Trustee has received a certificate from such
transferee to the effect that such transferee is not an employee benefit plan
subject to ERISA or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire Residual
Certificates.

      6. That the Purchaser does not have the intention to impede the assessment
or collection of any federal, state or local taxes legally required to be paid
with respect to such Residual Certificate.

      7. That the Purchaser will not transfer a Residual Certificate to any
person or entity (i) as to which the Purchaser has actual knowledge that the
requirements set forth in paragraph 3 or paragraph 9 hereof are not satisfied or
that the Purchaser has reason to believe does not satisfy the requirements set
forth in paragraph 6 hereof, and (ii) without obtaining from the prospective
Purchaser an affidavit substantially in this form and providing to the Trustee a
written statement substantially in the form of Exhibit G to the Agreement.

      8. That the Purchaser understands that, as the holder of a Residual
Certificate, the Purchaser may incur tax liabilities in excess of any cash flows
generated by the interest and that it intends to pay taxes associated with
holding such Residual Certificate as they become due.

      9. That the Purchaser (i) is not a Non-U.S. Person or (ii) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii) is a Non-U.S.
Person that has delivered to both the transferor and the Trustee an opinion of a
nationally recognized tax counsel to the effect that the transfer of such
Residual Certificate to it is in accordance with the requirements of the Code
and the regulations promulgated thereunder and that such transfer of a Residual
Certificate will not be disregarded for federal income tax purposes. "Non-U.S.
Person" means an individual, corporation, partnership or other person other than
(i) a citizen or resident of the United States; (ii) a corporation (or entity
treated as a corporation for tax purposes) created or organized in the United
States or under the laws of the United States or of any state thereof,
including, for this purpose, the District of Columbia; (iii) a partnership (or
entity treated as a partnership for tax purposes) organized in the United States
or under the laws of the United States or of any state thereof, including, for
this purpose, the District of Columbia (unless provided otherwise by future
Treasury regulations); (iv) an estate whose income is includible in gross income
for United States income tax purposes regardless of its source; or (v) a trust,
if a court within the United States is able to exercise primary supervision over
the administration of the trust and one or more U.S. Persons have authority to
control all substantial decisions of the trust. Notwithstanding the last clause
of the preceding sentence, to the extent provided in Treasury regulations,
certain trusts in existence on August 20, 1996, and treated as U.S. Persons
prior to such date, may elect to continue to be U.S. Persons.

      10. That the Purchaser agrees to such amendments of the Pooling and
Servicing Agreement as may be required to further effectuate the restrictions on
transfer of any Residual Certificate to such a "disqualified organization," an
agent thereof, or a person that does not satisfy the requirements of paragraph 7
and paragraph 10 hereof.

      11. That the Purchaser consents to the designation of the Company as its
agent to act as "tax matters person" of the Trust Fund, pursuant to the Pooling
and Servicing Agreement.


<PAGE>




      IN WITNESS WHEREOF, the Purchaser has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
[title of officer] this _____ day of __________, _____.

                              ---------------------------------
                               [name of Purchaser]

                              By:______________________________
                                 Name:
                                 Title:

Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who executed the
foregoing instrument and to be the [title of officer] _________________ of the
Purchaser, and acknowledged to me that he [she] executed the same as his [her]
free act and deed and the free act and deed of the Purchaser.

Subscribed and sworn before me this _____ day of __________, _____.

NOTARY PUBLIC

------------------------------

COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, _____.


<PAGE>



66201

                                    EXHIBIT G

               [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                             -------------------
                                      Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

            Re:   GE Capital Mortgage Services, Inc.
                  REMIC Mortgage Pass-Through

                  Certificates, Series 2000-9

Ladies and Gentlemen:
            _______________________ (the "Transferor") has reviewed the attached
affidavit of _____________________________ (the "Transferee"), and has no actual
knowledge that such affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has no reason to
believe that the Transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required to be paid with
respect to a Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found that the
Transferee had historically paid its debts as they came due and found no
significant evidence to indicate that the Transferee will not continue to pay
its debts as they become due.

                                    Very truly yours,


                                    -------------------------------
                                    Name:
                                    Title:


<PAGE>


                                    EXHIBIT H

                        ADDITIONAL SERVICER COMPENSATION

QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                           $550 - $800

Late Charges                              Per Loan Documents

Appraisal/Inspection Fees                 Reasonable and Customary
Charges

Partial Release Fees                      $300

Easements                                 $150

Insufficient Funds Charges                $15

Document Requests (copies of loan file
documents, additional pay-off quotations,
amortization schedules, payment histories)  $0

Modification Fees                         Reasonable and Customary Charges


<PAGE>


                                    EXHIBIT I

                          FORM OF INVESTMENT LETTER FOR

                       DEFINITIVE RESTRICTED CERTIFICATES

                                                         ---------------------
                                                                 Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                  Re:   GE Capital Mortgage Services, Inc.
                           REMIC Mortgage Pass Through
                          Certificates, Series 2000-9

Ladies and Gentlemen:

            1. The undersigned, a [title of officer] _______________ of [name of
Investor] _________________________________________ (the "Investor"), a
______________ ___________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________________]
[United States], hereby certifies as follows:

            2. The Investor hereby acknowledges that under the terms of the
Pooling and Servicing Agreement between State Street Bank and Trust Company, as
Trustee, and GE Capital Mortgage Services, Inc. (the "Company"), dated as of
July 1, 2000 (the "Agreement"), no transfer of a Restricted Certificate may be
made unless such transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and any applicable
state securities laws, or is made in accordance with the Securities Act and such
laws.

            3. The Investor understands that (a) the Restricted Certificates
have not been and will not be registered or qualified under the Securities Act,
or the securities laws of any state, (b) neither the Company nor the Trustee is
required, and neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold unless (i) they
are registered and qualified under the Securities Act and the applicable state
securities laws or (ii) such sale is exempt from the requirements of the
Securities Act, (d) the Agreement contains restrictions regarding the transfer
of the Restricted Certificates and (e) the Restricted Certificates will bear a
legend to the foregoing effect.

            4. The Investor is acquiring the Restricted Certificates for its own
account for investment only and not with a view to or for sale or other transfer
in connection with any distribution of the Restricted Certificates in any manner
that would violate the Securities Act or any applicable state securities laws.

