|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: MORGAN STANLEY DEAN WITTER CAPITAL 1 INC SERIES 2000-PRIN, 8-K, 2000-09-13 |
Next: WEDGE NET EXPERTS INC, SB-2, 2000-09-13 |
LARGEST RETAIL TENANT
<TABLE>
<CAPTION>
Largest Tenant Cut-Off Date Balance Total Property Units/SF Tenant NSF % NSF % of Retail Pool % of Pool
-------------- -------------------- ----------------------- ---------- ----- ---------------- ---------
<S> <C> <C> <C> <C> <C> <C>
Wal-Mart $20,184,323 346,338 121,480 35.1% 7.5% 3.4%
$23,662,833 284,427 128,408 45.1% 8.8% 4.0%
------------------------------------------------------------------------------------------------------------------------------------
Subtotal $43,847,157 16.3% 7.3%
Winn Dixie Stores, Inc. $4,029,378 55,840 51,040 91.4% 1.5% 0.7%
$3,736,074 70,450 45,500 64.6% 1.4% 0.6%
$3,343,816 63,650 44,000 69.1% 1.2% 0.6%
$3,307,130 56,000 44,000 78.6% 1.2% 0.6%
$3,862,264 58,392 47,192 80.8% 1.4% 0.6%
$11,974,433 192,282 44,400 23.1% 4.4% 2.0%
$4,168,744 98,808 51,087 51.7% 1.5% 0.7%
------------------------------------------------------------------------------------------------------------------------------------
Subtotal $34,421,839 12.8% 5.8%
Publix Super Markets $4,855,013 58,413 37,888 64.9% 1.8% 0.8%
$4,467,746 89,846 56,146 62.5% 1.7% 0.7%
$4,231,171 67,143 42,323 63.0% 1.6% 0.7%
$3,643,774 60,425 47,955 79.4% 1.4% 0.6%
$3,084,104 46,027 27,887 60.6% 1.1% 0.5%
$3,938,503 76,799 55,999 72.9% 1.5% 0.7%
$5,026,689 69,520 51,420 74.0% 1.9% 0.8%
------------------------------------------------------------------------------------------------------------------------------------
Subtotal $29,247,001 10.9% 4.9%
Giant Food, Inc. $8,093,312 170,327 37,500 22.0% 3.0% 1.4%
$15,203,993 131,504 58,685 44.6% 5.6% 2.5%
$3,253,507 48,132 21,600 44.9% 1.2% 0.5%
------------------------------------------------------------------------------------------------------------------------------------
Subtotal $26,550,812 9.9% 4.4%
Big Bear $16,410,896 216,470 74,901 34.6% 6.1% 2.7%
Randall's Food Market, Inc. $5,202,258 80,938 70,940 87.6% 1.9% 0.9%
$7,881,052 73,880 58,044 78.6% 2.9% 1.3%
$2,548,045 34,467 34,467 100.0% 0.9% 0.4%
------------------------------------------------------------------------------------------------------------------------------------
Subtotal $15,631,355 5.8% 2.6%
Harris Teeter, Inc. $5,382,516 105,807 81,632 77.2% 2.0% 0.9%
$4,550,519 65,355 45,140 69.1% 1.7% 0.8%
$2,853,253 44,985 44,985 100.0% 1.1% 0.5%
------------------------------------------------------------------------------------------------------------------------------------
Subtotal $12,786,288 4.7% 2.1%
The Kroger Company $4,263,903 150,612 61,387 40.8% 1.6% 0.7%
$2,352,449 57,816 57,816 100.0% 0.9% 0.4%
$2,965,684 76,750 76,750 100.0% 1.1% 0.5%
$2,056,427 59,134 59,134 100.0% 0.8% 0.3%
------------------------------------------------------------------------------------------------------------------------------------
Subtotal $11,638,462 4.3% 1.9%
Total Retail $269,496,465
Pool Balance $597,985,115
</TABLE>
|
|