Payment Date: 09/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior CB1 121,567,000.00 8.000000% 430,258.93 810,446.67 1,240,705.60 0.00 0.00
NB1 118,684,000.00 8.000000% 1,583,642.20 791,226.67 2,374,868.87 0.00 0.00
NB2 21,190,000.00 8.000000% 0.00 141,266.67 141,266.67 0.00 0.00
NB3 15,542,000.00 8.000000% 0.00 103,613.33 103,613.33 0.00 0.00
PO 251,515.95 0.000000% 171.41 0.00 171.41 0.00 0.00
CBX 131,135,948.00 1.176503% 0.00 128,568.21 128,568.21 0.00 0.00
NBX 161,544,518.00 1.149576% 0.00 154,756.47 154,756.47 0.00 0.00
Residual AR 100.00 8.000000% 100.00 0.67 100.67 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 8,286,000.00 8.000000% 3,862.14 55,240.00 59,102.14 0.00 0.00
B2 5,877,000.00 8.000000% 2,748.48 39,180.00 41,928.48 0.00 0.00
B3 3,465,000.00 8.000000% 1,615.05 23,100.00 24,715.05 0.00 0.00
B4 2,863,000.00 8.000000% 1,334.46 19,086.67 20,421.13 0.00 0.00
B5 1,055,000.00 8.000000% 491.74 7,033.33 7,525.07 0.00 0.00
B6 2,561,449.05 8.000000% 1,193.90 17,076.33 18,270.23 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 301,342,065.00 - 2,025,418.31 2,290,595.02 4,316,013.33 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior CB1 121,136,741.07 0.00
NB1 117,100,357.80 0.00
NB2 21,190,000.00 0.00
NB3 15,542,000.00 0.00
PO 251,344.54 0.00
CBX 130,701,519.36 0.00
NBX 159,959,310.76 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 8,282,137.86 0.00
B2 5,874,251.52 0.00
B3 3,463,384.95 0.00
B4 2,861,665.54 0.00
B5 1,054,508.26 0.00
B6 2,560,255.15 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 299,316,646.69 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 09/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior CB1 121,567,000.00 8.000000% 12669BUB6 3.539274 6.666667 996.460726
NB1 118,684,000.00 8.000000% 12669BUC4 13.343350 6.666667 986.656650
NB2 21,190,000.00 8.000000% 12669BUD2 0.000000 6.666667 1,000.000000
NB3 15,542,000.00 8.000000% 12669BUE0 0.000000 6.666666 1,000.000000
PO 251,515.95 0.000000% 12669BUH3 0.681507 0.000000 999.318493
CBX 131,135,948.00 1.176503% 12669BUG5 0.000000 0.980419 996.687189
NBX 161,544,518.00 1.149576% 12669BUG5 0.000000 0.957980 990.187180
Residual AR 100.00 8.000000% 12669BUF7 1,000.000000 6.700000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 8,286,000.00 8.000000% 12669BUJ9 0.466104 6.666667 999.533896
B2 5,877,000.00 8.000000% 12669BUK6 0.467667 6.666667 999.532333
B3 3,465,000.00 8.000000% 12669BUL4 0.466104 6.666667 999.533896
B4 2,863,000.00 8.000000% 12669BUM2 0.466105 6.666668 999.533895
B5 1,055,000.00 8.000000% 12669BUN0 0.466104 6.666664 999.533896
B6 2,561,449.05 8.000000% 12669BUP5 0.466103 6.666668 999.533897
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 301,342,065.00 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 131,709,995.71 167,606,659.89 299,316,655.60
Loan count 1048 423 1471
Avg loan rate 9.480948% 9.397874% 9.43
Prepay amount 453,246.65 1,510,253.94 1,963,500.59
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 3,989.17 0.00 3,989.17
Sub servicer fees 29,104.90 36,925.09 66,030.00
Trustee fees 991.68 0.00 991.68
Agg advances N/A N/A N/A
Adv this period 14,852.70 23,241.67 38,094.37
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 92.003406% 100.000000% 277,234,615.95
-----------------------------------------------------------------------------
Junior 7.996594% 0.000000% 24,096,203.28
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 16 4,204,784.14
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 16 4,204,784.14
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 4,316,013.33 4,316,013.33
Principal remittance amount 2,025,418.31 2,025,418.31
Interest remittance amount 2,290,595.02 2,290,595.02