            5. The Investor (a) is a substantial, sophisticated institutional
investor having such knowledge and experience in financial and business matters,
and in particular in such matters related to securities similar to the
Restricted Certificates, such that it is capable of evaluating the merits and
risks of investment in the Restricted Certificates, (b) is able to bear the
economic risks of such an investment and (c) is an "accredited investor" within
the meaning of Rule 501(a)(1), (2), (3) or (7) promulgated pursuant to the
Securities Act.

            6. The Investor will not authorize nor has it authorized any person
to (a) offer, pledge, sell, dispose of or otherwise transfer any Restricted
Certificate, any interest in any Restricted Certificate or any other similar
security to any person in any manner, (b) solicit any offer to buy or to accept
a pledge, disposition or other transfer of any Restricted Certificate, any
interest in any Restricted Certificate or any other similar security from any
person in any manner, (c) otherwise approach or negotiate with respect to any
Restricted Certificate, any interest in any Restricted Certificate or any other
similar security with any person in any manner, (d) make any general
solicitation by means of general advertising or in any other manner, or (e) take
any other action that would constitute a distribution of any Restricted
Certificate under the Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities Act or any
state securities law, or that could require registration or qualification
pursuant thereto. Neither the Investor nor anyone acting on its behalf has
offered the Restricted Certificates for sale or made any general solicitation by
means of general advertising or in any other manner with respect to the
Restricted Certificates. The Investor will not sell or otherwise transfer any of
the Restricted Certificates, except in compliance with the provisions of the
Agreement.

            7. If an Investor in a Restricted Certificate sells or otherwise
transfers any such Certificate to a transferee other than a "qualified
institutional buyer" under Rule 144A of the Securities Act, such Investor will
obtain (a) from any subsequent purchaser the same certifications,
representations, warranties and covenants contained in the foregoing paragraphs
and in this paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

            8. The Investor hereby indemnifies the Trustee and the Company
against any liability that may result if the Investor's transfer of a Restricted
Certificate (or any portion thereof) is not exempt from the registration
requirements of the Securities Act and any applicable state securities laws or
is not made in accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of the Agreement.

            [9.   The Restricted Certificates shall be registered in the name
of _____________________________ as nominee for the Investor.]

            IN WITNESS WHEREOF, the Investor has caused this instrument to be
executed on its behalf, pursuant to authority of its Board of Directors, by its
[title of officer] _____________ this _____ day of __________, _____.

                              ---------------------------------
                               [name of Investor]

                              By:______________________________
                                 Name:
                                 Title:


      The undersigned hereby acknowledges that it is holding and will hold the
Restricted Certificates at the exclusive direction of and as nominee of the
Investor named above.

------------------------------
[name of nominee]


By:__________________________
    Name:
    Title:


<PAGE>



                                    EXHIBIT J

                       FORM OF DISTRIBUTION DATE STATEMENT

                          -----------------, ------
                                (month) (year)

                      GE CAPITAL MORTGAGE SERVICES, INC.
                  REMIC Mortgage Pass-Through Certificates,
                                  Series 2000-9

            Pursuant to the Pooling and Servicing Agreement dated as of July 1,
2000 (the "Agreement") between GE Capital Mortgage Services, Inc. (the
"Company"), and State Street Bank and Trust Company (the "Trustee"), governing
the Certificates referred to above, the Company hereby certifies to the Trustee:

            With respect to the Agreement and as of the Determination Date for
this month:

            The amounts below are for a Single Certificate of $1,000:

            (1)   Amount of distribution allocable to
                  principal:

                  Class A1                             $__________
                  Class A2                             $__________
                  Class A3                             $__________
                  Class A4                             $__________
                  Class A5                             $__________
                  Class A6                             $__________
                  Class PO                             $__________
                  Class M                              $__________
                  Class B1                             $__________
                  Class B2                             $__________
                  Class B3                             $__________
                  Class B4                             $__________
                  Class B5                             $__________
                  Class R                              $__________

            (2)   Aggregate principal prepayments included in distribution:

                  Class A1                             $__________
                  Class A2                             $__________
                  Class A3                             $__________
                  Class A4                             $__________
                  Class A5                             $__________
                  Class A6                             $__________
                  Class PO                             $__________
                  Class M                              $__________
                  Class B1                             $__________
                  Class B2                             $__________
                  Class B3                             $__________
                  Class B4                             $__________
                  Class B5                             $__________
                  Class R                              $__________

            (3)   Amount of distribution allocable to interest; Pay-out
                     Rate:

                  Class A1       $__________                 ____%
                  Class A2       $__________                 ____%
                  Class A3       $__________                 ____%
                  Class A4       $__________                 ____%
                  Class A5       $__________                 ____%
                  Class A6       $__________                 ____%
                  Class M        $__________                 ____%
                  Class B1       $__________                 ____%
                  Class B2       $__________                 ____%
                  Class B3       $__________                 ____%
                  Class B4       $__________                 ____%
                  Class B5       $__________                 ____%
                  Class R        $__________                 ____%
                  Class S        $__________                 ____%

(4)   Accrual Amount:

                  N/A

            (5)   Amount of distribution allocable to Unanticipated
                     Recoveries:

                  Class A1          $__________              ____%
                  Class A2          $__________              ____%
                  Class A3          $__________              ____%
                  Class A4          $__________              ____%
                  Class A5          $__________              ____%
                  Class A6          $__________              ____%
                  Class PO          $__________              ____%
                  Class M           $__________              ____%
                  Class B1          $__________              ____%
                  Class B2          $__________              ____%
                  Class B3          $__________              ____%
                  Class B4          $__________              ____%
                  Class B5          $__________              ____%
                  Class R           $__________              ____%

            (6)   Servicing Compensation:                    $__________

            The amounts below are for the aggregate of all Certificates:

            (7)   Pool Scheduled Principal
                  Balance; number of Mortgage

                  Loans:                            $__________     __________
(8)


<PAGE>



            Class Certificate Principal Balance (or Notional Principal Balance)
                  of each Class; Certificate Principal Balance (or Notional
                  Principal Balance) of Single Certificate of each Class:

                                                                      Single
                                                                     Certificate
                   Class                     Balance                 Balance
                 ----------              --------------          --------------
                  Class A1                $__________              $__________
                  Class A2                $__________              $__________
                  Class A3                $__________              $__________
                  Class A4                $__________              $__________
                  Class A5                $__________              $__________
                  Class A6                $__________              $__________
                  Class PO                $__________              $__________
                  Class M                 $__________              $__________
                  Class B1                $__________              $__________
                  Class B2                $__________              $__________
                  Class B3                $__________              $__________
                  Class B4                $__________              $__________
                  Class B5                $__________              $__________
                  Class R                 $__________              $__________
                  Class S                 $__________              $__________

