Payment Date: 10/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior CB1 121,136,741.07 8.000000% 325,627.89 807,578.27 1,133,206.16 0.00 0.00
NB1 117,100,357.80 8.000000% 1,548,180.72 780,669.05 2,328,849.77 0.00 0.00
NB2 21,190,000.00 8.000000% 0.00 141,266.67 141,266.67 0.00 0.00
NB3 15,542,000.00 8.000000% 0.00 103,613.33 103,613.33 0.00 0.00
PO 251,344.54 0.000000% 172.99 0.00 172.99 0.00 0.00
CBX 130,701,519.36 1.175365% 0.00 128,018.34 128,018.34 0.00 0.00
NBX 159,959,310.76 1.148405% 0.00 153,081.71 153,081.71 0.00 0.00
Residual AR 0.00 8.000000% 0.00 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 8,282,137.86 8.000000% 4,288.67 55,214.25 59,502.92 0.00 0.00
B2 5,874,251.52 8.000000% 3,041.82 39,161.74 42,203.56 0.00 0.00
B3 3,463,384.95 8.000000% 1,793.41 23,089.23 24,882.64 0.00 0.00
B4 2,861,665.54 8.000000% 1,481.83 19,077.77 20,559.60 0.00 0.00
B5 1,054,508.26 8.000000% 546.05 7,030.06 7,576.11 0.00 0.00
B6 2,560,255.15 8.000000% 1,325.75 17,068.37 18,394.12 0.00 0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals - - 299,316,646.69 - 1,886,459.13 2,274,868.79 4,161,327.92 - -
----------------------------------------------------------------------------------------------------------------------------------
Class Information
--------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
--------------------------------------------------------------------------------
Senior CB1 120,811,113.18 0.00
NB1 115,552,177.08 0.00
NB2 21,190,000.00 0.00
NB3 15,542,000.00 0.00
PO 251,171.55 0.00
CBX 130,371,033.96 0.00
NBX 158,409,219.26 0.00
Residual AR 0.00 0.00
--------------------------------------------------------------------------------
Subordinate B1 8,277,849.19 0.00
B2 5,871,209.70 0.00
B3 3,461,591.54 0.00
B4 2,860,183.71 0.00
B5 1,053,962.21 0.00
B6 2,558,929.40 0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals - - 297,430,187.56 -
--------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 10/25/00
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
------------------------------------------------------------------------------------------------------------------------
Senior CB1 121,136,741.07 8.000000% 12669BUB6 2.678588 6.643071 993.782138
NB1 117,100,357.80 8.000000% 12669BUC4 13.044561 6.577711 973.612088
NB2 21,190,000.00 8.000000% 12669BUD2 0.000000 6.666667 1,000.000000
NB3 15,542,000.00 8.000000% 12669BUE0 0.000000 6.666666 1,000.000000
PO 251,344.54 0.000000% 12669BUH3 0.687789 0.000000 998.630703
CBX 130,701,519.36 1.175365% 12669BUG5 0.000000 0.976226 994.167015
NBX 159,959,310.76 1.148405% 12669BUG5 0.000000 0.947613 980.591735
Residual AR 0.00 8.000000% 12669BUF7 0.000000 0.000000 0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate B1 8,282,137.86 8.000000% 12669BUJ9 0.517580 6.663559 999.016315
B2 5,874,251.52 8.000000% 12669BUK6 0.517580 6.663560 999.014752
B3 3,463,384.95 8.000000% 12669BUL4 0.517579 6.663558 999.016317
B4 2,861,665.54 8.000000% 12669BUM2 0.517579 6.663559 999.016315
B5 1,054,508.26 8.000000% 12669BUN0 0.517583 6.663564 999.016313
B6 2,560,255.15 8.000000% 12669BUP5 0.517578 6.663560 999.016319
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals - - 299,316,646.69 - - - - -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 2000-F
Residential Asset Securitization Trust 2000-A6
------------------------------------------------------------
--------------------------------------------------------------------------------
COLLATERAL INFORMATION
--------------------------------------------------------------------------------
Total
-----
Prin balance 131,378,859.84 166,051,336.63 297,430,196.47
Loan count 1045 420 1465
Avg loan rate 9.480174% 9.396299% 9.43
Prepay amount 262,886.50 1,468,888.80 1,731,775.30
--------------------------------------------------------------------------------
FEES AND ADVANCES
--------------------------------------------------------------------------------
Total
-----
Master serv fees 2,389.26 0.00 2,389.26
Sub servicer fees 28,997.19 36,592.45 65,589.64
Trustee fees 987.82 0.00 987.82
Agg advances N/A N/A N/A
Adv this period 41,285.32 92,517.69 133,803.01
--------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
--------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.953428% 100.000000% 275,220,443.41
-----------------------------------------------------------------------------
Junior 8.046572% 0.000000% 24,083,725.75
-----------------------------------------------------------------------------
--------------------------------------------------------------------------------
DELINQUENCY INFORMATION
--------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
------ ---------- ---------------------
30 to 59 days 49 12,143,403.01
60 to 89 days 9 2,967,869.11
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 58 15,111,272.12
--------------------------------------------------------------------------------
<PAGE>
--------------------------------------------------------------------------------
REO INFORMATION
--------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
--------------------------------------------------------------------------------
OTHER INFORMATION
--------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 4,161,327.92 4,161,327.92
Principal remittance amount 1,886,459.13 1,886,459.13
Interest remittance amount 2,274,868.79 2,274,868.79
