NEW CENTURY HOME EQ LN TR SER 2000 NCB ASSET BACK PS THR CER
8-K, 2000-08-28
ASSET-BACKED SECURITIES
Previous: ADEXA INC, S-1, EX-27.1, 2000-08-28
Next: ORIX CREDIT ALLIANCE RECEIVABLES 2000 B CORP, 424B1, 2000-08-28




SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  25-Aug-00

NEW CENTURY MORTGAGE SECURITIES, INC.

(AS DEPOSITOR UNDER THE POOLING AND SERVICING AGREEMENT,
DATED AS OF JULY 1, 2000, PROVIDING FOR THE ISSUANCE OF
ASSET BACKED PASS-THROUGH CERTIFICATES,
SERIES 2000-NCB)

New Century Mortgage Securities, Inc.
(Exact name of registrant as specified in its charter)

Delaware          333-76805           33-0852169
(State or Other   (Commission         (I.R.S. Employer
Jurisdiction of   File Number)        Identification
Incorporation)                        Number)

18400 Von Karman
Irvine, California           92612
(Address of Principal        (Zip Code)
Executive Offices)

Registrant's telephone number, including area code: 949-863-7243

Item 5.  Other Events

On       25-Aug-00  a scheduled distribution was made from the
        trust to holders of the certificates.  The Trustee has caused
        to be filed with the commission, the Monthly Report dated
         25-Aug-00  The Monthly Report is filed pursuant to and
        in accordance with (1) numerous no-action letters (2) current
        Commission policy in the area.

A.      Monthly Report Information:
        See Exhibit No.1

B.      Have any deficiencies occurred?   NO.
                  Date:
                  Amount:

C.      Item 1: Legal Proceedings:    NONE

D.      Item 2: Changes in Securities:NONE

E.      Item 4: Submission of Matters to a Vote of Certificateholders:  NONE

F.      Item 5: Other Information - Form 10-Q, Part II -
        Items 1,2,4,5 if applicable:  NOT APPLICABLE

Item 7. Monthly Statements and Exhibits

        Exhibit No.

1. Monthly Distribution Report dated    25-Aug-00

NEW CENTURY HOME EQUITY LOAN TRUST
ASSET BACKED PASS-THROUGH CERTIFICATES
SERIES 2000-NCB

STATEMENT TO CERTIFICATEHOLDERS

Distribution Date:             8/25/00

                  Beginning
                  Certificate
Class             Balance             Principal
A                 383,040,000.00      3,536,411.45
P                      100.00                0.00
Total             383,040,100.00      3,536,411.45

                  Ending
                  Certificate
Class             Balance             Interest
A                 379,503,588.55      2,055,648.00
P                      100.00           66,878.89
Total             379,503,688.55      2,122,526.89


              AMOUNTS PER $1,000 UNIT

                                                 Ending
                                                 Certificate
Class   Principal            Interest            Balance
A       9.23248603           5.36666667          990.76751397
P       0.00000000           668788.9000         1000.00000000

                                      Pass-Through
Class             Cusip               Interest Rate
A                 64352VBW0              6.90000%
P                                        0.00000%


a)  Beginning Pool Principal Balance             384,965,204.91
     Ending Pool Principal Balance               382,372,187.44

b)  Interest from Purchased Loans                       0.00
      Principal from Purchased Loans                    0.00
      Substitution Shortfall Amount                     0.00

c)                           Extra Principal     Basic Principal
                     Class   Distribution        Distribution
                      A-1    943,393.98          2,593,017.47

d)  Available Funds Shortfall                           0.00
      Insured Distribution Amount - Principal           0.00
      Insured Distribution Amount - Interest     2,055,648.00
      Insured Payment                                   0.00
      Reimbursement Amount                              0.00

e)  Overcollateralized Amount                    2,868,598.89
     Overcollateralization Target Amount         13,473,782.17
     Overcollateralization Release Amount               0.00


f)  Servicing Fee                                 160,402.17
      Trustee Fee                                   2,807.04
      Insurer Premium                              75,900.72
      PMI Insurer Premium                         159,922.26

g)  Net WAC Cap                                     9.34630%
     Realized Losses                                    0.00
     Cumulative Realized Losses                         0.00
     Cut-Off Date Pool Balance                   384,965,204.91
     Cumulative Realized Losses/Cut-Off Date Pool   0.00000%
     Cumulative Number of liquidated Loans                 0
     Cumulative Balance of liquidated Loans             0.00


                                                  Beginning   Ending
h)  weighted average remaining term of Loans             342        341
      weighted average Rate of Mortgage Loans      10.59236%  10.59282%
      number of the Mortgage Loans outstanding         3,439

i)  Delinquency Advances for the current period               12,113.68
     Servicing Advances for the current period                     0.00
     Aggregate Outstanding Advances by Master Servicer             0.00*
     Aggregate Nonrecoverable Advances by Master Servicer          0.00
     PPIS advanced by Master Servicer                             64.89
     *As of current distribution date information
       was not available from servicer

j)  Principal Distribution Amount                3,536,411.45
     Interest Distribution Amount                2,055,648.00

k)   Has the Stepdown Requirement been satisfied?                    NO
      Has Servicer Termination Test been violated?                   NO
      Has the Step Up Trigger Occurred?                              NO
Performance Measures used in above tests:
       Rolling  Delinquency Percentage              0.00000%
       Cumulative Loss Percentage                   0.00000%
       Annual Loss Percentage                       0.00000%


l)  Prepayment Penalties                          66,878.89

      Scheduled Principal                        221,363.96
      Full and Partial Prepayments               2,371,653.51
      Liquidation Proceeds                             0.00

m)  Original Cut-off Loan Balance of modified or extended Loans:
                  Loan Number         Original Balance      Current Balance


n)  Payments received under the PMI Policy             0.00
     Number of Mortgage Loans with PMI Payments        0.00
     Amount of claims made and denied under the PMI Policy
     since the closing date                            0.00

o)  Basis Risk Shortfall                               0.00
     Unpaid Basis Risk Shortfalls

p) Reserve Fund
        Beginning Balance               5,000.00
        Withdrawals                         0.00
        Deposits                            0.00
        Ending Balance                  5,000.00

n)  Residual Class Total Distribution                   0.00

o)  Delinquency And Foreclosure Information:
                                                  Principal
                             # of Accounts         Balance  % of Total
        30-59 Days Delinquent       28           2,404,634.6     0.629%
        60-89 Days Delinquent        0                  0.00     0.000%
        90 or more Days              0                  0.00     0.000%
        Aggregate                   28           2,404,634.6     0.629%
        The above statistics include Mortgage Loans in foreclosure
        and bankruptcy but exclude REO Properties
                                                  Principal
                             # of Accounts         Balance  % of Total
Loans in foreclosure proceedi        1             27,779.02     0.007%
Loans in bankruptcy proceedin        2            347,601.39     0.091%
REO Properties                       0                  0.00     0.000%


        SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             NEW CENTURY HOME EQUITY
                             LOAN TRUST

                             By: /s/ Eve Kaplan
                             Name:  Eve Kaplan
                             Title: Vice President
                             U.S. Bank National Association

Dated:     8/31/00




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission