<TABLE>
<CAPTION>
Wells Fargo Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date: 8/31/00
Distribution Date: 9/25/00
WFMBS Series: 2000-6
Contact: Customer Service - SecuritiesLink
Wells Fargo Bank Minnesota, N.A.
Securities Administration Services
7485 New Horizon Way
Frederick, MD 21703
Telephone: (301) 846-8130
Fax: (301) 846-8152
Certificateholder Distribution Summary
Certificate Certificate Beginning
Class Pass-Through Certificate Interest Principal
Class CUSIP Description Rate Balance Distribution Distribution
<S> <C> <C> <C> <C> <C> <C>
A-PO 94975YAH2 PO 0.00000% 389,004.54 0.00 375.13
A-1 94975YAA7 SEQ 7.00000% 119,286,000.00 695,835.00 603,601.48
A-2 94975YAB5 SEQ 7.00000% 32,604,000.00 190,190.00 0.00
A-3 94975YAC3 SEQ 7.50000% 3,000,000.00 18,750.00 0.00
A-4 94975YAD1 SEQ 7.50000% 5,333,333.00 33,333.33 0.00
A-5 94975YAE9 SEQ 7.50000% 4,000,000.00 25,000.00 0.00
A-6 94975YAF6 SEQ 7.50000% 4,000,000.00 25,000.00 0.00
A-7 94975YAG4 PO 0.00000% 1,166,667.00 0.00 0.00
A-R 94975YAJ8 R 7.00000% 100.00 0.58 100.00
B-1 94975YAK5 SUB 7.00000% 2,975,000.00 17,354.17 2,068.12
B-2 94975YAL3 SUB 7.00000% 788,000.00 4,596.67 547.79
B-3 94975YAM1 SUB 7.00000% 525,000.00 3,062.50 364.96
B-4 94975YAN9 SUB 7.00000% 438,000.00 2,555.00 304.48
B-5 94975YAP4 SUB 7.00000% 262,000.00 1,528.33 182.13
B-6 94975YAQ2 SUB 7.00000% 263,095.84 1,534.73 177.72
Totals 175,030,200.38 1,018,740.31 607,721.81
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Distribution Summary (continued)
Current Ending Cumulative
Realized Certificate Total Realized
Class Loss Balance Distribution Losses
<S> <C> <C> <C> <C>
A-PO 0.00 388,629.41 375.13 0.00
A-1 0.00 118,682,398.52 1,299,436.48 0.00
A-2 0.00 32,604,000.00 190,190.00 0.00
A-3 0.00 3,000,000.00 18,750.00 0.00
A-4 0.00 5,333,333.00 33,333.33 0.00
A-5 0.00 4,000,000.00 25,000.00 0.00
A-6 0.00 4,000,000.00 25,000.00 0.00
A-7 0.00 1,166,667.00 0.00 0.00
A-R 0.00 0.00 100.58 0.00
B-1 0.00 2,972,931.88 19,422.29 0.00
B-2 0.00 787,452.21 5,144.46 0.00
B-3 0.00 524,635.04 3,427.46 0.00
B-4 0.00 437,695.52 2,859.48 0.00
B-5 0.00 261,817.87 1,710.46 0.00
B-6 5.18 262,912.94 1,712.45 5.18
Totals 5.18 174,422,473.39 1,626,462.12 5.18
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal Realized
Class Amount Balance Distribution Distribution Accretion Loss (1)
<S> <C> <C> <C> <C> <C> <C>
A-PO 389,004.54 389,004.54 350.42 24.71 0.00 0.00
A-1 119,286,000.00 119,286,000.00 117,734.96 485,866.52 0.00 0.00
A-2 32,604,000.00 32,604,000.00 0.00 0.00 0.00 0.00
A-3 3,000,000.00 3,000,000.00 0.00 0.00 0.00 0.00
A-4 5,333,333.00 5,333,333.00 0.00 0.00 0.00 0.00
A-5 4,000,000.00 4,000,000.00 0.00 0.00 0.00 0.00
A-6 4,000,000.00 4,000,000.00 0.00 0.00 0.00 0.00
A-7 1,166,667.00 1,166,667.00 0.00 0.00 0.00 0.00
A-R 100.00 100.00 19.51 80.49 0.00 0.00
B-1 2,975,000.00 2,975,000.00 2,068.12 0.00 0.00 0.00
B-2 788,000.00 788,000.00 547.79 0.00 0.00 0.00
B-3 525,000.00 525,000.00 364.96 0.00 0.00 0.00
B-4 438,000.00 438,000.00 304.48 0.00 0.00 0.00
B-5 262,000.00 262,000.00 182.13 0.00 0.00 0.00
B-6 263,095.84 263,095.84 177.72 0.00 0.00 5.18
Totals 175,030,200.38 175,030,200.38 121,750.09 485,971.72 0.00 5.18
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement (continued)
Total Ending Ending Total
Principal Certificate Certificate Principal
Class Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C>
A-PO 375.13 388,629.41 0.99903567 375.13
A-1 603,601.48 118,682,398.52 0.99493988 603,601.48
A-2 0.00 32,604,000.00 1.00000000 0.00
A-3 0.00 3,000,000.00 1.00000000 0.00
A-4 0.00 5,333,333.00 1.00000000 0.00
A-5 0.00 4,000,000.00 1.00000000 0.00
A-6 0.00 4,000,000.00 1.00000000 0.00
A-7 0.00 1,166,667.00 1.00000000 0.00
A-R 100.00 0.00 0.00000000 100.00
B-1 2,068.12 2,972,931.88 0.99930483 2,068.12
B-2 547.79 787,452.21 0.99930484 547.79
B-3 364.96 524,635.04 0.99930484 364.96
B-4 304.48 437,695.52 0.99930484 304.48
B-5 182.13 261,817.87 0.99930485 182.13
B-6 182.90 262,912.94 0.99930482 177.72
Totals 607,726.99 174,422,473.39 0.99652787 607,721.81
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal
Class (2) Amount Balance Distribution Distribution Accretion
<S> <C> <C> <C> <C> <C>
A-PO 389,004.54 1000.00000000 0.90081211 0.06352111 0.00000000
A-1 119,286,000.00 1000.00000000 0.98699730 4.07312275 0.00000000
A-2 32,604,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-3 3,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-4 5,333,333.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-5 4,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-6 4,000,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-7 1,166,667.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-R 100.00 1000.00000000 195.10000000 804.90000000 0.00000000
B-1 2,975,000.00 1000.00000000 0.69516639 0.00000000 0.00000000
B-2 788,000.00 1000.00000000 0.69516497 0.00000000 0.00000000
B-3 525,000.00 1000.00000000 0.69516190 0.00000000 0.00000000
B-4 438,000.00 1000.00000000 0.69515982 0.00000000 0.00000000
B-5 262,000.00 1000.00000000 0.69515267 0.00000000 0.00000000
B-6 263,095.84 1000.00000000 0.67549529 0.00000000 0.00000000
<FN>
Per $ 1,000 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement (continued)
Total Ending Ending Total
Realized Principal Certificate Certificate Principal
Class Loss (3) Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C> <C>
A-PO 0.00000000 0.96433322 999.03566678 0.99903567 0.96433322
A-1 0.00000000 5.06012005 994.93987995 0.99493988 5.06012005
A-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-3 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-4 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-5 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-6 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-7 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-R 0.00000000 1000.00000000 0.00000000 0.00000000 1000.00000000
B-1 0.00000000 0.69516639 999.30483361 0.99930483 0.69516639
B-2 0.00000000 0.69516497 999.30483503 0.99930484 0.69516497
B-3 0.00000000 0.69516190 999.30483810 0.99930484 0.69516190
B-4 0.00000000 0.69515982 999.30484018 0.99930484 0.69515982
B-5 0.00000000 0.69515267 999.30484733 0.99930485 0.69515267
B-6 0.01968864 0.69518393 999.30481607 0.99930482 0.67549529
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-PO 389,004.54 0.00000% 389,004.54 0.00 0.00 0.00
A-1 119,286,000.00 7.00000% 119,286,000.00 695,835.00 0.00 0.00
A-2 32,604,000.00 7.00000% 32,604,000.00 190,190.00 0.00 0.00
A-3 3,000,000.00 7.50000% 3,000,000.00 18,750.00 0.00 0.00
A-4 5,333,333.00 7.50000% 5,333,333.00 33,333.33 0.00 0.00
A-5 4,000,000.00 7.50000% 4,000,000.00 25,000.00 0.00 0.00
A-6 4,000,000.00 7.50000% 4,000,000.00 25,000.00 0.00 0.00
A-7 1,166,667.00 0.00000% 1,166,667.00 0.00 0.00 0.00
A-R 100.00 7.00000% 100.00 0.58 0.00 0.00
B-1 2,975,000.00 7.00000% 2,975,000.00 17,354.17 0.00 0.00
B-2 788,000.00 7.00000% 788,000.00 4,596.67 0.00 0.00
B-3 525,000.00 7.00000% 525,000.00 3,062.50 0.00 0.00
B-4 438,000.00 7.00000% 438,000.00 2,555.00 0.00 0.00
B-5 262,000.00 7.00000% 262,000.00 1,528.33 0.00 0.00
B-6 263,095.84 7.00000% 263,095.84 1,534.73 0.00 0.00
Totals 175,030,200.38 1,018,740.31 0.00 0.00
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (4) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-PO 0.00 0.00 0.00 0.00 388,629.41
A-1 0.00 0.00 695,835.00 0.00 118,682,398.52
A-2 0.00 0.00 190,190.00 0.00 32,604,000.00
A-3 0.00 0.00 18,750.00 0.00 3,000,000.00
A-4 0.00 0.00 33,333.33 0.00 5,333,333.00
A-5 0.00 0.00 25,000.00 0.00 4,000,000.00
A-6 0.00 0.00 25,000.00 0.00 4,000,000.00
A-7 0.00 0.00 0.00 0.00 1,166,667.00
A-R 0.00 0.00 0.58 0.00 0.00
B-1 0.00 0.00 17,354.17 0.00 2,972,931.88
B-2 0.00 0.00 4,596.67 0.00 787,452.21
B-3 0.00 0.00 3,062.50 0.00 524,635.04
B-4 0.00 0.00 2,555.00 0.00 437,695.52
B-5 0.00 0.00 1,528.33 0.00 261,817.87
B-6 0.00 0.00 1,534.73 0.00 262,912.94
Totals 0.00 0.00 1,018,740.31 0.00
<FN>
(4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class (5) Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-PO 389,004.54 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000
A-1 119,286,000.00 7.00000% 1000.00000000 5.83333333 0.00000000 0.00000000
A-2 32,604,000.00 7.00000% 1000.00000000 5.83333333 0.00000000 0.00000000
A-3 3,000,000.00 7.50000% 1000.00000000 6.25000000 0.00000000 0.00000000
A-4 5,333,333.00 7.50000% 1000.00000000 6.24999977 0.00000000 0.00000000
A-5 4,000,000.00 7.50000% 1000.00000000 6.25000000 0.00000000 0.00000000
A-6 4,000,000.00 7.50000% 1000.00000000 6.25000000 0.00000000 0.00000000
A-7 1,166,667.00 0.00000% 1000.00000000 0.00000000 0.00000000 0.00000000
A-R 100.00 7.00000% 1000.00000000 5.80000000 0.00000000 0.00000000
B-1 2,975,000.00 7.00000% 1000.00000000 5.83333445 0.00000000 0.00000000
B-2 788,000.00 7.00000% 1000.00000000 5.83333756 0.00000000 0.00000000
B-3 525,000.00 7.00000% 1000.00000000 5.83333333 0.00000000 0.00000000
B-4 438,000.00 7.00000% 1000.00000000 5.83333333 0.00000000 0.00000000
B-5 262,000.00 7.00000% 1000.00000000 5.83332061 0.00000000 0.00000000
B-6 263,095.84 7.00000% 1000.00000000 5.83334955 0.00000000 0.00000000
<FN>
Per $1,000 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (6) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-PO 0.00000000 0.00000000 0.00000000 0.00000000 999.03566678
A-1 0.00000000 0.00000000 5.83333333 0.00000000 994.93987995
