NICHOLAS INVESTMENT INC
10SB12G/A, 2000-11-29
BLANK CHECKS
Previous: ONYX ACCEPTANCE OWNER TRUST 2000-C, 8-K, 2000-11-29
Next: BEACH BREW BEVERAGE CO INC, 10SB12G/A, 2000-11-29





FORM 10-SB/A


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-SB/A

      GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL BUSINESS ISSUERS
        Under section 12(b) or (g) of the Securities Exchange Act of 1934



                       NICHOLAS INVESTMENT COMPANY, INC.
                 (Name of small business issuer in its charter)

           NEVADA                            33-0788293
(States of other jurisdiction       (I.R.S. Employer Identification No.)
of incorporation or organization)

3838 Camino Del Rio No. Suite # 333, San Diego, CA.        92108
(Address of principal executive offices)                  (Zip Code)

Issuers telephone number (619) 421-5492

Securities registered under Section 12(b) of the Exchange Act:



 Title of each class                 Name of each exchange on which registered
 to be so registered                 each class is to be registered

        N/A                                            N/A


Securities registered under Section 12 (g) of the Exchange Act:

            Common stock, par value $.001 per share
                              (Title of class)

                              (Title of class)




     At December 31, 1999,  the aggregate  market value of the voting stock held
by non affiliates is undeterminable and is considered to be 0.

     (ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)

                                 Not applicable

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

     As of December  31,1999,  the registrant  had  10,795,250  shares of common
stock  issued and  outstanding.  As of  September  30, 2000 the  registrant  had
11,345,250 shares of common stock issued and outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

     List hereunder the following documents if incorporated by reference and the
part of the form 10-KSB (e.g., part I, part II, etc.) into which the document is
incorporated:  (1) Any annual report to security holders; (2) any proxy or other
information statement;  and (3) Any prospectus filed pursuant to rule 424 (b) or
(c ) under the Securities Act of 1933: None


                        NICHOLAS INVESTMENT COMPANY, INC.

                                  FORM 10 - SB/A

                                TABLE OF CONTENTS
                                      PAGE
                                     PART I


ITEM     1.       Description of Business   . . . . .4

ITEM     2.       Managements Discussion and Analysis or Plan of Operation .  5

ITEM     3.       Description of Property . . . . . . . . . . . . . 8-9

ITEM     4.       Security Ownership of Certain Beneficial
                  Owners and Management  . . . . . . . . .     9-10

ITEM     5.       Directors, Executive Officers, Promoters and
                  Control Persons . . . . . . . . . . . . . .  10-11

ITEM     6.       Executive Compensation  . . . . . . . . . . . 11

ITEM     7.       Certain Relationships and Related Transactions  . . 11-12

ITEM     8.       Description of Securities. . . . . . . . . . . . . 12

                                     PART II

ITEM     1.       Market Price of and Dividends on Registrants Common Equity and
                           Other Shareholder Matters . . . . . . . . .   12-13

ITEM     2.       Legal Proceedings  . . . . . . . . . . . . . . . . .   14

ITEM     3.       Changes in and Disagreements with Accountants . . . .  14

ITEM     4.       Recent Sales of Unregistered Securities  . . . . . . . 14

ITEM     5.       Indemnification of Directors and Officers  . . . . . . 15-16

                                   PART F / S

Financial Statements . . . . . . . . . . . . . . . . . . . . . . .      17-46

                                                               PART III

ITEM     1.       Index to Exhibits . . . . . . . . . . . . . . . .   S- 1

ITEM     2.       Description of Exhibits . . . . . . . . . . . . .   S- 1

                  Signatures . . . . . . . . . . . . . . . . . . .    S- 2

                                  FORM 10 - SB

                                     PART I

ITEM     1.       Description of Business

     Nicholas Investment Company,  Inc. (the Company) was incorporated under the
laws of Nevada on January 22, 1998, as a start up  enterprise,  to engage in any
lawful  activity  as shall be  appropriate  under  laws of the State of  Nevada.
Primarily,  the Company is in the business of acquiring and leasing real estate.
The  Company  raised  $202,800.00  in 1998  and  purchased  four  single  family
dwellings.

     The Company  was formed to invest in Real  Estate,  own rental  properties,
notes  secured by deeds of trust(s),  discounted  notes,  or smaller  properties
ready  for  development.  Rental  income,  note and  trust  deed  receipts,  and
occasional  rental property and  development  property sales will be the primary
source of income.

     The goal of the company is to own rental properties free and clear as funds
become  available.  With no or reduced  mortgages to pay for bank loans charging
interest and fees,  these funds become  fully  available to the company.  Rental
income is the main source of funds,  without mortgages these monies become fully
available  to the company  minus the normal  costs of  maintenance,  repairs and
management.

     The initial portfolio consists of smaller rental properties,  single family
homes.  Smaller  properties when free and clear of debt, are easier to sell when
and if desired and are usually  easier to acquire.  Being free and clear or debt
these  properties  will  not be  severely  affected  by the  effects  of  cyclic
recessions.  The company has acquired four single family residential properties.
All four properties are rented with a gross monthly rental income of $ 3,775.00.
The  purchase  price of all four  units was $  558,000.00  and are  subject to $
398,549.00 in unpaid mortgages.

Marketing

     Marketing is the function of John N. Kirchner, the Companys President. The
marketing consists of negotiating terms when purchasing, leasing, and/or selling
assets owned by the Company.

Research and Development

     Research is the function of John N. Kirchner, the Companys President.  When
purchasing  properties  to be utilized  by the  Company  for rental  purposes or
resale, market research is required for ascertaining proper rental amounts to be
expected by the Company together with the possibility of an increase in property
values . The  Company  intends to develop  unimproved  or raw land in the future
which  will  require   research  with  Title  Insurance   Companys  as  well  as
Contractors.

Employees

Presently,  the Company has 2 part time  employees.  Management  intends to hire
additional  employees only as needed and as funds are  available.  In such cases
compensation  to management  and employees  will be consistent  with  prevailing
wages for service rendered.


Facilities

     The  Company  currently  has its  offices  located at 2220 Otay Lakes Rd. #
50295, Eastlake, CA. 91915, furnished by its president.

Legal

     The Company is not a party to any material pending legal proceedings and no
such  action by, or to the best of its  knowledge,  against the Company has been
threatened.

ITEM     2.       Managements Discussion and Analysis or Plan of Operation

Overview

     The Company became  incorporated  in January 22, 1998 under the laws of the
state of Nevada. The Company was originally  organized to invest in real estate,
rental  properties,  notes  secured by deeds of  trust(s),  discounted  notes or
smaller  properties ready for development.  Company has realized rental revenues
as of the date hereof, management anticipates to increase acquisitions and sales
by the end of fourth quarter or early in the first quarter of 2001.

     The  Companys  current  capital was provided by the founders of the Company
and by two private placements for sale of common stock. Management believes that
the Companys cash requirement can be satisfied with existing capital for ninety
days, if sales are sufficient to handle current operating costs.

     In the event,  outside funding is necessary,  the Company will  investigate
the possibility of interim financing, either debt or equity, to provide capital.
Although, management has not made any arrangements or definitive agreements, the
Company  would  consider  private  funding  or  the  private  placements  of its
securities  and/or a public offering.  If the Company  experiences a substantial
delay in rental revenues and is unable to secure public  financing from the sale
of its securities then mortgage financing would be considered.

     The Company has an inventory of four rental properties as herein described.

         ( a )  7520 New Salem St.          ( c )  6216 Aagee St. # 126
                  San Diego, CA.                              San Diego, CA.

         ( b )  9250 Town Center Dr. # 1             ( e )  2950 Manos Dr.
                  San Diego, CA.                              San Diego, CA.

     Management does not anticipate hiring  additional  employees until dictated
by a substantial increase in acquisitions or sales and that is further dependent
on the Company having sufficient capital.

Net Operating Loss

     The Company has  accumulated  approximately  $229,952 of net operating loss
carry forwards as of September 30, 2000,,  which may be offset  against  taxable
income  and  income  taxes in future  years.  The use of these  losses to reduce
income taxes will depend on the generation of sufficient taxable income prior to
the expiration of the net operating loss carryforwards. The carryforwards expire
in the year  2015.  In the event of certain  changes in control of the  Company,
there  will  be an  annual  limitation  on  the  amount  of net  operating  loss
carryforwards  which  can be  used.  No tax  benefit  has been  reported  in the
financial  statements  for the year ended  December  31, 1999 or the nine months
ended September 30, 2000.

Recent Accounting Pronouncements

     The Financial  Accounting Standards Board has issued Statement of Financial
Accounting  Standard  (SFAS)  No. 128,  Earnings  Per Share and  Statement  of
Financial  Accounting  Standards No. 129  Disclosures  of Information  About an
Entitys  Capital  Structure.  SFAS No.  128  provides  a  different  method  of
calculating  earnings  per  share  than is  currently  used in  accordance  with
Accounting  Principles  Board Opinion No. 15, Earnings Per Share. SFAS No. 128
provides for the calculation of Basic and Dilutive  earnings per share.  Basic
earnings  per share  includes  no dilution  and is  computed by dividing  income
available to common shareholders by the weighted average number of common shares
outstanding  for the period.  Diluted  earnings per share reflects the potential
dilution of securities that could share in the earnings of an entity, similar to
fully  diluted  earnings  per share.  SFAS no.  129  establishes  standards  for
disclosing  information  about an entitys capital  structure.  SFAS no. 128 and
SFAS no. 129 are effective for financial  statements  issued for periods  ending
after December 15, 1997. Their implementation is not expected to have a material
effect on the financial statements.

     The Financial  Accounting Standards Board has also issued SFAS No. 131, No.
130,  Reporting  Comprehensive  Income  and SFAS no.  131,  Disclosures  about
Segments of an  Enterprise  and Related  Information.  SFAS No. 130  establishes
standards for reporting and display of comprehensive  income, its components and
accumulated balances.  Comprehensive income is defined to include all changes in
equity except those  resulting from  investments by owners and  distributors  to
owners.  Among other disclosures,  SFAS no. 130 requires that all items that are
required to be recognized  under current  accounting  standards as components of
comprehensive income be reported in a financial statement that displays with the
same prominence as other financial statements.  SFAS no. 131 supersedes SFAS no.
14  Financial  Reporting  for  Segments of a Business  Enterprise.  SFAS no. 131
establishes  standards  on  the  way  that  public  companies  report  financial
information abut operating segments in annual financial  statements and requires
reporting of selected  information about operating segments in interim financial
statements  issued to the public.  It also establishes  standards for disclosure
regarding products and services,  geographic areas and major customer.  SFAS no.
131 defines  operating  segments as components of a company about which separate
financial  information  is available  that is  evaluated  regularly by the chief
operating  decision maker in deciding how to allocate resources and in assessing
performance.

     SFAS  130  and 131 are  effective  for  financial  statements  for  periods
beginning  after  December 15, 1997 and  requires  comparative  information  for
earlier  years to be restated.  Because of the recent  issuance of the standard,
management has been unable to fully evaluate the impact, if any the standard may
have on future  financial  statement  disclosures.  Results  of  operations  and
financial  position,  however,  will  be  unaffected  by  implementation  of the
standard.

Inflation

     In the opinion of management,  inflation will not have a material effect on
the operations of the Company.

Risk Factors and Cautionary Statements

     This Registration  Statement contains certain  forward-looking  statements.
The  Company   wishes  to  advise   readers  that  actual   results  may  differ
substantially from such forward-looking  statements.  Forward-looking statements
involve  risks and  uncertainties  that  could  cause  actual  results to differ
materially from those expressed in or implied by the statements,  including, but
not limited to, the  following:  the ability of the Company to meet its cash and
working  capital needs,  the ability of the Company to  successfully  market its
product,  and other risks detailed in the Companys periodic report filings with
the Securities and Exchange Commission.

Results of Operations

     A summary of our balance  sheets for the years ended  December 31, 1998 and
1999 and for interim statements for September 30, 2000 are as follows:

                                            Years Ended             Nine Months
                                            December 31,           September 30,
                                           1998            1999           2000

Cash/Cash Equivalent                      $ 31,913       $ 15,491       $ 10,450
Total Current Assets                        31,319         15,491         10,450
Total Assets                              $583,783        558,495        546,804

Current Liabilities                       $ 10,176       $118,328       $ 11,339
Long Term Liabilities                      338,963        382,971        379,701
Total Liabilities                         $399,139       $501,299       $391,040

Stockholders Equity                       $184,644       $ 57,196       $155,764

Total Liabilities &
    Stockholders Equity                   $583,783       $558,495       $546,804





     The following  summarizes  the results of the Companys  operations for the
years ended  December  31, 1998 and 1999 and the interim  period  September  30,
2000.
                                                               From Inception
                   Nine Months          Years Ended              January 22,
                     Ended              December 31              1998 through
               September 30, 2000    1998            1999      September30, 2000

REVENUES
   Rental Income     $  36,253    $  32,550      $   46,315      $  115,178
Total Revenue           36,253       32,550          46,315         115,178

OPERATING COSTS
  Amortization &
    Depreciation     $  6,650    $   7,262      $     8,866      $   22,778
 General &
   Administrative      15,249       94,139          132,195          241,583
Total Expense        $ 21,899    $ 101,401      $   141,061      $   264,361

INCOME (LOSS) FROM
  OPERATION          $ 14,354    $ (68,851)     $    94,686      $  (149,183)

OTHER EXPENSE
  Interest           $ 25,786    $ (22,221)     $   (32,762)     $    80,769

Loss Before Taxes     (11,432)     (91,072)        (127,448)        (229,952)

NET LOSS              (11,432)     (91,072)        (127,448)        (229,952)

Basic Loss Per
  Common Share           (.00)       (0.01)           (0.01)

Weighted Average
Number Of Common
Shares Outstanding  11,345,250    8,940,570      10,795,250



ITEM     3.       Description of Property

     The  Company  owns and  leases  four (4)  properties  on San  Diego  county
California. The properties are as follows:

6216 Agee St., #126, San Diego, CA 92122 condo unit
         2 bed, 2 bath 1150 square feet
         Purchase price:            $125,000.00
         Present loan balance:      $73,112.78
         Annual income:             $10,500.00
         Loan interest:             8.75%
         RE taxes:                  $1,411.48
         P&I Monthly:               $600.00



9250 Towne Center Dr. #1, San Diego, CA 92121 condo unit
         2 bed, 2 bath 1100 square feet
         Purchase price:            $130,000.00
         Present loan balance:      $86,515.70
         Annual income:             $11,400.00
         Loan interest:             7.02%
         RE taxes:                  $1,470.18
         P&I monthly:               $600.00

7520 New Salem St., San Diego, CA 92126  single family home
         3 bed, 2 bath 1450 square feet
         Purchase prices:           $155,000.00
         Present loan balance:      $119,588.93
         Annual income:             $16,200.00
         Loan interest:             8.5%
         RE taxes:                  $2,253.88
         P&I monthly:               $926.55

2952 Manos Dr., San Diego, CA 92139 single family home
         Purchase price:            $148,000.00
         Present loan balance:      $110,159.62
         Annual income:             $13,800.00
         Loan interest:             8.69%
         RE taxes:                  $1,533.28
         P&I monthly:               $889.83
         Second trust deed balance: $4,217.68
         2nd TD interest rate:      10%
         2nd P&I:          $100.00

ITEM     4.       Security Ownership of Certain Beneficial Owners and Management

     The  following  table sets forth  information,  to the best of the Companys
knowledge,  as of August 17,  2000,  with  respect to each  person  known by the
Company to own beneficially  more than 5% of the outstanding  Common Stock, each
director and all directors and officers as a group.


 Name and                Title of          Type of  Amount            Percentage
 Address                   Class             Ownership         Shares  Owned

John Kirchner             Common            Beneficial       400,000        3.5%
PO Box 81848
San Diego, CA 92138

Lynn D. Shaeffer          Common            Beneficial     3,020,836         27%
PO Box 81848
San Diego, CA 92138

Wayne Kirchner             Common           Beneficial     2,916,666         26%
PO Box 81165
San Diego, CA 92138

Deborah L. Wayne           Common           Beneficial     2,916,666         26%
PO Box 81165
San Diego, CA 92138

Pfishski Corporation       Common           Beneficial       400,000        3.5%
3838 Camino Del Rio So. # 333
San Diego, Ca. 92108

Management as a Group                                       9,354,168        82%

Other 5% Investors

Jonathan MacMillan        Common            Beneficial        520,833         5%
PO Box 81165
San Diego, CA 92138

Brittany Kirchner         Common            Beneficial        520,833         5%
PO Box 81165
San Diego, CA 92138

(1) Wife of John Kirchner (2) (3) Son and daughter of John Kirchner (4) Pfishski
Corporation  is  controlled by John  Kirchner  (5)Grandson  of John Kirchner (6)
granddaughter  of John  Kirchner.  Management as a group  together with Jonathan
MacMillan  (4) and Brittany  Kirchner (5) represent  92% of  outstanding  common
shares of the Company.

     The above percentages are based on 11,345,250  outstanding common shares as
of September 30, 2000.

