SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant To Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 15, 2000
GREENPOINT MORTGAGE SECURITIES INC.,
(as sponsor under the Sale and Servicing Agreement, dated as of June
1, 2000, providing for the issuance of GreenPoint Home Equity Loan
Trust 2000-1 Home Equity Loan Asset-Backed Securities).
GREENPOINT HOME EQUITY LOAN TRUST 2000-1
(Exact name of Registrant as specified in its Charter)
DELAWARE
(State or Other Jurisdiction of Incorporation)
333-95349 68-0397342
(Commission File Number) (I.R.S. Employer Identification No.)
700 LARKSPUR LANDING CIRCLE
SUITE 240
LARKSPUR, CALIFORNIA 94939
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, Including Area Code: (415) 925-5442
Item 5. Other Events
Attached hereto is a copy of the Monthly Remittance Statements to the
Certificateholders which was derived from the monthly information
submitted by the Master Servicer of the Trust to the Trustee.
Item 7. Financial Statement and Exhibits
Exhibits: (as noted in Item 5 above)
Monthly Remittance Statement to the Certificateholders dated as of
November 15, 2000.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, hereunto duly authorized.
Bankers Trust Company, not in its individual
capacity, but solely as a duly authorized
agent of the Registrant pursuant to the
Pooling Agreement and Indenture, dated as of
June 1, 2000.
Date: December 6, 2000 By: /s/ Judy L. Gomez
Judy L. Gomez
Assistant Vice President
EXHIBIT INDEX
DOCUMENT
Monthly Remittance Statement to the Certificateholders
dated as of November 15, 2000.
GreenPoint Home Equity Loan Trust 2000-1
Home Equity Loan Asset-Backed Securities
November 15, 2000 Distribution
Contents
TABLE OF CONTENTS
> Page
1. Cont
>ents 1
2. Cert
>ificate Payment Report 2
3. Coll
>ection Account Report 4
4. Cred
>it Enhancement Report 7
5. Coll
>ateral Report 8
6. Deli
>nquency Report 11
7. REO
>Report 14
8. Prep
>ayment Report 15
9. Prep
>ayment Detail Report 18
10. Real
>ized Loss Report 21
11. Real
>ized Loss Detail Report 24
12. Trig
>gers, Adj. Rate Cert. and Miscellaneous Report 25
Tota
>l Number of Pages
> 25
CONTACTS
Adm
>inistrator: Barbara A Campbell
Dir
>ect Phone Number: (714)247-6278
Add
>ress: Deutsche Bank
> 1761 E. St. Andrew Place, Santa Ana, CA 92705
Web
> Site: http://www-apps.gis.deutsche-bank.com/invr
Fac
>tor Information: (800) 735-7777
Mai
>n Phone Number: (714) 247-6000
ISSUANCE INFORMATION
Seller: Greenpoint Mortgage
> Cut-Off Date:
> May 31, 2000
Certificate Insurer: AMBAC Assurance Cor
>poration Closing Date:
> June 29, 2000
Servicer(s): Greenpoint Mortgage
> Master Servicer First Payment Date:
> July 17, 2000
Underwriter(s): Greenwich Capital M
>arkets, Inc. Underwriter Distribution Date:
> November 15, 2000
> Record Date:
> November 14, 2000
>
> October 31, 2000
> Page 1 of 25
> (c) COPYRIGHT 2000 Deutsche Bank
HISTORICAL DATA
> - STATEMENT 1 GROUP TOTAL
5
issue_idperiod
> t_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
GP00H1 200011
> 029161194 2259465679387.117801.23 0 531 32 10
> 2 0 0 0138183.6130372.2625772.7 0 0 2
> 3
GP00H1 200010
> 036013846 2160565225044.8108769.3 0 650 40 9
> 2 0 099065.54 0158820.8433580.3 0 1 0
> 4
GP00H1 200009
> 031092770 2074057655278.898505.16 69800 588 51 15
> 4 1 0 0 26000508468.5 0 0 0 1
> 7
GP00H1 200008
> 036605003 5184302 1968635 0 0 708 117 37
> 0 0 0 0 0 0 0 0 0 0
> 0
GP00H1 200007
> 034236397 4372516 0 0 0 679 95 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 1
5
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
GP00H1 200011
> 119003507 1136371370737.411301.23 0 438 24 8
> 1 0 0 0138183.6 81014.7 302172 0 0 2
> 2
GP00H1 200010
> 124011707 1524714169187.3108769.3 0 545 33 7
> 2 0 099065.54 0132820.8135979.6 0 1 0
> 3
GP00H1 200009
> 121760861 1592364655278.888577.78 69800 498 44 15
> 3 1 0 0 0186867.8 0 0 0 0
> 4
GP00H1 200008
> 125975653 3722532 1096114 0 0 590 97 27
> 0 0 0 0 0 0 0 0 0 0
> 0
GP00H1 200007
> 124544588 3247223 0 0 0 579 78 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 2
5
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
GP00H1 200011
> 210157687 1123094308649.7 6500 0 93 8 2
> 1 0 0 0 049357.52323600.7 0 0 0
> 1
GP00H1 200010
> 212002140635850.755857.52 0 0 105 7 2
> 0 0 0 0 0 26000297600.7 0 0 0
> 1
GP00H1 200009
> 2 9331909481692.5 0 9927.38 0 90 7 0
> 1 0 0 0 26000321600.7 0 0 0 1
> 3
GP00H1 200008
> 210629350 1461770 872521 0 0 118 20 10
> 0 0 0 0 0 0 0 0 0 0
> 0
GP00H1 200007
> 2 9691808 1125293 0 0 0 100 17 0
> 0 0 0 0 0 0 0 0 0 0
> 0
HISTORICAL DATA
> - STATEMENT 1 GROUP 3
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
HISTORICAL DATA
> - STATEMENT 1 GROUP 4
0
issue_idperiod
>sub_poolt_del_0_t_del_1_t_del_2_t_del_3_t_del_4_t_del_0 t_del_1 t_del_2 t_del_
>3t_del_4 t_for_0_t_for_1_t_for_2_t_for_3_t_for_4_t_for_0 t_for_1 t_for_2 t_for
>_3
>
> 16 0
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
11267207.8 061664.16 46746.6160999.4 7 0 1
>1 2 0 0 0 0 0 0 0 0
> 0 0 2956654 44894328.5 16 536618 11 0 03.24E
>+08
6220925.761664.16 46746.611267.08160999.4 7 1 1
>1 2 0 0 0 0 0 0 0 0
> 0 0 2494379 51691466.7 11 501603 12 0 03.33E
>+08
0239527.8 46746.611267.0897485.08 0 7 1 1
>1 0 0 0 0 0 0 0 0 0
> 0 0 2897641 71534468.5 8395026.6 10 0 0 3.4E
>+08
0131171.4 0 0 0 0 5 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 7152937 154 0 0131171.4 5 0 03.47E
>+08
0131365.4 0 0 0 0 4 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 4372516 95 0 0131365.4 4 0 0 3.5E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
8257280.5 061664.16 46746.6160999.4 6 0 1
>1 2 0 0 0 0 0 0 0 0
> 0 0 1518410 33521370.2 12526690.7 10 0 0 2.3E
>+08
4201163.361664.16 46746.611267.08160999.4 5 1 1
>1 2 0 0 0 0 0 0 0 0
> 0 0 1802671 42 367866 8481840.6 10 0 02.34E
>+08
0229672.2 46746.611267.0897485.08 0 6 1 1
>1 0 0 0 0 0 0 0 0 0
> 0 0 2406021 63186867.8 4 385171 9 0 02.38E
>+08
0121295.4 0 0 0 0 4 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 4818646 124 0 0121295.4 4 0 02.41E
>+08
0131365.4 0 0 0 0 4 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 3247223 78 0 0131365.4 4 0 02.42E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
3 9927.38 0 0 0 0 1 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1438244 11372958.2 4 9927.38 1 0 094419
>214
2 19762.4 0 0 0 0 2 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0691708.2 9323600.7 3 19762.4 2 0 099088
>553
0 9855.62 0 0 0 0 1 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0491619.9 8347600.7 4 9855.62 1 0 01.02E
>+08
0 9876 0 0 0 0 1 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 2334291 30 0 0 9876 1 0 01.05E
>+08
0 0 0 0 0 0 0 0 0
>0 0 0 0 0 0 0 0 0 0
> 0 0 1125293 17 0 0 0 0 0 01.08E
>+08
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
t_for_4 t_bnk_0_t_bnk_1_t_bnk_2_t_bnk_3_t_bnk_4_t_bnk_0 t_bnk_1 t_bnk_2 t_bnk_3
>t_bnk_4 t_reo_0_t_reo_1_t_reo_2_t_reo_3_t_reo_4_t_reo_0 t_reo_1 t_reo_2 t_reo_
>3t_reo_4 t_del_tot_del_tot_for_tot_for_tot_bnk_tot_bnk_tot_reo_tot_reo_tot_beg
>_ba
148
>0 0 207.848
> 0 0 0.02104562
19269464487577926219998 0 0 721
>0 0 201.474
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
3.18E+08 6684 6536212945.2 7932759 4809458 0 0 148
>0 0 0135138.4 0392263723763121439226372199.1305202.22366.7153
>960.0244170.1710080.038124 0 0 0 0 0.00923441
3.24E+08 6837 6683198227.910542503 4077421 0 0 154
>0 0 0138767.7 0403010193867036540301019199.8355203.00635.7310
>550.0245310.1710250.038245 0 0 0 0 0.00735545
3.33E+08 6989 6836315098.7 9393141 4862884 0 0 153
>0 0 0141615.7 0402399483854056038478249201.1074203.96144.7365
>110.0246540.1710510.038337 0 0 0 0 0.008195156
3.4E+08 7130 6989573019.2 9042629 5959663 0 0 141
>0 0 0 8324.3136183.7352048083347071235204808202.1009205.23973.7346
>210.0247940.1711080.038381 0 0 0 0 0.021045623
3.47E+08 7254 7129627655.2 7964748 6510571 0 0 125
>0 0 0 8258.92137634.8328758653112514131091877202.7837205.93922.7425
>94 0.024840.1710790.038465 0 0 0 0 0.012607479
>
> 0 0.02024457
14000292568889614478706 0 0 543
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
2.26E+08 5576 5454147866.9 5535116 2363442 0 0 122
>0 0 095797.09 0278417762671562527841776 200201.47466.7267
>19 0.024690.1707540.038523 0 0 0 0 0.006668205
2.3E+08 5689 5575146346.6 5044604 2407803 0 0 114
>0 0 097480.82 0283506822720407028350682 201 202.445.7333
>980.024819 0.170750.038672 0 0 0 0 0.007367575
2.34E+08 5800 5689239784.2 5407702 2937158 0 0 111
>0 0 099175.67 0282883512709824327051629 202203.17694.7381
>050.0249870.1708160.038753 0 0 0 0 0.009607201
2.38E+08 5904 5800408792.7 5251438 3140339 0 0 104
>0 0 0 5848.8894719.95246783952347156924678395 203204.38413.7430
>820.025136 0.170830.038889 0 0 0 0 0.020244573
2.41E+08 5996 5904457238.5 4450035 3629964 0 0 92
>0 0 0 5690.4795290.61227674292155565621532632 204205.10552.7555
>510.0253040.1707530.039177 0 0 0 0 0.013453567
>
> 0 0.02291755
526917.31918688311741292 0 0 178
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
92236010 1108 108265078.26 2397642 2446016 0 0 26
>0 0 039341.34 0113845971091558911384597 197204.05896.6876
>510.0237510.1716250.037154 0 0 0 0 0.015522612
94419214 1148 110851881.37 5497899 1669618 0 0 40
>0 0 0 41286.9 0119503371146629611950337 197204.38525.7253
>510.0238520.1716730.037236 0 0 0 0 0.007325926
99088553 1189 114775314.47 3985439 1925726 0 0 42
>0 0 042440.02 0119515981144231811426620 199205.81374.7327
>480.0238750.1715990.037364 0 0 0 0 0.004861232
1.02E+08 1226 1189164226.6 3791191 2819325 0 0 37
>0 0 0 2475.4241463.7410526413 999914310526413 200207.23913.7148
>490.0240090.1717450.037218 0 0 0 0 0.022917551
1.05E+08 1258 1225170416.6 3514712 2880607 0 0 33
>0 0 0 2568.4542344.1710108437 9569485 9559245 200207.84722.7129
>390.0237960.1718130.036864 0 0 0 0 0.010670936
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
>
> 0 0
0 0 0 0 0 0
>0 0
> 0
t_prepayt_repur
>ct_liquid_loan warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cup_down
t_end_bat_beg_lot_end_lot_sch_prt_prepayt_curt t_repurct_liquidt_prepayt_repur
>ct_liquidt_prepayt_curr_st_del_sft_curr_wt_curr_wt_curr_wt_wamm warat was
> wa_grosswa_max_iwa_min_iwa_per_cwa_per_cpool_reareo_bookt_del_1_2_bal_p
0.00050536 0.02104562 0.002810.001686 0 0.1
>22
0 0.0
>93
BankruptREO Total Total Total
>
> Total Total Total
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
5.59347E-05 0.009290345 0.002810.001686 0 Nov-00318.25020.1209
>45 0.0393130.9606870.041742
> 0.0419940.3820110.400501 0.4023916.71539628.4428934.96207
0.000335364 0.0076908140.0021320.001547 0 Oct-00324.33220.1210
>09 0.0439240.9560760.043079
> 0.0426630.4166790.410461 0.407385.731055 36.352743.35185
0.000505356 0.0087005120.0016050.001186 0 Sep-00333.04250.1183
>95 0.0419840.9580160.042243
> 0.042243 0.402310.404248 0.4042484.73651142.4690454.07406
0 0.021045623 00.000386 0 Aug-00339.87760.1015
>08 0.0433280.956672
> 0.0423720.412302 0.4052143.73462155.19991
0 0.012607479 00.000379 0 Jul-00346.81920.0938
>92 0.0414150.958585
> 0.0414150.398042 0.3980422.74259472.56661
0.00067696 0.020244570.002307 0.00233 0
BankruptREO Pool I Pool I Pool I
>
> Pool I Pool I Pool I
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa1or 2 padel_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
5.00023E-05 0.0067182070.002307 0.00233 0 Nov-00226.01420.1210
>97 0.0343770.9656230.033783
> 0.0339160.342807 0.33794 0.3390326.72671925.4809829.47456
0.000473089 0.007840664 0.00160.002096 0 Oct-00 229.9130.1211
>81 0.0318740.9681260.033933
> 0.03380.3220740.339174 0.3380855.73339828.0875635.79149
0.000676961 0.0102841630.0007990.001646 0 Sep-00 233.9540.1188
>48 0.0350950.9649050.034442
> 0.0344420.3486460.343338 0.3433384.73810536.7917645.83237
0 0.020244573 0 0.00051 0 Aug-00238.02160.1022
>45 0.0348270.965173
> 0.0341150.346475 0.3406673.74308246.28205
0 0.013453567 00.000544 0 Jul-00241.36520.0939
>43 0.0334030.966597
> 0.0334030.334807 0.3348072.75555160.75143
0.00010019 0.022917550.0040440.000209 0
BankruptREO Pool II Pool II Pool I
>I
> Pool II Pool II Pool II
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
7.04714E-05 0.0155930830.0040440.000108 0 Nov-0092.236010.1205
>75 0.0513350.9486650.060636
> 0.0608240.4686810.527929 0.5290626.687651 35.0408 46.186
0 0.0073259260.0034270.000209 0 Oct-0094.419210.1206
>03 0.0723720.927628 0.06443
> 0.0631810.5940390.550309 0.5430535.72535151.8779758.24218
0.000100187 0.0049614190.0035089.95E-05 0 Sep-0099.088550.1173
>38 0.0580770.9419230.060098
> 0.0600980.5122670.524672 0.5246724.73274854.1193870.51709
0 0.022917551 0 9.7E-05 0 Aug-00 101.856 0.099
>82 0.0627840.937216
> 0.0611060.540721 0.5307563.71484972.77838
0 0.010670936 0 0 0 Jul-00 105.4540.0937
>79 0.0594250.940575
> 0.0594250.520575 0.5205752.71293995.94301
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
0 0 0 0 0
BankruptREO
t_del_3_4_bal_pt_del_total_bal_p t_for_tot_bnk_tot_reo_toPeriod t_end_bawac
> 1or 2 pa3+ pay 6del_totafor_totabnk_totareo_tota1MSMM (1-1MSMM3MSMM 12MSM
>M CUMSMM 1MCPR 3MCPR 12MCPR CUMCPR MIN(30,W1MPSA 3MPSA 12MPSA
>
> Printing Pages Starting# Pages # Pag
>es
Total Total
>
> 1 1Contents 1 1
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity 2 2Certificate Payment Repo 2 2
> 0
42.5177412742.22 0 1 0 0 0 0
> 0 0 0 0
> 3 3Collection Account Repor 4 3
> 0
48.0832614619.92 0 1 0 0 0 0
> 0 0 0 0
> 4 4Credit Enhancement Repor 7 1
54.0740614256.03 0 1 0 0 0 0
> 0 0 0 0
> 5 5Collateral Report 8 3
> 0
62.5599515002.29 0 1 0 0
> 0 0 0
> 6 6Delinquency Report 11 3
> 0
72.5666114475.32 0 1 0 0
> 0 0 0
> 7 7REO Report 14 1
>
> 8 Foreclosure Report 0
>
> 9 8Prepayment Report 15 3
> 0
>
> 10 9Prepayment Detail Report 18 3
>
> 11 10Realized Loss Report 21 3
> 0
>
> 12 11Realized Loss Detail Rep 24 1
>
> 13 12Triggers, Adj. Rate Cert 25 1
>
> 14 Other Related Information 0
>
> 15 Additional Certificate Report 0
>
> 16 Historical Certificate Payment Report
>
> 17 Credit Ratings
>
> Total Total Total Number of Pages 25
Pool I Pool I Pool I
> Pool I Pool I
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
35.767637898.559 0 1 0 0 0 0
> 0 0 0 0
39.844727452.407 0 1 0 0 0 0
> 0 0 0 0
45.83237 8344.86 0 1 0 0 0 0
> 0 0 0 0
52.421338391.777 0 1 0 0
> 0 0 0
60.75143 8080 0 1 0 0
> 0 0 0
Pool II Pool II Pool II
> Pool II Pool II
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
56.107624843.658 0 1 0 0 0 0
> 0 0 0 0
64.320347167.517 0 1 0 0 0 0
> 0 0 0 0
70.517095911.165 0 1 0 0 0 0
> 0 0 0 0
82.572166610.515 0 1 0 0
> 0 0 0
95.94301 6395.32 0 1 0 0
> 0 0 0
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
CUMPSA prep+cur1MMDR (1-MDR) 3MMDR 12MMDR CUMMDR 1MCDR 3MCDR 12MCDR
>CUMCDR 1MSDA 3MSDA 12MSDA CUMSDA loss_sev3M_loss_12M_lossCUM_loss_sever
>ity
# Pages Total # # Standard Pgs per Report
1 1
0 2 2 1
0 3 3 1
1 1 1
0 3 3 1
0 3 1 1
1 1
0 0
0 3 3 1
3 1
0 3 3 1
1 1
1 1 1
0 0
0 1 0
0 0
0 0
25