            (9)   Book value of real estate
                  acquired on behalf of
                  Certificateholders; number of

                  related Mortgage Loans:           $__________     __________

            (10)  Aggregate Scheduled Principal
                  Balance and number of
                  delinquent Mortgage Loans:

                  30-59 days delinquent             $__________     __________
                  60-89 days delinquent             $__________     __________
                  90 or more days delinquent        $__________     __________
                  In foreclosure                    $__________     __________

            (11)  Aggregate Scheduled Principal
                  Balance and number of replaced
                  Mortgage Loans:                   $__________     __________

            (12)  Certificate Interest Rate of:
                  Class S Certificate:                             __________%

            (13)  Senior Percentage for such

                  Distribution Date:                               __________%

            (14)  Class A3 Percentage for such

                  Distribution Date:                               __________%

            (15)  Senior Prepayment Percentage

                  for such Distribution Date:                      __________%

            (16)  Class A3 Prepayment
                  Distribution Percentage for

                  such Distribution Date:                          __________%

            (17)  Junior Percentage for such

                  Distribution Date:                               __________%

            (18)  Junior Prepayment Percentage

                  for such Distribution Date:                      __________%

            Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.


<PAGE>


                                    EXHIBIT K

                            FORM OF SPECIAL SERVICING
                          AND COLLATERAL FUND AGREEMENT

            This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________, ______,
between GE Capital Mortgage Services, Inc. (the "Company") and
_____________________________ (the "Purchaser").

                              PRELIMINARY STATEMENT

            ___________________________ or an affiliate thereof is the holder of
the entire interest in REMIC Mortgage Pass-Through Certificates, Series
_____-__, Class B_ (the "Class B_ Certificates"). The Class B_ Certificates were
issued pursuant to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, _____ between the Company (in its capacity
as servicer thereunder, the "Servicer") and State Street Bank and Trust Company
as Trustee.

            ____________________________ or an affiliate thereof intends to
resell all of the Class B_ Certificates directly to the Purchaser on or promptly
after the date hereof.

            In connection with such sale, the parties hereto have agreed that
the Company, as Servicer, will engage in certain special servicing procedures
relating to foreclosures for the benefit of the Purchaser, and that the
Purchaser will deposit funds in a collateral fund to cover any losses
attributable to such procedures as well as all advances and costs in connection
therewith, as set forth herein.

            [The parties hereto have further agreed that the Purchaser will have
no rights, and the Company will have no obligations under this Agreement until
the Class Certificate Principal Balance of the REMIC Mortgage Pass-Through
Certificates, Series _____-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund Agreement in
respect of such Class between the Company and the Purchaser has been
terminated.]

            In consideration of the mutual agreements herein contained, the
receipt and sufficiency of which are hereby acknowledged, the Company and the
Purchaser agree that the following provisions shall become effective and shall
be binding on and enforceable by the Company and the Purchaser upon the
acquisition by the Purchaser of the Class B_ Certificates.


<PAGE>



                                    ARTICLE I

                                   DEFINITIONS

      Section 1.01.  Defined Terms.  Whenever used in this Agreement, the
following words and phrases, unless the context otherwise requires, shall
have the following meanings:

            Business Day: Any day other than (i) a Saturday or a Sunday of (ii)
a day on which banking institutions in New York City or Boston, Massachusetts
are required or authorized by law or executive order to be closed.

            Collateral Fund:  The fund established and maintained pursuant to
Section 3.01 hereof.

            Collateral Fund Permitted Investments: Either (i) obligations of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality thereof, provided such obligations are backed
by the full faith and credit of the United States, (ii) repurchase agreements on
obligations specified in clause (i) provided that the unsecured obligations of
the party agreeing to repurchase such obligations are at the time rated by each
Rating Agency in the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances of any U.S.
depository institution or trust company incorporated under the laws of the
United States or any state provided that the debt obligations of such depository
institution or trust company at the date of acquisition thereof have been rated
by each Rating Agency in the highest long-term rating category, (iv) commercial
paper of any corporation incorporated under the laws of the United States or any
state thereof which on the date of acquisition has the highest short term rating
of each Rating Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted Investment
hereunder and will not, as evidenced in writing, result in a reduction or
withdrawal in the then current rating of the Certificates and, for each of the
preceding clauses, the maturity thereof shall be not later than the earlier to
occur of (A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

            Commencement of Foreclosure: The first official action required
under local law in order to commence foreclosure proceedings or to schedule a
trustee's sale under a deed of trust, including (i) in the case of a mortgage,
any filing or service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing, filing or
delivery of a notice of sale, but not including in either case (x) any notice of
default, notice of intent to foreclose or sell or any other action prerequisite
to the actions specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld within two
Business Days of notification, (y) the acceptance of a deed-in-lieu of
foreclosure (whether in connection with a sale of the related property or
otherwise) or (z) initiation and completion of a short pay-off.

            Current Appraisal: With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged Property obtained by the Purchaser as nearly contemporaneously as
practicable to the time of the Purchaser's election, prepared based on the
Company's customary requirements for such appraisals.

            Election to Delay Foreclosure:  Any election by the Purchaser to
delay the Commencement of Foreclosure, made in accordance with Section
2.02(b).

            Election to Foreclose:  Any election by the Purchaser to proceed
with the Commencement of Foreclosure, made in accordance with Section 2.03(a).

            Required Collateral Fund Balance: As of any date of determination,
an amount equal to the aggregate of all amounts previously required to be
deposited in the Collateral Fund pursuant to Section 2.02(d) (after adjustments
for all withdrawals and deposits prior to such date pursuant to Section 2.02(e))
and Section 2.03(b) (after adjustment for all withdrawals and deposits prior to
such date pursuant to Section 2.03(c)) and Section 3.02, reduced by all
withdrawals therefrom prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Section 1.02.  Definitions Incorporated by Reference.  All capitalized
terms not otherwise defined in this Agreement shall have the meanings
assigned in the Pooling and Servicing Agreement.

                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

      Section 2.01.  Reports and Notices.

