<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001123453
<NAME> THE O'GARA COMPANY
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> DEC-31-1999
<CASH> 3,395,566
<SECURITIES> 0
<RECEIVABLES> 49,777,580
<ALLOWANCES> 968,749
<INVENTORY> 21,194,072
<CURRENT-ASSETS> 80,168,960
<PP&E> 28,474,771
<DEPRECIATION> 9,315,376
<TOTAL-ASSETS> 118,272,339
<CURRENT-LIABILITIES> 43,725,616
<BONDS> 15,926,437
0
0
<COMMON> 0
<OTHER-SE> 58,098,499
<TOTAL-LIABILITY-AND-EQUITY> 118,272,339
<SALES> 118,507,042
<TOTAL-REVENUES> 118,507,042
<CGS> 83,619,864
<TOTAL-COSTS> 113,057,478
<OTHER-EXPENSES> 1,141,005
<LOSS-PROVISION> 1,144,722
<INTEREST-EXPENSE> 1,994,705
<INCOME-PRETAX> 2,156,289
<INCOME-TAX> 2,303,377
<INCOME-CONTINUING> (147,088)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> (778,041)
<NET-INCOME> (925,129)
<EPS-BASIC> (0.15)
<EPS-DILUTED> (0.15)
</TABLE>