|
|
|
|
|
|
|
|
|
|
Previous: AMERICAN SPECTRUM REALTY INC, S-4, EX-99.23, 2000-08-14 |
Next: AMERICAN SPECTRUM REALTY INC, S-4, EX-99.25, 2000-08-14 |
<PAGE> 1
Exhibit 99.24
SUPPLEMENTAL SCHEDULE - CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
RATIO OF EARNINGS TO FIXED CHARGES (MEADOW WOOD VILLAGE APARTMENTS LTD):
<TABLE>
<CAPTION>
THREE MONTHS ENDED
YEAR ENDED DECEMBER 31, MARCH 31, MARCH 31,
-------------------------- --------- ---------
(000'S) 1997 1998 1999 1999 2000
<S> <C> <C> <C> <C> <C>
Earnings:
Pretax income (loss) $ 36 $135 $280 $101 $ 54
Fixed Charges:
Interest expense 731 715 672 158 183
---- ---- ---- ---- ----
Total fixed charges 731 715 672 158 183
Total earnings 767 850 952 259 237
Total fixed charges 731 715 672 158 183
Ratio of earnings to fixed charges 1.05 1.19 1.42 1.64 1.30
==== ==== ==== ==== ====
</TABLE>
|
|