ITEM     5.       Directors, Executive Officers, Promoters and Control Persons

Executive Officers and Directors

         The executive officers and directors of the Company are as follows:

 Name              Age   Position
John N. Kirchner   66   Chairman, President and CEO
Deborah L. Wayne   47   Vice President, Director
Lynn D. Shaeffer   49   Secretary/Treasures, Director

     All directors hold office until the next annual meeting of stockholders and
until their  successors have been duly elected and qualified.  Directors will be
elected  at the  annual  meetings  to serve  for one year  terms.  There  are no
agreements  with  respect to the  election  of  directors.  The  Company has not
compensated its directors for service on the Board of Directors or any committee
thereof.  Any  non-employee  director of the  Company  shall be  reimbursed  for
expenses  incurred for  attendance at meetings of the Board of Directors and any
committee of the Board of  Directors.  The  Executive  Committee of the Board of
Directors,  to the  extent  permitted  under  Nevada  law,  consists  of the two
directors and exercises all of the power and authority of the Board of Directors
in the management of the business and affairs of the Company between meetings of
the Board of Directors. Each executive officer is appointed by and serves at the
discretion of the Board of Directors.

     None of the  officers  and/or  directors  of the  Company  are  officers or
directors  of  any  other  publicly  traded  corporation,  nor  have  any of the
affiliates  or  promoters of the Company  filed any  bankruptcy  petition,  been
convicted  in or been the subject of any pending  criminal  proceedings,  or the
subject or any order,  judgment,  or decree involving the violation of any state
or federal securities laws within the past five years.

     The directors will initially  devote their time to the Companys  affairs on
an as needed basis, the exact amount of which is undetermined at this time. John
N.  Kirchner,  currently  devotes  approximately  25 to 30 hours per week to the
Companys  business.  If the Company begins to generate revenues,  the Companys
Vice President, will devote approximately 10 to 15 hours a week primarily as the
Companys property  manager.  Both persons are prepared to increase the time they
devote to the Company  should such a need arise.  Presently,  there are no other
persons whose activities are material to the Companys operations other than the
Companys corporate counsel.

     The business experience of each of the persons listed above during the past
five years is as follows:

     John N. Kirchner,  is Chairman and  President/  CEO of Nicholas  Investment
Company.  Kirchner has in excess of twenty-five  years experience in finance and
real estate. He has held offices as Chairman of the Board of First Western Bank;
Chairman  of the  Board  of Union  Land  Title  Company,  President  of  Dynamic
Investment Company Inc., a real estate development firm, founder and Chairman of
American  Thrift and Loan;  and  President  of the San Diego Board of  Realtors.
Kirchner has extensive  experience in the  management  and  development  of real
properties.

     Deborah L. Wayne,  is Vice  President  of Nicholas  Investment  Company and
property manager. Wayne has been a California Real Estate Broker since 1983. Her
main field of experience is rental  property  management and development of real
properties.

     Lynn D. Shaeffer,  is Vice  President and secretary of Nicholas  Investment
Company.  Shaeffer graduated from the University of Hawaii in 1973, and has been
a dental hygienist in the San Diego area for many years. Ms. Shaeffer has served
as Vice President of Wayne Financial Inc. and Pfishski Corporation. She has been
instrumental in real estate finance and real estate property management for both
the above  companies.  Ms. Shaeffer is married to John N. Kirchner the Companies
Chairman and President.

ITEM     6.       Executive Compensation

     The Company does not have a bonus, profit sharing, or deferred compensation
plan for the benefit of its employees, officers or directors. Since the Companys
inception,  it has not paid any salaries or other  compensation to its officers,
directors or employees.  Further, the Company has not entered into an employment
agreement  with any of its officers,  directors or any other persons and no such
agreements are anticipated in the immediate future.

ITEM     7.       Certain Relationships and Related Transactions

     The  Companys  officers  and  directors  are  subject  to the  doctrine  of
corporate  opportunities only insofar as it applies to business opportunities in
which the  Company has  indicated  an  interest,  either  through  its  proposed
business  plan or by way of an express  statement  of interest  contained in the
Companys minutes.  If directors are presented with business  opportunities that
may  conflict  with  business   interests   identified  by  the  Company,   such
opportunities  must be promptly  disclosed  to the Board of  Directors  and made
available to the Company.  In the event the Board shall reject an opportunity so
presented and only in that event,  any of the  Companys  officers and directors
may  avail  themselves  of such an  opportunity.  Every  effort  will be made to
resolve any  conflicts  that may arise in favor of the Company.  There can be no
assurance, however, that these efforts will be successful.

ITEM     8.       Description of Securities

Common Stock

     The Company is authorized to issue  50,000,000  shares of Common Stock, par
value $.001 per share, of which 10,795,250 shares were issued and outstanding as
of December 31, 1999 and 11,345,250 as of September 30, 2000  respectively.  All
shares of Common Stock have equal rights and privileges  with respect to voting,
liquidation and dividend rights.  Each share of Common Stock entitles the holder
thereof  to (i) one  non-cumulative  vote for each  share  held of record on all
matters submitted to a vote of the stockholders; (ii) to participate equally and
to  receive  any and all  such  dividends  as may be  declared  by the  Board of
Directors out of funds legally available therefor;  and (iii) to participate pro
rata in any distribution of assets  available for distribution  upon liquidation
of the Company. Stockholders of the Company have no preemptive rights to acquire
additional shares of Common Stock or any other  securities.  The Common Stock is
not subject to redemption and carries no subscription or conversion  rights. All
outstanding shares of Common Stock are fully paid and non-assessable.

                                                                PART II

     ITEM 1. Market Price of and Dividends on the Registrants  Common Equity and
Other Shareholder Matters

     Prior to the  filing  of this  registration  statement,  no  shares  of the
Companys  Common Stock have been  registered  with the  Securities  and Exchange
Commission (the  Commission) or any state  securities  agency of authority.  The
Companys Common Stock is eligible to be traded in the  over-the-counter  market
upon the filing of this Form 10SB and the clearings and comments  thereto by the
Commission.

The  ability of an individual  shareholder to trade their shares in a particular
     state may be subject to various  rules and  regulations  of that  state.  A
     number of states require that an issues securities be registered in their
     state or appropriately exempted from registration before the securities are
     permitted  to trade in that state.  Presently,  the Company has no plans to
     register its securities in any particular state.  Further,  most likely the
     Companys  shares will be subject to the  provisions  of Section  15(g) and
     Rule  15g-9  of the  Securities  Exchange  Act of  1934,  as  amended  (the
     Exchange  Act),  commonly  referred to as the penny  stock rule.  Section
     15(g) sets forth certain  requirements for transactions in penny stocks and
     rule 15g-9(d)(1) incorporates the definition of penny stock as that used in
     Rule 3a51-1 of the d that used in Rule 3a51-1 of the Exchange Act.

     The Commission generally defines penny stock to be any equity security that
has a market price less than $5.00 per share, subject to certain exception. Rule
3a51-1  provides  that any equity  security  is  considered  to be a penny stock
unless that security is: registered and traded on a national securities exchange
meeting  specified  criteria set by the Commission;  authorized for quotation on
the NASDAQ stock Market;  issued by a registered  investment  company;  excluded
from the  definition  on the basis of price (at  least  $5.00 per  share) or the
issuers net tangible assets; or exempted from the definition by the Commission.
If the  Companys  shares are deemed to be a penny stock,  trading in the shares
will be subject to additional sales practice  requirements on broker-dealers who
sell penny stocks to persons other than  established  customers  and  accredited
investors,  generally  persons  with  assets in excess of  $1,000,000  or annual
income exceeding $200,000, or $300,000 together with their spouse.

     For transactions covered by these rules, broker-dealers must make a special
suitability  determination  for the  purchase  of such  security  and must  have
received  the  purchasers  written  consent  to the  transaction  prior  to the
purchase.  Additionally,  for any  transaction  involving a penny stock,  unless
exempt,  the rules require the delivery,  prior to the first  transaction,  of a
risk  disclosure  document  relating to the penny stock market.  A broker-dealer
also must disclose the  commissions  payable to both the  broker-dealer  and the
registered representative,  and current quotations for the securities.  Finally,
monthly  statements  must be sent  disclosing  recent price  information for the
penny stocks held in the account and  information on the limited market in penny
stocks. Consequently,  these rules may restrict the ability of broker-dealers to
trade and/or maintain a market in the Companys  Common Stock and may affect the
ability of shareholders to sell their shares.

     As of December 31, 1998 and  December  31, 1999 there were 21  shareholders
and as September 30, 2000 there were 35  shareholders  respectfully of record of
the Companys  Common  Stock.  Because the Company does not presently  trade,  no
trading history is presented herein.

     As of December 31, 1999 and September 30, 2000,  the Company had issued and
outstanding  10,795,250  and  11,345,250  shares  respectfully.  Of this  total,
3,550,000  shares  were issued in private  transactions  in the third and fourth
quarter of 1998.  These  3,550,000  shares are deemed  restricted  securities as
defined by the Act and certificates representing such shares bear an appropriate
restrictive  legend. The remaining  4,250,000 shares were issue in December 1998
following the Companys  offering pursuant to Regulation D, Rule 504 of the Act.
An additional 178,000 shares were issued, pursuant to Rule 504 in March of 1999.
These 4,428,000 shares do not bear a restrictive legend.

     Of the Companys  total shares  outstanding,  4,428,000  shares may be sold,
transferred or otherwise traded in the public market, should one develop, unless
held by an  affiliate  or  controlling  shareholder  of the  Company.  Of  these
4,428,000  shares,  the  Company  has  identified  no  shares  as being  held by
affiliates of the Company.

     The 3,550,000 shares considered restricted securities are held presently by
affiliates and/or controlling  shareholders of the Company.  These shares may be
sold  pursuant  to Rule 144 in the  future,  subject  to the  volume  and  other
limitations set forth under Rule 144. In general, under Rule 144 as currently in
effect,  a person (or persons whose shares are aggregated) who has  beneficially
owned  restricted  shares of the  Company for at least one year,  including  any
person  who may be  deemed  to be an  affiliate  of the  Company  (as  the  term
affiliate is defined under the Act), is entitled to sell, within any three-month
period,  an amount of shares that does not exceed the greater of (i) the average
weekly trading  volume in the Companys  Common Stock,  as reported  through the
automated quotation system of a registered  securities  association,  during the
four  calendar  weeks  preceding  such  sale  or  (ii)  1% of  the  shares  then
outstanding.  A person who is not deemed to be an  affiliate  of the Company and
has not been an  affiliate  for the most recent three  months,  and who has held
restricted  shares for a least two years  would be  entitled to sell such shares
without regard to the resale limitations of Rule 144.

     Generally,  the  shares of  restricted  stock may not be sold or  otherwise
transferred  unless  first  registered  under  the  Act or  unless  there  is an
appropriate exemption from registration available.

Dividend Policy

     The Company has not declared or paid cash  dividends or made  distributions
in the past, and the Company does not anticipate that it will pay cash dividends
or make  distributions in the foreseeable  future. The Company currently intends
to retain and invest future earnings to finance its operations.


ITEM     2.       Legal Proceedings

     There  presently  are no material  pending legal  proceedings  to which the
Company or any of its subsidiaries in a party or to which any of its property is
subject and, to the best of its knowledge,  no such actions  against the Company
are contemplated or threatened.

ITEM     3.       Changes in and Disagreements with Accountants

         There have been no changes in or disagreements with accountants.

ITEM     4.       Recent Sales of Unregistered Securities

The Company was incorporated January 22, 1998 under the laws of state of Nevada.
The  Company  was  originally  organized  to  invest  in  real  estate,   rental
properties,  notes secured by deeds of trust(s),  discounted  notes,  or smaller
properties ready for development.

     On March 18, 1998 the Company issued  10,416,667  shares of common stock of
$00.1 par value for $.02 per share or  $208,333.00.  On May 18, 1998 the Company
issued 14,000 shares to fourteen (14) people  pursuant to section 4 (2) 4 (6) of
the securities act of 1934 for $.20 per share or $2,800.00. The Company acquired
four single family residential properties. All four properties are rented with a
gross  monthly  income of  $3,775.00.  The purchase  price of all four units was
$558,000.00 and are subject to $398,549.00 in unpaid mortgages. A 504 regulation
D offering  for public  sale of shares was filed  February  5, 1999 and  150,000
shares were exchanged to the public for debt at $.10 per share.

Each  purchaser  was  required  to  complete  and  sign a  written  subscription
Agreement  representing that they had read the Disclosure Statement and that the
offering was subject to various risks.  Pursuant to Rule 504(b)(1) of Regulation
D, the  provisions  of Rule  502(c)  and (d) shall not apply to offers and sales
made under Rule 504.  Generally,  Rule 502(d) provides that: exempt as provided
in Rule 504(b)(1), securities acquired in a transaction under Regulation D shall
have the status of securities  acquired in a  transaction  under Section 4(2) of
the Act and cannot be resold without  registration under the Act or an exemption
therefrom . . . .

     Because the  Companys  intent and good faith  belief was that the  offering
qualified  under Rule  504(b)(1) of  Regulation  D,  purchasers  of the Companys
Common Stock may be permitted to resell their shares without  registration under
the Act pursuant to Rule 502(d). As such, certificates representing these shares
do not bear any restrictive legends.

ITEM     5.       Indemnification of Directors and Officers

     As permitted by the provisions of the Nevada Revised  Statutes (the NRS),
the  Company  has the power to  indemnify  any person made a party to an action,
suit or  proceeding  by reason  of the fact  that  they are or were a  director,
officer,  employee or agent of the Company, against expenses,  judgments,  fines
and amounts  paid in  settlement  actually  and  reasonably  incurred by them in
connection with any such action,  suit or proceeding if they acted in good faith
and in a manner which they reasonably  believed to be in, or not opposed to, the
best interest of the Company and, in any criminal action or proceeding, they had
no reasonable  cause to believe their conduct was unlawful.  Termination  of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  does  not,  of  itself,  create a
presumption that the person did not act in good faith and in a manner which they
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Company, and, in any criminal action or proceeding, they had no reasonable cause
to believe their conduct was unlawful.

     The Company must  indemnify a director,  officer,  employee or agent of the
Company who is  successful,  on the merits or  otherwise,  in the defense of any
action, suit or proceeding,  or in defense of any claim, issue, or matter in the
proceeding,  to which  they  are a party  because  they are or were a  director,
officer  employee  or  agent  of  the  Company  against  expenses  actually  and
reasonably incurred by them in connection with the defense.

     The  Company may provide to pay the  expenses  of  officers  and  directors
incurred in  defending a civil or criminal  action,  suit or  proceeding  as the
expenses  are incurred  and in advance of the final  disposition  of the action,
suit or  proceeding,  upon  receipt  of an  undertaking  by or on  behalf of the
director  or  officer to repay the amount if it is  ultimately  determined  by a
court of competent  jurisdiction that they are not entitled to be indemnified by
the Company.

     The NRS also  permits a  corporation  to purchase  and  maintain  liability
insurance or make other financial arrangements on behalf of any person who is or
was a director,  officer, employee or agent of the Company, or is or was serving
at the request of the corporation as a director,  officer,  employee or agent of
another corporation,  partnership,  joint venture, trust or other enterprise for
any liability  asserted against them and liability and expenses incurred by them
in their capacity as a director,  officer,  employee or agent, or arising out of
their status as such,  whether or not the Company has the authority to indemnify
them against such liability and expenses.  Presently, the Company does not carry
such insurance.

Transfer Agent

     The Company has designated  Holladay Stock Transfer,  Inc., 2939 North 67th
Place, Scottsdale, Arizona 85251, as its transfer agent.

                                   PART F / S

     The Companys  financial  statements  for the fiscal year ended December 31,
1998,  1999 and for the nine months ended  September 30, 2000 have been examined
to the extent  indicated in their reports by HJ  Associates,  Inc.,  independent
certified  public  accountants,  and  have  been  prepared  in  accordance  with
generally  accepted  accounting  principles  and pursuant to  Regulation  S-B as
promulgated by the Securities and Exchange Commission and are included herein in
response to Item 15 of this Form 10-SB.



