A-2 0.00000000 0.00000000 5.83333333 0.00000000 1000.00000000
A-3 0.00000000 0.00000000 6.25000000 0.00000000 1000.00000000
A-4 0.00000000 0.00000000 6.24999977 0.00000000 1000.00000000
A-5 0.00000000 0.00000000 6.25000000 0.00000000 1000.00000000
A-6 0.00000000 0.00000000 6.25000000 0.00000000 1000.00000000
A-7 0.00000000 0.00000000 0.00000000 0.00000000 1000.00000000
A-R 0.00000000 0.00000000 5.80000000 0.00000000 0.00000000
B-1 0.00000000 0.00000000 5.83333445 0.00000000 999.30483361
B-2 0.00000000 0.00000000 5.83333756 0.00000000 999.30483503
B-3 0.00000000 0.00000000 5.83333333 0.00000000 999.30483810
B-4 0.00000000 0.00000000 5.83333333 0.00000000 999.30484018
B-5 0.00000000 0.00000000 5.83332061 0.00000000 999.30484733
B-6 0.00000000 0.00000000 5.83334955 0.00000000 999.30481607
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Component Statement
Component Beginning Ending Beginning Ending Ending
Pass-Through Notional Notional Component Component Component
Class Rate Balance Balance Balance Balance Percentage
<S> <C> <C> <C> <C> <C> <C>
A-2-A 7.00000% 0.00 0.00 15,104,000.00 15,104,000.00 100.00000000%
A-2-B 7.00000% 0.00 0.00 17,500,000.00 17,500,000.00 100.00000000%
</TABLE>
<TABLE>
<CAPTION>
CERTIFICATEHOLDER ACCOUNT STATEMENT
CERTIFICATE ACCOUNT
<S> <C>
Beginning Balance 0.00
Deposits
Payments of Interest and Principal 1,656,860.48
Liquidations, Insurance Proceeds, Reserve Funds 0.00
Proceeds from Repurchased Loans 0.00
Other Amounts (Servicer Advances) 7,308.27
Realized Losses 0.00
Total Deposits 1,664,168.75
Withdrawals
Reimbursement for Servicer Advances 0.00
Payment of Service Fee 37,706.58
Payment of Interest and Principal 1,626,462.13
Total Withdrawals (Pool Distribution Amount) 1,664,168.71
Ending Balance 0.00
</TABLE>
<TABLE>
<CAPTION>
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL
<S> <C>
Total Prepayment/Curtailment Interest Shortfall 1,218.62
Servicing Fee Support 1,218.62
Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
</TABLE>
<TABLE>
<CAPTION>
SERVICING FEES
<S> <C>
Gross Servicing Fee 36,446.82
Master Servicing Fee 2,478.38
Supported Prepayment/Curtailment Interest Shortfall 1,218.62
Net Servicing Fee 37,706.58
</TABLE>
<TABLE>
<CAPTION> LOAN STATUS STRATIFICATION/CREDIT ENHANCEMENT STATEMENT
DELINQUENCY STATUS
DELINQUENT BANKRUPTCY FORECLOSURE REO Total
<S> <C> <C> <C> <C> <C>
No of Loans No of Loans No of Loans No of Loans No of Loans
Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance
0-29 Days 0 0 0 0
0.00 0.00 0.00 0.00
30 Days 1 0 0 0 1
291,069.53 0.00 0.00 0.00 291,069.53
60 Days 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00
90 Days 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00
120 Days 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00
150 Days 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00
180+ Days 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00
Totals 1 0 0 0 1
291,069.53 0.00 0.00 0.00 291,069.53
No of Loans No of Loans No of Loans No of Loans No of Loans
Principal Balance Principal Balance Principal Balance Principal Balance Principal Balance
0-29 Days 0.000000% 0.000000% 0.000000% 0.000000%
0.000000% 0.000000% 0.000000% 0.000000%
30 Days 0.209205% 0.000000% 0.000000% 0.000000% 0.209205%
0.168723% 0.000000% 0.000000% 0.000000% 0.168723%
60 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
90 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
120 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
150 Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
180+ Days 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
Totals 0.209205% 0.000000% 0.000000% 0.000000% 0.209205%
0.168723% 0.000000% 0.000000% 0.000000% 0.168723%
</TABLE>
<TABLE>
<CAPTION>
OTHER INFORMATION
<S> <C>
Current Period Realized Loss - Includes Interest Shortfall 5.18
Cumulative Realized Losses - Includes Interest Shortfall 5.18
Current Period Class A Insufficient Funds 0.00
Principal Balance of Contaminated Properties 0.00
Periodic Advance 72,424.52
</TABLE>
<TABLE>
<CAPTION>
SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE
Current Next
Original $ Original % Current $ Current % Class% Prepayment%
<S> <C> <C> <C> <C> <C> <C> <C>
Class A 5,251,095.84 3.00010845% 5,247,445.46 3.00846867% 96.984813% 0.000000%
Class B-1 2,276,095.84 1.30040178% 2,274,513.58 1.30402553% 1.708249% 56.654841%
Class B-2 1,488,095.84 0.85019376% 1,487,061.37 0.85256294% 0.452471% 15.006392%
Class B-3 963,095.84 0.55024552% 962,426.33 0.55177886% 0.301456% 9.997913%
Class B-4 525,095.84 0.30000299% 524,730.81 0.30083899% 0.251500% 8.341116%
Class B-5 263,095.84 0.15031454% 262,912.94 0.15073341% 0.150441% 4.989435%
Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.151070% 5.010303%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
CREDIT ENHANCEMENT
Original $ Original % Current $ Current %
<S> <C> <C> <C> <C>
Bankruptcy 100,000.00 0.05713300% 100,000.00 0.05733206%
Fraud 3,500,604.01 2.00000000% 3,500,604.01 2.00696845%
Special Hazard 3,020,830.51 1.72589102% 3,020,830.51 1.73190441%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
COLLATERAL STATEMENT
<S> <C>
Collateral Description Fixed 30 year - Relocation
Weighted Average Gross Coupon 7.967947%
Weighted Average Pass-Through Rate 7.000000%
Weighted Average Maturity(Stepdown Calculation ) 356
Beginning Scheduled Collateral Loan Count 479
Number Of Loans Paid In Full 1
Ending Scheduled Collateral Loan Count 478
Beginning Scheduled Collateral Balance 175,030,200.38
Ending Scheduled Collateral Balance 174,422,473.38
Ending Actual Collateral Balance at 31-Aug-2000 172,513,299.52
Ending Scheduled Balance For Norwest 172,162,011.84
Ending Scheduled Balance For Other Services 2,260,461.54
Monthly P &I Constant 1,179,639.99
Class A Optimal Amount 1,591,810.39
Class AP Deferred Amount 0.00
Ending Scheduled Balance for Premium Loans 161,433,156.11
Ending scheduled Balance For discounted Loans 12,989,317.27
Unpaid Principal Balance Of Outstanding Mortgage Loans Wit
Less Than Or Equal To 80% 136,148,105.13
Greater Than 80%, less than or equal to 85% 3,844,426.19
Greater than 85%, less than or equal to 95% 34,432,500.47
Greater than 95% 0.00
</TABLE>
<TABLE>
<CAPTION>
<S> <C>
</TABLE>