            (a)   In connection with the performance of its duties under the
                  Pooling and Servicing Agreement relating to the realization
                  upon defaulted Mortgage Loans, the Company as Servicer shall
                  provide to the Purchaser the following notices and reports:

                  (i)   Within five Business Days after each Distribution Date
                        (or included in or with the monthly statements to
                        Certificateholders pursuant to the Pooling and Servicing
                        Agreement), the Company, as Servicer, shall provide to
                        the Purchaser a report, using the same methodology and
                        calculations in its standard servicing reports,
                        indicating for the Trust Fund the number of Mortgage
                        Loans that are (A) thirty days, (B) sixty days, (C)
                        ninety days or more delinquent or (D) in foreclosure,
                        and indicating for each such Mortgage Loan the loan
                        number and outstanding principal balance.

                  (ii)  Prior to the Commencement of Foreclosure in connection
                        with any Mortgage Loan, the Company shall provide the
                        Purchaser with a notice (sent by facsimile transmission)
                        of such proposed and imminent foreclosure, stating the
                        loan number and the aggregate amount owing under the
                        Mortgage Loan. Such notice may be provided to the
                        Purchaser in the form of a copy of a referral letter
                        from the Company to an attorney requesting the
                        institution of foreclosure or a copy of a request to
                        foreclose received by the Company from the related
                        primary servicer which has been approved by the Company.

            (b)   If requested by the Purchaser, the Company shall make its
                  servicing personnel available (during their normal business
                  hours) to respond to reasonable inquiries, in writing by
                  facsimile transmission, by the Purchaser in connection with
                  any Mortgage Loan identified in a report under subsection
                  (a)(i) or (a)(ii) which has been given to the Purchaser,
                  provided, that (1) the Company shall only be required to
                  provide information that is readily accessible to its
                  servicing personnel and is non-confidential and (2) the
                  Company shall respond within five Business Days orally or in
                  writing by facsimile transmission.

            (c)   In addition to the foregoing, the Company shall provide to the
                  Purchaser such information as the Purchaser may reasonably
                  request concerning each Mortgage Loan that is at least sixty
                  days delinquent and each Mortgage Loan which has become real
                  estate owned, through the final liquidation thereof, provided,
                  that the Company shall only be required to provide information
                  that is readily accessible to its servicing personnel and is
                  non-confidential.

      Section 2.02.  Purchaser's Election to Delay Foreclosure Proceedings.

            (a)   The Purchaser shall be deemed to direct the Company that in
                  the event that the Company does not receive written notice of
                  the Purchaser's election pursuant to subsection (b) below
                  within 24 hours (exclusive of any intervening non-Business
                  Days) of transmission of the notice provided by the Company
                  under Section 2.01(a)(ii) subject to extension as set forth in
                  Section 2.02(b), the Company may proceed with the Commencement
                  of Foreclosure in respect of such Mortgage Loan in accordance
                  with its normal foreclosure policies without further notice to
                  the Purchaser. Any foreclosure that has been initiated may be
                  discontinued (i) without notice to the Purchaser if the
                  Mortgage Loan has been brought current or if a refinancing or
                  prepayment occurs with respect to the Mortgage Loan (including
                  by means of a short payoff approved by the Company) or (ii)
                  with notice to the Purchaser if the Company has reached the
                  terms of a forbearance agreement with the borrower. In such
                  latter case the Company may complete such forbearance
                  agreement unless instructed otherwise by the Purchaser within
                  two Business Days of notification.

            (b)   In connection with any Mortgage Loan with respect to which a
                  notice under Section 2.01(a)(ii) has been given to the
                  Purchaser, the Purchaser may elect to instruct the Company to
                  delay the Commencement of Foreclosure until such time as the
                  Purchaser determines that the Company may proceed with the
                  Commencement of Foreclosure. Such election must be evidenced
                  by written notice received within 24 hours (exclusive of any
                  intervening non-Business Days) of transmission of the notice
                  provided by the Company under Section 2.01(a)(ii). The
                  Purchaser shall send a copy of such notice of election to each
                  Rating Agency as soon as practicable thereafter. Such 24-hour
                  period shall be extended for no longer than an additional four
                  Business Days after the receipt of the information if the
                  Purchaser requests additional information related to such
                  foreclosure within such 24-hour period; provided, however,
                  that the Purchaser will have at least one Business Day to make
                  such election following its receipt of any requested
                  additional information. Any such additional information shall
                  (i) not be confidential in nature and (ii) be obtainable by
                  the Company from existing reports, certificates or statements
                  or otherwise be readily accessible to its servicing personnel.
                  The Purchaser agrees that it has no right to deal with the
                  mortgagor. However, if the Company's normal foreclosure
                  policies include acceptance of a deed-in-lieu of foreclosure
                  or short payoff, the Purchaser will be notified and given two
                  Business Days to respond.

            (c)   With respect to any Mortgage Loan as to which the Purchaser
                  has made an Election to Delay Foreclosure, the Purchaser shall
                  obtain a Current Appraisal as soon as practicable, and shall
                  provide the Company with a copy of such Current Appraisal.

            (d)   Within two Business Days of making any Election to Delay
                  Foreclosure, the Purchaser shall remit by wire transfer to the
                  Trustee, for deposit in the Collateral Fund, an amount, as
                  calculated by the Company, equal to the sum of (i) 125% of the
                  greater of the Scheduled Principal Balance of the Mortgage
                  Loan and the value shown in the Current Appraisal referred to
                  in subsection (c) above (or, if such Current Appraisal has not
                  yet been obtained, the Company's estimate thereof, in which
                  case the required deposit under this subsection shall be
                  adjusted upon obtaining such Current Appraisal), and (ii)
                  three months' interest on the Mortgage Loan at the applicable
                  Mortgage Rate. If any Election to Delay Foreclosure extends
                  for a period in excess of three months (such excess period
                  being referred to herein as the "Excess Period"), the
                  Purchaser shall remit by wire transfer in advance to the
                  Trustee for deposit in the Collateral Fund the amount of each
                  additional month's interest, as calculated by the Company,
                  equal to interest on the Mortgage Loan at the applicable
                  Mortgage Rate for the Excess Period. The terms of this
                  Agreement will no longer apply to the servicing of any
                  Mortgage Loan upon the failure of the Purchaser to deposit the
                  above amounts relating to the Mortgage Loan within two
                  Business Days of (i) the Election to Delay Foreclosure or (ii)
                  the beginning of the related Excess Period, as the case may
                  be.

            (e)   With respect to any Mortgage Loan as to which the Purchaser
                  has made an Election to Delay Foreclosure, the Company or the
                  Trustee may withdraw from the Collateral Fund from time to
                  time amounts necessary to reimburse the Company for all
                  related Monthly Advances and Liquidation Expenses thereafter
                  made by the Company as Servicer in accordance with the Pooling
                  and Servicing Agreement. To the extent that the amount of any
                  such Liquidation Expense is determined by the Company based on
                  estimated costs, and the actual costs are subsequently
                  determined to be higher, the Company or the Trustee may
                  withdraw the additional amount from the Collateral Fund to
                  reimburse the Company. In the event that the Mortgage Loan is
                  brought current by the mortgagor, the amounts so withdrawn
                  from the Collateral Fund shall be redeposited therein as and
                  to the extent that reimbursement therefor from amounts paid by
                  the mortgagor is not prohibited pursuant to the Pooling and
                  Servicing Agreement as of the date hereof. Except as provided
                  in the preceding sentence, amounts withdrawn from the
                  Collateral Fund to cover Monthly Advances and Liquidation
                  Expenses shall not be redeposited therein or otherwise
                  reimbursed to the Purchaser. If and when any such Mortgage
                  Loan is brought current by thE mortgagor, all amounts
                  remaining in the Collateral Fund in respect of such Mortgage
                  Loan (after adjustment for all previous withdrawals and
                  deposits pursuant to this subsection and after reimbursement
                  to the Servicer for all related Monthly Advances) shall be
                  released to the Purchaser.

            (f)   With respect to any Mortgage Loan as to which the Purchaser
                  has made an Election to Delay Foreclosure, the Company shall
                  continue to service the Mortgage Loan in accordance with its
                  customary procedures (other than the delay in Commencement of
                  Foreclosure as provided herein). If and when, following such
                  election, the Purchaser shall notify the Company that it
                  believes that it is appropriate to do so, the Company shall
                  proceed with the Commencement of Foreclosure; provided that,
                  in any event, if the Mortgage Loan is not brought current by
                  the mortgagor by the time the loan becomes 6 months
                  delinquent, the Purchaser's election shall no longer be
                  effective, unless the Purchaser shall have purchased the
                  related Mortgage Loan promptly following (and in any event not
                  later than the third Business Day after) the end of such
                  6-month period in the manner provided in the following two
                  sentences, and the Company shall be entitled to proceed with
                  the Commencement of Foreclosure. Any purchase of such Mortgage
                  Loan by the Purchaser pursuant to the preceding sentence shall
                  be at a purchase price equal to the unpaid principal balance
                  of the Mortgage Loan plus accrued interest at the Mortgage
                  Rate from the date last paid by the mortgagor. Such purchase
                  price shall be deposited by the Purchaser into the Collateral
                  Fund in immediately available funds on the Business Day which
                  is the date of purchase and the Purchaser shall instruct the
                  Trustee (with notice to the Company) to withdraw such amount
                  therefrom on such Business Day and remit the same to the Trust
                  Fund for application as Liquidation Proceeds pursuant to the
                  Pooling and Servicing Agreement. Following such withdrawal,
                  all amounts remaining in the Collateral Fund in respect of
                  such Mortgage Loan (after adjustment for all previous
                  withdrawals and deposits pursuant to this Agreement and after
                  reimbursement to the Servicer for all related Monthly
                  Advances) shall be released to the Purchaser.

            (g)   Upon the occurrence of a liquidation with respect to any
                  Mortgage Loan as to which the Purchaser made an Election to
                  Delay Foreclosure and as to which the Company proceeded with
                  the Commencement of Foreclosure in accordance with subsection
                  (f) above, the Company shall calculate the amount, if any, by
                  which the value shown on the Current Appraisal obtained under
                  subsection (c) exceeds the actual sales price obtained for the
                  related Mortgaged Property (net of Liquidation Expenses and
                  unreimbursed Monthly Advances related to the extended
                  foreclosure period), and the Company or the Trustee shall
                  withdraw the amount of such excess from the Collateral Fund
                  and shall remit the same to the Trust Fund for application as
                  additional Liquidation Proceeds pursuant to the Pooling and
                  Servicing Agreement. After making such withdrawal, all amounts
                  remaining in the Collateral Fund in respect of such Mortgage
                  Loan (after adjustment for all withdrawals and deposits
                  pursuant to subsection (e) and after reimbursement to the
                  Servicer for all related Monthly Advances) shall be released
                  to the Purchaser.

      Section 2.03.  Purchaser's Election to Commence Foreclosure Proceedings.

            (a)   In connection with any Mortgage Loan identified in a report
                  under Section 2.01(a)(i)(B), the Purchaser may elect to
                  instruct the Company to proceed with the Commencement of
                  Foreclosure as soon as practicable. Such election must be
                  evidenced by written notice received by the Company by 5:00
                  p.m., New York City time, on the third Business Day following
                  the delivery of such report under Section 2.01(a)(i).

            (b)   Within two Business Days of making any Election to Foreclose,
                  the Purchaser shall remit to the Trustee, for deposit in the
                  Collateral Fund, an amount, as calculated by the Company,
                  equal to 125% of the current Scheduled Principal Balance of
                  the Mortgage Loan and three months' interest on the Mortgage
                  Loan at the applicable Mortgage Rate. If and when any such
                  Mortgage Loan is brought current by the mortgagor, all amounts
                  in the Collateral Fund in respect of such Mortgage Loan (after
                  adjustment for all withdrawals and deposits pursuant to
                  subsection (c) below) shall be released to the Purchaser. The
                  terms of this Agreement will no longer apply to the servicing
                  of any Mortgage Loan upon the failure of the Purchaser to
                  deposit the above amounts relating to the Mortgage Loan within
                  two Business Days of the Election to Foreclose.

            (c)   With respect to any Mortgage Loan as to which the Purchaser
                  has made an Election to Foreclose, the Company shall continue
                  to service the Mortgage Loan in accordance with its customary
                  procedures. In connection therewith, the Company shall have
                  the same rights to make withdrawals for Monthly Advances and
                  Liquidation Expenses from the Collateral Fund as are provided
                  under Section 2.02(e), and the Company shall make
                  reimbursements thereto to the limited extent provided under
                  such subsection. The Company shall not be required to proceed
                  with the Commencement of Foreclosure if (i) the same is stayed
                  as a result of the mortgagor's bankruptcy or is otherwise
                  barred by applicable law, or to the extent that all legal
                  conditions precedent thereto have not yet been complied with,
                  or (ii) the Company believes there is a breach of
                  representations or warranties by the Company, which may result
                  in a repurchase or substitution of such Mortgage Loan, or
                  (iii) the Company has or expects to have the right under the
                  Pooling and Servicing Agreement to purchase the defaulted
                  Mortgage Loan and intends to exercise such right or (iv) the
                  Company reasonably believes the Mortgaged Property may be
                  contaminated with or affected by hazardous wastes or hazardous
                  substances (and the Company supplies the Purchaser with
                  information supporting such belief) or (v) the same is
                  prohibited by or is otherwise inconsistent with the provisions
                  of the Pooling and Servicing Agreement. Any foreclosure that
                  has been initiated may be discontinued (i) without notice to
                  the Purchaser if the Mortgage Loan has been brought current or
                  if a refinancing or prepayment occurs with respect to the
                  Mortgage Loan (including by means of a short payoff approved
                  by the Purchaser) or (ii) with notice to the Purchaser if the
                  Company has reached the terms of a forbearance agreement
                  unless instructed otherwise by the Purchaser within two
                  Business Days of notification.

            (d)   Upon the occurrence of a liquidation with respect to any
                  Mortgage Loan as to which the Purchaser made an Election to
                  Foreclose and as to which the Company proceeded with the
                  Commencement of Foreclosure in accordance with subsection (c)
                  above, the Company shall calculate the amount, if any, by
                  which the Scheduled Principal Balance of the Mortgage Loan at
                  the time of liquidation (plus all unreimbursed Monthly
                  Advances and Liquidation Expenses in connection therewith
                  other than those previously paid from the Collateral Fund)
                  exceeds the actual sales price obtained for the related
                  Mortgaged Property, and the Company or the Trustee shall
                  withdraw the amount of such excess from the Collateral Fund
                  and shall remit the same to the Trust Fund for application as
                  additional Liquidation Proceeds pursuant to the Pooling and
                  Servicing Agreement. After making such withdrawal, all amounts
                  remaining in the Collateral Fund (after adjustment for all
                  withdrawals and deposits pursuant to subsection (c) above and
                  after reimbursement to the Servicer for all related Monthly
                  Advances) in respect of such Mortgage Loan shall be released
                  to the Purchaser.

      Section 2.04.  Termination.

            (a)   With respect to all Mortgage Loans included in the Trust Fund,
                  the Purchaser's right to make any Election to Delay
                  Foreclosure or any Election to Foreclose and the Company's
                  obligations under Section 2.01 shall terminate on the earliest
                  to occur of the following: (i) at such time as the Class
                  Certificate Principal Balance of the Class B_ Certificates has
                  been reduced to zero, (ii) if the greater of (x) 43% (or such
                  lower or higher percentage that represents the Company's
                  actual loss experience with respect to the Mortgage Loans) of
                  the aggregate principal balance of all Mortgage Loans that are
                  in foreclosure or are more than 90 days delinquent on a
                  contractual basis and the aggregate book value of REO
                  properties or (y) the aggregate amount that the Company
                  estimates through its normal servicing practices will be
                  required to be withdrawn from the Collateral Fund with respect
                  to Mortgage Loans as to which the Purchaser has made an
                  Election to Delay Foreclosure or an Election to Foreclose
                  exceeds (z) the then-current Class Certificate Principal
                  Balance of the Class B_ Certificates, or (iii) upon any
                  transfer by the Purchaser of any interest (other than the
                  minority interest therein, but only if the transferee provides
                  written acknowledgment to the Company of the Purchaser's right
                  hereunder and that such transferee will have no rights
                  hereunder) in the Class B_ Certificates [or in the Class B5
                  Certificates] (whether or not such transfer is registered
                  under the Pooling and Servicing Agreement), including any such
                  transfer in connection with a termination of the Trust Fund.
                  Unless earlier terminated as set forth herein, this Agreement
                  and the respective rights, obligations and responsibilities of
                  the Purchaser and the Company hereunder shall terminate
                  immediately upon (x) the later to occur of (i) the final
                  liquidation of the last Mortgage Loan as to which the
                  Purchaser made any Election to Delay Foreclosure or any
                  Election to Foreclose and the withdrawal of all remaining
                  amounts in the Collateral Fund as provided herein and (ii) ten
                  (10) Business Days' notice or (y) the occurrence of any event
                  that results in the Purchaser becoming an "affiliate" of the
                  Trustee within the meaning of the Prohibited Transaction
                  Exemption (as defined in the Pooling and Servicing Agreement).

            (b)   The Purchaser's rights pursuant to Section 2.02 or 2.03 of
                  this Agreement shall terminate with respect to a Mortgage Loan
                  as to which the Purchaser has exercised its rights under
                  Section 2.02 or 2.03 hereof, upon Purchaser's failure to
                  deposit any amounts required pursuant to Section 2.02(d) or
                  2.03(b) after one Business Day's notice of such failure.

      Section 2.05. Notification. The Purchaser shall promptly notify the
Trustee and the Company if such Purchaser becomes aware of any discussions,
plans or events that might lead to such Person's becoming an "affiliate" (within
the meaning of the Prohibited Transaction Exemption) of the Trustee, provided
that the contents of any such notification shall be kept confidential by the
parties to this Agreement.

                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

      Section 3.01. Collateral Fund. Upon payment by the Purchaser of the
initial amount required to be deposited in the Collateral Fund pursuant to
Article II, the Company shall request the Trustee to establish and maintain with
the Trustee a segregated account entitled "REMIC Mortgage Pass-Through
Certificates 20__-__ Collateral Fund, for the benefit of GE Capital Mortgage
Services, Inc. and State Street Bank and Trust Company on behalf of
Certificateholders, as secured parties" (the "Collateral Fund"). Amounts held in
the Collateral Fund shall continue to be the property of the Purchaser, subject
to the first priority security interest granted hereunder for the benefit of
such secured parties, until withdrawn from the Collateral Fund pursuant to the
Section 2.02 or 2.03 hereof.

            Upon the termination of this Agreement and the liquidation of all
Mortgage Loans as to which the Purchaser has made any Election to Delay
Foreclosure or any Election to Foreclose pursuant to Section 2.04 hereof, the
Company shall distribute to the Purchaser all amounts remaining in the
Collateral Fund together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this Agreement).

            The Purchaser shall not take or direct the Company or the Trustee to
take any action contrary to any provision of the Pooling and Servicing
Agreement. In no event shall the Purchaser (i) take or cause the Trustee or the
Company to take any action that could cause any REMIC established under the
Pooling and Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or "prohibited
contribution" taxes or (ii) cause the Trustee or the Company to fail to take any
action necessary to maintain the status of any such REMIC as a REMIC. The
Purchaser acknowledges that the Collateral Fund is an "outside reserve fund"
within the meaning of the REMIC Provisions and that the Purchaser will be the
beneficial owner thereof, and will be taxable on all income or gain with respect
thereto.

      Section 3.02. Collateral Fund Permitted Investments. The Company shall, at
the written direction of the Purchaser, direct the Trustee to invest the funds
in the Collateral Fund in the name of the Trustee in Collateral Fund Permitted
Investments. Such direction shall not be changed more frequently then quarterly.
In the absence of any direction, the Company shall direct the Trustee select
such investments in accordance with the definition of Collateral Fund Permitted
Investments in its discretion.

            All income and gain realized from any investment as well as any
interest earned on deposits in the Collateral Fund (net of any losses on such
investments) and any payments of principal made in respect of any Collateral
Fund Permitted Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the Purchaser and the
amount of net realized losses shall be promptly deposited by the Purchaser in
the Collateral Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to distribute to the Purchaser upon request an
amount of cash, to the extent cash is available therefor in the Collateral Fund,
equal to the amount by which the balance of the Collateral Fund, after giving
effect to all other distributions to be made from the Collateral Fund on such
date, exceeds the Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this Agreement.

      Section 3.03. Grant of Security Interest. In order to secure the
obligations of the Purchaser hereunder to the Company and the Trustee for the
benefit of Certificateholders (other than its obligations under Section 4.10),
the Purchaser hereby grants to the Company and to the Trustee for the benefit of
the Certificateholders a security interest in and lien on all of the Purchaser's
right, title and interest, whether now owned or hereafter acquired, in and to:
(1) the Collateral Fund, (2) all amounts deposited in the Collateral Fund and
Collateral Fund Permitted Investments in which such amounts are invested (and
the distributions and proceeds of such investments) and (3) all cash and
non-cash proceeds of any of the foregoing, including proceeds of the voluntary
or involuntary conversion thereof (all of the foregoing collectively, the
"Collateral").

            The Purchaser acknowledges the lien on and security interest in the
Collateral for the benefit of the Company and the Trustee on behalf of the
Certificateholders. The Purchaser shall take all actions requested by the
Company or the Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the execution and delivery
to the Company or at its direction the Trustee for filing of appropriate
financing statements in accordance with applicable law.

      Section 3.04. Collateral Shortfalls. In the event that amounts on deposit
in the Collateral Fund at any time are insufficient to cover any withdrawals
therefrom that the Company or the Trustee is then entitled to make hereunder,
the Purchaser shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute a general
corporate obligation of the Purchaser. The failure to pay such amounts within
two Business Days of such demand (except for amounts to cover interest on a
Mortgage Loan pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any Election to Delay
Foreclosure or Election to Foreclose and the Company's obligations under this
Agreement with respect to all Mortgage Loans to which such insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.

                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS

      Section 4.01. Amendment. This Agreement may be amended from time to time
by the Company and the Purchaser by written agreement signed by the Company and
the Purchaser provided that no such amendment shall have a material adverse
effect on the holders of other Classes of Certificates.

      Section 4.02.  Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

      Section 4.03. Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws.

      Section 4.04.  Notices.  All demands, notices and direction hereunder
shall be in writing or by telecopy and shall be deemed effective upon receipt
to:

            (a)   in the case of the Company, with respect to notices pursuant
                  to Sections 2.02 and 2.03 hereto,

            GE Capital Mortgage Services, Inc.
            4680 Hallmark Parkway
            San Bernardino, California  92407
            Attention:  Ken Scheller
            Telephone:  (909) 880-4608
            Facsimile:  (909) 473-2273

      with respect to all other notices pursuant to this Agreement,

            GE Capital Mortgage Services, Inc.
            Three Executive Campus
            Cherry Hill, New Jersey  08002
            Attention:  General Counsel
            Telephone:  (856) 661-6515
            Facsimile:  (856) 661-6875

      or such other address as may hereafter be furnished in writing by the
Company, or

            (b)   in the case of the Purchaser, with respect to notices pursuant
                  to Section 2.01,

            Attention:______________________
            Telephone:______________________
            Facsimile:______________________

      with respect to all other notices pursuant to this Agreement,

            Attention:______________________
            Telephone:______________________
            Facsimile:______________________

      or such other address as may hereafter be furnished in writing by the
Purchaser, or

            (c)   in the case of the Trustee,

            State Street Bank and Trust Company
            Corporate Trust Department
            8th Floor
            225 Franklin Street
            Boston, Massachusetts  02110
            Attention:  Karen Beard
            Telephone:  (617) 664-5465
            Facsimile:  (617) 664-5167

      Section 4.05. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever, including regulatory, held invalid, then such covenants,
agreements, provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and shall in no way
affect the validity or enforceability of the other provisions of this Agreement.

      Section 4.06. Successor and Assigns. The provisions of this Agreement
shall be binding upon and inure to the benefit of the parties hereto and the
respective successors and assigns of the parties hereto; provided, however, that
the rights under this Agreement cannot be assigned by the Purchaser without the
consent of the Company.

      Section 4.07.  Article and Section Headings.  The article and section
headings herein are for convenience of reference only and shall not limit or
otherwise affect the meaning hereof.

      Section 4.08.  Third Party Beneficiaries.  The Trustee on behalf of
Certificateholders is the intended third party beneficiary of this Agreement.

      Section 4.09. Confidentiality. The Purchaser agrees that all information
supplied by or on behalf of the Company pursuant to Section 2.01 or 2.02,
including individual account information, is the property of the Company and the
Purchaser agrees to use such information solely for the purposes set forth in
this Agreement and to hold such information confidential and not to disclose
such information.

      Section 4.10. Indemnification. The Purchaser agrees to indemnify and hold
harmless the Company against any and all losses, claims, damages or liabilities
to which it may be subject, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of this Agreement
and which actions conflict or are alleged to conflict with the Company's
obligations under the Pooling and Servicing Agreement. The Purchaser hereby
agrees to reimburse the Company on demand for the reasonable legal or other
expenses incurred by it in connection with investigating or defending any such
loss, claim, damage, liability or action.