                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)

                              FINANCIAL STATEMENTS

                    September 30, 2000 and December 31, 1999



                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)
                                 Balance Sheets


                                     ASSETS

                          September 30,  December 31,
                              2000         1999
                          (Unaudited)
CURRENT ASSETS

   Cash$                      10,450   $ 15,491

     Total Current Assets     10,450     15,491

PROPERTY - NET (Note 3)      536,354    543,004

     TOTAL ASSETS           $546,804   $558,495


                      LIABILITIES AND STOCKHOLDERS EQUITY

CURRENT LIABILITIES

   Accrued expenses       $      -    $   1,306
   Accounts payable            3,217        -
   Security deposit            1,100        -
   Accounts payable -
   related party                 -      110,000
   Notes payable, current
   portion (Note 4)            7,022      7,022

    Total Current Liabilities 11,339    118,328

LONG-TERM LIABILITIES

   Notes payable (Note 4)    379,701    382,971

     Total Long-Term
     Liabilities             379,701    382,971

     Total Liabilities       391,040    501,299

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS EQUITY

   Common stock: $0.001 par value, authorized 100,000,000
    shares; 11,345,250 and 10,795,250 shares issued and
    outstanding,
    respectively               11,345   10,795
   Additional paid-in capital 374,371  264,921
   Deficit accumulated
    during development stage (229,952) 218,520)

     Total Stockholders
      Equity                  155,764   57,196

     TOTAL LIABILITIES AND
     STOCKHOLDERS EQUITY    $ 546,804$ 558,495



                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)
                            Statements of Operations
                                   (Unaudited)


                                              For the                 For the
                                        Three Months Ended    Nine months ended
                                           September 30         Septmeber 30
                                         2000           1999            2000
REVENUES

   Rental revenue                  $     11,825    $     11,625    $    115,178

     Total Revenues                      11,825          11,625          36,253

OPERATING COSTS

   Amortization and depreciation          2,217           2,217           6,650
   General and administrative             5,827           5,011          15,249

     Total Operating Costs                8,044           7,228          21,899

INCOME (LOSS) FROM
 OPERATIONS                               3,781           4,397          14,354


OTHER EXPENSE

   Interest expense                       8,665           8,603          25,786
     Total Other Expense                  8,665           8,603          25,786

LOSS BEFORE TAXES                        (4,884)         (4,206)        (11,432)


INCOME TAX EXPENSE                            -               -               -

NET LOSS                           $     (4,884)     $   (4,206)   $    (11,432)

BASIC INCOME (LOSS) PER
 COMMON SHARE                      $      (0.00)     $    (0.00)   $      (0.00)

WEIGHTED AVERAGE NUMBER
 OF COMMON SHARES
 OUTSTANDING                         11,345,250      10,795,250      11,192,695




                                                        From
                                                      Inception on
                                        For the       January 22
                                  Nine months Ended   1998 through
                                     September 30     September 30
                                        1999            2000

REVENUES

   Rental revenue                  $     34,750    $    115,178

     Total Revenues                      34,750         115,178

OPERATING COSTS

   Amortization and depreciation          6,650          22,778
   General and administrative            15,583         241,583

     Total Operating Costs               22,233         264,361

INCOME (LOSS) FROM
 OPERATIONS                              12,517        (149,183)

OTHER EXPENSE

   Interest expense                      23,706          80,769
     Total Other Expense                 23,706          80,769

LOSS BEFORE TAXES                       (11,189)       (229,952)


INCOME TAX EXPENSE                            -               -

NET LOSS                           $    (11,189)  $    (229,95)

BASIC INCOME (LOSS) PER
 COMMON SHARE                      $     (0.00)

WEIGHTED AVERAGE NUMBER
 OF COMMON SHARES
 OUTSTANDING                         10,795,250





                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Statements of Stockholders Equity

                                                                      Deficit
                                                                    Accumulated
                                                       Additional     During
                                Common Stock            Paid-in      Development
                          Shares           Amount       Capital        Stage

Inception, January 22,
1998                        -          $     -         $     -       $      -

March 18, 1998 common stock
 issued at $0.02 per share for
 cash                  10,416,667          10,417         189,583           -

May 18, 1998 common stock
 issued at $0.20 per share for
 cash                      14,000              14          2,786            -

July 10, 1998 common stock
 issued at $0.20 per share for
 services                  364,583             364        72,552            -

Net loss from inception to
 December 31, 1998            -               -               -         (91,072)

Balance, December 31,
1998                    10,795,250          10,795       264,921        (91,072)

Net loss for the year ended
 December 31, 1999            -               -               -        (127,448)

Balance, December 31,
1999                   10,795,250            10,795       264,921      (218,520)

March 16, 2000 common stock
 issued at $0.20 per share for
 conversion of debt
(unaudited)               550,000               550        109,450           -

Net loss for the nine months
 ended September 30, 2000
 (unaudited)                   -               -               -        (11,432)

Balance, September 30, 2000
 (unaudited)           11,345,250     $      11,345    $    374,371   $(229,952)


                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                            Statements of Cash Flows
                                   (Unaudited)

                                             For the             For the
                                      three months ended    nine months ended
                                         September 30          September 30
                                          2000         1999          2000
CASH FLOWS FROM OPERATING ACTIVITIES:

   Income (loss) from
   operations                          $  (4,884)  $    (4,206) $    (11,432)

   Adjustments to reconcile net income to
    net cash used by operating activities:
     Common stock issued for services         -            -            -
     Amortization and depreciation
     expense                                2,217        2,217        6,650
   Changes in operating assets and liabilities:
     Decrease in accounts payable           1,300           -         3,217
     Decrease in accrued expenses             -             -       (1,306)
     Increase in security deposit             -             -        1,100
       Net Cash (Used) by Operating
       Activities                          (1,367)      (1,989)     (1,771)


CASH FLOWS FROM INVESTING ACTIVITIES:

   Purchase of property                        -            -            -
      Net Cash (Used) by Investing
       Activities                              -            -            -


CASH FLOWS FROM FINANCING ACTIVITIES:

   Principal payments in long-term debt      (1,085)      (1,258)      (3,270)

   Common stock issued for cash                -            -            -

       Net Cash Provided (Used)
       by Financing
        Activities                          (1,085)      (1,258)      (3,270)

INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                       (2,452)      (3,247)      (5,041)


CASH AND CASH EQUIVALENTS
 AT BEGINNING OF PERIOD                     12,902       21,475       15,491

CASH AND CASH EQUIVALENTS
 AT END OF PERIOD                        $  10,450    $  18,228    $  10,450

Cash paid for:

   Interest                             $   8,665    $   8,603    $  25,786
   Income taxes                         $      -     $      -     $      -

Non-Cash Financing Activities:

   Real estate purchased for
   notes payable                       $      -     $      -      $      -
   Common stock issued for
   conversion of debt                  $      -     $      -      $ 110,000



                                                                From
                                                                Inception on
                                                 For the        January 22
                                             Nine months ended  1998 through
                                               September 30     September 30
                                                   1999         2000
CASH FLOWS FROM OPERATING ACTIVITIES:

   Income (loss) from operations               $    (11,189)  $(229,952)
   Adjustments to reconcile net income to
    net cash used by operating activities:
     Common stock issued for services                     -       72,916
     Amortization and depreciation expense            6,650       22,778
   Changes in operating assets and liabilities:
     Decrease in accounts payable                    (5,000)     113,217
     Decrease in accrued expenses                         -            -
     Increase in security deposit                         -        1,100
       Net Cash (Used) by Operating Activities       (9,539)     (19,941)

CASH FLOWS FROM INVESTING ACTIVITIES:

   Purchase of property                                   -     (157,666)

       Net Cash (Used) by Investing Activities            -     (157,666)
CASH FLOWS FROM FINANCING ACTIVITIES:

   Principal payments in long-term debt              (4,146)     (14,743)
   Common stock issued for cash                           -      202,800

       Net Cash Provided (Used) by Financing
        Activities                                   (4,146)     188,057

INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                               (13,685)      10,450

CASH AND CASH EQUIVALENTS
 AT BEGINNING OF PERIOD                              31,913            -

CASH AND CASH EQUIVALENTS
 AT END OF PERIOD                                 $  18,228    $  10,450

Cash paid for:

   Interest                                       $  23,706    $  80,769
   Income taxes                                  $        -    $    -

Non-Cash Financing Activities:

   Real estate purchased for notes payable       $        -    $ 401,466
Common stock issued for conversion of debt       $        -    $ 110,000


                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                    September 30, 2000 and December 31, 1999


NOTE 1 -       ORGANIZATION AND DESCRIPTION OF BUSINESS

     On January 22, 1998, the Company was incorporated  under the laws of Nevada
as Nicholas Investment  Company,  Inc. to engage in any lawful activity as shall
be appropriate under laws of the State of Nevada.  Primarily,  the Company is in
the business of acquiring  and leasing real estate.  The Company is considered a
development stage company as defined by SFAS #7.

     The Company has  authorized  100,000,000  shares of $0.001 par value common
stock.
NOTE 2 -       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               a.  Accounting Method

     The Companys financial  statements are prepared using the accrual method of
accounting. The Company has elected a December 31 year end.

               b.  Cash Equivalents

     The Company  considers  all highly  liquid  investments  with a maturity of
three months or less when purchased to be cash equivalents.

               c.  Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

               d. Basic Loss Per Share

     The  computation  of basic  loss per share of common  stock is based on the
weighted average number of shares outstanding during the period of the financial
statements as follows:
                                For the                     For the
                           Three Months Ended          Nine Months Ended
                              September 30,           September 30,
                             2000        1999          2000         1999

Numerator - loss         $ (4,884)   $  (4,206)  $   (11,432) $   (11,189)
Denominator - weighted
average number of
shares outstanding     11,345,250   10,795,250    11,192,695    10,795,250

Loss per share           $  (0.00)   $   (0.00)  $    (0.00) $       (0.00)

     Fully diluted  earnings  (loss) per share is not  presented,  as any common
stock equivalents are antidilutive in nature.


     NICHOLAS  INVESTMENT  COMPANY,  INC. (A Development Stage Company) Notes to
the Financial Statements September 30, 2000 and December 31, 1999


NOTE 2 -       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

               e.  Provision for Taxes

     The  Company  accounts  for  income  taxes  using  Statement  of  Financial
Accounting Standards No. 109, Accounting for Income Taxes. Under Statement 109,
the  liability  method is used in accounting  for income taxes.  No income taxes
have been  accrued due to net  operating  losses  incurred by the  Company.  The
Company has net operating loss carryovers of approximately $229,000 which expire
by the year 2020. The potential  benefit of the loss  carryovers has been offset
by a valuation allowance in full.

               f.  Unaudited Financial Statements

     The  accompanying   unaudited  financial  statements  include  all  of  the
adjustments  which,  in the  opinion of  management,  are  necessary  for a fair
presentation. Such adjustments are of a normal recurring nature.

NOTE 3 -       PROPERTY

     The  Company has rental  properties  that the  Company  rents for  occupant
purposes. All properties have a 39.5 year life using the straight-line method of
depreciation, and no salvage value. The properties and depreciation for the year
ending December 31, 1999 are as follows:

     Name                                Cost of
 of Property                            Property
                              September 30,     December 31,
                                 2000              1999
                              (Unaudited)

Agee Street                      $  84,460    $  84,460

Manos Drive                        106,589      106,589

New Salem                           83,887       83,887

Town Center Drive                   75,282       75,282

Land                               208,914      208,914

         Total                     559,132      559,132

Less: accumulated depreciation     (22,778)     (16,128

         Total Property          $ 536,354    $ 543,004




                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                    September 30, 2000 and December 31, 1999


NOTE 4 -      NOTES PAYABLE

                                               September 30,       December 31,
                                                   2000              1999
                                                (Unaudited)
Notes payable consisted of the following:

Note payable to Oakmont Mortgage Company,
 Inc., dated March 20, 1997, 8.4% variable rate
 not to be greater than 9.5%, secured by deed
 of trust, monthly principal and interest payments
 of $885, due April 1, 2027                          $ 116,994    $ 117,679

Note payable to Frances A. Kirchner, dated
 December 5, 1995, bearing interest at 8.75%,
 fixed interest rate, secured by deed of trust,
 monthly principal and interest payments of
 $600.  Due December 26, 2005                           73,179       73,756

Note payable to Frances Kirchner, dated
 March 12, 1997, bearing interest at 7.02% fixed
 interest rate, secured by deed of trust, monthly
 principal and interest payments of $600 until
 paid in full                                           86,609       87,425

Note payable to Mission Federal Credit Union,
 dated July 1, 1994, bearing interest at 4.6%
 variable rate not to be greater than 10.6%,
 secured by deed of trust, monthly principal and
 interest payments of $612 due July 10, 2024           109,941      111,133

          Total notes payable                          386,723      389,993

Less: current portion                                   (7,022)      (7,02)

          Total Long-term Debt                       $ 379,701    $ 382,971

Maturities of long-term debt are as follows:

              Period Ending September 30,

                      2000   $  7,022
                      2001      7,577
                      2002      8,176
                      2003      8,823
                      2004      9,521
2005 and thereafter           345,604

Total                        $386,723

     NICHOLAS  INVESTMENT  COMPANY,  INC. (A Development Stage Company) Notes to
the Financial Statements September 30, 2000 and December 31, 1999


NOTE 5 -      GOING CONCERN

     The Companys  financial  statements are prepared using  generally  accepted
accounting  principles  applicable  to a going concern  which  contemplates  the
realization  of assets and  liquidation  of  liabilities in the normal course of
business.  However, the Company does not have significant cash or other material
assets, nor does it have an established  source of revenues  sufficient to cover
its operating  costs and to allow it to continue as a going  concern.  It is the
intent of the Company to complete a limited offering of its common stock. In the
interim,  shareholders  of the  Company  have  committed  to meeting its minimal
operating  expenses;  however,  there  can be no  assurance  that  the  plans of
management will prove successful.








                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)

                              FINANCIAL STATEMENTS

                                December 31, 1999







                                 C O N T E N T S



Independent Auditors Report................................................ 3

Balance Sheet.............................................................. 4

Statements of Operations................................................... 5

Statements of Stockholders Equity.......................................... 6

Statements of Cash Flows................................................... 7

Notes to the Financial Statements.......................................... 8








                           INDEPENDENT AUDITORS REPORT


To the Board of Directors
Nicholas Investment Company, Inc.
(A Development Stage Company)
San Diego, California


We have audited the accompanying  balance sheet of Nicholas  Investment Company,
Inc. (a  development  stage  company),  as of December  31, 1999 and the related
statements  of  operations,  stockholders  equity  and cash flows for the years
ended  December  31, 1999,  1998 and from  inception on January 22, 1998 through
December 31, 1999.  These  financial  statements are the  responsibility  of the
Companys  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Nicholas  Investment  Company,
Inc. (a  development  stage  company) as of December 31, 1999 and the results of
its operations  and its cash flows for the years ended  December 31, 1999,  1998
and from  inception on January 22, 1998 through  December 31, 1999 in conformity
with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 5 to the
financial  statements,  the  Company  is a  development  stage  company  with no
significant  operating results to date, which raises substantial doubt about its
ability to continue as a going  concern.  Managements  plans in regard to these
matters are also  described in Note 5. The  financial  statements do not include
any adjustments that might result from the outcome of the uncertainty.



HJ & Associates, LLC
Salt Lake City, Utah
July 20, 2000

                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)



                                  Balance Sheet


                                     ASSETS

                                                             December 31,
                                                                 1999

CURRENT ASSETS

   Cash$                                                       15,491

     Total Current Assets                                      15,491

PROPERTY - NET (Note 3)                                       543,004

     TOTAL ASSETS                                            $558,495


                       LIABILITIES AND STOCKHOLDERS EQUITY

CURRENT LIABILITIES
   Accrued expenses                                         $   1,306
   Accounts payable - related party (Note 6)                  110,000
   Notes payable, current portion (Note 4)                      7,022

     Total Current Liabilities                                118,328

LONG-TERM LIABILITIES

   Notes payable (Note 4)                                     382,971

     Total Long-Term Liabilities                              382,971

     Total Liabilities                                        501,299

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS EQUITY

   Common stock: $0.001 par value, authorized 100,000,000 shares;
    10,795,250 shares issued and outstanding                    10,795
   Additional paid-in capital                                  264,921
   Deficit accumulated during development stage               (218,520)

     Total Stockholders Equity                                  57,196

     TOTAL LIABILITIES AND STOCKHOLDERS EQUITY               $ 558,495



                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)
                            Statements of Operations

                                                                         From
                                                                    Inception on
                                                                     January 22,
                                         For the Years Ended        1998 Through
                                              December 31,          December 31,
                                          1999            1998           1999
REVENUES

   Rental revenue                  $     46,375    $     32,550    $     78,925

     Total Revenues                      46,375          32,550          78,925

OPERATING COSTS

   Amortization and depreciation          8,866           7,262          16,128
   General and administrative           132,195          94,139         226,334

     Total Operating Costs              141,061         101,401         242,462

LOSS FROM OPERATIONS                    (94,686)        (68,851)       (163,537)

OTHER EXPENSE

   Interest expense                      32,762          22,221          54,983

     Total Other Expense                 32,762          22,221          54,983

LOSS BEFORE TAXES                      (127,448)        (91,072)       (218,520)

INCOME TAX EXPENSE                            -               -               -

NET LOSS                         $     (127,448) $      (91,072) $     (218,520)

BASIC LOSS PER COMMON SHARE      $       (0.01) $         (0.01)

WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING           10,795,250       8,940,570




                       NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                       Statements of Stockholders Equity
                                                                        Deficit
                                                                    Accumulated
                                                        Additional      During
                                    Common Stock          Paid-in   Development
                                Shares      Amount      Capital         Stage

Inception, January 22, 1998        -   $        -  $         -   $        -

March 18, 1998 common stock
 issued at $0.02 per share for
 cash                     10,416,667       10,417      189,583            -

May 18, 1998 common stock
 issued at $0.20 per share for
 cash                         14,000           14        2,786            -

July 10, 1998 common stock
 issued at $0.20 per share for
 services                    364,583          364       72,552            -

Net loss from inception to
 December 31, 1998                  -            -            -      (91,072)

Balance, December 31,
1998                       10,795,250       10,795      264,921      (91,072)

Net loss for the year ended
 December 31, 1999                 -            -            -     (127,448)

Balance, December 31,
1999                      10,795,250   $   10,795   $  264,921   $ (218,520)



                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                            Statements of Cash Flows


                                                                     From
                                                                   Inception on
                                                                    January 22
                                            For the years ended   1998 through
                                                December 31        December 31
                                              1999        1998        1999
CASH FLOWS FROM OPERATING ACTIVITIES:

   Loss from operations               $    (127,448) $  (91,072) $    (218,520)
   Adjustments to reconcile net income to
    net cash used by operating activities:
     Common stock issued for services              -       72,916       72,916
     Amortization and
     depreciation expense                      8,866        7,262       16,128
   Changes in operating assets and liabilities:
     Increase in accounts payable            105,000        5,000      110,000
     Increase in accrued expenses              1,306            -        1,306

       Net Cash (Used) by Operating
       Activities                            (12,276)      (5,894)     (18,170)

CASH FLOWS FROM INVESTING ACTIVITIES:

   Purchase of property                            -     (157,666)    (157,666)

       Net Cash (Used) by Investing Activities     -     (157,666)    (157,666)

CASH FLOWS FROM FINANCING ACTIVITIES:

   Principal payments in long-term debt       (4,146)      (7,327)     (11,473)
   Common stock issued for cash                    -      202,800      202,800

       Net Cash Provided (Used) by Financing
        Activities                            (4,146)     195,473      191,327

INCREASE (DECREASE) IN CASH
 AND CASH EQUIVALENTS                        (16,422)      31,913       15,491

CASH AND CASH EQUIVALENTS
 AT BEGINNING OF PERIOD                       31,913            -            -

CASH AND CASH EQUIVALENTS
 AT END OF YEAR                            $  15,491    $  31,913    $  15,491

Cash paid for:

   Interest                                $  32,762    $  22,221    $  54,983
   Income taxes                            $        -   $        -   $    -

Non-Cash Financing Activities:

   Real estate purchased for
   notes payable                           $        -   $ 401,466    $ 401,466



                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


NOTE 1 -       ORGANIZATION AND DESCRIPTION OF BUSINESS

     On January 22, 1998, the Company was incorporated  under the laws of Nevada
as Nicholas Investment  Company,  Inc. to engage in any lawful activity as shall
be appropriate under laws of the State of Nevada.  Primarily,  the Company is in
the business of acquiring  and leasing real estate.  The Company is considered a
development stage company as defined by SFAS #7.

     The Company has  authorized  100,000,000  shares of $0.001 par value common
stock.
NOTE 2 -       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               a.  Accounting Method

     The Companys financial  statements are prepared using the accrual method of
accounting. The Company has elected a December 31 year end.

               b.  Cash Equivalents

     The Company  considers  all highly  liquid  investments  with a maturity of
three months or less when purchased to be cash equivalents.

               c.  Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


               d. Basic Loss Per Share

     The  computation  of basic  loss per share of common  stock is based on the
weighted average number of shares outstanding during the period of the financial
statements as follows:
                         Loss        Shares         Per Share
                     (Numerator)   (Denominator)    Amount

For the year ended
 December 31, 1999   $ (127,448)   10,975,250   $  (0.01)

For the year ended
 December 31, 1998   $  (91,072)    8,940,570   $  (0.01)

     Fully diluted  earnings  (loss) per share is not  presented,  as any common
stock equivalents are antidilutive in nature.

                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


NOTE 2 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

              e.  Provision for Taxes

     The  Company  accounts  for  income  taxes  using  Statement  of  Financial
Accounting Standards No. 109, Accounting for Income Taxes. Under Statement 109,
the  liability  method is used in accounting  for income taxes.  No income taxes
have been  accrued due to net  operating  losses  incurred by the  Company.  The
Company has net operating loss carryovers of approximately $218,000 which expire
by the year 2020. The potential  benefit of the loss  carryovers has been offset
by a valuation allowance in full.

NOTE 3 -      PROPERTY

     The  Company has rental  properties  that the  Company  rents for  occupant
purposes. All properties have a 39.5 year life using the straight-line method of
depreciation, and no salvage value. The properties and depreciation for the year
ending December 31, 1999 are as follows:

Name                              Cost of
of Property                      Property

Agee Street                      $  84,460

Manos Drive                        106,589

New Salem                           83,887

Town Center Drive                   75,282

Land                               208,914

         Total                     559,132

Less: accumulated depreciation     (16,128)

         Total Property          $ 543,004




                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


NOTE 4 -      NOTES PAYABLE
                                                            December 31,
                                                               1999
Notes payable consisted of the following:

Note payable to Oakmont Mortgage Company, Inc., dated
 March 20, 1997, 8.4% variable rate not to be greater than
 9.5%, secured by deed of trust, monthly principal and
 interest payments of $885, due April 1, 2027                 $ 117,679

Note payable to Frances A. Kirchner, dated December 5,
 1995, bearing interest at 8.75%, fixed interest rate,
 secured by deed of trust, monthly principal and interest
 payments of $600.  Due December 26, 2005                        73,756

Note payable to Frances Kirchner, dated March 12, 1997,
 bearing interest at 7.02% fixed interest rate, secured by
 deed of trust, monthly principal and interest payments of
 $600 until paid in full                                         87,425

Note payable to Mission Federal Credit Union, dated July 1,
 1994, bearing interest at 4.6% variable rate not to be
 greater than 10.6%, secured by deed of trust, monthly
 principal and interest payments of $612 due July 10, 2024      111,133

          Total notes payable                                   389,993

Less: current portion                                            (7,022

          Total Long-term Debt                                $ 382,971

              Maturities of long-term debt are as follows:

              Year Ending December 31,

                      2000   $  7,022
                      2001      7,577
                      2002      8,176
                      2003      8,823
                      2004      9,521
2005 and thereafter           348,874

Total                        $389,993




                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                           December 31, 1999 and 1998


NOTE 5 -      GOING CONCERN

     The Companys  financial  statements are prepared using  generally  accepted
accounting  principles  applicable  to a going concern  which  contemplates  the
realization  of assets and  liquidation  of  liabilities in the normal course of
business.  However, the Company does not have significant cash or other material
assets, nor does it have an established  source of revenues  sufficient to cover
its operating  costs and to allow it to continue as a going  concern.  It is the
intent of the Company to complete a limited offering of its common stock. In the
interim,  shareholders  of the  Company  have  committed  to meeting its minimal
operating expenses.

NOTE 6 -      SUBSEQUENT EVENT

     In January and March of 2000,  the Company  issued 550,000 shares of common
stock to related  party  management  companies  at $0.20 per share for  services
performed during 1999, valued at $110,000.







                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)

                              FINANCIAL STATEMENTS

                                December 31, 1998







                                 C O N T E N T S



Independent Auditors Report.............................................. 3

Balance Sheet............................................................ 4

Statement of Operations.................................................. 5

Statement of Stockholders Equity......................................... 6

Statement of Cash Flows.................................................. 7

Notes to the Financial Statements........................................ 8








                          INDEPENDENT AUDITORS REPORT


To the Board of Directors
Nicholas Investment Company, Inc.
(A Development Stage Company)
San Diego, California


We have audited the accompanying  balance sheet of Nicholas  Investment Company,
Inc. (a  development  stage  company),  as of December  31, 1998 and the related
statements of operations,  stockholders equity and cash flows from inception on
January 22, 1998 through December 31, 1998.  These financial  statements are the
responsibility of the Companys management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Nicholas  Investment  Company,
Inc. (a  development  stage  company) as of December 31, 1998 and the results of
its  operations  and its cash flows from  inception  on January 22, 1998 through
December 31, 1998 in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 5 to the
financial  statements,  the  Company  is a  development  stage  company  with no
significant  operating results to date, which raises substantial doubt about its
ability to continue as a going  concern.  Managements  plans in regard to these
matters are also  described in Note 5. The  financial  statements do not include
any adjustments that might result from the outcome of the uncertainty.



Jones, Jensen & Company
Salt Lake City, Utah
February 12, 1999

                                                                   .


                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)

                                  Balance Sheet


                                     ASSETS

                                             December 31,
                                                 1998

CURRENT ASSETS

   Cash                               $        31,913

     Total Current Assets                      31,913

PROPERTY - NET (Note 3)                       551,870

     TOTAL ASSETS                            $583,783


                      LIABILITIES AND STOCKHOLDERS EQUITY

CURRENT LIABILITIES

   Accounts payable                          $  5,000
   Notes payable, current portion (Note 4)      5,176

     Total Current Liabilities                 10,176

LONG-TERM LIABILITIES

   Notes payable (Note 4)                     388,963

     Total Long-Term Liabilities              388,963

     Total Liabilities                        399,139

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS EQUITY

   Common stock: $0.001 par value, authorized 100,000,000 shares;
    10,795,250 shares issued and outstanding   10,795
   Additional paid-in capital                  264,921
   Deficit accumulated during development
   stage                                      (91,072)

     Total Stockholders Equity                184,644

     TOTAL LIABILITIES AND STOCKHOLDERS
     EQUITY                                $  583,783



                           NICHOLAS INVESTMENT COMPANY
                          (A Development Stage Company)
                             Statement of Operations

                                          From
                                      Inception on
                                       January 22,
                                      1998 Through
                                       December 31,
                                         1998

REVENUES

   Rental revenue                   $    32,550

     Total Revenues                      32,550

OPERATING COSTS

   Amortization and depreciation          7,262
   General and administrative            94,139

     Total Operating Costs              101,401

LOSS FROM OPERATIONS                    (68,851)

OTHER EXPENSE

   Interest expense                     (22,221)

     Total Other Expense                (22,221)

LOSS BEFORE TAXES                       (91,072)

INCOME TAX EXPENSE                            -

NET LOSS                            $   (91,072)

BASIC LOSS PER COMMON SHARE         $     (0.01)

WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING                   8,940,570



                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Statement of Stockholders Equity

                                                                        Deficit
                                                                    Accumulated
                                                      Additional         During
                                     Common Stock      Paid-in      Development
                               Shares       Amount      Capital         Stage

Inception, January 22,
1998                               -   $        -  $         -   $        -

March 18, 1998 common stock
 issued at $0.02 per share for
 cash                     10,416,667       10,417      189,583            -

May 18, 1998 common stock
 issued at $0.20 per share for
 cash                         14,000           14        2,786            -

July 10, 1998 common stock
 issued at $0.20 per share for
 services                    364,583          364       72,552            -

Net loss from inception on
 January 22, 1998 through
 December 31, 1998                 -            -            -      (91,072)

Balance, December 31, 1998 10,795,250   $   10,795   $  264,921   $  (91,072)




                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                             Statement of Cash Flows

                                                               From
                                                            Inception on
                                                              January 22,
                                                            1998 through
                                                             December 31,
                                                                 1998
CASH FLOWS FROM OPERATING ACTIVITIES:

   Loss from operations                                      $ (91,072)
   Adjustments to reconcile net income to net cash used by
    operating activities:
     Common stock issued for services                           72,916
     Amortization and depreciation expense                       7,262
   Changes in operating assets and liabilities:
     Increase in accounts payable                                5,000

       Net Cash (Used) by Operating Activities                  (5,894)

CASH FLOWS FROM INVESTING ACTIVITIES:

   Purchase of property                                       (157,666)

       Net Cash (Used) by Investing Activities                (157,666)

CASH FLOWS FROM FINANCING ACTIVITIES:

   Principal payments in long-term debt                         (7,327)
   Common stock issued for cash                                202,800

       Net Cash Provided by Financing Activities               195,473

INCREASE IN CASH AND CASH EQUIVALENTS                           31,913

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     -

CASH AND CASH EQUIVALENTS AT END OF YEAR                     $  31,913

Cash paid for:

   Interest                                                  $  22,221
   Income taxes                                              $      -

Non-Cash Financing Activities:

   Real estate purchased for notes payable                   $ 401,466




                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                December 31, 1998


NOTE 1 -       ORGANIZATION AND DESCRIPTION OF BUSINESS

     On January 22, 1998, the Company was incorporated  under the laws of Nevada
as Nicholas Investment  Company,  Inc. to engage in any lawful activity as shall
be appropriate under laws of the State of Nevada.  Primarily,  the Company is in
the business of acquiring  and leasing real estate.  The Company is considered a
development stage company as defined by SFAS #7.

     The Company has  authorized  100,000,000  shares of $0.001 par value common
stock. NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               a.  Accounting Method

     The Companys financial  statements are prepared using the accrual method of
accounting. The Company has elected a December 31 year end.

               b.  Cash Equivalents

     The Company  considers  all highly  liquid  investments  with a maturity of
three months or less when purchased to be cash equivalents.

               c.  Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.



               d.  Basic Loss Per Common Share

     Basic  loss per  common  share has been  calculated  based on the  weighted
average number of shares of common stock outstanding during the period.

               e.  Provision for Taxes

     The  Company  accounts  for  income  taxes  using  Statement  of  Financial
Accounting  Standards No. 109, Accounting for Income Taxes Under Statement 109,
the  liability  method is used in accounting  for income taxes.  No income taxes
have been  accrued due to net  operating  losses  incurred by the  Company.  The
Company has net operating loss carryovers of approximately  $91,000 which expire
by the year 2013. The potential  benefit of the loss  carryovers has been offset
by a valuation allowance in full.


                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                December 31, 1998


NOTE 3 -       PROPERTY

The Company has rental properties that the Company rents for occupant  purposes.
All  properties  have a  39.5  year  life  using  the  straight-line  method  of
depreciation, and no salvage value. The properties and depreciation for the year
ending December 31, 1998 are as follows:

 Name                              Cost of
of Property                       Property

Agee Street                  $      84,460

Manos Drive                        106,589

New Salem                           83,887

Town Center Drive                   75,282

Land                               208,914

         Total                     559,132

Less: accumulated depreciation      (7,262)

         Total Property          $ 551,870

NOTE 4 -        NOTES PAYABLE

                                                           December 31,
                                                             1998
Notes payable consisted of the following:

Note payable to Oakmont Mortgage Company, Inc., dated
 March 20, 1997, 8.4% variable rate not to be greater than
 9.5%, secured by deed of trust, monthly principal and
 interest payments of $885, due April 1, 2027                $116,329

Note payable to Frances A. Kirchner, dated December 5,
 1995, bearing interest at 8.75%, fixed interest rate,
 secured by deed of trust, monthly principal and interest
 payments of $600.  Due December 26, 2005                      75,554

Note payable to Frances Kirchner, dated March 12, 1997,
 bearing interest at 7.02% fixed interest rate, secured by
 deed of trust, monthly principal and interest payments of
 $600 due upon demand                                          89,528
Balance forward                                              $281,411

                        NICHOLAS INVESTMENT COMPANY, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                December 31, 1998


NOTE 4 -      NOTE PAYABLE (Continued)

Balance forward                                               $ 281,411

Note payable to Mission Federal Credit Union, dated July 1,
 1994, bearing interest at 4.6% variable rate not to be
 greater than 10.6%, secured by deed of trust, monthly
 principal and interest payments of $612 due July 10, 2024      112,728

          Total notes payable                                   394,139

Less: current portion                                            (5,176

          Total Long-term Debt                                $ 388,963

Maturities of long-term debt are as follows:

              Year Ending December 31,

                      1999   $  5,176
                      2000      5,517
                      2001      5,885
                      2002      6,361
                      2003      6,876
2004 and thereafter           364,324

Total                        $394,139

NOTE 5 -      GOING CONCERN

     The Companys  financial  statements are prepared using  generally  accepted
accounting  principles  applicable  to a going concern  which  contemplates  the
realization  of assets and  liquidation  of  liabilities in the normal course of
business.  However, the Company does not have significant cash or other material
assets, nor does it have an established  source of revenues  sufficient to cover
its operating  costs and to allow it to continue as a going  concern.  It is the
intent of the Company to complete a limited offering of its common stock. In the
interim,  shareholders  of the  Company  have  committed  to meeting its minimal
operating expenses.


                                                               PART III

ITEM     1.       Index to Exhibits

The following exhibits are filed with this Registration Statement.

Exhibit Number                    Exhibit Name

  3.1                          Article of Incorporation..
  3.2                          By-Laws of Registrant
27.                            Financial Data Schedule









                                                              SIGNATURES

     In accordance  with Section 12 of the  Securities and Exchange Act of 1934,
the registrant caused this registration  statement to be signed on its behalf by
the undersigned, thereunto duly organized.


                                            NICHOLAS INVESTMENT COMPANY, INC.
                                                 (Registrant)




Date:  _______________ 2000            By:/s/ John N. Kirchner
                                              John N. Kirchner
                                              President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission