<TABLE> <S> <C>
<ARTICLE> 9
<MULTIPLIER> 1,000
<S> <C> <C>
<PERIOD-TYPE> 9-MOS 9-MOS
<FISCAL-YEAR-END> DEC-31-2000 DEC-31-1999
<PERIOD-START> JAN-01-2000 JAN-01-1999
<PERIOD-END> SEP-30-2000 SEP-30-1999
<CASH> 23697 14985
<INT-BEARING-DEPOSITS> 13144 42988
<FED-FUNDS-SOLD> 0 250000
<TRADING-ASSETS> 0 0
<INVESTMENTS-HELD-FOR-SALE> 529994 370221
<INVESTMENTS-CARRYING> 0 0
<INVESTMENTS-MARKET> 0 0
<LOANS> 1131708 1072937
<ALLOWANCE> 7110 6985
<TOTAL-ASSETS> 1780371 1842999
<DEPOSITS> 1296920 1364153
<SHORT-TERM> 70000 0
<LIABILITIES-OTHER> 19746 12572
<LONG-TERM> 200520 270699
0 0
0 0
<COMMON> 0 0
<OTHER-SE> 174597 177023
<TOTAL-LIABILITIES-AND-EQUITY> 1780371 1842999
<INTEREST-LOAN> 63114 59578
<INTEREST-INVEST> 28580 28857
<INTEREST-OTHER> 0 0
<INTEREST-TOTAL> 91694 88435
<INTEREST-DEPOSIT> 45202 46106
<INTEREST-EXPENSE> 56734 56953
<INTEREST-INCOME-NET> 34960 31482
<LOAN-LOSSES> 276 235
<SECURITIES-GAINS> 20 (300)
<EXPENSE-OTHER> 25232 26715
<INCOME-PRETAX> 15739 10188
<INCOME-PRE-EXTRAORDINARY> 15739 10188
<EXTRAORDINARY> 0 0
<CHANGES> 0 0
<NET-INCOME> 9928 6294
<EPS-BASIC> 0 0
<EPS-DILUTED> 0 0
<YIELD-ACTUAL> 7.24 6.78
<LOANS-NON> 1054 3522
<LOANS-PAST> 1076 786
<LOANS-TROUBLED> 0 0
<LOANS-PROBLEM> 2685 0
<ALLOWANCE-OPEN> 6948 6855
<CHARGE-OFFS> 137 173
<RECOVERIES> 23 68
<ALLOWANCE-CLOSE> 7110 6985
<ALLOWANCE-DOMESTIC> 7110 6985
<ALLOWANCE-FOREIGN> 0 0
<ALLOWANCE-UNALLOCATED> 0 0
</TABLE>