      [Section 4.11. Delayed Effectiveness. The Purchaser agrees that,
notwithstanding any other provision of this Agreement, the Purchaser shall have
no rights hereunder, and the Company shall have no obligations hereunder, until
the Class Certificate Principal Balance of the Class B5 Certificates has been
reduced to zero and any Special Servicing and Collateral Fund Agreement between
the Company and the Purchaser relating to such Class B5 Certificates has been
terminated.]


<PAGE>



            IN WITNESS WHEREOF, the Company and the Purchaser have caused their
names to be signed hereto by their respective officers thereunto duly
authorized, all as of the day and year first above written.

                                    GE CAPITAL MORTGAGE SERVICES, INC.



                                    By:________________________________
                                       Name:
                                       Title:


                                   [PURCHASER]

                                    By:_______________________________
                                       Name:
                                       Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:___________________________________
   Name:
   Title:


<PAGE>


                                    EXHIBIT L

                  FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

            I, _________________________________________, being duly sworn, do
hereby state under oath that:

      1.    I am a duly elected ______________________ of GE Capital Mortgage
Services, Inc. (the "Company") and am duly authorized to make this affidavit.

      2. This affidavit is being delivered in connection with the transfer of
the Mortgage Loan described in Paragraph 3 hereof by the Company pursuant to the
Pooling and Servicing Agreement dated as of [date] between the Company, Seller
and Servicer, and State Street Bank and Trust Company, Trustee, relating to the
Company's REMIC Mortgage Pass-Through Certificates, Series [____] ("Agreement").
Such Mortgage Loan constitutes a Designated Loan.

      3. The Company is the payee under the following described Mortgage Note
("Mortgage Note") which evidences the obligation of the borrower(s) to repay the
Mortgage Loan:

      Loan Number: __________________________________
      Mortgage Note Date:_____________________________
      Borrower(s): ___________________________________
      Original Payee (if not the Company): ___________
      Original Amount:________________________________
      Mortgage Rate: _________________________________
      Address of Mortgaged Property: _________________

      4.    The Company is the lawful owner of the Mortgage Note and has not
cancelled, altered, assigned or hypothecated the Mortgage Note.

      5.    A thorough and diligent search for the executed original Mortgage
Note was undertaken and was unsuccessful.

      6.    Attached hereto is a true and correct copy of the Mortgage Note.

      7. The Mortgage Note has not been endorsed by the Company in any manner
inconsistent with its transfer of the Mortgage Loan under the Agreement.

      8. Without limiting the generality of the rights and remedies of the
Trustee contained in the Agreement, the Company hereby confirms and agrees that
in the event the inability to produce the executed original Mortgage Note
results in a breach of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the lien created by
the Mortgage Loan) or (x) (no valid offset, defense or counterclaim to any
Mortgage Note or Mortgage), the Company shall repurchase the Mortgage Loan at
the Purchase Price and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to indemnify the
Trustee and the Trust Fund from and hold them harmless against any and all
losses, liabilities, damages, claims or expenses (other than those resulting
from negligence or bad faith of the Trustee) arising from the Company's failure
to have delivered the Mortgage Note to the Trustee, including without limitation
any such losses, liabilities, damages, claims or expenses arising from any
action to enforce the indebtedness evidenced by the Mortgage Note or any claim
by any third party who is the holder of such indebtedness by virtue of
possession of the Mortgage Note.

      9. In the event that the Company locates the executed original Mortgage
Note, it shall promptly provide the Mortgage Note to the Trustee.

      10.   Capitalized terms not otherwise defined herein shall have the
meanings given them in the Agreement.


Date: _______________________

                                          ------------------------------
                                          (signature)

                                          ------------------------------
                                          (print name)

                                          ------------------------------
                                          (print title)



<PAGE>




State of New Jersey     )
                  )ss:
                  )


            On this ____________________day of ___________________, _____,
before me appeared ____________________________, to me personally known, who
acknowledged the execution of the foregoing and who, having been duly sworn
states that he/she is a/the ______________________________of GE Capital Mortgage
Services, Inc., that any representations therein contained are true, that this
Lost Note Affidavit was signed and sealed on behalf of GE Capital Mortgage
Services, Inc. and that this Lost Note Affidavit is the free act and deed of GE
Capital Mortgage Services, Inc.

                              ---------------------------------------
                                 (Notary Public)

[Notarial Seal]


<PAGE>



                                    EXHIBIT M

                          SCHEDULE OF DESIGNATED LOANS

                                      NONE


<PAGE>


                                    EXHIBIT N

                   SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS

          The following loan numbers on the Mortgage Loan Schedule:

0000080539448
0000080539539
0000080539547
0000080539554
0000080561475
0000080561525
0000080562176
0000080562184




<PAGE>





                                    EXHIBIT O

                           SENIOR PRINCIPAL PRIORITIES

Amounts allocated to the senior certificates (other than the Class PO
Certificates) will be distributed sequentially as follows:

            (a) to the Class R Certificate, until the Class Certificate
         Principal Balance thereof has been reduced to zero;

            (b) to the Class A3 Certificates, in an amount equal to the Class A3
         Principal Distribution Amount for such Distribution Date, until the
         Class Certificate Principal Balance thereof has been reduced to zero;

            (c) concurrently, as follows, until the Class Certificate Principal
         Balances of the Class A1, Class A4, Class A5 and Class A6 Certificates
         have been reduced to zero:

               (i) approximately 40.2033405206% to the Class A1 Certificates,
            until the Class Certificate Balance thereof has been reduced to
            zero; and

               (ii) approximately 59.7966594794%, sequentially, as follows:

                     (A)to the Class A4 Certificates, until the Class
               Certificate Balance thereof has been reduced to zero; and

                     (B)concurrently, to the Class A5 and Class A6 Certificates,
               pro rata, until their Class Certificate Principal Balances have
               been reduced to zero; and

            (d) to the Class A2 Certificates, until the Class Certificate
         Balance thereof has been reduced to zero.

         The Class PO Certificates will receive the Class PO Principal
      Distribution Amount for such Distribution Date.


<PAGE>



                                    EXHIBIT P

                      SCHEDULE OF CASHSAVER MORTGAGE LOANS

          The following loan numbers on the Mortgage Loan Schedule:

0000080178270
0000080493471
0000080514664
0000080528391




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission