Payment Date: 11/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior CB1 120,811,113.18 8.000000% 670,756.05 805,407.42 1,476,163.47 0.00 0.00
NB1 115,552,177.08 8.000000% 2,310,211.87 770,347.85 3,080,559.72 0.00 0.00
NB2 21,190,000.00 8.000000% 0.00 141,266.67 141,266.67 0.00 0.00
NB3 15,542,000.00 8.000000% 0.00 103,613.33 103,613.33 0.00 0.00
PO 251,171.55 0.000000% 234.69 0.00 234.69 0.00 0.00
CBX 130,371,033.96 1.177386% 0.00 127,914.23 127,914.23 0.00 0.00
NBX 158,409,219.26 1.151614% 0.00 152,021.90 152,021.90 0.00 0.00
Residual AR 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 8,277,849.19 8.000000% 4,306.79 55,185.66 59,492.45 0.00 0.00
B2 5,871,209.70 8.000000% 3,054.67 39,141.46 42,196.13 0.00 0.00
B3 3,461,591.54 8.000000% 1,800.99 23,077.28 24,878.27 0.00 0.00
B4 2,860,183.71 8.000000% 1,488.09 19,067.89 20,555.98 0.00 0.00
B5 1,053,962.21 8.000000% 548.35 7,026.41 7,574.76 0.00 0.00
B6 2,558,929.40 8.000000% 1,331.36 17,059.53 18,390.89 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 297,430,187.56 - 2,993,732.86 2,261,129.63 5,254,862.49 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior CB1 120,140,357.13 0.00
NB1 113,241,965.21 0.00
NB2 21,190,000.00 0.00
NB3 15,542,000.00 0.00
PO 250,936.86 0.00
CBX 129,695,438.40 0.00
NBX 156,098,640.43 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 8,273,542.40 0.00
B2 5,868,164.22 0.00
B3 3,459,790.55 0.00
B4 2,858,695.62 0.00
B5 1,053,413.86 0.00
B6 2,557,598.04 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 294,436,463.89 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 11/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior CB1 120,811,113.18 8.000000% 12669BUB6 5.517583 6.625214 988.264555
NB1 115,552,177.08 8.000000% 12669BUC4 19.465234 6.490747 954.146854
NB2 21,190,000.00 8.000000% 12669BUD2 0.000000 6.666667 1,000.000000
NB3 15,542,000.00 8.000000% 12669BUE0 0.000000 6.666666 1,000.000000
PO 251,171.55 0.000000% 12669BUH3 0.933102 0.000000 997.697601
CBX 130,371,033.96 1.177386% 12669BUG5 0.000000 0.975432 989.015143
NBX 158,409,219.26 1.151614% 12669BUG5 0.000000 0.941053 966.288688
Residual AR 0.00 8.000000% 12669BUF7 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 8,277,849.19 8.000000% 12669BUJ9 0.519767 6.660109 998.496548
B2 5,871,209.70 8.000000% 12669BUK6 0.519767 6.660109 998.496549
B3 3,461,591.54 8.000000% 12669BUL4 0.519766 6.660110 998.496551
B4 2,860,183.71 8.000000% 12669BUM2 0.519766 6.660108 998.496549
B5 1,053,962.21 8.000000% 12669BUN0 0.519763 6.660104 998.496550
B6 2,558,929.40 8.000000% 12669BUP5 0.519768 6.660109 998.496550
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 297,430,187.56 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 130,702,583.42 163,733,880.18 294,436,463.60
Loan count 1045 420 1465
Avg loan rate 9.482191% 9.398911% 9.44
Prepay amount 607,657.82 2,231,281.64 2,838,939.46
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 1,055.35 0.00 1,055.35
Sub servicer fees 28,927.48 36,267.61 65,195.09
Trustee fees 985.34 0.00 985.34
Agg advances N/A N/A N/A
Adv this period 54,080.59 125,104.45 179,185.04
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.906599% 100.000000% 273,346,461.81
-----------------------------------------------------------------------------
Junior 8.093401% 0.000000% 24,071,204.69
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 51 12,951,848.24
60 to 89 days 18 5,026,220.66
90 or more 3 1,331,778.18
Foreclosure 4 1,258,151.70
Totals: 76 20,567,998.78
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 5,254,862.49 5,254,862.49
Principal remittance amount 2,993,732.86 2,993,732.86
Interest remittance amount 2,261,129.63 2,261,129.63
